These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Louisiana
|
|
72-1192928
|
|
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification Number) |
|
Title of Each Class
|
|
Name of Exchange on which Registered
|
|
Common Stock, par value $5.00 per share
|
|
Nasdaq Global Select Market
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☐
|
Emerging growth company ☒
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
|
||||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
deterioration of our asset quality;
|
|
•
|
factors that can impact the performance of our loan portfolio, including real estate values and liquidity in our primary market areas, the financial health of our commercial borrowers and the success of construction projects that we finance, including any loans acquired in acquisition transactions;
|
|
•
|
changes in the value of collateral securing our loans;
|
|
•
|
our ability to anticipate interest rate changes and manage interest rate risk;
|
|
•
|
our inability to receive dividends from our Bank and to service debt, pay dividends to our common stockholders and satisfy obligations as they become due;
|
|
•
|
business and economic conditions generally and in the financial services industry, nationally and within our local market area;
|
|
•
|
our ability to prudently manage our growth and execute our strategy;
|
|
•
|
changes in management personnel;
|
|
•
|
our ability to maintain important deposit customer relationships, our reputation or otherwise avoid liquidity risks;
|
|
•
|
operational risks associated with our business;
|
|
•
|
volatility and direction of market interest rates;
|
|
•
|
increased competition in the financial services industry, particularly from regional and national institutions;
|
|
•
|
changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, as well as tax, trade, monetary and fiscal matters;
|
|
•
|
periodic changes to the extensive body of accounting rules and best practices, including the current expected credit loss model, may change the treatment and recognition of critical financial line items and affect our profitability;
|
|
•
|
further government intervention in the U.S. financial system;
|
|
•
|
compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities and tax matters;
|
|
•
|
natural disasters and adverse weather, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, and other matters beyond our control; and
|
|
•
|
other factors that are discussed in the section titled "Item 1A. Risk Factors" in this report.
|
|
(Dollars in thousands)
|
December 31,
|
||||||||||||||||||
|
Real estate:
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Commercial real estate
|
$
|
1,228,402
|
|
|
$
|
1,083,275
|
|
|
$
|
1,026,752
|
|
|
$
|
861,540
|
|
|
$
|
793,408
|
|
|
Construction/land/land development
|
429,660
|
|
|
322,404
|
|
|
311,279
|
|
|
310,773
|
|
|
258,421
|
|
|||||
|
Residential real estate
|
629,714
|
|
|
570,583
|
|
|
414,226
|
|
|
429,137
|
|
|
349,526
|
|
|||||
|
Total real estate
|
2,287,776
|
|
|
1,976,262
|
|
|
1,752,257
|
|
|
1,601,450
|
|
|
1,401,355
|
|
|||||
|
Commercial and industrial
|
1,272,566
|
|
|
989,220
|
|
|
1,135,683
|
|
|
1,232,265
|
|
|
1,273,551
|
|
|||||
|
Mortgage warehouse lines of credit
|
207,871
|
|
|
255,044
|
|
|
201,997
|
|
|
156,803
|
|
|
199,794
|
|
|||||
|
Consumer loans
|
20,892
|
|
|
20,505
|
|
|
22,138
|
|
|
22,145
|
|
|
22,724
|
|
|||||
|
Total loans held for investment
|
$
|
3,789,105
|
|
|
$
|
3,241,031
|
|
|
$
|
3,112,075
|
|
|
$
|
3,012,663
|
|
|
$
|
2,897,424
|
|
|
•
|
apply the same leverage and risk-based capital requirements that cover insured depository institutions to bank holding companies with total assets in excess of $1 billion;
|
|
•
|
establish the Bureau to, among other things, establish and implement rules and regulations applicable to all entities offering consumer financial products or services;
|
|
•
|
permanently increase FDIC deposit insurance maximum to $250,000 and broaden the base for FDIC insurance assessments from the amount of insured deposits to average total consolidated assets less average tangible equity during the assessment period, subject to certain adjustments;
|
|
•
|
eliminate the upper limit for the reserve ratio designated by the FDIC each year for the Deposit Insurance Fund, increase the minimum designated reserve ratio of the deposit insurance fund from 1.15% to 1.35% of the estimated amount of total insured deposits by September 30, 2020, and eliminate the requirement that the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain thresholds;
|
|
•
|
permit banks to branch across state lines if the laws of the state where the new branch is to be established would permit the establishment of the branch if it were part of a bank that was chartered by such state;
|
|
•
|
repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts;
|
|
•
|
require bank holding companies and banks to be "well capitalized" and "well managed" in order to acquire banks located outside of their home state and require any bank holding company electing to be treated as a financial holding company to be "well capitalized" and "well managed;"
|
|
•
|
direct the Federal Reserve to establish limitations on interchange fees for debit cards under a "reasonable and proportional cost" per transaction standard;
|
|
•
|
prohibit a banking entity under a provision known as the Volcker Rule from engaging in proprietary trading or holding an ownership interest in or sponsoring a hedge fund or a private equity fund;
|
|
•
|
increase regulation of consumer protections regarding mortgage originations, including originator compensation, minimum repayment standards, and prepayment consideration;
|
|
•
|
implement corporate governance revisions, including with regard to executive compensation and proxy access by stockholders; and
|
|
•
|
increase the authority of the Federal Reserve to examine us and any nonbank subsidiaries.
|
|
•
|
our ability to develop, maintain and build long-term customer relationships based on top quality service, high ethical standards and safe, sound assets;
|
|
•
|
our scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
|
•
|
customer satisfaction with our level of service;
|
|
•
|
our ability to expand our market position;
|
|
•
|
industry and general economic trends; and
|
|
•
|
our ability to keep pace with technological advances and to invest in new technology.
