These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the fiscal year ended December 30, 2018
|
|
Commission file number 1-5837
|
||
|
New York
|
|
13-1102020
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
620 Eighth Avenue, New York, N.Y.
|
|
10018
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Class A Common Stock of $.10 par value
|
|
New York Stock Exchange
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
INDEX TO THE NEW YORK TIMES COMPANY 2018 ANNUAL REPORT ON FORM 10-K
|
|
|
|
ITEM NO.
|
|
|
||
|
|
|
|
|
|||
|
|
|
|
||||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|||||
|
|
|
|||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
16
|
|
|
||
|
|
|
|
||||
|
PART I
|
|
FORWARD-LOOKING STATEMENTS
|
|
ITEM 1. BUSINESS
|
|
•
|
our newspaper, The New York Times (“The Times”);
|
|
•
|
our websites, including NYTimes.com;
|
|
•
|
our mobile applications, including The Times’s core news applications, as well as interest-specific applications, including our Crossword and Cooking products;
and
|
|
•
|
related businesses, such as our licensing division; our digital marketing agencies; our product review and recommendation website, Wirecutter; our commercial printing operations; NYT Live (our live events business); and other products and services under The Times brand.
|
|
•
|
The Company’s licensing division, which transmits articles, graphics and photographs from The Times and other publications to approximately 1,800 newspapers, magazines and websites in over 100 countries and territories worldwide. It also comprises a number of other businesses that primarily include digital archive distribution, which licenses electronic databases to resellers in the business, professional and library markets; magazine licensing; news digests; book development and rights and permissions;
|
|
•
|
Wirecutter, a product review and recommendation website acquired in October 2016 that serves as a guide to technology gear, home products and other consumer goods. This website generates affiliate referral revenue (revenue generated by offering direct links to merchants in exchange for a portion of the sale price), which we record as other revenues;
|
|
•
|
The Company’s commercial printing operations, which utilize excess printing capacity at our College Point facility in order to print products for third parties; and
|
|
•
|
The Company’s NYT Live business, a platform for our live journalism that convenes thought leaders from business, academia and government at conferences and events to discuss topics ranging from education to sustainability to the luxury business.
|
|
(In metric tons)
|
|
2018
|
|
|
2017
|
|
|
Newsprint
(1)
|
|
94,400
|
|
|
90,500
|
|
|
Coated and Supercalendared Paper
(2)
|
|
14,600
|
|
|
16,500
|
|
|
Employee Category
|
Expiration Date
|
|
Mailers
|
March 30, 2019
|
|
Typographers
|
March 30, 2020
|
|
NewsGuild of New York
|
March 30, 2021
|
|
Paperhandlers
|
March 30, 2021
|
|
Pressmen
|
March 30, 2021
|
|
Stereotypers
|
March 30, 2021
|
|
Machinists
|
March 30, 2022
|
|
Drivers
|
March 30, 2025
|
|
ITEM 1A. RISK FACTORS
|
|
•
|
our ability to continue delivering high-quality journalism and content that is interesting and relevant to our audience;
|
|
•
|
the popularity, usefulness, ease of use, performance and reliability of our digital products compared with those of our competitors;
|
|
•
|
the engagement of our current users with our products, and our ability to reach new users;
|
|
•
|
our ability to develop, maintain and monetize our products;
|
|
•
|
the pricing of our products;
|
|
•
|
our marketing and selling efforts, including our ability to differentiate our products from those of our competitors;
|
|
•
|
the visibility of our content and products on search engines and social media platforms and in mobile app stores, compared with that of our competitors;
|
|
•
|
our ability to provide marketers with a compelling return on their investments;
|
|
•
|
our ability to attract, retain, and motivate talented employees, including journalists and product and technology specialists;
|
|
•
|
our ability to manage and grow our business in a cost-effective manner; and
|
|
•
|
our reputation and brand strength relative to those of our competitors.
|
|
•
|
we may be unable to develop digital products that consumers find engaging, that work with a variety of operating systems and networks and that achieve a high level of market acceptance;
|
|
•
|
we may introduce new products or services, or make changes to existing products and services, that are not favorably received by consumers;
|
|
•
|
there may be changes in user sentiment about the quality or usefulness of our existing products or concerns related to privacy, security or other factors;
|
|
•
|
failure to successfully manage changes implemented by social media platforms, search engines, news aggregators or mobile app stores and device manufacturers, including those affecting how our content and applications are prioritized, displayed and monetized, could affect our business;
|
|
•
|
consumers may increasingly use technology (such as incognito browsing) that decreases our ability to obtain a complete view of the behavior of users who engage with our products;
|
|
•
|
we may be unable to maintain or update our technology infrastructure in a way that meets market and consumer demands; and
|
|
•
|
the consumption of our content on delivery platforms of third parties may lead to limitations on monetization of our products, the loss of control over distribution of our content and of a direct relationship with our audience, and lower engagement and subscription rates.
|
|
•
|
effectively managing and staffing foreign operations, including complying with local laws and regulations in each different jurisdiction;
|
|
•
|
ensuring the safety and security of our journalists and other employees;
|
|
•
|
navigating local customs and practices;
|
|
•
|
government policies and regulations that restrict the digital flow of information, which could block access to, or the functionality of, our products, or other retaliatory actions or behavior by government officials;
|
|
•
|
protecting and enforcing our intellectual property and other rights under varying legal regimes;
|
|
•
|
complying with international laws and regulations, including those governing intellectual property, libel and defamation, consumer privacy and the collection, use, retention, sharing and security of consumer and staff data;
|
|
•
|
potential economic, legal, political or social uncertainty and volatility in local or global market conditions (e.g., as a result of the implementation of the United Kingdom’s referendum to withdraw membership from the European Union, commonly referred to as Brexit);
|
|
•
|
restrictions on the ability of U.S. companies to do business in foreign countries, including restrictions on foreign ownership, foreign investment or repatriation of funds;
|
|
•
|
higher-than-anticipated costs of entry; and
|
|
•
|
currency exchange rate fluctuations.
|
|
•
|
difficulties in integrating acquired businesses (including cultural challenges associated with integrating employees from the acquired company into our organization);
|
|
•
|
diversion of management attention from other business concerns or resources;
|
|
•
|
use of resources that are needed in other parts of our business;
|
|
•
|
possible dilution of our brand or harm to our reputation;
|
|
•
|
the potential loss of key employees;
|
|
•
|
risks associated with integrating financial reporting, internal control and information technology systems; and
|
|
•
|
other unanticipated problems and liabilities.
|
|
ITEM 1B. UNRESOLVED STAFF COMMENTS
|
|
ITEM 2. PROPERTIES
|
|
ITEM 3. LEGAL PROCEEDINGS
|
|
ITEM 4. MINE SAFETY DISCLOSURES
|
|
Name
|
|
Age
|
|
Employed By
Registrant Since
|
|
Recent Position(s) Held as of February 26, 2019
|
|
Mark Thompson
|
|
61
|
|
2012
|
|
President and Chief Executive Officer (since 2012); Director-General, British Broadcasting Corporation (2004 to 2012)
|
|
A.G. Sulzberger
|
|
38
|
|
2009
|
|
Publisher of The Times (since 2018); Deputy Publisher (2016 to 2017); Associate Editor (2015-2016); Assistant Editor (2012-2015)
|
|
R. Anthony Benten
|
|
55
|
|
1989
|
|
Senior Vice President, Treasurer (since December 2016) and Corporate Controller (since 2007); Senior Vice President, Finance (2008 to 2016)
|
|
Diane Brayton
|
|
50
|
|
2004
|
|
Executive Vice President, General Counsel (since January 2017) and Secretary (since 2011); Deputy General Counsel (2016); Assistant Secretary (2009 to 2011) and Assistant General Counsel (2009 to 2016)
|
|
Roland A. Caputo
|
|
58
|
|
1986
|
|
Executive Vice President and Chief Financial Officer (since 2018); Executive Vice President, Print Products and Services Group (2013 to 2018); Senior Vice President and Chief Financial Officer, The New York Times Media Group (2008 to 2013)
|
|
Meredith Kopit Levien
|
|
47
|
|
2013
|
|
Executive Vice President (since 2013) and Chief Operating Officer (since 2017); Chief Revenue Officer (2015 to 2017); Executive Vice President, Advertising (2013 to 2015); Chief Revenue Officer, Forbes Media LLC (2011 to 2013)
|
|
PART II
|
|
ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Period
|
|
Total number of
shares of Class A
Common Stock
purchased
(a)
|
|
Average
price paid
per share of
Class A
Common Stock
(b)
|
|
Total number of
shares of Class A
Common Stock
purchased
as part of
publicly
announced plans
or programs
(c)
|
|
Maximum
number (or
approximate
dollar value)
of shares of
Class A
Common
Stock that may
yet be
purchased
under the plans
or programs
(d)
|
||||||
|
October 1, 2018 - November 4, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
16,236,612
|
|
|
November 5, 2018 - December 2, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
16,236,612
|
|
|
December 3, 2018 - December 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
16,236,612
|
|
|
Total for the fourth quarter of 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
16,236,612
|
|
|
(1)
|
On January 13, 2015, the Board of Directors approved an authorization of $101.1 million to repurchase shares of the Company’s Class A Common Stock. As of
December 30, 2018
, repurchases under this authorization totaled
$84.9 million
(excluding commissions), and
$16.2 million
remained under this authorization. All purchases were made pursuant to our publicly announced share repurchase program. Our Board of Directors has authorized us to purchase shares from time to time, subject to market conditions and other factors. There is no expiration date with respect to this authorization.
|
|
ITEM 6. SELECTED FINANCIAL DATA
|
|
|
|
As of and for the Years Ended
|
||||||||||||||||||
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
December 27,
2015 |
|
|
December 28,
2014 |
|
|||||
|
|
|
(52 Weeks)
|
|
(53 Weeks)
|
|
(52 Weeks)
|
|
(52 Weeks)
|
|
(52 Weeks)
|
||||||||||
|
Statement of Operations Data
|
|
|
|
|
|
|
||||||||||||||
|
Revenues
|
|
$
|
1,748,598
|
|
|
$
|
1,675,639
|
|
|
$
|
1,555,342
|
|
|
$
|
1,579,215
|
|
|
$
|
1,588,528
|
|
|
Operating costs
(1)
|
|
1,558,778
|
|
|
1,493,278
|
|
|
1,419,416
|
|
|
1,385,840
|
|
|
1,470,234
|
|
|||||
|
Headquarters redesign and consolidation
|
|
4,504
|
|
|
10,090
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring charge
|
|
—
|
|
|
—
|
|
|
16,518
|
|
|
—
|
|
|
—
|
|
|||||
|
Multiemployer pension and other contractual (gain)/loss
(1)
|
|
(4,851
|
)
|
|
(4,320
|
)
|
|
6,730
|
|
|
9,055
|
|
|
—
|
|
|||||
|
Early termination charge and other expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,550
|
|
|||||
|
Operating profit
(1)
|
|
190,167
|
|
|
176,591
|
|
|
112,678
|
|
|
184,320
|
|
|
115,744
|
|
|||||
|
Other components of net periodic benefit costs
(1)
|
|
8,274
|
|
|
64,225
|
|
|
11,074
|
|
|
47,735
|
|
|
23,796
|
|
|||||
|
Gain/(loss) from joint ventures
|
|
10,764
|
|
|
18,641
|
|
|
(36,273
|
)
|
|
(783
|
)
|
|
(8,368
|
)
|
|||||
|
Interest expense and other, net
|
|
16,566
|
|
|
19,783
|
|
|
34,805
|
|
|
39,050
|
|
|
53,730
|
|
|||||
|
Income from continuing operations before income taxes
|
|
176,091
|
|
|
111,224
|
|
|
30,526
|
|
|
96,752
|
|
|
29,850
|
|
|||||
|
Income from continuing operations
|
|
127,460
|
|
|
7,268
|
|
|
26,105
|
|
|
62,842
|
|
|
33,391
|
|
|||||
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
(431
|
)
|
|
(2,273
|
)
|
|
—
|
|
|
(1,086
|
)
|
|||||
|
Net income attributable to The New York Times Company common stockholders
|
|
125,684
|
|
|
4,296
|
|
|
29,068
|
|
|
63,246
|
|
|
33,307
|
|
|||||
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash, cash equivalents and marketable securities
|
|
$
|
826,363
|
|
|
$
|
732,911
|
|
|
$
|
737,526
|
|
|
$
|
904,551
|
|
|
$
|
981,170
|
|
|
Property, plant and equipment, net
|
|
638,846
|
|
|
640,939
|
|
|
596,743
|
|
|
632,439
|
|
|
665,758
|
|
|||||
|
Total assets
|
|
2,197,123
|
|
|
2,099,780
|
|
|
2,185,395
|
|
|
2,417,690
|
|
|
2,566,474
|
|
|||||
|
Total debt and capital lease obligations
|
|
253,630
|
|
|
250,209
|
|
|
246,978
|
|
|
431,228
|
|
|
650,120
|
|
|||||
|
Total New York Times Company stockholders’ equity
|
|
1,040,781
|
|
|
897,279
|
|
|
847,815
|
|
|
826,751
|
|
|
726,328
|
|
|||||
|
(1)
|
As a result of the adoption of the ASU 2017-07 during the first quarter of 2018, the service cost component of net periodic benefit costs/(income) from our pension and other postretirement benefits plans will continue to be presented within operating costs, while the other components of net periodic benefits costs/(income) such as interest cost, amortization of prior service credit and gains or losses from our pension and other postretirement benefits plans will be separately presented outside of “Operating costs” in the new line item “Other components of net periodic benefits costs/(income)”. The Company has recast the Consolidated Statement of Operations for the respective prior periods presented to conform with the current period presentation. Costs associated with multiemployer pension plans were not addressed in ASU 2017-07, and continue to be included in operating costs, except as separately disclosed.
|
|
|
|
As of and for the Years Ended
|
||||||||||||||||||
|
(In thousands, except ratios, per share
and employee data) |
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
December 27,
2015 |
|
|
December 28,
2014 |
|
|||||
|
|
(52 Weeks)
|
|
(53 Weeks)
|
|
(52 Weeks)
|
|
(52 Weeks)
|
|
(52 Weeks)
|
|||||||||||
|
Per Share of Common Stock
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Basic earnings/(loss) per share attributable to The New York Times Company common stockholders:
|
||||||||||||||||||||
|
Income from continuing operations
|
|
$
|
0.76
|
|
|
$
|
0.03
|
|
|
$
|
0.19
|
|
|
$
|
0.38
|
|
|
$
|
0.23
|
|
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|||||
|
Net income
|
|
$
|
0.76
|
|
|
$
|
0.03
|
|
|
$
|
0.18
|
|
|
$
|
0.38
|
|
|
$
|
0.22
|
|
|
Diluted earnings/(loss) per share attributable to The New York Times Company common stockholders:
|
||||||||||||||||||||
|
Income from continuing operations
|
|
$
|
0.75
|
|
|
$
|
0.03
|
|
|
$
|
0.19
|
|
|
$
|
0.38
|
|
|
$
|
0.21
|
|
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|||||
|
Net income
|
|
$
|
0.75
|
|
|
$
|
0.03
|
|
|
$
|
0.18
|
|
|
$
|
0.38
|
|
|
$
|
0.20
|
|
|
Dividends declared per share
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
New York Times Company stockholders’ equity per share
|
|
$
|
6.23
|
|
|
$
|
5.46
|
|
|
$
|
5.21
|
|
|
$
|
4.97
|
|
|
$
|
4.50
|
|
|
Average basic shares outstanding
|
|
164,845
|
|
|
161,926
|
|
|
161,128
|
|
|
164,390
|
|
|
150,673
|
|
|||||
|
Average diluted shares outstanding
|
|
166,939
|
|
|
164,263
|
|
|
162,817
|
|
|
166,423
|
|
|
161,323
|
|
|||||
|
Key Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating profit to revenues
|
|
10.9
|
%
|
|
10.5
|
%
|
|
7.2
|
%
|
|
11.7
|
%
|
|
7.3
|
%
|
|||||
|
Return on average common stockholders’ equity
|
|
13.0
|
%
|
|
0.5
|
%
|
|
3.5
|
%
|
|
8.1
|
%
|
|
4.2
|
%
|
|||||
|
Return on average total assets
|
|
5.8
|
%
|
|
0.2
|
%
|
|
1.3
|
%
|
|
2.5
|
%
|
|
1.3
|
%
|
|||||
|
Total debt and capital lease obligations to total capitalization
|
|
19.6
|
%
|
|
21.8
|
%
|
|
22.6
|
%
|
|
34.3
|
%
|
|
47.2
|
%
|
|||||
|
Current assets to current liabilities
|
|
1.33
|
|
|
1.80
|
|
|
2.00
|
|
|
1.53
|
|
|
1.91
|
|
|||||
|
Full-Time Equivalent Employees
|
|
4,320
|
|
|
3,789
|
|
|
3,710
|
|
|
3,560
|
|
|
3,588
|
|
|||||
|
•
|
$15.3 million of pre-tax expenses ($11.2 million after tax, or $.07 per share) for non-operating retirement costs;
|
|
•
|
an $11.3 million pre-tax gain ($8.5 million after tax or $.05 per share) reflecting our proportionate share of a distribution from the sale of assets by Madison Paper Industries (“Madison”), a partnership that previously operated a paper mill, in which the Company has an investment through a subsidiary. See Note 6 of the Notes to the Consolidated Financial Statements for more information on this item;
|
|
•
|
a $6.7 million pre-tax charge ($4.9 million after tax, or $.03 per share) for severance costs;
|
|
•
|
a $4.9 million pre-tax gain ($3.6 million after tax or $.02 per share) from a multiemployer pension plan liability adjustment. See Note 10 of the Notes to the Consolidated Financial Statements for more information on this item; and
|
|
•
|
a $4.5 million pre-tax charge ($3.3 million after tax or $.02 per share) in connection with the redesign and consolidation of space in our headquarters building. See Note 8 of the Notes to the Consolidated Financial Statements for more information on this item.
|
|
•
|
$102.1 million of pre-tax pension settlement charges ($61.5 million after tax, or $.37 per share) in connection with the transfer of certain pension benefit obligations to insurers (in connection with the adoption of ASU 2017-07 this amount was reclassified to “Other components of net periodic benefit costs” below “Operating profit”);
|
|
•
|
a $68.7 million charge ($.42 per share) primarily attributable to the remeasurement of our net deferred tax assets required as a result of tax legislation;
|
|
•
|
a $37.1 million pre-tax gain ($22.3 million after tax, or $.14 per share) primarily in connection with the settlement of contractual funding obligations for a postretirement plan (in connection with the adoption of ASU 2017-07, $32.7 million relating to the postretirement plan was reclassified to “Other components of net periodic benefit costs” below “Operating profit” while the contractual gain of $4.3 million remains in “Multiemployer pension and other contractual gains” within “Operating profit”);
|
|
•
|
a $23.9 million pre-tax charge ($14.4 million after tax, or $.09 per share) for severance costs;
|
|
•
|
a $15.3 million net pre-tax gain ($9.4 million after tax, or $.06 per share) from joint ventures consisting of (i) a $30.1 million gain related to the sale of the remaining assets of Madison, (ii) an $8.4 million loss reflecting our proportionate share of Madison’s settlement of pension obligations, and (iii) a $6.4 million loss from the sale of our 49% equity interest in Donahue Malbaie Inc. (“Malbaie”), a Canadian newsprint company;
|
|
•
|
a $10.1 million pre-tax charge ($6.1 million after tax, or $.04 per share) in connection with the redesign and consolidation of space in our headquarters building; and
|
|
•
|
$1.5 million of pre-tax expenses ($0.9 million after tax, or $.01 per share) for non-operating retirement costs;
|
|
•
|
a $37.5 million pre-tax loss ($22.8 million after tax, or $.14 per share) from joint ventures related to the announced closure of the paper mill operated by Madison;
|
|
•
|
a $21.3 million pre-tax pension settlement charge ($12.8 million after tax, or $.08 per share) in connection with lump-sum payments made under an immediate pension benefits offer to certain former employees (in connection with the adoption of ASU 2017-07 this amount was reclassified to “Other components of net periodic benefit costs” below “Operating profit”);
|
|
•
|
an $18.8 million pre-tax charge ($11.3 million after tax, or $.07 per share) for severance costs;
|
|
•
|
a $16.5 million pre-tax charge ($9.8 million after tax, or $.06 per share) in connection with the streamlining of the Company’s international print operations (primarily consisting of severance costs), (in connection with the adoption of ASU 2017-07, $1.7 million related to a gain from the pension curtailment previously included with this special item was reclassified to “Other components of net periodic benefit costs” below “Operating profit”);
|
|
•
|
a $6.7 million pre-tax charge ($4.0 million after tax or $.02 per share) for a partial withdrawal obligation under a multiemployer pension plan following an unfavorable arbitration decision;
|
|
•
|
a $5.5 million of pre-tax expenses ($3.3 million after tax, or $.02 per share) for non-operating retirement costs; and
|
|
•
|
a $3.8 million income tax benefit ($.02 per share) primarily due to a reduction in the Company’s reserve for uncertain tax positions.
|
|
•
|
a $40.3 million pre-tax pension settlement charge ($24.0 million after tax, or $.14 per share) in connection with lump-sum payments made under an immediate pension benefits offer to certain former employees;
|
|
•
|
$22.9 million of pre-tax expenses ($13.7 million after tax, or $.08 per share) for non-operating retirement costs;
|
|
•
|
a $9.1 million pre-tax charge ($5.4 million after tax, or $.03 per share) for partial withdrawal obligations under multiemployer pension plans; and
|
|
•
|
a $7.0 million pre-tax charge ($4.2 million after tax, or $.03 per share) for severance costs.
