These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
|
|
EXCHANGE ACT OF 1934
|
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
|
|
EXCHANGE ACT OF 1934
|
|
|
Maryland
|
|
46-4380248
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
405 Park Ave., 4th Floor, New York, NY
|
|
10022
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(212) 415-6500
|
|
(Registrant's telephone number, including area code)
|
|
Securities registered pursuant to section 12(b) of the Act: None
|
|
Securities registered pursuant to section 12 (g) of the Act: Common stock, $0.01 par value per share (Title of class)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
|
Emerging growth company
x
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
•
|
We have a limited operating history which makes our future performance difficult to predict;
|
|
•
|
All of our executive officers are also officers, managers or holders of a direct or indirect controlling interest in our advisor, New York City Advisors, LLC (our "Advisor") and other entities affiliated with AR Global Investments, LLC (the successor business to AR Capital, LLC, "AR Global"); as a result, our executive officers, our Advisor and its affiliates face conflicts of interest, including significant conflicts created by our Advisor’s compensation arrangements with us and other investor entities advised by AR Global affiliates, and conflicts in allocating time among these entities and us, which could negatively impact our operating results;
|
|
•
|
We depend on tenants for our revenue and, accordingly, our revenue is dependent upon the success and economic viability of our tenants;
|
|
•
|
We may not be able to achieve our rental rate objectives on new and renewal leases and our expenses could be greater, which may impact operations;
|
|
•
|
Effective March 1, 2018, we ceased paying distributions. There can be no assurance we will be able to resume paying distributions at our previous level or at all;
|
|
•
|
Our properties may be adversely affected by economic cycles and risks inherent to the New York metropolitan statistical area ("MSA"), especially New York City;
|
|
•
|
We are obligated to pay fees, which may be substantial, to our Advisor and its affiliates;
|
|
•
|
We may fail to continue to qualify to be treated as a real estate investment trust for United States federal income tax purposes ("REIT");
|
|
•
|
Because investment opportunities that are suitable for us may also be suitable for other AR Global-advised programs or investors, our Advisor and its affiliates may face conflicts of interest relating to the purchase of properties and other investments and such conflicts may not be resolved in our favor, meaning that we could invest in less attractive assets, which could reduce the investment return to our stockholders;
|
|
•
|
No public market currently exists, or may ever exist, for shares of our common stock and our shares are, and may continue to be, illiquid;
|
|
•
|
Our stockholders are limited in their ability to sell their shares pursuant to our share repurchase program (the "SRP") and may have to hold their shares for an indefinite period of time;
|
|
•
|
If we and our Advisor are unable to find suitable investments, then we may not be able to achieve our investment objectives, or pay distributions with cash flows from operations;
|
|
•
|
We may be deemed to be an investment company under the Investment Company Act of 1940, as amended (the "Investment Company Act"), and thus subject to regulation under the Investment Company Act; and
|
|
•
|
As of
December 31, 2017
, we owned only
six
properties and therefore have limited diversification.
|
|
•
|
New York City Focus
- Acquire high-quality commercial real estate located in the five boroughs of New York City, and in particular, Manhattan;
|
|
•
|
Cash Flow Generating Properties
- Invest primarily in properties with 80% or greater occupancy at the time of purchase;
|
|
•
|
Potential for Appreciation
- Purchase properties valued using current market rents with potential for appreciation and endeavor to acquire properties below replacement cost;
|
|
•
|
Low Leverage
- Limit our borrowings to 40% - 50% of the aggregate fair market value of our assets;
|
|
•
|
Diversified Tenant Mix
- Lease to a diversified group of tenants with a bias toward lease terms of five years or greater;
|
|
•
|
Pay Monthly Distributions
- Pay monthly distributions. On February 27, 2018, we suspended distributions we pay to holders of our common stock, however our board of directors expects to assess our distribution policy no sooner than February 2019; and
|
|
•
|
Maximize Total Returns
- Maximize total returns to our stockholders through a combination of realized appreciation and current income.
|
|
|
|
|
|
December 31,
|
|
Property Portfolio
|
|
Tenant
|
|
2015
|
|
123 William Street
|
|
Planned Parenthood Federation of America, Inc.
|
|
10.7%
|
|
•
|
Our board of directors suspended our distributions to stockholders effective March 1, 2108 in part to help generate liquidity needed to pursue acquisitions, but there can be no assurance we will be able to generate sufficient cash from operations, or obtain the necessary debt or equity financing on favorable terms, or at all, in order to consummate an acquisition;
|
|
•
|
we may acquire properties that are not accretive and we may not successfully manage and lease those properties to meet our expectations;
|
|
•
|
we may need to spend more than budgeted amounts to make necessary improvements or renovations to acquired properties;
|
|
•
|
agreements for the acquisition of properties are typically subject to customary conditions to closing, and we may spend significant time and money on potential acquisitions that we do not consummate;
|
|
•
|
the process of acquiring or pursuing the acquisition of a new property may divert the attention of our management team from our existing business operations;
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations;
|
|
•
|
market conditions may result in future vacancies and lower-than expected rental rates; and
|
|
•
|
we may acquire properties without recourse, or with only limited recourse, for liabilities, whether known or unknown.
|
|
Building
|
|
Tenant
|
|
Percentage of Straight-Line Rent
|
|
1140 Avenue of the Americas
|
|
City National Bank
|
|
7.6%
|
|
123 William Street
|
|
Planned Parenthood Federation of America, Inc.
|
|
6.4%
|
|
•
|
result in misstated financial reports, violations of loan covenants, missed reporting or other deadlines and/or missed permitting deadlines;
|
|
•
|
affect our Advisor’s ability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;
|
|
•
|
result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of, proprietary, confidential, sensitive or otherwise valuable information (including information about tenants), which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes;
|
|
•
|
result in our inability to maintain the building systems relied upon by our tenants for the efficient use of their leased space;
|
|
•
|
require significant management attention and resources to remedy any damages that result;
|
|
•
|
subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or
|
|
•
|
adversely impact our reputation among our tenants and investors generally.
|
|
•
|
the continuation, renewal or enforcement of our agreements with our Advisor and its affiliates, including the advisory agreement and the property management agreement;
|
|
•
|
public offerings of equity by us, which will likely entitle our Advisor to increased acquisition fees and potentially increase the asset management subordinated participation interest assuming the triggers are satisfied;
|
|
•
|
sales of properties and other investments to third parties, which entitle our Advisor and its affiliate, New York City Special Limited Partnership, LLC (the “Special Limited Partner”), to real estate commissions and possible subordinated incentive distributions, respectively;
|
|
•
|
acquisitions of properties and other investments from third parties and loan originations to third parties, which entitle our Advisor to acquisition fees;
|
|
•
|
borrowings to acquire properties and other investments and to originate loans, which generate financing coordination fees and increase the acquisition fees and asset management fees payable to our Advisor;
|
|
•
|
whether and when we seek to list our common stock on a national securities exchange, which could entitle the Special Limited Partner to a subordinated incentive listing distribution; and
|
|
•
|
whether and when we seek to sell ourselves or our assets, which could entitle our Advisor to a subordinated participation in net sales proceeds.
|
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
changes in general economic or local conditions;
|
|
•
|
changes in supply of or demand for similar or competing properties in an area;
|
|
•
|
changes in interest rates and availability of mortgage funds that may render the sale of a property difficult or unattractive;
|
|
•
|
increases in operating expenses;
|
|
•
|
vacancies and inability to lease or sublease space;
|
|
•
|
changes in tax, real estate, environmental and zoning laws; and
|
|
•
|
periods of high interest rates and tight money supply.
|
|
•
|
interest rate increases will reduce the amount of payments leaving us with a debt security generating less than market yields and reducing the value of our real estate debt;
|
|
•
|
prepayment rates may increase if interest rates decline causing us to reinvest the proceeds in potentially lower yielding investments;
|
|
•
|
decreases in the collateral for a non-recourse mortgage loan will likely reduce the value of the investment even if the borrower is current on payments;
|
|
•
|
mezzanine loans investments may be even more volatile because, among other things, the senior lender may be able to exercise remedies that protect the senior lenders but that result in us losing our investment.
|
|
Portfolio
|
|
Acquisition
Date
|
|
Number
of Properties
|
|
Rentable
Square Feet
|
|
Occupancy
|
|
Remaining
Lease Term
(1)
|
|
|
421 W. 54th Street - Hit Factory
|
|
Jun. 2014
|
|
1
|
|
12,327
|
|
|
100.0%
|
|
2.8
|
|
400 E. 67th Street - Laurel Condominium
|
|
Sept. 2014
|
|
1
|
|
58,750
|
|
|
100.0%
|
|
6.3
|
|
200 Riverside Boulevard - ICON Garage
|
|
Sept. 2014
|
|
1
|
|
61,475
|
|
|
100.0%
|
|
19.8
|
|
9 Times Square
(2)
|
|
Nov. 2014
|
|
1
|
|
167,390
|
|
|
63.9%
|
|
5.5
|
|
123 William Street
|
|
Mar. 2015
|
|
1
|
|
542,676
|
|
|
92.7%
|
|
7.8
|
|
1140 Avenue of the Americas
|
|
Jun. 2016
|
|
1
|
|
242,466
|
|
|
89.1%
|
|
4.2
|
|
|
|
|
|
6
|
|
1,085,084
|
|
|
88.3%
|
|
6.2
|
|
(1)
|
Remaining lease term in years as of
December 31, 2017
, calculated on a weighted-average basis, as applicable.