|
|
•
|
the identification of suitable candidates for acquisition;
|
|
•
|
the diversion of management attention from the operation of our existing business to identify, evaluate and negotiate potential transactions;
|
|
•
|
the ability to attract funding to support additional growth within acceptable risk tolerances;
|
|
•
|
the use of inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target institution or assets;
|
|
•
|
the ability to maintain asset quality;
|
|
•
|
the adequacy of due diligence and the potential exposure to unknown or contingent liabilities related to the acquisition;
|
|
•
|
the retention of customers and key personnel, including bankers;
|
|
•
|
the timing and uncertainty associated with obtaining necessary regulatory approvals;
|
|
•
|
the incurrence of an impairment of goodwill associated with an acquisition and adverse effects on our results of operations;
|
|
•
|
the ability to successfully integrate acquired businesses; and
|
|
•
|
the maintenance of adequate regulatory capital.
|
|
•
|
the effects of, and changes in, trade, monetary and fiscal policies, including the interest rate policies of the Federal Reserve, or in laws or regulations affecting us;
|
|
•
|
publication of research reports about us, our competitors, or the financial services industry generally, or changes in, or failure to meet, securities analysts' estimates of our financial and operating performance, or lack of research reports by industry analysts or ceasing of coverage;
|
|
•
|
significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving our competitors or us;
|
|
•
|
other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services; and
|
|
•
|
other news, announcements or disclosures (whether by us or others) related to us, our competitors, our core market or the financial services industry.
|
|
|
May 9, 2018
|
|
June 30, 2018
|
|
September 30, 2018
|
|
December 31, 2018
|
||||||||
|
Origin Bancorp, Inc.
|
$
|
100.00
|
|
|
$
|
120.51
|
|
|
$
|
110.91
|
|
|
$
|
100.48
|
|
|
Nasdaq Composite Index
|
100.00
|
|
|
102.32
|
|
|
109.62
|
|
|
90.40
|
|
||||
|
SNL Index for U.S. Banks $1B - $5B
|
100.00
|
|
|
95.3
|
|
|
96.48
|
|
|
80.02
|
|
||||
|
(Dollars in thousands, except per share amounts)
|
At and for the Years Ended December 31,
|
||||||||||||||||||
|
Statement of income data:
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Total interest income
|
$
|
188,096
|
|
|
$
|
152,593
|
|
|
$
|
139,151
|
|
|
$
|
137,333
|
|
|
$
|
125,923
|
|
|
Total interest expense
|
34,644
|
|
|
22,288
|
|
|
18,468
|
|
|
16,056
|
|
|
14,721
|
|
|||||
|
Net interest income
|
153,452
|
|
|
130,305
|
|
|
120,683
|
|
|
121,277
|
|
|
111,202
|
|
|||||
|
Provision for credit losses
|
1,014
|
|
|
8,336
|
|
|
30,078
|
|
|
11,610
|
|
|
15,946
|
|
|||||
|
Net interest income after provision for credit losses
|
152,438
|
|
|
121,969
|
|
|
90,605
|
|
|
109,667
|
|
|
95,256
|
|
|||||
|
Noninterest income
|
41,240
|
|
|
29,187
|
|
|
41,868
|
|
|
44,131
|
|
|
38,262
|
|
|||||
|
Noninterest expense
|
131,236
|
|
|
130,674
|
|
|
116,707
|
|
|
113,995
|
|
|
112,334
|
|
|||||
|
Income before income taxes
|
62,442
|
|
|
20,482
|
|
|
15,766
|
|
|
39,803
|
|
|
21,184
|
|
|||||
|
Income tax expense
|
10,837
|
|
|
5,813
|
|
|
2,916
|
|
|
10,725
|
|
|
3,926
|
|
|||||
|
Net income
|
$
|
51,605
|
|
|
$
|
14,669
|
|
|
$
|
12,850
|
|
|
$
|
29,078
|
|
|
$
|
17,258
|
|
|
Common stock dividends
|
$
|
2,937
|
|
|
$
|
2,535
|
|
|
$
|
2,331
|
|
|
$
|
2,260
|
|
|
$
|
2,250
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance sheet data (period end):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
4,821,576
|
|
|
$
|
4,153,995
|
|
|
$
|
4,071,455
|
|
|
$
|
3,971,343
|
|
|
$
|
3,734,225
|
|
|
Securities
|
606,174
|
|
|
436,753
|
|
|
408,738
|
|
|
388,400
|
|
|
425,887
|
|
|||||
|
Loans, net
(1)
|
3,754,902
|
|
|
3,203,948
|
|
|
3,061,544
|
|
|
2,971,433
|
|
|
2,862,643
|
|
|||||
|
Goodwill and other intangible assets, net
|
32,861
|
|
|
24,336
|
|
|
24,854
|
|
|
26,322
|
|
|
23,818
|
|
|||||
|
Noninterest-bearing deposits
|
951,015
|
|
|
832,853
|
|
|
780,065
|
|
|
726,322
|
|
|
628,640
|
|
|||||
