These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
33-0580106
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(IRS Employer Identification Number)
|
|
PART I. FINANCIAL INFORMATION
|
Page
|
||
|
Item 1:
|
Financial Statements
|
||
|
3
|
|||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
Item 2:
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
||
|
16
|
|||
|
17
|
|||
|
19
|
|||
|
22
|
|||
|
26
|
|||
|
32
|
|||
|
33
|
|||
|
34
|
|||
|
40
|
|||
|
40
|
|||
|
40
|
|||
|
Item 3:
|
40
|
||
|
Item 4:
|
41
|
||
|
PART II. OTHER INFORMATION
|
|||
|
Item 1A:
|
42
|
||
|
Item 2:
|
42
|
||
|
Item 6:
|
42
|
||
|
45
|
|||
|
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements
|
|
|
|
2011
|
2010
|
|||||||
|
ASSETS
|
(unaudited)
|
|||||||
|
Real estate, at cost:
|
||||||||
|
Land
|
$ | 1,547,899 | $ | 1,520,413 | ||||
|
Buildings and improvements
|
2,681,780 | 2,592,449 | ||||||
|
Total real estate, at cost
|
4,229,679 | 4,112,862 | ||||||
|
Less accumulated depreciation and amortization
|
(736,770 | ) | (711,615 | ) | ||||
|
Net real estate held for investment
|
3,492,909 | 3,401,247 | ||||||
|
Real estate held for sale, net
|
4,064 | 3,631 | ||||||
|
Net real estate
|
3,496,973 | 3,404,878 | ||||||
|
Cash and cash equivalents
|
129,707 | 17,607 | ||||||
|
Accounts receivable, net
|
10,506 | 11,301 | ||||||
|
Goodwill
|
17,206 | 17,206 | ||||||
|
Other assets, net
|
116,164 | 84,598 | ||||||
|
Total assets
|
$ | 3,770,556 | $ | 3,535,590 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Distributions payable
|
$ | 20,356 | $ | 19,051 | ||||
|
Accounts payable and accrued expenses
|
23,804 | 47,019 | ||||||
|
Other liabilities
|
16,248 | 22,555 | ||||||
|
Line of credit payable
|
-- | -- | ||||||
|
Notes payable
|
1,600,000 | 1,600,000 | ||||||
|
Total liabilities
|
1,660,408 | 1,688,625 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock and paid in capital, par value $1.00 per share,
|
||||||||
|
20,000,000 shares authorized, 13,900,000 shares issued
|
||||||||
|
and outstanding in 2011 and 2010
|
337,790 | 337,790 | ||||||
|
Common stock and paid in capital, par value $1.00 per share,
|
||||||||
|
200,000,000 shares authorized, 126,828,609 and 118,058,988
|
||||||||
|
shares issued and outstanding as of March 31, 2011 and
|
||||||||
|
December 31, 2010, respectively
|
2,351,962 | 2,066,287 | ||||||
|
Distributions in excess of net income
|
(579,604 | ) | (557,112 | ) | ||||
|
Total stockholders’ equity
|
2,110,148 | 1,846,965 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 3,770,556 | $ | 3,535,590 | ||||
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
|
|
|
|
2011
|
2010
|
|||||||
|
REVENUE
|
||||||||
|
Rental
|
$ | 97,616 | $ | 82,512 | ||||
|
Other
|
140 | 106 | ||||||
|
Total revenue
|
97,756 | 82,618 | ||||||
|
EXPENSES
|
||||||||
|
Depreciation and amortization
|
26,810 | 23,041 | ||||||
|
Interest
|
25,122 | 21,395 | ||||||
|
General and administrative
|
7,870 | 6,711 | ||||||
|
Property
|
1,983 | 1,971 | ||||||
|
Income taxes
|
368 | 277 | ||||||
|
Total expenses
|
62,153 | 53,395 | ||||||
|
Income from continuing operations
|
35,603 | 29,223 | ||||||
|
Income from discontinued operations:
|
||||||||
|
Real estate acquired for resale by Crest
|
222 | 211 | ||||||
|
Real estate held for investment
|
174 | 771 | ||||||
|
Total income from discontinued operations
|
396 | 982 | ||||||
|
Net income
|
35,999 | 30,205 | ||||||
|
Preferred stock cash dividends
|
(6,063 | ) | (6,063 | ) | ||||
|
Net income available to common stockholders
|
$ | 29,936 | $ | 24,142 | ||||
|
Amounts available to common stockholders per common share:
|
||||||||
|
Income from continuing operations:
|
||||||||
|
Basic
|
$ | 0.25 | $ | 0.22 | ||||
|
Diluted
|
$ | 0.25 | $ | 0.22 | ||||
|
Net income:
|
||||||||
|
Basic
|
$ | 0.25 | $ | 0.23 | ||||
|
Diluted
|
$ | 0.25 | $ | 0.23 | ||||
|
Weighted average common shares outstanding:
|
||||||||
|
Basic
|
118,960,878 | 103,606,241 | ||||||
|
Diluted
|
119,109,044 | 103,686,440 | ||||||
|
|
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 35,999 | $ | 30,205 | ||||
|
Adjustments to net income:
|
||||||||
|
Depreciation and amortization
|
26,810 | 23,041 | ||||||
|
Income from discontinued operations:
|
||||||||
|
Real estate acquired for resale
|
(222 | ) | (211 | ) | ||||
|
Real estate held for investment
|
(174 | ) | (771 | ) | ||||
|
Provisions for impairment on real estate held for investment
|
164 | -- | ||||||
|
Amortization of share-based compensation
|
2,180 | 1,761 | ||||||
|
Cash provided by discontinued operations:
|
||||||||
|
Real estate acquired for resale by Crest
|
222 | 211 | ||||||
|
Real estate held for investment
|
124 | 352 | ||||||
|
Collection of notes receivable by Crest
|
36 | 34 | ||||||
|
Change in assets and liabilities:
|
||||||||
|
Accounts receivable and other assets
|
7,509 | 5,661 | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
(31,122 | ) | (23,756 | ) | ||||
|
Net cash provided by operating activities
|
41,526 | 36,527 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Proceeds from sales of investment properties, discontinued operations
|
1,099 | 797 | ||||||
|
Funds held in escrow pending property acquisitions
|
(6,148 | ) | -- | |||||
|
Restricted escrow deposit for Section 1031 tax-deferred exchange
|
-- | (609 | ) | |||||
|
Acquisition of and improvements to investment properties
|
(118,576 | ) | (28,713 | ) | ||||
|
Intangibles acquired in connection with acquisitions of
investment properties
|
(32,067 | ) | -- | |||||
|
Net cash used in investing activities
|
(155,692 | ) | (28,525 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Cash distributions to common stockholders
|
(51,123 | ) | (44,764 | ) | ||||
|
Cash dividends to preferred stockholders
|
(6,063 | ) | (6,063 | ) | ||||
|
Borrowings from line of credit
|
38,600 | 58,400 | ||||||
|
Payments under line of credit
|
(38,600 | ) | (23,100 | ) | ||||
|
Proceeds from common stock offerings, net
|
285,533 | -- | ||||||
|
Debt issuance costs
|
(43 | ) | -- | |||||
|
Other items
|
(2,038 | ) | (1,652 | ) | ||||
|
Net cash provided by (used in) financing activities
|
226,266 | (17,179 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents
|
112,100 | (9,177 | ) | |||||
|
Cash and cash equivalents, beginning of period
|
17,607 | 10,026 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 129,707 | $ | 849 | ||||
|
1.
|
Management Statement
|
|
2.
