These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
46-4380248
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Securities registered pursuant to section 12(b) of the Act: None.
|
||||
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
x
|
|
Smaller reporting company
|
x
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
•
|
All of our executive officers are also officers, managers or holders of a direct or indirect controlling interest in our advisor, New York City Advisors, LLC (our “Advisor”) and other entities affiliated with AR Global Investments, LLC (the successor business to AR Capital, LLC, “AR Global”); as a result, our executive officers, our Advisor and its affiliates face conflicts of interest, including significant conflicts created by our Advisor’s compensation arrangements with us and other investor entities advised by AR Global affiliates, and conflicts in allocating time among these entities and us, which could negatively impact our operating results;
|
|
•
|
We depend on tenants for our revenue and, accordingly, our revenue is dependent upon the success and economic viability of our tenants;
|
|
•
|
We may not be able to achieve our rental rate objectives on new and renewal leases and our expenses could be greater, which may impact operations;
|
|
•
|
Effective March 1, 2018, we ceased paying distributions. There can be no assurance we will be able to resume paying distributions at our previous level or at all;
|
|
•
|
Our properties may be adversely affected by economic cycles and risks inherent to the New York metropolitan statistical area (“MSA”), especially New York City;
|
|
•
|
We are obligated to pay fees, which may be substantial, to our Advisor and its affiliates;
|
|
•
|
We may fail to continue to qualify to be treated as a real estate investment trust for United States federal income tax purposes (“REIT”);
|
|
•
|
A pandemic, epidemic or outbreak of a contagious disease, such as the ongoing global pandemic of the novel coronavirus, could adversely affect us;
|
|
•
|
Because investment opportunities that are suitable for us may also be suitable for other AR Global-advised programs or investors, our Advisor and its affiliates may face conflicts of interest relating to the purchase of properties and other investments and such conflicts may not be resolved in our favor, meaning that we could invest in less attractive assets, which could reduce the investment return to our stockholders;
|
|
•
|
No public market currently exists, or may ever exist, for shares of our common stock and our shares are, and may continue to be, illiquid;
|
|
•
|
Our stockholders are limited in their ability to sell their shares pursuant to our share repurchase program (the “SRP”) which is currently suspended and may have to hold their shares for an indefinite period of time;
|
|
•
|
If we and our Advisor are unable to find suitable investments, then we may not be able to achieve our investment objectives or pay distributions; and
|
|
•
|
As of
December 31, 2019
, we owned only
eight
properties and therefore have limited diversification.
|
|
•
|
New York City Focus
- Acquire high-quality commercial real estate located in the five boroughs of New York City, and, in particular, Manhattan;
|
|
•
|
Cash Flow Generating Properties
- Invest primarily in properties with 80% or greater occupancy at the time of purchase;
|
|
•
|
Potential for Appreciation
- Purchase properties valued using current market rents with potential for appreciation and endeavor to acquire properties below replacement cost;
|
|
•
|
Low Leverage
- Limit our borrowings to 40% - 50% of the aggregate fair market value of our assets;
|
|
•
|
Diversified Tenant Mix
- Lease to a diversified group of tenants with a bias toward lease terms of five years or greater;
|
|
•
|
Pay Monthly Distributions
- Pay monthly distributions. On February 27, 2018, we suspended distributions we pay to holders of our common stock and our board of directors will continue to evaluate our performance and assess our distribution policy; however, there can be no assurance as to when, or if, we will be able to resume paying distributions or the level at which we pay them; and
|
|
•
|
Maximize Total Returns
- Maximize total returns to our stockholders through a combination of realized appreciation and current income.
|
|
•
|
we have limited sources of capital available to us to fund acquisitions;
|
|
•
|
our board of directors suspended our distributions to stockholders in part to generate liquidity needed to pursue acquisitions, but the ongoing suspension of distributions, or, the perception that future suspensions may occur if we resume paying distributions, could make raising capital by selling shares of our common stock more difficult, and there can be no assurance we will be able to generate sufficient cash from operations, or obtain the necessary debt or equity financing on favorable terms, or at all, in order to fund acquisitions;
|
|
•
|
we may acquire properties that are not accretive and not successfully managed and leased to meet our expectations;
|
|
•
|
we may need to fund improvements or renovations to acquired properties;
|
|
•
|
agreements to acquire properties are typically subject to customary conditions to closing, and we may spend significant time and money on potential acquisitions that we do not consummate;
|
|
•
|
the process of acquiring a property or pursuing an acquisition may divert the attention of our management team from our existing business operations;
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations;
|
|
•
|
market conditions may result in higher vacancies and lower-than expected rental rates; and
|
|
•
|
we may acquire properties without recourse, or with only limited recourse, for liabilities, whether known or unknown.
|
|
Tenant
|
|
% of Annualized Straight-Line Rent
|
|
City National Bank
|
|
6.9%
|
|
Knotel
|
|
6.3%
|
|
Planned Parenthood
|
|
5.3%
|
|
•
|
result in misstated financial reports, violations of loan covenants, missed reporting deadlines or missed permitting deadlines;
|
|
•
|
affect our ability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;
|
|
•
|
result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of, proprietary, confidential, sensitive or otherwise valuable information (including information about tenants), which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes;
|
|
•
|
result in our inability to maintain the building systems relied upon by our tenants for the efficient use of their leased space;
|
|
•
|
require significant management attention and resources to remedy any damages that result;
|
|
•
|
subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or
|
|
•
|
adversely impact our reputation among our tenants and investors generally.
|
|
•
|
risk of defaults by borrowers in paying debt service on outstanding indebtedness and to other impairments of our loans
|
|
•
|
increased competition from entities engaged in mortgage lending and, or investing in our target assets;
|
|
•
|
deterioration in the performance of properties securing our investments may cause deterioration in the performance of
|
|
•
|
fluctuations in interest rates and credit spreads could reduce our ability to generate income on our loans and other
|
|
•
|
difficulty in redeploying the proceeds from repayments of our existing loans and investments;
|
|
•
|
the illiquidity of certain of these investments;
|
|
•
|
lack of control over certain of our loans and investments;
|
|
•
|
the potential need to foreclose on certain of the loans we originate or acquire, which could result in losses;
|
|
•
|
additional risks, including the risks of the securitization process, posed by investments in CMBS and other similar structured finance investments, as well as those we structure, sponsor or arrange;
|
|
•
|
use of leverage may create a mismatch with the duration and interest rate of the investments that we financing;
|
|
•
|
risks related to the operating performance or trading price volatility of any publicly-traded and private companies primarily engaged in real estate businesses we invest in; and
|
|
•
|
the need to structure and select our investments such that we continue to maintain our qualification as a REIT and our exemption from registration under the Investment Company Act of 1940, as amended.
|
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of, directly or indirectly, 10% or more of the voting power of the then outstanding stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
changes in general, economic or local conditions, which can be impacted by many factors;
|
|
•
|
changes in supply of or demand for similar or competing properties in the relevant market area;
|
|
•
|
increases in operating expenses;
|
|
•
|
vacancies and inability to lease or sublease space;
|
|
•
|
changes in interest rates and availability of financing on favorable terms, or at all;
|
|
•
|
changes in tax, real estate, environmental and zoning laws; and
|
|
•
|
the possibility that one or more of our tenants will be unable to pay their rental obligations.
|
|
Portfolio
|
|
Acquisition
Date
|
|
Number
of Properties
|
|
Rentable
Square Feet
|
|
Occupancy
|
|
Remaining
Lease Term
(1)
|
|
|
421 W. 54th Street - Hit Factory
(2)
|
|
Jun. 2014
|
|
1
|
|
12,327
|
|
|
—%
|
|
—
|
|
400 E. 67th Street - Laurel Condominium
|
|
Sept. 2014
|
|
1
|
|
58,750
|
|
|
100.0%
|
|
6.4
|
|
200 Riverside Boulevard - ICON Garage
|
|
Sept. 2014
|
|
1
|
|
61,475
|
|
|
100.0%
|
|
17.7
|
|
9 Times Square
(3)
|
|
Nov. 2014
|
|
1
|
|
167,390
|
|
|
90.1%
|
|
7.3
|
|
123 William Street
|
|
Mar. 2015
|
|
1
|
|
542,676
|
|
|
92.5%
|
|
6.5
|
|
1140 Avenue of the Americas
|
|
Jun. 2016
|
|
1
|
|
242,646
|
|
|
79.0%
|
|
4.6
|
|
8713 Fifth Avenue
|
|
Oct. 2018
|
|
1
|
|
17,500
|
|
|
100.0%
|
|
5.4
|
|
196 Orchard Street
|
|
Jul. 2019
|
|
1
|
|
60,297
|
|
|
100.0%
|
|
12.9
|
|
|
|
|
|
8
|
|
1,163,061
|
|
|
89.6%
|
|
6.8
|
|
(1)
|
Calculated on a weighted-average basis as of
December 31, 2019
, as applicable.
|
|
(2)
|
Subsequent to December 31, 2019, we entered into an agreement to sell this property. There can be no assurance we will complete the disposition on the contemplated terms, or at all. See
Note 14
—
Subsequent Events
for additional information.
|
|
(3)
|
This property was formerly known as 570 Seventh Avenue.
