These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
65-0783722
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
|
18851 NE 29
th
Avenue, Suite 700
Aventura, FL
|
33180
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [X]
|
|
Class
|
Outstanding at March 28, 2016
|
|
|
Common Stock, $0.0001 par value
|
21,587,014
|
|
Page
|
|
|
1
|
|
|
6
|
|
|
14
|
|
|
14
|
|
|
14
|
|
|
14
|
|
|
15
|
|
|
16
|
|
|
16
|
|
|
26
|
|
|
26
|
|
|
26
|
|
|
26
|
|
|
28
|
|
|
28
|
|
|
30
|
|
|
32
|
|
|
38
|
|
| 41 | |
|
42
|
|
|
46
|
|
|
●
|
failure to obtain the required regulatory approvals for their use;
|
|
●
|
prohibitive production costs;
|
|
●
|
competing products;
|
|
●
|
lack of innovation of the product;
|
|
●
|
ineffective distribution and marketing;
|
|
●
|
lack of sufficient cooperation from our partners; and
|
|
●
|
demonstrations of the products not aligning with or meeting customer needs.
|
|
●
|
designing and developing products using advanced and unproven technologies in intelligence and homeland security applications that are intended to operate in high demand, high risk situations; and
|
|
●
|
designing and developing products to collect, distribute and analyze various types of information.
|
|
Class of Preferred Stock
|
Authorized Shares of Preferred Stock
|
Issued and Outstanding March 28, 2016
|
Underlying Shares of Common Stock Issuable
March, 28, 2016
(1)
|
Beneficial Ownership Limitation
|
||||||||||||
|
Series A Preferred Stock
|
20,000
|
-
|
-
|
9.99
|
%
|
|||||||||||
|
Series B Preferred Stock
|
30,000
|
6,666
|
33,330
|
9.99
|
%
|
|||||||||||
|
Series C Preferred Stock
|
4,000,000
|
3,337,442
|
33,374,420
|
4.99
|
%
|
|||||||||||
|
Series D Preferred Stock
|
5,000,000
|
4,581,844
|
91,636,880
|
4.99
|
%
|
|||||||||||
|
Series E Preferred Stock
|
8,746,000
|
8,584,089
|
85,840,890
|
4.99
|
%
|
|||||||||||
|
Series F Preferred Stock
|
1,100,000
|
1,099,998
|
1,099,998
|
4.99
|
%
|
|||||||||||
|
|
(1)
|
Not accounting for any applicable limitations on beneficial ownership.
|
| ● | maintain and evaluate a system of internal controls over financial reporting in compliance with the requirements of Section 404 of the Sarbanes-Oxley Act and the related rules and regulations of the SEC and the Public Company Accounting Oversight Board; |
| ● | prepare and distribute periodic reports in compliance with our obligations under federal securities laws; |
| ● | institute a more comprehensive compliance function, including with respect to corporate governance; and |
| ● | involve, to a greater degree, our outside legal counsel and accountants in the above activities. |
|
|
●
|
changes in our industry;
|
|
|
●
|
competitive pricing pressures;
|
|
|
●
|
our ability to obtain working capital financing;
|
|
|
●
|
additions or departures of key personnel;
|
|
|
●
|
sales of our common stock;
|
|
|
●
|
our ability to execute our business plan;
|
|
|
●
|
operating results that fall below expectations;
|
|
|
●
|
loss of any strategic relationship;
|
|
|
●
|
regulatory developments; and
|
|
|
●
|
economic and other external factors.
|
|
Year ended December 31, 2014
|
High | Low | ||||||
|
First Quarter
|
$
|
9.00
|
$
|
3.00
|
||||
|
Second Quarter
|
9.95
|
4.95
|
||||||
|
Third Quarter
|
4.95
|
0.91
|
||||||
|
Fourth Quarter
|
1.35
|
0.51
|
||||||
|
Year ended December 31, 2015
|
||||||||
|
First Quarter
|
$
|
2.37
|
$
|
0.90
|
||||
|
Second Quarter
|
1.65
|
0.79
|
||||||
|
Third Quarter
|
1.10
|
0.79
|
||||||
|
Fourth Quarter
|
1.75
|
0.81
|
||||||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans
|
|
Equity compensation plans approved by security holders
|
0
|
-
|
226,667
|
|
Equity compensation plans not approved by security holders
|
-
|
-
|
-
|
|
Total
|
0
|
-
|
226,667
|
|
Name and Address
|
Age
|
Date First Elected or Appointed
|
Position(s)
|
|||
|
David Phipps
|
50
|
February 19, 2015
|
Chief Executive Officer, President and Chairman
|
|||
|
Hector Delgado
|
47
|
May 27, 2015
|
Director
|
| Theresa Carlise | 57 | June 9, 2015 | Chief Financial Officer, Treasurer and Secretary |
|
Name and Principal Position
|
Year
|
Salary ($)
|
Stock
Awards ($)
(1)
|
All Other
Compensation ($)
|
Total ($) | |||||||||
|
David Phipps Chief Executive Officer,
|
2015
|
$ | 165,000 | $ | 58,000 | $ | 223,000 | |||||||
|
President and Chairman
(2)
|
2014
|
- |
-
|
- | ||||||||||
|
Theresa Carlise Chief Financial Officer
,
|
2015
|
$ | 47,507 | $ | 650,000 | - | $ | 697,507 | ||||||
|
Secretary and Treasurer
(3)
|
2014
|
- | - | $ | 5,000 | $ | 5,000 | |||||||
|
David Rector
(4)
(Chief Financial Officer and Secretary; Former Chief Executive Officer )
|
2015
|
- | $ | 150,000 | $ | 24,000 | $ | 174,000 | ||||||
|
2014
|
- | - | $ | 15,000 | $ | 15,000 | ||||||||
|
(1)
|
Reflects the grant date fair values of stock awards calculated in accordance with FASB Accounting Standards Codification Topic 718. All stock awards have been adjusted for our 1:150 reverse stock split effective March 28, 2014.
|
|
(2)
|
Mr. Phipps was appointed as our Chief Executive Officer, President, Chief Financial Officer and Treasurer on February 19, 2015. He resigned on June 9, 2015, from his positions as Chief Financial Officer and Treasurer.
|
|
(3)
|
Ms. Carlise was appointed as our Chief Financial Officer, Secretary and Treasurer on June 9, 2015. On December 28, 2015, Ms. Carlise was granted ten year option to purchase shares of common stock. The option is immediately exercisable into 500,000 shares of common stock at a purchase price of $0.05 per share.
|
|
(4)
|
Mr. Rector was appointed as our Chief Executive Officer, Chief Financial Officer and Secretary on October 15, 2014. He resigned as Chief Executive Officer on February 25, 2015. On February 19, 2015, Mr. Rector was issued 850,000 shares of common stock and a seven-year option to purchase shares of common stock. The option is immediately exercisable into 2,150,000 shares of common stock at a purchase price of $0.05 per share. The Company has paid an affiliated company of which Mr. Rector is the President $24,000 and $15,000, for the years ended December 31, 2015 and 2014, respectively.
|
|
Total
Voting Power
(1)
|
Common Stock
(1)
|
Series B
Preferred Stock
(2)
|
Series C
Preferred Stock
(3)
|
Series D
Preferred Stock
(4)
|
Series E
Preferred Stock
(5)
|
Series F
Preferred Stock
(6)
|
||||||||||||||||||||||
|
Number of Shares
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
|||||||||||||||||
|
Name and Address of Beneficial Owner
(7)
|
||||||||||||||||||||||||||||
|
Directors and Executive Officers
|
||||||||||||||||||||||||||||
|
David Phipps
|
1,077,192
|
3.63%
|
1,077,192
|
(8)
|
3.25%
|
-
|
-
|
-
|
-
|
-
|
-
|
6,387,589
|
74.41%
|
-
|
-
|
|||||||||||||
|
Hector Delgado
|
-
|
-
|
200,000
|
(9)
|
0.60%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Theresa Carlise
|
-
|
-
|
500,000
|
(10)
|
1.51%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
Directors and Executive Officers as a Group (3 persons)
|
1,077,192
|
3.63%
|
1,777,192
|
(8)(9)(10)
|
5.37%
|
-
|
-
|
-
|
-
|
-
|
6,387,589
|
74.41%
|
-
|
-
|
||||||||||||||
|
Certain Persons
|
||||||||||||||||||||||||||||
|
Global Telesat Corp.