|
|
(2)
|
This property was formerly known as 570 Seventh Avenue.
|
|
(In thousands)
|
|
Future Minimum
Base Rent Payments
|
||
|
2018
|
|
$
|
48,115
|
|
|
2019
|
|
47,104
|
|
|
|
2020
|
|
42,987
|
|
|
|
2021
|
|
39,002
|
|
|
|
2022
|
|
33,941
|
|
|
|
2023
|
|
26,624
|
|
|
|
2024
|
|
21,583
|
|
|
|
2025
|
|
15,397
|
|
|
|
2026
|
|
10,708
|
|
|
|
2027
|
|
9,510
|
|
|
|
Thereafter
|
|
24,241
|
|
|
|
Total
|
|
$
|
319,212
|
|
|
Year of Expiration
|
|
Number of Leases Expiring
|
|
Expiring Annualized Cash Rent
(1)
|
|
Expiring Annualized Cash Rent as a Percentage of the Total Portfolio
|
|
Leased Rentable Square Feet
|
|
Percentage of Portfolio Leased Rentable Square Feet Expiring
|
|||||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|||||
|
2018
|
|
7
|
|
3,064
|
|
|
5.4
|
%
|
|
59,675
|
|
|
6.2
|
%
|
|
|
2019
|
|
6
|
|
3,433
|
|
|
6.0
|
%
|
|
57,698
|
|
|
6.0
|
%
|
|
|
2020
|
|
13
|
|
2,196
|
|
|
3.8
|
%
|
|
42,952
|
|
|
4.5
|
%
|
|
|
2021
|
|
11
|
|
7,519
|
|
|
13.2
|
%
|
|
124,079
|
|
|
12.9
|
%
|
|
|
2022
|
|
11
|
|
7,509
|
|
|
13.1
|
%
|
|
141,909
|
|
|
14.8
|
%
|
|
|
2023
|
|
4
|
|
5,834
|
|
|
10.2
|
%
|
|
53,572
|
|
|
5.6
|
%
|
|
|
2024
|
|
6
|
|
6,829
|
|
|
11.9
|
%
|
|
98,642
|
|
|
10.3
|
%
|
|
|
2025
|
|
10
|
|
6,789
|
|
|
11.9
|
%
|
|
107,823
|
|
|
11.3
|
%
|
|
|
2026
|
|
3
|
|
2,357
|
|
|
4.1
|
%
|
|
29,000
|
|
|
3.0
|
%
|
|
|
2027
|
|
2
|
|
2,651
|
|
|
4.6
|
%
|
|
46,124
|
|
|
4.8
|
%
|
|
|
Total
|
|
73
|
|
$
|
48,181
|
|
|
84.2
|
%
|
|
761,474
|
|
|
79.5
|
%
|
|
(1)
|
Expiring annualized cash rent represents contractual cash base rents at the time of lease expiration, excluding operating expense reimbursements and free rent.
|
|
Tenant
|
|
Rented Square Feet
|
|
Rented Square Feet as a % of Total 123 William Street
|
|
Lease Expiration
|
|
Remaining Lease Term
(1)
|
|
Renewal Options
|
|
Annualized Rental Income
(2 )
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||
|
Planned Parenthood Federation of America, Inc.
|
|
65,242
|
|
|
13.0%
|
|
Jul. 2031
|
|
13.6
|
|
1 - 5 year option
|
|
$
|
3,324
|
|
|
(1)
|
Remaining lease term in years as of
December 31, 2017
.
|
|
(2)
|
Annualized rental income as of
December 31, 2017
on a straight-line basis, which includes tenant concessions such as free rent, as applicable.
|
|
Tenant
|
|
Rented Square Feet
|
|
Rented Square Feet as a % of Total 9 Times Square
|
|
Lease Expiration
|
|
Remaining Lease Term
(1)
|
|
Renewal Options
|
|
Annualized Rental Income
(2 )
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||
|
Knotel 200 W 41st, LLC
|
|
17,560
|
|
|
16.4%
|
|
Oct. 2028
|
|
10.8
|
|
1 - 5 year option
|
|
$
|
972
|
|
|
(1)
|
Remaining lease term in years as of
December 31, 2017
.
|
|
(2)
|
Annualized rental income as of
December 31, 2017
on a straight-line basis, which includes tenant concessions such as free rent, as applicable.
|
|
Tenant
|
|
Rented Square Feet
|
|
Rented Square Feet as a % of Total 1140 Avenue of the Americas
|
|
Lease Expiration
|
|
Remaining Lease Term
(1)
|
|
Renewal Options
|
|
Annualized Rental Income
(2 )
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||
|
City National Bank
|
|
30,359
|
|
|
14.1%
|
|
June 2023
|
|
5.5
|
|
2 - 5 year options
|
|
$
|
3,941
|
|
|
Waterfall Asset Management, LLC
|
|
25,500
|
|
|
11.8%
|
|
Aug 2022
|
|
4.7
|
|
1 - 5 year option
|
|
$
|
2,019
|
|
|
(1)
|
Remaining lease term in years as of
December 31, 2017
.
|
|
(2)
|
Annualized rental income as of
December 31, 2017
on a straight-line basis, which includes tenant concessions such as free rent, as applicable.
|
|
|
|
|
|
Outstanding Loan Amount
|
|
|
|
|
|
|
|||
|
Portfolio
|
|
Encumbered Properties
|
|
December 31, 2017
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
Maturity
|
|||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|||
|
123 William Street
(1)
|
|
1
|
|
$
|
140,000
|
|
|
4.73
|
%
|
|
Fixed
|
|
Mar. 2027
|
|
1140 Avenue of the Americas
|
|
1
|
|
99,000
|
|
|
4.17
|
%
|
|
Fixed
|
|
Jul. 2026
|
|
|
|
|
2
|
|
$
|
239,000
|
|
|
4.61
|
%
|
|
|
|
|
|
(In thousands)
|
|
Total Distributions Paid
(1)
|
|
Total Distributions Declared
(1)
|
||||
|
2017:
|
|
|
|
|
||||
|
1st Quarter 2017
|
|
$
|
11,455
|
|
|
$
|
11,459
|
|
|
2nd Quarter 2017
|
|
11,775
|
|
|
11,675
|
|
||
|
3rd Quarter 2017
|
|
11,838
|
|
|
11,854
|
|
||
|
4th Quarter 2017
|
|
11,778
|
|
|
11,940
|
|
||
|
Total 2017
|
|
$
|
46,846
|
|
|
$
|
46,928
|
|
|
|
|
|
|
|
||||
|
2016:
|
|
|
|
|
||||
|
1st Quarter 2016
|
|
$
|
11,485
|
|
|
$
|
11,496
|
|
|
2nd Quarter 2016
|
|
11,678
|
|
|
11,580
|
|
||
|
3rd Quarter 2016
|
|
11,648
|
|
|
11,619
|
|
||
|
4th Quarter 2016
|
|
11,547
|
|
|
11,700
|
|
||
|
Total 2016
|
|
$
|
46,358
|
|
|
$
|
46,395
|
|
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
|
Number of Securities
Remaining Available
For Future Issuance
Under Equity
Compensation Plans
(Excluding
Securities Reflected
in Column (a)
|
|||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|||||
|
Equity Compensation Plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,485,103
|
|
|
Equity Compensation Plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
1,485,103
|
|
|
|
•
|
after one year from the purchase date - the lower of
$23.13
and
92.5%
of the amount they actually paid for each share; and,
|
|
•
|
after two years from the purchase date - the lower of
$23.75
and
95.0%
of the amount they actually paid for each share.
|
|
•
|
after one year from the purchase date -
92.5%
of the Estimated Per-Share NAV;
|
|
•
|
after two years from the purchase date -
95.0%
of the Estimated Per-Share NAV;
|
|
•
|
after three years from the purchase date -
97.5%
of the Estimated Per-Share NAV; and,
|
|
•
|
after four years from the purchase date -
100.0%
of the Estimated Per-Share NAV.