|
|
(In thousands)
|
|
Future Minimum
Base Rent Payments
|
||
|
2020
|
|
$
|
59,793
|
|
|
2021
|
|
57,465
|
|
|
|
2022
|
|
53,679
|
|
|
|
2023
|
|
45,639
|
|
|
|
2024
|
|
41,162
|
|
|
|
2025
|
|
33,825
|
|
|
|
2026
|
|
31,247
|
|
|
|
2027
|
|
28,635
|
|
|
|
2028
|
|
26,140
|
|
|
|
2029
|
|
18,373
|
|
|
|
Thereafter
|
|
54,194
|
|
|
|
Total
|
|
$
|
450,152
|
|
|
Year of Expiration
|
|
Number of Leases Expiring
|
|
Expiring Annualized Cash Rent
(1)
|
|
Expiring Annualized Cash Rent as a Percentage of the Total Portfolio
|
|
Leased Rentable Square Feet
|
|
Percentage of Portfolio Leased Rentable Square Feet Expiring
|
|||||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|||||
|
2020
|
|
12
|
|
$
|
2,859
|
|
|
4.6
|
%
|
|
60,394
|
|
|
5.8
|
%
|
|
2021
|
|
7
|
|
4,168
|
|
|
6.7
|
%
|
|
67,791
|
|
|
6.5
|
%
|
|
|
2022
|
|
11
|
|
7,111
|
|
|
11.4
|
%
|
|
146,629
|
|
|
14.1
|
%
|
|
|
2023
|
|
6
|
|
7,363
|
|
|
11.8
|
%
|
|
73,856
|
|
|
7.1
|
%
|
|
|
2024
|
|
7
|
|
6,135
|
|
|
9.8
|
%
|
|
97,546
|
|
|
9.4
|
%
|
|
|
2025
|
|
10
|
|
6,642
|
|
|
10.6
|
%
|
|
121,261
|
|
|
11.6
|
%
|
|
|
2026
|
|
3
|
|
1,028
|
|
|
1.6
|
%
|
|
20,546
|
|
|
2.0
|
%
|
|
|
2027
|
|
2
|
|
2,607
|
|
|
4.2
|
%
|
|
46,124
|
|
|
4.4
|
%
|
|
|
2028
|
|
7
|
|
5,917
|
|
|
9.5
|
%
|
|
97,736
|
|
|
9.4
|
%
|
|
|
2029
|
|
4
|
|
3,968
|
|
|
6.3
|
%
|
|
70,704
|
|
|
6.8
|
%
|
|
|
Total
|
|
69
|
|
$
|
47,798
|
|
|
76.4
|
%
|
|
802,587
|
|
|
77.0
|
%
|
|
(1)
|
Expiring annualized cash rent represents contractual cash base rents at the time of lease expiration, excluding operating expense reimbursements and free rent.
|
|
Tenant
|
|
Rented Square Feet
|
|
Rented Square Feet as a % of Total 123 William Street
|
|
Lease Expiration
|
|
Remaining Lease Term
(1)
|
|
Renewal Options
|
|
Annualized Rental Income
(2 )
|
|
Annualized Rental Income as a % of 123 William Street
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|||
|
Planned Parenthood Federation of America, Inc.
|
|
65,242
|
|
|
12.0%
|
|
Jul. 2031
|
|
11.6
|
|
1 - 5 year option
|
|
$
|
3,340
|
|
|
14.7%
|
|
(1)
|
Remaining lease term in years as of
December 31, 2019
.
|
|
(2)
|
Annualized rental income on a straight-line basis as of
December 31, 2019
, which includes tenant concessions such as free rent, as applicable.
|
|
Tenant
|
|
Rented Square Feet
|
|
Rented Square Feet as a % of Total 9 Times Square
|
|
Lease Expiration
|
|
Remaining Lease Term
(1)
|
|
Renewal Options
|
|
Annualized Rental Income
(2 )
|
|
Annualized Rental Income as a % of 9 Times Square
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|||
|
Knotel
|
|
35,120
|
|
|
21.0%
|
|
Oct. 2028
|
|
8.8
|
|
1 - 5 year option
|
|
$
|
1,979
|
|
|
18.9%
|
|
9TS Gifts LLC
|
|
7,479
|
|
|
4.5%
|
|
May 2034
|
|
14.4
|
|
None
|
|
$
|
1,898
|
|
|
18.1%
|
|
(1)
|
Remaining lease term in years as of
December 31, 2019
.
|
|
(2)
|
Annualized rental income on a straight-line basis as of
December 31, 2019
, which includes tenant concessions such as free rent, as applicable.
|
|
Tenant
|
|
Rented Square Feet
|
|
Rented Square Feet as a % of Total 1140 Avenue of the Americas
|
|
Lease Expiration
|
|
Remaining Lease Term
(1)
|
|
Renewal Options
|
|
Annualized Rental Income
(2 )
|
|
Annualized Rental Income as a % of 1140 Avenue of the Americas
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
||||
|
City National Bank
|
|
35,643
|
|
|
14.7%
|
|
Jun. 2023
|
|
3.5
|
|
2 - 5 year options
|
|
$
|
4,304
|
|
|
25.7
|
%
|
|
Waterfall Asset Management LLC
|
|
25,500
|
|
|
10.5%
|
|
Aug. 2022
|
|
2.7
|
|
1 - 5 year option
|
|
$
|
2,019
|
|
|
12.1
|
%
|
|
(1)
|
Remaining lease term in years as of
December 31, 2019
.
|
|
(2)
|
Annualized rental income on a straight-line basis as of
December 31, 2019
, which includes tenant concessions such as free rent, as applicable.
|
|
Tenant
|
|
Rented Square Feet
|
|
Rented Square Feet as a % of Total Portfolio
|
|
Lease Expiration
|
|
Remaining Lease Term
(1)
|
|
Renewal Options
|
|
Annualized Rental Income
(2 )
|
|
Annualized Rental Income as a % of Total Portfolio
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
||||
|
CVS
|
|
9,956
|
|
|
16.5
|
%
|
|
Sept. 2034
|
|
14.7
|
|
2 - 5 year options
|
|
2,161
|
|
|
33.4
|
%
|
|
Equinox
|
|
30,033
|
|
|
49.8
|
%
|
|
Nov. 2033
|
|
13.9
|
|
2 - 5 year options
|
|
2,670
|
|
|
41.3
|
%
|
|
Marshalls
|
|
20,308
|
|
|
33.7
|
%
|
|
Oct. 2028
|
|
8.8
|
|
3 - 5 year options
|
|
1,641
|
|
|
25.3
|
%
|
|
Total
|
|
60,297
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
6,472
|
|
|
100.0
|
%
|
|
|
|
|
|
Outstanding Loan Amount
|
|
|
|
|
|
|
|||
|
Portfolio
|
|
Encumbered Properties
|
|
December 31, 2019
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
Maturity
|
|||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|||
|
123 William Street
(1)
|
|
1
|
|
$
|
140,000
|
|
|
4.73
|
%
|
|
Fixed
|
|
Mar. 2027
|
|
1140 Avenue of the Americas
|
|
1
|
|
99,000
|
|
|
4.17
|
%
|
|
Fixed
|
|
Jul. 2026
|
|
|
400 E. 67th Street - Laurel Condominium/200 Riverside Boulevard - ICON Garage
|
|
2
|
|
50,000
|
|
|
4.58
|
%
|
|
Fixed
|
|
May 2028
|
|
|
8713 Fifth Avenue
|
|
1
|
|
10,000
|
|
|
5.04
|
%
|
|
Fixed
|
|
Nov. 2028
|
|
|
9 Times Square
|
|
1
|
|
55,000
|
|
|
3.72
|
%
|
|
Fixed
|
(2)
|
Apr. 2024
|
|
|
196 Orchard Street
|
|
1
|
|
51,000
|
|
|
3.90
|
%
|
|
Fixed
|
|
Aug. 2029
|
|
|
Mortgage notes payable, gross
|
|
7
|
|
$
|
405,000
|
|
|
4.35
|
%
|
|
|
|
|
|
(1)
|
As of
December 31, 2019
and
2018
,
$2.5 million
of the proceeds, which may only be released to us in accordance with the conditions under the loan, in connection with leasing activity tenant improvements, leasing commissions and free rent obligations related to this property, remained in escrow and are included in restricted cash on the consolidated balance sheet.
|
|
(2)
|
Fixed as a result of the Company having entered into a “pay-fixed” interest rate swap agreement, which is included in derivatives, at fair value on the consolidated balance sheet as of
December 31, 2019
. (See
Note 6
—
Derivatives and Hedging Activities)
|
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
|
Number of Securities
Remaining Available
For Future Issuance
Under Equity
Compensation Plans
(Excluding
Securities Reflected
in Column (a)
|
|
||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
||||
|
Equity Compensation Plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
1,476,220
|
|
(1)
|
|
Equity Compensation Plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
1,476,220
|
|
|
|
(1)
|
The total number of shares granted as awards under the RSP shall not exceed
5.0%
of our outstanding shares of common stock on a fully diluted basis at any time. The total number of shares that may be issued under or subject to awards under the RSP is
5.0%
of our outstanding shares of common stock on a fully diluted basis at any time and in any event will not exceed
1.5
million shares (as such number may be adjusted for stock splits, stock dividends, combinations and similar events). As of
December 31, 2019
, we had
31,154,136
shares of our common stock issued and outstanding on a fully diluted basis, and
23,780
shares of our common stock had been issued under or were subject to awards under the RSP.
|
|
|
|
Number of Shares Repurchased
|
|
Weighted-Average Price per Share
|
|||
|
|
|
|
|||||
|
Cumulative repurchases as of December 31, 2018
(1)
|
|
1,259,734
|
|
|
22.03
|
|
|
|
Year ended December 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
Cumulative repurchases as of December 31, 2019
|
|
1,259,734
|
|
|
22.03
|
|
|
|
(1)
|
Repurchases in 2018, consisted of: (i)
99,131
shares repurchased during the three months ended March 31, 2018 for approximately
$2.0 million
at a weighted-average price per share of
$20.26
related to repurchase requests made pursuant to the SRP during the period from July 1, 2017 through December 31, 2017, (ii)
10,183
shares repurchased from an individual stockholder in a privately negotiated transaction during January 2018 for approximately
$0.2 million
at a weighted-average price per share of
$20.26
, (iii)
145,627
shares repurchased during the three months ended December 31, 2018 for approximately
$3.0 million
at a weighted-average price per share of
$20.26
which were comprised of shares related to repurchase requests made during the periods in 2018 when the SRP was active including the active period commencing January 1, 2018 and ending February 6, 2018, the active period commencing April 26, 2018 and ending June 15, 2018 and the reactivation period commencing August 25, 2018 and ending on September 24, 2018.