|
Summary of Significant Accounting Policies and Procedures
|
|
March 31,
|
December 31,
|
|||||||
|
D. Other assets consist of the following (dollars in thousands) at:
|
2011
|
2010
|
||||||
|
Value of in-place and above-market leases, net
|
$ | 58,358 | $ | 26,221 | ||||
|
Notes receivable issued in connection with Crest property sales
|
22,039 | 22,075 | ||||||
|
Deferred bond financing costs, net
|
13,820 | 14,203 | ||||||
|
Prepaid expenses
|
8,971 | 8,431 | ||||||
|
Funds held in escrow pending property acquisitions
|
6,148 | -- | ||||||
|
Restricted escrow deposits for Section 1031 tax-deferred exchanges
|
-- | 6,361 | ||||||
|
Credit facility organization costs, net
|
4,227 | 4,619 | ||||||
|
Corporate assets, net of accumulated depreciation and amortization
|
790 | 827 | ||||||
|
Other items
|
1,811 | 1,861 | ||||||
| $ | 116,164 | $ | 84,598 | |||||
|
E. Distributions payable consist of the following declared
|
March 31,
|
December 31,
|
||||||
|
distributions (dollars in thousands) at:
|
2011
|
2010
|
||||||
|
Common stock distributions
|
$ | 18,335 | $ | 17,030 | ||||
|
Preferred stock dividends
|
2,021 | 2,021 | ||||||
| $ | 20,356 | $ | 19,051 | |||||
|
F. Accounts payable and accrued expenses consist of the
|
March 31,
|
December 31,
|
||||||
|
following (dollars in thousands) at:
|
2011 | 2010 | ||||||
|
Bond interest payable
|
$ | 12,533 | $ | 33,240 | ||||
|
Other items
|
11,271 | 13,779 | ||||||
| $ | 23,804 | $ | 47,019 | |||||
|
March 31,
|
December 31,
|
|||||||
|
G. Other liabilities consist of the following (dollars in thousands) at:
|
2011
|
2010
|
||||||
|
Rent received in advance
|
$ | 7,690 | $ | 14,564 | ||||
|
Security deposits
|
4,361 | 4,539 | ||||||
|
Value of in-place below-market leases, net
|
4,197 | 3,452 | ||||||
| $ | 16,248 | $ | 22,555 | |||||
|
5.375% notes, issued in March 2003 and due in March 2013
|
$ | 100 | ||
|
5.5% notes, issued in November 2003 and due in November 2015
|
150 | |||
|
5.95% notes, issued in September 2006 and due in September 2016
|
275 | |||
|
5.375% notes, issued in September 2005 and due in September 2017
|
175 | |||
|
6.75% notes, issued in September 2007 and due in August 2019
|
550 | |||
|
5.75% notes, issued in June 2010 and due in January 2021
|
250 | |||
|
5.875% bonds, issued in March 2005 and due in March 2035
|
100 | |||
| $ | 1,600 |
|
Carrying value per
|
Estimated
|
|||||||
|
At March 31, 2011
|
balance sheet
|
fair value
|
||||||
|
Notes receivable issued in connection with Crest property sales
|
$ | 22.0 | $ | 22.9 | ||||
|
Notes payable
|
$ | 1,600.0 | $ | 1,721.3 | ||||
|
Carrying value per
|
Estimated
|
|||||||
|
At December 31, 2010
|
balance sheet
|
fair value
|
||||||
|
Notes receivable issued in connection with Crest property sales
|
$ | 22.1 | $ | 23.2 | ||||
|
Notes payable
|
$ | 1,600.0 | $ | 1,707.1 | ||||
|
Three months ended
March 31,
|
||||||||
|
Crest's income from discontinued operations, real estate acquired for resale
|
2011
|
2010
|
||||||
|
Interest revenue
|
$ | 347 | $ | 350 | ||||
|
Interest expense
|
(200 | ) | (128 | ) | ||||
|
General and administrative expense
|
(13 | ) | (97 | ) | ||||
|
Property expenses
|
(3 | ) | (3 | ) | ||||
|
Income tax benefit
|
91 | 89 | ||||||
|
Income from discontinued operations,
real estate acquired for resale by Crest
|
$ | 222 | $ | 211 | ||||
|
Three months ended
March 31,
|
||||||||
|
Realty Income's income from discontinued operations, real estate held for investment
|
2011
|
2010
|
||||||
|
Gain on sales of investment properties
|
$ | 129 | $ | 703 | ||||
|
Rental revenue
|
199 | 780 | ||||||
|
Other revenue
|
20 | 10 | ||||||
|
Depreciation and amortization
|
(43 | ) | (250 | ) | ||||
|
Property expenses
|
(95 | ) | (438 | ) | ||||
|
Provision for impairment
|
(36 | ) | (34 | ) | ||||
|
Income from discontinued operations,
real estate held for investment
|
$ | 174 | $ | 771 | ||||
|
Three months ended
March 31,
|
||||||||
|
Total discontinued operations
|
2011
|
2010
|
||||||
|
Real estate acquired for resale by Crest
|
$ | 222 | $ | 211 | ||||
|
Real estate held for investment
|
174 | 771 | ||||||
|
Income from discontinued operations
|
$ | 396 | $ | 982 | ||||
|
Per common share, basic and diluted
|
$ | 0.00 | $ | 0.01 | ||||
|
Month
|
2011
|
2010
|
||||||
|
January
|
$ | 0.14425 | $ | 0.14300 | ||||
|
February
|
0.14425 | 0.14300 | ||||||
|
March
|
0.14425 | 0.14300 | ||||||
|
Total
|
$ | 0.43275 | $ | 0.42900 | ||||
|
Three months ended
March 31,
|
||
|
2011
|
2010
|
|
|
Weighted average shares used for the basic net income per share computation
|
118,960,878
|
103,606,241
|
|
Incremental shares from share-based compensation
|
148,166
|
80,199
|
|
Adjusted weighted average shares used for diluted net income per share computation
|
119,109,044
|
103,686,440
|
|
Unvested shares from share-based compensation that were anti-dilutive
|
800
|
520
|
|
March 31,
|
December 31,
|
|||||||
|
Assets, as of:
|
2011
|
2010
|
||||||
|
Segment net real estate:
|
||||||||
|
Automotive service
|
$ | 105,428 | $ | 106,669 | ||||
|
Automotive tire services
|
194,343 | 195,883 | ||||||
|
Beverages
|
301,176 | 302,159 | ||||||
|
Child care
|
71,942 | 73,235 | ||||||
|
Convenience stores
|
706,634 | 711,667 | ||||||
|
Drug stores
|
157,903 | 143,739 | ||||||
|
Health and fitness
|
224,527 | 220,296 | ||||||
|
Restaurants
|
729,336 | 734,615 | ||||||
|
Theaters
|
278,743 | 281,072 | ||||||
|
23 other non-reportable segments
|
726,941 | 635,543 | ||||||
|
Total segment net real estate
|
3,496,973 | 3,404,878 | ||||||
|
Other intangible assets - Apparel
|
3,526 | 3,644 | ||||||
|
Other intangible assets - Automotive tire services
|
573 | 588 | ||||||
|
Other intangible assets - Drug stores
|
15,322 | 5,938 | ||||||
|
Other intangible assets - Equipment services
|
2,454 | - | ||||||
|
Other intangible assets - Financial services
|
5,596 | - | ||||||
|
Other intangible assets - Grocery stores
|
5,937 | 6,031 | ||||||
|
Other intangible assets - Health and fitness
|
1,672 | 1,707 | ||||||
|
Other intangible assets - Office supplies
|
376 | 390 | ||||||
|
Other intangible assets - Sporting goods
|
5,670 | 5,786 | ||||||
|
Other intangible assets - Theaters
|
1,502 | 1,579 | ||||||
|
Other intangible assets - Transportation services
|
15,188 | - | ||||||
|
Other intangible assets - Other
|
540 | 558 | ||||||
|
Goodwill - Automotive service
|
1,338 | 1,338 | ||||||
|
Goodwill - Child care
|
5,353 | 5,353 | ||||||
|
Goodwill - Convenience stores