|
|
|
|
Number of Shares Repurchased
|
|
Cost of Shares Repurchased
|
|
Average Price per Share
|
|||||
|
|
|
|
(in thousands)
|
|
|||||||
|
Year ended December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year ended December 31, 2015
|
|
183,780
|
|
|
4,343
|
|
|
$
|
23.63
|
|
|
|
Year ended December 31, 2016
|
|
461,555
|
|
|
10,907
|
|
|
$
|
23.62
|
|
|
|
Year ended December 31, 2017
(1)
|
|
359,458
|
|
|
7,337
|
|
|
$
|
20.41
|
|
|
|
Cumulative repurchases as of December 31, 2017
|
|
1,004,793
|
|
|
22,587
|
|
|
|
|||
|
Cumulative proceeds received from shares issued under the DRIP
|
|
|
|
64,530
|
|
|
|
||||
|
Excess DRIP proceeds
|
|
|
|
$
|
41,943
|
|
|
|
|||
|
|
|
December 31,
|
|
|
||||||||||||||||
|
Balance sheet data
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Total real estate investments, at cost
|
|
$
|
753,793
|
|
|
$
|
744,945
|
|
|
$
|
550,369
|
|
|
$
|
270,083
|
|
|
$
|
—
|
|
|
Total assets
|
|
760,450
|
|
|
773,604
|
|
|
726,415
|
|
|
458,565
|
|
|
35
|
|
|||||
|
Mortgage notes payable, net
|
|
233,517
|
|
|
191,328
|
|
|
93,176
|
|
|
—
|
|
|
—
|
|
|||||
|
Total liabilities
|
|
278,966
|
|
|
233,413
|
|
|
130,276
|
|
|
21,159
|
|
|
35
|
|
|||||
|
Total stockholders' equity
|
|
481,484
|
|
|
540,191
|
|
|
596,139
|
|
|
437,406
|
|
|
—
|
|
|||||
|
Operating data
(In thousands, except share and per share data)
|
|
Year Ended December 31
|
|
Period from December 19, 2013 (date of inception) to December 31,
|
||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Total revenues
|
|
$
|
58,384
|
|
|
$
|
47,607
|
|
|
$
|
26,436
|
|
|
$
|
2,851
|
|
|
$
|
—
|
|
|
Total operating expenses
|
|
70,496
|
|
|
60,312
|
|
|
38,849
|
|
|
9,386
|
|
|
—
|
|
|||||
|
Operating loss
|
|
(12,112
|
)
|
|
(12,705
|
)
|
|
(12,413
|
)
|
|
(6,535
|
)
|
|
—
|
|
|||||
|
Total other income (expense)
|
|
(10,961
|
)
|
|
(7,060
|
)
|
|
(3,372
|
)
|
|
16
|
|
|
—
|
|
|||||
|
Net loss
|
|
$
|
(23,073
|
)
|
|
$
|
(19,765
|
)
|
|
$
|
(15,785
|
)
|
|
$
|
(6,519
|
)
|
|
$
|
—
|
|
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows provided by (used in) operations
|
|
$
|
2,282
|
|
|
$
|
4,128
|
|
|
$
|
(5,194
|
)
|
|
$
|
(4,965
|
)
|
|
$
|
—
|
|
|
Cash flows used in investing activities
|
|
(10,340
|
)
|
|
(95,880
|
)
|
|
(169,164
|
)
|
|
(256,567
|
)
|
|
—
|
|
|||||
|
Cash flows provided by (used in) financing activities
|
|
5,453
|
|
|
(41,127
|
)
|
|
172,717
|
|
|
445,873
|
|
|
—
|
|
|||||
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic and diluted net loss per common share
|
|
$
|
(0.74
|
)
|
|
$
|
(0.64
|
)
|
|
$
|
(0.57
|
)
|
|
$
|
(0.95
|
)
|
|
$
|
—
|
|
|
Distributions declared per common share
|
|
$
|
1.51
|
|
|
$
|
1.51
|
|
|
$
|
1.51
|
|
|
$
|
0.84
|
|
|
$
|
—
|
|
|
Basic and diluted weighted-average number of common shares outstanding
|
|
31,042,307
|
|
|
30,668,238
|
|
|
27,599,363
|
|
|
6,849,166
|
|
|
—
|
|
|||||
|
|
|
Q1 2017
|
|
Q2 2017
|
|
Q3 2017
|
|
Q4 2017
|
||||||||
|
Leasing activity:
|
|
|
|
|
|
|
|
|
||||||||
|
Leases commenced
|
|
2
|
|
|
3
|
|
|
4
|
|
|
4
|
|
||||
|
Total square feet leased
|
|
21,701
|
|
|
23,579
|
|
|
58,502
|
|
|
25,668
|
|
||||
|
Annualized straight-line rent
(1)
|
|
$
|
44.78
|
|
|
$
|
49.65
|
|
|
$
|
60.89
|
|
|
$
|
76.03
|
|
|
Weighted average lease term (years)
|
|
5.8
|
|
|
9.2
|
|
|
9.5
|
|
|
5.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Replacement leases:
(2)
|
|
|
|
|
|
|
|
|
||||||||
|
Replacement leases commenced
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
||||
|
Square feet
|
|
21,701
|
|
|
19,639
|
|
|
48,519
|
|
|
13,890
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant improvements on replacement leases per square foot
(3)
|
|
$
|
14.04
|
|
|
$
|
54.42
|
|
|
$
|
40.00
|
|
|
$
|
3.72
|
|
|
Leasing commissions on replacement leases per square foot
(3)
|
|
$
|
14.42
|
|
|
$
|
19.73
|
|
|
$
|
36.04
|
|
|
$
|
2.06
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
|
(In thousands)
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
|
December 31, 2017
|
||||||||||
|
Net loss (in accordance with GAAP)
|
|
$
|
(4,786
|
)
|
|
$
|
(5,362
|
)
|
|
$
|
(5,877
|
)
|
|
$
|
(7,048
|
)
|
|
$
|
(23,073
|
)
|
|
Depreciation and amortization
|
|
6,997
|
|
|
7,227
|
|
|
7,125
|
|
|
8,190
|
|
|
29,539
|
|
|||||
|
FFO
|
|
2,211
|
|
|
1,865
|
|
|
1,248
|
|
|
1,142
|
|
|
6,466
|
|
|||||
|
Acquisition and transaction related
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Accretion of below- and amortization of above-market lease liabilities and assets, net
|
|
(539
|
)
|
|
(532
|
)
|
|
(499
|
)
|
|
(677
|
)
|
|
(2,247
|
)
|
|||||
|
Straight-line rent
|
|
(618
|
)
|
|
(603
|
)
|
|
(1,365
|
)
|
|
(912
|
)
|
|
(3,498
|
)
|
|||||
|
Straight-line ground rent
|
|
27
|
|
|
27
|
|
|
28
|
|
|
27
|
|
|
109
|
|
|||||
|
Loss on extinguishment of debt
|
|
131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|||||
|
Gain on sale of investment securities
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||||
|
MFFO
|
|
$
|
1,218
|
|
|
$
|
733
|
|
|
$
|
(588
|
)
|
|
$
|
(420
|
)
|
|
$
|
943
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
|
(In thousands)
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
|
December 31, 2017
|
||||||||||
|
Net loss (in accordance with GAAP)
|
|
$
|
(4,786
|
)
|
|
$
|
(5,362
|
)
|
|
$
|
(5,877
|
)
|
|
$
|
(7,048
|
)
|
|
$
|
(23,073
|
)
|
|
Income from Investment Securities and Interest
|
|
(49
|
)
|
|
(73
|
)
|
|
(68
|
)
|
|
(55
|
)
|
|
(245
|
)
|
|||||
|
General and administrative
|
|
1,576
|
|
|
1,992
|
|
|
2,066
|
|
|
2,453
|
|
|
8,087
|
|
|||||
|
Operating fees incurred from related parties
|
|
1,538
|
|
|
1,513
|
|
|
1,515
|
|
|
1,473
|
|
|
6,039
|
|
|||||
|
Acquisition and transaction related
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Depreciation and amortization
|
|
6,997
|
|
|
7,227
|
|
|
7,125
|
|
|
8,190
|
|
|
29,539
|
|
|||||
|
Interest Expense
|
|
2,665
|
|
|
2,834
|
|
|
2,866
|
|
|
2,865
|
|
|
11,230
|
|
|||||
|
Gain on sale of investment securities
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||||
|
Accretion of below- and amortization of above-market lease liabilities and assets, net
|
|
(539
|
)
|
|
(532
|
)
|
|
(499
|
)
|
|
(677
|
)
|
|
(2,247
|
)
|
|||||
|
Straight-line rent
|
|
(618
|
)
|
|
(603
|
)
|
|
(1,365
|
)
|
|
(912
|
)
|
|
(3,498
|
)
|
|||||
|
Straight-line ground rent
|
|
27
|
|
|
27
|
|
|
28
|
|
|
27
|
|
|
109
|
|
|||||
|
Cash NOI
|
|
$
|
6,817
|
|
|
$
|
6,999
|
|
|
$
|
5,791
|
|
|
$
|
6,316
|
|
|
$
|
25,923
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||||||||||||||||||||
|
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
|
December 31, 2017
|
|||||||||||||||||||||||||
|
(In thousands)
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|||||||||||||||
|
Distributions:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash distributions paid to stockholders not reinvested in common stock
|
|
$
|
6,661
|
|
|
|
|
$