|
Total deposits
|
3,783,138
|
|
|
3,512,014
|
|
|
3,443,266
|
|
|
3,387,821
|
|
|
3,085,186
|
|
|||||
|
Junior subordinated debentures
|
9,644
|
|
|
9,619
|
|
|
9,596
|
|
|
9,574
|
|
|
9,737
|
|
|||||
|
Total stockholders' equity
(2)
|
549,779
|
|
|
455,342
|
|
|
448,657
|
|
|
398,440
|
|
|
372,690
|
|
|||||
|
SBLF preferred stock
|
—
|
|
|
48,260
|
|
|
48,260
|
|
|
48,260
|
|
|
48,260
|
|
|||||
|
Series D preferred stock
|
—
|
|
|
16,998
|
|
|
16,998
|
|
|
15,000
|
|
|
15,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Dollars in thousands, except per share amounts)
|
At and for the Years Ended December 31,
|
||||||||||||||||||
|
Statement of income data:
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Earnings per share data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
51,605
|
|
|
$
|
14,669
|
|
|
$
|
12,850
|
|
|
$
|
29,078
|
|
|
$
|
17,258
|
|
|
Preferred stock dividends
|
1,923
|
|
|
4,461
|
|
|
4,398
|
|
|
636
|
|
|
588
|
|
|||||
|
Net income allocated to participating stockholders
|
1,029
|
|
|
377
|
|
|
316
|
|
|
1,367
|
|
|
704
|
|
|||||
|
Net income available to common stockholders
|
$
|
48,653
|
|
|
$
|
9,831
|
|
|
$
|
8,136
|
|
|
$
|
27,075
|
|
|
$
|
15,966
|
|
|
Common shares outstanding at end of period
(3)
|
23,726,559
|
|
|
19,518,752
|
|
|
19,483,718
|
|
|
17,419,680
|
|
|
17,396,712
|
|
|||||
|
Weighted average common shares outstanding
(3)
|
21,995,990
|
|
|
19,418,278
|
|
|
17,545,655
|
|
|
17,284,100
|
|
|
17,227,176
|
|
|||||
|
Weighted average diluted common shares outstanding
(3)
|
22,194,429
|
|
|
19,634,412
|
|
|
17,733,061
|
|
|
17,506,658
|
|
|
17,447,890
|
|
|||||
|
Basic earnings per share
(3)
|
$
|
2.21
|
|
|
$
|
0.51
|
|
|
$
|
0.46
|
|
|
$
|
1.57
|
|
|
$
|
0.93
|
|
|
Diluted earnings per share
(3)
|
2.20
|
|
|
0.50
|
|
|
0.46
|
|
|
1.56
|
|
|
0.92
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
(4)
|
1.16
|
%
|
|
0.36
|
%
|
|
0.33
|
%
|
|
0.76
|
%
|
|
0.50
|
%
|
|||||
|
Return on average equity
(4)
|
10.07
|
|
|
3.19
|
|
|
3.11
|
|
|
7.49
|
|
|
4.72
|
|
|||||
|
Net interest margin, fully tax equivalent
(5)
|
3.75
|
|
|
3.52
|
|
|
3.38
|
|
|
3.48
|
|
|
3.55
|
|
|||||
|
Efficiency ratio
(6)
|
67.41
|
|
|
81.93
|
|
|
71.80
|
|
|
68.92
|
|
|
75.16
|
|
|||||
|
Dividend payout ratio
|
6.04
|
|
|
25.79
|
|
|
28.65
|
|
|
8.35
|
|
|
14.09
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset quality ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming assets to total assets
|
0.75
|
%
|
|
0.59
|
%
|
|
1.67
|
%
|
|
0.89
|
%
|
|
0.56
|
%
|
|||||
|
Nonperforming loans to loans held for investment
|
0.84
|
|
|
0.73
|
|
|
2.14
|
|
|
1.12
|
|
|
0.66
|
|
|||||
|
Allowance for loan losses to nonperforming loans
|
107.37
|
|
|
155.80
|
|
|
75.92
|
|
|
121.74
|
|
|
181.25
|
|
|||||
|
Allowance for loan losses to loans held for investment
|
0.90
|
|
|
1.14
|
|
|
1.62
|
|
|
1.37
|
|
|
1.20
|
|
|||||
|
Net charge-offs as a percentage of average loans held for investment
(4)
|
0.13
|
|
|
0.69
|
|
|
0.71
|
|
|
0.15
|
|
|
0.48
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book value per common share
|
$
|
23.17
|
|
|
$
|
19.99
|
|
|
$
|
19.68
|
|
|
$
|
19.24
|
|
|
$
|
17.79
|
|
|
Equity to assets
|
11.40
|
%
|
|
10.96
|
%
|
|
11.02
|
%
|
|
10.03
|
%
|
|
9.98
|
%
|
|||||
|
Tier 1 capital to average assets
(4)
|
11.21
|
|
|
10.53
|
|
|
10.67
|
|
|
9.79
|
|
|
9.78
|
|
|||||
|
Common equity tier 1 capital to risk-weighted assets
|
11.94
|
|
|
9.35
|
|
|
9.42
|
|
|
8.29
|
|
|
-
|
|
|||||
|
Tier 1 capital to risk-weighted assets
|
12.16
|
|
|
11.25
|
|
|
11.33
|
|
|
10.25
|
|
|
10.06
|
|
|||||
|
Total capital to risk-weighted assets
|
12.98
|
|
|
12.26
|
|
|
12.58
|
|
|
11.45
|
|
|
11.12
|
|
|||||
|
(1)
|
Balances are shown net of the allowance for loan losses and exclude loans held for sale.
|
|
(2)
|
Includes shares owned by our Employee Retirement Plan ("Retirement Plan") for periods prior to December 31, 2018.
|
|
(3)
|
Presentation of share and per share amounts has been adjusted to reflect a 2-for-1 stock split that occurred on October 5, 2016.
|
|
(4)
|
All average balances are calculated using average daily balances.