|
2,074 | 2,074 | ||||||
|
Goodwill - Home furnishings
|
1,557 | 1,557 | ||||||
|
Goodwill - Restaurants
|
3,779 | 3,779 | ||||||
|
Goodwill - non-reportable segments
|
3,105 | 3,105 | ||||||
|
Other corporate assets
|
198,021 | 87,285 | ||||||
|
Total assets
|
$ | 3,770,556 | $ | 3,535,590 | ||||
|
Revenue for the three months ended March 31:
|
2011
|
2010
|
||||||
|
Segment rental revenue:
|
||||||||
|
Automotive service
|
$ | 4,116 | $ | 3,903 | ||||
|
Automotive tire services
|
5,507 | 5,496 | ||||||
|
Beverages
|
5,669 | - | ||||||
|
Child care
|
5,678 | 5,568 | ||||||
|
Convenience stores
|
19,404 | 14,192 | ||||||
|
Drug stores
|
3,724 | 3,432 | ||||||
|
Health and fitness
|
6,242 | 5,533 | ||||||
|
Restaurants
|
18,393 | 18,772 | ||||||
|
Theaters
|
7,956 | 7,563 | ||||||
|
23 non-reportable segments
|
20,927 | 18,053 | ||||||
|
Total rental revenue
|
97,616 | 82,512 | ||||||
|
Other revenue
|
140 | 106 | ||||||
|
Total revenue
|
$ | 97,756 | $ | 82,618 | ||||
|
For the three
months ended
March 31, 2011
|
For the year ended
December 31, 2010
|
|||||||||||||||
|
Number of
shares
|
Weighted
average
price
(1)
|
Number of
shares
|
Weighted
average
price
(1)
|
|||||||||||||
|
Outstanding nonvested shares, beginning of year
|
924,294 | $ | 19.69 | 853,234 | $ | 19.14 | ||||||||||
|
Shares granted
|
203,014 | 33.82 | 278,200 | 28.99 | ||||||||||||
|
Shares vested
|
(204,664 | ) | 23.99 | (206,153 | ) | 23.70 | ||||||||||
|
Shares forfeited
|
(148 | ) | 25.53 | (987 | ) | 26.03 | ||||||||||
|
Outstanding nonvested
shares, end of each period
|
922,496 | $ | 24.80 | 924,294 | $ | 19.69 | ||||||||||
|
-
|
$0.1445625 per share to our common stockholders;
|
|
-
|
$0.1536459 per share to our Class D preferred stockholders; and
|
|
-
|
$0.140625 per share to our Class E preferred stockholders.
|
|
B.
|
In conjunction with our previously announced acquisition of 33 single tenant, retail, distribution, office and manufacturing properties during the next four to six months, we invested $103 million in five properties during April 2011.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
●
|
Our anticipated growth strategies;
|
|
●
|
Our intention to acquire additional properties and the timing of these acquisitions;
|
|
●
|
Our intention to sell properties and the timing of these property sales;
|
|
●
|
Our intention to re-lease vacant properties;
|
|
●
|
Anticipated trends in our business, including trends in the market for long-term net-leases of freestanding, single-tenant properties;
|
|
●
|
Future expenditures for development projects; and
|
|
●
|
Profitability of our subsidiary, Crest Net Lease, Inc., or Crest.
|
|
●
|
Our continued qualification as a real estate investment trust;
|
|
●
|
General business and economic conditions;
|
|
●
|
Competition;
|
|
●
|
Fluctuating interest rates;
|
|
●
|
Access to debt and equity capital markets;
|
|
●
|
Continued volatility and uncertainty in the credit markets and broader financial markets;
|
|
●
|
Other risks inherent in the real estate business including tenant defaults, potential liability relating to environmental matters, illiquidity of real estate investments, and potential damages from natural disasters;
|
|
●
|
Impairments in the value of our real estate assets;
|
|
●
|
Changes in the tax laws of the United States of America;
|
|
●
|
The outcome of any legal proceedings to which we are a party; and
|
|
●
|
Acts of terrorism and war.
|
|
●
|
Contractual rent increases on existing leases;
|
|
●
|
Rent increases at the termination of existing leases, when market conditions permit; and
|
|
●
|
The active management of our property portfolio, including re-leasing vacant properties, and selectively selling properties, thereby mitigating our exposure to certain tenants and markets.
|
|
●
|
Freestanding, single-tenant locations;
|
|
●
|
Leased to regional and national commercial enterprises; and
|
|
●
|
Leased under long-term, net-lease agreements.
|
|
●
|
Of 2,519 properties;
|
|
●
|
With an occupancy rate of 96.8%, or 2,438 properties occupied and only 81 properties available for lease;
|
|
●
|
Leased to 125 different retail and other commercial enterprises doing business in 31 separate industries;
|
|
●
|
Located in 49 states;
|
|
●
|
With over 22.5 million square feet of leasable space; and
|
|
●
|
With an average leasable space per property of approximately 8,900 square feet.
|
|
●
|
Are for initial terms of 15 to 20 years;
|
|
●
|
Require the tenant to pay minimum monthly rent and property operating expenses (taxes, insurance and maintenance); and
|
|
●
|
Provide for future rent increases based on increases in the consumer price index (typically subject to ceilings), additional rent calculated as a percentage of the tenants’ gross sales above a specified level, or fixed increases.
|
|
●
|
Freestanding, commercially-zoned property with a single tenant;
|
|
●
|
Properties that are important locations for regional and national commercial enterprises;
|
|
●
|
Properties that we deem to be profitable for the tenants and/or can generally be characterized as important to the operations of the company’s business;
|
|
●
|
Properties that are located within attractive demographic areas, relative to the business of our tenants, with high visibility and easy access to major thoroughfares; and
|
|
●
|
Properties that can be purchased with the simultaneous execution or assumption of long-term, net-lease agreements, offering both current income and the potential for rent increases.
|
|
●
|
The performance of the various industries of our tenants; and
|
|
●
|
The operation, management, business planning and financial condition of our tenants.
|
|
●
|
Generate higher returns;
|
|
●
|
Enhance the credit quality of our real estate portfolio;
|
|
●
|
Extend our average remaining lease term; or
|
|
●
|
Decrease tenant or industry concentration.
|
|
●
|
Leased ten properties;
|
|
●
|
Sold three properties; and
|
|
●
|
Have ten new properties available for lease.
|
| ● |
Shares of our common stock outstanding of 126,828,609 multiplied by the last reported sales price of our common stock on the NYSE of $34.95 per share on March 31, 2011, or $4.43 billion;
|
|
●
|
Aggregate liquidation value (par value of $25 per share) of the Class D preferred stock of $127.5 million;
|
|
●
|
Aggregate liquidation value (par value of $25 per share) of the Class E preferred stock of $220 million; and
|
|
●
|
Outstanding notes of $1.6 billion.