|
7,004
|
|
|
|
|
$
|
7,233
|
|
|
|
|
$
|
7,381
|
|
|
|
|
$
|
28,279
|
|
|
|
|||||
|
Cash distributions reinvested in common stock issued under the DRIP
|
|
4,794
|
|
|
|
|
4,771
|
|
|
|
|
4,605
|
|
|
|
|
4,397
|
|
|
|
|
18,567
|
|
|
|
||||||||||
|
Total distributions paid
|
|
$
|
11,455
|
|
|
|
|
$
|
11,775
|
|
|
|
|
$
|
11,838
|
|
|
|
|
$
|
11,778
|
|
|
|
|
$
|
46,846
|
|
|
|
|||||
|
Source of distribution coverage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash flows provided by operations
|
|
*
|
|
—
|
%
|
|
$
|
3,612
|
|
|
30.7
|
%
|
|
*
|
|
—
|
%
|
|
*
|
|
—
|
%
|
|
$
|
2,282
|
|
|
4.9
|
%
|
||||||
|
Cash proceeds received from common stock issued under the DRIP
|
|
4,936
|
|
|
43.1
|
%
|
|
4,673
|
|
|
39.7
|
%
|
|
4,655
|
|
|
39.3
|
%
|
|
4,495
|
|
|
38.2
|
%
|
|
18,759
|
|
|
40.0
|
%
|
|||||
|
Available cash on hand
(2)
|
|
6,519
|
|
|
56.9
|
%
|
|
3,490
|
|
|
29.6
|
%
|
|
7,183
|
|
|
60.7
|
%
|
|
7,283
|
|
|
61.8
|
%
|
|
25,805
|
|
|
55.1
|
%
|
|||||
|
Total sources of distributions
|
|
$
|
11,455
|
|
|
100.0
|
%
|
|
$
|
11,775
|
|
|
100.0
|
%
|
|
$
|
11,838
|
|
|
100.0
|
%
|
|
$
|
11,778
|
|
|
100.0
|
%
|
|
$
|
46,846
|
|
|
100.0
|
%
|
|
Cash flows (used in) provided by operations (GAAP basis)
|
|
$
|
(98
|
)
|
|
|
|
$
|
3,612
|
|
|
|
|
$
|
(1,135
|
)
|
|
|
|
$
|
(97
|
)
|
|
|
|
$
|
2,282
|
|
|
|
|||||
|
Net loss (in accordance with GAAP)
|
|
$
|
(4,786
|
)
|
|
|
|
$
|
(5,362
|
)
|
|
|
|
$
|
(5,877
|
)
|
|
|
|
$
|
(7,048
|
)
|
|
|
|
$
|
(23,073
|
)
|
|
|
|||||
|
(1)
|
Excludes distributions related to Class B Units, the expense for which is included in general and administrative expenses on the consolidated statements of operations and comprehensive loss.
|
|
|
|
Number of Shares Repurchased
|
|
Cost of Shares Repurchased
|
|
Average Price per Share
|
|||||
|
|
|
|
|
||||||||
|
|
|
|
|
(in thousands)
|
|
|
|||||
|
Year ended December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year ended December 31, 2015
|
|
183,780
|
|
|
4,343
|
|
|
$
|
23.63
|
|
|
|
Year ended December 31, 2016
|
|
461,555
|
|
|
10,907
|
|
|
$
|
23.62
|
|
|
|
Year ended December 31, 2017
(1)
|
|
359,458
|
|
|
7,337
|
|
|
$
|
20.41
|
|
|
|
Cumulative repurchases as of December 31, 2017
|
|
1,004,793
|
|
|
22,587
|
|
|
|
|||
|
Cumulative proceeds received from shares issued under the DRIP
|
|
|
|
64,530
|
|
|
|
||||
|
Excess DRIP proceeds
|
|
|
|
$
|
41,943
|
|
|
|
|||
|
|
|
|
|
Years Ended December 31,
|
|
|
||||||||||||||
|
(In thousands)
|
|
Total
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
Thereafter
|
||||||||||
|
Mortgage notes payable:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal payments
|
|
$
|
239,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
239,000
|
|
|
Interest payments
|
|
96,693
|
|
|
10,748
|
|
|
21,525
|
|
|
21,496
|
|
|
42,924
|
|
|||||
|
Ground lease payments
|
|
240,468
|
|
|
4,746
|
|
|
9,492
|
|
|
$
|
9,492
|
|
|
216,738
|
|
||||
|
Total
|
|
$
|
576,161
|
|
|
$
|
15,494
|
|
|
$
|
31,017
|
|
|
$
|
30,988
|
|
|
$
|
498,662
|
|
|
1)
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;
|
|
2)
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and
|
|
3)
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer's assets that could have a material effect on the financial statements.
|
|
Exhibit No.
|
|
Description
|
|
3.1
(1)
|
|
Articles of Amendment and Restatement for American Realty Capital New York City REIT, Inc.
|
|
3.2
(4)
|
|
Bylaws of American Realty Capital New York City REIT, Inc.
|
|
3.3
(14)
|
|
Articles Supplementary of American Realty Capital New York City REIT, Inc.
|
|
4.1
(2)
|
|
Agreement of Limited Partnership of New York City Operating Partnership, L.P., dated as of April 24, 2014
|
|
4.2
(8)
|
|
First Amendment to Agreement of Limited Partnership of New York City Operating Partnership, L.P., dated as of November 5, 2015
|
|
4.3
(16)
|
|
Amended and Restated Distribution Reinvestment Plan
|
|
10.1
(6)
|
|
Amended and Restated Advisory Agreement, dated as of June 26, 2015, by and among American Realty Capital New York City REIT, Inc., New York City Operating Partnership, L.P. and New York City Advisors, LLC
|
|
10.2
(8)
|
|
First Amendment to Amended and Restated Advisory Agreement, dated as of November 5, 2015, among American Realty Capital New York City REIT, Inc., New York City Operating Partnership, L.P. and New York City Advisors, LLC
|
|
10.3
(2)
|
|
Property Management and Leasing Agreement, dated as of April 24, 2014, by and among American Realty Capital New York City REIT, Inc., New York City Operating Partnership, L.P. and New York City Properties, LLC
|
|
10.4
(15)
|
|
Amended and Restated Employee and Director Incentive Restricted Share Plan of American Realty Capital New York City REIT, Inc., effective as of November 8, 2017.
|
|
10.5
(15)
|
|
Indemnification Agreement, dated as of November 13, 2017, between the Company and Katie P. Kurtz.
|
|
10.6
(3)
|
|
Indemnification Agreement, dated as of December 31, 2014, between the Company and certain directors, officers and service providers
|
|
10.7
(5)
|
|
Indemnification Agreement, dated as of June 5, 2015, between the Company and Nicholas Radesca
|
|
10.8
(7)
|
|
Indemnification Agreement, dated as of June 22, 2015, between the Company and Patrick O'Malley
|
|
10.9
(9)
|
|
Indemnification Agreement, dated as of February 17, 2016, between the Company and Lee M. Elman
|
|
10.10
(10)
|
|
Agreement of Purchase and Sale, dated as of March 18, 2016, by and between BPGL HOLDINGS LLC and ARC NYC1140SIXTH, LLC
|
|
10.11
(11)
|
|
Loan Agreement, dated as of June 15, 2016, between ARC NYC1140SIXTH, LLC and Ladder Capital Finance I LLC
|
|
10.12
(11)
|
|
Form of Restricted Stock Award Agreement
|
|
10.13
(12)
|
|
Loan Agreement, dated as of March 6, 2017, between Barclays Bank PLC, as lender, and ARC NYC123WILLIAM, LLC, as borrower
|
|
10.14
(12)
|
|
Limited Recourse Guaranty, dated as of March 6, 2017, made by New York City Operating Partnership, L.P., as guarantor, in favor of Barclays Bank PLC, as lender
|
|
10.15
(12)
|
|
Environmental Indemnity Agreement, dated as of March 6, 2017, made by ARC NYC123WILLIAM, LLC, as borrower, and New York City Operating Partnership, L.P., as principal, in favor of Barclays Bank PLC, as indemnitee
|
|
21.1
*
|
|
List of Subsidiaries of American Realty Capital New York City REIT, Inc.
|
|
23.1
*
|
|
Consent of KPMG LLP
|
|
31.1
*
|
|
Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
*
|
|
Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
*
|
|
Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
99.2
(13)
|
|
Second Amended and Restated Share Repurchase Program effective as of July 14, 2017.
|
|
101 *
|
|
XBRL (eXtensible Business Reporting Language). The following materials from American Realty Capital New York City REIT, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Loss, (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.