(11)
|
2,222,222
|
7.48%
|
2,222,222
|
(12)
|
6.71%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
Frost Gamma Investments Trust
(13)
|
1,077,192
|
(14)
|
3.63%
|
1,077,192
|
(14)
|
3.25%
|
-
|
-
|
1,740,000
|
52.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
|
Barry Honig
(15)
|
1,077,192
|
(16)
|
3.63%
|
1,077,192
|
(17)
|
3.25%
|
3,333
|
50.00%
|
-
|
-
|
1,544,444
|
(18)
|
31.74%
|
-
|
-
|
116,666
|
(18)
|
10.61%
|
||||||||||
|
Michael Brauser
(19)
|
1,077,192
|
(20)
|
3.63%
|
1,077,192
|
(21)
|
3.25%
|
3,333
|
50.00%
|
-
|
-
|
1,931,066
|
39.52%
|
-
|
-
|
116,666
|
10.61%
|
||||||||||||
|
Intracoastal Coastal Capital LLC
(22)
|
666,666
|
(23)
|
2.25%
|
666,666
|
(24)
|
2.01%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
666,666
|
60.61%
|
||||||||||||
|
ADH Capital Ventures LLC
(25)
|
1,077,192
|
(26)
|
3.63%
|
1,077,192
|
(26)
|
3.25%
|
-
|
-
|
300,000
|
8.99%
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
Sandor Capital Master Fund LP
(27)
|
1,077,192
|
(28)
|
3.63%
|
1,077,192
|
(28)
|
3.25%
|
-
|
-
|
800,000
|
(29)
|
26.97%
|
735,000
|
15.00%
|
-
|
-
|
200,000
|
18.18%
|
|||||||||||
|
Point Capital
(30)
|
1,077,192
|
(31)
|
3.63%
|
1,077,192
|
(31)
|
3.25%
|
-
|
-
|
200,000
|
5.99%
|
100,000
|
2.00%
|
-
|
-
|
-
|
-
|
||||||||||||
|
Total
Voting Power
(1)
|
Common Stock
(1)
|
Series B
Preferred Stock
(2)
|
Series C
Preferred Stock
(3)
|
Series D
Preferred Stock
(4)
|
Series E
Preferred Stock
(5)
|
Series F
Preferred Stock
(6)
|
||||||||||||||||||||||
|
Number of Shares
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
|||||||||||||||||
|
Name and Address of Beneficial Owner
(7)
|
||||||||||||||||||||||||||||
|
Directors and Executive Officers
|
||||||||||||||||||||||||||||
|
John Stetson
(32)
|
1,077,192
|
(33)
|
3.63%
|
1,077,192
|
(33)
|
3.25%
|
-
|
-
|
-
|
-
|
171,334
|
(34)
|
3.50%
|
-
|
-
|
-
|
-
|
|||||||||||
|
Friendship Circle of North Broward and South Palm Beach Inc.
(35)
|
1,578,680
|
(36)
|
5.32%
|
1,578,680
|
(36)
|
4.77%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
|
The Joe & Helen Darion Foundation Inc.
(37)
|
1,458,620
|
(38)
|
4.91%
|
1,458,620
|
(38)
|
4.40%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
|
The Erica & Mark Groussman Foundation Inc.
(39)
|
1,440,000
|
(40)
|
4.85%
|
1,440,000
|
(40)
|
4.35%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
|
Concentric Engineering LLC
(41)
|
1,000,000
|
(42)
|
3.37%
|
1,000,000
|
(42)
|
3.02%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
DL2 Capital
(43)
|
1,077,192
|
(44)
|
3.63%
|
1,077,192
|
(44)
|
3.25%
|
-
|
-
|
-
|
-
|
-
|
-
|
1,935,500
|
(44)
|
22.55%
|
-
|
-
|
|||||||||||
|
The David Stephen Group LLC
(45)
|
850,000
|
2.86%
|
3,000,000
|
(46)
|
9.06%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
|
Total Voting Capital and Shares Outstanding
|
29,690,942
|
33,122,607
|
6,666
|
3,337,442
|
4,581,844
|
8,584,089
|
1,099,998
|
|||||||||||||||||||||
|
(1) In determining the voting power held by a person or entity on March 28, 2016, the p
ercentage of total voting power represents voting power with respect to all shares of our common stock and preferred stock, as a single class. The holders of our common stock are entitled to one vote per share, holders of our Series B Preferred Stock are entitled to one vote per share, holders of our Series C Preferred Stock are entitled to ten votes per share, holders of our Series D Preferred Stock are entitled to 20 votes per share, holders of our Series E Preferred Stock are entitled to ten votes per share and holders of our Series F Preferred Stock are entitled to one vote per share.
Shares of common stock which may be acquired within 60 days upon exercise of warrants or options or conversion of promissory notes were not included in calculating the voting power.
In determining the percent of common stock beneficially owned by a person or entity on March 28, 2016, (a) the numerator is the number of shares of the class beneficially owned by such person or entity, including shares which may be acquired within 60 days on exercise of warrants or options and conversion of preferred stock and promissory notes, and (b) the denominator is the sum of (i) the total shares of common stock outstanding on March 28, 2016 (21,587,014) and (ii) the total number of shares that the beneficial owner may acquire upon exercise of warrants or options and conversion of preferred stock and promissory notes, subject to limitations on conversion and exercise as more fully described in the notes below, which is an aggregate of 10,808,929 shares (includes the 8,653,929 preferred shares plus 5,000 shares issuable upon exercise of warrants and 2,850,000 shares issuable upon exercise of options).
|
|
(2) The holders of our Series B Preferred Stock are entitled to one vote for each share of Series B Preferred Stock owned at the record date for the determination of shareholders entitled to vote, or, if no record date is established, at the date such vote is taken or any written consent of shareholders is solicited. Each share of Series B Preferred Stock is convertible into five shares of common stock. Pursuant to the terms of the Series B Preferred Stock, a holder cannot convert any of the Series B Preferred Stock if such holder would beneficially own, after any such conversion, more than 9.99% of the outstanding shares of common stock. However, this beneficial ownership limitation does not prevent the holders from selling some of their holdings and then converting additional shares of Series B Preferred Stock into common stock. In this way, the holders could sell more than these limits while never holding more than those limits.
|
|
(3) Each share of Series C Preferred Stock is convertible into ten shares of common stock. Pursuant to the terms of the Series C Preferred Stock, a holder cannot convert any of the Series C Preferred Stock if such holder would beneficially own, after any such conversion, more than 4.99% of the outstanding shares of common stock. However, this beneficial ownership limitation does not prevent the holders from selling some of their holdings and then converting additional shares of Series C Preferred Stock into common stock. In this way, the holders could sell more than these limits while never holding more than those limits. Subject to the beneficial ownership limitation, each holder is entitled to ten votes for each share of Series C Preferred Stock owned at the record date for the determination of shareholders entitled to vote, or, if no record date is established, at the date such vote is taken or any written consent of shareholders is solicited.