|
|
(5)
|
Tax equivalent yields are calculated by applying a 21% estimated tax rate to tax-exempt interest earnings for the year ended December 31, 2018, and 35% for all periods prior to December 31, 2018.
|
|
(6)
|
We calculate the efficiency ratio by dividing noninterest expense by the sum of net interest income and noninterest income. The efficiency ratio is not calculated on a fully tax equivalent basis.
|
|
|
Years Ended December 31,
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
Assets
|
Average Balance
(1)
|
|
Income/Expense
|
|
Yield/Rate
(2)
|
|
Average Balance
(1)
|
|
Income/Expense
|
|
Yield/Rate
(2)
|
|
Average Balance
(1)
|
|
Income/Expense
|
|
Yield/Rate
(2)
|
|||||||||||||||
|
Commercial real estate
|
$
|
1,119,184
|
|
|
$
|
54,777
|
|
|
4.89
|
%
|
|
$
|
1,027,495
|
|
|
$
|
46,071
|
|
|
4.48
|
%
|
|
$
|
954,860
|
|
|
$
|
41,612
|
|
|
4.36
|
%
|
|
Construction/land/land development
|
369,999
|
|
|
19,579
|
|
|
5.29
|
|
|
319,980
|
|
|
14,720
|
|
|
4.60
|
|
|
291,799
|
|
|
12,401
|
|
|
4.25
|
|
||||||
|
Residential real estate
|
585,545
|
|
|
27,331
|
|
|
4.67
|
|
|
498,271
|
|
|
22,227
|
|
|
4.46
|
|
|
426,748
|
|
|
19,476
|
|
|
4.56
|
|
||||||
|
Commercial and industrial
|
1,100,560
|
|
|
54,633
|
|
|
4.96
|
|
|
1,050,464
|
|
|
43,291
|
|
|
4.12
|
|
|
1,181,746
|
|
|
44,171
|
|
|
3.74
|
|
||||||
|
Mortgage warehouse lines of credit
|
199,952
|
|
|
10,630
|
|
|
5.32
|
|
|
215,364
|
|
|
9,572
|
|
|
4.44
|
|
|
183,400
|
|
|
7,129
|
|
|
3.89
|
|
||||||
|
Consumer
|
20,941
|
|
|
1,410
|
|
|
6.73
|
|
|
21,656
|
|
|
1,363
|
|
|
6.29
|
|
|
22,162
|
|
|
1,296
|
|
|
5.85
|
|
||||||
|
Loans held for investment
|
3,396,181
|
|
|
168,360
|
|
|
4.96
|
|
|
3,133,230
|
|
|
137,244
|
|
|
4.38
|
|
|
3,060,715
|
|
|
126,085
|
|
|
4.12
|
|
||||||
|
Loans held for sale
|
22,959
|
|
|
1,024
|
|
|
4.46
|
|
|
44,335
|
|
|
1,614
|
|
|
3.64
|
|
|
53,808
|
|
|
1,761
|
|
|
3.27
|
|
||||||
|
Loans receivable
|
3,419,140
|
|
|
169,384
|
|
|
4.95
|
|
|
3,177,565
|
|
|
138,858
|
|
|
4.37
|
|
|
3,114,523
|
|
|
127,846
|
|
|
4.10
|
|
||||||
|
Investment securities-taxable
|
404,280
|
|
|
9,843
|
|
|
2.43
|
|
|
292,161
|
|
|
6,233
|
|
|
2.13
|
|
|
260,960
|
|
|
4,970
|
|
|
1.90
|
|
||||||
|
Investment securities-non-taxable
|
124,907
|
|
|
4,465
|
|
|
3.57
|
|
|
135,207
|
|
|
4,766
|
|
|
3.52
|
|
|
138,380
|
|
|
4,900
|
|
|
3.54
|
|
||||||
|
Non-marketable equity securities held in other financial institutions
|
29,615
|
|
|
897
|
|
|
3.03
|
|
|
19,607
|
|
|
734
|
|
|
3.74
|
|
|
19,240
|
|
|
613
|
|
|
3.18
|
|
||||||
|
Interest-bearing deposits in banks
|
177,020
|
|
|
3,499
|
|
|
1.98
|
|
|
179,998
|
|
|
2,002
|
|
|
1.11
|
|
|
146,061
|
|
|
822
|
|
|
0.56
|
|
||||||
|
Federal funds sold
|
329
|
|
|
8
|
|
|
2.43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total interest-earning assets
|
4,155,291
|
|
|
188,096
|
|
|
4.53
|
|
|
3,804,538
|
|
|
152,593
|
|
|
4.01
|
|
|
3,679,164
|
|
|
139,151
|
|
|
3.78
|
|
||||||
|
Noninterest-earning assets
(3)
|
307,847
|
|
|
|
|
|
|
292,429
|
|
|
|
|
|
|
271,079
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
4,463,138
|
|
|
|
|
|
|
$
|
4,096,967
|
|
|
|
|
|
|
$
|
3,950,243
|
|
|
|
|
|
|||||||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Savings and interest-bearing transaction accounts
|
$
|
1,996,364
|
|
|
19,002
|
|
|
0.95
|
|
|
$
|
1,985,688
|
|
|
12,707
|
|
|
0.64
|
|
|
$
|
1,904,480
|
|
|
8,707
|
|
|
0.46
|
|
|||
|
Time deposits
|
712,913
|
|
|
10,669