|
|
|
|
December 31,
|
||||||||||||||||||
|
Balance sheet data
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2014
|
|
2015
|
||||||||||
|
Total real estate investments, at cost
|
|
$
|
862,608
|
|
|
$
|
774,494
|
|
|
$
|
753,793
|
|
|
$
|
744,945
|
|
|
$
|
550,369
|
|
|
Total assets
|
|
901,356
|
|
|
773,742
|
|
|
760,450
|
|
|
773,604
|
|
|
726,415
|
|
|||||
|
Mortgage notes payable, net
|
|
395,031
|
|
|
291,653
|
|
|
233,517
|
|
|
191,328
|
|
|
93,176
|
|
|||||
|
Total liabilities
|
|
480,807
|
|
|
330,062
|
|
|
278,966
|
|
|
233,413
|
|
|
130,276
|
|
|||||
|
Total stockholders’ equity
|
|
420,549
|
|
|
443,680
|
|
|
481,484
|
|
|
540,191
|
|
|
596,139
|
|
|||||
|
Operating data
(In thousands, except share and per share data)
|
|
Year Ended December 31
|
||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
Total revenues
|
|
$
|
70,530
|
|
|
$
|
62,399
|
|
|
$
|
58,384
|
|
|
$
|
47,607
|
|
|
$
|
26,436
|
|
|
Total operating expenses
|
|
76,110
|
|
|
73,661
|
|
|
70,496
|
|
|
60,312
|
|
|
38,849
|
|
|||||
|
Operating loss
|
|
(5,580
|
)
|
|
(11,262
|
)
|
|
(12,112
|
)
|
|
(12,705
|
)
|
|
(12,413
|
)
|
|||||
|
Total other (expenses) income
|
|
(16,310
|
)
|
|
(12,850
|
)
|
|
(10,961
|
)
|
|
(7,060
|
)
|
|
(3,372
|
)
|
|||||
|
Net loss
|
|
$
|
(21,890
|
)
|
|
$
|
(24,112
|
)
|
|
$
|
(23,073
|
)
|
|
$
|
(19,765
|
)
|
|
$
|
(15,785
|
)
|
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows (used in) provided by operations
|
|
$
|
(1,603
|
)
|
|
$
|
(7,080
|
)
|
|
$
|
2,282
|
|
|
$
|
4,128
|
|
|
$
|
(5,194
|
)
|
|
Cash flows used in investing activities
|
|
(45,974
|
)
|
|
(14,935
|
)
|
|
(10,340
|
)
|
|
(95,880
|
)
|
|
(169,164
|
)
|
|||||
|
Cash flows provided by (used in) financing activities
|
|
51,073
|
|
|
29,600
|
|
|
5,453
|
|
|
(41,127
|
)
|
|
172,717
|
|
|||||
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic and diluted net loss per common share
|
|
$
|
(0.71
|
)
|
|
$
|
(0.77
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.64
|
)
|
|
$
|
(0.57
|
)
|
|
Distributions declared per common share
|
|
$
|
—
|
|
|
$
|
0.25
|
|
|
$
|
1.51
|
|
|
$
|
1.51
|
|
|
$
|
1.51
|
|
|
Basic and diluted weighted-average number of common shares outstanding
|
|
30,979,884
|
|
|
31,228,941
|
|
|
31,042,307
|
|
|
30,668,238
|
|
|
27,599,363
|
|
|||||
|
|
|
Q1 2019
|
|
Q2 2019
|
|
Q3 2019
|
|
Q4 2019
|
||||||||
|
Leasing activity:
|
|
|
|
|
|
|
|
|
||||||||
|
New Leases:
(1) (7)
|
|
|
|
|
|
|
|
|
||||||||
|
New leases commenced
|
|
4
|
|
|
5
|
|
|
6
|
|
|
4
|
|
||||
|
Total square feet leased
|
|
28,612
|
|
|
35,121
|
|
|
85,061
|
|
|
28,750
|
|
||||
|
Annualized straight-line rent per square foot
(2)
|
|
$
|
57.79
|
|
|
$
|
70.27
|
|
|
$
|
117.87
|
|
|
$
|
78.17
|
|
|
Weighted-average lease term (years)
(3)
|
|
8.3
|
|
|
8.0
|
|
|
12.0
|
|
|
5.8
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Replacement leases:
(4)
|
|
|
|
|
|
|
|
|
||||||||
|
Replacement leases commenced
|
|
3
|
|
|
4
|
|
|
3
|
|
|
3
|
|
||||
|
Square feet
|
|
22,962
|
|
|
26,621
|
|
|
24,764
|
|
|
25,500
|
|
||||
|
Annualized straight-line rent per square foot
(2)
|
|
$
|
47.72
|
|
|
$
|
49.31
|
|
|
$
|
76.32
|
|
|
$
|
80.01
|
|
|
Weighted-average lease term (years)
(3)
|
|
7.0
|
|
|
6.5
|
|
|
7.7
|
|
|
6.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Terminated or Expired Leases:
(5)
|
|
|
|
|
|
|
|
|
||||||||
|
Number of leases terminated or expired
|
|
2
|
|
|
4
|
|
|
4
|
|
|
2
|
|
||||
|
Square feet
|
|
5,581
|
|
|
21,747
|
|
|
29,958
|
|
|
38,066
|
|
||||
|
Annualized straight-line rent per square foot
(2)
|
|
$
|
201.7
|
|
|
$
|
60.85
|
|
|
$
|
69.89
|
|
|
$
|
56.93
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant improvements on replacement leases per square foot
(6)
|
|
$
|
—
|
|
|
$
|
30.36
|
|
|
$
|
33.11
|
|
|
$
|
16.75
|
|
|
Leasing commissions on replacement leases per square foot
(6)
|
|
$
|
12.81
|
|
|
$
|
24.55
|
|
|
$
|
23.53
|
|
|
$
|
22.65
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net loss (in accordance with GAAP)
|
|
$
|
(21,890
|
)
|
|
$
|
(24,112
|
)
|
|
$
|
(23,073
|
)
|
|
Depreciation and amortization
|
|
31,161
|
|
|
29,690
|
|
|
29,539
|
|
|||
|
FFO
|
|
9,271
|
|
|
5,578
|
|
|
6,466
|
|
|||
|
Acquisition and transaction related
|
|
13
|
|
|
407
|
|
|
6
|
|
|||
|
Accretion of below- and amortization of above-market lease liabilities and assets, net
|
|
(1,563
|
)
|
|
(2,044
|
)
|
|
(2,247
|
)
|
|||
|
Straight-line rent (revenues as lessor)
|
|
(5,219
|
)
|
|
(4,544
|
)
|
|
(3,498
|
)
|
|||
|
Straight-line ground rent (expenses as lessee)
|
|
110
|
|
|
109
|
|
|
109
|
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
131
|
|
|||
|
(Gain) loss on sale of investment securities
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||
|
MFFO
|
|
$
|
2,612
|
|
|
$
|
(494
|
)
|
|
$
|
943
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net loss (in accordance with GAAP)
|
|
$
|
(21,890
|
)
|
|
$
|
(24,112
|
)
|
|
$
|
(23,073
|
)
|
|
Income from Investment Securities and Interest
|
|
(847
|
)
|
|
(444
|
)
|
|
(245
|
)
|
|||
|
General and administrative
|
|
6,432
|
|
|
8,975
|
|
|
8,087
|
|
|||
|
Asset and property management fees to related parties
|
|
7,327
|
|
|
6,211
|
|
|
6,039
|
|
|||
|
Acquisition and transaction related
|
|
13
|
|
|
407
|
|
|
6
|
|
|||
|
Depreciation and amortization
|
|
31,161
|
|
|
29,690
|
|
|
29,539
|
|
|||
|
Interest Expense
|
|
17,157
|
|
|
13,294
|
|
|
11,230
|
|
|||
|
Gain on sale of investment securities
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||
|
Accretion of below- and amortization of above-market lease liabilities and assets, net
|
|
(1,563
|
)
|
|
(2,044
|
)
|
|
(2,247
|
)
|
|||
|
Straight-line rent (revenues as lessor)
|
|
(5,219
|
)
|
|
(4,544
|
)
|
|
(3,498
|
)
|
|||
|
Straight-line ground rent (expenses as lessee)
|
|
110
|
|
|
109
|
|
|
109
|
|
|||
|
Cash NOI
|
|
$
|
32,681
|
|
|
$
|
27,542
|
|
|
$
|
25,923
|
|
|
|
|
Number of Shares Repurchased
|
|
Weighted-Average Price per Share
|
|||
|
|
|
|
|
|
|||
|
Cumulative repurchases as of December 31, 2018
(1)
|
|
1,259,734
|
|
|
$
|
22.03
|
|
|
Year ended December 31, 2019
|
|
—
|
|
|
—
|
|
|
|
Cumulative repurchases as of December 31, 2019
|
|
1,259,734
|
|
|
$
|
22.03
|
|
|
(1)
|
Repurchases in 2018, consisted of: (i)
99,131
shares repurchased during the three months ended March 31, 2018 for approximately
$2.0 million
at a weighted-average price per share of
$20.26
related to repurchase requests made pursuant to the SRP during the period from July 1, 2017 through December 31, 2017, (ii)
10,183
shares repurchased from an individual stockholder in a privately negotiated transaction during January 2018 for approximately
$0.2 million
at a weighted-average price per share of
$20.26
, (iii)
145,627
shares repurchased during the three months ended December 31, 2018 for approximately
$3.0 million
at a weighted-average price per share of
$20.26
which were comprised of shares related to repurchase requests made during the periods in 2018 when the SRP was active including the active period commencing January 1, 2018 and ending February 6, 2018, the active period commencing April 26, 2018 and ending June 15, 2018 and the reactivation period commencing August 25, 2018 and ending on September 24, 2018.