|
|
5.375% notes, issued in March 2003 and due in March 2013
|
$ | 100 | ||
|
5.5% notes, issued in November 2003 and due in November 2015
|
150 | |||
|
5.95% notes, issued in September 2006 and due in September 2016
|
275 | |||
|
5.375% notes, issued in September 2005 and due in September 2017
|
175 | |||
|
6.75% notes, issued in September 2007 and due in August 2019
|
550 | |||
|
5.75% notes, issued in June 2010 and due in January 2021
|
250 | |||
|
5.875% bonds, issued in March 2005 and due in March 2035
|
100 | |||
| $ | 1,600 |
|
Note Covenants
|
Required
|
Actual
|
|
Limitation on incurrence of total debt
|
≤ 60% of adjusted assets
|
36.2%
|
|
Limitation on incurrence of secured debt
|
≤ 40% of adjusted assets
|
0.0%
|
|
Debt service coverage (trailing 12 months)
|
≥ 1.5 x
|
3.5x
|
|
Maintenance of total unencumbered assets
|
≥ 150% of unsecured debt
|
276.3%
|
|
Table of Obligations
|
Ground
|
|||||||||||||||||||||||
|
Leases
|
||||||||||||||||||||||||
|
Paid by
|
||||||||||||||||||||||||
|
Year of
|
Credit
|
Our
|
||||||||||||||||||||||
|
Maturity
|
Facility
|
Notes
|
Interest
(1)
|
Tenants
(2)
|
Other
(3)
|
Totals
|
||||||||||||||||||
|
2011
|
$ | -- | $ | -- | $ | 72.6 | $ | 2.7 | $ | 10.0 | $ | 85.3 | ||||||||||||
|
2012
|
-- | -- | 96.8 | 3.5 | -- | 100.3 | ||||||||||||||||||
|
2013
|
-- | 100.0 | 92.5 | 3.4 | -- | 195.9 | ||||||||||||||||||
|
2014
|
-- | -- | 91.4 | 3.2 | -- | 94.6 | ||||||||||||||||||
|
2015
|
-- | 150.0 | 90.4 | 3.1 | -- | 243.5 | ||||||||||||||||||
|
Thereafter
|
-- | 1,350.0 | 347.5 | 31.9 | -- | 1,729.4 | ||||||||||||||||||
|
Totals
|
$ | -- | $ | 1,600.0 | $ | 791.2 | $ | 47.8 | $ | 10.0 | $ | 2,449.0 | ||||||||||||
|
|
(1)
Interest on the credit facility and notes has been calculated based on outstanding balances as of March 31, 2011 through their respective maturity dates.
|
|
|
(2)
Our tenants, who are generally sub-tenants under ground leases, are responsible for paying the rent under these ground leases. In the event a tenant fails to pay the ground lease rent, we are primarily responsible.
|
|
|
(3)
“Other” consists of $9.1 million of commitments under construction contracts and $922,000 of contingent payments for tenant improvements and leasing costs.
|
|
●
|
The 26 retail properties acquired by Realty Income in 2011, which generated $654,000 of rent in the first three months of 2011;
|
|
●
|
The 186 retail properties acquired by Realty Income in 2010, which generated $13.98 million of rent in the first three months of 2011 compared to $22,000 of rent in the first three months of 2010, an increase of $13.95 million; and
|
|
●
|
Same store rents generated on 2,167 properties, during the entire first three months of 2011 and 2010, increased by $848,000, or 1.1%, to $81.30 million from $80.45 million; net of
|
|
●
|
A net decrease of $207,000 relating to the aggregate of (i) development properties acquired before 2010 that started paying rent in 2010, (ii) properties that were unleased during part of 2011 or 2010, (iii) properties sold during 2011 and 2010 and (iv) lease termination settlements, which, in aggregate, totaled $1.6 million in the first three months of 2011 compared to $1.8 million in the first three months of 2010; and
|
|
●
|
A net decrease in straight-line rent and other non-cash adjustments to rent of $68,000, in the first three months of 2011, as compared to the first three months of 2010.
|
|
●
|
Primarily base rent increases tied to a consumer price index (typically subject to ceilings);
|
|
●
|
Overage rent based on a percentage of the tenants’ gross sales;
|
|
●
|
Fixed increases; or
|
|
●
|
A combination
of two or more of the above rent provisions.
|
|
Three months ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Interest on our notes and credit facility
|
$ | 24,221 | $ | 20,618 | ||||
|
Interest included in discontinued operations
from real estate acquired for resale by Crest
|
(200 | ) | (128 | ) | ||||
|
Credit facility commitment fees
|
377 | 248 | ||||||
|
Amortization of credit facility origination costs and
deferred bond financing costs
|
795 | 659 | ||||||
|
Interest capitalized
|
(71 | ) | (2 | ) | ||||
|
Interest expense
|
$ | 25,122 | $ | 21,395 | ||||
|
Three months ended
March 31,
|
||||||||
|
Credit facility and notes outstanding
|
2011
|
2010
|
||||||
|
Average outstanding balances (dollars in thousands)
|
$ | 1,605,474 | $ | 1,356,429 | ||||
|
Average interest rates
|
6.03 | % | 6.08 | % | ||||
|
Three months ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net cash provided by operating activities
|
$ | 41,526 | $ | 36,527 | ||||
|
Interest expense
|
25,122 | 21,395 | ||||||
|
Interest expense included in discontinued operations
(1)
|
200 | 128 | ||||||
|
Income taxes
|
368 | 277 | ||||||
|
Income tax benefit included in discontinued operations
(1)
|
(91 | ) | (89 | ) | ||||
|
Collection of notes receivable by Crest
(1)
|
(36 | ) | (34 | ) | ||||
|
Amortization of share-based compensation
|
(2,180 | ) | (1,761 | ) | ||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable and other assets
|
(7,509 | ) | (5,661 | ) | ||||
|
Accounts payable, accrued expenses and other liabilities
|
31,122 | 23,756 | ||||||
|
Interest coverage amount
|
$ | 88,522 | $ | 74,538 | ||||
|
Divided by interest expense
(2)
|
$ | 25,322 | $ | 21,523 | ||||
|
Interest coverage ratio
|
3.5 | 3.5 | ||||||
|
Three months ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Interest coverage amount
|
$ | 88,522 | $ | 74,538 | ||||
|
Divided by interest expense plus preferred stock dividends
(1)
|
$ | 31,385 | $ | 27,586 | ||||
|
Fixed charge coverage ratio
|
2.8 | 2.7 | ||||||
|
|
(1)
Includes interest expense recorded to “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.
|
|
|
Three months ended
March 31,
|
|||||||
|
Crest's income from discontinued operations, real estate acquired for resale
|
2011
|
2010
|
||||||
|
Interest revenue
|
$ | 347 | $ | 350 | ||||
|
Interest expense
|
(200 | ) | (128 | ) | ||||
|
General and administrative expense
|
(13 | ) | (97 | ) | ||||
|
Property expenses
|
(3 | ) | (3 | ) | ||||
|
Income taxes
|
91 | 89 | ||||||
|
Income from discontinued operations,
real estate acquired for resale by Crest
|
$ | 222 | $ | 211 | ||||
|
|
Three months ended
March 31,
|
|||||||
|
Realty Income's income from discontinued operations, real estate held for investment
|
2011
|
2010
|
||||||
|
Gain on sales of investment properties
|
$ | 129 | $ | 703 | ||||
|
Rental revenue
|
199 | 780 | ||||||
|
Other revenue
|
20 | 10 | ||||||
|
Depreciation and amortization
|
(43 | ) | (250 | ) | ||||
|
Property expenses
|
(95 | ) | (438 | ) | ||||
|
Provision for impairment
|
(36 | ) | (34 | ) | ||||
|
Income from discontinued operations,
real estate held for investment
|
$ | 174 | $ | 771 | ||||
|
Three months ended
March 31,
|
||||||||
|
Total discontinued operations
|
2011
|
2010
|
||||||
|
Real estate acquired for resale by Crest
|
$ | 222 | $ | 211 | ||||
|
Real estate held for investment
|
174 | 771 | ||||||
|
Income from discontinued operations
|
$ | 396 | $ | 982 | ||||
|
Per common share, basic and diluted
|
$ | 0.00 | $ | 0.01 | ||||
|
Three months ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net income available to common stockholders
|
$ | 29,936 | $ | 24,142 | ||||
|
Depreciation and amortization:
|
||||||||
|
Continuing operations
|
26,810 | 23,041 | ||||||
|
Discontinued operations
|
43 | 250 | ||||||
|
Depreciation of furniture, fixtures and equipment
|
(62 | ) | (78 | ) | ||||
|
Gain on sales of land and investment properties, discontinued operations
|
(129 | ) | (703 | ) | ||||
|
FFO available to common stockholders
|
$ | 56,598 | $ | 46,652 | ||||
|
FFO per common share:
|
||||||||
|
Basic
|
$ | 0.48 | $ | 0.45 | ||||
|
Diluted
|
$ | 0.48 | $ | 0.45 | ||||
|
Distributions paid to common stockholders
|
$ | 51,123 | $ | 44,764 | ||||
|
FFO in excess of distributions paid to common stockholders
|
$ | 5,475 | $ | 1,888 | ||||
|
Weighted average number of common shares used for computation per share:
|
||||||||
|
Basic
|
118,960,878 | 103,606,241 | ||||||
|
Diluted
|
119,109,044 | 103,686,440 | ||||||
|
Three months ended
March 31,
|
||||||||
|
|
2011
|
2010
|
||||||
|
Net income available to common stockholders
|
$ | 29,936 | $ | 24,142 | ||||
|
Cumulative adjustments to calculate FFO
(1)
|
26,662 | 22,510 | ||||||
|
FFO available to common stockholders
|
56,598 | 46,652 | ||||||
|
Amortization of share-based compensation
|
2,180 | 1,761 | ||||||
|
Amortization of deferred note financing costs
(2)
|
376 | 341 | ||||||
|
Provisions for impairment
|
200 | 34 | ||||||
|
Capitalized leasing costs and commissions
|
(269 | ) | (292 | ) | ||||
|
Capitalized building improvements
|
(674 | ) | (643 | ) | ||||
|
Straight-line rent revenue
(3)
|
(172 | ) | (238 | ) | ||||
|
Total AFFO available to common stockholders
|
$ | 58,239 | $ | 47,615 | ||||
|
AFFO per common share:
|
||||||||
|
Basic
|
$ | 0.49 | $ | 0.46 | ||||
|
Diluted
|
$ | 0.49 | $ | 0.46 | ||||
|
Distributions paid to common stockholders
|
$ | 51,123 | $ | 44,764 | ||||
|
AFFO in excess of distributions paid to common stockholders
|
$ | 7,116 | $ | 2,851 | ||||
|
Weighted average number of common shares used for computation per share:
|
||||||||
|
Basic
|
118,960,878 | 103,606,241 | ||||||
|
Diluted
|
119,109,044 | 103,686,440 | ||||||
|
(1)
|
See reconciling items for FFO presented on previous page.