|
|
(1)
|
Filed as an exhibit to the Company’s Registration Statement on Form S-11/A filed with the SEC on April 21, 2014.
|
|
(2)
|
Filed as an exhibit to the Company's Quarterly Report on Form 10-Q filed with the SEC on August 14, 2014.
|
|
(3)
|
Filed as an exhibit to the Company’s Pre-Effective Amendment No. 1 to Post-Effective Amendment No. 4 to Form S-11 filed with the SEC on January 6, 2015.
|
|
(4)
|
Filed as an exhibit to the Company’s Registration Statement on Form S-11 submitted confidentially to the SEC on January 15, 2014.
|
|
(5)
|
Filed as an exhibit to the Company's Current Report on Form 8-K filed with the SEC on June 8, 2015.
|
|
(6)
|
Filed as an exhibit to the Company's Current Report on Form 8-K filed with the SEC on June 26, 2015.
|
|
(7)
|
Filed as an exhibit to the Company's Quarterly Report on Form 10-Q filed with the SEC on August 12, 2015.
|
|
(8)
|
Filed as an exhibit to the Company's Quarterly Report on Form 10-Q filed with the SEC on November 16, 2015.
|
|
(9)
|
Filed as an exhibit to the Company's Annual Report on Form 10-K filed with the SEC on March 16, 2016.
|
|
(10)
|
Filed as an exhibit to the Company's Quarterly Report on Form 10-Q filed with the SEC on May 12, 2016.
|
|
(11)
|
Filed as an exhibit to the Company's Quarterly Report on Form 10-Q filed with the SEC on August 12, 2016.
|
|
(12)
|
Filed as an exhibit to the Company's Form 8-K filed with the SEC on March 10, 2017.
|
|
(13)
|
Filed as an exhibit to the Company’s Form 8-K filed with the SEC on June 14, 2017.
|
|
(14)
|
Filed as an exhibit to the Company's Form 8-K filed with the SEC on October 10, 2017.
|
|
(15)
|
Filed as an exhibit to the Company's Quarterly Report on Form 10-Q filed with the SEC on November 13, 2017.
|
|
(16)
|
Filed as Appendix A to the Company's Registration Statement on Form S-3 filed with the SEC on May 22, 2015.
|
|
|
AMERICAN REALTY CAPITAL NEW YORK CITY REIT, INC.
|
|
|
|
By:
|
/s/ EDWARD M. WEIL
|
|
|
|
EDWARD M. WEIL
|
|
|
|
EXECUTIVE CHAIRMAN, CHIEF EXECUTIVE OFFICER, PRESIDENT AND SECRETARY
|
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
|
/s/ Edward M. Weil, Jr.
|
|
Executive Chairman, Chief Executive Officer, President and Secretary (Principal Executive Officer)
|
|
March 16, 2018
|
|
Edward M. Weil, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Katie P. Kurtz
|
|
Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
|
March 16, 2018
|
|
Katie P. Kurtz
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Lee M. Elman
|
|
Independent Director, Audit Committee Chair, Conflicts Committee Chair
|
|
March 16, 2018
|
|
Lee M. Elman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Elizabeth K. Tuppeny
|
|
Independent Director
|
|
March 16, 2018
|
|
Elizabeth K. Tuppeny
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Abby M. Wenzel
|
|
Independent Director
|
|
March 16, 2018
|
|
Abby M. Wenzel
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Real estate investments, at cost:
|
|
|
|
||||
|
Land
|
$
|
133,380
|
|
|
$
|
133,380
|
|
|
Buildings and improvements
|
514,459
|
|
|
502,067
|
|
||
|
Acquired intangible assets
|
105,954
|
|
|
109,498
|
|
||
|
Total real estate investments, at cost
|
753,793
|
|
|
744,945
|
|
||
|
Less accumulated depreciation and amortization
|
(64,926
|
)
|
|
(37,889
|
)
|
||
|
Total real estate investments, net
|
688,867
|
|
|
707,056
|
|
||
|
Cash and cash equivalents
|
39,598
|
|
|
47,671
|
|
||
|
Restricted cash
|
7,618
|
|
|
2,150
|
|
||
|
Investment securities, at fair value
|
—
|
|
|
477
|
|
||
|
Prepaid expenses and other assets (including amounts due from related parties of $39 and $670 at December 31, 2017 and December 31, 2016, respectively)
|
17,721
|
|
|
13,017
|
|
||
|
Deferred leasing costs, net
|
6,646
|
|
|
3,233
|
|
||
|
Total assets
|
$
|
760,450
|
|
|
$
|
773,604
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Mortgage notes payable, net
|
$
|
233,517
|
|
|
$
|
191,328
|
|
|
Accounts payable, accrued expenses and other liabilities (including amounts due to related parties of $364 and $167 at
December 31, 2017 and December 31, 2016, respectively)
|
11,406
|
|
|
6,580
|
|
||
|
Below-market lease liabilities, net
|
24,753
|
|
|
28,528
|
|
||
|
Deferred revenue
|
5,255
|
|
|
3,024
|
|
||
|
Distributions payable
|
4,035
|
|
|
3,953
|
|
||
|
Total liabilities
|
278,966
|
|
|
233,413
|
|
||
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued and outstanding at December 31, 2017 and December 31, 2016
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 300,000,000 shares authorized, 31,382,120 and 30,856,841 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively
|
314
|
|
|
309
|
|
||
|
Additional paid-in capital
|
691,775
|
|
|
680,476
|
|
||
|
Accumulated other comprehensive income
|
—
|
|
|
10
|
|
||
|
Accumulated deficit
|
(210,605
|
)
|
|
(140,604
|
)
|
||
|
Total stockholders' equity
|
481,484
|
|
|
540,191
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
760,450
|
|
|
$
|
773,604
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Rental income
|
|
$
|
53,930
|
|
|
$
|
44,223
|
|
|
$
|
24,472
|
|
|
Operating expense reimbursements and other revenue
|
|
4,454
|
|
|
3,384
|
|
|
1,964
|
|
|||
|
Total revenues
|
|
58,384
|
|
|
47,607
|
|
|
26,436
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Property operating
|
|
26,825
|
|
|
20,919
|
|
|
11,296
|
|
|||
|
Operating fees incurred from related parties
|
|
6,039
|
|
|
5,179
|
|
|
1,145
|
|
|||
|
Acquisition and transaction related
|
|
6
|
|
|
3,695
|
|
|
6,015
|
|
|||
|
General and administrative
|
|
8,087
|
|
|
4,933
|
|
|
3,634
|
|
|||
|
Depreciation and amortization
|
|
29,539
|
|
|
25,586
|
|
|
16,759
|
|
|||
|
Total operating expenses
|
|
70,496
|
|
|
60,312
|
|
|
38,849
|
|
|||
|
Operating loss
|
|
(12,112
|
)
|
|
(12,705
|
)
|
|
(12,413
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(11,230
|
)
|
|
(7,404
|
)
|
|
(3,554
|
)
|
|||
|
Income from investment securities and interest
|
|
245
|
|
|
344
|
|
|
252
|
|
|||
|
Gain on sale of investment securities
|
|
24
|
|
|
—
|
|
|
—
|
|
|||
|
Other-than-temporary impairment on investment securities
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|||
|
Total other expense
|
|
(10,961
|
)
|
|
(7,060
|
)
|
|
(3,372
|
)
|
|||
|
Net loss
|
|
(23,073
|
)
|
|
(19,765
|
)
|
|
(15,785
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Reversal of accumulated unrealized gain on investment securities
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain on investment securities
|
|
—
|
|
|
10
|
|
|
—
|
|
|||
|
Reclassification adjustment for other-than-temporary impairment losses recognized in earnings
|
|
—
|
|
|
—
|
|
|
24
|
|
|||
|
Comprehensive loss
|
|
$
|
(23,083
|
)
|
|
$
|
(19,755
|
)
|
|
$
|
(15,761
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted weighted average shares outstanding
|
|
31,042,307
|
|
|
30,668,238
|
|
|
27,599,363
|
|
|||
|
Basic and diluted net loss per share
|
|
$
|
(0.74
|
)
|
|
$
|
(0.64
|
)
|
|
$
|
(0.57
|
)
|
|
Dividends declared per common share
|
|
$
|
1.51
|
|
|
$
|
1.51
|
|
|
$
|
1.51
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Number of
Shares
|
|
Par Value
|
|
Additional
Paid-in
Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|||||||||||
|
Balance, December 31, 2014
|
20,569,012
|
|
|
$
|
206
|
|
|
$
|
454,131
|
|
|
$
|
(24
|
)
|
|
$
|
(16,907
|
)
|
|
$
|
437,406