|
|
(4) Each share of Series D Preferred Stock is convertible into 20 shares of common stock. Pursuant to the terms of the Series D Preferred Stock, a holder cannot convert any of the Series D Preferred Stock if such holder would beneficially own, after any such conversion, more than 4.99% of the outstanding shares of common stock. However, this beneficial ownership limitation does not prevent the holders from selling some of their holdings and then converting additional shares of Series D Preferred Stock into common stock. In this way, the holders could sell more than these limits while never holding more than those limits. Subject to the beneficial ownership limitation, each holder is entitled to 20 votes for each share of Series D Preferred Stock owned at the record date for the determination of shareholders entitled to vote, or, if no record date is established, at the date such vote is taken or any written consent of shareholders is solicited.
|
|
(5) Each share of Series E Preferred Stock is convertible into ten shares of common stock. Pursuant to the terms of the Series E Preferred Stock, a holder cannot convert any of the Series E Preferred Stock if such holder would beneficially own, after any such conversion, more than 4.99% of the outstanding shares of common stock. However, this beneficial ownership limitation does not prevent the holders from selling some of their holdings and then converting additional shares of Series E Preferred Stock into common stock. In this way, the holders could sell more than these limits while never holding more than those limits. Subject to the beneficial ownership limitation, each holder is entitled to ten votes for each share of Series E Preferred Stock owned at the record date for the determination of shareholders entitled to vote, or, if no record date is established, at the date such vote is taken or any written consent of shareholders is solicited.
(6) Each share of Series F Preferred Stock is convertible into one share of common stock. Pursuant to the terms of the Series F Preferred Stock, a holder cannot convert any of the Series F Preferred Stock if such holder would beneficially own, after any such conversion, more than 4.99% of the outstanding shares of common stock. However, this beneficial ownership limitation does not prevent the holders from selling some of their holdings and then converting additional shares of Series F Preferred Stock into common stock. In this way, the holders could sell more than these limits while never holding more than those limits. Subject to the beneficial ownership limitation, each holder is entitled to one vote for each share of Series F Preferred Stock owned at the record date for the determination of shareholders entitled to vote, or, if no record, date is established, at the date, such vote is taken or any written consent of shareholders is solicited.
|
|
(7) Unless otherwise indicated in the footnotes, the address of the beneficial owners is c/o Orbital Tracking Corp., 18851 N.E. 29th Ave., Suite 700, Aventura, Florida 33180.
|
|
(8) Includes (i) 944,110 shares of common stock and (ii) 133,082 shares of common stock issuable upon conversion of Series E Preferred Stock. Does not include 63,742,808 votes and 63,742,808 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series E Preferred Stock.
|
|
(9) The address of this beneficial owner is State Rd 405, Building M6-306A, Rm 1400, Kennedy Space Center, Florida 32815.
|
|
(10) Glenn Estrella is the President and Chief Executive Officer of Global Telesat Corp. and holds voting and dispositive power over the securities of the Company held by Global Telesat Corp. Does not include 500,000 shares issuable upon the conversion of 50,000 Series E Preferred Stock held by Mr. Estrella.
|
|
(11) The address of this beneficial owner is 4400 Biscayne Blvd. Miami Florida 33137.
|
|
(12) Includes 706,667 shares of common stock held by Frost Gamma Investments Trust and 20,000 shares of common stock held by Dr. Philip Frost and 350,525 shares of common stock issuable upon the conversion of 35,052 shares of Series C Preferred Stock held by Frost Gamma Investments Trust. Dr. Frost is the trustee of Frost Gamma Investments Trust and holds voting and dispositive power over the securities of the Company held by Frost Gamma Investments Trust Does not include 17,049,475 votes and 17,049,475 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series C Preferred Stock held by Frost Gamma Investments Trust.
|
|
(13) The address of this beneficial owner is 555 South Federal Highway #450, Boca Raton, Florida 33432.
|
|
(14) Includes (i) one vote per share for 31,098 shares of common stock held by Barry Honig, (ii) one vote per share for 3,333 shares of Series B Preferred Stock held by Barry Honig, (iii) one vote per share for 916,667 shares of common stock held by GRQ Consultants, Inc. 401K FBO Barry Honig, (iv) one vote per share for 2,000 shares of common stock held by GRQ Consultants, Inc. and (v) 124,094 votes, or 20 votes per share, for 6,205 shares of Series D Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig. Mr. Honig is the trustee of GRQ Consultants, Inc. 401K FBO Barry Honig and holds voting and dispositive power over the securities of the Company held by GRQ Consultants, Inc. 401K FBO Barry Honig. Mr. Honig is the president of GRQ Consultants, Inc. and holds voting and dispositive power over the securities of the company held by GRQ Consultants, Inc. Does not include (i) 30,764,786 votes underlying 1,538,239 shares of Series D Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig, and (ii) 116,666 votes or shares of common stock due to the beneficial ownership limitations on the conversion of the Series F Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig.
|
|
(15) Includes (i) 31,098 shares of common stock held by Barry Honig, (ii) 16,665 shares of common stock issuable upon conversion of Series B Preferred Stock held by Barry Honig, (iii) 916,667 shares of common stock held by GRQ Consultants, Inc. 401K FBO Barry Honig, (iv) 2,000 shares of common stock held by GRQ Consultants, Inc. and (v) 110,760 shares of common stock issuable upon conversion of Series D Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig. Does not include (i) 30,778,120 shares of common stock due to the beneficial ownership limitations on the conversion of 1,538,906 shares of Series D Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig, 116,666 shares of common stock due to the beneficial ownership limitations on the conversion of the Series F Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig or 108,334 shares of common stock due to the 4.99% beneficial ownership limitations of a $108,334 convertible note held by GRQ Consultants, Inc. 401K FBO Barry Honig.
|
|
(16) These shares are held by GRQ Consultants, Inc. 401K FBO Barry Honig.
|
|
(17) The address of this beneficial owner is 4400 Biscayne Blvd., #850, Miami Florida 33137.
|
|
(18) Includes (i) one vote per share for 995,667 shares of common stock, (ii) one vote per share for 3,333 shares of Series B Preferred Stock and (iii) 78,192 votes, or 20 votes per share of 3,910 shares of Series D Preferred Stock. Does not include (i) 38,543,128 votes, or 20 votes per share of 1,927,156 shares of Series D Preferred stock due to the beneficial ownership limitations on the voting rights of the Series D Preferred Stock and (ii) one vote per share for 116,666 shares of common stock issuable upon conversion of Series F Preferred Stock due to the beneficial ownership limitations on the voting rights of the Series F Preferred Stock.
(19) Includes (i) 995,667 shares of common stock, (ii) 16,665 shares of common stock issuable upon conversion of 3,333 shares of Series B Preferred Stock and (iii) 91,524 shares of common stock issuable upon conversion of 4,576 shares of Series D Preferred Stock. Does not include (i) 38,529,796 shares of common stock issuable upon conversion of 1,926,490 shares Series D Preferred stock due to the beneficial ownership limitations on the voting rights and conversion of the Series D Preferred Stock, (ii) 116,666 shares of common stock issuable upon conversion of Series F Preferred Stock due to the beneficial ownership limitations on the voting rights and conversion of the Series F Preferred Stock, (iii) 108,334 shares of common stock due to the 4.99% beneficial ownership limitations of a $108,334 convertible note and (iv) 5,000 shares of common stock due to the 4.99% beneficial ownership limit on exercise of a warrant.
(20) The address of this beneficial owner is 245 Palm Trail, Delray Beach, FL 33483.