|
|
•
|
$27.5 million of pre-tax expenses ($16.3 million after tax, or $.10 per share) for non-operating retirement costs;
|
|
•
|
a $36.1 million pre-tax charge ($21.4 million after tax, or $.13 per share) for severance costs;
|
|
•
|
a $21.1 million income tax benefit ($.13 per share) primarily due to reductions in the Company’s reserve for uncertain tax positions;
|
|
•
|
a $9.5 million pre-tax pension settlement charge ($5.7 million after tax, or $.04 per share) in connection with lump-sum payments made under an immediate pension benefits offer to certain former employees;
|
|
•
|
a $9.2 million pre-tax charge ($5.9 million after tax or $.04 per share) for an impairment related to the Company’s investment in a joint venture; and
|
|
•
|
a $2.6 million pre-tax charge ($1.5 million after tax, or $.01 per share) for the early termination of a distribution agreement.
|
|
|
|
Years Ended
|
|||||||||||||
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
December 27,
2015 |
|
|
December 28,
2014 |
|
|
|
(52 Weeks)
|
|
(53 Weeks)
|
|
(52 Weeks)
|
|
(52 Weeks)
|
|
(52 Weeks)
|
||||||
|
Other components of net periodic benefit costs:
|
|
8,274
|
|
|
64,225
|
|
|
11,074
|
|
|
47,735
|
|
|
23,796
|
|
|
Add: Multiemployer pension plan withdrawal costs
|
|
7,002
|
|
|
6,599
|
|
|
14,001
|
|
|
15,537
|
|
|
13,282
|
|
|
Less: Special Items
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Pension settlement expense
|
|
—
|
|
|
102,109
|
|
|
21,294
|
|
|
40,329
|
|
|
9,525
|
|
|
Postretirement benefit plan settlement gain
|
|
—
|
|
|
(32,737
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Pension curtailment gain
|
|
—
|
|
|
—
|
|
|
(1,683
|
)
|
|
—
|
|
|
—
|
|
|
Non-operating retirement costs
|
|
15,276
|
|
|
1,452
|
|
|
5,464
|
|
|
22,943
|
|
|
27,553
|
|
|
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Years Ended
|
|
% Change
|
||||||||||||||
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
2018 vs. 2017
|
|
|
2017 vs. 2016
|
|
|||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
|
|
|
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Subscription
|
|
$
|
1,042,571
|
|
|
$
|
1,008,431
|
|
|
$
|
880,543
|
|
|
3.4
|
|
|
14.5
|
|
|
Advertising
|
|
558,253
|
|
|
558,513
|
|
|
580,732
|
|
|
*
|
|
|
(3.8
|
)
|
|||
|
Other
|
|
147,774
|
|
|
108,695
|
|
|
94,067
|
|
|
36.0
|
|
|
15.6
|
|
|||
|
Total revenues
|
|
1,748,598
|
|
|
1,675,639
|
|
|
1,555,342
|
|
|
4.4
|
|
|
7.7
|
|
|||
|
Operating costs
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Production costs:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wages and benefits
|
|
380,678
|
|
|
363,686
|
|
|
364,302
|
|
|
4.7
|
|
|
(0.2
|
)
|
|||
|
Raw materials
|
|
76,542
|
|
|
66,304
|
|
|
72,325
|
|
|
15.4
|
|
|
(8.3
|
)
|
|||
|
Other production costs
|
|
196,956
|
|
|
186,352
|
|
|
192,728
|
|
|
5.7
|
|
|
(3.3
|
)
|
|||
|
Total production costs
|
|
654,176
|
|
|
616,342
|
|
|
629,355
|
|
|
6.1
|
|
|
(2.1
|
)
|
|||
|
Selling, general and administrative costs
|
|
845,591
|
|
|
815,065
|
|
|
728,338
|
|
|
3.7
|
|
|
11.9
|
|
|||
|
Depreciation and amortization
|
|
59,011
|
|
|
61,871
|
|
|
61,723
|
|
|
(4.6
|
)
|
|
0.2
|
|
|||
|
Total operating costs
(1)
|
|
1,558,778
|
|
|
1,493,278
|
|
|
1,419,416
|
|
|
4.4
|
|
|
5.2
|
|
|||
|
Headquarters redesign and consolidation
|
|
4,504
|
|
|
10,090
|
|
|
—
|
|
|
(55.4
|
)
|
|
*
|
|
|||
|
Restructuring charge
|
|
—
|
|
|
—
|
|
|
16,518
|
|
|
*
|
|
|
*
|
|
|||
|
Multiemployer pension and other contractual (gain)/loss
(1)
|
|
(4,851
|
)
|
|
(4,320
|
)
|
|
6,730
|
|
|
12.3
|
|
|
*
|
|
|||
|
Operating profit
(1)
|
|
190,167
|
|
|
176,591
|
|
|
112,678
|
|
|
7.7
|
|
|
56.7
|
|
|||
|
Other components of net periodic benefit costs
(1)
|
|
8,274
|
|
|
64,225
|
|
|
11,074
|
|
|
(87.1
|
)
|
|
*
|
|
|||
|
Gain/(loss) from joint ventures
|
|
10,764
|
|
|
18,641
|
|
|
(36,273
|
)
|
|
(42.3
|
)
|
|
*
|
|
|||
|
Interest expense and other, net
|
|
16,566
|
|
|
19,783
|
|
|
34,805
|
|
|
(16.3
|
)
|
|
(43.2
|
)
|
|||
|
Income from continuing operations before income taxes
|
|
176,091
|
|
|
111,224
|
|
|
30,526
|
|
|
58.3
|
|
|
*
|
|
|||
|
Income tax expense
|
|
48,631
|
|
|
103,956
|
|
|
4,421
|
|
|
(53.2
|
)
|
|
*
|
|
|||
|
Income from continuing operations
|
|
127,460
|
|
|
7,268
|
|
|
26,105
|
|
|
*
|
|
|
(72.2
|
)
|
|||
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
(431
|
)
|
|
(2,273
|
)
|
|
*
|
|
|
(81.0
|
)
|
|||
|
Net income
|
|
127,460
|
|
|
6,837
|
|
|
23,832
|
|
|
*
|
|
|
(71.3
|
)
|
|||
|
Net (income)/loss attributable to the noncontrolling interest
|
|
(1,776
|
)
|
|
(2,541
|
)
|
|
5,236
|
|
|
(30.1
|
)
|
|
*
|
|
|||
|
Net income attributable to The New York Times Company common stockholders
|
|
$
|
125,684
|
|
|
$
|
4,296
|
|
|
$
|
29,068
|
|
|
*
|
|
|
(85.2
|
)
|
|
(1)
|
As a result of the adoption of ASU 2017-07 during the first quarter of 2018, the service cost component of net periodic benefit costs/(income) from our pension and other postretirement benefits plans will continue to be presented within operating costs, while the other components of net periodic benefits costs/(income) such as interest cost, amortization of prior service credit and gains or losses from our pension and other postretirement benefits plans will be separately presented outside of “Operating costs” in the new line item “Other components of net periodic benefits costs/(income)”. The Company has recast the Consolidated Statement of Operations for the respective prior periods presented to conform with the current period presentation. Costs associated with multiemployer pension plans were not addressed in ASU 2017-07, and continue to be included in operating costs, except as separately disclosed.
|
|
|
|
Years Ended
|
|
% Change
|
||||||||||||||
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
2018 vs. 2017
|
|
|
2017 vs. 2016
|
|
|||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
|
|
|
|
||||||||
|
Subscription
|
|
$
|
1,042,571
|
|
|
$
|
1,008,431
|
|
|
$
|
880,543
|
|
|
3.4
|
|
|
14.5
|
|
|
Advertising
|
|
558,253
|
|
|
558,513
|
|
|
580,732
|
|
|
—
|
|
|
(3.8
|
)
|
|||
|
Other
|
|
147,774
|
|
|
108,695
|
|
|
94,067
|
|
|
36.0
|
|
|
15.6
|
|
|||
|
Total
|
|
$
|
1,748,598
|
|
|
$
|
1,675,639
|
|
|
$
|
1,555,342
|
|
|
4.4
|
|
|
7.7
|
|
|
|
|
Years Ended
|
|
% Change
|
||||||||||||
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
|
December 25, 2016
|
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
|||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
|
|
|
|
||||||
|
Digital-only subscription revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
News product subscription revenues
(1)
|
|
$
|
378,484
|
|
|
$
|
325,956
|
|
|
$
|
223,459
|
|
|
16.1
|
|
45.9
|
|
Other product subscription revenues
(2)
|
|
22,136
|
|
|
14,387
|
|
|
9,369
|
|
|
53.9
|
|
53.6
|
|||
|
Total digital-only subscription revenues
|
|
$
|
400,620
|
|
|
$
|
340,343
|
|
|
$
|
232,828
|
|
|
17.7
|
|
46.2
|
|
|
|
As of
|
|
% Change
|
|||||||||
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
|
December 25, 2016
|
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
|
|
|
|
|||
|
Digital-only subscriptions:
|
|
|
|
|
|
|
|
|
|
|
|||
|
News product subscriptions
(1)
|
|
2,713
|
|
|
2,231
|
|
|
1,618
|
|
|
21.6
|
|
37.9
|
|
Other product subscriptions
(2)
|
|
647
|
|
|
413
|
|
|
247
|
|
|
56.7
|
|
67.2
|
|
Total digital-only subscriptions
|
|
3,360
|
|
|
2,644
|
|
|
1,865
|
|
|
27.1
|
|
41.8
|
|
|
|
Years Ended
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
December 30, 2018
|
|
December 31, 2017
|
|
% Change
|
|||||||||||||||||||||||||||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
(In thousands)
|
|
Print
|
|
Digital
|
|
Total
|
|
Print
|
|
Digital
|
|
Total
|
|
Print
|
|
Digital
|
|
Total
|
|||||||||||||||
|
Display
|
|
$
|
269,160
|
|
|
$
|
202,038
|
|
|
$
|
471,198
|
|
|
$
|
285,679
|
|
|
$
|
198,658
|
|
|
$
|
484,337
|
|
|
(5.8
|
)%
|
|
1.7
|
%
|
|
(2.7
|
)%
|
|
Other
|
|
30,220
|
|
|
56,835
|
|
|
87,055
|
|
|
34,543
|
|
|
39,633
|
|
|
74,176
|
|
|
(12.5
|
)%
|
|
43.4
|
%
|
|
17.4
|
%
|
||||||
|
Total advertising
|
|
$
|
299,380
|
|
|
$
|
258,873
|
|
|
$
|
558,253
|
|
|
$
|
320,222
|
|
|
$
|
238,291
|
|
|
$
|
558,513
|
|
|
(6.5
|
)%
|
|
8.6
|
%
|
|
—
|
%
|
|
|
|
Years Ended
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
December 31, 2017
|
|
December 25, 2016
|
|
% Change
|
|||||||||||||||||||||||||||
|
|
|
(53 weeks)
|
|
(52 weeks)
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
(In thousands)
|
|
Print
|
|
Digital
|
|
Total
|
|
Print
|
|
Digital
|
|
Total
|
|
Print
|
|
Digital
|
|
Total
|
|||||||||||||||
|
Display
|
|
$
|
285,679
|
|
|
$
|
198,658
|
|
|
$
|
484,337
|
|
|
$
|
335,652
|
|
|
$
|
181,545
|
|
|
$
|
517,197
|
|
|
(14.9
|
)%
|
|
9.4
|
%
|
|
(6.4
|
)%
|
|
Other
|
|
34,543
|
|
|
39,633
|
|
|
74,176
|
|
|
36,328
|
|
|
27,207
|
|
|
63,535
|
|
|
(4.9
|
)%
|
|
45.7
|
%
|
|
16.7
|
%
|
||||||
|
Total advertising
|
|
$
|
320,222
|
|
|
$
|
238,291
|
|
|
$
|
558,513
|
|
|
$
|
371,980
|
|
|
$
|
208,752
|
|
|
$
|
580,732
|
|
|
(13.9
|
)%
|
|
14.2
|
%
|
|
(3.8
|
)%
|
|
|
|
Years Ended
|
|
% Change
|
||||||||||||||
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
2018 vs. 2017
|
|
|
2017 vs. 2016
|
|
|||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
|
|
|
|
||||||||
|
Production costs:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wages and benefits
|
|
$
|
380,678
|
|
|
$
|
363,686
|
|
|
$
|
364,302
|
|
|
4.7
|
|
|
(0.2
|
)
|
|
Raw materials
|
|
76,542
|
|
|
66,304
|
|
|
72,325
|
|
|
15.4
|
|
|
(8.3
|
)
|
|||
|
Other production costs
|
|
196,956
|
|
|
186,352
|
|
|
192,728
|
|
|
5.7
|
|
|
(3.3
|
)
|
|||
|
Total production costs
|
|
654,176
|
|
|
616,342
|
|
|
629,355
|
|
|
6.1
|
|
|
(2.1
|
)
|
|||
|
Selling, general and administrative costs
|
|
845,591
|
|
|
815,065
|
|
|
728,338
|
|
|
3.7
|
|
|
11.9
|
|
|||
|
Depreciation and amortization
|
|
59,011
|
|
|
61,871
|
|
|
61,723
|
|
|
(4.6
|
)
|
|
0.2
|
|
|||
|
Total operating costs
|
|
$
|
1,558,778
|
|
|
$
|
1,493,278
|
|
|
$
|
1,419,416
|
|
|
4.4
|
|
|
5.2
|
|
|
|
|
Years Ended
|
|||||||
|
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
|||
|
Components of operating costs as a percentage of total operating costs
|
|
|
|
|
|
|
|||
|
Wages and benefits
|
|
44
|
%
|
|
46
|
%
|
|
45
|
%
|
|
Raw materials
|
|
5
|
%
|
|
4
|
%
|
|
5
|
%
|
|
Other operating costs
|
|
47
|
%
|
|
46
|
%
|
|
46
|
%
|
|
Depreciation and amortization
|
|
4
|
%
|
|
4
|
%
|
|
4
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Years Ended
|
|||||||
|
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
|||
|
Components of operating costs as a percentage of total revenues
|
|
|
|
|
|
|
|||
|
Wages and benefits
|
|
40
|
%
|
|
40
|
%
|
|
41
|
%
|
|
Raw materials
|
|
4
|
%
|
|
4
|
%
|
|
5
|
%
|
|
Other operating costs
|
|
42
|
%
|
|
41
|
%
|
|
41
|
%
|
|
Depreciation and amortization
|
|
3
|
%
|
|
4
|
%
|
|
4
|
%
|
|
Total
|
|
89
|
%
|
|
89
|
%
|
|
91
|
%
|
|
•
|
diluted earnings per share from continuing operations excluding severance, non-operating retirement costs and the impact of special items (or adjusted diluted earnings per share from continuing operations);
|
|
•
|
operating profit before depreciation, amortization, severance, multiemployer pension plan withdrawal costs and special items (or adjusted operating profit); and
|
|
•
|
operating costs before depreciation, amortization, severance and multiemployer pension plan withdrawal costs (or adjusted operating costs).
|
|
•
|
an $11.3 million pre-tax gain ($7.1 million or $.04 per share after tax and net of noncontrolling interest) reflecting our proportionate share of a distribution from the sale of assets by Madison, in which the Company has an investment through a subsidiary;
|
|
•
|
a $4.9 million pre-tax gain ($3.6 million after tax or $.02 per share) from a multiemployer pension plan liability adjustment; and
|
|
•
|
a $4.5 million pre-tax charge ($3.3 million after tax or $.02 per share) in connection with the redesign and consolidation of space in our headquarters building.
|
|
•
|
$102.1 million of pre-tax pension settlement charges ($61.5 million after tax, or $.37 per share) in connection with the transfer of certain pension benefit obligations to insurers (in connection with the adoption of ASU 2017-07 this amount was reclassified to “Other components of net periodic benefit costs” below “Operating profit”);
|
|
•
|
a $68.7 million charge ($.42 per share) primarily attributable to the remeasurement of our net deferred tax assets required as a result of recent tax legislation;
|
|
•
|
a $37.1 million pre-tax gain ($22.3 million after tax, or $.14 per share) primarily in connection with the settlement of contractual funding obligations for a postretirement plan (in connection with the adoption of ASU 2017-07, $32.7 million relating to the postretirement plan was reclassified to “Other components of net
|
|
•
|
a $15.3 million pre-tax net gain ($7.8 million after tax and net of noncontrolling interest, or $.05 per share) from joint ventures consisting of (i) a $30.1 million gain related to the sale of the remaining assets of Madison, (ii) an $8.4 million loss reflecting our proportionate share of Madison’s settlement of pension obligations, and (iii) a $6.4 million loss from the sale of our 49% equity interest in Malbaie; and
|
|
•
|
a $10.1 million pre-tax charge ($6.1 million after tax, or $.04 per share) in connection with the redesign and consolidation of space in our headquarters building.
|
|
•
|
a $37.5 million pre-tax loss ($17.7 million after tax and net of noncontrolling interest, or $.11 per share) from joint ventures related to the announced closure of the paper mill operated by Madison;
|
|
•
|
a $21.3 million pre-tax pension settlement charge ($12.8 million after tax, or $.08 per share) in connection with lump-sum payments made under an immediate pension benefits offer to certain former employees (in connection with the adoption of ASU 2017-07 this amount was reclassified to “Other components of net periodic benefit costs” below “Operating profit”);
|
|
•
|
a $16.5 million pre-tax charge ($9.8 million after tax, or $.06 per share) in connection with the streamlining of the Company’s international print operations (primarily consisting of severance costs); (in connection with the adoption of ASU 2017-07, $1.7 million related to a gain from the pension curtailment previously included in this special item was reclassified to “Other components of net periodic benefit costs” below “Operating profit”);
|
|
•
|
a $6.7 million pre-tax charge ($4.0 million after tax, or $.02 per share) for a partial withdrawal obligation under a multiemployer pension plan following an unfavorable arbitration decision; and
|
|
•
|
a $3.8 million income tax benefit ($.02 per share) primarily due to a reduction in the Company’s reserve for uncertain tax positions.
|
|
•
|
revised the components of non-operating retirement costs to include amortization of prior service credit of single employer pension and other postretirement benefit expenses; and
|
|
•
|
revised the definition of adjusted operating costs to exclude only multiemployer pension plan withdrawal costs (which historically have been and continue to be a component of non-operating retirement costs), rather than all non-operating retirement costs. As a result of the adoption of ASU 2017-07, non-operating retirement costs other than multiemployer pension plan withdrawal costs are now separately presented outside of operating costs and accordingly have no impact on operating profit and cost under GAAP, or adjusted
|
|
•
|
interest cost, expected return on plan assets and amortization of actuarial gains and loss components and amortization of prior service credits of single employer pension expense;
|
|
•
|
interest cost and amortization of actuarial gains and loss components and amortization of prior service credits of retirement medical expense; and
|
|
•
|
all multiemployer pension plan withdrawal costs.