|
|
|
|
|
|
Years Ended December 31,
|
|
|
||||||||||||||
|
(In thousands)
|
|
Total
|
|
2020
|
|
2021-2022
|
|
2023-2024
|
|
Thereafter
|
||||||||||
|
Mortgage notes payable:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal payments
|
|
$
|
405,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,000
|
|
|
$
|
350,000
|
|
|
Interest payments
|
|
125,656
|
|
|
17,595
|
|
|
35,104
|
|
|
33,750
|
|
|
39,207
|
|
|||||
|
Ground lease payments
|
|
230,976
|
|
|
4,746
|
|
|
9,492
|
|
|
$
|
9,492
|
|
|
207,246
|
|
||||
|
Total
|
|
$
|
761,632
|
|
|
$
|
22,341
|
|
|
$
|
44,596
|
|
|
$
|
98,242
|
|
|
$
|
596,453
|
|
|
Exhibit No.
|
|
Description
|
|
3.1
(1)
|
|
Articles of Amendment and Restatement for American Realty Capital New York City REIT, Inc.
|
|
3.2
(2)
|
|
Articles of Amendment for American Realty Capital New York City REIT, Inc., dated March 13, 2019.
|
|
3.3
(1)
|
|
Amended and Restated Bylaws of American Realty Capital New York City REIT, Inc.
|
|
4.1
(3)
|
|
Agreement of Limited Partnership of New York City Operating Partnership, L.P., dated as of April 24, 2014.
|
|
4.2
(4)
|
|
First Amendment to Agreement of Limited Partnership of New York City Operating Partnership, L.P., dated as of November 5, 2015.
|
|
4.3
(5)
|
|
Amended and Restated Distribution Reinvestment Plan.
|
|
4.4
*
|
|
Description of Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934.
|
|
10.1
(6)
|
|
Second Amended and Restated Advisory Agreement, dated as of November 16, 2018, by and among American Realty Capital New York City REIT, Inc., New York City Operating Partnership, L.P. and New York City Advisors, LLC.
|
|
10.2
(3)
|
|
Property Management and Leasing Agreement, dated as of April 24, 2014, by and among American Realty Capital New York City REIT, Inc., New York City Operating Partnership, L.P. and New York City Properties, LLC.
|
|
10.3
(7)
|
|
First Amendment, dated as of April 13, 2018, to Property Management and Leasing Agreement, dated as of April 24, 2014, by and among American Realty Capital New York City REIT, Inc., New York City Operating Partnership, L.P. and New York City Properties, LLC.
|
|
Exhibit No.
|
|
Description
|
|
10.4
(6)
|
|
Second Amendment, dated as of November 16, 2018, to Property Management and Leasing Agreement, dated as of April 24, 2014, by and among American Realty Capital New York City REIT, Inc., New York City Operating Partnership, L.P. and New York City Properties, LLC.
|
|
10.5
(7)
|
|
Property Management and Leasing Agreement, dated as of April 13, 2018, by and among New York City Properties, LLC and the other parties thereto.
|
|
10.6
(8)
|
|
Amended and Restated Employee and Director Incentive Restricted Share Plan of American Realty Capital New York City REIT, Inc., effective as of November 8, 2017.
|
|
10.7
(9)
|
|
Indemnification Agreement, dated as of December 31, 2014, between the Company and William M. Kahane, Elizabeth K. Tuppeny, Robert T. Cassato, Nicholas S. Schorsch, Michael A. Happel, Gregory W. Sullivan, and RCS Capital Corporation.
|
|
10.8
(10)
|
|
Indemnification Agreement, dated as of June 5, 2015, between the Company and Nicholas Radesca
|
|
10.9
(11)
|
|
Indemnification Agreement, dated as of June 22, 2015, between the Company and Patrick O’Malley
|
|
10.10
(1)
|
|
Form of Indemnification Agreement
|
|
10.11
(12)
|
|
Loan Agreement, dated as of June 15, 2016, between ARC NYC1140SIXTH, LLC and Ladder Capital Finance I LLC
|
|
10.12
(12)
|
|
Form of Restricted Stock Award Agreement
|
|
10.13
(13)
|
|
Loan Agreement, dated as of March 6, 2017, between Barclays Bank PLC, as lender, and ARC NYC123WILLIAM, LLC, as borrower.
|
|
10.14
(13)
|
|
Limited Recourse Guaranty, dated as of March 6, 2017, made by New York City Operating Partnership, L.P., as guarantor, in favor of Barclays Bank PLC, as lender.
|
|
10.15
(13)
|
|
Environmental Indemnity Agreement, dated as of March 6, 2017, made by ARC NYC123WILLIAM, LLC, as borrower, and New York City Operating Partnership, L.P., as principal, in favor of Barclays Bank PLC, as indemnitee.
|
|
10.16
(14)
|
|
Settlement Agreement dated as of February 9, 2018, by and among American Realty Capital New York City REIT, Inc., Cove Partners III LLC and the other signatories thereto.
|
|
10.17
(1)
|
|
Loan Agreement, dated as of April 13, 2018, by and among ARC NYC400E67, LLC and ARC NYC200RIVER01, LLC, as borrowers, and Societe Generale, as lender.
|
|
10.18
(1)
|
|
Guaranty of Recourse Obligations made by New York City Operating Partnership, L.P., as guarantor, in favor of Societe Generale, dated as of April 13, 2018.
|
|
10.19
(15)
|
|
Term Loan Agreement, dated as of April 26, 2019 between ARC NYC570SEVENTH, LLC, as borrower, Capital One, National Association, as administrative agent, and the lenders party thereto.
|
|
10.20
(15)
|
|
Guaranty of Recourse Obligations made by New York City REIT, Inc., as guarantor, in favor of Capital One, National Association, as administrative agent on behalf of certain lenders, dated as of April 26, 2019.
|
|
10.21
(15)
|
|
Environmental Indemnity made by ARC NYC570SEVENTH, LLC, as borrower and New York City REIT, Inc., as guarantor, in favor of Capital One, National Association, as administrative agent on behalf of certain lenders, dated as of April 26, 2019.
|
|
10.22
(16)
|
|
Agreement of Purchase and Sale, dated as of April 10, 2019, by and between MB-REEC HOUSTON PROPERTY OWNER LLC and ARG NYC196ORCHARD, LLC.
|
|
10.23
(16)
|
|
Amendment to Agreement of Purchase and Sale, dated as of April 10, 2019, by and between MB-REEC HOUSTON PROPERTY OWNER LLC and ARG NYC196ORCHARD, LLC., dated as of May 3, 2019.
|
|
10.24
(16)
|
|
Second Amendment to Agreement of Purchase and Sale, dated as of April 10, 2019, by and between MB-REEC HOUSTON PROPERTY OWNER LLC and ARG NYC196ORCHARD, LLC., dated as of May 31, 2019.
|
|
10.25
(16)
|
|
Third Amendment to Agreement of Purchase and Sale, dated as of April 10, 2019, by and between MB-REEC HOUSTON PROPERTY OWNER LLC and ARG NYC196ORCHARD, LLC., dated as of June 7, 2019.
|
|
10.26
(16)
|
|
Loan Agreement dated as of July 17, 2019 between ARG NYC196ORCHARD, LLC, as Borrower, and Nationwide Life Insurance Company, as Lender.
|
|
10.27
(16)
|
|
Carveout Guaranty dated as of July 17, 2019, by New York City Operating Partnership, L.P., as Guarantor, to and for the benefit of Nationwide Life Insurance Company.
|
|
16.1
(17)
|
|
Letter from KPMG LLP to the Securities and Exchange Commission dated March 18, 2019.
|
|
21.1
*
|
|
List of Subsidiaries of New York City REIT, Inc.
|
|
23.1
*
|
|
Consent of PricewaterhouseCoopers LLP
|
|
23.2
*
|
|
Consent of KPMG LLP
|
|
31.1
*
|
|
Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
*
|
|
Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
*
|
|
Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
99.1
(18)
|
|
Second Amended and Restated Share Repurchase Program effective as of July 14, 2017.
|
|
99.2
(19)
|
|
Amendment to Second Amended and Restated Share Repurchase Program effective as of August 25, 2018.
|
|
101.INS *
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
101.SCH *
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL *
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF *
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB *
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE *
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
104 *
|
|
Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
(1)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 14, 2018.
|
|
(2)
|
Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on March 15, 2019.
|
|
(3)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 14, 2014.
|
|
(4)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 16, 2015.
|
|
(5)
|
Filed as Appendix A to the Company’s Registration Statement on Form S-3 filed with the SEC on May 22, 2015.
|
|
(6)
|
Filed as an exhibit to the Company’s Form 8-K filed with the SEC on November 19, 2018.
|
|
(7)
|
Filed as an exhibit to the Company’s Tender Offer Statement on Schedule TO filed with the SEC on June 15, 2018.
|
|
(8)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 13, 2017.
|
|
(9)
|
Filed as an exhibit to the Company’s Pre-Effective Amendment No. 1 to Post-Effective Amendment No. 4 to Form S-11 filed with the SEC on January 7, 2015.
|
|
(10)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on June 8, 2015.
|
|
(11)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 12, 2015.
|
|
(12)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 12, 2016.
|
|
(13)
|
Filed as an exhibit to the Company’s Form 8-K filed with the SEC on March 10, 2017.
|
|
(14)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 14, 2018.
|
|
(15)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on May 2, 2019.
|
|
(16)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on July 22, 2019.