(21) Includes 666,666 shares of common stock issuable upon conversion of Series F Preferred Stock. Mitchell P. Kopin and Daniel B. Asher, each of whom are managers of Intracoastal Capital LLC have shared voting control and investment discretion over the securities reported herein that are held by Intracoastal Capital LLC. Does not include 333,333 shares of common stock issuable upon conversion of a promissory note, as the note holder cannot vote the conversion shares until they are issued.
(22) Includes (i) 666,666 shares of common stock issuable upon conversion of Series F Preferred Stock and (ii) 297,755 shares of common stock issuable upon conversion of a $333,333 convertible note. Does not include 35,578 shares of common stock issuable upon conversion of the note due to the beneficial ownership limitations on conversion of the note.
|
|
(23) The address of this beneficial owner is 916 Fiddler’s Creek Road, Ponte Vedra Beach, Florida 32082.
|
|
(24) Includes 1,077,192 shares of common stock issuable upon conversion of Series C Preferred Stock. Felicia Hess is the president of ADH Ventures LLC and holds voting and dispositive power over the securities of the company held by ADH Ventures LLC. Does not include 1,922,808 votes and 1,922,808 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series C Preferred Stock.
|
|
(25) The address of this beneficial owner is 2828 Routh Street, Suite 500, Dallas, Texas 75201.
|
|
(26) Includes (i) 403,268 shares of common stock and (ii) 673,924 shares of common stock issuable upon conversion of Series C Preferred Stock. John Lemak is the manager of Sandor Capital Master Fund LP and holds voting and dispositive power over the securities of the Company held by Sandor Capital Master Fund LP. Does not include (i) 7,326,076 votes and 7,326,076 shares due to the beneficial ownership limitations on the voting rights and conversion of the Series C Preferred Stock held by Sandor Capital Master Fund LP, (ii) 1,000,000 votes and 1,000,000 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series C Preferred Stock held by JSL Kids Partners LLC and (iii) 14,700,000 votes and 14,700,000 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series D Preferred Stock held by Sandor Capital Master Fund LP and (iv) 200,000 votes and shares due to the beneficial ownership limitations on the voting rights and conversion of the Series F Preferred Stock held by Sandor Capital Master Fund LP. Mr. Lemak is the trustee of JSL Kids Partners LLC and holds voting and dispositive power over the securities of the Company held by JSL Kids Partners LLC.
|
|
(27) Includes 100,000 shares of Series C Preferred Stock held by JSL Kids Partners LLC.
|
|
(28) The address of this beneficial owner is 25 Grand Avenue Bldg. 2, Englewood, New Jersey 07631-4369.
|
|
(29) Includes 1,077,192 shares of common stock issuable upon conversion of Series C Preferred Stock. Does not include (i) 922,808 votes and 92,281 shares due to the beneficial ownership limitations on the voting rights and conversion of the Series C Preferred Stock and (ii) 2,000,000 votes and 2,000,000 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series D Preferred Stock.
|
|
(30) The address of this beneficial owner is 68 Fiesta Way, Fort Lauderdale, FL 33301
|
|
(31) Includes (i) 99 shares of common stock held by John Stetson and (ii) 1,000,000 shares of common stock held by the John & Tarra Stetson Charitable Foundation, Inc. and (iii) 77,093 votes and 77,093 shares due to the beneficial ownership limitations on the voting rights and conversion of the Series D Preferred Stock Does not include 3,349,587 votes and 3,349,587 shares of common stock issuable upon conversion of Series D Preferred Stock held by Oban Investments LLC due to the beneficial ownership limitations on the voting rights and conversion of the Series D Preferred Stock. John Stetson is the trustee of the John & Tarra Stetson Charitable Foundation, Inc. and holds voting and dispositive power over the securities of the Company held by the John & Tarra Stetson Charitable Foundation, Inc. John Stetson is the manager of Oban Investments LLC and holds voting and dispositive power over the securities of the Company held by Oban Investments LLC.
(32) Includes 175,000 shares held by Oban Investments LLC.
|
|
(43) The address of this beneficial owner is 520 NW 165th Street Road # 102, Miami, FL 33169.
|
|
(44) Includes 400,000 shares of common stock and 677,192 shares of common stock issuable upon conversion of Series E Preferred Stock. Does not include 18,677,808 votes and 18,677,808 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series E Preferred Stock.
|
|
(45) The address of this beneficial owner is 1640 Terrace Way, Walnut Creek, CA 94597-3902.
|
|
(46) Includes 2,150,000 shares of common stock issuable upon exercise of options. David Rector is the president of The David Stephen Group LLC and holds voting and dispositive power over the securities of the Company held by The David Stephen Group LLC.
|
|
Investor
|
Shares of Series F Preferred Stock
|
Purchase Price Paid for Series F Preferred Stock
|
Purchase Price Paid for the Notes
|
Principal Amount of Notes
|
||||||||||||
|
GRQ Consultants, Inc. 401K
|
116,666 | $ | 58,333 | $ | 108,334 | $ | 119,167 | |||||||||
|
Intracoastal
|
666,666 | $ | 333,333 | $ | 333,333 | $ | 366,666 | |||||||||
|
Michael Brauser
|
116,666 | $ | 58,333 | $ | 108,334 | $ | 119,167 | |||||||||
|
Sandor
|
200,000 | $ | 100,000 | $ | - | $ | - | |||||||||
|
Total
|
1,099,998 | $ | 549,999 | $ | 550,001 | $ | 605,001 | |||||||||
|
RBSM LLP
|
2015
|
2014
|
||||||
|
Audit Fees
(1)
|
$
|
98,500
|
$
|
20,000
|
||||
|
Audit Related Fees
(2)
|
25,000
|
|||||||
|
Tax Fees
|
-
|
-
|
||||||
|
All Other Fees
|
-
|
-
|
||||||
|
Total Fees
|
$
|
98,500
|
$
|
45,000
|
||||
|
D. Brooks and Associates CPA's, P.A.
|
2015
|
2014
|
||||||
|
Audit Fees
(1)
|
$
|
-
|
$
|
-
|
||||
|
Audit Related Fees
(3)
|
-
|
9,925
|
||||||
|
Tax Fees
|
-
|
-
|
||||||
|
All Other Fees
|
-
|
-
|
||||||
|
Total Fees
|
$
|
-
|
$
|
9,925
|
||||
|
(1)
|
Audit fees consisted primarily of fees for the audit of our annual financial statements and reviews of the financial statements included in our quarterly reports and current reports.
|
| (2) | Audit related fees consisting primarily of fees we paid RBSM in connection with its audit of the statements of revenue and cost of sales of certain contracts purchased by Orbital Satcom Corp. in December 2014. |
|
(3)
|
Audit related fees consisted primarily of fees we paid D. Brooks and Associates in connection with certain costs in 2014 related to prior years.
|
|
(a)
|
Documents filed as part of this report.
|
|
(1)
|
Financial Statements. See Index to Consolidated Financial Statements, which appears on page F-1 hereof. The financial statements listed in the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item.
|
|
(2)
|
Financial Statements Schedules. None.
|
|
(3)
|
Exhibits
|
|
Exhibit No.