|
|
Reconciliation of diluted earnings per share from continuing operations excluding severance, non-operating retirement costs and special items (or adjusted diluted earnings per share from continuing operations)
|
||||||||||||||||||
|
|
|
Years Ended
|
% Change
|
|||||||||||||||
|
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
(1)
|
December 25,
2016 |
|
(1)
|
2018 vs. 2017
|
|
|
2017 vs. 2016
|
|
|||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
|
|
|
|
||||||||
|
Diluted earnings per share from continuing operations
|
|
$
|
0.75
|
|
|
$
|
0.03
|
|
|
$
|
0.19
|
|
|
*
|
|
|
(84.2
|
%)
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Severance
|
|
0.04
|
|
|
0.15
|
|
|
0.12
|
|
|
(73.3
|
%)
|
|
25.0
|
%
|
|||
|
Non-operating retirement costs
|
|
0.09
|
|
|
0.01
|
|
|
0.03
|
|
|
*
|
|
|
(66.7
|
%)
|
|||
|
Special items:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Headquarters redesign and consolidation
|
|
0.03
|
|
|
0.06
|
|
|
—
|
|
|
(50.0
|
%)
|
|
*
|
|
|||
|
Restructuring charge
|
|
—
|
|
|
—
|
|
|
0.10
|
|
|
*
|
|
|
*
|
|
|||
|
Pension settlement charge
|
|
—
|
|
|
0.62
|
|
|
0.13
|
|
|
*
|
|
|
*
|
|
|||
|
Postretirement benefit plan settlement gain, multiemployer and other contractual (gain)/loss
|
|
(0.03
|
)
|
|
(0.23
|
)
|
|
0.04
|
|
|
(87.0
|
)%
|
|
*
|
|
|||
|
(Gain)/loss in joint ventures, net of noncontrolling interest
|
|
(0.06
|
)
|
|
(0.08
|
)
|
|
0.18
|
|
|
(25.0
|
%)
|
|
*
|
|
|||
|
Income tax expense of adjustments
|
|
(0.02
|
)
|
|
(0.22
|
)
|
|
(0.24
|
)
|
|
(90.9
|
)%
|
|
(8.3
|
)%
|
|||
|
Reduction in reserve for uncertain tax positions
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
*
|
|
|
*
|
|
|||
|
Deferred tax asset remeasurement adjustment
|
|
—
|
|
|
0.42
|
|
|
—
|
|
|
*
|
|
|
*
|
|
|||
|
Adjusted diluted earnings per share from continuing operations
|
|
$
|
0.81
|
|
|
$
|
0.76
|
|
|
$
|
0.53
|
|
|
6.6
|
%
|
|
43.4
|
%
|
|
Reconciliation of operating profit before depreciation & amortization, severance, multiemployer pension plan withdrawal costs and special items (or adjusted operating profit)
|
||||||||||||||||||
|
|
|
Years Ended
|
|
% Change
|
||||||||||||||
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
(1)
|
December 25,
2016 |
|
(1)
|
2018 vs. 2017
|
|
|
2017 vs. 2016
|
|
|||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
|
|
|
|
||||||||
|
Operating profit
|
|
$
|
190,167
|
|
|
176,591
|
|
|
112,678
|
|
|
7.7
|
%
|
|
56.7
|
%
|
||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation & amortization
|
|
59,011
|
|
|
61,871
|
|
|
61,723
|
|
|
(4.6
|
%)
|
|
0.2
|
%
|
|||
|
Severance
|
|
6,736
|
|
|
23,949
|
|
|
18,829
|
|
|
(71.9
|
%)
|
|
27.2
|
%
|
|||
|
Multiemployer pension plan withdrawal costs
|
|
7,002
|
|
|
6,599
|
|
|
14,001
|
|
|
6.1
|
%
|
|
(52.9
|
)%
|
|||
|
Special items:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Headquarters redesign and consolidation
|
|
4,504
|
|
|
10,090
|
|
|
—
|
|
|
(55.4
|
)%
|
|
*
|
|
|||
|
Restructuring charge
|
|
—
|
|
|
—
|
|
|
16,518
|
|
|
*
|
|
|
*
|
|
|||
|
Multiemployer pension and other contractual (gain)/loss
|
|
(4,851
|
)
|
|
(4,320
|
)
|
|
6,730
|
|
|
12.3
|
%
|
|
*
|
|
|||
|
Adjusted operating profit
|
|
$
|
262,569
|
|
|
$
|
274,780
|
|
|
$
|
230,479
|
|
|
(4.4
|
)%
|
|
19.2
|
%
|
|
Reconciliation of operating costs before depreciation & amortization, severance and multiemployer pension plan withdrawal costs (or adjusted operating costs)
|
||||||||||||||||||
|
|
|
Years Ended
|
|
% Change
|
||||||||||||||
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
(1)
|
December 25,
2016 |
|
(1)
|
2018 vs. 2017
|
|
|
2017 vs. 2016
|
|
|||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
|
|
|
|
||||||||
|
Operating costs
|
|
$
|
1,558,778
|
|
|
$
|
1,493,278
|
|
|
$
|
1,419,416
|
|
|
4.4
|
%
|
|
5.2
|
%
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation & amortization
|
|
59,011
|
|
|
61,871
|
|
|
61,723
|
|
|
(4.6
|
%)
|
|
0.2
|
%
|
|||
|
Severance
|
|
6,736
|
|
|
23,949
|
|
|
18,829
|
|
|
(71.9
|
%)
|
|
27.2
|
%
|
|||
|
Multiemployer pension plan withdrawal costs
|
|
7,002
|
|
|
6,599
|
|
|
14,001
|
|
|
6.1
|
%
|
|
(52.9
|
)%
|
|||
|
Adjusted operating costs
|
|
$
|
1,486,029
|
|
|
$
|
1,400,859
|
|
|
$
|
1,324,863
|
|
|
6.1
|
%
|
|
5.7
|
%
|
|
Reconciliation of revenues excluding the estimated impact of the additional week (in thousands)
|
|||||||||||||||||||
|
|
|
|
|||||||||||||||||
|
|
|
Twelve Months
|
|||||||||||||||||
|
|
|
2018
|
|
2017
As Reported
|
|
Additional Week
|
|
2017 Adjusted
|
|
% Change
|
|||||||||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
|
|
(52 weeks)
|
|
|
|||||||||
|
Subscription
|
|
$
|
1,042,571
|
|
|
$
|
1,008,431
|
|
|
$
|
(18,453
|
)
|
|
$
|
989,978
|
|
|
5.3
|
%
|
|
Advertising
|
|
558,253
|
|
|
558,513
|
|
|
(9,821
|
)
|
|
548,692
|
|
|
1.7
|
%
|
||||
|
Other
|
|
147,774
|
|
|
108,695
|
|
|
(598
|
)
|
|
108,097
|
|
|
36.7
|
%
|
||||
|
Total revenues
|
|
$
|
1,748,598
|
|
|
$
|
1,675,639
|
|
|
$
|
(28,872
|
)
|
|
$
|
1,646,767
|
|
|
6.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Twelve Months
|
|||||||||||||||||
|
|
|
2017
As Reported |
|
Additional Week
|
|
2017 Adjusted
|
|
2016
|
|
% Change
|
|||||||||
|
|
|
(53 weeks)
|
|
|
|
(52 weeks)
|
|
(52 weeks)
|
|
|
|||||||||
|
Subscription
|
|
$
|
1,008,431
|
|
|
$
|
(18,453
|
)
|
|
$
|
989,978
|
|
|
$
|
880,543
|
|
|
12.4
|
%
|
|
Advertising
|
|
558,513
|
|
|
(9,821
|
)
|
|
548,692
|
|
|
580,732
|
|
|
(5.5
|
)%
|
||||
|
Other
|
|
108,695
|
|
|
(598
|
)
|
|
108,097
|
|
|
94,067
|
|
|
14.9
|
%
|
||||
|
Total revenues
|
|
$
|
1,675,639
|
|
|
$
|
(28,872
|
)
|
|
$
|
1,646,767
|
|
|
$
|
1,555,342
|
|
|
5.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Twelve Months
|
|||||||||||||||||
|
|
|
2018
|
|
2017
As Reported |
|
Additional Week
|
|
2017 Adjusted
|
|
% Change
|
|||||||||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
|
|
(52 weeks)
|
|
|
|||||||||
|
Print advertising revenue
|
|
$
|
299,380
|
|
|
$
|
320,222
|
|
|
$
|
(4,222
|
)
|
|
$
|
316,000
|
|
|
(5.3
|
)%
|
|
Digital advertising revenue
|
|
258,873
|
|
|
238,291
|
|
|
(5,599
|
)
|
|
232,692
|
|
|
11.3
|
%
|
||||
|
Total advertising revenue
|
|
$
|
558,253
|
|
|
$
|
558,513
|
|
|
$
|
(9,821
|
)
|
|
$
|
548,692
|
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Twelve Months
|
|||||||||||||||||
|
|
|
2017
As Reported |
|
Additional Week
|
|
2017 Adjusted
|
|
2016
|
|
% Change
|
|||||||||
|
|
|
(53 weeks)
|
|
|
|
(52 weeks)
|
|
(52 weeks)
|
|
|
|||||||||
|
Print advertising revenue
|
|
$
|
320,222
|
|
|
$
|
(4,222
|
)
|
|
$
|
316,000
|
|
|
$
|
371,980
|
|
|
(15.0
|
)%
|
|
Digital advertising revenue
|
|
238,291
|
|
|
(5,599
|
)
|
|
232,692
|
|
|
208,752
|
|
|
11.5
|
%
|
||||
|
Total advertising revenue
|
|
$
|
558,513
|
|
|
$
|
(9,821
|
)
|
|
$
|
548,692
|
|
|
$
|
580,732
|
|
|
(5.5
|
)%
|
|
|
|
|
|||||||||||||||||
|
|
|
Twelve Months
|
|||||||||||||||||
|
|
|
2018
|
|
2017
As Reported |
|
Additional Week
|
|
2017 Adjusted
|
|
% Change
|
|||||||||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
|
|
(52 weeks)
|
|
|
|||||||||
|
Total digital-only subscription revenues
|
|
$
|
400,620
|
|
|
$
|
340,343
|
|
|
$
|
(7,056
|
)
|
|
$
|
333,287
|
|
|
20.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Twelve Months
|
|||||||||||||||||
|
|
|
2017
As Reported |
|
Additional Week
|
|
2017 Adjusted
|
|
2016
|
|
% Change
|
|||||||||
|
|
|
(53 weeks)
|
|
|
|
(52 weeks)
|
|
(52 weeks)
|
|
|
|||||||||
|
Total digital-only subscription revenues
|
|
$
|
340,343
|
|
|
$
|
(7,056
|
)
|
|
$
|
333,287
|
|
|
$
|
232,828
|
|
|
43.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjustments made to the reconciliation of diluted earnings per share from continuing operations to adjusted diluted earnings per share from continuing operations
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Twelve Months
|
|
Twelve Months
|
||||||||||||||||||||
|
|
|
2017
Previously Reported
|
|
Adjustment
|
|
2017
Recast
|
|
2016
Previously Reported |
|
Adjustment
|
|
2016
Recast |
||||||||||||
|
Diluted earnings per share from continuing operations
|
|
$
|
0.03
|
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
0.19
|
|
|
$
|
—
|
|
|
0.19
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Severance
|
|
0.15
|
|
|
—
|
|
|
0.15
|
|
|
0.12
|
|
|
—
|
|
|
0.12
|
|
||||||
|
Non-operating retirement costs
|
|
0.07
|
|
|
(0.06
|
)
|
(1)
|
0.01
|
|
|
0.10
|
|
|
(0.07
|
)
|
(1)
|
0.03
|
|
||||||
|
Special items:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Headquarters redesign and consolidation
|
|
0.06
|
|
|
—
|
|
|
0.06
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restructuring charge
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.09
|
|
|
0.01
|
|
|
0.10
|
|
||||||
|
Pension settlement expense
|
|
0.62
|
|
|
—
|
|
|
0.62
|
|
|
0.13
|
|
|
—
|
|
|
0.13
|
|
||||||
|
Postretirement benefit plan settlement gain, multiemployer and other contractual (gain)/loss
|
|
(0.23
|
)
|
|
—
|
|
|
(0.23
|
)
|
|
0.04
|
|
|
—
|
|
|
0.04
|
|
||||||
|
(Gain)/loss in joint ventures, net of noncontrolling interest
|
|
(0.08
|
)
|
|
—
|
|
|
(0.08
|
)
|
|
0.18
|
|
|
—
|
|
|
0.18
|
|
||||||
|
Income tax expense of adjustments
|
|
(0.24
|
)
|
|
0.02
|
|
|
(0.22
|
)
|
|
(0.26
|
)
|
|
0.02
|
|
|
(0.24
|
)
|
||||||
|
Reduction in uncertain tax positions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|
(0.02
|
)
|
||||||
|
Deferred tax asset remeasurement adjustment
|
|
0.42
|
|
|
—
|
|
|
0.42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Adjusted diluted earnings per share from continuing operations
(2)
|
|
$
|
0.80
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.76
|
|
|
$
|
0.57
|
|
|
$
|
(0.04
|
)
|
|
0.53
|
|
|
|
(1)
Reflects the inclusion of amortization of prior service credits in the definition of non-operating retirement costs.
|
||||||||||||||||||||||||
|
(2)
Amounts may not add due to rounding.
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Adjustments made to the reconciliation of operating profit to adjusted operating profit
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Twelve Months
|
|
Twelve Months
|
||||||||||||||||||||
|
(In thousands)
|
|
2017
Previously Reported
|
|
Adjustment
|
|
2017
Recast
|
|
2016
Previously Reported |
|
Adjustment
|
|
2016
Recast |
||||||||||||
|
Operating profit
|
|
$
|
112,366
|
|
|
$
|
64,225
|
|
(1)
|
$
|
176,591
|
|
|
$
|
101,604
|
|
|
$
|
11,074
|
|
(1)
|
$
|
112,678
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation & amortization
|
|
61,871
|
|
|
—
|
|
|
61,871
|
|
|
61,723
|
|
|
—
|
|
|
61,723
|
|
||||||
|
Severance
|
|
23,949
|
|
|
—
|
|
|
23,949
|
|
|
18,829
|
|
|
—
|
|
|
18,829
|
|
||||||
|
Non-operating retirement costs
|
|
11,152
|
|
|
(11,152
|
)
|
(2)
|
—
|
|
|
15,880
|
|
|
(15,880
|
)
|
(2)
|
—
|
|
||||||
|
Multiemployer pension plan withdrawal costs (excluding special items)
|
|
—
|
|
|
6,599
|
|
(2)
|
6,599
|
|
|
—
|
|
|
14,001
|
|
(2)
|
14,001
|
|
||||||
|
Special items:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Headquarters redesign and consolidation
|
|
10,090
|
|
|
—
|
|
|
10,090
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restructuring charge
|
|
—
|
|
|
—
|
|
|
*
|
|
|
14,804
|
|
|
1,714
|
|
|
16,518
|
|
||||||
|
Multiemployer pension and other contractual (gain)/loss
|
|
(37,057
|
)
|
|
32,737
|
|
(1)
|
(4,320
|
)
|
|
6,730
|
|
|
—
|
|
|
6,730
|
|
||||||
|
Pension settlement expense
|
|
102,109
|
|
|
(102,109
|
)
|
(1)
|
—
|
|
|
21,294
|
|
|
(21,294
|
)
|
(1)
|
—
|
|
||||||
|
Adjusted operating profit
|
|
$
|
284,480
|
|
|
$
|
(9,700
|
)
|
(3)
|
$
|
274,780
|
|
|
$
|
240,864
|
|
|
$
|
(10,385
|
)
|
(3)
|
$
|
230,479
|
|
|
(1)
Recast as a result of the adoption of ASU 2017-07. See Note 2 of the Notes to the Consolidated Financial Statements for more information.
|
||||||||||||||||||||||||
|
(2)
As a result of the change in definition of adjusted operating profit, only multiemployer pension plan withdrawal costs, rather than all non-operating retirement costs, are excluded from adjusted operating profit.
|
||||||||||||||||||||||||
|
(3)
Represents amortization of prior service credits, which historically were a component of operating profit but not an adjustment to adjusted operating profit. As a result of the adoption of ASU 2017-07, amortization of prior service credits are now a component of other components of net periodic benefit costs/(income) rather than operating profit. For the twelve months ended 2017 and 2016, $(9.7) million and $(10.4) million, respectively, of amortization of prior service credits have been reclassified out of operating profit, thereby reducing operating profit and adjusted operating profit.
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjustments made to the reconciliation of operating costs to adjusted operating costs
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Twelve Months
|
|
Twelve Months
|
||||||||||||||||||||
|
(In thousands)
|
|
2017
Previously Reported
|
|
Adjustment
|
|
2017
Recast
|
|
2016
Previously Reported |
|
Adjustment
|
|
2016
Recast |
||||||||||||
|
Operating costs
|
|
$
|
1,488,131
|
|
|
$
|
5,147
|
|
(1)
|
$
|
1,493,278
|
|
|
$
|
1,410,910
|
|
|
$
|
8,506
|
|
(1)
|
$
|
1,419,416
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation & amortization
|
|
61,871
|
|
|
—
|
|
|
61,871
|
|
|
61,723
|
|
|
—
|
|
|
61,723
|
|
||||||
|
Severance
|
|
23,949
|
|
|
—
|
|
|
23,949
|
|
|
18,829
|
|
|
—
|
|
|
18,829
|
|
||||||
|
Non-operating retirement costs
|
|
11,152
|
|
|
(11,152
|
)
|
(2)
|
—
|
|
|
15,880
|
|
|
(15,880
|
)
|
(2)
|
—
|
|
||||||
|
Multiemployer pension plan withdrawal costs
|
|
—
|
|
|
6,599
|
|
(2)
|
6,599
|
|
|
—
|
|
|
14,001
|
|
(2)
|
14,001
|
|
||||||
|
Adjusted operating costs
|
|
$
|
1,391,159
|
|
|
$
|
9,700
|
|
(3)
|
$
|
1,400,859
|
|
|
$
|
1,314,478
|
|
|
$
|
10,385
|
|
(3)
|
$
|
1,324,863
|
|
|
(1)
Recast as a result of the adoption of ASU 2017-07. See Note 2 of the Notes to the Consolidated Financial Statements for more information.
|
||||||||||||||||||||||||
|
(2)
As a result of the change in definition of adjusted operating costs, only multiemployer pension plan withdrawal costs, rather than all non-operating retirement costs, are excluded from adjusted operating costs.
|
||||||||||||||||||||||||
|
(3)
Represents amortization of prior service credits, which historically were a component of operating costs but not an adjustment to adjusted operating costs. As a result of the adoption of ASU 2017-07, amortization of prior service credits are now a component of other components of net periodic benefit costs/(income) rather than operating costs. For the twelve months ended of 2017 and 2016, $(9.7) million and $(10.4) million, respectively, of amortization of prior service credits have been reclassified out of operating costs, thereby increasing operating costs and adjusted operating costs.
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
The following table reconciles other components of net periodic benefit costs/(income), excluding special items, to the comparable non-GAAP metric, non-operating retirement costs.
|
||||||||
|
|
|
|
|
|
||||
|
(In thousands)
|
|
Twelve Months of 2017
|
|
Twelve Months of 2016
|
||||
|
Pension:
|
|
|
|
|
||||
|
Interest cost
|
|
$
|
68,582
|
|
|
$
|
74,465
|
|
|
Expected return on plan assets
|
|
(102,900
|
)
|
|
(111,159
|
)
|
||
|
Amortization and other costs
|
|
33,369
|
|
|
32,458
|
|
||
|
Amortization of prior service credit
(1)
|
|
(1,945
|
)
|
|
(1,945
|
)
|
||
|
Non-operating pension income
|
|
(2,894
|
)
|
|
(6,181
|
)
|
||
|
Other postretirement benefits:
|
|
|
|
|
||||
|
Interest cost
|
|
1,881
|
|
|
1,979
|
|
||
|
Amortization and other costs
|
|
3,621
|
|
|
4,105
|
|
||
|
Amortization of prior service credit
(1)
|
|
(7,755
|
)
|
|
(8,440
|
)
|
||
|
Non-operating other postretirement benefits income
|
|
(2,253
|
)
|
|
(2,356
|
)
|
||
|
Other components of net periodic benefit income
|
|
(5,147
|
)
|
|
(8,537
|
)
|
||
|
Multiemployer pension plan withdrawal costs
|
|
6,599
|
|
|
14,001
|
|
||
|
Total non-operating retirement costs
|
|
$
|
1,452
|
|
|
$
|
5,464
|
|
|
|
|
|
|
|
||||
|
(1)
The total amortization of prior service credit was $(9.7) million and $(10.4) million for the twelve months ended of 2017 and 2016, respectively.
|
||||||||
|
|
|
|
|
|
|
% Change
|
||||
|
(In thousands, except ratios)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
2018 vs. 2017
|
||
|
Cash and cash equivalents
|
|
$
|
241,504
|
|
|
$
|
182,911
|
|
|
32.0
|
|
Marketable securities
|
|
584,859
|
|
|
550,000
|
|
|
6.3
|
||
|
Total debt and capital lease obligations
|
|
253,630
|
|
|
250,209
|
|
|
1.4
|
||
|
Total New York Times Company stockholders’ equity
|
|
1,040,781
|
|
|
897,279
|
|
|
16.0
|
||
|
Ratios:
|
|
|
|
|
|
|
||||
|
Total debt and capital lease obligations to total capitalization
|
|
19.6
|
%
|
|
21.8
|
%
|
|
|
||
|
Current assets to current liabilities
|
|
1.33
|
|
|
1.80
|
|
|
|
||
|
|
|
Years Ended
|
|
% Change
|
|||||||||||||
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
|
|||
|
Operating activities
|
|
$
|
157,117
|
|
|
$
|
86,712
|
|
|
$
|
103,876
|
|
|
81.2
|
|
(16.5
|
)
|
|
Investing activities
|
|
$
|
(101,095
|
)
|
|
$
|
14,100
|
|
|
$
|
124,468
|
|
|
*
|
|
(88.7
|
)
|
|
Financing activities
|
|
$
|
3,824
|
|
|
$
|
(26,019
|
)
|
|
$
|
(237,024
|
)
|
|
*
|
|
(89.0
|
)
|
|
|
|
Payment due in
|
||||||||||||||||||
|
(In thousands)
|
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
Later Years
|
||||||||||
|
Debt
(1)
|
|
$
|
275,558
|
|
|
$
|
275,558
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Capital leases
(2)
|
|
7,245
|
|
|
7,245
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
(2)
|
|
49,992
|
|
|
7,650
|
|
|
12,935
|
|
|
11,297
|
|
|
18,110
|
|
|||||
|
Benefit plans
(3)
|
|
419,105
|
|
|
59,581
|
|
|
93,586
|
|
|
80,076
|
|
|
185,862
|
|
|||||
|
Total
|
|
$
|
751,900
|
|
|
$
|
350,034
|
|
|
$
|
106,521
|
|
|
$
|
91,373
|
|
|
$
|
203,972
|
|
|
(1)
|
Includes estimated interest payments on long-term debt. See Note 7 of the Notes to the Consolidated Financial Statements for additional information related to our debt.
|
|
(2)
|
See Note 19 of the Notes to the Consolidated Financial Statements for additional information related to our capital and operating leases.
|
|
(3)
|
The Company's general funding policy with respect to qualified pension plans is to contribute amounts at least sufficient to satisfy the minimum amount required by applicable law and regulations. Contributions for our qualified pension plans and future benefit payments for our unfunded pension and other postretirement benefit payments have been estimated over a 10-year period; therefore, the amounts included in the “Later Years” column only include payments for the period of 2024-2028. For our funded qualified pension plans, estimating funding depends on several variables, including the performance of the plans' investments, assumptions for discount rates, expected long-term rates of return on assets, rates of compensation increases (applicable only for the Guild-Times Adjustable Pension Plan that has not been frozen) and other factors. Thus, our actual contributions could vary substantially from these estimates. While benefit payments under these plans are expected to continue beyond 2028, we have included in this table only those benefit payments estimated over the next 10 years. Benefit plans in the table above also include estimated payments for multiemployer pension plan withdrawal liabilities. See Notes 10 and 11 of the Notes to the Consolidated Financial Statements for additional information related to our pension and other postretirement benefits plans.
|
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
||
|
Goodwill
|
|
$
|
140,282
|
|
|
$
|
143,549
|
|
|
Intangibles
|
|
$
|
6,225
|
|
|
$
|
8,161
|
|
|
Total assets
|
|
$
|
2,197,123
|
|
|
$
|
2,099,780
|
|
|
Percentage of goodwill and intangibles to total assets
|
|
7
|
%
|
|
7
|
%
|
||
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
||
|
Pension and other postretirement liabilities (includes current portion)
|
|
$
|
446,860
|
|
|
$
|
476,965
|
|
|
Total liabilities
|
|
$
|
1,154,482
|
|
|
$
|
1,202,417
|
|
|
Percentage of pension and other postretirement liabilities to total liabilities
|
|
38.7
|
%
|
|
39.7
|
%
|
||
|
|
|
December 30, 2018
|
||||||||||
|
(In thousands)
|
|
Qualified
Plans
|
|
Non-Qualified
Plans
|
|
All Plans
|
||||||
|
Pension obligation
|
|
$
|
1,491,398
|
|
|
$
|
223,066
|
|
|
$
|
1,714,464
|
|
|
Fair value of plan assets
|
|
1,410,151
|
|
|
—
|
|
|
1,410,151
|
|
|||
|
Pension underfunded/unfunded obligation, net
|
|
$
|
(81,247
|
)
|
|
$
|
(223,066
|
)
|
|
$
|
(304,313
|
)
|
|
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
•
|
Our exposure to changes in interest rates relates primarily to interest earned and market value on our cash and cash equivalents, and marketable securities. Our cash and cash equivalents and marketable securities consist of cash, money market funds, certificates of deposit, U.S. Treasury securities, U.S. government agency securities, commercial paper, and corporate debt securities. Our investment policy and strategy are focused on preservation of capital and supporting our liquidity requirements. Changes in U.S. interest rates affect the interest earned on our cash and cash equivalents and marketable securities, and the market value of those securities. A hypothetical 100 basis point increase in interest rates would have resulted in a decrease of approximately $4 million in the market value of our marketable debt securities as of
December 30, 2018
, and
December 31, 2017
. Any realized gains or losses resulting from such interest rate changes would only occur if we sold the investments prior to maturity.