|
|
(2)
|
Amortization of deferred note financing costs includes the amortization of costs incurred and capitalized when our notes were issued in March 2003, November 2003, March 2005, September 2005, September 2006, September 2007 and June 2010. These costs are being amortized over the lives of these notes. No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included.
|
|
(3)
|
A negative amount indicates that our straight-line rent revenue was greater than our actual cash rent collected.
|
|
●
|
Of 2,519 properties;
|
|
●
|
With an occupancy rate of 96.8%, or 2,438 properties occupied and only 81 properties available for lease;
|
|
●
|
Leased to 125 different retail and other commercial enterprises doing business in 31 separate industries;
|
|
●
|
Located in 49 states;
|
|
●
|
With over 22.5 million square feet of leasable space; and
|
|
●
|
With an average leasable space per property of approximately 8,900 square feet.
|
|
●
|
Properties previously included in the “distribution and office” industry were reclassified to the “home improvement,” “convenience store,” and “restaurant” industries, to better reflect the industry in which the tenant operates;
|
|
●
|
The “equipment rental” industry was renamed "equipment services; "
|
|
●
|
The “travel plazas” industry was renamed "transportation services;" and
|
|
●
|
The “wine and spirits” industry was renamed "beverages."
|
|
Percentage of Rental Revenue
(1)
|
||||||||||||||||||||||||||||
|
For the Quarter
|
For the Years Ended
|
|||||||||||||||||||||||||||
|
Industries
|
Ended
March 31,
2011
|
Dec 31,
2010
|
Dec 31,
2009
|
Dec 31,
2008
|
Dec 31,
2007
|
Dec 31,
2006
|
Dec 31,
2005
|
|||||||||||||||||||||
|
Apparel stores
|
1.5 | % | 1.2 | % | 1.1 | % | 1.1 | % | 1.2 | % | 1.7 | % | 1.6 | % | ||||||||||||||
|
Automotive collision services
|
0.9 | 1.0 | 1.1 | 1.0 | 1.1 | 1.3 | 1.3 | |||||||||||||||||||||
|
Automotive parts
|
1.2 | 1.4 | 1.5 | 1.6 | 2.1 | 2.8 | 3.4 | |||||||||||||||||||||
|
Automotive service
|
4.2 | 4.7 | 4.8 | 4.8 | 5.2 | 6.9 | 7.6 | |||||||||||||||||||||
|
Automotive tire services
|
5.6 | 6.4 | 6.9 | 6.7 | 7.3 | 6.1 | 7.2 | |||||||||||||||||||||
|
Beverages
|
5.8 | 3.0 | -- | -- | -- | -- | -- | |||||||||||||||||||||
|
Book stores
|
0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | |||||||||||||||||||||
|
Business services
|
* | * | * | * | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||
|
Child care
|
5.8 | 6.5 | 7.3 | 7.6 | 8.4 | 10.3 | 12.7 | |||||||||||||||||||||
|
Consumer electronics
|
0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | 1.3 | |||||||||||||||||||||
|
Convenience stores
|
19.9 | 17.1 | 16.9 | 15.8 | 14.0 | 16.1 | 18.7 | |||||||||||||||||||||
|
Crafts and novelties
|
0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | |||||||||||||||||||||
|
Drug stores
|
3.8 | 4.1 | 4.3 | 4.1 | 2.7 | 2.9 | 2.8 | |||||||||||||||||||||
|
Entertainment
|
1.1 | 1.2 | 1.3 | 1.2 | 1.4 | 1.6 | 2.1 | |||||||||||||||||||||
|
Equipment services
|
0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | |||||||||||||||||||||
|
Financial services
|
0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | |||||||||||||||||||||
|
General merchandise
|
0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | |||||||||||||||||||||
|
Grocery stores
|
1.7 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |||||||||||||||||||||
|
Health and fitness
|
6.4 | 6.9 | 5.9 | 5.6 | 5.1 | 4.3 | 3.7 | |||||||||||||||||||||
|
Home furnishings
|
1.2 | 1.3 | 1.3 | 2.4 | 2.6 | 3.1 | 3.7 | |||||||||||||||||||||
|
Home improvement
|
1.8 | 2.0 | 2.2 | 2.1 | 2.4 | 3.4 | 1.1 | |||||||||||||||||||||
|
Motor vehicle dealerships
|
2.5 | 2.6 | 2.7 | 3.2 | 3.1 | 3.4 | 2.6 | |||||||||||||||||||||
|
Office supplies
|
0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.3 | 1.5 | |||||||||||||||||||||
|
Pet supplies and services
|
0.7 | 0.9 | 0.9 | 0.8 | 0.9 | 1.1 | 1.3 | |||||||||||||||||||||
|
Private education
|
0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | |||||||||||||||||||||
|
Restaurants
|
18.9 | 21.1 | 22.0 | 22.5 | 21.5 | 11.9 | 9.4 | |||||||||||||||||||||
|
Shoe stores
|
0.2 | 0.1 | -- | -- | -- | -- | 0.3 | |||||||||||||||||||||
|
Sporting goods
|
2.8 | 2.7 | 2.6 | 2.3 | 2.6 | 2.9 | 3.4 | |||||||||||||||||||||
|
Theaters
|
8.1 | 8.9 | 9.2 | 9.0 | 9.0 | 9.6 | 5.2 | |||||||||||||||||||||
|
Transportation services
|
0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | |||||||||||||||||||||
|
Video rental
|
0.0 | 0.2 | 1.0 | 1.1 | 1.7 | 2.1 | 2.5 | |||||||||||||||||||||
|
Other
|
1.5 | 1.7 | 1.8 | 1.9 | 2.3 | 2.7 | 3.0 | |||||||||||||||||||||
|
Totals
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||
|
|
* Less than 0.1%
|
|
(1)
|
Includes rental revenue for all properties owned by Realty Income at the end of each period presented, including revenue from properties reclassified as discontinued operations.