|
|
(17)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on March 19, 2019.
|
|
(18)
|
Filed as an exhibit to the Company’s Form 8-K filed with the SEC on June 14, 2017.
|
|
(19)
|
Filed as an exhibit to the Company’s Form 8-K filed with the SEC on August 24, 2018.
|
|
|
NEW YORK CITY REIT, INC.
|
|
|
|
By:
|
/s/ EDWARD M. WEIL
|
|
|
|
EDWARD M. WEIL
|
|
|
|
EXECUTIVE CHAIRMAN, CHIEF EXECUTIVE OFFICER, PRESIDENT AND SECRETARY
|
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
|
/s/ Edward M. Weil, Jr.
|
|
Executive Chairman, Chief Executive Officer, President and Secretary (Principal Executive Officer)
|
|
March 19, 2020
|
|
Edward M. Weil, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Christopher J. Masterson
|
|
Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
|
March 19, 2020
|
|
Christopher J. Masterson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Lee M. Elman
|
|
Independent Director, Audit Committee Chair, Conflicts Committee Chair
|
|
March 19, 2020
|
|
Lee M. Elman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Elizabeth K. Tuppeny
|
|
Independent Director
|
|
March 19, 2020
|
|
Elizabeth K. Tuppeny
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Abby M. Wenzel
|
|
Independent Director
|
|
March 19, 2020
|
|
Abby M. Wenzel
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
ASSETS
|
|
|
|
||||
|
Real estate investments, at cost:
|
|
|
|
||||
|
Land
|
$
|
193,658
|
|
|
$
|
138,110
|
|
|
Buildings and improvements
|
565,829
|
|
|
533,099
|
|
||
|
Acquired intangible assets
|
103,121
|
|
|
103,285
|
|
||
|
Total real estate investments, at cost
|
862,608
|
|
|
774,494
|
|
||
|
Less accumulated depreciation and amortization
|
(114,322
|
)
|
|
(90,235
|
)
|
||
|
Total real estate investments, net
|
748,286
|
|
|
684,259
|
|
||
|
Cash and cash equivalents
|
51,199
|
|
|
47,952
|
|
||
|
Restricted cash
|
7,098
|
|
|
6,849
|
|
||
|
Operating lease right-of-use asset
|
55,579
|
|
|
—
|
|
||
|
Prepaid expenses and other assets (including amounts due from related parties of $0 and $158 at December 31, 2019 and December 31, 2018, respectively)
|
8,602
|
|
|
9,459
|
|
||
|
Straight-line receivable
|
21,649
|
|
|
16,551
|
|
||
|
Deferred leasing costs, net
|
8,943
|
|
|
8,672
|
|
||
|
Total assets
|
$
|
901,356
|
|
|
$
|
773,742
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Mortgage notes payable, net
|
$
|
395,031
|
|
|
$
|
291,653
|
|
|
Accounts payable, accrued expenses and other liabilities (including amounts due to related parties of $222 and $204 at
December 31, 2019 and December 31, 2018, respectively)
|
7,033
|
|
|
11,127
|
|
||
|
Operating lease liability
|
54,866
|
|
|
—
|
|
||
|
Below-market lease liabilities, net
|
18,300
|
|
|
21,514
|
|
||
|
Derivative liability, at fair value
|
1,327
|
|
|
—
|
|
||
|
Deferred revenue
|
4,250
|
|
|
5,768
|
|
||
|
Total liabilities
|
480,807
|
|
|
330,062
|
|
||
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued and outstanding at December 31, 2019 and December 31, 2018
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 300,000,000 shares authorized, 30,994,891 and 30,990,448 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively
|
310
|
|
|
310
|
|
||
|
Additional paid-in capital
|
685,844
|
|
|
685,758
|
|
||
|
Accumulated other comprehensive loss
|
(1,327
|
)
|
|
—
|
|
||
|
Distributions in excess of accumulated earnings
|
(264,278
|
)
|
|
(242,388
|
)
|
||
|
Total stockholders’ equity
|
420,549
|
|
|
443,680
|
|
||
|
Total liabilities and equity
|
$
|
901,356
|
|
|
$
|
773,742
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Revenue from tenants
|
|
$
|
70,530
|
|
|
$
|
62,399
|
|
|
$
|
58,384
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Asset and property management fees to related parties
|
|
7,327
|
|
|
6,211
|
|
|
6,039
|
|
|||
|
Property operating
|
|
31,177
|
|
|
28,378
|
|
|
26,825
|
|
|||
|
Acquisition and transaction related
|
|
13
|
|
|
407
|
|
|
6
|
|
|||
|
General and administrative
|
|
6,432
|
|
|
8,975
|
|
|
8,087
|
|
|||
|
Depreciation and amortization
|
|
31,161
|
|
|
29,690
|
|
|
29,539
|
|
|||
|
Total operating expenses
|
|
76,110
|
|
|
73,661
|
|
|
70,496
|
|
|||
|
Operating loss
|
|
(5,580
|
)
|
|
(11,262
|
)
|
|
(12,112
|
)
|
|||
|
Other income (expenses):
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(17,157
|
)
|
|
(13,294
|
)
|
|
(11,230
|
)
|
|||
|
Income from investment securities and interest
|
|
847
|
|
|
444
|
|
|
245
|
|
|||
|
Gain on sale of investment securities
|
|
—
|
|
|
—
|
|
|
24
|
|
|||
|
Total other expenses
|
|
(16,310
|
)
|
|
(12,850
|
)
|
|
(10,961
|
)
|
|||
|
Net loss
|
|
(21,890
|
)
|
|
(24,112
|
)
|
|
(23,073
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Change in unrealized loss on derivative
|
|
(1,327
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reversal of accumulated unrealized gain on investment securities
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||
|
Comprehensive loss
|
|
$
|
(23,217
|
)
|
|
$
|
(24,112
|
)
|
|
$
|
(23,083
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted weighted average shares outstanding
|
|
30,979,884
|
|
|
31,228,941
|
|
|
31,042,307
|
|
|||
|
Basic and diluted net loss per share
|
|
$
|
(0.71
|
)
|
|
$
|
(0.77
|
)
|
|
$
|
(0.74
|
)
|
|
Distributions declared per common share
|
|
$
|
—
|
|
|
$
|
0.25
|
|
|
$
|
1.51
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Number of
Shares
|
|
Par Value
|
|
Additional
Paid-in
Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Distributions in excess of accumulated earnings
|
|
Total Stockholders’ Equity
|
|||||||||||
|
Balance, December 31, 2016
|
30,856,841
|
|
|
$
|
309
|
|
|
$
|
680,476
|
|
|
$
|
10
|
|
|
$
|
(140,604
|
)
|
|
$
|
540,191
|
|
|
Common stock issued through distribution reinvestment plan
|
880,504
|
|
|
9
|
|
|
18,558
|
|
|
—
|
|
|
—
|
|
|
18,567
|
|
|||||
|
Common stock repurchases
|
(359,458
|
)
|
|
(4
|
)
|
|
(7,333
|
)
|
|
—
|
|
|
—
|
|
|
(7,337
|
)
|
|||||
|
Share-based compensation
|
4,233
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,928
|
)
|
|
(46,928
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,073
|
)
|
|
(23,073
|
)
|
|||||
|
Reversal of unrealized gain upon realization of investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
|
Balance, December 31, 2017
|
31,382,120
|
|
|
314
|
|
|
691,775
|
|
|
—
|
|
|
(210,605
|
)
|
|
481,484
|
|
|||||
|
Common stock issued through distribution reinvestment plan
|
208,836
|
|
|
1
|
|
|
4,230
|
|
|
—
|
|
|
—
|
|
|
4,231
|
|
|||||
|
Common stock repurchases
|
(604,948
|
)
|
|
(5
|
)
|
|
(10,264
|
)
|
|
—
|
|
|
—
|
|
|
(10,269
|
)
|
|||||
|
Share-based compensation
|
4,440
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,671
|
)
|
|
(7,671
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,112
|
)
|
|
(24,112
|
)
|
|||||
|
Balance, December 31, 2018
|
30,990,448
|
|
|
310
|
|
|
685,758
|
|
|
—
|
|
|
(242,388
|
)
|
|
443,680
|
|
|||||
|
Share-based compensation
|
4,443
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,890
|
)
|
|
(21,890
|
)
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,327
|
)
|
|
—
|
|
|
(1,327
|
)
|
|||||
|
Balance, December 31, 2019
|
30,994,891
|
|
|
$
|
310
|
|
|
$
|
685,844
|
|
|
$
|
(1,327
|
)
|
|
$
|
(264,278
|
)
|
|
$
|
420,549
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(21,890
|
)
|
|
$
|
(24,112
|
)
|
|
$
|
(23,073
|
)
|
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
31,161
|
|
|
29,690
|
|
|
29,539
|
|
|||
|
Amortization of deferred financing costs
|
|
1,304
|
|
|
792
|
|
|
1,120
|
|
|||
|
Accretion of below- and amortization of above-market lease liabilities and assets, net
|
|
(1,563
|
)
|
|
(2,044
|
)
|
|
(2,247
|
)
|
|||
|
Equity-based compensation
|
|
86
|
|
|
17
|
|
|
74
|
|
|||
|
(Gain) loss on sale of investment securities
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Straight-line rent receivable
|
|
(5,219
|
)
|
|
(4,544
|
)
|
|
(3,498
|
)
|
|||
|
Straight-line rent payable
|
|
110
|
|
|
109
|
|
|
109
|
|
|||
|
Prepaid expenses, other assets and deferred costs
|
|
(1,925
|
)
|
|
(6,749
|
)
|
|
(5,214
|
)
|
|||
|
Accounts payable, accrued expenses and other liabilities
|
|
(2,149
|
)
|
|
(752
|
)
|
|
3,265
|
|
|||
|
Deferred revenue
|
|
(1,518
|
)
|
|
513
|
|
|
2,231
|
|
|||
|
Net cash (used in) provided by operating activities
|
|
(1,603
|
)
|
|
(7,080
|
)
|
|
2,282
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Investments in real estate
|
|
(38,265
|
)
|
|
(5,948
|
)
|
|
—
|
|
|||
|
Proceeds from the sale of investment securities
|
|
—
|
|
|
—
|
|
|
491
|
|
|||
|
Capital expenditures
|
|
(7,709
|
)
|
|
(8,987
|
)
|
|
(10,831
|
)
|
|||
|
Net cash used in investing activities
|
|
(45,974
|
)
|
|
(14,935
|
)
|
|
(10,340
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from mortgage note payable
|
|
55,000
|
|
|
50,000
|
|
|
140,000
|
|
|||
|
Payment of mortgage note payable
|
|
—
|
|
|
—
|
|
|
(96,000
|
)
|
|||
|
Payments of financing costs
|
|
(3,927
|
)
|
|
(2,656
|
)
|
|
(2,931
|
)
|
|||
|
Distributions paid
|
|
—
|
|
|
(7,475
|
)
|
|
(28,279
|
)
|
|||
|
Repurchases of common stock
|
|
—
|
|
|
(10,269
|
)
|
|
(7,337
|
)
|
|||
|
Net cash provided by financing activities
|
|
51,073
|
|
|
29,600
|
|
|
5,453
|
|
|||
|
Net change in cash, cash equivalents and restricted cash
|
|
3,496
|
|
|
7,585
|
|
|
(2,605
|
)
|
|||
|
Cash, cash equivalents and restricted cash, beginning of period
|
|
54,801
|
|
|
47,216
|
|
|
49,821
|
|
|||
|
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
58,297
|
|
|
$
|
54,801
|
|
|
$
|
47,216
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosures:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
15,505
|
|
|
$
|
12,272
|
|
|
$
|
9,655
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from mortgage notes payable used to fund acquisition of real estate
|
|
51,000
|
|
|
10,000
|
|
|
—
|
|
|||
|
Mortgage note payable used to acquire real estate investments
|
|
(51,000
|
)
|
|
(10,000
|
)
|
|
—
|
|
|||
|
Distributions payable
|
|
—
|
|
|
—
|
|
|
4,035
|
|
|||
|
Accrued capital expenditures
|
|
726
|
|
|
408
|
|
|
1,561
|
|
|||
|
Other assets acquired or (liabilities assumed) in real estate transactions, net
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|||
|
Common stock issued through distribution reinvestment plan
|
|
—
|
|
|
4,231
|
|
|
18,567
|
|
|||
|
•
|
The Company currently presents straight-line rent receivable and straight-line payable on its own line items in the consolidated statement of cash flows and consolidated balance sheets, which was previously included within prepaid expenses and other assets.