|
|
•
|
Newsprint is a commodity subject to supply and demand market conditions. The cost of raw materials, of which newsprint expense is a major component, represented approximately 5% and 4% of our total operating costs in
2018
and
2017
, respectively. Based on the number of newsprint tons consumed in
2018
and
2017
, a $10 per ton increase in newsprint prices would have resulted in additional newsprint expense of $0.9 million (pre-tax) in
2018
and
2017
.
|
|
•
|
The discount rate used to measure the benefit obligations for our qualified pension plans is determined by using the Ryan Curve, which provides rates for the bonds included in the curve and allows adjustments for certain outliers (i.e., bonds on “watch”). Broad equity and bond indices are used in the determination of the expected long-term rate of return on pension plan assets. Therefore, interest rate fluctuations and volatility of the debt and equity markets can have a significant impact on asset values, the funded status of our pension plans and future anticipated contributions. See “Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations — Pensions and Other Postretirement Benefits.”
|
|
•
|
A significant portion of our employees are unionized and our results could be adversely affected if future labor negotiations or contracts were to further restrict our ability to maximize the efficiency of our operations, or if a larger percentage of our workforce were to be unionized. In addition, if we are unable to negotiate labor contracts on reasonable terms, or if we were to experience labor unrest or other business interruptions in connection with labor negotiations or otherwise, our ability to produce and deliver our products could be impaired.
|
|
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
INDEX
|
PAGE
|
|
Consolidated Statements of Operations for the years ended December
30, 2018, December 31, 2017 and December 25, 2016
|
|
|
Consolidated Statements of Comprehensive Income/(Loss) for the years ended December
30, 2018, December 31, 2017 and December 25, 2016
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December
30, 2018, December 31, 2017 and December 25, 2016
|
|
|
Consolidated Statements of Cash Flows for the years ended December
30, 2018, December 31, 2017 and December 25, 2016
|
|
|
8
. Other
|
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
||
|
Assets
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
241,504
|
|
|
$
|
182,911
|
|
|
Short-term marketable securities
|
|
371,301
|
|
|
308,589
|
|
||
|
Accounts receivable (net of allowances of $13,249 in 2018 and $14,542 in 2017)
|
|
222,464
|
|
|
184,885
|
|
||
|
Prepaid expenses
|
|
25,349
|
|
|
22,851
|
|
||
|
Other current assets
|
|
33,328
|
|
|
50,463
|
|
||
|
Total current assets
|
|
893,946
|
|
|
749,699
|
|
||
|
Long-term marketable securities
|
|
213,558
|
|
|
241,411
|
|
||
|
Property, plant and equipment:
|
|
|
|
|
||||
|
Equipment
|
|
484,931
|
|
|
528,111
|
|
||
|
Buildings, building equipment and improvements
|
|
712,439
|
|
|
674,056
|
|
||
|
Software
|
|
225,846
|
|
|
232,791
|
|
||
|
Land
|
|
105,710
|
|
|
105,710
|
|
||
|
Assets in progress
|
|
21,765
|
|
|
45,672
|
|
||
|
Total, at cost
|
|
1,550,691
|
|
|
1,586,340
|
|
||
|
Less: accumulated depreciation and amortization
|
|
(911,845
|
)
|
|
(945,401
|
)
|
||
|
Property, plant and equipment, net
|
|
638,846
|
|
|
640,939
|
|
||
|
Goodwill
|
|
140,282
|
|
|
143,549
|
|
||
|
Deferred income taxes
|
|
128,431
|
|
|
153,046
|
|
||
|
Miscellaneous assets
|
|
182,060
|
|
|
171,136
|
|
||
|
Total assets
|
|
$
|
2,197,123
|
|
|
$
|
2,099,780
|
|
|
(In thousands, except share and per share data)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
||
|
Liabilities and stockholders’ equity
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
111,553
|
|
|
$
|
125,479
|
|
|
Accrued payroll and other related liabilities
|
|
104,543
|
|
|
104,614
|
|
||
|
Unexpired subscriptions revenue
|
|
84,044
|
|
|
75,054
|
|
||
|
Short-term debt and capital lease obligations
|
|
253,630
|
|
|
—
|
|
||
|
Accrued expenses and other
|
|
119,534
|
|
|
110,510
|
|
||
|
Total current liabilities
|
|
673,304
|
|
|
415,657
|
|
||
|
Other liabilities
|
|
|
|
|
||||
|
Long-term debt and capital lease obligations
|
|
—
|
|
|
250,209
|
|
||
|
Pension benefits obligation
|
|
362,940
|
|
|
405,422
|
|
||
|
Postretirement benefits obligation
|
|
40,391
|
|
|
48,816
|
|
||
|
Other
|
|
77,847
|
|
|
82,313
|
|
||
|
Total other liabilities
|
|
481,178
|
|
|
786,760
|
|
||
|
Stockholders’ equity
|
|
|
|
|
||||
|
Common stock of $.10 par value:
|
|
|
|
|
||||
|
Class A – authorized: 300,000,000 shares; issued: 2018 – 173,158,414; 2017 – 170,276,449 (including treasury shares: 2018 – 8,870,801; 2017 – 8,870,801)
|
|
17,316
|
|
|
17,028
|
|
||
|
Class B – convertible – authorized and issued shares: 2018 – 803,408; 2017 – 803,763 (including treasury shares: 2018 – none; 2017 – none)
|
|
80
|
|
|
80
|
|
||
|
Additional paid-in capital
|
|
206,316
|
|
|
164,275
|
|
||
|
Retained earnings
|
|
1,506,004
|
|
|
1,310,136
|
|
||
|
Common stock held in treasury, at cost
|
|
(171,211
|
)
|
|
(171,211
|
)
|
||
|
Accumulated other comprehensive loss, net of income taxes:
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
4,677
|
|
|
6,328
|
|
||
|
Funded status of benefit plans
|
|
(520,308
|
)
|
|
(427,819
|
)
|
||
|
Unrealized loss on available-for-sale securities
|
|
(2,093
|
)
|
|
(1,538
|
)
|
||
|
Total accumulated other comprehensive loss, net of income taxes
|
|
(517,724
|
)
|
|
(423,029
|
)
|
||
|
Total New York Times Company stockholders’ equity
|
|
1,040,781
|
|
|
897,279
|
|
||
|
Noncontrolling interest
|
|
1,860
|
|
|
84
|
|
||
|
Total stockholders’ equity
|
|
1,042,641
|
|
|
897,363
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,197,123
|
|
|
$
|
2,099,780
|
|
|
|
|
Years Ended
|
||||||||||
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
|
December 25, 2016
|
|
|||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Subscription
|
|
$
|
1,042,571
|
|
|
$
|
1,008,431
|
|
|
$
|
880,543
|
|
|
Advertising
|
|
558,253
|
|
|
558,513
|
|
|
580,732
|
|
|||
|
Other
|
|
147,774
|
|
|
108,695
|
|
|
94,067
|
|
|||
|
Total revenues
|
|
1,748,598
|
|
|
1,675,639
|
|
|
1,555,342
|
|
|||
|
Operating costs
|
|
|
|
|
|
|
||||||
|
Production costs:
|
|
|
|
|
|
|
||||||
|
Wages and benefits
|
|
380,678
|
|
|
363,686
|
|
|
364,302
|
|
|||
|
Raw materials
|
|
76,542
|
|
|
66,304
|
|
|
72,325
|
|
|||
|
Other production costs
|
|
196,956
|
|
|
186,352
|
|
|
192,728
|
|
|||
|
Total production costs
|
|
654,176
|
|
|
616,342
|
|
|
629,355
|
|
|||
|
Selling, general and administrative costs
|
|
845,591
|
|
|
815,065
|
|
|
728,338
|
|
|||
|
Depreciation and amortization
|
|
59,011
|
|
|
61,871
|
|
|
61,723
|
|
|||
|
Total operating costs
|
|
1,558,778
|
|
|
1,493,278
|
|
|
1,419,416
|
|
|||
|
Headquarters redesign and consolidation
|
|
4,504
|
|
|
10,090
|
|
|
—
|
|
|||
|
Restructuring charge
|
|
—
|
|
|
—
|
|
|
16,518
|
|
|||
|
Multiemployer pension and other contractual (gain)/loss
|
|
(4,851
|
)
|
|
(4,320
|
)
|
|
6,730
|
|
|||
|
Operating profit
|
|
190,167
|
|
|
176,591
|
|
|
112,678
|
|
|||
|
Other components of net periodic benefit costs
|
|
8,274
|
|
|
64,225
|
|
|
11,074
|
|
|||
|
Gain/(loss) from joint ventures
|
|
10,764
|
|
|
18,641
|
|
|
(36,273
|
)
|
|||
|
Interest expense and other, net
|
|
16,566
|
|
|
19,783
|
|
|
34,805
|
|
|||
|
Income from continuing operations before income taxes
|
|
176,091
|
|
|
111,224
|
|
|
30,526
|
|
|||
|
Income tax expense
|
|
48,631
|
|
|
103,956
|
|
|
4,421
|
|
|||
|
Income from continuing operations
|
|
127,460
|
|
|
7,268
|
|
|
26,105
|
|
|||
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
(431
|
)
|
|
(2,273
|
)
|
|||
|
Net income
|
|
127,460
|
|
|
6,837
|
|
|
23,832
|
|
|||
|
Net (income)/loss attributable to the noncontrolling interest
|
|
(1,776
|
)
|
|
(2,541
|
)
|
|
5,236
|
|
|||
|
Net income attributable to The New York Times Company common stockholders
|
|
$
|
125,684
|
|
|
$
|
4,296
|
|
|
$
|
29,068
|
|
|
Amounts attributable to The New York Times Company common stockholders:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
|
$
|
125,684
|
|
|
$
|
4,727
|
|
|
$
|
31,341
|
|
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
(431
|
)
|
|
(2,273
|
)
|
|||
|
Net income
|
|
$
|
125,684
|
|
|
$
|
4,296
|
|
|
$
|
29,068
|
|
|
|
|
Years Ended
|
||||||||||
|
(In thousands, except per share data)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
|
December 25, 2016
|
|
|||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
||||||
|
Average number of common shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
164,845
|
|
|
161,926
|
|
|
161,128
|
|
|||
|
Diluted
|
|
166,939
|
|
|
164,263
|
|
|
162,817
|
|
|||
|
Basic earnings per share attributable to The New York Times Company common stockholders:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
|
$
|
0.76
|
|
|
$
|
0.03
|
|
|
$
|
0.19
|
|
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
|
Net income
|
|
$
|
0.76
|
|
|
$
|
0.03
|
|
|
$
|
0.18
|
|
|
Diluted earnings per share attributable to The New York Times Company common stockholders:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
|
$
|
0.75
|
|
|
$
|
0.03
|
|
|
$
|
0.19
|
|
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
|
Net income
|
|
$
|
0.75
|
|
|
$
|
0.03
|
|
|
$
|
0.18
|
|
|
Dividends declared per share
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
|
|
Years Ended
|
||||||||||
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
|
December 25, 2016
|
|
|||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
||||||
|
Net income
|
|
$
|
127,460
|
|
|
$
|
6,837
|
|
|
$
|
23,832
|
|
|
Other comprehensive income/(loss), before tax:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments-income/(loss)
|
|
(4,368
|
)
|
|
12,110
|
|
|
(3,070
|
)
|
|||
|
Pension and postretirement benefits obligation
|
|
3,910
|
|
|
89,881
|
|
|
51,405
|
|
|||
|
Net unrealized loss on available-for-sale securities
|
|
(300
|
)
|
|
(2,545
|
)
|
|
—
|
|
|||
|
Other comprehensive income, before tax
|
|
(758
|
)
|
|
99,446
|
|
|
48,335
|
|
|||
|
Income tax expense
|
|
(198
|
)
|
|
41,545
|
|
|
19,096
|
|
|||
|
Other comprehensive (loss)/income, net of tax
|
|
(560
|
)
|
|
57,901
|
|
|
29,239
|
|
|||
|
Comprehensive income
|
|
126,900
|
|
|
64,738
|
|
|
53,071
|
|
|||
|
Comprehensive (income)/loss attributable to the noncontrolling interest
|
|
(1,776
|
)
|
|
(3,655
|
)
|
|
5,275
|
|
|||
|
Comprehensive income attributable to The New York Times Company common stockholders
|
|
$
|
125,124
|
|
|
$
|
61,083
|
|
|
$
|
58,346
|
|
|
(In thousands,
except share and
per share data)
|
Capital Stock
Class A
and
Class B Common
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Common
Stock
Held in
Treasury,
at Cost
|
Accumulated
Other
Comprehensive
Loss, Net of
Income
Taxes
|
Total
New York
Times
Company
Stockholders’
Equity
|
Non-
controlling
Interest
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||
|
Balance, December 27, 2015
|
$
|
16,908
|
|
$
|
146,348
|
|
$
|
1,328,744
|
|
$
|
(156,155
|
)
|
$
|
(509,094
|
)
|
$
|
826,751
|
|
$
|
1,704
|
|
$
|
828,455
|
|
|
|
Net income/(loss)
|
—
|
|
—
|
|
29,068
|
|
—
|
|
—
|
|
29,068
|
|
(5,236
|
)
|
23,832
|
|
|||||||||
|
Dividends
|
—
|
|
—
|
|
(25,901
|
)
|
—
|
|
—
|
|
(25,901
|
)
|
—
|
|
(25,901
|
)
|
|||||||||
|
Other comprehensive income/(loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
29,278
|
|
29,278
|
|
(39
|
)
|
29,239
|
|
|||||||||
|
Issuance of shares:
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Stock options – 114,652 Class A shares
|
12
|
|
750
|
|
—
|
|
—
|
|
—
|
|
762
|
|
—
|
|
762
|
|
|||||||||
|
Restricted stock units vested – 304,171 Class A shares
|
30
|
|
(2,769
|
)
|
—
|
|
—
|
|
—
|
|
(2,739
|
)
|
—
|
|
(2,739
|
)
|
|||||||||
|
Performance-based awards – 524,520 Class A shares
|
53
|
|
(6,941
|
)
|
—
|
|
—
|
|
—
|
|
(6,888
|
)
|
—
|
|
(6,888
|
)
|
|||||||||
|
Share repurchases - 1,179,672 Class A shares
|
—
|
|
—
|
|
—
|
|
(15,056
|
)
|
—
|
|
(15,056
|
)
|
—
|
|
(15,056
|
)
|
|||||||||
|
Stock-based compensation
|
—
|
|
12,622
|
|
—
|
|
—
|
|
—
|
|
12,622
|
|
—
|
|
12,622
|
|
|||||||||
|
Income tax shortfall related to share-based payments
|
—
|
|
(82
|
)
|
—
|
|
—
|
|
—
|
|
(82
|
)
|
—
|
|
(82
|
)
|
|||||||||
|
Balance, December 25, 2016
|
17,003
|
|
149,928
|
|
1,331,911
|
|
(171,211
|
)
|
(479,816
|
)
|
847,815
|
|
(3,571
|
)
|
844,244
|
|
|||||||||
|
Net income
|
—
|
|
—
|
|
4,296
|
|
—
|
|
—
|
|
4,296
|
|
2,541
|
|
6,837
|
|
|||||||||
|
Dividends
|
—
|
|
—
|
|
(26,071
|
)
|
—
|
|
—
|
|
(26,071
|
)
|
—
|
|
(26,071
|
)
|
|||||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
56,787
|
|
56,787
|
|
1,114
|
|
57,901
|
|
|||||||||
|
Issuance of shares:
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Stock options – 657,704 Class A shares
|
66
|
|
4,535
|
|
—
|
|
—
|
|
—
|
|
4,601
|
|
—
|
|
4,601
|
|
|||||||||
|
Restricted stock units vested – 283,116 Class A shares
|
28
|
|
(2,743
|
)
|
—
|
|
—
|
|
—
|
|
(2,715
|
)
|
—
|
|
(2,715
|
)
|
|||||||||
|
Performance-based awards – 115,881 Class A shares
|
11
|
|
(1,360
|
)
|
—
|
|
—
|
|
—
|
|
(1,349
|
)
|
—
|
|
(1,349
|
)
|
|||||||||
|
Stock-based compensation
|
—
|
|
13,915
|
|
—
|
|
—
|
|
—
|
|
13,915
|
|
—
|
|
13,915
|
|
|||||||||
|
Balance, December 31, 2017
|
17,108
|
|
164,275
|
|
1,310,136
|
|
(171,211
|
)
|
(423,029
|
)
|
897,279
|
|
84
|
|
897,363
|
|
|||||||||
|
Impact of adopting new accounting guidance
|
—
|
|
—
|
|
96,707
|
|
—
|
|
(94,135
|
)
|
2,572
|
|
—
|
|
2,572
|
|
|||||||||
|
Net income
|
—
|
|
—
|
|
125,684
|
|
—
|
|
—
|
|
125,684
|
|
1,776
|
|
127,460
|
|
|||||||||
|
Dividends
|
—
|
|
—
|
|
(26,523
|
)
|
—
|
|
—
|
|
(26,523
|
)
|
—
|
|
(26,523
|
)
|
|||||||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(560
|
)
|
(560
|
)
|
—
|
|
(560
|
)
|
|||||||||
|
Issuance of shares:
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Stock options – 2,327,046 Class A shares
|
233
|
|
41,055
|
|
—
|
|
—
|
|
—
|
|
41,288
|
|
—
|
|
41,288
|
|
|||||||||
|
Restricted stock units vested – 282,723 Class A shares
|
28
|
|
(4,619
|
)
|
—
|
|
—
|
|
—
|
|
(4,591
|
)
|
—
|
|
(4,591
|
)
|
|||||||||
|
Performance-based awards – 271,841 Class A shares
|
27
|
|
(5,930
|
)
|
—
|
|
—
|
|
—
|
|
(5,903
|
)
|
—
|
|
(5,903
|
)
|
|||||||||
|
Stock-based compensation
|
—
|
|
11,535
|
|
—
|
|
—
|
|
—
|
|
11,535
|
|
—
|
|
11,535
|
|
|||||||||
|
Balance, December 30, 2018
|
$
|
17,396
|
|
$
|
206,316
|
|
$
|
1,506,004
|
|
$
|
(171,211
|
)
|
$
|
(517,724
|
)
|
$
|
1,040,781
|
|
$
|
1,860
|
|
$
|
1,042,641
|
|
|
|
|
|
Years Ended
|
||||||||||
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
|
December 25, 2016
|
|
|||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
127,460
|
|
|
$
|
6,837
|
|
|
$
|
23,832
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Restructuring charge
|
|
—
|
|
|
—
|
|
|
16,518
|
|
|||
|
Pension settlement expense
|
|
—
|
|
|
102,109
|
|
|
21,294
|
|
|||
|
Multiemployer pension plan charges
|
|
—
|
|
|
—
|
|
|
11,701
|
|
|||
|
Depreciation and amortization
|
|
59,011
|
|
|
61,871
|
|
|
61,723
|
|
|||
|
Stock-based compensation expense
|
|
12,959
|
|
|
14,809
|
|
|
12,430
|
|
|||
|
(Gain)/loss from joint ventures
|
|
(10,764
|
)
|
|
(18,641
|
)
|
|
36,273
|
|
|||
|
Deferred income taxes
|
|
4,047
|
|
|
105,174
|
|
|
(13,128
|
)
|
|||
|
Long-term retirement benefit obligations
|
|
(46,877
|
)
|
|
(184,418
|
)
|
|
(56,942
|
)
|
|||
|
Other – net
|
|
1,139
|
|
|
(1,352
|
)
|
|
4,525
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable – net
|
|
(37,579
|
)
|
|
12,470
|
|
|
9,825
|
|
|||
|
Other current assets
|
|
18,241
|
|
|
(30,527
|
)
|
|
1,599
|
|
|||
|
Accounts payable, accrued payroll and other liabilities
|
|
20,490
|
|
|
10,012
|
|
|
(32,276
|
)
|
|||
|
Unexpired subscriptions
|
|
8,990
|
|
|
8,368
|
|
|
6,502
|
|
|||
|
Net cash provided by operating activities
|
|
157,117
|
|
|
86,712
|
|
|
103,876
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
|
Purchases of marketable securities
|
|
(470,493
|
)
|
|
(466,522
|
)
|
|
(566,846
|
)
|
|||
|
Maturities/disposals of marketable securities
|
|
434,012
|
|
|
548,461
|
|
|
725,365
|
|
|||
|
Cash distribution from corporate-owned life insurance
|
|
—
|
|
|
—
|
|
|
38,000
|
|
|||
|
Business acquisitions
|
|
—
|
|
|
—
|
|
|
(40,410
|
)
|
|||
|
Proceeds/(purchases) of investments
|
|
12,447
|
|
|
15,591
|
|
|
(1,955
|
)
|
|||
|
Capital expenditures
|
|
(77,487
|
)
|
|
(84,753
|
)
|
|
(30,095
|
)
|
|||
|
Other - net
|
|
426
|
|
|
1,323
|
|
|
409
|
|
|||
|
Net cash (used) in/provided by investing activities
|
|
(101,095
|
)
|
|
14,100
|
|
|
124,468
|
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
|
Long-term obligations:
|
|
|
|
|
|
|
||||||
|
Repayment of debt and capital lease obligations
|
|
(552
|
)
|
|
(552
|
)
|
|
(189,768
|
)
|
|||
|
Dividends paid
|
|
(26,418
|
)
|
|
(26,004
|
)
|
|
(25,897
|
)
|
|||
|
Capital shares:
|
|
|
|
|
|
|
||||||
|
Stock issuances
|
|
41,288
|
|
|
4,601
|
|
|
761
|
|
|||
|
Repurchases
|
|
—
|
|
|
—
|
|
|
(15,684
|
)
|
|||
|
Windfall tax benefit related to stock-based payments
|
|
—
|
|
|
—
|
|
|
3,193
|
|
|||
|
Share-based compensation tax withholding
|
|
(10,494
|
)
|
|
(4,064
|
)
|
|
(9,629
|
)
|
|||
|
Net cash provided by/(used) in financing activities
|
|
3,824
|
|
|
(26,019
|
)
|
|
(237,024
|
)
|
|||
|
Net increase/(decrease) in cash, cash equivalents and restricted cash
|
|
59,846
|
|
|
74,793
|
|
|
(8,680
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
|
(983
|
)
|
|
593
|
|
|
(237
|
)
|
|||
|
Cash, cash equivalents and restricted cash at the beginning of the year
|
|
200,936
|
|
|
125,550
|
|
|
134,467
|
|
|||
|
Cash, cash equivalents and restricted cash at the end of the year
|
|
$
|
259,799
|
|
|
$
|
200,936
|
|
|
$
|
125,550
|
|
|
|
|
Years Ended
|
||||||||||
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
|
December 25, 2016
|
|
|||
|
Cash payments
|
|
|
|
|
|
|
||||||
|
Interest, net of capitalized interest
|
|
$
|
28,133
|
|
|
$
|
27,732
|
|
|
$
|
39,487
|
|
|
Income tax (refunds)/payments – net
|
|
$
|
(1,070
|
)
|
|
$
|
21,552
|
|
|
$
|
44,896
|
|
|
Accounting Standard Update(s)
|
Topic
|
Effective Period
|
Summary
|
|
2018-05
|
Income Taxes (Topic 740)
|
Upon issuance
|
The Financial Accounting Standards Board (“FASB”) issued authoritative guidance that amends Accounting Standards Codification (“ASC”) Topic 740 “Income Taxes” to conform with SEC Staff Accounting Bulletin 118, issued in December 2017, which allowed SEC registrants to record provisional amounts for the year ended December 31, 2017, due to the complexities involved in accounting for the enactment of the 2017 Tax Cuts and Jobs Act (the “Tax Act”). In the fourth quarter of 2018, we completed our accounting for the impact of the Tax Act and recognized a $1.9 million tax benefit.
|
|
2018-02
|
Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
Fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted.
|
The FASB issued authoritative guidance providing financial statement preparers with an option to reclassify stranded tax effects within accumulated other comprehensive income (“AOCI”) to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate related to the Tax Act is recorded.