|
|
Approximate
|
Rental Revenue for
|
Percentage of
|
||||||||||||||
|
Number of
|
Leasable
|
the Quarter Ended
|
Rental
|
|||||||||||||
|
Property Type
|
Properties
|
Square Feet
|
March 31, 2011
(1)
|
Revenue
|
||||||||||||
|
Retail
|
2,475 | 19,788,400 | $ | 89,185 | 91.2 | % | ||||||||||
|
Agriculture
|
14 | 184,500 | 4,883 | 5.0 | ||||||||||||
|
Industrial
|
15 | 782,400 | 1,535 | 1.6 | ||||||||||||
|
Manufacturing
|
4 | 572,500 | 1,531 | 1.6 | ||||||||||||
|
Distribution
|
8 | 1,003,300 | 494 | 0.5 | ||||||||||||
|
Office
|
3 | 218,000 | 115 | 0.1 | ||||||||||||
|
Totals
|
2,519 | 22,549,100 | $ | 97,743 | 100.0 | % | ||||||||||
|
(1)
|
Includes rental revenue for all properties owned by Realty Income at March 31, 2011, including revenue from properties reclassified as discontinued operations of $127.
|
|
Rental Revenue for
|
Percentage of
|
|||||||||||
|
Number of
|
the Quarter Ended
|
Rental
|
||||||||||
|
Industry
|
Properties
|
March 31, 2011
(1)
|
Revenue
|
|||||||||
|
Tenants Providing Services
|
||||||||||||
|
Automotive collision services
|
14 | $ | 898 | 0.9 | % | |||||||
|
Automotive service
|
239 | 4,116 | 4.2 | |||||||||
|
Child care
|
250 | 5,705 | 5.8 | |||||||||
|
Entertainment
|
8 | 1,064 | 1.1 | |||||||||
|
Equipment services
|
3 | 200 | 0.2 | |||||||||
|
Financial services
|
14 | 198 | 0.2 | |||||||||
|
Health and fitness
|
35 | 6,242 | 6.4 | |||||||||
|
Private education
|
12 | 757 | 0.8 | |||||||||
|
Theaters
|
34 | 7,956 | 8.1 | |||||||||
|
Transportation Services
|
19 | 691 | 0.7 | |||||||||
|
Other
|
14 | 1,495 | 1.5 | |||||||||
| 642 | 29,322 | 29.9 | ||||||||||
|
Tenants Selling Goods and Services
|
||||||||||||
|
Automotive parts (with installation)
|
23 | 452 | 0.5 | |||||||||
|
Automotive tire services
|
155 | 5,507 | 5.6 | |||||||||
|
Business services
|
1 | 5 | * | |||||||||
|
Convenience stores
|
721 | 19,425 | 19.9 | |||||||||
|
Home improvement
|
1 | 27 | * | |||||||||
|
Motor vehicle dealerships
|
17 | 2,415 | 2.5 | |||||||||
|
Pet supplies and services
|
12 | 709 | 0.7 | |||||||||
|
Restaurants
|
632 | 18,440 | 18.9 | |||||||||
|
Video rental
|
14 | 0 | 0.0 | |||||||||
| 1,576 | 46,980 | 48.1 | ||||||||||
|
Tenants Selling Goods
|
||||||||||||
|
Apparel stores
|
11 | 1,507 | 1.5 | |||||||||
|
Automotive parts
|
43 | 689 | 0.7 | |||||||||
|
Beverages
|
16 | 5,669 | 5.8 | |||||||||
|
Book stores
|
1 | 128 | 0.1 | |||||||||
|
Consumer electronics
|
8 | 541 | 0.6 | |||||||||
|
Crafts and novelties
|
4 | 235 | 0.2 | |||||||||
|
Drug stores
|
57 | 3,724 | 3.8 | |||||||||
|
General merchandise
|
33 | 650 | 0.7 | |||||||||
|
Grocery stores
|
21 | 1,634 | 1.7 | |||||||||
|
Home furnishings
|
43 | 1,143 | 1.2 | |||||||||
|
Home improvement
|
28 | 1,726 | 1.8 | |||||||||
|
Office supplies
|
11 | 883 | 0.9 | |||||||||
|
Pet supplies
|
3 | 33 | * | |||||||||
|
Shoe stores
|
1 | 168 | 0.2 | |||||||||
|
Sporting goods
|
21 | 2,711 | 2.8 | |||||||||
| 301 | 21,441 | 22.0 | ||||||||||
|
Totals
|
2,519 | $ | 97,743 | 100.0 | % | |||||||
|
(1)
|
Includes rental revenue for all properties owned by R
ealty
Income at March 31, 2011, including revenue from properties reclassified as discontinued operations of $127.
|
| Total Portfolio | Initial Expirations (3) | Subsequent Expirations (4) | ||||||||||||||||||||||||||||||||||||||
|
Year
|
Number
of Leases Expiring
(1)
|
Approximate Leasable Square Feet
|
Rental Revenue
for the Quarter Ended March 31, 2011
(2)
|
% of
Total
Rental Revenue
|
Number
of Leases Expiring
|
Rental
Revenue
for the Quarter Ended March 31, 2011
|
% of
Total
Rental Revenue
|
Number
of Leases Expiring
|
Rental Revenue
for the Quarter Ended March 31, 2011
|
% of
Total
Rental Revenue
|
||||||||||||||||||||||||||||||
|
2011
|
144 | 1,029,900 | $ | 3,987 | 4.2 | % | 48 | $ | 2,003 | 2.1 | % | 96 | $ | 1,984 | 2.1 | % | ||||||||||||||||||||||||
|
2012
|
129 | 890,100 | 2,984 | 3.1 | 37 | 1,212 | 1.3 | 92 | 1,772 | 1.8 | ||||||||||||||||||||||||||||||
|
2013
|
148 | 1,246,200 | 4,835 | 5.0 | 65 | 2,944 | 3.0 | 83 | 1,891 | 2.0 | ||||||||||||||||||||||||||||||
|
2014
|
116 | 906,700 | 3,486 | 3.6 | 41 | 1,866 | 1.9 | 75 | 1,620 | 1.7 | ||||||||||||||||||||||||||||||
|
2015
|
148 | 766,900 | 3,900 | 4.1 | 78 | 2,407 | 2.5 | 70 | 1,493 | 1.6 | ||||||||||||||||||||||||||||||
|
2016
|
138 | 569,100 | 2,741 | 2.9 | 111 | 2,116 | 2.2 | 27 | 625 | 0.7 | ||||||||||||||||||||||||||||||
|
2017
|
52 | 644,900 | 1,959 | 2.0 | 41 | 1,735 | 1.8 | 11 | 224 | 0.2 | ||||||||||||||||||||||||||||||
|
2018
|
50 | 1,220,300 | 2,403 | 2.5 | 42 | 2,193 | 2.3 | 8 | 210 | 0.2 | ||||||||||||||||||||||||||||||
|
2019
|
100 | 1,154,900 | 5,142 | 5.4 | 92 | 4,704 | 4.9 | 8 | 438 | 0.5 | ||||||||||||||||||||||||||||||
|
2020
|
85 | 1,032,700 | 3,952 | 4.1 | 75 | 3,678 | 3.8 | 10 | 274 | 0.3 | ||||||||||||||||||||||||||||||
|
2021
|
180 | 1,851,200 | 7,804 | 8.1 | 176 | 7,557 | 7.9 | 4 | 247 | 0.2 | ||||||||||||||||||||||||||||||
|
2022
|
100 | 553,700 | 3,115 | 3.2 | 99 | 3,067 | 3.2 | 1 | 48 | * | ||||||||||||||||||||||||||||||
|
2023
|
253 | 1,800,300 | 8,892 | 9.3 | 251 | 8,818 | 9.2 | 2 | 74 | 0.1 | ||||||||||||||||||||||||||||||
|
2024
|
63 | 570,000 | 2,413 | 2.5 | 63 | 2,413 | 2.5 | - | - | - | ||||||||||||||||||||||||||||||
|
2025
|
210 | 1,632,500 | 11,156 | 11.6 | 204 | 11,041 | 11.5 | 6 | 115 | 0.1 | ||||||||||||||||||||||||||||||
|
2026
|
109 | 1,562,100 | 6,419 | 6.7 | 107 | 6,360 | 6.6 | 2 | 59 | 0.1 | ||||||||||||||||||||||||||||||
|
2027