|
|
|
Issuance of common stock
|
9,165,430
|
|
|
91
|
|
|
228,506
|
|
|
—
|
|
|
—
|
|
|
228,597
|
|
|||||
|
Common stock offering costs, commissions and dealer manager fees
|
—
|
|
|
—
|
|
|
(28,424
|
)
|
|
—
|
|
|
—
|
|
|
(28,424
|
)
|
|||||
|
Common stock issued through distribution reinvestment plan
|
858,472
|
|
|
9
|
|
|
20,381
|
|
|
—
|
|
|
—
|
|
|
20,390
|
|
|||||
|
Common stock repurchases
|
(183,780
|
)
|
|
(2
|
)
|
|
(4,341
|
)
|
|
—
|
|
|
—
|
|
|
(4,343
|
)
|
|||||
|
Share-based compensation
|
1,333
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
|
|
26
|
|
||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,752
|
)
|
|
(41,752
|
)
|
|||||
|
Reclassification adjustment for other-than-temporary impairment losses recognized in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,785
|
)
|
|
(15,785
|
)
|
|||||
|
Balance, December 31, 2015
|
30,410,467
|
|
|
304
|
|
|
670,279
|
|
|
—
|
|
|
(74,444
|
)
|
|
596,139
|
|
|||||
|
Common stock issued through distribution reinvestment plan
|
902,597
|
|
|
9
|
|
|
21,037
|
|
|
—
|
|
|
—
|
|
|
21,046
|
|
|||||
|
Common stock repurchases
|
(461,555
|
)
|
|
(4
|
)
|
|
(10,901
|
)
|
|
—
|
|
|
—
|
|
|
(10,905
|
)
|
|||||
|
Share-based compensation
|
5,332
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,395
|
)
|
|
(46,395
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,765
|
)
|
|
(19,765
|
)
|
|||||
|
Unrealized gain on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
|
Balance, December 31, 2016
|
30,856,841
|
|
|
309
|
|
|
680,476
|
|
|
10
|
|
|
(140,604
|
)
|
|
540,191
|
|
|||||
|
Common stock issued through distribution reinvestment plan
|
880,504
|
|
|
9
|
|
|
18,558
|
|
|
—
|
|
|
—
|
|
|
18,567
|
|
|||||
|
Common stock repurchases
|
(359,458
|
)
|
|
(4
|
)
|
|
(7,333
|
)
|
|
—
|
|
|
—
|
|
|
(7,337
|
)
|
|||||
|
Share-based compensation
|
4,233
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,928
|
)
|
|
(46,928
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,073
|
)
|
|
(23,073
|
)
|
|||||
|
Reversal of unrealized gain upon realization of investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
|
Balance, December 31, 2017
|
31,382,120
|
|
|
$
|
314
|
|
|
$
|
691,775
|
|
|
$
|
—
|
|
|
$
|
(210,605
|
)
|
|
$
|
481,484
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(23,073
|
)
|
|
$
|
(19,765
|
)
|
|
$
|
(15,785
|
)
|
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
29,539
|
|
|
25,586
|
|
|
16,759
|
|
|||
|
Amortization of deferred financing costs
|
|
1,120
|
|
|
2,479
|
|
|
1,731
|
|
|||
|
Accretion of below- and amortization of above-market lease liabilities and assets, net
|
|
(2,247
|
)
|
|
(2,376
|
)
|
|
(2,476
|
)
|
|||
|
Share-based compensation
|
|
74
|
|
|
61
|
|
|
26
|
|
|||
|
(Gain) loss on sale of investment securities
|
|
(24
|
)
|
|
5
|
|
|
—
|
|
|||
|
Other-than-temporary impairment on investment securities
|
|
—
|
|
|
—
|
|
|
70
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Prepaid expenses, other assets and deferred costs
|
|
(8,603
|
)
|
|
(6,038
|
)
|
|
(8,177
|
)
|
|||
|
Accounts payable, accrued expenses and other liabilities
|
|
3,265
|
|
|
2,803
|
|
|
1,232
|
|
|||
|
Deferred revenue
|
|
2,231
|
|
|
1,373
|
|
|
1,426
|
|
|||
|
Net cash provided by (used in) operating activities
|
|
2,282
|
|
|
4,128
|
|
|
(5,194
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Investments in real estate
|
|
—
|
|
|
(79,162
|
)
|
|
(157,029
|
)
|
|||
|
Proceeds from the sale of investment securities
|
|
491
|
|
|
—
|
|
|
—
|
|
|||
|
Purchase of investment securities, net
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|||
|
Acquisition funds released from escrow
|
|
—
|
|
|
—
|
|
|
2,068
|
|
|||
|
Capital expenditures
|
|
(10,831
|
)
|
|
(16,718
|
)
|
|
(14,175
|
)
|
|||
|
Net cash used in investing activities
|
|
(10,340
|
)
|
|
(95,880
|
)
|
|
(169,164
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from mortgage note payable
|
|
140,000
|
|
|
—
|
|
|
—
|
|
|||
|
Payment of mortgage note payable
|
|
(96,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments of offering costs and fees related to common stock issuances
|
|
—
|
|
|
—
|
|
|
(30,580
|
)
|
|||
|
Payments of financing costs
|
|
(2,931
|
)
|
|
(3,327
|
)
|
|
(4,555
|
)
|
|||
|
Proceeds from issuance of common stock
|
|
—
|
|
|
—
|
|
|
230,600
|
|
|||
|
Distributions paid
|
|
(28,279
|
)
|
|
(25,312
|
)
|
|
(19,988
|
)
|
|||
|
Repurchases of common stock
|
|
(7,337
|
)
|
|
(12,488
|
)
|
|
(2,760
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
5,453
|
|
|
(41,127
|
)
|
|
172,717
|
|
|||
|
Net change in cash, cash equivalents and restricted cash
|
|
(2,605
|
)
|
|
(132,879
|
)
|
|
(1,641
|
)
|
|||
|
Cash, cash equivalents and restricted cash, beginning of period
|
|
49,821
|
|
|
182,700
|
|
|
184,341
|
|
|||
|
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
47,216
|
|
|
$
|
49,821
|
|
|
$
|
182,700
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosures:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
9,655
|
|
|
$
|
4,622
|
|
|
$
|
1,817
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
|
Receivable for offering cost reimbursement
|
|
—
|
|
|
—
|
|
|
775
|
|
|||
|
Mortgage note payable used to acquire investments in real estate
|
|
—
|
|
|
99,000
|
|
|
96,000
|
|
|||
|
Accrued stock repurchase requests
|
|
—
|
|
|
—
|
|
|
1,583
|
|
|||
|
Distributions payable
|
|
4,035
|
|
|
3,953
|
|
|
3,916
|
|
|||
|
Accrued offering costs
|
|
—
|
|
|
—
|
|
|
17
|
|
|||
|
Accrued capital expenditures
|
|
1,561
|
|
|
118
|
|
|
1
|
|
|||
|
Other assets acquired or (liabilities assumed) in real estate transactions, net
|
|
—
|
|
|
(353
|
)
|
|
29
|
|
|||
|
Common stock issued through distribution reinvestment plan
|
|
18,567
|
|
|
21,046
|
|
|
20,390
|
|
|||
|
|
|
|
||||||
|
(Dollar amounts in thousands)
|
|
2016
|
|
2015
|
||||
|
Real estate investments, at cost:
|
|
|
|
|
||||
|
Land
|
|
$
|
—
|
|
|
$
|
50,064
|
|
|
Building and improvements
|
|
148,647
|
|
|
182,917
|
|
||
|
Total tangible assets
|
|
148,647
|
|
|
232,981
|
|
||
|
Acquired intangibles:
|
|
|
|
|
||||
|
In-place leases
|
|
27,433
|
|
|
33,380
|
|
||
|
Above-market lease assets
|
|
5,230
|
|
|
884
|
|
||
|
Below-market lease liabilities
|
|
(5,277
|
)
|
|
(14,245
|
)
|
||
|
Below-market ground lease asset
|
|
2,482
|
|
|
—
|
|
||
|
Total intangible assets, net
|
|
29,868
|
|
|
20,019
|
|
||
|
Total assets acquired, net
|
|
178,515
|
|
|
253,000
|
|
||
|
Mortgage notes payable used to acquire real estate investments
|
|
(99,000
|
)
|
|
(96,000
|
)
|
||
|
Other assets acquired
|
|
—
|
|
|
458
|
|
||
|
Other liabilities assumed
|
|
(353
|
)
|
|
(429
|
)
|
||
|
Cash paid for acquired real estate investment
|
|
$
|
79,162
|
|
|
$
|
157,029
|
|
|
Number of properties purchased
|
|
1
|
|
|
1
|
|
||
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands, except per share data)
|
|
2016
|
|
2015
|
||||
|
Pro forma revenues
(1)
|
|
$
|
57,089
|
|
|
$
|
51,694
|
|
|
Pro forma net loss
(1)
|
|
$
|
(18,636
|
)
|
|
$
|
(20,695
|
)
|
|
Basic and diluted pro forma net loss per share
|
|
$
|
(0.61
|
)
|
|
$
|
(0.75
|
)
|
|
(1)
|
For the year ended December 31, 2016, aggregate revenues and net loss (excluding acquisition and transaction-related expenses) derived from the Company's acquisitions (for the Company's period of ownership) were
$11.4 million
and
$3.0 million
, respectively.