|
|
|
1.50
|
|
|
630,770
|
|
|
6,607
|
|
|
1.05
|
|
|
673,774
|
|
|
6,543
|
|
|
0.97
|
|
||||||
|
Total interest-bearing deposits
|
2,709,277
|
|
|
29,671
|
|
|
1.10
|
|
|
2,616,458
|
|
|
19,314
|
|
|
0.74
|
|
|
2,578,254
|
|
|
15,250
|
|
|
0.59
|
|
||||||
|
FHLB advances & other borrowings
|
179,359
|
|
|
4,138
|
|
|
2.31
|
|
|
76,374
|
|
|
2,340
|
|
|
3.06
|
|
|
99,922
|
|
|
2,588
|
|
|
2.59
|
|
||||||
|
Securities sold under agreements to repurchase
|
32,604
|
|
|
282
|
|
|
0.86
|
|
|
29,276
|
|
|
86
|
|
|
0.29
|
|
|
29,838
|
|
|
84
|
|
|
0.28
|
|
||||||
|
Subordinated debentures
|
9,631
|
|
|
553
|
|
|
5.67
|
|
|
9,607
|
|
|
548
|
|
|
5.70
|
|
|
9,584
|
|
|
546
|
|
|
5.70
|
|
||||||
|
Total interest-bearing liabilities
|
2,930,871
|
|
|
34,644
|
|
|
1.18
|
|
|
2,731,715
|
|
|
22,288
|
|
|
0.82
|
|
|
2,717,598
|
|
|
18,468
|
|
|
0.68
|
|
||||||
|
Noninterest-bearing deposits
|
948,585
|
|
|
|
|
|
|
841,375
|
|
|
|
|
|
|
758,878
|
|
|
|
|
|
||||||||||||
|
Other liabilities
(3)
|
71,451
|
|
|
|
|
|
|
63,658
|
|
|
|
|
|
|
60,250
|
|
|
|
|
|
||||||||||||
|
Total liabilities
|
3,950,907
|
|
|
|
|
|
|
3,636,748
|
|
|
|
|
|
|
3,536,726
|
|
|
|
|
|
||||||||||||
|
Stockholders' Equity
|
512,231
|
|
|
|
|
|
|
460,219
|
|
|
|
|
|
|
413,517
|
|
|
|
|
|
||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
4,463,138
|
|
|
|
|
|
|
$
|
4,096,967
|
|
|
|
|
|
|
$
|
3,950,243
|
|
|
|
|
|
|||||||||
|
Net interest spread
(4)
|
|
|
|
|
3.35
|
%
|
|
|
|
|
|
3.19
|
%
|
|
|
|
|
|
3.10
|
%
|
||||||||||||
|
Net interest income and margin
|
|
|
$
|
153,452
|
|
|
3.69
|
%
|
|
|
|
$
|
130,305
|
|
|
3.42
|
%
|
|
|
|
$
|
120,683
|
|
|
3.28
|
%
|
||||||
|
Net interest income and margin - (tax equivalent)
(5)
|
|
|
$
|
155,856
|
|
|
3.75
|
%
|
|
|
|
$
|
133,873
|
|
|
3.52
|
%
|
|
|
|
$
|
124,323
|
|
|
3.38
|
%
|
||||||
|
(1)
|
Nonaccrual loans are included in their respective loan category for the purpose of calculating the yield earned. All average balances are daily average balances.
|
|
(2)
|
Yields earned and rates paid are calculated at the portfolio level using the actual number of days in the year, except for our securities, consumer real estate and held for sale loan portfolios, which are calculated using 360 days in a year. Yields earned are calculated net of deferred fees and costs.
|
|
(3)
|
Includes Government National Mortgage Association ("GNMA") repurchase average balances of
$30.1 million
,
$26.1 million
and
$15.3 million
for the years ended
December 31, 2018
, 2017 and 2016, respectively. The GNMA repurchase asset and liability are recorded as equal offsetting amounts in the consolidated balance sheets, with the asset included in loans held for sale and the liability included in FHLB advances and other borrowings. For more information on the GNMA repurchase option, see
Note 8 - Mortgage Banking
in the notes to our consolidated financial statements.
|
|
(4)
|
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
|
|
(5)
|
In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds. Income from tax-exempt investments and tax credits were computed using a Federal income tax rate of 21% for the year ended
December 31, 2018
, and 35% for the years ended
December 31, 2017
and 2016. The tax-equivalent net interest margin would have been
3.49%
and
3.35%
for the years ended
December 31, 2017
and 2016, respectively, if we had been subject to the 21% Federal income tax rate enacted for
2018
, in the Tax Cuts and Jobs Act.