|
171 | 1,343,800 | 5,863 | 6.1 | 170 | 5,846 | 6.1 | 1 | 17 | * | ||||||||||||||||||||||||||||||
|
2028
|
81 | 738,900 | 4,216 | 4.4 | 79 | 4,166 | 4.3 | 2 | 50 | 0.1 | ||||||||||||||||||||||||||||||
|
2029
|
49 | 180,200 | 1,289 | 1.3 | 48 | 1,274 | 1.3 | 1 | 15 | * | ||||||||||||||||||||||||||||||
|
2030
|
43 | 564,400 | 6,713 | 7.0 | 43 | 6,713 | 7.0 | - | - | - | ||||||||||||||||||||||||||||||
|
2031
|
40 | 408,200 | 977 | 1.0 | 39 | 970 | 1.0 | 1 | 7 | * | ||||||||||||||||||||||||||||||
|
2032
|
2 | 289,400 | 651 | 0.7 | 2 | 651 | 0.7 | - | - | - | ||||||||||||||||||||||||||||||
|
2033
|
8 | 94,000 | 474 | 0.5 | 7 | 460 | 0.5 | 1 | 14 | * | ||||||||||||||||||||||||||||||
|
2034
|
6 | 84,900 | 326 | 0.3 | 3 | 288 | 0.3 | 3 | 38 | * | ||||||||||||||||||||||||||||||
|
2037
|
2 | 48,800 | 354 | 0.4 | 2 | 354 | 0.4 | - | - | - | ||||||||||||||||||||||||||||||
|
2043
|
1 | 3,600 | 13 | * | - | - | - | 1 | 13 | * | ||||||||||||||||||||||||||||||
|
Totals
|
2,428 | 21,187,700 | $ | 96,064 | 100.0 | % | 1,923 | $ | 84,836 | 88.3 | % | 505 | $ | 11,228 | 11.7 | % | ||||||||||||||||||||||||
|
(1)
|
Excludes ten multi-tenant properties and 81 vacant unleased properties, one of which is a multi-tenant property. The lease expirations for properties under construction are based on the estimated date of completion of those properties.
|
|
(2)
|
Includes rental revenue of $127 from properties reclassified as discontinued operations and excludes revenue of $1,679 from ten multi-tenant properties and from 81 vacant and unleased properties at March 31, 2011.
|
|
(3)
|
Represents leases to the initial tenant of the property that are expiring for the first time.
|
|
(4)
|
Represents lease expirations on properties in the portfolio, which have previously been renewed, extended or re-tenanted.
|
|
Approximate
|
Rental Revenue for
|
Percentage of
|
||||||||||||||||||
|
Number of
|
Percent
|
Leasable
|
the Quarter Ended
|
Rental
|
||||||||||||||||
|
State
|
Properties
|
Leased
|
Square Feet
|
March 31, 2011
(1)
|
Revenue
|
|||||||||||||||
|
Alabama
|
62 | 97 | % | 420,200 | $ | 1,836 | 1.9 | % | ||||||||||||
|
Alaska
|
2 | 100 | 128,500 | 287 | 0.3 | |||||||||||||||
|
Arizona
|
82 | 98 | 510,200 | 2,837 | 2.9 | |||||||||||||||
|
Arkansas
|
17 | 94 | 92,400 | 381 | 0.4 | |||||||||||||||
|
California
|
82 | 99 | 1,675,500 | 10,608 | 10.9 | |||||||||||||||
|
Colorado
|
51 | 94 | 471,400 | 1,826 | 1.9 | |||||||||||||||
|
Connecticut
|
23 | 96 | 269,100 | 1,163 | 1.2 | |||||||||||||||
|
Delaware
|
17 | 100 | 33,300 | 432 | 0.4 | |||||||||||||||
|
Florida
|
170 | 95 | 1,769,900 | 7,063 | 7.2 | |||||||||||||||
|
Georgia
|
132 | 95 | 948,000 | 3,886 | 4.0 | |||||||||||||||
|
Hawaii
|
-- | -- | -- | -- | -- | |||||||||||||||
|
Idaho
|
12 | 83 | 80,700 | 318 | 0.3 | |||||||||||||||
|
Illinois
|
87 | 99 | 1,067,400 | 5,241 | 5.4 | |||||||||||||||
|
Indiana
|
81 | 95 | 729,900 | 3,525 | 3.6 | |||||||||||||||
|
Iowa
|
21 | 100 | 290,600 | 1,020 | 1.0 | |||||||||||||||
|
Kansas
|
32 | 91 | 631,900 | 1,212 | 1.2 | |||||||||||||||
|
Kentucky
|
23 | 100 | 127,900 | 693 | 0.7 | |||||||||||||||
|
Louisiana
|
32 | 100 | 184,900 | 906 | 0.9 | |||||||||||||||
|
Maine
|
3 | 100 | 22,500 | 162 | 0.2 | |||||||||||||||
|
Maryland
|
28 | 100 | 266,600 | 1,583 | 1.6 | |||||||||||||||
|
Massachusetts
|
64 | 98 | 575,400 | 2,549 | 2.6 | |||||||||||||||
|
Michigan
|
54 | 98 | 285,800 | 1,301 | 1.3 | |||||||||||||||
|
Minnesota
|
151 | 99 | 1,010,900 | 6,560 | 6.7 | |||||||||||||||
|
Mississippi
|
72 | 99 | 360,700 | 1,540 | 1.6 | |||||||||||||||
|
Missouri
|
64 | 95 | 679,600 | 2,198 | 2.2 | |||||||||||||||
|
Montana
|
2 | 100 | 30,000 | 77 | 0.1 | |||||||||||||||
|
Nebraska
|
19 | 95 | 196,300 | 492 | 0.5 | |||||||||||||||
|
Nevada
|
15 | 93 | 315,400 | 772 | 0.8 | |||||||||||||||
|
New Hampshire
|
14 | 100 | 109,300 | 587 | 0.6 | |||||||||||||||
|
New Jersey
|
33 | 100 | 261,300 | 1,943 | 2.0 | |||||||||||||||
|
New Mexico
|
9 | 100 | 58,400 | 198 | 0.2 | |||||||||||||||
|
New York
|
39 | 97 | 495,000 | 2,550 | 2.6 | |||||||||||||||
|
North Carolina
|
95 | 99 | 582,500 | 2,942 | 3.0 | |||||||||||||||
|
North Dakota
|
6 | 100 | 36,600 | 60 | 0.1 | |||||||||||||||
|
Ohio
|
137 | 93 | 1,083,600 | 3,327 | 3.4 | |||||||||||||||
|
Oklahoma
|
35 | 100 | 755,300 | 1,490 | 1.5 | |||||||||||||||
|
Oregon
|
18 | 94 | 297,300 | 863 | 0.9 | |||||||||||||||
|
Pennsylvania
|
102 | 99 | 774,200 | 3,599 | 3.7 | |||||||||||||||
|
Rhode Island
|
3 | 100 | 11,000 | 59 | 0.1 | |||||||||||||||
|
South Carolina
|
99 | 100 | 372,500 | 2,307 | 2.4 | |||||||||||||||
|
South Dakota
|
10 | 100 | 89,800 | 186 | 0.2 | |||||||||||||||
|
Tennessee
|
130 | 95 | 755,200 | 2,751 | 2.8 | |||||||||||||||
|
Texas
|
214 | 96 | 2,376,700 | 8,669 | 8.9 | |||||||||||||||
|
Utah
|
5 | 100 | 92,100 | 120 | 0.1 | |||||||||||||||
|
Vermont
|
4 | 100 | 12,700 | 128 | 0.1 | |||||||||||||||
|
Virginia
|
104 | 95 | 636,500 | 3,471 | 3.5 | |||||||||||||||
|
Washington
|
34 | 94 | 276,500 | 951 | 1.0 | |||||||||||||||
|
West Virginia
|
2 | 100 | 23,000 | 121 | 0.1 | |||||||||||||||
|
Wisconsin
|
27 | 93 | 269,200 | 953 | 1.0 | |||||||||||||||
|
Wyoming
|
1 | 0 | 5,400 | 0 | 0.0 | |||||||||||||||
|
Totals/Average
|
2,519 | 97 | % | 22,549,100 | $ | 97,743 | 100.0 | % | ||||||||||||
|
(1)
|
Includes rental revenue for all properties owned by Realty Income at March 31, 2011, including revenue from properties reclassified as discontinued operations of $127.