The Company elected to adopt this guidance to reclassify the stranded tax effects from AOCI to retained earnings in the first quarter of 2018. Our current accounting policy related to releasing tax effects from AOCI for pension and other postretirement benefits is a plan by plan approach. Accordingly, the Company recorded a $94.1 million cumulative effect adjustment for stranded tax effects, such as pension and other postretirement benefits, to “Retained earnings” on January 1, 2018. See Note 17 for more information.
|
|
2017-07
|
Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
Fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted.
|
The FASB issued authoritative guidance that requires the service cost component of net periodic benefit costs to be presented separately from the other components of net periodic benefit costs. Service cost will be presented with other employee compensation cost within “Operating costs.” The other components of net periodic benefit costs, such as interest cost, amortization of prior service cost and gains or losses, are required to be presented outside of operations. The guidance should be applied retrospectively for the presentation of the service cost component in the income statement and allows a practical expedient for the estimation basis for applying the retrospective presentation requirements. Since Accounting Standards Update (“ASU”) 2017-07 only requires change to the Consolidated Statements of Operations classification of the components of net periodic benefit cost, there are no changes to income from continuing operations or net income. As a result of the adoption of the ASU during 2018, the service cost component of net periodic benefit costs continues to be recognized in total operating costs and the other components of net periodic benefit costs have been reclassified to “Other components of net periodic benefit costs/(income)” in the Consolidated Statements of Operations below “Operating profit” on a retrospective basis. The Company reclassified $0.9 million and $4.2 million of credits from “Production costs” and “Selling and general and administrative costs,” respectively, to “Other components of net periodic benefit costs/(income)” in 2017. Additionally, in 2017, the Company recorded a gain of $32.7 million in connection with the settlement of contractual funding obligations primarily from a postretirement plan, as well as a pension settlement charges of $102.1 million in connection with the transfer of certain pension benefit obligations to insurers that were reclassified from “Postretirement benefit plan withdrawl expense” and “Pension settlement expense”, respectively, to “Other components of net periodic benefit costs”. This recast increased the full year 2017 “Operating costs” by $5.1 million while “Operating profit” increased $64.2. The Company reclassified $1.3 million and $7.2 million of credits from “Production costs” and “Selling and general and administrative costs,” respectively, to “Other components of net periodic benefit costs/(income)” during 2016. Additionally, in 2016 the Company reclassified $1.7 million of pension credits out of “Restructuring charge” and $21.3 million of pension settlement charges out of “Pension settlement expense” into “Other components of net periodic benefit costs”. This recast increased the full year 2016 “Operating costs” by $8.5 million while “Operating profit” increased $11.1 million. There was no impact to net income for 2017 or 2016. See Note 10 for the components of net periodic benefit costs/(income) for our pension and other postretirement benefits plans.
|
|
Accounting Standard Update(s)
|
Topic
|
Effective Period
|
Summary
|
|
2016-18
|
Statement of Cash Flow: Restricted Cash
|
Fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted.
|
The FASB issued authoritative guidance that amends the guidance in ASC 230 on the classification and presentation of restricted cash in the statement of cash flows. The key requirements of the ASU are: (1) all entities should include in their cash and cash-equivalent balances in the statements of cash flows those amounts that are deemed to be restricted cash or restricted cash equivalents, (2) a reconciliation between the statement of financial position and the statement of cash flows must be disclosed when the statement of financial position includes more than one line item for cash, cash equivalents and restricted cash, (3) changes in restricted cash that result from transfers between cash, cash equivalents and restricted cash should not be presented as cash flow activities in the statement of cash flows and (4) an entity with a material balance of amounts generally described as restricted cash must disclose information about the nature of the restrictions.
As a result of the adoption of ASU 2016-18 in 2018, the Company included the restricted cash balance with the cash and cash equivalents balances in the Consolidated Statements of Cash Flows on a retrospective basis. The reclassification did not have a material impact to the Consolidated Statement of Cash Flows for 2017 and 2016. The Company has added a reconciliation from the Consolidated Balance Sheets to the Consolidated Statement of Cash Flows. See Note 8 for more information.
|
|
2016-01
2018-03
|
Financial Instruments—Overall: Recognition and Measurement of Financial Assets and Financial Liabilities
|
Fiscal years beginning after December 15, 2017, and interim periods within those fiscal years.
|
The FASB issued authoritative guidance that addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments, including requirements to measure most equity investments at fair value with changes in fair value recognized in net income, to perform a qualitative assessment of equity investments without readily determinable fair values, and to separately present financial assets and liabilities by measurement category and by type of financial asset on the balance sheet or the accompanying notes to the financial statements.
We adopted ASU 2016-01 in the first quarter of 2018 and elected the measurement alternative, defined as cost, less impairments, adjusted by observable price changes, given our equity instruments are without readily determinable fair values. This guidance did not impact our AFS securities because we only hold debt securities. We also early adopted ASU 2018-03 in the first quarter of 2018. The adoptions of ASU 2016-01 and ASU 2018-03 did not have a material effect on our Consolidated Financial Statements. See Note 6 for more information.
|
|
|
|
|
|
|
Accounting Standard Update(s)
|
Topic
|
Effective Period
|
Summary
|
|
2014-09
2016-08
2016-10
2016-12
|
Revenue from Contracts with Customers (Topic 606)
|
Fiscal years beginning after December 31, 2017
|
The FASB issued authoritative guidance that prescribes a single comprehensive model for entities to use in the accounting of revenue arising from contracts with customers. The new guidance supersedes virtually all existing revenue guidance under GAAP. There are two transition options available to entities: the full retrospective approach or the modified retrospective approach.
On January 1, 2018, the Company adopted Topic 606. The Company has elected the modified retrospective approach, which allows for the new revenue standard to be applied to all existing contracts as of the effective date and a cumulative catch-up adjustment to be recorded to “Retained earnings.” The Company recognizes revenue under the core principle to depict the transfer of control to the Company’s customers in an amount reflecting the consideration to which the Company expects to be entitled. In order to achieve that core principle, the Company applies the following five-step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract and (5) recognize revenue when a performance obligation is satisfied.
The most significant change to the Company’s accounting practices related to accounting for certain licensing arrangements in the other revenue category for which archival and updated content is included. Under the former revenue guidance, licensing revenue was generally recognized over the term of the contract based on the annual minimum guarantee amount specified in the contractual agreement with the licensee. Based on the guidance of Topic 606, the Company has determined that the archival content and updated content included in these licensing arrangements represent two separate performance obligations. As such, a portion of the total contract consideration related to the archival content was recognized at the commencement of the contract when control of the archival content is transferred. The remaining contractual consideration will be recognized proportionately over the term of the contract when updated content is transferred to the licensee, in line with when the control of the new content is transferred.
The net impact of these changes accelerated the revenue of contracts not completed as of January 1, 2018. In connection with the adoption of the standard the Company recorded a net increase to opening retained earnings of $2.6 million ($3.5 million before tax) and a contract asset of $3.5 million, with $1.3 million categorized as a current asset and $2.2 million categorized as a long term asset as of January 1, 2018. The impact to “Other revenues” as a result of applying Topic 606 was a decrease of $1.3 million for the twelve months ended December 30, 2018.
Our subscription and advertising revenues were not affected by the new guidance. See Note 3 for more information on our revenues and the application of Topic 606.
|
|
Accounting Standard Update(s)
|
Topic
|
Effective Period
|
Summary
|
|
2018-15
|
Intangibles—Goodwill and Other—Internal-Use Software
|
Fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted.
|
The FASB issued authoritative guidance that clarifies the accounting for implementation costs in cloud computing arrangements. The standard provides that implementation costs be evaluated for capitalization using the same criteria as that used for internal-use software development costs, with amortization expense being recorded in the same income statement expense line as the hosted service costs and over the expected term of the hosting arrangement. We are currently in the process of evaluating the impact of this guidance on our consolidated financial statements.
|
|
2018-14
|
Compensation—Retirement Benefits—Defined Benefit Plans—General
|
Fiscal years ending after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted.
|
The FASB issued authoritative guidance that modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement benefit plans. The guidance removes disclosures, clarifies the specific requirements of disclosures and adds disclosure requirements identified as relevant. We are currently in the process of evaluating the impact of this guidance on our consolidated financial statements.
|
|
2016-13
2018-19
|
Financial Instruments—Credit Losses
|
Fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years.
|
The FASB issued authoritative guidance that amends guidance on reporting credit losses for assets, including trade receivables, available-for-sale marketable securities and any other financial assets not excluded from the scope that have the contractual right to receive cash. For trade receivables, ASU 2016-13 eliminates the probable initial recognition threshold in current generally accepted accounting standards, and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the gross trade receivables balance to present the net amount expected to be collected. For available-for-sale marketable securities, credit losses should be measured in a manner similar to current generally accepted accounting standards; however, ASU 2016-13 will require that credit losses be presented as an allowance rather than as a write-down. We are currently in the process of evaluating the impact of this guidance on our consolidated financial statements.
|
|
2016-02
2018-10
2018-11
2018-20
|
Leases
|
Fiscal years beginning after December 30, 2018. Early adoption is permitted.
|
The FASB issued authoritative guidance that provides guidance on accounting for leases and disclosure of key information about leasing arrangements. The guidance issued in 2016 was subsequently amended in the 2018 ASU updates (collectively, “Topic 842”). Topic 842 requires lessees to recognize the following for all operating and finance leases at the commencement date: (1) a lease liability, which is the obligation to make lease payments arising from a lease, measured on a discounted basis, and (2) a right-of-use asset representing the lessee’s right to use, or control the use of, the underlying asset for the lease term. A lessee is permitted to make an accounting policy election not to recognize lease assets and lease liabilities for short-term leases with a term of 12 months or less. The guidance does not fundamentally change lessor accounting; however, some changes have been made to align that guidance with the lessee guidance and other areas within GAAP. It requires that reimbursable expenses from a lessee be reported gross on the Consolidated Statement of Operations.
The Company expects to adopt this guidance in the first quarter of 2019 utilizing the alternative transition method. Upon adoption, the Company expects to elect the transition package of practical expedients permitted within the new standard, which, among other things, allows the carryforward of the historical lease classification and allows the Company to recognize a cumulative effect adjustment to the opening balance of retained earnings. The Company continues to evaluate which other, if any, practical expedients will be elected.
The adoption of the standards will require us to add right-of-use assets and lease liabilities onto our balance sheet. Based on our lease portfolio at December 30, 2018, the right-of-use asset and lease liability would have been in the range of $35 million to $40 million on our Consolidated Balance Sheets based on the remaining lease payments. We do not expect the lessee guidance to have a material impact to our Consolidated Statement of Operations or liquidity.
|
|
|
|
Years Ended
|
||||||||||
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
|
December 25, 2016
|
|
|||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
||||||
|
Subscription
|
|
$
|
1,042,571
|
|
|
$
|
1,008,431
|
|
|
$
|
880,543
|
|
|
Advertising
|
|
558,253
|
|
|
558,513
|
|
|
580,732
|
|
|||
|
Other
(1)
|
|
147,774
|
|
|
108,695
|
|
|
94,067
|
|
|||
|
Total
|
|
$
|
1,748,598
|
|
|
$
|
1,675,639
|
|
|
$
|
1,555,342
|
|
|
|
|
Years Ended
|
|||||||||
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
|
December 25, 2016
|
|
||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
|||||
|
Digital-only subscription revenues:
|
|
|
|
|
|
|
|||||
|
News product subscription revenues
(1)
|
|
$
|
378,484
|
|
|
$
|
325,956
|
|
|
223,459
|
|
|
Other product subscription revenues
(2)
|
|
22,136
|
|
|
14,387
|
|
|
9,369
|
|
||
|
Total digital-only subscription revenues
|
|
$
|
400,620
|
|
|
$
|
340,343
|
|
|
232,828
|
|
|
(1)
Includes revenues from subscriptions to the Company’s news product. News product subscription packages that include access to the Company’s Crossword and Cooking products are also included in this category.
|
|||||||||||
|
(2)
Includes revenues from standalone subscriptions to the Company’s Crossword and Cooking products.
|
|||||||||||
|
|
|
Years Ended
|
||||||||||||||||||||||||||||||||||
|
|
|
December 30, 2018
|
|
December 31, 2017
|
|
December 25, 2016
|
||||||||||||||||||||||||||||||
|
|
|
(52 weeks)
|
|
(53 weeks)
|
|
(52 weeks)
|
||||||||||||||||||||||||||||||
|
(In thousands)
|
|
Print
|
|
Digital
|
|
Total
|
|
Print
|
|
Digital
|
|
Total
|
|
Print
|
|
Digital
|
|
Total
|
||||||||||||||||||
|
Display
|
|
$
|
269,160
|
|
|
$
|
202,038
|
|
|
$
|
471,198
|
|
|
$
|
285,679
|
|
|
$
|
198,658
|
|
|
$
|
484,337
|
|
|
$
|
335,652
|
|
|
$
|
181,545
|
|
|
$
|
517,197
|
|
|
Other
|
|
30,220
|
|
|
56,835
|
|
|
87,055
|
|
|
34,543
|
|
|
39,633
|
|
|
74,176
|
|
|
36,328
|
|
|
27,207
|
|
|
63,535
|
|
|||||||||
|
Total advertising
|
|
$
|
299,380
|
|
|
$
|
258,873
|
|
|
$
|
558,253
|
|
|
$
|
320,222
|
|
|
$
|
238,291
|
|
|
$
|
558,513
|
|
|
$
|
371,980
|
|
|
$
|
208,752
|
|
|
$
|
580,732
|
|
|
|
|
December 30, 2018
|
||||||||||||||
|
(In thousands)
|
|
Amortized Cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Fair Value
|
||||||||
|
Short-term AFS securities
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
140,631
|
|
|
$
|
1
|
|
|
$
|
(464
|
)
|
|
$
|
140,168
|
|
|
U.S. Treasury securities
|
|
107,717
|
|
|
—
|
|
|
(232
|
)
|
|
107,485
|
|
||||
|
U.S. governmental agency securities
|
|
92,628
|
|
|
—
|
|
|
(654
|
)
|
|
91,974
|
|
||||
|
Certificates of deposit
|
|
23,497
|
|
|
—
|
|
|
—
|
|
|
23,497
|
|
||||
|
Commercial paper
|
|
8,177
|
|
|
—
|
|
|
—
|
|
|
8,177
|
|
||||
|
Total short-term AFS securities
|
|
$
|
372,650
|
|
|
$
|
1
|
|
|
$
|
(1,350
|
)
|
|
$
|
371,301
|
|
|
Long-term AFS securities
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
130,612
|
|
|
$
|
44
|
|
|
$
|
(1,032
|
)
|
|
$
|
129,624
|
|
|
U.S. Treasury securities
|
|
47,079
|
|
|
5
|
|
|
(347
|
)
|
|
46,737
|
|
||||
|
U.S. governmental agency securities
|
|
37,362
|
|
|
3
|
|
|
(168
|
)
|
|
37,197
|
|
||||
|
Total long-term AFS securities
|
|
$
|
215,053
|
|
|
$
|
52
|
|
|
$
|
(1,547
|
)
|
|
$
|
213,558
|
|
|
|
|
December 31, 2017
|
||||||||||||||
|
(In thousands)
|
|
Amortized Cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Fair Value
|
||||||||
|
Short-term AFS securities
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
150,334
|
|
|
$
|
—
|
|
|
$
|
(227
|
)
|
|
$
|
150,107
|
|
|
U.S. Treasury securities
|
|
70,985
|
|
|
—
|
|
|
(34
|
)
|
|
70,951
|
|
||||
|
U.S. governmental agency securities
|
|
45,819
|
|
|
—
|
|
|
(179
|
)
|
|
45,640
|
|
||||
|
Certificates of deposit
|
|
9,300
|
|
|
—
|
|
|
—
|
|
|
9,300
|
|
||||
|
Commercial paper
|
|
32,591
|
|
|
—
|
|
|
—
|
|
|
32,591
|
|
||||
|
Total short-term AFS securities
|
|
$
|
309,029
|
|
|
$
|
—
|
|
|
$
|
(440
|
)
|
|
$
|
308,589
|
|
|
Long-term AFS securities