|
|
(Dollars in thousands)
|
Year Ended December 31, 2018 vs. Year Ended December 31, 2017
|
||||||||||
|
Interest-earning assets
|
Increase (Decrease) due to Change in
|
|
|
||||||||
|
Loans:
|
Volume
|
|
Yield/Rate
|
|
Total Change
|
||||||
|
Commercial real estate
|
$
|
4,111
|
|
|
$
|
4,595
|
|
|
$
|
8,706
|
|
|
Construction/land/land development
|
2,301
|
|
|
2,558
|
|
|
4,859
|
|
|||
|
Residential real estate
|
3,893
|
|
|
1,211
|
|
|
5,104
|
|
|||
|
Commercial and industrial
|
2,065
|
|
|
9,277
|
|
|
11,342
|
|
|||
|
Mortgage warehouse lines of credit
|
(685
|
)
|
|
1,743
|
|
|
1,058
|
|
|||
|
Consumer
|
(45
|
)
|
|
92
|
|
|
47
|
|
|||
|
Loans held for sale
|
(778
|
)
|
|
188
|
|
|
(590
|
)
|
|||
|
Loans receivable
|
10,862
|
|
|
19,664
|
|
|
30,526
|
|
|||
|
Investment securities-taxable
|
2,392
|
|
|
1,218
|
|
|
3,610
|
|
|||
|
Investment securities-non-taxable
|
(363
|
)
|
|
62
|
|
|
(301
|
)
|
|||
|
Non-marketable equity securities held in other financial institutions
|
374
|
|
|
(211
|
)
|
|
163
|
|
|||
|
Interest-bearing deposits in banks
|
(33
|
)
|
|
1,530
|
|
|
1,497
|
|
|||
|
Federal funds sold
|
—
|
|
|
8
|
|
|
8
|
|
|||
|
Total interest-earning assets
|
13,232
|
|
|
22,271
|
|
|
35,503
|
|
|||
|
Interest-bearing liabilities
|
|
|
|
|
|
||||||
|
Savings and interest-bearing transaction accounts
|
68
|
|
|
6,227
|
|
|
6,295
|
|
|||
|
Time deposits
|
860
|
|
|
3,202
|
|
|
4,062
|
|
|||
|
FHLB advances & other borrowings
|
3,156
|
|
|
(1,358
|
)
|
|
1,798
|
|
|||
|
Securities sold under agreements to repurchase
|
10
|
|
|
186
|
|
|
196
|
|
|||
|
Junior subordinated debentures
|
1
|
|
|
4
|
|
|
5
|
|
|||
|
Total interest-bearing liabilities
|
4,095
|
|
|
8,261
|
|
|
12,356
|
|
|||
|
Net interest income
|
$
|
9,137
|
|
|
$
|
14,010
|
|
|
$
|
23,147
|
|
|
(Dollars in thousands)
|
Year Ended December 31, 2017 vs. Year Ended December 31, 2016
|
||||||||||
|
Interest-earning assets
|
Increase (Decrease) due to Change in
|
|
|
||||||||
|
Loans:
|
Volume
|
|
Yield/Rate
|
|
Total Change
|
||||||
|
Commercial real estate
|
$
|
3,166
|
|
|
$
|
1,291
|
|
|
$
|
4,457
|
|
|
Construction/land/land development
|
1,198
|
|
|
1,121
|
|
|
2,319
|
|
|||
|
Residential real estate
|
3,261
|
|
|
(508
|
)
|
|
2,753
|
|
|||
|
Commercial and industrial
|
(4,907
|
)
|
|
4,027
|
|
|
(880
|
)
|
|||
|
Mortgage warehouse lines of credit
|
1,242
|
|
|
1,201
|
|
|
2,443
|
|
|||
|
Consumer
|
(30
|
)
|
|
97
|
|
|
67
|
|
|||
|
Loans held for sale
|
(310
|
)
|
|
163
|
|
|
(147
|
)
|
|||
|
Loans receivable
|
3,620
|
|
|
7,392
|
|
|
11,012
|
|
|||
|
Investment securities-taxable
|
594
|
|
|
669
|
|
|
1,263
|
|
|||
|
Investment securities-non-taxable
|
(112
|
)
|
|
(22
|
)
|
|
(134
|
)
|
|||
|
Non-marketable equity securities held in other financial institutions
|
12
|
|
|
109
|
|
|
121
|
|
|||
|
Interest-bearing deposits in banks
|
191
|
|
|
989
|
|
|
1,180
|
|
|||
|
Total interest-earning assets
|
4,305
|
|
|
9,137
|
|
|
13,442
|
|
|||
|
Interest-bearing liabilities
|
|
|
|
|
|
||||||
|
Savings and interest-bearing transaction accounts
|
371
|
|
|
3,629
|
|
|
4,000
|
|
|||
|
Time deposits
|
(418
|
)
|
|
482
|
|
|
64
|
|
|||
|
FHLB advances & other borrowings
|
(610
|
)
|
|
362
|
|
|
(248
|
)
|
|||
|
Securities sold under agreements to repurchase
|
(2
|
)
|
|
4
|
|
|
2
|
|
|||
|
Junior subordinated debentures
|
1
|
|
|
1
|
|
|
2
|
|
|||
|
Total interest-bearing liabilities
|
(658
|
)
|
|
4,478
|
|
|
3,820
|
|
|||
|
Net interest income
|
$
|
4,963
|
|
|
$
|
4,659
|
|
|
$
|
9,622
|
|
|
(Dollars in thousands)
|
Years Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||||||
|
Noninterest income:
|
2018
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
|
Service charges and fees
|
$
|
12,754
|
|
|
$
|
11,606
|
|
|
$
|
11,019
|
|
|
$
|
1,148