|
Description
|
|
|
2.1
|
Agreement and Plan of Merger dated March 28, 2014 (Incorporated by reference to Exhibit 2.1to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2014)
|
|
|
2.2
|
Asset Purchase Agreement dated December 10, 2014 (Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014) (1)
|
|
|
2.3
|
Articles of Merger (Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 28, 2015)
|
|
|
2.4
|
Share Exchange Agreement by and among Orbital Tracking Corp., Global Telesat Communications Ltd. and the Shareholders of Global Telesat Communications Ltd. dated February 19, 2015 (Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 25, 2015) (2)
|
|
3.1
|
Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2014)
|
|
|
3.3
|
Amendment to Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 8, 2016)
|
|
|
3.4
|
Certificate of Designation of Preferences, Rights and Limitations of Series A Convertible Preferred Stock (Incorporated by reference to Exhibit 3.5 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2014)
|
|
|
3.5
|
Certificate of Designation of Preferences, Rights and Limitations of Series B Convertible Preferred Stock (Incorporated by reference to Exhibit 3.6 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2014)
|
|
3.6
|
Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
|
|
3.7
|
Certificate of Designation of Preferences, Rights and Limitations of Series D Convertible Preferred Stock (Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
|
3.8
|
Certificate of Designation of Preferences, Rights and Limitations of Series E Convertible Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 25, 2015)
|
|
3.9
|
Certificate of Designation of Preferences, Rights and Limitations of Series F Convertible Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 28, 2015)
|
|
10.1
|
Form of Indemnification Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 30, 2014)
|
|
10.2
|
2014 Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)+
|
|
10.3
|
Employment Agreement by and between the Company and Patrick Avery dated January 21, 2014 (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)+
|
|
10.4
|
Consulting Agreement by and between the Company and Glenn Kesner dated January 21, 2014 (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)+
|
|
10.5
|
Securities Purchase Agreement by and between the Company and Auracana LLC dated January 21, 2014 (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)
|
|
10.6
|
Form of Subscription Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
|
10.7
|
Form of Registration Rights Agreement (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
|
10.8
|
Form of Exchange Agreement (Note) (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
|
10.9
|
Form of Exchange Agreement (Unconverted Interest) (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
|
10.10
|
Bhansali Separation Agreement (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)+
|
|
10.11
|
Uribe Separation Agreement (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)+
|
|
10.12
|
Kesner Separation Agreement (Incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)+
|
|
10.13
|
License Agreement dated December 10, 2014 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
|
10.14
|
Consulting Agreement dated December 16, 2014 (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
|
10.15
|
Price &
Delivery Quote for the acceleration of Remote Telemetry capability and Simplex Data Services dated June 30, 2003 and Globalstar Response to GTC’s Letter of Acceptance dated August 07, 2003 (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
|
10.16
|
Agreement by and between Globalstar LLC and Globalnet Corporation dated May 04, 2005 (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)**
|
|
10.17
|
Assignment and Assumption Agreement by and between Globalstar LLC, Globalnet Corporation and Global Telesat Corp. dated July 28, 2005 (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
|
10.18
|
Amendment to the Agreement by and between Globalstar LLC and Globalnet Corporation dated May 04, 2005, dated August 16, 2006 (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014) **
|
|
10.19
|
Contract No. GINC-C-11-0520 by and between Global Telesat Corp. and Globalstar, Inc., dated February 10, 2011 (Incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)**
|
|
10.20
|
Form of Strategic Consulting Agreement (Incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
|
10.21
|
Share Exchange Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
|
10.22
|
$122,536 Note issued February 19, 2015 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 25, 2015) (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
|
10.23
|
Executive Employment Agreement by and between David Phipps and Orbital Satcom, dated February 19, 2015 (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)+
|
|
10.24
|
Form of Indemnification Agreement (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
|
10.25
|
Form of Subscription Agreement (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
|
10.26
|
Form of Registration Rights Agreement (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
|
10.27
|
Consulting Agreement by and between SpaceTao LLC and the Company, dated February 19, 2015 (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
|
10.28
|
Purchase and Transfer Agreement by and between Concentric Engineering LLC and the Company, dated February 19, 2015 (Incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
|
10.29
|
Mutual Release Agreement by and between MJI Resources Corp. and the Company, dated February 19, 2015 (Incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
|
|
10.30
|
Form of Strategic Consulting Agreement (Incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
|
|
10.31
|
Employment Agreement by and between Theresa Carlise and the Company, dated June 9, 2015 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 15, 2015)
+
|
|
|
10.32
|
Form of Subscription Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015)
|
|
|
10.33
|
Form of Note Purchase Agreement (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015)
|
|
|
10.34
|
Form of Note (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015)
|
|
|
10.35
|
Placement Agent Agreement by and between the Company and Chardan Capital Markets LLC (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015)
|
|
|
10.36
|
Form of Lockup Agreement (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015)
|
|
|
10.37
|
Amendment No. 1 to Employment Agreement by and between the Company and Theresa Carlise dated December 28, 2015
(Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
+
|
|
|
10.38
|
Form of Option Agreement
(Incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015)
+
|
|
|
10.39
|
Executive Employment Agreement by and between Orbital Tracking Corp. and David Phipps (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 4, 2016) +
|
|
|
16.1
|
Letter from D. Brooks and Associates CPA’s, P.A. (Incorporated by reference to Exhibit 16.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 9, 2015)
|
|
|
21.1
|