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
92,687
|
|
|
$
|
—
|
|
|
$
|
(683
|
)
|
|
92,004
|
|
|
|
U.S. Treasury securities
|
|
53,031
|
|
|
—
|
|
|
(403
|
)
|
|
52,628
|
|
||||
|
U.S. governmental agency securities
|
|
97,798
|
|
|
—
|
|
|
(1,019
|
)
|
|
96,779
|
|
||||
|
Total long-term AFS securities
|
|
$
|
243,516
|
|
|
$
|
—
|
|
|
$
|
(2,105
|
)
|
|
$
|
241,411
|
|
|
|
|
December 30, 2018
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
|
Fair Value
|
|
Gross unrealized losses
|
|
Fair Value
|
|
Gross unrealized losses
|
|
Fair Value
|
|
Gross unrealized losses
|
||||||||||||
|
Short-term AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt securities
|
|
$
|
76,886
|
|
|
$
|
(115
|
)
|
|
$
|
61,459
|
|
|
$
|
(349
|
)
|
|
$
|
138,345
|
|
|
$
|
(464
|
)
|
|
U.S. Treasury securities
|
|
70,830
|
|
|
(31
|
)
|
|
28,207
|
|
|
(201
|
)
|
|
99,037
|
|
|
(232
|
)
|
||||||
|
U.S. governmental agency securities
|
|
11,664
|
|
|
(4
|
)
|
|
80,311
|
|
|
(650
|
)
|
|
91,975
|
|
|
(654
|
)
|
||||||
|
Certificates of deposit
|
|
$
|
1,599
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,599
|
|
|
$
|
—
|
|
|
Total short-term AFS securities
|
|
$
|
160,979
|
|
|
$
|
(150
|
)
|
|
$
|
169,977
|
|
|
$
|
(1,200
|
)
|
|
$
|
330,956
|
|
|
$
|
(1,350
|
)
|
|
Long-term AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt securities
|
|
$
|
81,655
|
|
|
$
|
(570
|
)
|
|
$
|
27,265
|
|
|
$
|
(462
|
)
|
|
$
|
108,920
|
|
|
$
|
(1,032
|
)
|
|
U.S. Treasury securities
|
|
20,479
|
|
|
(29
|
)
|
|
23,762
|
|
|
(318
|
)
|
|
44,241
|
|
|
(347
|
)
|
||||||
|
U.S. governmental agency securities
|
|
21,579
|
|
|
(36
|
)
|
|
11,868
|
|
|
(132
|
)
|
|
33,447
|
|
|
(168
|
)
|
||||||
|
Total long-term AFS securities
|
|
$
|
123,713
|
|
|
$
|
(635
|
)
|
|
$
|
62,895
|
|
|
$
|
(912
|
)
|
|
$
|
186,608
|
|
|
$
|
(1,547
|
)
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
|
Fair Value
|
|
Gross unrealized losses
|
|
Fair Value
|
|
Gross unrealized losses
|
|
Fair Value
|
|
Gross unrealized losses
|
||||||||||||
|
Short-term AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt securities
|
|
$
|
140,111
|
|
|
$
|
(199
|
)
|
|
$
|
9,996
|
|
|
$
|
(28
|
)
|
|
$
|
150,107
|
|
|
$
|
(227
|
)
|
|
U.S. Treasury securities
|
|
70,951
|
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
70,951
|
|
|
(34
|
)
|
||||||
|
U.S. governmental agency securities
|
|
19,770
|
|
|
(50
|
)
|
|
25,870
|
|
|
(129
|
)
|
|
45,640
|
|
|
(179
|
)
|
||||||
|
Total short-term AFS securities
|
|
$
|
230,832
|
|
|
$
|
(283
|
)
|
|
$
|
35,866
|
|
|
$
|
(157
|
)
|
|
$
|
266,698
|
|
|
$
|
(440
|
)
|
|
Long-term AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate debt securities
|
|
$
|
81,118
|
|
|
$
|
(579
|
)
|
|
$
|
10,886
|
|
|
$
|
(104
|
)
|
|
$
|
92,004
|
|
|
$
|
(683
|
)
|
|
U.S. Treasury securities
|
|
52,628
|
|
|
(403
|
)
|
|
—
|
|
|
—
|
|
|
52,628
|
|
|
(403
|
)
|
||||||
|
U.S. governmental agency securities
|
|
23,998
|
|
|
(125
|
)
|
|
72,781
|
|
|
(894
|
)
|
|
96,779
|
|
|
(1,019
|
)
|
||||||
|
Total long-term AFS securities
|
|
$
|
157,744
|
|
|
$
|
(1,107
|
)
|
|
$
|
83,667
|
|
|
$
|
(998
|
)
|
|
$
|
241,411
|
|
|
$
|
(2,105
|
)
|
|
(In thousands)
|
|
Total Company
|
||
|
Balance as of December 25, 2016
|
|
$
|
134,517
|
|
|
Measurement Period Adjustment
(1)
|
|
(198
|
)
|
|
|
Foreign currency translation
|
|
9,230
|
|
|
|
Balance as of December 31, 2017
|
|
143,549
|
|
|
|
Foreign currency translation
|
|
(3,267
|
)
|
|
|
Balance as of December 30, 2018
|
|
$
|
140,282
|
|
|
(In thousands)
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
||
|
Current assets
|
|
$
|
18,374
|
|
|
$
|
35,764
|
|
|
Noncurrent assets
|
|
—
|
|
|
9,640
|
|
||
|
Total assets
|
|
18,374
|
|
|
45,404
|
|
||
|
Current liabilities
|
|
3,336
|
|
|
137
|
|
||
|
Noncurrent liabilities
|
|
—
|
|
|
4,070
|
|
||
|
Total liabilities
|
|
3,336
|
|
|
4,207
|
|
||
|
Total equity
|
|
$
|
15,038
|
|
|
$
|
41,197
|
|
|
|
|
For the Twelve Months Ended
|
||||||||||
|
(In thousands)
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
|||
|
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,523
|
|
|
Income/(Expenses):
|
|
|
|
|
|
|
||||||
|
Cost of sales
(1)
|
|
—
|
|
|
(13,396
|
)
|
|
(63,439
|
)
|
|||
|
General and administrative income/(expense) and other
(2)
|
|
(1,280
|
)
|
|
55,058
|
|
|
(62,759
|
)
|
|||
|
Total income/(expense)
|
|
(1,280
|
)
|
|
41,662
|
|
|
(126,198
|
)
|
|||
|
Operating income/(loss)
|
|
(1,280
|
)
|
|
41,662
|
|
|
(85,675
|
)
|
|||
|
Other income/(expense)
|
|
122
|
|
|
18
|
|
|
2
|
|
|||
|
Net income/(loss)
|
|
$
|
(1,158
|
)
|
|
$
|
41,680
|
|
|
$
|
(85,673
|
)
|
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
||
|
Option to repurchase ownership interest in headquarters building in 2019:
|
|
|
|
|
||||
|
Principal amount
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
Less unamortized discount based on imputed interest rate of 13.0%
|
|
3,202
|
|
|
6,596
|
|
||
|
Net option to repurchase ownership interest in headquarters building in 2019
|
|
246,798
|
|
|
243,404
|
|
||
|
Capital lease obligations
|
|
6,832
|
|
|
6,805
|
|
||
|
Total debt and capital lease obligations
|
|
253,630
|
|
|
250,209
|
|
||
|
Less current portion
|
|
253,630
|
|
|
—
|
|
||
|
Total long-term debt and capital lease obligations
|
|
$
|
—
|
|
|
$
|
250,209
|
|
|
(In thousands)
|
|
Amount
|
||
|
2019
|
|
$
|
250,000
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
—
|
|
|
|
2022
|
|
—
|
|
|
|
2023
|
|
—
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total face amount of maturities
|
|
250,000
|
|
|
|
Less: Unamortized debt costs and discount
|
|
(3,202
|
)
|
|
|
Carrying value of debt (excludes capital leases)
|
|
$
|
246,798
|
|
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|||
|
Interest expense
|
|
$
|
28,134
|
|
|
$
|
27,732
|
|
|
$
|
39,487
|
|
|
Amortization of debt costs and discount on debt
|
|
3,394
|
|
|
3,205
|
|
|
4,897
|
|
|||
|
Capitalized interest
|
|
(452
|
)
|
|
(1,257
|
)
|
|
(559
|
)
|
|||
|
Interest income and other expense, net
|
|
(14,510
|
)
|
|
(9,897
|
)
|
|
(9,020
|
)
|
|||
|
Total interest expense and other, net
|
|
$
|
16,566
|
|
|
$
|
19,783
|
|
|
$
|
34,805
|
|
|
(In thousands)
|
|
December 30, 2018
|
|
|
December 31, 2017
|
|
||
|
|
|
|
|
|
||||
|
Reconciliation of cash, cash equivalents and restricted cash
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
241,504
|
|
|
$
|
182,911
|
|
|
Restricted cash included within other current assets
|
|
642
|
|
|
375
|
|
||
|
Restricted cash included within miscellaneous assets
|
|
17,653
|
|
|
17,650
|
|
||
|
Total cash, cash equivalents and restricted cash shown in the Consolidated Statements of Cash Flows
|
|
$
|
259,799
|
|
|
$
|
200,936
|
|
|
(In thousands)
|
|
December 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Short-term AFS securities
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Corporate debt securities
|
|
$
|
140,168
|
|
|
$
|
—
|
|
|
$
|
140,168
|
|
|
$
|
—
|
|
|
$
|
150,107
|
|
|
$
|
—
|
|
|
$
|
150,107
|
|
|
$
|
—
|
|
|
U.S Treasury securities
|
|
107,485
|
|
|
—
|
|
|
107,485
|
|
|
—
|
|
|
70,951
|
|
|
—
|
|
|
70,951
|
|
|
—
|
|
||||||||
|
U.S. governmental agency securities
|
|
91,974
|
|
|
—
|
|
|
91,974
|
|
|
—
|
|
|
45,640
|
|
|
—
|
|
|
45,640
|
|
|
—
|
|
||||||||
|
Certificates of deposit
|
|
23,497
|
|
|
—
|
|
|
23,497
|
|
|
—
|
|
|
9,300
|
|
|
—
|
|
|
9,300
|
|
|
—
|
|
||||||||
|
Commercial paper
|
|
8,177
|
|
|
—
|
|
|
8,177
|
|
|
—
|
|
|
32,591
|
|
|
—
|
|
|
32,591
|
|
|
—
|
|
||||||||
|
Total short-term AFS securities
|
|
$
|
371,301
|
|
|
$
|
—
|
|
|
$
|
371,301
|
|
|
$
|
—
|
|
|
$
|
308,589
|
|
|
$
|
—
|
|
|
$
|
308,589
|
|
|
$
|
—
|
|
|
Long-term AFS securities
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Corporate debt securities
|
|
$
|
129,624
|
|
|
$
|
—
|
|
|
$
|
129,624
|
|
|
$
|
—
|
|
|
$
|
92,004
|
|
|
$
|
—
|
|
|
$
|
92,004
|
|
|
$
|
—
|
|
|
U.S Treasury securities
|
|
46,737
|
|
|
—
|
|
|
46,737
|
|
|
—
|
|
|
52,628
|
|
|
—
|
|
|
52,628
|
|
|
—
|
|
||||||||
|
U.S. governmental agency securities
|
|
37,197
|
|
|
—
|
|
|
37,197
|
|
|
—
|
|
|
96,779
|
|
|
—
|
|
|
96,779
|
|
|
—
|
|
||||||||
|
Total long-term AFS securities
|
|
$
|
213,558
|
|
|
$
|
—
|
|
|
$
|
213,558
|
|
|
$
|
—
|
|
|
$
|
241,411
|
|
|
$
|
—
|
|
|
$
|
241,411
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Deferred compensation
(2)(3)
|
|
$
|
23,211
|
|
|
$
|
23,211
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,526
|
|
|
$
|
29,526
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
December 30, 2018
|
|
December 31, 2017
|
|
December 25, 2016
|
||||||||||||||||||||||||
|
(In thousands)
|
|
Qualified
Plans
|
Non-
Qualified
Plans
|
All
Plans
|
|
Qualified
Plans
|
Non-
Qualified
Plans
|
All
Plans
|
|
Qualified
Plans
|
Non-
Qualified
Plans
|
All
Plans
|
||||||||||||||||||
|
Service cost
|
|
$
|
9,986
|
|
$
|
79
|
|
$
|
10,065
|
|
|
$
|
9,720
|
|
$
|
79
|
|
$
|
9,799
|
|
|
$
|
8,991
|
|
$
|
143
|
|
$
|
9,134
|
|
|
Interest cost
|
|
52,770
|
|
7,383
|
|
60,153
|
|
|
60,742
|
|
7,840
|
|
68,582
|
|
|
66,293
|
|
8,172
|
|
74,465
|
|
|||||||||
|
Expected return on plan assets
|
|
(82,327
|
)
|
—
|
|
(82,327
|
)
|
|
(102,900
|
)
|
—
|
|
(102,900
|
)
|
|
(111,159
|
)
|
—
|
|
(111,159
|
)
|
|||||||||
|
Amortization and other costs
|
|
26,802
|
|
5,114
|
|
31,916
|
|
|
29,051
|
|
4,318
|
|
33,369
|
|
|
28,274
|
|
4,184
|
|
32,458
|
|
|||||||||
|
Amortization of prior service credit
|
|
(1,945
|
)
|
—
|
|
(1,945
|
)
|
|
(1,945
|
)
|
—
|
|
(1,945
|
)
|
|
(1,945
|
)
|
—
|
|
(1,945
|
)
|
|||||||||
|
Effect of settlement/curtailment
|
|
—
|
|
221
|
|
221
|
|
|
102,109
|
|
—
|
|
102,109
|
|
|
21,294
|
|
(1,599
|
)
|
19,695
|
|
|||||||||
|
Net periodic pension cost
|
|
$
|
5,286
|
|
$
|
12,797
|
|
$
|
18,083
|
|
|
$
|
96,777
|
|
$
|
12,237
|
|
$
|
109,014
|
|
|
$
|
11,748
|
|
$
|
10,900
|
|
$
|
22,648
|
|
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|||
|
Net actuarial loss/(gain)
|
|
$
|
29,965
|
|
|
$
|
22,600
|
|
|
$
|
(4,289
|
)
|
|
Amortization of loss
|
|
(31,916
|
)
|
|
(33,369
|
)
|
|
(32,458
|
)
|
|||
|
Amortization of prior service credit
|
|
1,945
|
|
|
1,945
|
|
|
1,945
|
|
|||
|
Effect of settlement
|
|
(421
|
)
|
|
(102,109
|
)
|
|
(21,294
|
)
|
|||
|
Total recognized in other comprehensive (income)/loss
|
|
(427
|
)
|
|
(110,933
|
)
|
|
(56,096
|
)
|
|||
|
Net periodic pension cost
|
|
18,083
|
|
|
109,014
|
|
|
22,648
|
|
|||
|
Total recognized in net periodic benefit cost and other comprehensive (income)/loss
|
|
$
|
17,656
|
|
|
$
|
(1,919
|
)
|
|
$
|
(33,448
|
)
|
|
|
|
December 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
(In thousands)
|
|
Qualified
Plans
|
|
Non-
Qualified
Plans
|
|
All Plans
|
|
Qualified
Plans
|
|
Non-
Qualified
Plans
|
|
All Plans
|
||||||||||||
|
Change in benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit obligation at beginning of year
|
|
$
|
1,636,488
|
|
|
$
|
245,302
|
|
|
$
|
1,881,790
|
|
|
$
|
1,798,652
|
|
|
$
|
240,399
|
|
|
$
|
2,039,051
|
|
|
Service cost
|
|
9,986
|
|
|
79
|
|
|
10,065
|
|
|
9,720
|
|
|
79
|
|
|
9,799
|
|
||||||
|
Interest cost
|
|
52,770
|
|
|
7,383
|
|
|
60,153
|
|
|
60,742
|
|
|
7,840
|
|
|
68,582
|
|
||||||
|
Plan participants’ contributions
|
|
3
|
|
|
—
|
|
|
3
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
|
Actuarial (gain)/loss
|
|
(123,670
|
)
|
|
(10,221
|
)
|
|
(133,891
|
)
|
|
142,980
|
|
|
15,342
|
|
|
158,322
|
|
||||||
|
Curtailments
|
|
—
|
|
|
(200
|
)
|
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269,287
|
)
|
|
—
|
|
|
(269,287
|
)
|
||||||
|
Benefits paid
|
|
(84,179
|
)
|
|
(19,219
|
)
|
|
(103,398
|
)
|
|
(106,328
|
)
|
|
(18,510
|
)
|
|
(124,838
|
)
|
||||||
|
Effects of change in currency conversion
|
|
—
|
|
|
(58
|
)
|
|
(58
|
)
|
|
—
|
|
|
152
|
|
|
152
|
|
||||||
|
Benefit obligation at end of year
|
|
1,491,398
|
|
|
223,066
|
|
|
1,714,464
|
|
|
1,636,488
|
|
|
245,302
|
|
|
1,881,790
|
|
||||||
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value of plan assets at beginning of year
|
|
1,567,411
|
|
|
—
|
|
|
1,567,411
|
|
|
1,576,760
|
|
|
—
|
|
|
1,576,760
|
|
||||||
|
Actual return on plan assets
|
|
(81,529
|
)
|
|
—
|
|
|
(81,529
|
)
|
|
238,622
|
|
|
—
|
|
|
238,622
|
|
||||||
|
Employer contributions
|
|
8,445
|
|
|
19,219
|
|
|
27,664
|
|
|
127,635
|
|
|
18,510
|
|
|
146,145
|
|
||||||
|
Plan participants’ contributions
|
|
3
|
|
|
—
|
|
|
3
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
|
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269,287
|
)
|
|
—
|
|
|
(269,287
|
)
|
||||||
|
Benefits paid
|
|
(84,179
|
)
|
|
(19,219
|
)
|
|
(103,398
|
)
|
|
(106,328
|
)
|
|
(18,510
|
)
|
|
(124,838
|
)
|
||||||
|
Fair value of plan assets at end of year
|
|
1,410,151
|
|
|
—
|
|
|
1,410,151
|
|
|
1,567,411
|
|
|
—
|
|
|
1,567,411
|
|
||||||
|
Net amount recognized
|
|
$
|
(81,247
|
)
|
|
$
|
(223,066
|
)
|
|
$
|
(304,313
|
)
|
|
$
|
(69,077
|
)
|
|
$
|
(245,302
|
)
|
|
$
|
(314,379
|
)
|
|
Amount recognized in the Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current liabilities
|
|
$
|
—
|
|
|
$
|
(17,034
|
)
|
|
$
|
(17,034
|
)
|
|
$
|
—
|
|
|
$
|
(16,901
|
)
|
|
$
|
(16,901
|
)
|
|
Noncurrent liabilities
|
|
(81,247
|
)
|
|
(206,032
|
)
|
|
(287,279
|
)
|
|
(69,077
|
)
|
|
(228,401
|
)
|
|
(297,478
|
)
|
||||||
|
Net amount recognized
|
|
$
|
(81,247
|
)
|
|
$
|
(223,066
|
)
|
|
$
|
(304,313
|
)
|
|
$
|
(69,077
|
)
|
|
$
|
(245,302
|
)
|
|
$
|
(314,379
|
)
|
|
Amount recognized in accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Actuarial loss
|
|
$
|
654,579
|
|
|
$
|
94,123
|
|
|
$
|
748,702
|
|
|
$
|
641,194
|
|
|
$
|
109,880
|
|
|
$
|
751,074
|
|
|
Prior service credit
|
|
(18,786
|
)
|
|
—
|
|
|
(18,786
|
)
|
|
(20,731
|
)
|
|
—
|
|
|
(20,731
|
)
|
||||||
|
Total
|
|
$
|
635,793
|
|
|
$
|
94,123
|
|
|
$
|
729,916
|
|
|
$
|
620,463
|
|
|
$
|
109,880
|
|
|
$
|
730,343
|
|
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
||
|
Projected benefit obligation
|
|
$
|
1,714,464
|
|
|
$
|
1,881,790
|
|
|
Accumulated benefit obligation
|
|
$
|
1,712,619
|
|
|
$
|
1,874,445
|
|
|
Fair value of plan assets
|
|
$
|
1,410,151
|
|
|
$
|
1,567,411
|
|
|
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
Discount rate
|
|
4.43
|
%
|
|
3.75
|
%
|
|
Rate of increase in compensation levels
|
|
3.00
|
%
|
|
2.95
|
%
|
|
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
Discount rate for determining projected benefit obligation
|
|
3.75
|
%
|
|
4.31
|
%
|
|
4.60
|
%
|
|
Discount rate in effect for determining service cost
|
|
3.88
|
%
|
|
4.74
|
%
|
|
5.78
|
%
|
|
Discount rate in effect for determining interest cost
|
|
3.31
|
%
|
|
3.54
|
%
|
|
3.68
|
%
|
|
Rate of increase in compensation levels
|
|
2.95
|
%
|
|
2.95
|
%
|
|
2.91
|
%
|
|
Expected long-term rate of return on assets
|
|
5.69
|
%
|
|
6.73
|
%
|
|
7.01
|
%
|
|
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
Discount rate
|
|
4.35
|
%
|
|
3.67
|
%
|
|
Rate of increase in compensation levels
|
|
2.50
|
%
|
|
2.50
|
%
|
|
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
Discount rate for determining projected benefit obligation
|
|
3.67
|
%
|
|
4.17
|
%
|
|
4.40
|
%
|
|
Discount rate in effect for determining interest cost
|
|
3.14
|
%
|
|
3.39
|
%
|
|
3.44
|
%
|
|
Rate of increase in compensation levels
|
|
2.50
|
%
|
|
2.50
|
%
|
|
2.50
|
%
|
|
Asset Category
|
Percentage Range
|
|
Actual
|
|||
|
Public Equity
|
70%
|
-
|
100%
|
|
85
|
%
|
|
High-Yield Fixed Income
|
0%
|
-
|
15%
|
|
0
|
%
|
|
Alternatives
|
0%
|
-
|
15%
|
|
15
|
%
|
|
Cash
|
0%
|
-
|
10%
|
|
0
|
%
|
|
Asset Category
|
Percentage Range
|
|
Actual
|
|||
|
Long Duration Fixed Income
|
71.5%
|
-
|
76.5%
|
|
75
|
%
|
|
Public Equity
|
16.5%
|
-
|
28.5%
|
|
21
|
%
|
|
High-Yield Fixed Income
|
0%
|
-
|
4%
|
|
0
|
%
|
|
Alternatives
|
0%
|
-
|
4%
|
|
3
|
%
|
|
Cash
|
0%
|
-
|
3%
|
|
1
|
%
|
|
|
|
December 30, 2018
|
||||||||||||||||||
|
(In thousands)
|
|
Quoted Prices
Markets for
Identical Assets
|
|
Significant
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Investment
Measured at Net
Asset Value
(3)
|
|
|
||||||||||
|
Asset Category
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
|
Total
|
||||||||||
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Equities
|
|
$
|
25,459
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,459
|
|
|
International Equities
|
|
27,805
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,805
|
|
|||||
|
Mutual Funds
|
|
18,891
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,891
|
|
|||||
|
Registered Investment Companies
|
|
36,908
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,908
|
|
|||||
|
Common/Collective Funds
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
412,815
|
|
|
412,815
|
|
|||||
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate Bonds
|
|
—
|
|
|
532,466
|
|
|
—
|
|
|
—
|
|
|
532,466
|
|
|||||
|
U.S. Treasury and Other Government Securities
|
|
—
|
|
|
155,229
|
|
|
—
|
|
|
—
|
|
|
155,229
|
|
|||||
|
Group Annuity Contract
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,559
|
|
|
64,559
|
|
|||||
|
Municipal and Provincial Bonds
|
|
—
|
|
|
42,170
|
|
|
—
|
|
|
—
|
|
|
42,170
|
|
|||||
|
Government Sponsored Enterprises
(2)
|
—
|
|
|
14,278
|
|
|
—
|
|
|
—
|
|
|
14,278
|
|
||||||
|
Other
|
|
—
|
|
|
13,754
|
|
|
—
|
|
|
—
|
|
|
13,754
|
|
|||||
|
Cash and Cash Equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,667
|
|
|
19,667
|
|
|||||
|
Private Equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,752
|
|
|
12,752
|
|
|||||
|
Hedge Fund
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,398
|
|
|
33,398
|
|
|||||
|
Assets at Fair Value
|
|
109,063
|
|
|
757,897
|
|
|
—
|
|
|
543,191
|
|
|
1,410,151
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
109,063
|
|
|
$
|
757,897
|
|
|
$
|
—
|
|
|
$
|
543,191
|
|
|
$
|
1,410,151
|
|
|
(1)
|
The underlying assets of the common/collective funds are primarily comprised of equity and fixed income securities. The fair value in the above table represents our ownership share of the NAV of the underlying funds.
|
|
(2)
|
Represents investments that are not backed by the full faith and credit of the U.S. government.