|
|
|
9.9
|
%
|
|
$
|
587
|
|
|
5.3
|
%
|
|
Mortgage banking revenue
|
9,620
|
|
|
15,806
|
|
|
14,869
|
|
|
(6,186
|
)
|
|
(39.1
|
)
|
|
937
|
|
|
6.3
|
|
|||||
|
Insurance commission and fee income
|
9,720
|
|
|
7,207
|
|
|
6,775
|
|
|
2,513
|
|
|
34.9
|
|
|
432
|
|
|
6.4
|
|
|||||
|
(Loss) gains on sales of securities, net
|
(8
|
)
|
|
—
|
|
|
136
|
|
|
(8
|
)
|
|
N/M
|
|
|
(136
|
)
|
|
(100.0
|
)
|
|||||
|
Losses on non-mortgage loans held for sale, net
|
—
|
|
|
(12,708
|
)
|
|
—
|
|
|
12,708
|
|
|
N/M
|
|
|
(12,708
|
)
|
|
N/M
|
|
|||||
|
(Loss) gain on sales and disposals of other assets, net
|
(170
|
)
|
|
1,036
|
|
|
(515
|
)
|
|
(1,206
|
)
|
|
(116.4
|
)
|
|
1,551
|
|
|
N/M
|
|
|||||
|
Other fee income
|
1,811
|
|
|
2,176
|
|
|
2,970
|
|
|
(365
|
)
|
|
(16.8
|
)
|
|
(794
|
)
|
|
(26.7
|
)
|
|||||
|
Other income
|
7,513
|
|
|
4,064
|
|
|
6,614
|
|
|
3,449
|
|
|
84.9
|
|
|
(2,550
|
)
|
|
(38.6
|
)
|
|||||
|
Total noninterest income
|
$
|
41,240
|
|
|
$
|
29,187
|
|
|
$
|
41,868
|
|
|
$
|
12,053
|
|
|
41.3
|
%
|
|
$
|
(12,681
|
)
|
|
(30.3
|
)%
|
|
(Dollars in thousands)
|
Years Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||||||
|
Noninterest expense:
|
2018
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
|
Salaries and employee benefits
|
$
|
80,487
|
|
|
$
|
70,862
|
|
|
$
|
63,605
|
|
|
$
|
9,625
|
|
|
13.6
|
%
|
|
$
|
7,257
|
|
|
11.4
|
%
|
|
Occupancy and equipment, net
|
15,445
|
|
|
15,915
|
|
|
17,127
|
|
|
(470
|
)
|
|
(3.0
|
)
|
|
(1,212
|
)
|
|
(7.1
|
)
|
|||||
|
Data processing
|
6,182
|
|
|
5,209
|
|
|
4,837
|
|
|
973
|
|
|
18.7
|
|
|
372
|
|
|
7.7
|
|
|||||
|
Electronic banking
|
2,883
|
|
|
2,056
|
|
|
2,365
|
|
|
827
|
|
|
40.2
|
|
|
(309
|
)
|
|
(13.1
|
)
|
|||||
|
Communications
|
2,028
|
|
|
1,928
|
|
|
2,474
|
|
|
100
|
|
|
5.2
|
|
|
(546
|
)
|
|
(22.1
|
)
|
|||||
|
Advertising and marketing
|
4,275
|
|
|
2,923
|
|
|
2,849
|
|
|
1,352
|
|
|
46.3
|
|
|
74
|
|
|
2.6
|
|
|||||
|
Professional services
|
3,269
|
|
|
4,722
|
|
|
4,587
|
|
|
(1,453
|
)
|
|
(30.8
|
)
|
|
135
|
|
|
2.9
|
|
|||||
|
Regulatory assessments
|
2,457
|
|
|
2,867
|
|
|
3,229
|
|
|
(410
|
)
|
|
(14.3
|
)
|
|
(362
|
)
|
|
(11.2
|
)
|
|||||
|
Loan related expenses
|
3,039
|
|
|
4,419
|
|
|
3,873
|
|
|
(1,380
|
)
|
|
(31.2
|
)
|
|
546
|
|
|
14.1
|
|
|||||
|
Office and operations
|
5,881
|
|
|
5,498
|
|
|
6,003
|
|
|
383
|
|
|
7.0
|
|
|
(505
|
)
|
|
(8.4
|
)
|
|||||
|
Litigation settlement
|
—
|
|
|
10,000
|
|
|
—
|
|
|
(10,000
|
)
|
|
(100.0
|
)
|
|
10,000
|
|
|
N/M
|
|
|||||
|
Other
|
5,290
|
|
|
4,275
|
|
|
5,758
|
|
|
1,015
|
|
|
23.7
|
|
|
(1,483
|
)
|
|
(25.8
|
)
|
|||||
|
Total noninterest expense
|
$
|
131,236
|
|
|
$
|
130,674
|
|
|
$
|
116,707
|
|
|
$
|
562
|
|
|
0.4
|
%
|
|
$
|
13,967
|
|
|
12.0
|
%
|
|
|
December 31,
|
|
2018 vs. 2017
|
|||||||||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
||||||||||||||||
|
Real estate:
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
$ Change
|
|
% Change
|
|||||||||
|
Commercial real estate
|
$
|
1,228,402
|
|
|
32.4
|
%
|
|
$
|
1,083,275
|
|
|
33.5
|
%
|
|
$
|
145,127
|
|
|
13.4
|
%
|
|
Construction/land/land development
|
429,660
|
|
|
11.3
|
|
|
322,404
|
|
|
9.9
|
|
|
107,256
|
|
|
33.3
|
|
|||
|
Residential real estate
|
629,714
|
|
|
16.6
|
|
|
570,583
|
|
|
17.6
|
|
|
59,131
|
|
|
10.4
|
|
|||
|
Total real estate
|
2,287,776
|
|
|
60.3
|
|
|
1,976,262
|
|
|
61.0
|
|
|
311,514
|
|
|
15.8
|
|
|||
|
Commercial and industrial
|
1,272,566
|
|
|
33.6
|
|
|
989,220
|
|
|
30.5
|
|
|
283,346
|
|
|
28.6
|
|
|||
|
Mortgage warehouse lines of credit
|
207,871
|
|
|
5.5
|
|
|
255,044
|
|
|
7.9
|
|
|
(47,173
|
)
|
|
(18.5
|
)
|
|||
|
Consumer
|
20,892
|
|
|
0.6
|
|
|
20,505
|
|
|
0.6
|
|
|
387
|
|
|
1.9
|
|
|||
|
Total loans held for investment
|
$
|
3,789,105