List of Subsidiaries (Incorporated by reference to Exhibit 21.1 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 26, 2015)
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
(1)
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule will be furnished supplementally to the Securities and Exchange Commission upon request; provided, however that the Company may request confidential treatment pursuant to Rule 24b-2 of the Exchange Act for any schedule or exhibit so furnished.
|
|
Dated: March 30, 2016
|
ORBITAL TRACKING CORP.
|
||
|
By:
|
/s/
David Phipps
|
||
|
David Phipps
|
|||
|
Title: Chief Executive Officer and Chairman
(Principal Executive Officer)
|
|||
| By: | /s/ Theresa Carise | ||
| Theresa Carlise | |||
| Title: Chief Financial Officer, Secretary and Treasurer (Principal Financial and Accounting Officer) | |||
|
Signature
|
Title
|
Date
|
||
|
/s/
David Phipps
|
Chief Executive Officer and Chairman (Principal Executive Officer)
|
March 30, 2016
|
||
|
David Phipps
|
||||
|
/s/
Theresa Carlise
|
Chief Financial Officer, Secretary and Director (Principal Financial and Accounting Officer)
|
March 30, 2016
|
||
|
Theresa Carlise
|
||||
| /s/ Hector Delgado | Director | March 30, 2016 | ||
| Hector Delgado | ||||
|
Reports of Independent Registered Public Accounting Firms
|
F-1
|
|
Consolidated Financial Statements
|
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
F-2
|
|
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended December 31, 2015 and 2014
|
F-3
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the two years ended December 31, 2015
|
F-4
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2015 and 2014
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
Orbital Tracking Corp. and Subsidiaries
|
||||||||
|
(Audited)
|
||||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$
|
963,329
|
$
|
65,892
|
||||
|
Accounts receivable
|
116,718
|
82,986
|
||||||
|
Inventory
|
251,518
|
183,780
|
||||||
|
Unbilled revenue
|
65,762
|
25,612
|
||||||
|
Prepaid expenses - current portion
|
191,677
|
-
|
||||||
|
Other current assets
|
43,345
|
25,764
|
||||||
|
Total Current Assets
|
1,632,349
|
384,034
|
||||||
|
Property and equipment, net
|
2,218,693
|
58,413
|
||||||
|
Intangible assets, net
|
275,000
|
-
|
||||||
|
Prepaid expenses - long term portion
|
189,968
|
-
|
||||||
|
Total Assets
|
$
|
4,316,010
|
$
|
442,447
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
610,232
|
$
|
299,877
|
||||
|
Deferred revenue
|
16,661
|
28,891
|
||||||
|
Due to related party
|
74,051
|
59,308
|
||||||
|
Derivative liability - current portion
|
311,373
|
-
|
||||||
|
Convertible note payable – current portion, net of unamortized discount of $602,515
|
2,486
|
-
|
||||||
|
Liabilities of discontinued operations
|
112,397
|
-
|
||||||
|
Total Current Liabilities
|
1,127,200
|
388,076
|
||||||
|
Derivative liability - long term portion
|
307,018
|
-
|
||||||
|
Total Liabilities
|
1,434,218
|
388,076
|
||||||
|
Stockholders' Equity
|
||||||||
|
Preferred stock, $0.0001 par value; 50,000,000 shares authorized
|
||||||||
|
Series A ($0.0001 par value; 20,000 shares authorized, no shares issued and none outstanding as of December 31, 2015 and 2014)
|
-
|
-
|
||||||
|
Series B ($0.0001 par value; 30,000 shares authorized, 6,666 shares issued and outstanding as of December 31, 2015 and 2014)
|
1
|
-
|
||||||
|
Series C ($0.0001 par value; 4,000,000 shares authorized, 3,337,442 and none issued and outstanding as of December 31, 2015 and 2014, respectively)
|
334
|
-
|
||||||
|
Series D ($0.0001 par value; 5,000,000 shares authorized, 4,673,010 and none shares issued and outstanding as of December 31, 2015 and 2014, respectively)
|
467
|
-
|
||||||
|
Series E ($0.0001 par value; 8,746,000 shares authorized, 8,621,589 and 8,746,000 shares issued and outstanding as of December 31, 2015 and 2014, respectively)
|
862
|
875
|
||||||
|
Series F ($0.0001 par value; 1,100,000 shares authorized, 1,099,998 and none shares issued
|
||||||||
|
and outstanding as of December 31, 2015 and 2014, respectively)
|
110
|
|||||||
|
Common stock, $0.0001 par value; 750,000,000 shares authorized, 19,252,082 and 2,540,000 shares issued and outstanding as of December 31, 2015 and 2014, respectively
|
1,925
|
254
|
||||||
|
Additional paid-in capital
|
4,901,839
|
1,363
|
||||||
|
Accumulated (deficit) earning
|
(2,011,483
|
)
|
52,728
|
|||||
|
Accumulated other comprehensive loss
|
(12,263
|
)
|
(849
|
)
|
||||
|
Total Stockholders' Equity
|
2,881,792
|
54,371
|
||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
4,316,010
|
$
|
442,447
|
||||
|
Orbital Tracking Corp. and Subsidiaries
|
||||||||
|
(Audited)
|
||||||||
|
For the Years Ended
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Net sales
|
$
|
3,950,601
|
$
|
2,420,645
|
||||
|
Cost of sales
|
2,838,521
|
1,739,388
|
||||||
|
Gross profit
|
1,112,080
|
681,257
|
||||||
|
Operating Expenses
|
||||||||
|
Selling, general and administrative
|
644,870
|
401,114
|
||||||
|
Salaries, wages and payroll taxes
|
582,226
|
241,510
|
||||||
|
Stock-based compensation
|
1,072,500
|
-
|
||||||
|
Professional fees
|
505,762
|
4,215
|
||||||
|
Depreciation and amortization
|
298,047
|
20,602
|
||||||
|
Total Operating Expenses
|
3,103,405
|
667,441
|
||||||
|
(Loss) Income from Operations
|
(1,991,325
|
)
|
13,816
|
|||||
|
Other Expense
|
||||||||
|
Interest expense
|
6,069
|
-
|
||||||
|
Foreign currency exchange rate variance
|
3,363
|
7,325
|
||||||
|
Change in fair value of derivative instruments, net
|
63,454
|
-
|
||||||
|
Total Other Expense
|
72,886
|
7,325
|
||||||
|
(Loss) income before provision for income taxes
|
(2,064,211
|
)
|
6,490
|
|||||
|
Provision for income taxes
|
-
|
-
|
||||||
|
Net (loss) income
|
(2,064,211
|
)
|
624,118
|
|||||
|
Comprehensive Income:
|
||||||||
|
Net (loss) income
|
(2,064,211
|
)
|
6,490
|
|||||
|
Foreign currency translation adjustments
|
(11,414
|
)
|
(849
|
)
|
||||
|
Net (loss) income available to common stockholders
|
$
|
(2,075,625
|
)
|
$
|
5,641
|
|||
|
Net (loss) income Per Share - Basic
|
$
|
(
0.26
|
)
|
$
|
0.00
|
|||
|
Net (loss) income Per Share - Diluted
|
$
|
(0.26
|
) |
$
|
0.00
|
|||
|
Weighted average common shares outstanding
|
||||||||
|
Basic
|
7,994,119
|
2,540,000
|
||||||
|
Diluted
|
7,994,119
|
90,000,000
|
||||||
|
Preferred Series A
|
Preferred Series B
|
Preferred Series C
|
Preferred Series D
|
Preferred Series E
|
||||||||||||||||||||||||||||||||||||
|
Par value $0.0001
|
Par value $0.0001
|
Par value $0.0001
|
Par value $0.0001
|
Par value $0.0001
|
||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||
|
Balance, January 1, 2014
|
- | $ | - | - | $ | - | - | $ | - | - | $ | - | 8,746,000 | $ | 875 | |||||||||||||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||||||||||||||
|
Net income
|
||||||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2014
|
- | - | - | - | - | - | - | - | 8,746,000 | 875 | ||||||||||||||||||||||||||||||
|
Recapitalization of the Company
|
20,000 | 2 | 6,666 | 1 | 1,197,442 | 120 | 5,000,000 | 500 | - | - | ||||||||||||||||||||||||||||||
|