|
|
(In thousands)
|
|
Future Minimum
Base Rent Payments
|
||
|
2018
|
|
$
|
48,115
|
|
|
2019
|
|
47,104
|
|
|
|
2020
|
|
42,987
|
|
|
|
2021
|
|
39,002
|
|
|
|
2022
|
|
33,941
|
|
|
|
Thereafter
|
|
108,063
|
|
|
|
|
|
$
|
319,212
|
|
|
|
|
|
|
December 31,
|
|
Property Portfolio
|
|
Tenant
|
|
2015
|
|
123 William Street
|
|
Planned Parenthood Federation of America, Inc.
|
|
10.7%
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
(In thousands)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||||||||
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-place leases
|
|
$
|
62,142
|
|
|
$
|
22,147
|
|
|
$
|
39,995
|
|
|
$
|
65,544
|
|
|
$
|
14,045
|
|
|
$
|
51,499
|
|
|
Other intangibles
|
|
31,447
|
|
|
3,767
|
|
|
27,680
|
|
|
31,447
|
|
|
2,601
|
|
|
28,846
|
|
||||||
|
Below-market ground lease
|
|
2,482
|
|
|
76
|
|
|
2,406
|
|
|
2,482
|
|
|
27
|
|
|
2,455
|
|
||||||
|
Above-market leases
|
|
9,883
|
|
|
2,955
|
|
|
6,928
|
|
|
10,025
|
|
|
1,618
|
|
|
8,407
|
|
||||||
|
Acquired intangible assets
|
|
$
|
105,954
|
|
|
$
|
28,945
|
|
|
$
|
77,009
|
|
|
$
|
109,498
|
|
|
$
|
18,291
|
|
|
$
|
91,207
|
|
|
Intangible liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market lease liabilities
|
|
$
|
34,068
|
|
|
$
|
9,315
|
|
|
$
|
24,753
|
|
|
$
|
34,471
|
|
|
$
|
5,943
|
|
|
$
|
28,528
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Amortization of in-place leases and other intangibles
(1)
|
|
$
|
12,669
|
|
|
$
|
13,247
|
|
|
$
|
9,596
|
|
|
Amortization and (accretion) of above- and below-market leases, net
(2)
|
|
$
|
(2,296
|
)
|
|
$
|
(2,403
|
)
|
|
$
|
(2,476
|
)
|
|
Amortization of below-market ground lease
(3)
|
|
$
|
49
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
(In thousands)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||||||
|
In-place leases
|
|
$
|
9,899
|
|
|
$
|
8,260
|
|
|
$
|
6,481
|
|
|
$
|
5,188
|
|
|
$
|
3,816
|
|
|
Other intangibles
|
|
1,165
|
|
|
1,165
|
|
|
1,165
|
|
|
937
|
|
|
708
|
|
|||||
|
Total to be included in depreciation and amortization
|
|
$
|
11,064
|
|
|
$
|
9,425
|
|
|
$
|
7,646
|
|
|
$
|
6,125
|
|
|
$
|
4,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Above-market lease assets
|
|
$
|
1,416
|
|
|
$
|
1,266
|
|
|
$
|
1,144
|
|
|
$
|
1,064
|
|
|
$
|
847
|
|
|
Below-market lease liabilities
|
|
(3,527
|
)
|
|
(3,049
|
)
|
|
(2,635
|
)
|
|
(2,328
|
)
|
|
(1,789
|
)
|
|||||
|
Total to be included in rental income
|
|
$
|
(2,111
|
)
|
|
$
|
(1,783
|
)
|
|
$
|
(1,491
|
)
|
|
$
|
(1,264
|
)
|
|
$
|
(942
|
)
|
|
(In thousands)
|
|
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Equity security
|
|
$
|
467
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
477
|
|
|
|
|
|
|
Outstanding Loan Amount
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
||||||||
|
Portfolio
|
|
Encumbered Properties
|
|
2017
|
|
2016
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
Maturity
|
||||||
|
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
||||||
|
123 William Street
(1)
|
|
1
|
|
$
|
140,000
|
|
|
$
|
96,000
|
|
|
4.73
|
%
|
|
Fixed
|
|
Mar. 2027
|
|
|
1140 Avenue of the Americas
|
|
1
|
|
99,000
|
|
|
99,000
|
|
|
4.17
|
%
|
|
Fixed
|
|
Jul. 2026
|
|||
|
Mortgage notes payable, gross
|
|
2
|
|
239,000
|
|
|
195,000
|
|
|
4.61
|
%
|
|
|
|
|
|||
|
Less: deferred financing costs, net
(2)
|
|
—
|
|
|
(5,483
|
)
|
|
(3,672
|
)
|
|
—
|
|
|
|
|
|
||
|
Mortgage notes payable, net
|
|
2
|
|
$
|
233,517
|
|
|
$
|
191,328
|
|
|
4.61
|
%
|
|
|
|
|
|
|
(1)
|
The Company entered into a loan agreement with Barclays Bank PLC, in the amount of
$140.0 million
, on March 6, 2017. A portion of the proceeds from the loan was used to repay the outstanding principal balance of approximately
$96.0 million
on the existing mortgage loan secured by the property. At closing, the lender placed
$24.8 million
of the proceeds in escrow, to be released to the Company in accordance with the conditions under the loan, in connection with leasing activity, tenant improvements, leasing commissions and free rent obligations related to this property. As of December 31, 2017, $
4.9 million
of the proceeds remained in escrow and is included in restricted cash on the consolidated balance sheet.
|
|
(2)
|
Deferred financing costs represent commitment fees, legal fees, and other costs associated with obtaining commitments for financing. These costs are amortized to interest expense over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close.
|
|
(In thousands)
|
|
Future Minimum Principal Payments
|
||
|
2018
|
|
$
|
—
|
|
|
2019
|
|
—
|
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
—
|
|
|
|
2022
|
|
—
|
|
|
|
Thereafter
|
|
239,000
|
|
|
|
Total
|
|
$
|
239,000
|
|
|
|
Level 1
|
—
|
Quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.
|
|
|
|
|
|
|
|
Level 2
|
—
|
Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability.
|
|
|
|
|
|
|
|
Level 3
|
—
|
Unobservable inputs that reflect the entity's own assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques.
|
|
|
|
Quoted Prices in Active Markets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Investment Securities
|
|
$
|
477
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
477
|
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
(In thousands)
|
|
Level
|
|
Gross Principal
|
|
Fair Value
|
|
Gross Principal
|
|
Fair Value
|
||||||||
|
Mortgage note payable — 123 William Street
|
|
3
|
|
$
|
140,000
|
|
|
$
|
147,531
|
|
|
*
|
|
*
|
||||
|
Mortgage note payable — 1140 Avenue of the Americas
|
|
3
|
|
$
|
99,000
|
|
|
$
|
100,036
|
|
|
$
|
99,000
|
|
|
$
|
98,000
|
|
|
•
|
after one year from the purchase date - the lower of
$23.13
and
92.5%
of the amount they actually paid for each share; and,
|
|
•
|
after two years from the purchase date - the lower of
$23.75
and
95.0%
of the amount they actually paid for each share.
|
|
•
|
after one year from the purchase date -
92.5%
of the Estimated Per-Share NAV;
|
|
•
|
after two years from the purchase date -
95.0%
of the Estimated Per-Share NAV;
|
|
•
|
after three years from the purchase date -
97.5%
of the Estimated Per-Share NAV; and,
|
|
•
|
after four years from the purchase date -
100.0%
of the Estimated Per-Share NAV.