|
|
Item 3
.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Year of maturity
|
Fixed rate
debt
|
Average interest rate
on fixed rate debt
|
Variable rate
debt
|
Average interest rate
on variable rate debt
|
||||||||||||
|
2011
|
$ | -- | -- | % | $ | -- | -- | % | ||||||||
|
2012
|
-- | -- | -- | -- | ||||||||||||
|
2013
(1)
|
100.0 | 5.38 | -- | -- | ||||||||||||
|
2014
(2)
|
-- | -- | -- | -- | ||||||||||||
|
2015
(3)
|
150.0 | 5.50 | -- | -- | ||||||||||||
|
Thereafter
(4)
|
1,350.0 | 6.16 | -- | -- | ||||||||||||
|
Totals
|
$ | 1,600.0 | 6.05 | % | $ | -- | -- | % | ||||||||
|
Fair Value
(5)
|
$ | 1,721.3 | $ | -- | ||||||||||||
|
(1)
|
$100 million matures in March 2013.
|
|
(2)
|
The credit facility expires in March 2014.
|
|
(3)
|
$150 million matures in November 2015.
|
|
(4)
|
$275 million matures in September 2016, $175 million matures in September 2017, $550 million matures in August 2019, $250 million matures in January 2021 and $100 million matures in March 2035.
|
|
(5)
|
We base the fair value of the fixed rate debt at March 31, 2011 on the indicative market prices and recent trading activity of our notes payable.
|
|
Controls and Procedures
|
|
OTHER INFORMATION
|
|
Risk Factors
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Exhibits
|
|
Exhibit No.
|
Description
|
| 3.1 |
Articles of Incorporation of the Company, as amended by amendment No. 1 dated May 10, 2005 and amendment No. 2 dated May 10, 2005 (filed as exhibit 3.1 to the Company’s Form 10-Q dated June 30, 2005, and incorporated herein by reference).
|
||
| 3.2 |
Amended and Restated Bylaws of the Company dated December 12, 2007 (filed as exhibit 3.1 to the Company’s Form 8-K, filed on December 13, 2007 and dated December 12, 2007 and incorporated herein by reference), as amended on May 13, 2008 (amendment filed as exhibit 3.1 to the Company’s Form 8-K, filed on May 14, 2008 and dated May 13, 2008, and incorporated herein by reference).
|
||
| 3.3 |
Articles Supplementary to the Articles of Incorporation of the Company classifying and designating the 7.375% Monthly Income Class D Cumulative Redeemable Preferred Stock (filed as exhibit 3.8 to the Company’s Form 8-A, filed on May 25, 2004 and incorporated herein by reference).
|
||
| 3.4 |
Articles Supplementary to the Articles of Incorporation of the Company classifying and designating additional shares of the 7.375% Monthly Income Class D Cumulative Redeemable Preferred Stock (filed as exhibit 3.2 to the Company’s Form 8-K, filed on October 19, 2004 and dated October 12, 2004 and incorporated herein by reference).
|
||
| 3.5 |
Articles Supplementary to the Articles of Incorporation of the Company classifying and designating the 6.75% Class E Cumulative Redeemable Preferred Stock (filed as exhibit 3.5 to the Company’s Form 8-A, filed on December 5, 2006 and incorporated herein by reference).
|
| 4.1 |
Indenture dated as of October 28, 1998 between the Company and The Bank of New York (filed as exhibit 4.1 to the Company’s Form 8-K, filed on October 28, 1998 and dated October 27, 1998 and incorporated herein by reference).
|
||
| 4.2 |
Form of 5.375% Senior Notes due 2013 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on March 7, 2003 and dated March 5, 2003 and incorporated herein by reference).
|
||
| 4.3 |
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.375% Senior Notes due 2013 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on March 7, 2003 and dated March 5, 2003 and incorporated herein by reference).
|
||
| 4.4 |
Form of 5.50% Senior Notes due 2015 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on November 24, 2003 and dated November 19, 2003 and incorporated herein by reference).
|
||
| 4.5 |
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.50% Senior Notes due 2015 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on November 24, 2003 and dated November 19, 2003 and incorporated herein by reference).
|
||
| 4.6 |
Form of 5.875% Senior Notes due 2035 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on March 11, 2005 and dated March 8, 2005 and incorporated herein by reference).
|
||
| 4.7 |
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.875% Senior Debentures due 2035 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on March 11, 2005 and dated March 8, 2005 and incorporated herein by reference).
|
||
| 4.8 |
Form of 5.375% Senior Notes due 2017 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on September 16, 2005 and dated September 8, 2005 and incorporated herein by reference).
|
||
| 4.9 |
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.375% Senior Notes due 2017 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on September 16, 2005 and dated September 8, 2005 and incorporated herein by reference).
|
||
| 4.10 |
Form of 5.95% Senior Notes due 2016 (filed as exhibit 4.2 to the Company’s Form
8-K, filed on September 18, 2006 and dated September 6, 2006 and incorporated herein by reference).
|
| 4.11 |
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.95% Senior Notes due 2016 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on September 18, 2006 and dated September 6, 2006 and incorporated herein by reference).
|
||
| 4.12 |
Form of 6.75% Notes due 2019 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on September 5, 2007 and dated August 30, 2007 and incorporated herein by reference).
|
||
| 4.13 |
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Trust Company, N.A., as Trustee, establishing a series of securities entitled 6.75% Senior Notes due 2019 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on September 5, 2007 and dated August 30, 2007 and incorporated herein by reference).
|
||
| 4.14 |
Form of 5.75% Notes due 2021 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on June 29, 2010 and dated June 24, 2010 and incorporated herein by reference).
|
||
| 4.15 |
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Mellon Trust Company, N.A., as Successor Trustee, establishing a series of securities entitled 5.75% Notes due 2021 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on June 29, 2010 and dated June 24, 2010 and incorporated herein by reference).
|
| 10.1 |
Dividend Reinvestment and Stock Purchase Plan (filed as Company’s Registration Statement 333-158169 on Form 424B5, filed on and dated March 23, 2011 and incorporated herein by reference).
|
||
| 10.2 |
The First Amendment to Credit Agreement dated March 25, 2011 (filed as exhibit 10.1 to the Company’s Form 8-K, filed on March 29, 2011 and dated March 25, 2011 and incorporated herein by reference).
|
| * 31.1 |
Rule 13a-14(a) Certifications as filed by the Chief Executive Officer pursuant to SEC release No. 33-8212 and 34-47551.
|
||
| * 31.2 |
Rule 13a-14(a) Certifications as filed by the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.
|
||
| * 32 |
Section 1350 Certifications as furnished by the Chief Executive Officer and the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.
|
||
|
* Filed herewith
|
|
REALTY INCOME CORPORATION
|
|
|
Date: April 28, 2011
|
/s/ GREGORY J. FAHEY
|
|
Gregory J. Fahey
|
|
|
Vice President, Controller
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|