|
|
•
|
The Company has aggregated revenue from its lease components and non-lease components (tenant operating expense reimbursements) into one line (see additional information in the
“Recently Issued Accounting Pronouncements”
section below).
|
|
|
|
|
||
|
(In thousands)
|
|
Future Base Rent Payments
|
|
|
|
2020
|
|
$
|
59,793
|
|
|
2021
|
|
57,465
|
|
|
|
2022
|
|
53,679
|
|
|
|
2023
|
|
45,639
|
|
|
|
2024
|
|
41,162
|
|
|
|
Thereafter
|
|
192,414
|
|
|
|
Total
|
|
$
|
450,152
|
|
|
•
|
Since the Company elected the practical expedient noted above to not separate non-lease component revenue from the associated lease component, the Company has aggregated revenue from its lease components and non-lease components (tenant operating expense reimbursements) into one line. The prior period has been conformed to this new presentation.
|
|
•
|
The Company did not have any reserves for bad debts at December 31, 2018, therefore it did not have to make an assessment of any bad debt reserves under the new accounting rules.
|
|
•
|
Indirect leasing costs in connection with new or extended tenant leases, if any, are being expensed. Under prior accounting guidance, the recognition would have been deferred.
|
|
•
|
Upon adoption of the new standard, the Company recorded a right-of-use asset ( an “ROU asset”) and lease liability equal to
$54.9 million
for the present value of the lease payments related to the lease. These amounts are presented separately in operating lease right-of-use asset and operating lease liability, respectively, on the consolidated balance sheet.
|
|
•
|
The Company also reclassified
$2.7 million
related to amounts previously reported as a straight-line rent liability,
$2.4 million
related to amounts previously reported as a below market ground lease intangible asset and
$1.2 million
of prepaid rent to the ROU asset. For additional information and disclosures related to these operating leases, see
Note 8
— Commitments and Contingencies.
|
|
|
|
Year Ended December 31,
|
||||||
|
(Dollar amounts in thousands)
|
|
2019
|
|
2018
|
||||
|
Real estate investments, at cost:
|
|
|
|
|
||||
|
Land
|
|
$
|
55,548
|
|
|
$
|
4,730
|
|
|
Building and improvements
|
|
24,324
|
|
|
9,245
|
|
||
|
Total tangible assets
|
|
79,872
|
|
|
13,975
|
|
||
|
Acquired intangibles:
(1)
|
|
|
|
|
||||
|
In-place leases
|
|
7,852
|
|
|
2,166
|
|
||
|
Above-market lease assets
|
|
1,541
|
|
|
165
|
|
||
|
Below-market lease liabilities
|
|
—
|
|
|
(292
|
)
|
||
|
Total intangible assets, net
|
|
9,393
|
|
|
2,039
|
|
||
|
Total assets acquired, net
|
|
89,265
|
|
|
16,014
|
|
||
|
Mortgage notes payable used to acquire real estate investments
|
|
(51,000
|
)
|
|
(10,000
|
)
|
||
|
Other liabilities assumed
|
|
—
|
|
|
(66
|
)
|
||
|
Cash paid for acquired real estate investment
|
|
$
|
38,265
|
|
|
$
|
5,948
|
|
|
Number of properties purchased
|
|
1
|
|
|
1
|
|
||
|
(1)
|
Weighted-average remaining amortization periods for in-place leases and market lease and other intangible assets acquired during the year ended December 31, 2019 were
13.4
years and
13.4
years, respectively, as of the acquisition date.
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
(In thousands)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||||||||
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-place leases
|
|
$
|
61,084
|
|
|
$
|
30,569
|
|
|
$
|
30,515
|
|
|
$
|
59,542
|
|
|
$
|
27,535
|
|
|
$
|
32,007
|
|
|
Other intangibles
|
|
31,447
|
|
|
6,098
|
|
|
25,349
|
|
|
31,447
|
|
|
4,932
|
|
|
26,515
|
|
||||||
|
Below-market ground lease
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,482
|
|
|
126
|
|
|
2,356
|
|
||||||
|
Above-market leases
|
|
10,590
|
|
|
4,998
|
|
|
5,592
|
|
|
9,815
|
|
|
4,160
|
|
|
5,655
|
|
||||||
|
Acquired intangible assets
|
|
$
|
103,121
|
|
|
$
|
41,665
|
|
|
$
|
61,456
|
|
|
$
|
103,286
|
|
|
$
|
36,753
|
|
|
$
|
66,533
|
|
|
Intangible liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below-market lease liabilities
|
|
$
|
30,607
|
|
|
$
|
12,307
|
|
|
$
|
18,300
|
|
|
$
|
33,397
|
|
|
$
|
11,883
|
|
|
$
|
21,514
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
In-place leases
|
|
$
|
9,344
|
|
|
$
|
10,154
|
|
|
$
|
11,503
|
|
|
Other intangibles
|
|
1,165
|
|
|
1,165
|
|
|
1,166
|
|
|||
|
Total included in depreciation and amortization
|
|
$
|
10,509
|
|
|
$
|
11,319
|
|
|
$
|
12,669
|
|
|
|
|
|
|
|
|
|
||||||
|
Above-market lease intangibles
|
|
$
|
1,602
|
|
|
$
|
1,438
|
|
|
$
|
1,479
|
|
|
Below-market lease liabilities
|
|
(3,213
|
)
|
|
(3,532
|
)
|
|
(3,775
|
)
|
|||
|
Total included in revenue from tenants
|
|
$
|
(1,611
|
)
|
|
$
|
(2,094
|
)
|
|
$
|
(2,296
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Below-market ground lease, included in property operating expenses
(1)
|
|
$
|
48
|
|
|
$
|
50
|
|
|
$
|
49
|
|
|
(In thousands)
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
||||||||||
|
In-place leases
|
|
$
|
7,080
|
|
|
$
|
5,902
|
|
|
$
|
4,787
|
|
|
$
|
3,548
|
|
|
$
|
2,797
|
|
|
Other intangibles
|
|
1,165
|
|
|
937
|
|
|
708
|
|
|
708
|
|
|
708
|
|
|||||
|
Total to be included in depreciation and amortization
|
|
$
|
8,245
|
|
|
$
|
6,839
|
|
|
$
|
5,495
|
|
|
$
|
4,256
|
|
|
$
|
3,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Above-market lease assets
|
|
$
|
1,139
|
|
|
$
|
1,079
|
|
|
$
|
991
|
|
|
$
|
842
|
|
|
$
|
512
|
|
|
Below-market lease liabilities
|
|
(2,587
|
)
|
|
(2,314
|
)
|
|
(1,823
|
)
|
|
(1,597
|
)
|
|
(1,567
|
)
|
|||||
|
Total to be included in revenue from tenants
|
|
$
|
(1,448
|
)
|
|
$
|
(1,235
|
)
|
|
$
|
(832
|
)
|
|
$
|
(755
|
)
|
|
$
|
(1,055
|
)
|
|
|
|
|
|
Outstanding Loan Amount
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|||||||
|
Portfolio
|
|
Encumbered Properties
|
|
2019
|
|
2018
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
Maturity
|
|||||
|
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
|||||
|
123 William Street
(1)
|
|
1
|
|
$
|
140,000
|
|
|
$
|
140,000
|
|
|
4.73
|
%
|
|
Fixed
|
|
Mar. 2027
|
|
1140 Avenue of the Americas
|
|
1
|
|
99,000
|
|
|
99,000
|
|
|
4.17
|
%
|
|
Fixed
|
|
Jul. 2026
|
||
|
400 E. 67th Street - Laurel Condominium/200 Riverside Boulevard - ICON Garage
|
|
2
|
|
50,000
|
|
|
50,000
|
|
|
4.58
|
%
|
|
Fixed
|
|
May 2028
|
||
|
8713 Fifth Avenue
|
|
1
|
|
10,000
|
|
|
10,000
|
|
|
5.04
|
%
|
|
Fixed
|
|
Nov. 2028
|
||
|
9 Times Square
|
|
1
|
|
55,000
|
|
|
—
|
|
|
3.72
|
%
|
|
Fixed
|
(2)
|
Apr. 2024
|
||
|
196 Orchard Street
|
|
1
|
|
51,000
|
|
|
—
|
|
|
3.90
|
%
|
|
Fixed
|
|
Aug. 2029
|
||
|
Mortgage notes payable, gross
|
|
7
|
|
405,000
|
|
|
299,000
|
|
|
4.35
|
%
|
|
|
|
|
||
|
Less: deferred financing costs, net
(3)
|
|
|
|
(9,969
|
)
|
|
(7,347
|
)
|
|
|
|
|
|
|
|||
|
Mortgage notes payable, net
|
|
|
|
$
|
395,031
|
|
|
$
|
291,653
|
|
|
|
|
|
|
|
|
|
(1)
|
Upon entering into a loan agreement with Barclays Bank PLC in 2017, the Company placed
$24.8 million
of the proceeds in escrow, which may only be released to the Company in accordance with the conditions under the loan, in connection with leasing activity, tenant improvements, leasing commissions and free rent obligations related to this property. As of
December 31, 2019
,
$2.5 million
of the proceeds remained in escrow and are included in restricted cash on the consolidated balance sheet.