Sale of common stock and preferred stock
|
- | - | - | - | 2,140,000 | 214 | - | - | - | - | ||||||||||||||||||||||||||||||
|
Common stock issued for prepaid services
|
||||||||||||||||||||||||||||||||||||||||
|
Common stock issued for intellectual property
|
||||||||||||||||||||||||||||||||||||||||
|
Common stock issued for settlement of debt
|
||||||||||||||||||||||||||||||||||||||||
|
Stock-based compensation in connection with options granted and issuance of common stock
|
||||||||||||||||||||||||||||||||||||||||
|
Imputed interest expense for related party note payable issued for recapitalization
|
||||||||||||||||||||||||||||||||||||||||
|
Preferred stock conversions to common
|
(20,000 | ) | (2 | ) | (326,990 | ) | (33 | ) | (124,411 | ) | (12 | ) | ||||||||||||||||||||||||||||
|
Comprehensive loss
|
||||||||||||||||||||||||||||||||||||||||
|
Net loss
|
||||||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2015
|
- | $ | - | 6,666 | $ | 1 | 3,337,442 | $ | 334 | 4,673,010 | $ | 467 | 8,621,589 | $ | 862 | |||||||||||||||||||||||||
|
Preferred Series F
Par value $0.0001
|
Common Stock
Par value $0.0001
|
Additional
Paid-In
|
Accumulated
|
Accumulated Comprehensive
Income (Loss)
|
Total Stockholders’
Equity (Deficit)
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
|||||||||||||||||||||||||||
|
Balance, January 1, 2014
|
$ | - | 2,540,000 | $ | 254 | $ | 1,363 | $ | 46,238 | $ | 1,868 | $ | 50,597 | |||||||||||||||||||
|
Comprehensive income
|
(2,717 | ) | (2,717 | ) | ||||||||||||||||||||||||||||
|
Net income
|
6,490 | 6,490 | ||||||||||||||||||||||||||||||
|
Balance, December 31, 2014
|
- | - | 2,540,000 | 254 | 1,363 | 52,728 | (849 | ) | 54,370 | |||||||||||||||||||||||
|
Recapitalization of the Company
|
- | - | 5,383,172 | 538 | 1,495,304 | - | - | 1,496,465 | ||||||||||||||||||||||||
|
Sale of common stock and preferred stock
|
1,099,998 | 110 | 600,000 | 60 | 1,647,117 | - | - | 1,647,501 | ||||||||||||||||||||||||
|
Common stock issued for prepaid services
|
650,000 | 65 | 455,935 |
118,500
|
||||||||||||||||||||||||||||
|
Common stock issued for intellectual property
|
- | - | 1,000,000 | 100 | 49,900 | - | - | 50,000 | ||||||||||||||||||||||||
|
Common stock issued for settlement of debt
|
175,000 | 18 | 174,982 | 175,000 | ||||||||||||||||||||||||||||
|
Stock-based compensation in connection with options granted and issuances of common stock
|
- | - | 1,100,000 | 110 | 1,072,390 | - | - | 1,072,500 | ||||||||||||||||||||||||
|
Imputed interest expense for related party note payable issued for recapitalization
|
- | - | - | - | 5,581 | - | - | 5,581 | ||||||||||||||||||||||||
|
Preferred stock conversions to common
|
- | - | 7,803,910 | 780 | (733 | ) | - | - | - | |||||||||||||||||||||||
|
Comprehensive loss
|
(11,414 | ) | (11,414 | ) | ||||||||||||||||||||||||||||
|
Net loss
|
(2,064,211 | ) | (2,064,211 | ) | ||||||||||||||||||||||||||||
|
Balance, December 31, 2015
|
1,099,998 | $ | 110 | 19,252,082 | $ | 1,925 | $ | 4,901,838 | $ | (2,011,483 | ) | $ | (12,263 | ) | $ | 2,881,792 | ||||||||||||||||
|
Orbital Tracking Corp. and Subsidiaries
|
||||||||
|
|
||||||||
|
(Audited)
|
||||||||
|
For the Years Ended
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net (loss) income
|
$
|
(2,064,211
|
)
|
$
|
6,492
|
|||
|
Adjustments to reconcile net loss to net cash used in operations
|
||||||||
|
Imputed interest
|
5,581
|
-
|
||||||
|
Amortization of prepaid license fee
|
174,582
|
-
|
||||||
|
Amortization of intangible asset
|
25,000
|
-
|
||||||
|
Amortization of transaction fees
|
2,718
|
-
|
||||||
|
Amortization of prepaid expense in connection with
the issuance of common stock issued for prepaid services
|
130,656
|
-
|
||||||
|
Change in fair value of derivative liabilities
|
63,454
|
-
|
||||||
|
Depreciation expense
|
94,412
|
20,602
|
||||||
|
Stock-based compensation
|
1,072,500
|
-
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
853
|
(52,947
|
)
|
|||||
|
Inventory
|
(27,577
|
)
|
(51,085
|
)
|
||||
|
Prepaid expenses
|
(56,534
|
)
|
-
|
|||||
|
Unbilled revenue
|
(40,150
|
)
|
(10,732
|
)
|
||||
|
Other current assets
|
(6,358
|
)
|
(16,305
|
)
|
||||
|
Accounts payable and accrued expenses
|
16,359
|
115,785
|
||||||
|
Deferred revenue
|
(12,230
|
)
|
10,053
|
|||||
|
Net Cash (Used In) Provided by Operating Activities
|
(620,944
|
)
|
21,863
|
|||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Cash acquired from acquisition
|
30,934
|
-
|
||||||
|
Purchase of property and equipment
|
(90,847
|
)
|
(31,635
|
)
|
||||
|
Purchase of Appliques
|
(125,000
|
)
|
-
|
|||||
|
Cash paid per Share Exchange Agreement
|
(375,000
|
)
|
-
|
|||||
|
Net Cash Used In Investing Activities
|
(559,913
|
)
|
(31,635
|
)
|
||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Proceeds from issuance of common and preferred stock
|
1,647,501
|
-
|
||||||
|
Repayments of note payable
|
-
|
(4,298
|
)
|
|||||
|
Repayments (to) from related party, net
|
(107,793
|
)
|
4,267
|
|||||
|
Net proceeds from convertible notes payable
|
550,000
|
-
|
||||||
|
Net Cash Provided by (Used in) Financing Activities
|
2,089,708
|
(31
|
)
|
|||||
|
Effect of exchange rate on cash
|
(11,414
|
)
|
(2,717
|
)
|
||||
|
Net increase (decrease) in Cash
|
897,437
|
(34,383
|
)
|
|||||
|
Cash at Beginning of Year
|
65,892
|
78,412
|
||||||
|
Cash at End of Year
|
$
|
963,329
|
$
|
65,892
|
||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$
|
-
|
$
|
-
|
||||
|
Cash paid for taxes
|
$
|
-
|
$
|
6,425
|
||||
|
Non Cash Finance and Investing Activity
|
||||||||
|
Notes payable issued per Share Exchange Agreement
|
$
|
122,536
|
-
|
|||||
|
Issuance of common stock for intellectual property
|
$
|
50,000
|
-
|
|||||
|
Issuance of common stock for prepaid services
|
$
|
456,000
|
-
|
|||||
|
Issuance of common stock for settlement of debt
|
$
|
175,000
|
-
|
|||||
|
December 31, 2015
|
December 31, 2014
|
||||||
|
Assets of discontinued operations
|
$
|
$
|
-
|
||||
|
Liabilities
|
|||||||
|
Accounts payables and accrued expenses
|
$
|
(112,397
|
)
|
$
|
-
|
||
|
Liabilities of discontinued operations
|
$
|
(112,397
|
)
|
$
|
-
|
||
|
|
●
|
Persuasive evidence of an arrangement exists. Contracts and customer purchase orders are generally used to determine the existence of an arrangement.
|
|
|
●
|
Delivery has occurred. Shipping documents and customer acceptance, when applicable, are used to verify delivery
|
|
|
●
|
The fee is fixed or determinable. We assess whether the fee is fixed or determinable based on the payment terms associated with the transaction and whether the sales price is subject to refund or adjustment
|
|
|
●
|
Collectability is reasonably assured. We assess collectability based primarily on the creditworthiness of the customer as determined by credit checks and analysis, as well as the customer’s payment history.
|
|
●
|
Significant underperformance relative to expected historical or projected future operating results;
|
|
●
|
Significant changes in the manner of use of the acquired assets or the strategy for the overall business; and
|
|
●
|
Significant negative industry or economic trends.