|
|
|
|
Numbers of Shares Repurchased
|
|
Weighted-Average Price per Share
|
|||
|
Cumulative repurchases as of December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
Year ended December 31, 2015
|
|
183,780
|
|
|
23.63
|
|
|
|
Year ended December 31, 2016
|
|
461,555
|
|
|
23.62
|
|
|
|
Year ended December 31, 2017
(1)
|
|
359,458
|
|
|
20.41
|
|
|
|
Cumulative repurchases as of December 31, 2017
|
|
1,004,793
|
|
|
$
|
22.48
|
|
|
(In thousands)
|
|
Future Minimum Base Cash Rent Payments- Ground Lease
|
||
|
2018
|
|
$
|
4,746
|
|
|
2019
|
|
4,746
|
|
|
|
2020
|
|
4,746
|
|
|
|
2021
|
|
4,746
|
|
|
|
2022
|
|
4,746
|
|
|
|
Thereafter
|
|
216,738
|
|
|
|
Total
|
|
$
|
240,468
|
|
|
|
|
Year Ended December 31,
|
Payable (Receivable)
|
|||||||||||||||||||||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
as of December 31,
|
||||||||||||||||||||||||
|
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
2017
|
|
2016
|
||||||||||||||||
|
Acquisition fees and reimbursements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Acquisition fees and related cost reimbursements
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,600
|
|
|
$
|
646
|
|
|
$
|
5,060
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(646
|
)
|
|
Financing coordination fees
|
|
1,050
|
|
|
—
|
|
|
743
|
|
|
—
|
|
|
825
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Ongoing fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating fees incurred from related parties
|
|
6,039
|
|
|
—
|
|
|
5,179
|
|
|
—
|
|
|
1,145
|
|
|
204
|
|
|
(18
|
)
|
(1)
|
(24
|
)
|
||||||||
|
Professional fees and other reimbursements
|
|
4,019
|
|
|
—
|
|
|
1,795
|
|
|
—
|
|
|
1,140
|
|
|
—
|
|
|
323
|
|
(2)
|
167
|
|
||||||||
|
Distributions on Class B units
|
|
241
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|
20
|
|
(3)
|
—
|
|
||||||||
|
Total related party operation fees and reimbursements
|
|
$
|
11,349
|
|
|
$
|
—
|
|
|
$
|
11,558
|
|
|
$
|
646
|
|
|
$
|
8,292
|
|
|
$
|
204
|
|
|
$
|
325
|
|
|
$
|
(503
|
)
|
|
(1)
|
The receivable balance is included in prepaid expenses and other assets on the consolidated balance sheet.
|
|
(2)
|
Represents a payable balance of approximately
$364,000
, offset with a receivable balance of approximately
$21,000
. The payable balance is included in accounts payable, accrued expense and other liabilities on the consolidated balance sheet. The receivable balance is included in prepaid expenses and other assets on the consolidated balance sheet.
|
|
(3)
|
The payable balance is included in accounts payable, accrued expense and other liabilities on the consolidated balance sheet.
|
|
|
|
Number of
Restricted Shares |
|
Weighted-Average Issue Price
|
|||
|
Unvested, December 31, 2014
|
|
3,999
|
|
|
$
|
22.50
|
|
|
Granted
|
|
2,666
|
|
|
22.50
|
|
|
|
Vested
|
|
(533
|
)
|
|
22.50
|
|
|
|
Forfeited
|
|
(1,333
|
)
|
|
22.50
|
|
|
|
Unvested, December 31, 2015
|
|
4,799
|
|
|
22.50
|
|
|
|
Granted
|
|
5,332
|
|
|
22.50
|
|
|
|
Vested
|
|
(1,066
|
)
|
|
22.50
|
|
|
|
Unvested, December 31, 2016
|
|
9,065
|
|
|
22.50
|
|
|
|
Granted
|
|
4,233
|
|
|
21.25
|
|
|
|
Vested
|
|
(2,133
|
)
|
|
22.50
|
|
|
|
Unvested, December 31, 2017
|
|
11,165
|
|
|
22.14
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net loss
(In thousands)
|
|
$
|
(23,073
|
)
|
|
$
|
(19,765
|
)
|
|
$
|
(15,785
|
)
|
|
Basic and diluted weighted average shares outstanding
|
|
31,042,307
|
|
|
30,668,238
|
|
|
27,599,363
|
|
|||
|
Basic and diluted net loss per share
|
|
$
|
(0.74
|
)
|
|
$
|
(0.64
|
)
|
|
$
|
(0.57
|
)
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Unvested restricted stock
|
|
11,165
|
|
|
9,065
|
|
|
4,799
|
|
|
OP Units
|
|
90
|
|
|
90
|
|
|
90
|
|
|
Class B units
|
|
159,159
|
|
|
159,159
|
|
|
159,159
|
|
|
Total potentially dilutive securities
|
|
170,414
|
|
|
168,314
|
|
|
164,048
|
|
|
|
|
Quarters Ended
|
||||||||||||||
|
(In thousands, except share and per share data)
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
||||||||
|
Total revenues
|
|
$
|
14,583
|
|
|
$
|
14,545
|
|
|
$
|
14,475
|
|
|
$
|
14,821
|
|
|
Net loss
|
|
$
|
(4,786
|
)
|
|
$
|
(5,362
|
)
|
|
$
|
(5,877
|
)
|
|
$
|
(7,048
|
)
|
|
Weighted average shares outstanding
|
|
30,814,927
|
|
|
30,944,077
|
|
|
31,106,250
|
|
|
31,297,963
|
|
||||
|
Basic and diluted net loss per share
|
|
$
|
(0.16
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.23
|
)
|
|
|
|
Quarters Ended
|
||||||||||||||
|
(In thousands, except share and per share data)
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
||||||||
|
Total revenues
|
|
$
|
8,506
|
|
|
$
|
10,053
|
|
|
$
|
14,408
|
|
|
$
|
14,640
|
|
|
Net loss
|
|
$
|
(3,405
|
)
|
|
$
|
(6,401
|
)
|
|
$
|
(4,369
|
)
|
|
$
|
(5,589
|
)
|
|
Weighted average shares outstanding
|
|
30,562,487
|
|
|
30,785,076
|
|
|
30,556,494
|
|
|
30,769,015
|
|
||||
|
Basic and diluted net loss per share
|
|
$
|
(0.11
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.18
|
)
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|
||||||||||||||
|
Portfolio
|
|
State
|
|
Acquisition Date
|
|
Encumbrances at December 31, 2017
|
|
Land
|
|
Building and Improvements
|
|
Building and Improvements
|
|
Gross Amount at December 31, 2017
(1) (2)
|
|
Accumulated Depreciation
(3) (4)
|
||||||||||||
|
421 W. 54th Street - Hit Factory
|
|
NY
|
|
6/13/2014
|
|
$
|
—
|
|
|
$
|
4,723
|
|
|
$
|
1,757
|
|
|
$
|
—
|
|
|
$
|
6,480
|
|
|
$
|
157
|
|
|
400 E. 67th Street - Laurel Condominiums
|
|
NY
|
|
9/5/2014
|
|
—
|
|
|
10,653
|
|
|
55,682
|
|
|
86
|
|
|
66,421
|
|
|
4,647
|
|
||||||
|
200 Riverside Blvd - ICON Garage
|
|
NY
|
|
9/24/2014
|
|
—
|
|
|
13,787
|
|
|
5,510
|
|
|
—
|
|
|
19,297
|
|
|
448
|
|
||||||
|
9 Times Square
|
|
NY
|
|
11/5/2014
|
|
—
|
|
|
54,153
|
|
|
76,454
|
|
|
19,251
|
|
|
149,858
|
|
|
9,288
|
|
||||||
|
123 William Street
|
|
NY
|
|
3/27/2015
|
|
140,000
|
|
|
50,064
|
|
|
182,917
|
|
|
20,960
|
|
|
253,941
|
|
|
15,595
|
|
||||||
|
1140 Avenue of the Americas
|
|
NY
|
|
6/15/2016
|
|
99,000
|
|
|
—
|
|
|
148,647
|
|
|
3,195
|
|
|
151,842
|
|
|
5,847
|
|
||||||
|
|
|
|
|
|
|
$
|
239,000
|
|
|
$
|
133,380
|
|
|
$
|
470,967
|
|
|
$
|
43,492
|
|
|
$
|
647,839
|
|
|
$
|
35,982
|
|
|
(1)
|
Acquired intangible assets allocated to individual properties in the amount of
$106.0 million
are not reflected in the table above.
|
|
(2)
|
The gross tax basis of aggregate land, buildings and improvements as of
December 31, 2017
is
$696.4 million
(unaudited).
|
|
(3)
|
The accumulated depreciation column excludes
$28.9 million
of amortization associated with acquired intangible assets.
|
|
(4)
|
Each of the properties has a depreciable life of:
40
years for buildings,
15
years for land improvements and
five
to
seven
years for fixtures.
|
|
|
|
December 31,
|
||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Real estate investments, at cost:
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
$
|
635,447
|
|
|
$
|
469,962
|
|
|
$
|
222,805
|
|
|
Additions-acquisitions
|
|
—
|
|
|
148,647
|
|
|
232,981
|
|
|||
|
Capital expenditures
|
|
12,392
|
|
|
16,838
|
|
|
14,176
|
|
|||
|
Disposals
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of the year
|
|
$
|
647,839
|
|
|
$
|
635,447
|
|
|
$
|
469,962
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated depreciation:
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
$
|
19,598
|
|
|
$
|
7,966
|
|
|
$
|
843
|
|
|
Depreciation expense
|
|
16,384
|
|
|
11,632
|
|
|
7,123
|
|
|||
|
Disposals
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at the end of the year
|
|
$
|
35,982
|
|
|
$
|
19,598
|
|
|
$
|
7,966
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|