|
|
(2)
|
Fixed as a result of the Company having entered into a “pay-fixed” interest rate swap agreement, which is included in derivatives, at fair value on the consolidated balance sheet as of
December 31, 2019
(see
Note 6
—
Derivatives and Hedging Activities
for additional information).
|
|
(3)
|
Deferred financing costs represent commitment fees, legal fees, and other costs associated with obtaining commitments for financing. These costs are amortized to interest expense over the terms of the respective financing agreements. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close.
|
|
(In thousands)
|
|
Future Minimum Principal Payments
|
||
|
2020
|
|
$
|
—
|
|
|
2021
|
|
—
|
|
|
|
2022
|
|
—
|
|
|
|
2023
|
|
—
|
|
|
|
2024
|
|
55,000
|
|
|
|
Thereafter
|
|
350,000
|
|
|
|
Total
|
|
$
|
405,000
|
|
|
|
Level 1
|
—
|
Quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.
|
|
|
|
|
|
|
|
Level 2
|
—
|
Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability.
|
|
|
|
|
|
|
|
Level 3
|
—
|
Unobservable inputs that reflect the entity’s own assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques.
|
|
(In thousands)
|
|
Quoted Prices
in Active
Markets
Level 1
|
|
Significant Other
Observable
Inputs
Level 2
|
|
Significant
Unobservable
Inputs
Level 3
|
|
Total
|
||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate “Pay - Fixed” swaps - liabilities
|
|
$
|
—
|
|
|
$
|
(1,327
|
)
|
|
$
|
—
|
|
|
$
|
(1,327
|
)
|
|
Total
|
|
$
|
—
|
|
|
$
|
(1,327
|
)
|
|
$
|
—
|
|
|
$
|
(1,327
|
)
|
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
|
|
|
2019
|
|
2018
|
||||||||||||
|
(In thousands)
|
|
Level
|
|
Gross Principal Balance
|
|
Fair Value
|
|
Gross Principal Balance
|
|
Fair Value
|
||||||||
|
Mortgage note payable — 123 William Street
|
|
3
|
|
$
|
140,000
|
|
|
$
|
151,428
|
|
|
$
|
140,000
|
|
|
$
|
142,874
|
|
|
Mortgage note payable — 1140 Avenue of the Americas
|
|
3
|
|
$
|
99,000
|
|
|
$
|
103,340
|
|
|
$
|
99,000
|
|
|
$
|
97,448
|
|
|
Mortgage note payable — 400 E. 67th Street - Laurel Condominium / 200 Riverside Boulevard - ICON Garage
|
|
3
|
|
$
|
50,000
|
|
|
$
|
53,951
|
|
|
$
|
50,000
|
|
|
$
|
50,424
|
|
|
Mortgage note payable — 8713 Fifth Avenue
|
|
3
|
|
$
|
10,000
|
|
|
$
|
11,175
|
|
|
$
|
10,000
|
|
|
$
|
10,446
|
|
|
Mortgage note payable — 9 Times Square
|
|
3
|
|
$
|
55,000
|
|
|
$
|
54,759
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mortgage note payable — 196 Orchard Street
|
|
3
|
|
$
|
51,000
|
|
|
$
|
52,369
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(In thousands)
|
|
Balance Sheet Location
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest Rate “Pay-fixed” Swap
|
|
Derivative liability, at fair value
|
|
$
|
(1,327
|
)
|
|
$
|
—
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||
|
Interest Rate Derivative
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
Interest Rate “Pay-fixed” Swap
|
|
1
|
|
$
|
55,000
|
|
|
—
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Amount of loss recognized in accumulated other comprehensive loss on interest rate derivatives
|
|
$
|
(1,336
|
)
|
|
$
|
—
|
|
|
Amount of gain reclassified from accumulated other comprehensive loss into income as interest expense
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
Total interest expense recorded in consolidated statements of operations and comprehensive loss
|
|
$
|
(17,157
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset on the Balance Sheet
|
|
|
||||||||||||||||
|
(In thousands)
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts of Recognized (Liabilities)
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Amounts of Assets (Liabilities) Presented on the Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Received (Posted)
|
|
Net Amount
|
||||||||||||||
|
December 31, 2019
|
|
$
|
—
|
|
|
$
|
(1,327
|
)
|
|
$
|
—
|
|
|
$
|
(1,327
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,327
|
)
|
|
December 31, 2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
•
|
after one year from the purchase date -
92.5%
of the Estimated Per-Share NAV;
|
|
•
|
after two years from the purchase date -
95.0%
of the Estimated Per-Share NAV;
|
|
•
|
after three years from the purchase date -
97.5%
of the Estimated Per-Share NAV; and,
|
|
•
|
after four years from the purchase date -
100.0%
of the Estimated Per-Share NAV.
|
|
|
|
Numbers of Shares Repurchased
|
|
Weighted-Average Price per Share
|
|||
|
Cumulative repurchases as of December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
Year ended December 31, 2015
|
|
183,780
|
|
|
23.63
|
|
|
|
Year ended December 31, 2016
|
|
461,555
|
|
|
23.62
|
|
|
|
Year ended December 31, 2017
(1)
|
|
359,458
|
|
|
20.41
|
|
|
|
Year ended December 31, 2018
(2)
|
|
254,941
|
|
|
20.26
|
|
|
|
Year ended December 31, 2019
|
|
—
|
|
|
—
|
|
|
|
Cumulative repurchases as of December 31, 2019
|
|
1,259,734
|
|
|
22.03
|
|
|
|
(In thousands)
|
|
Future Minimum Base Rent Payments
|
||
|
2020
|
|
$
|
4,746
|
|
|
2021
|
|
4,746
|
|
|
|
2022
|
|
4,746
|
|
|
|
2023
|
|
4,746
|
|
|
|
2024
|
|
4,746
|
|
|
|
Thereafter
|
|
207,246
|
|
|
|
Total
|
|
230,976
|
|
|
|
Less: Effects of discounting
|
|
(176,110
|
)
|
|
|
Total present value of lease payments
|
|
$
|
54,866
|
|
|
•
|
With respect to administrative and overhead expenses of the Advisor, including administrative and overhead expenses of all employees of the Advisor or its affiliates directly or indirectly involved in the performance of services but not including their salaries, wages, and benefits (which may not exceed comparable market rates), these costs may not exceed in any fiscal year,
|
|
•
|
With respect to the salaries, wages, and benefits of all employees of the Advisor or its affiliates directly or indirectly involved in the performance of services (including the Company’s executive officers), these amounts must be comparable to market rates and reimbursements may not exceed, in any fiscal year,
|
|
|
|
Year Ended December 31,
|
|
Payable (Receivable)
|
|
||||||||||||||||||||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
December 31,
|
|
||||||||||||||||||||||||
|
|
|
Incurred
|
|
Waived
|
|
Incurred
|
|
Waived
|
|
Incurred
|
|
Waived
|
|
2019
|
|
2018
|
|
||||||||||||||||
|
Acquisition fees and reimbursements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Acquisition fees and related cost reimbursements
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
278
|
|
|
$
|
239
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39
|
|
(3)
|
|
Financing coordination fees and leasing commissions
(1)
|
|
6
|
|
|
—
|
|
|
501
|
|
|
75
|
|
|
1,050
|
|
|
—
|
|
|
—
|
|
|
51
|
|
(3)
|
||||||||
|
Ongoing fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset and property management fees to related parties
|
|
7,328
|
|
|
—
|
|
|
6,211
|
|
|
—
|
|
|
6,039
|
|
|
—
|
|
|
(6
|
)
|
(5)
|
16
|
|
(3)
|
||||||||
|
Professional fees and other reimbursements
(2)
|
|
3,210
|
|
|
—
|
|
|
4,636
|
|
|
—
|
|
|
4,019
|
|
|
—
|
|
|
228
|
|
(5)
|
(59
|
)
|
(4)
|
||||||||
|
Distributions on Class B units
(2)
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
Total related party operation fees and reimbursements
|
|
$
|
10,544
|
|
|
$
|
—
|
|
|
$
|
11,665
|
|
|
$
|
314
|
|
|
$
|
11,349
|
|
|
$
|
—
|
|
|
$
|
222
|
|
|
$
|
47
|
|
|
|
(1)
|
Financing coordination fees are included as deferred financing costs within mortgage notes payable, net and leasing commissions are included within the deferred leasing costs, net on the consolidated balance sheets, respectively.