|
|
(3)
|
Certain investments that are measured at fair value using the NAV per share (or its equivalent) have not been classified in the fair value hierarchy.
|
|
|
|
Fair Value Measurement at December 31, 2017
|
||||||||||||||||||
|
(In thousands)
|
|
Quoted Prices
Markets for
Identical Assets
|
|
Significant
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Investment
Measured at Net
Asset Value
(3)
|
|
|
||||||||||
|
Asset Category
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
|
Total
|
||||||||||
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Equities
|
|
$
|
65,466
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,466
|
|
|
International Equities
|
|
62,256
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,256
|
|
|||||
|
Mutual Funds
|
|
44,173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,173
|
|
|||||
|
Registered Investment Companies
|
|
42,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,868
|
|
|||||
|
Common/Collective Funds
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
601,896
|
|
|
601,896
|
|
|||||
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate Bonds
|
|
—
|
|
|
416,201
|
|
|
—
|
|
|
—
|
|
|
416,201
|
|
|||||
|
U.S. Treasury and Other Government Securities
|
|
—
|
|
|
144,085
|
|
|
—
|
|
|
—
|
|
|
144,085
|
|
|||||
|
Group Annuity Contract
|
—
|
|
|
—
|
|
|
—
|
|
|
45,005
|
|
|
45,005
|
|
||||||
|
Municipal and Provincial Bonds
|
|
—
|
|
|
36,674
|
|
|
—
|
|
|
—
|
|
|
36,674
|
|
|||||
|
Government Sponsored Enterprises
(2)
|
—
|
|
|
11,364
|
|
|
—
|
|
|
—
|
|
|
11,364
|
|
||||||
|
Other
|
|
—
|
|
|
10,883
|
|
|
—
|
|
|
—
|
|
|
10,883
|
|
|||||
|
Cash and Cash Equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,352
|
|
|
32,352
|
|
|||||
|
Private Equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,289
|
|
|
20,289
|
|
|||||
|
Hedge Fund
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,899
|
|
|
33,899
|
|
|||||
|
Assets at Fair Value
|
|
214,763
|
|
|
619,207
|
|
|
—
|
|
|
733,441
|
|
|
1,567,411
|
|
|||||
|
Other Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||
|
Total
|
$
|
214,763
|
|
|
$
|
619,207
|
|
|
$
|
—
|
|
|
$
|
733,441
|
|
|
$
|
1,567,411
|
|
|
|
(1)
|
The underlying assets of the common/collective funds are primarily comprised of equity and fixed income securities. The fair value in the above table represents our ownership share of the NAV of the underlying funds.
|
|
(2)
|
Represents investments that are not backed by the full faith and credit of the U.S. government.
|
|
(3)
|
Certain investments that are measured at fair value using the NAV per share (or its equivalent) have not been classified in the fair value hierarchy.
|
|
|
|
Plans
|
|
|
||||||||
|
(In thousands)
|
|
Qualified
|
|
Non-
Qualified
|
|
Total
|
||||||
|
2019
|
|
$
|
86,901
|
|
|
$
|
17,368
|
|
|
$
|
104,269
|
|
|
2020
|
|
88,041
|
|
|
17,107
|
|
|
105,148
|
|
|||
|
2021
|
|
89,678
|
|
|
16,909
|
|
|
106,587
|
|
|||
|
2022
|
|
91,557
|
|
|
16,726
|
|
|
108,283
|
|
|||
|
2023
|
|
92,962
|
|
|
16,423
|
|
|
109,385
|
|
|||
|
2024-2028
(1)
|
|
480,374
|
|
|
77,975
|
|
|
558,349
|
|
|||
|
(1)
|
While benefit payments under these plans are expected to continue beyond 2028 we have presented in this table only those benefit payments estimated over the next 10 years.
|
|
•
|
Assets contributed to the multiemployer plan by one employer may be used to provide benefits to employees of other participating employers.
|
|
•
|
If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers.
|
|
•
|
If we elect to withdraw from these plans or if we trigger a partial withdrawal due to declines in contribution base units or a partial cessation of our obligation to contribute, we may be assessed a withdrawal liability based on a calculated share of the underfunded status of the plan.
|
|
•
|
If a multiemployer plan from which we have withdrawn subsequently experiences a mass withdrawal, we may be required to make additional contributions under applicable law.
|
|
|
EIN/Pension Plan Number
|
Pension Protection Act Zone Status
|
FIP/RP Status Pending/Implemented
|
(In thousands) Contributions of the Company
|
Surcharge Imposed
|
Collective Bargaining Agreement Expiration Date
|
|||||||||
|
Pension Fund
|
2018
|
2017
|
2018
|
2017
|
2016
|
||||||||||
|
CWA/ITU Negotiated Pension Plan
|
13-6212879-001
|
Critical and Declining as of 1/01/18
|
Critical and Declining as of 1/01/17
|
Implemented
|
$
|
408
|
|
$
|
425
|
|
$
|
486
|
|
No
|
(1)
|
|
Newspaper and Mail Deliverers’-Publishers’ Pension Fund
(2)
|
13-6122251-001
|
Green as of 6/01/18
|
Green as of 6/01/17
|
N/A
|
992
|
|
995
|
|
1,040
|
|
No
|
3/30/2020
|
|||
|
GCIU-Employer Retirement Benefit Plan
|
91-6024903-001
|
Critical and Declining as of 1/01/18
|
Critical and Declining as of 1/01/17
|
Implemented
|
42
|
|
39
|
|
43
|
|
Yes
|
3/30/2021
(3)
|
|||
|
Pressmen’s Publishers’ Pension Fund
(4)
|
13-6121627-001
|
Green as of 4/01/18
|
Green as of 4/01/17
|
N/A
|
1,129
|
|
963
|
|
1,001
|
|
No
|
3/30/2021
|
|||
|
Paper-Handlers’-Publishers’ Pension Fund
(5)
|
13-6104795-001
|
Critical and Declining as of 4/01/18
|
Critical and Declining as of 4/01/17
|
Implemented
|
99
|
|
88
|
|
100
|
|
Yes
|
3/30/2021
|
|||
|
Contributions for individually significant plans
|
|
|
$
|
2,670
|
|
$
|
2,510
|
|
$
|
2,670
|
|
|
|
||
|
Total Contributions
|
|
|
$
|
2,670
|
|
$
|
2,510
|
|
$
|
2,670
|
|
|
|
||
|
(1)
|
There are
two
collective bargaining agreements requiring contributions to this plan: Mailers, which expires March 30, 2019, and Typographers, which expires March 30, 2020.
|
|
(2)
|
Elections under the Preservation of Access to Care for Medicare Beneficiaries and Pension Relief Act of 2010: Extended Amortization of Net Investment Losses (IRS Section 431(b)(8)(A)) and the Expanded Smoothing Period (IRS Section 431(b)(8)(B)).
|
|
(3)
|
We previously had two collective bargaining agreements requiring contributions to this plan. As of December 30, 2018, only one collective bargaining agreement remained for the Stereotypers. The method for calculating actuarial value of assets was changed retroactive to January 1, 2009, as elected by the Board of Trustees and as permitted by IRS Notice 2010-83. This election includes smoothing 2008 investment losses over
ten
years.
|
|
(4)
|
The Plan sponsor elected two provisions of funding relief under the Preservation of Access to Care for Medicare Beneficiaries and Pension Relief Act of 2010 (PRA 2010) to more slowly absorb the 2008 plan year investment loss, retroactively effective as of April 1, 2009. These included extended amortization under the prospective method and
10
-year smoothing of the asset loss for the plan year beginning April 1, 2008.
|
|
(5)
|
Board of Trustees elected funding relief. This election includes smoothing the March 31, 2009 investment losses over
10
years.
|
|
Pension Fund
|
Year Contributions to Plan Exceeded More Than 5 Percent of Total Contributions (as of Plan’s Year-End)
|
|
CWA/ITU Negotiated Pension Plan
|
12/31/2017 & 12/31/2016
(1)
|
|
Newspaper and Mail Deliverers’-Publishers’ Pension Fund
|
5/31/2017 & 5/31/2016
(1)
|
|
Pressmen’s Publisher’s Pension Fund
|
3/31/2018 & 3/31/2017
|
|
Paper-Handlers’-Publishers’ Pension Fund
|
3/31/2018 & 3/31/2017
|
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|||
|
Service cost
|
|
$
|
21
|
|
|
$
|
367
|
|
|
$
|
417
|
|
|
Interest cost
|
|
1,476
|
|
|
1,881
|
|
|
1,979
|
|
|||
|
Amortization and other costs
|
|
4,735
|
|
|
3,621
|
|
|
4,105
|
|
|||
|
Amortization of prior service credit
|
|
(6,157
|
)
|
|
(7,755
|
)
|
|
(8,440
|
)
|
|||
|
Effect of settlement/curtailment
(1)
|
|
—
|
|
|
(32,737
|
)
|
|
—
|
|
|||
|
Net periodic postretirement benefit cost/(income)
|
|
$
|
75
|
|
|
$
|
(34,623
|
)
|
|
$
|
(1,939
|
)
|
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|||
|
Net actuarial loss/(gain)
|
|
$
|
(4,905
|
)
|
|
$
|
(6,625
|
)
|
|
$
|
28
|
|
|
Amortization of loss
|
|
(4,735
|
)
|
|
(3,621
|
)
|
|
(4,105
|
)
|
|||
|
Amortization of prior service credit
|
|
6,157
|
|
|
7,755
|
|
|
8,440
|
|
|||
|
Effect of curtailment
|
|
—
|
|
|
6,502
|
|
|
—
|
|
|||
|
Effect of settlement
|
|
—
|
|
|
26,235
|
|
|
—
|
|
|||
|
Total recognized in other comprehensive (income)/loss
|
|
(3,483
|
)
|
|
30,246
|
|
|
4,363
|
|
|||
|
Net periodic postretirement benefit cost/(income)
|
|
75
|
|
|
(34,623
|
)
|
|
(1,939
|
)
|
|||
|
Total recognized in net periodic postretirement benefit cost/(income) and other comprehensive (income)/loss
|
|
$
|
(3,408
|
)
|
|
$
|
(4,377
|
)
|
|
$
|
2,424
|
|
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
||
|
Change in benefit obligation
|
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
|
$
|
54,642
|
|
|
$
|
65,042
|
|
|
Service cost
|
|
21
|
|
|
367
|
|
||
|
Interest cost
|
|
1,476
|
|
|
1,881
|
|
||
|
Plan participants’ contributions
|
|
3,974
|
|
|
4,007
|
|
||
|
Actuarial (gain)/loss
|
|
(4,905
|
)
|
|
3,703
|
|
||
|
Curtailments/settlements
|
|
—
|
|
|
(10,328
|
)
|
||
|
Benefits paid
|
|
(9,171
|
)
|
|
(10,030
|
)
|
||
|
Benefit obligation at the end of year
|
|
46,037
|
|
|
54,642
|
|
||
|
Change in plan assets
|
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
|
—
|
|
|
—
|
|
||
|
Employer contributions
|
|
5,197
|
|
|
6,023
|
|
||
|
Plan participants’ contributions
|
|
3,974
|
|
|
4,007
|
|
||
|
Benefits paid
|
|
(9,171
|
)
|
|
(10,030
|
)
|
||
|
Fair value of plan assets at end of year
|
|
—
|
|
|
—
|
|
||
|
Net amount recognized
|
|
$
|
(46,037
|
)
|
|
$
|
(54,642
|
)
|
|
Amount recognized in the Consolidated Balance Sheets
|
|
|
|
|
||||
|
Current liabilities
|
|
$
|
(5,645
|
)
|
|
$
|
(5,826
|
)
|
|
Noncurrent liabilities
|
|
(40,392
|
)
|
|
(48,816
|
)
|
||
|
Net amount recognized
|
|
$
|
(46,037
|
)
|
|
$
|
(54,642
|
)
|
|
Amount recognized in accumulated other comprehensive loss
|
|
|
|
|
||||
|
Actuarial loss
|
|
$
|
28,871
|
|
|
$
|
38,512
|
|
|
Prior service credit
|
|
(12,456
|
)
|
|
(18,613
|
)
|
||
|
Total
|
|
$
|
16,415
|
|
|
$
|
19,899
|
|
|
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
Discount rate
|
|
4.18
|
%
|
|
3.46
|
%
|
|
Estimated increase in compensation level
|
|
3.50
|
%
|
|
3.50
|
%
|
|
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|
Discount rate for determining projected benefit obligation
|
|
3.46
|
%
|
|
3.93
|
%
|
|
4.05
|
%
|
|
Discount rate in effect for determining service cost
|
|
3.56
|
%
|
|
4.08
|
%
|
|
4.24
|
%
|
|
Discount rate in effect for determining interest cost
|
|
3.01
|
%
|
|
3.21
|
%
|
|
2.96
|
%
|
|
Estimated increase in compensation level
|
|
3.50
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
|
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
Health-care cost trend rate
|
|
6.90
|
%
|
|
7.60
|
%
|
|
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)
|
|
5.00
|
%
|
|
5.00
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
|
2025
|
|
|
2025
|
|
|
|
|
One-Percentage Point
|
||||||
|
(In thousands)
|
|
Increase
|
|
|
Decrease
|
|
||
|
Effect on total service and interest cost for 2018
|
|
$
|
40
|
|
|
$
|
(36
|
)
|
|
Effect on accumulated postretirement benefit obligation as of December 30, 2018
|
|
$
|
1,139
|
|
|
$
|
(1,021
|
)
|
|
(In thousands)
|
Amount
|
|
|
|
2019
|
$
|
5,802
|
|
|
2020
|
5,394
|
|
|
|
2021
|
4,962
|
|
|
|
2022
|
4,545
|
|
|
|
2023
|
4,196
|
|
|
|
2024-2028
(1)
|
16,662
|
|
|
|
(1)
|
While benefit payments under these plans are expected to continue beyond 2028, we have presented in this table only those benefit payments estimated over the next 10 years.
|
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
||
|
Deferred compensation
|
|
$
|
23,211
|
|
|
$
|
29,526
|
|
|
Other liabilities
|
|
54,636
|
|
|
52,787
|
|
||
|
Total
|
|
$
|
77,847
|
|
|
$
|
82,313
|
|
|
|
|
December 30, 2018
|
|
December 31, 2017
|
|
December 25, 2016
|
|||||||||||||||
|
(In thousands)
|
|
Amount
|
|
% of
Pre-tax
|
|
Amount
|
|
% of
Pre-tax
|
|
Amount
|
|
% of
Pre-tax
|
|||||||||
|
Tax at federal statutory rate
|
|
$
|
36,979
|
|
|
21.0
|
|
|
$
|
38,928
|
|
|
35.0
|
|
|
$
|
10,685
|
|
|
35.0
|
|
|
State and local taxes, net
|
|
12,335
|
|
|
7.0
|
|
|
4,800
|
|
|
4.3
|
|
|
3,095
|
|
|
10.1
|
|
|||
|
Effect of enacted changes in tax laws
|
|
(1,872
|
)
|
|
(1.0
|
)
|
|
68,747
|
|
|
61.8
|
|
|
—
|
|
|
—
|
|
|||
|
Increase/(decrease) in uncertain tax positions
|
|
2,288
|
|
|
1.3
|
|
|
(2,277
|
)
|
|
(2.0
|
)
|
|
(4,534
|
)
|
|
(14.9
|
)
|
|||
|
Loss/(gain) on Company-owned life insurance
|
|
449
|
|
|
0.2
|
|
|
(1,916
|
)
|
|
(1.7
|
)
|
|
(736
|
)
|
|
(2.4
|
)
|
|||
|
Nondeductible expense
|
|
2,399
|
|
|
1.3
|
|
|
1,021
|
|
|
0.9
|
|
|
1,115
|
|
|
3.7
|
|
|||
|
Domestic manufacturing deduction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,820
|
)
|
|
(6.0
|
)
|
|||
|
Foreign Earnings and Dividends
|
|
—
|
|
|
—
|
|
|
458
|
|
|
0.4
|
|
|
(2,418
|
)
|
|
(7.9
|
)
|
|||
|
Other, net
|
|
(3,947
|
)
|
|
(2.2
|
)
|
|
(5,805
|
)
|
|
(5.2
|
)
|
|
(966
|
)
|
|
(3.2
|
)
|
|||
|
Income tax expense
|
|
$
|
48,631
|
|
|
27.6
|
|
|
$
|
103,956
|
|
|
93.5
|
|
|
$
|
4,421
|
|
|
14.4
|
|
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|||
|
Current tax expense/(benefit)
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
31,719
|
|
|
$
|
(252
|
)
|
|
$
|
22,864
|
|
|
Foreign
|
|
705
|
|
|
458
|
|
|
312
|
|
|||
|
State and local
|
|
10,172
|
|
|
350
|
|
|
(3,295
|
)
|
|||
|
Total current tax expense
|
|
42,596
|
|
|
556
|
|
|
19,881
|
|
|||
|
Deferred tax expense
|
|
|
|
|
|
|
||||||
|
Federal
|
|
913
|
|
|
105,905
|
|
|
(16,625
|
)
|
|||
|
State and local
|
|
5,122
|
|
|
(2,505
|
)
|
|
1,165
|
|
|||
|
Total deferred tax expense/(benefit)
|
|
6,035
|
|
|
103,400
|
|
|
(15,460
|
)
|
|||
|
Income tax expense/(benefit)
|
|
$
|
48,631
|
|
|
$
|
103,956
|
|
|
$
|
4,421
|
|
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
||
|
Deferred tax assets
|
|
|
|
|
||||
|
Retirement, postemployment and deferred compensation plans
|
|
$
|
128,926
|
|
|
$
|
140,657
|
|
|
Accruals for other employee benefits, compensation, insurance and other
|
|
22,722
|
|
|
16,883
|
|
||
|
Net operating losses
|
|
1,598
|
|
|
6,228
|
|
||
|
Other
|
|
23,400
|
|
|
31,686
|
|
||
|
Gross deferred tax assets
|
|
$
|
176,646
|
|
|
$
|
195,454
|
|
|
Deferred tax liabilities
|
|
|
|
|
||||
|
Property, plant and equipment
|
|
$
|
38,268
|
|
|
$
|
31,043
|
|
|
Intangible assets
|
|
7,225
|
|
|
7,300
|
|
||
|
Other
|
|
2,722
|
|
|
4,065
|
|
||
|
Gross deferred tax liabilities
|
|
48,215
|
|
|
42,408
|
|
||
|
Net deferred tax asset
|
|
$
|
128,431
|
|
|
$
|
153,046
|
|
|
(In thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
|
December 25,
2016 |
|
|||
|
Balance at beginning of year
|
|
$
|
17,086
|
|
|
$
|
10,028
|
|
|
$
|
13,941
|
|
|
Gross additions to tax positions taken during the current year
|
|
680
|
|
|
9,009
|
|
|
997
|
|
|||
|
Gross additions to tax positions taken during the prior year
|
|
3,019
|
|
|
103
|
|
|
—
|
|
|||
|
Gross reductions to tax positions taken during the prior year
|
|
(8,607
|
)
|
|
(372
|
)
|
|
(3,042
|
)
|
|||
|
Reductions from lapse of applicable statutes of limitations
|
|
(549
|
)
|
|
(1,682
|
)
|
|
(1,868
|
)
|
|||
|
Balance at end of year
|
|
$
|
11,629
|
|
|
$
|
17,086
|
|
|
$
|
10,028
|
|
|
|
|
December 30, 2018
|
|||||||||||
|
(Shares in thousands)
|
|
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
|
Aggregate
Intrinsic
Value
$(000s)
|
|||||
|
Options outstanding at beginning of year
|
|
3,774
|
|
|
$
|
15
|
|
|
2
|
|
$
|
17,597
|
|
|
Exercised
|
|
(2,327
|
)
|
|
18
|
|
|
|
|
|
|||
|
Forfeited/Expired
|
|
(59
|
)
|
|
20
|
|
|
|
|
|
|||
|
Options outstanding at end of period
(1)
|
|
1,388
|
|
|
$
|
9
|
|
|
2
|
|
$
|
18,052
|
|
|
Options exercisable at end of period
|
|
1,388
|
|
|
$
|
9
|
|
|
2
|
|
$
|
18,052
|
|
|
|
|
December 30, 2018
|
|||||
|
(Shares in thousands)
|
|
Restricted
Stock
Units
|
|
Weighted
Average
Grant-Date
Fair Value
|
|||
|
Unvested stock-settled restricted stock units at beginning of period
|
|
886
|
|
|
$
|
15
|
|
|
Granted
|
|
319
|
|
|
25
|
|
|
|
Vested
|
|
(510
|
)
|
|
14
|
|
|
|
Forfeited
|
|
(72
|
)
|
|
18
|
|
|
|
Unvested stock-settled restricted stock units at end of period
|
|
623
|
|
|
$
|
20
|
|
|
Unvested stock-settled restricted stock units expected to vest at end of period
|
|
587
|
|
|
$
|
20
|
|
|
(Shares in thousands)
|
|
December 30,
2018 |
|
|
December 31,
2017 |
|
Stock options, stock–settled restricted stock units and stock-settled performance awards
|
|
|
|
|
|
|
Stock options and stock-settled restricted stock units
|
|
2,165
|
|
|
4,772
|
|
Stock-settled performance awards
(1)
|
|
2,009
|
|
|
2,559
|
|
Outstanding
|
|
4,174
|
|
|
7,331
|
|
Available
|
|
7,404
|
|
|
7,188
|
|
Employee Stock Purchase Plan
(2)
|
|
|
|
|
|
|
Available
|
|
6,410
|
|
|
6,410
|
|
401(k) Company stock match
(3)
|
|
|
|
|
|
|
Available
|
|
3,045
|
|
|
3,045
|
|
Total Outstanding
|
|
4,174
|
|
|
7,331
|
|
Total Available
|
|
16,859
|
|
|
16,643
|
|
(1)
|
The number of shares actually earned at the end of the multi-year performance period will vary, based on actual performance, from
0%
to
200%
of the target number of performance awards granted. The maximum number of shares that could be issued is included in the table above.