|
|
Years
|
||||
|
Office furniture and fixtures
|
4 | |||
|
Computer equipment
|
4 | |||
|
Appliques
|
10 | |||
|
Website development
|
4 | |||
|
Conversion feature
derivative liability
|
Warrant liability
|
Total
|
||||||||||
|
Balance at January 1, 2015
|
- | |||||||||||
|
Recapitalization on February 19, 2015
|
- | 4,936 | 4,936 | |||||||||
|
Convertible notes payable - December 28, 2015
|
550,001 | - | 550,001 | |||||||||
|
Change in fair value included in earnings
|
64,035 | (581 | ) | 63,454 | ||||||||
|
Balance at December 31, 2015
|
$ | 614,036 | $ | 4,355 | $ | 618,391 | ||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
Convertible preferred stock
|
214,157,174
|
90,000,000
|
||||||
|
Stock Options
|
2,850,000
|
-
|
||||||
|
Stock Warrants
|
5,000
|
-
|
||||||
|
Total
|
217,012,174
|
90,000,000
|
||||||
|
Property and equipment
|
$
|
4,973
|
||
|
Accounts receivable
|
34,585
|
|||
|
Cash in bank
|
30,934
|
|||
|
Prepaid expenses
|
2,219,677
|
|||
|
Inventory
|
40,161
|
|||
|
Intangible asset
|
250,000
|
|||
|
Current liabilities
|
(469,643
|
)
|
||
|
Due to related party
|
(2,174
|
)
|
||
|
Derivative liability
|
(4,936
|
)
|
||
|
Liabilities of discontinued operations
|
(112,397
|
)
|
||
|
Total purchase price/assets acquired
|
$
|
1,991,180
|
|
|
||||||||
|
At December 31, 2015 and 2014
,
inventories consisted of the following:
|
||||||||
|
December 31,
2015
|
December 31,
2014
|
|||||||
|
Finished goods
|
$ | 251,518 | $ | 183,780 | ||||
| 251,518 | 183,780 | |||||||
|
Less reserve for obsolete inventory
|
- | - | ||||||
|
Total
|
$ | 251,518 | $ | 183,780 | ||||
|
December 31,
|
December 31,
|
|||||||
|
Prepaid Expense
|
2015
|
2014
|
||||||
|
Compensation for services
|
$ | 25,000 | $ | - | ||||
|
Placement fees and transaction costs
|
381,500 | - | ||||||
|
Less accumulated amortization
|
(24,855 | ) | - | |||||
|
Total
|
$ | 381,645 | $ | - | ||||
|
December 31,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
Office furniture and fixtures
|
$
|
95,434
|
$
|
69,412
|
||||
|
Computer equipment
|
24,766
|
11,155
|
||||||
|
Appliques
|
2,160,096
|
-
|
||||||
|
Website development
|
92,399
|
42,283
|
||||||
|
-
|
||||||||
|
Less accumulated depreciation
|
(154,002
|
)
|
(64,437
|
)
|
||||
|
Total
|
$
|
2,218,693
|
$
|
58,413
|
||||
|
2016
|
$
|
25,000
|
||
|
2017
|
25,000
|
|||
|
2018
|
25,000
|
|||
|
2019
|
25,000
|
|||
|
2020 and thereafter
|
125,000
|
|||
|
Total
|
$
|
225,000
|
|
December 31, 2015
|
December 31,
2014
|
|||||||
|
Accounts payable
|
$ | 409,995 | $ | 230,443 | ||||
|
Rental deposits
|
18,937 | 19,726 | ||||||
|
Accrued wages
|
9,887 | - | ||||||
|
Payroll liabilities
|
5,439 | - | ||||||
|
Sales tax payable
|
1,861 | - | ||||||
|
VAT liability
|
28,063 | 48,453 | ||||||
|
Pre-merger accrued other liabilities
|
77,948 | - | ||||||
|
Accrued other liabilities
|
58,102 | 1,255 | ||||||
|
Total
|
$ | 610,232 | $ | 299,877 | ||||
|
Number of
Options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life (Years)
|
|||||||
|
Balance at January 1, 2015
|
60,000
|
$
|
0.015
|
3.06
|
|||||
|
Recapitalization at February 19, 2015
|
2,150,000
|
0.05
|
6.14
|
||||||
|
Granted
|
700,000
|
0.05
|
9.98
|
||||||
|
Exercised
|
-
|
-
|
-
|
||||||
|
Forfeited
|
(60,000)
|
0.015
|
-
|
||||||
|
Cancelled
|
-
|
-
|
-
|
||||||
|
Balance outstanding at December 31, 2015
|
2,850,000
|
$
|
0.05
|
7.08
|
|||||
|
Options exercisable at December 31, 2015
|
2,850,000
|
$
|
0.05
|
||||||
|
Weighted average fair value of options granted during the period
|
$
|
0.05
|
|||||||
|
Number of
Warrants
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life (Years)
|
||||||
|
Balance at January 1, 2015
|
—
|
$
|
—
|
—
|
||||
|
Recapitalization at February 19, 2015
|
171,666
|
3.77
|
1.36
|
|||||
|
Granted
|
—
|
—
|
—
|
|||||
|
Exercised
|
—
|
—
|
—
|
|||||
|
Forfeited
|
(166,666)
|
3.75
|
—
|
|||||
|
Cancelled
|
—
|
—
|
—
|
|||||
|
Balance outstanding at December 31, 2015
|
5,000
|
$
|
4.50
|
1.36
|
||||
|
Warrants Outstanding
|
Warrants Exercisable
|
||||||||||||||||||
|
Exercise
Price
|
Number Outstanding at
December 31, 2015
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number Exercisable at
December 31, 2015
|
Weighted Average Exercise Price
|
||||||||||||||
|
4.50
|
5,000
|
1.36 Years
|
4.50
|
5,000
|
4.50
|
||||||||||||||
|
$
|
4.50
|
5,000
|
1.36 Years
|
$
|
4.50
|
5,000
|
$
|
4.50
|
|||||||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
Tax expense (benefit) computed at "expected" statutory rate
|
$
|
(701,382 | ) |
$
|
(139,800
|
) | ||
|
State income taxes, net of benefit
|
- |
(13,100
|
) | |||||
|
Permanent differences :
|
||||||||
|
Stock based compensation and consulting
|
364,067 |
61,100
|
||||||
|
Loss (gain) from change in fair value of derivative liability
|
21,575 |
(2,300
|
) | |||||
|
Other
|
48,276
|
-
|
||||||
|
Increase (decrease) in valuation allowance
|
267,464 |
(94,100
|
)
|
|||||
|
Net income tax benefit
|
$
|
-
|
$
|
-
|
||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carryforward
|
$
|
195,645 |
$
|
9,824,400
|
||||
|
Total deferred tax assets
|
$
|
195,645 |
$
|
9,824,400
|
||||
|
Deferred tax liabilities:
|
||||||||
|
Book basis of property and equipment in excess of tax basis
|
$
|
-
|
$
|
-
|
||||
|
Total deferred tax liabilities
|
$
|
-
|
$
|
-
|
||||
|
Net deferred tax asset before valuation allowance
|
$
|
195,645 |
$
|
9,824,400
|
||||
|
Less: valuation allowance
|
(9,824,400
|
)
|
||||||
|
Net deferred tax asset
|
$
|
(195,645
|
) |
$
|
-
|
|||
|
Conversion feature
derivative liability
|
Warrant liability
|
Total
|
||||||||||
|
Balance at January 1, 2015
|
- | |||||||||||
|
Recapitalization on February 19, 2015
|
- | 4,936 | 4,936 | |||||||||
|
Convertible notes payable - December 28, 2015
|
550,001 | - | 550,001 | |||||||||
|
Change in fair value included in earnings
|
64,035 | (581 | ) | 63,454 | ||||||||
|
Balance at December 31, 2015
|
$ | 614,036 | $ | 4,355 | $ | 618,391 | ||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
Expected volatility
|
318 | % | - | % | ||||
|
Expected term - years
|
1.99 | - | ||||||
|
Risk-free interest rate
|
1.06 | % | - | % | ||||
|
Expected dividend yield
|
0 | % | - | % | ||||
|
December 31, 2015
|
December 31,
2014
|
|||||||||
|
Network Innovations
|
$ | 553,345 | 25.7 | % | $ | 15,608 | 1.3 | % | ||
| Delorme | 442,022 | 21.1 | % | 178,361 | 14.3 | % | ||||
| IEC Telecome Europe | 270,698 | 12.9 | % | - | - | % | ||||
| Globalstar Europe | 232,014 | 11.0 | % | 247,967 | 19.9 | % | ||||
| Global Telestat Corp | 26,235 | 0.8 | % | 338,180 | 27.1 | % | ||||
| AST Distribution | 16,590 | 0.8 | % | 218,183 | 17.5 | % | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|