|
|
(2)
|
Amounts for the year ended December 31, 2019, 2018 and 2017, respectively, are included in general and administrative expenses in the consolidated statements of operations and comprehensive loss. During the year ended December 31, 2019, the Company recorded a reduction of general and administrative expenses in the amount of
$204,000
related to the reversal of a payable balance at December 31, 2018 due to American National Stock Transfer, LLC, a subsidiary of RCS Capital Corporation (“RCAP”). The payable balance was related to costs incurred and accrued due to RCAP which, prior to its bankruptcy filing, was under common control with the Advisor.
|
|
(3)
|
Included in prepaid expenses and other assets on the consolidated balance sheets, respectively.
|
|
(4)
|
Represents (i) a payable balance of approximately
$204,000
included in accounts payable, accrued expense and other liabilities due to RCAP, offset with (ii) a receivable balance of approximately
$263,000
due from Advisor included in prepaid expenses and other assets on the consolidated balance sheet as of
December 31, 2018
.
|
|
(5)
|
Included in accounts payable, accrued expense and other liabilities on the consolidated balance sheet.
|
|
•
|
(a)
12
, multiplied by (b) the actual base management fee for the month immediately prior to the month in which the Second Advisory Agreement is terminated, plus
|
|
|
|
Number of
Restricted Shares |
|
Weighted-Average Issue Price
|
|||
|
Unvested, December 31, 2016
|
|
9,065
|
|
|
$
|
22.50
|
|
|
Granted
|
|
4,233
|
|
|
21.25
|
|
|
|
Vested
|
|
(2,133
|
)
|
|
22.50
|
|
|
|
Unvested, December 31, 2017
|
|
11,165
|
|
|
22.14
|
|
|
|
Granted
|
|
4,440
|
|
|
20.26
|
|
|
|
Vested
|
|
(2,979
|
)
|
|
22.14
|
|
|
|
Unvested, December 31, 2018
|
|
12,626
|
|
|
21.48
|
|
|
|
Granted
|
|
4,443
|
|
|
20.26
|
|
|
|
Vested
|
|
(3,868
|
)
|
|
21.71
|
|
|
|
Unvested, December 31, 2019
|
|
13,201
|
|
|
21.00
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands, except share and per share data)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net loss
|
|
$
|
(21,890
|
)
|
|
$
|
(24,112
|
)
|
|
$
|
(23,073
|
)
|
|
Basic and diluted weighted average shares outstanding
|
|
30,979,884
|
|
|
31,228,941
|
|
|
31,042,307
|
|
|||
|
Basic and diluted net loss per share
|
|
$
|
(0.71
|
)
|
|
$
|
(0.77
|
)
|
|
$
|
(0.74
|
)
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Unvested restricted shares
|
|
13,117
|
|
|
12,626
|
|
|
11,165
|
|
|
OP Units
|
|
90
|
|
|
90
|
|
|
90
|
|
|
Class B Units
|
|
159,159
|
|
|
159,159
|
|
|
159,159
|
|
|
Total weighted-average anti-dilutive common share equivalents
|
|
172,366
|
|
|
171,875
|
|
|
170,414
|
|
|
|
|
Quarters Ended
|
||||||||||||||
|
(In thousands, except share and per share data)
|
|
March 31,
2019 |
|
June 30,
2019 |
|
September 30, 2019
|
|
December 31, 2019
|
||||||||
|
Total revenues
|
|
$
|
17,051
|
|
|
$
|
16,525
|
|
|
$
|
18,643
|
|
|
$
|
18,311
|
|
|
Net loss
|
|
$
|
(4,584
|
)
|
|
$
|
(5,827
|
)
|
|
$
|
(4,809
|
)
|
|
$
|
(6,670
|
)
|
|
Weighted average shares outstanding
|
|
30,977,955
|
|
|
30,978,662
|
|
|
30,981,178
|
|
|
30,981,686
|
|
||||
|
Basic and diluted net loss per share
|
|
$
|
(0.15
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.22
|
)
|
|
|
|
Quarters Ended
|
||||||||||||||
|
(In thousands, except share and per share data)
|
|
March 31,
2018 |
|
June 30,
2018 |
|
September 30, 2018
|
|
December 31, 2018
|
||||||||
|
Total revenues
|
|
$
|
15,229
|
|
|
$
|
15,196
|
|
|
$
|
15,741
|
|
|
$
|
16,233
|
|
|
Net loss
|
|
$
|
(6,584
|
)
|
|
$
|
(6,529
|
)
|
|
$
|
(5,865
|
)
|
|
$
|
(5,134
|
)
|
|
Weighted average shares outstanding
|
|
31,431,555
|
|
|
31,330,779
|
|
|
31,180,373
|
|
|
30,977,822
|
|
||||
|
Basic and diluted net loss per share
|
|
$
|
(0.21
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.17
|
)
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|
||||||||||||||
|
Portfolio
|
|
State
|
|
Acquisition Date
|
|
Encumbrances at December 31, 2019
|
|
Land
|
|
Building and Improvements
|
|
Building and Improvements
|
|
Gross Amount at December 31, 2019
(1) (2)
|
|
Accumulated Depreciation
(3) (4)
|
||||||||||||
|
421 W. 54th Street - Hit Factory
(6)
|
|
NY
|
|
6/13/2014
|
|
$
|
—
|
|
|
$
|
4,723
|
|
|
$
|
1,757
|
|
|
$
|
9
|
|
|
$
|
6,489
|
|
|
$
|
247
|
|
|
400 E. 67th Street - Laurel Condominiums
|
|
NY
|
|
9/5/2014
|
|
44,610
|
|
|
10,653
|
|
|
55,682
|
|
|
86
|
|
|
66,421
|
|
|
7,456
|
|
||||||
|
200 Riverside Blvd - ICON Garage
|
|
NY
|
|
9/24/2014
|
|
5,390
|
|
|
13,787
|
|
|
5,510
|
|
|
—
|
|
|
19,297
|
|
|
723
|
|
||||||
|
9 Times Square
|
|
NY
|
|
11/5/2014
|
|
55,000
|
|
|
54,153
|
|
|
76,454
|
|
|
25,205
|
|
|
155,812
|
|
|
19,138
|
|
||||||
|
123 William Street
|
|
NY
|
|
3/27/2015
|
|
140,000
|
|
|
50,064
|
|
|
182,917
|
|
|
30,717
|
|
|
263,698
|
|
|
30,138
|
|
||||||
|
1140 Avenue of the Americas
(5)
|
|
NY
|
|
6/15/2016
|
|
99,000
|
|
|
—
|
|
|
148,647
|
|
|
5,276
|
|
|
153,923
|
|
|
14,429
|
|
||||||
|
8713 Fifth Avenue
|
|
NY
|
|
10/17/2018
|
|
10,000
|
|
|
4,730
|
|
|
9,245
|
|
|
—
|
|
|
13,975
|
|
|
272
|
|
||||||
|
196 Orchard Street
|
|
NY
|
|
7/17/2019
|
|
51,000
|
|
|
55,548
|
|
|
24,324
|
|
|
—
|
|
|
79,872
|
|
|
253
|
|
||||||
|
|
|
|
|
|
|
$
|
405,000
|
|
|
$
|
193,658
|
|
|
$
|
504,536
|
|
|
$
|
61,293
|
|
|
$
|
759,487
|
|
|
$
|
72,656
|
|
|
(1)
|
Acquired intangible assets allocated to individual properties in the amount of
$103.1 million
are not reflected in the table above.
|
|
(2)
|
The gross tax basis of aggregate land, buildings and improvements as of
December 31, 2019
is
$718.1 million
(unaudited).
|
|
(3)
|
The accumulated depreciation column excludes
$41.7 million
of amortization associated with acquired intangible assets.
|
|
(4)
|
Each of the properties has a depreciable life of:
40
years for buildings,
15
years for land improvements and
five
to
seven
years for fixtures.
|
|
(5)
|
The land underlying this property is subject to a land lease. The related Right-of-use asset are separately recorded. See
Note 8
— Commitments and Contingencies
for additional information.
|
|
(6)
|
See
Note 14
— Subsequent Events
for additional information on an executed agreement for a potential sale of this property.
|
|
|
|
December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Real estate investments, at cost:
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
$
|
671,210
|
|
|
$
|
647,839
|
|
|
$
|
635,447
|
|
|
Additions-acquisitions
|
|
79,872
|
|
|
13,975
|
|
|
—
|
|
|||
|
Capital expenditures
|
|
8,405
|
|
|
9,396
|
|
|
12,392
|
|
|||
|
Disposals
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of the year
|
|
$
|
759,487
|
|
|
$
|
671,210
|
|
|
$
|
647,839
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated depreciation:
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
$
|
53,449
|
|
|
$
|
35,982
|
|
|
$
|
19,598
|
|
|
Depreciation expense
|
|
19,207
|
|
|
17,467
|
|
|
16,384
|
|
|||
|
Disposals
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at the end of the year
|
|
$
|
72,656
|
|
|
$
|
53,449
|
|
|
$
|
35,982
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|