|
|
(2)
|
We have not had an offering under the Employee Stock Purchase Plan since 2010.
|
|
(3)
|
Effective 2014, we no longer offer a Company stock match under the Company’s 401(k) plan.
|
|
(In thousands)
|
|
Foreign Currency Translation Adjustments
|
|
Funded Status of Benefit Plans
|
|
Net unrealized loss on available-for-sale Securities
|
|
Total Accumulated Other Comprehensive Loss
|
||||||||
|
Balance as of December 31, 2017
|
|
$
|
6,328
|
|
|
$
|
(427,819
|
)
|
|
$
|
(1,538
|
)
|
|
$
|
(423,029
|
)
|
|
Other comprehensive (loss) before reclassifications, before tax
(1)
|
|
(4,368
|
)
|
|
(25,060
|
)
|
|
(300
|
)
|
|
(29,728
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss, before tax
(1)
|
|
—
|
|
|
28,970
|
|
|
—
|
|
|
28,970
|
|
||||
|
Income tax (benefit)/expense
(1)
|
|
(1,141
|
)
|
|
1,021
|
|
|
(78
|
)
|
|
(198
|
)
|
||||
|
Net current-period other comprehensive (loss)/income, net of tax
|
|
(3,227
|
)
|
|
2,889
|
|
|
(222
|
)
|
|
(560
|
)
|
||||
|
AOCI reclassification to retained earnings
(2)
|
|
1,576
|
|
|
(95,378
|
)
|
|
(333
|
)
|
|
(94,135
|
)
|
||||
|
Balance as of December 30, 2018
|
|
$
|
4,677
|
|
|
$
|
(520,308
|
)
|
|
$
|
(2,093
|
)
|
|
$
|
(517,724
|
)
|
|
(1)
|
All amounts are shown net of noncontrolling interest.
|
|
(2)
|
As a result of adopting ASU 2018-02 in the first quarter of 2018, stranded tax effects of
$94.1 million
were reclassified from AOCI to “Retained earnings.” See Note 2 for more information.
|
|
(In thousands)
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
Affect line item in the statement where net income is presented
|
||
|
Detail about accumulated other comprehensive loss components
|
||||||
|
Funded status of benefit plans:
|
|
|
|
|
||
|
Amortization of prior service credit
(1)
|
|
$
|
(8,102
|
)
|
|
Other components of net periodic benefit costs
|
|
Amortization of actuarial loss
(1)
|
|
36,651
|
|
|
Other components of net periodic benefit costs
|
|
|
Pension settlement charge
|
|
421
|
|
|
Other components of net periodic benefit costs
|
|
|
Total reclassification, before tax
(2)
|
|
28,970
|
|
|
|
|
|
Income tax expense
|
|
7,661
|
|
|
Income tax expense
|
|
|
Total reclassification, net of tax
|
|
$
|
21,309
|
|
|
|
|
(1)
|
These accumulated other comprehensive income components are included in the computation of net periodic benefit cost for pension and other retirement benefits. See Notes 10 and 11 for additional information.
|
|
(2)
|
There were no reclassifications relating to noncontrolling interest for the year ended
December 30, 2018
.
|
|
(In thousands)
|
Amount
|
|
|
|
2019
|
$
|
7,650
|
|
|
2020
|
6,829
|
|
|
|
2021
|
6,106
|
|
|
|
2022
|
5,869
|
|
|
|
2023
|
5,428
|
|
|
|
Later years
|
18,110
|
|
|
|
Total minimum lease payments
|
$
|
49,992
|
|
|
(In thousands)
|
Amount
|
|
|
|
2019
|
$
|
7,245
|
|
|
2020
|
—
|
|
|
|
2021
|
—
|
|
|
|
2022
|
—
|
|
|
|
2023
|
—
|
|
|
|
Later years
|
—
|
|
|
|
Total minimum lease payments
|
7,245
|
|
|
|
Less: imputed interest
|
(413
|
)
|
|
|
Present value of net minimum lease payments including current maturities
|
$
|
6,832
|
|
|
(In thousands)
|
|
Balance at
beginning
of period
|
|
Additions
charged to
operating
costs and other
|
|
Deductions
(1)
|
|
Balance at
end of period
|
||||||||
|
Accounts receivable allowances:
|
|
|
|
|
|
|
|
|
||||||||
|
Year ended December 30, 2018
|
|
$
|
14,542
|
|
|
$
|
11,830
|
|
|
$
|
13,123
|
|
|
$
|
13,249
|
|
|
Year ended December 31, 2017
|
|
$
|
16,815
|
|
|
$
|
11,747
|
|
|
$
|
14,020
|
|
|
$
|
14,542
|
|
|
Year ended December 25, 2016
|
|
$
|
13,485
|
|
|
$
|
17,154
|
|
|
$
|
13,824
|
|
|
$
|
16,815
|
|
|
Valuation allowance for deferred tax assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Year ended December 30, 2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year ended December 31, 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year ended December 25, 2016
|
|
$
|
36,204
|
|
|
$
|
—
|
|
|
$
|
36,204
|
|
|
$
|
—
|
|
|
(1)
|
Includes write-offs, net of recoveries.
|
|
|
2018 Quarters
|
|
|||||||||||||
|
(In thousands, except per share data)
|
April 1,
2018 |
|
July 1,
2018 |
|
September 30,
2018 |
|
December 30,
2018 |
|
Full Year
|
|
|||||
|
|
(13 weeks)
|
|
(13 weeks)
|
|
(13 weeks)
|
|
(13 weeks)
|
|
(52 weeks)
|
|
|||||
|
Revenues
|
$
|
413,948
|
|
$
|
414,560
|
|
$
|
417,346
|
|
$
|
502,744
|
|
$
|
1,748,598
|
|
|
Operating costs
|
378,005
|
|
373,306
|
|
380,754
|
|
426,713
|
|
1,558,778
|
|
|||||
|
Headquarters redesign and consolidation
(1)
|
1,888
|
|
1,252
|
|
—
|
|
1,364
|
|
4,504
|
|
|||||
|
Multiemployer pension and other contractual gain
(2)
|
—
|
|
—
|
|
(4,851
|
)
|
—
|
|
(4,851
|
)
|
|||||
|
Operating profit
|
34,055
|
|
40,002
|
|
41,443
|
|
74,667
|
|
190,167
|
|
|||||
|
Other components of net periodic benefit costs
|
2,028
|
|
1,863
|
|
2,335
|
|
2,048
|
|
8,274
|
|
|||||
|
Gain/(loss) from joint ventures
|
15
|
|
(8
|
)
|
(16
|
)
|
10,773
|
|
10,764
|
|
|||||
|
Interest expense and other, net
|
4,877
|
|
4,536
|
|
4,026
|
|
3,127
|
|
16,566
|
|
|||||
|
Income from continuing operations before income taxes
|
27,165
|
|
33,595
|
|
35,066
|
|
80,265
|
|
176,091
|
|
|||||
|
Income tax expense
|
5,251
|
|
9,999
|
|
10,092
|
|
23,289
|
|
48,631
|
|
|||||
|
Net income
|
21,914
|
|
23,596
|
|
24,974
|
|
56,976
|
|
127,460
|
|
|||||
|
Net (income)/loss attributable to the noncontrolling interest
|
(2
|
)
|
1
|
|
2
|
|
(1,777
|
)
|
(1,776
|
)
|
|||||
|
Net income attributable to The New York Times Company common stockholders
|
$
|
21,912
|
|
$
|
23,597
|
|
$
|
24,976
|
|
$
|
55,199
|
|
$
|
125,684
|
|
|
Amounts attributable to The New York Times Company common stockholders:
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
21,912
|
|
$
|
23,597
|
|
$
|
24,976
|
|
$
|
55,199
|
|
$
|
125,684
|
|
|
Net income
|
$
|
21,912
|
|
$
|
23,597
|
|
$
|
24,976
|
|
$
|
55,199
|
|
$
|
125,684
|
|
|
Average number of common shares outstanding:
|
|
|
|
|
|
||||||||||
|
Basic
|
164,094
|
|
165,027
|
|
165,064
|
|
165,154
|
|
164,845
|
|
|||||
|
Diluted
|
166,237
|
|
166,899
|
|
166,966
|
|
167,249
|
|
166,939
|
|
|||||
|
Basic earnings per share attributable to The New York Times Company common stockholders:
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
0.13
|
|
$
|
0.14
|
|
$
|
0.15
|
|
$
|
0.33
|
|
$
|
0.76
|
|
|
Diluted earnings per share attributable to The New York Times Company common stockholders:
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
0.13
|
|
$
|
0.14
|
|
$
|
0.15
|
|
$
|
0.33
|
|
$
|
0.75
|
|
|
Dividends declared per share
|
$
|
0.04
|
|
$
|
0.04
|
|
$
|
0.04
|
|
$
|
0.04
|
|
$
|
0.16
|
|
|
(1)
|
We recognized expenses related to the redesign and consolidation of space in our headquarters building.
|
|
(2)
|
In the third quarter of 2018, the Company recorded a
$4.9 million
gain from a multiemployer pension plan liability adjustment.
|
|
|
2017 Quarters
|
|
|||||||||||||
|
(In thousands, except per share data)
|
March 26,
2017 |
|
June 25,
2017 |
|
September 24, 2017
|
|
December 31, 2017
|
|
Full Year
|
|
|||||
|
|
(13 weeks)
|
|
(13 weeks)
|
|
(13 weeks)
|
|
(14 weeks)
|
|
(53 weeks)
|
|
|||||
|
Revenues
|
$
|
398,804
|
|
$
|
407,074
|
|
$
|
385,635
|
|
$
|
484,126
|
|
$
|
1,675,639
|
|
|
Operating costs
(1)
|
368,587
|
|
378,613
|
|
351,273
|
|
394,805
|
|
1,493,278
|
|
|||||
|
Headquarters redesign and consolidation
(2)
|
2,402
|
|
1,985
|
|
2,542
|
|
3,161
|
|
10,090
|
|
|||||
|
Multiemployer pension and other contractual gains
(3)
|
—
|
|
—
|
|
—
|
|
(4,320
|
)
|
(4,320
|
)
|
|||||
|
Operating profit
(1)
|
27,815
|
|
26,476
|
|
31,820
|
|
90,480
|
|
176,591
|
|
|||||
|
Other components of net periodic benefit (income)/costs
(1)
|
(1,194
|
)
|
(1,193
|
)
|
(1,193
|
)
|
67,805
|
|
64,225
|
|
|||||
|
Gain/(loss) from joint ventures
|
173
|
|
(266
|
)
|
31,557
|
|
(12,823
|
)
|
18,641
|
|
|||||
|
Interest expense and other, net
|
5,325
|
|
5,133
|
|
4,660
|
|
4,665
|
|
19,783
|
|
|||||
|
Income from continuing operations before income taxes
|
23,857
|
|
22,270
|
|
59,910
|
|
5,187
|
|
111,224
|
|
|||||
|
Income tax expense
(4)
|
10,742
|
|
6,711
|
|
23,420
|
|
63,083
|
|
103,956
|
|
|||||
|
Income/(loss) from continuing operations
|
13,115
|
|
15,559
|
|
36,490
|
|
(57,896
|
)
|
7,268
|
|
|||||
|
(Loss)/income from discontinued operations, net of income taxes
|
—
|
|
—
|
|
(488
|
)
|
57
|
|
(431
|
)
|
|||||
|
Net income/(loss)
|
13,115
|
|
15,559
|
|
36,002
|
|
(57,839
|
)
|
6,837
|
|
|||||
|
Net income attributable to the noncontrolling interest
|
66
|
|
40
|
|
(3,673
|
)
|
1,026
|
|
(2,541
|
)
|
|||||
|
Net income/(loss) attributable to The New York Times Company common stockholders
|
$
|
13,181
|
|
$
|
15,599
|
|
$
|
32,329
|
|
$
|
(56,813
|
)
|
$
|
4,296
|
|
|
Amounts attributable to The New York Times Company common stockholders:
|
|
|
|
|
|
||||||||||
|
Income/(loss) from continuing operations
|
$
|
13,181
|
|
$
|
15,599
|
|
$
|
32,817
|
|
$
|
(56,870
|
)
|
$
|
4,727
|
|
|
(Loss)/income from discontinued operations, net of income taxes
|
—
|
|
—
|
|
(488
|
)
|
57
|
|
(431
|
)
|
|||||
|
Net income/(loss)
|
$
|
13,181
|
|
$
|
15,599
|
|
$
|
32,329
|
|
$
|
(56,813
|
)
|
$
|
4,296
|
|
|
Average number of common shares outstanding:
|
|
|
|
|
|
||||||||||
|
Basic
|
161,402
|
|
161,787
|
|
162,173
|
|
162,311
|
|
161,926
|
|
|||||
|
Diluted
|
162,592
|
|
163,808
|
|
164,405
|
|
162,311
|
|
164,263
|
|
|||||
|
Basic earnings/(loss) per share attributable to The New York Times Company common stockholders:
|
|
|
|
|
|
||||||||||
|
Income/(loss) from continuing operations
|
$
|
0.08
|
|
$
|
0.10
|
|
$
|
0.20
|
|
$
|
(0.35
|
)
|
$
|
0.03
|
|
|
(Loss)/income from discontinued operations, net of income taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Net income/(loss)
|
$
|
0.08
|
|
$
|
0.10
|
|
$
|
0.20
|
|
$
|
(0.35
|
)
|
$
|
0.03
|
|
|
Diluted earnings/(loss) per share attributable to The New York Times Company common stockholders:
|
|
|
|
|
|
||||||||||
|
Income/(loss) from continuing operations
|
$
|
0.08
|
|
$
|
0.09
|
|
$
|
0.20
|
|
$
|
(0.35
|
)
|
$
|
0.03
|
|
|
(Loss)/income from discontinued operations, net of income taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Net income/(loss)
|
$
|
0.08
|
|
$
|
0.09
|
|
$
|
0.20
|
|
$
|
(0.35
|
)
|
$
|
0.03
|
|
|
Dividends declared per share
|
$
|
0.04
|
|
$
|
—
|
|
$
|
0.08
|
|
$
|
0.04
|
|
$
|
0.16
|
|
|
(1)
|
As a result of the adoption of ASU 2017-07 during the first quarter of 2018, the service cost component of net periodic benefit costs/(income) from our pension and other postretirement benefits plans will continue to be presented within operating costs, while the other components of net periodic benefits costs/(income) such as interest cost, amortization of prior service credit and gains or losses from our pension and other postretirement benefits plans will be separately presented outside of “Operating costs” in the new line item “Other components of net periodic benefits costs/(income)”. The Company has recast the Consolidated Statement of Operations for the first, second, third and fourth quarter of 2017 to conform with the current period presentation.
|
|
(2)
|
We recognized expenses related to the redesign and consolidation of space in our headquarters building.
|
|
(3)
|
In the fourth quarter of 2017, the Company recorded a gain of
$4.3 million
in connection with the settlement of contractual funding obligation.
|
|
(4)
|
We recorded a
$68.7 million
charge in the fourth quarter of 2017 primarily attributable to the remeasurement of our net deferred tax assets required as a result of tax legislation.
|
|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
|
ITEM 9A. CONTROLS AND PROCEDURES
|
|
ITEM 9B. OTHER INFORMATION
|
|
PART III
|
|
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11. EXECUTIVE COMPENSATION
|
|
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
Plan category
|
Number of securities to be issued upon
exercise of
outstanding options, warrants and rights
(a)
|
|
Weighted average
exercise price of
outstanding options,
warrants and rights
(b)
|
|
Number of securities
remaining
available for future issuance under equity compensation plans (excluding securities
reflected in column (a))
(c)
|
|||||
|
Equity compensation plans approved by security holders
|
|
|
|
|
|
|
||||
|
Stock-based awards
|
4,174,009
|
|
(1)
|
$
|
9.40
|
|
(2)
|
7,404,447
|
|
(3)
|
|
Employee Stock Purchase Plan
|
—
|
|
|
—
|
|
|
6,409,741
|
|
(4)
|
|
|
Total
|
4,174,009
|
|
|
—
|
|
|
13,814,188
|
|
|
|
|
Equity compensation plans not approved by security holders
|
None
|
|
|
None
|
|
|
None
|
|
|
|
|
(1)
|
Includes (i) 1,388,288 shares of Class A stock to be issued upon the exercise of outstanding stock options granted under the 1991 Incentive Plan, the 2010 Incentive Plan, and the 2004 Non-Employee Directors’ Stock Incentive Plan, at a weighted-average exercise price of $9.40 per share, and with a weighted-average remaining term of 2 years; (ii) 623,051 shares of Class A stock issuable upon the vesting of outstanding stock-settled restricted stock units granted under the 2010 Incentive Plan; (iii) 153,503 shares of Class A stock related to vested stock-settled restricted stock units granted under the 2010 Incentive Plan issuable to non-employee directors upon retirement from the Board; and (iv) 2,009,167, shares of Class A stock that would be issuable at maximum performance pursuant to outstanding stock-settled performance awards under the 2010 Incentive Plan. Under the terms of the performance awards, shares of Class A stock are to be issued at the end of three-year performance cycles based on the Company’s achievement against specified performance targets. The shares included in the table represent the maximum number of shares that would be issued under the outstanding performance awards; assuming target performance, the number of shares that would be issued under the outstanding performance awards is 1,004,584.
|
|
(2)
|
Excludes shares of Class A stock issuable upon vesting of stock-settled restricted stock units and shares issuable pursuant to stock-settled performance awards.
|
|
(3)
|
Includes shares of Class A stock available for future stock options to be granted under the 2010 Incentive Plan. As of
December 30, 2018
, the 2010 Incentive Plan had 7,404,447 shares of Class A stock remaining available for issuance upon the grant, exercise or other settlement of stock-based awards. Stock options granted under the 2010 Incentive Plan must provide for an exercise price of 100% of the fair market value (as defined in the 2010 Incentive Plan) on the date of grant. The 2004 Non-Employee Directors’ Stock Incentive Plan terminated on April 30, 2014.
|
|
(4)
|
Includes shares of Class A stock available for future issuance under the Company’s Employee Stock Purchase Plan (“ESPP”). We have not had an offering under the ESPP since 2010.
|
|
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
PART IV
|
|
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
Page
|
|
Consolidated Schedule for the Three Years Ended December 30, 2018
|
|
|
II – Valuation and Qualifying Accounts
|
|
|
INDEX TO EXHIBITS
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
(3.1)
|
|
|
|
(3.2)
|
|
|
|
(4)
|
|
The Company agrees to furnish to the Commission upon request a copy of any instrument with respect to long-term debt of the Company and any subsidiary for which consolidated or unconsolidated financial statements are required to be filed, and for which the amount of securities authorized thereunder does not exceed 10% of the total assets of the Company and its subsidiaries on a consolidated basis.
|
|
(4.1)
|
|
|
|
(10.1)
|
|
|
|
(10.2)
|
|
|
|
(10.3)
|
|
|
|
(10.4)
|
|
|
|
(10.5)
|
|
|
|
(10.6)
|
|
|
|
(10.7)
|
|
|
|
(10.8)
|
|
|
|
(10.9)
|
|
|
|
(10.10)
|
|
|
|
(10.11)
|
|
|
|
(10.12)
|
|
|
|
(10.13)
|
|
|
|
(10.14)
|
|
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
(10.15)
|
|
|
|
(10.16)*
|
|
|
|
(10.17)*
|
|
|
|
(10.18)
|
|
|
|
(10.19)
|
|
|
|
(10.20)
|
|
|
|
(10.21)
|
|
|
|
(10.22)
|
|
|
|
(10.23)
|
|
|
|
(10.24)
|
|
|
|
(10.25)
|
|
|
|
(10.26)
|
|
|
|
(21)
|
|
|
|
(23.1)
|
|
|
|
(24)
|
|
Power of Attorney (included as part of signature page).
|
|
(31.1)
|
|
|
|
(31.2)
|
|
|
|
(32.1)
|
|
|
|
(32.2)
|
|
|
|
(101.INS)
|
|
XBRL Instance Document.
|
|
(101.SCH)
|
|
XBRL Taxonomy Extension Schema Document.
|
|
(101.CAL)
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
(101.DEF)
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
(101.LAB)
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
(101.PRE)
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
ITEM 16. FORM 10-K SUMMARY
|
|
SIGNATURES
|
|
|
THE NEW YORK TIMES COMPANY
(Registrant)
|
|
|
|
|
|
|
|
|
|
BY:
|
/s/ Roland A. Caputo
|
|
|
|
|
Roland A. Caputo
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
Signature
|
Title
|
Date
|
|
/s/ Mark Thompson
|
Chief Executive Officer, President and Director
(principal executive officer)
|
February 26, 2019
|
|
/s/ Roland A. Caputo
|
Executive Vice President and Chief Financial Officer
(principal financial officer)
|
February 26, 2019
|
|
/s/ R. Anthony Benten
|
Senior Vice President, Treasurer and Corporate Controller
(principal accounting officer)
|
February 26, 2019
|
|
/s/ A.G. Sulzberger
|
Publisher and Director
|
February 26, 2019
|
|
/s/ Arthur Sulzberger, Jr.
|
Chairman of the Board
|
February 26, 2019
|
|
/s/ Amanpal S. Bhutani
|
Director
|
February 26, 2019
|
|
/s/ Robert E. Denham
|
Director
|
February 26, 2019
|
|
/s/ Rachel Glaser
|
Director
|
February 26, 2019
|
|
/s/ Hays N. Golden
|
Director
|
February 26, 2019
|
|
/s/ Steven B. Green
|
Director
|
February 26, 2019
|
|
/s/ Joichi Ito
|
Director
|
February 26, 2019
|
|
/s/ James A. Kohlberg
|
Director
|
February 26, 2019
|
|
/s/ Brian P. McAndrews
|
Director
|
February 26, 2019
|
|
/s/ John W. Rogers, Jr.
|
Director
|
February 26, 2019
|
|
/s/ Doreen Toben
|
Director
|
February 26, 2019
|
|
/s/ Rebecca Van Dyck
|
Director
|
February 26, 2019
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|