|
|
|
100.0
|
%
|
|
$
|
3,241,031
|
|
|
100.0
|
%
|
|
$
|
548,074
|
|
|
16.9
|
%
|
|
|
December 31,
|
|||||||||||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Real estate:
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
Commercial real estate
|
$
|
1,026,752
|
|
|
33.0
|
%
|
|
$
|
861,540
|
|
|
28.7
|
%
|
|
$
|
793,408
|
|
|
27.3
|
%
|
|
Construction/land/land development
|
311,279
|
|
|
10.0
|
|
|
310,773
|
|
|
10.3
|
|
|
258,421
|
|
|
8.9
|
|
|||
|
Residential real estate
|
414,226
|
|
|
13.3
|
|
|
429,137
|
|
|
14.2
|
|
|
349,526
|
|
|
12.1
|
|
|||
|
Total real estate
|
1,752,257
|
|
|
56.3
|
|
|
1,601,450
|
|
|
53.2
|
|
|
1,401,355
|
|
|
48.3
|
|
|||
|
Commercial and industrial
|
1,135,683
|
|
|
36.5
|
|
|
1,232,265
|
|
|
40.9
|
|
|
1,273,551
|
|
|
44.0
|
|
|||
|
Mortgage warehouse lines of credit
|
201,997
|
|
|
6.5
|
|
|
156,803
|
|
|
5.2
|
|
|
199,794
|
|
|
6.9
|
|
|||
|
Consumer
|
22,138
|
|
|
0.7
|
|
|
22,145
|
|
|
0.7
|
|
|
22,724
|
|
|
0.8
|
|
|||
|
Total loans held for investment
|
$
|
3,112,075
|
|
|
100.0
|
%
|
|
$
|
3,012,663
|
|
|
100.0
|
%
|
|
$
|
2,897,424
|
|
|
100.0
|
%
|
|
(Dollars in thousands)
|
December 31, 2018
|
||||||||||||||
|
Real estate:
|
One Year
or Less |
|
Over One Year
Through Five Years |
|
Over Five
Years |
|
Total
|
||||||||
|
Commercial real estate
|
$
|
213,006
|
|
|
$
|
771,704
|
|
|
$
|
243,692
|
|
|
$
|
1,228,402
|
|
|
Construction/land/land development
|
119,606
|
|
|
275,445
|
|
|
34,609
|
|
|
429,660
|
|
||||
|
Residential real estate loans
|
75,663
|
|
|
268,320
|
|
|
285,731
|
|
|
629,714
|
|
||||
|
Total real estate
|
408,275
|
|
|
1,315,469
|
|
|
564,032
|
|
|
2,287,776
|
|
||||
|
Commercial and industrial loans
|
508,101
|
|
|
668,215
|
|
|
96,250
|
|
|
1,272,566
|
|
||||
|
Mortgage warehouse lines of credit
|
207,871
|
|
|
—
|
|
|
—
|
|
|
207,871
|
|
||||
|
Consumer loans
|
6,536
|
|
|
13,750
|
|
|
606
|
|
|
20,892
|
|
||||
|
Total loans held for investment
|
$
|
1,130,783
|
|
|
$
|
1,997,434
|
|
|
$
|
660,888
|
|
|
$
|
3,789,105
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts with fixed rates
|
$
|
220,967
|
|
|
$
|
1,055,984
|
|
|
$
|
292,084
|
|
|
$
|
1,569,035
|
|
|
Amounts with variable rates
|
909,816
|
|
|
941,450
|
|
|
368,804
|
|
|
2,220,070
|
|
||||
|
Total
|
$
|
1,130,783
|
|
|
$
|
1,997,434
|
|
|
$
|
660,888
|
|
|
$
|
3,789,105
|
|
|
(Dollars in thousands)
|
As of December 31,
|
||||||||||||||||||
|
Nonperforming loans held for investment
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Commercial real estate
|
$
|
8,281
|
|
|
$
|
1,745
|
|
|
$
|
1,975
|
|
|
$
|
2,638
|
|
|
$
|
5,881
|
|
|
Construction/land/land development
|
935
|
|
|
1,097
|
|
|
816
|
|
|
1,267
|
|
|
3,237
|
|
|||||
|
Residential real estate
|
6,668
|
|
|
7,166
|
|
|
7,188
|
|
|
11,272
|
|
|
8,090
|
|
|||||
|
Commercial and industrial
|
15,792
|
|
|
13,512
|
|
|
56,372
|
|
|
18,557
|
|
|
1,840
|
|
|||||
|
Consumer
|
180
|
|
|
282
|
|
|
210
|
|
|
132
|
|
|
142
|
|
|||||
|
Total nonperforming loans held for investment
|
31,856
|
|
|
23,802
|
|
|
66,561
|
|
|
33,866
|
|
|
19,190
|
|
|||||
|
Nonperforming loans held for sale
|
741
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total nonperforming loans
|
32,597
|
|
|
23,802
|
|
|
66,561
|
|
|
33,866
|
|
|
19,190
|
|
|||||
|
Other real estate owned
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate, construction/land/land development
|
2,993
|
|
|
390
|
|
|
794
|
|
|
1,195
|
|
|
1,437
|
|
|||||
|
Residential real estate
|
746
|
|
|
109
|
|
|
779
|
|
|
212
|
|
|
379
|
|
|||||
|
Total other real estate owned
|
3,739
|
|
|
499
|
|
|
1,573
|
|
|
1,407
|
|
|
1,816
|
|
|||||
|
Other repossessed assets owned
|
—
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Total repossessed assets owned
|
3,739
|
|
|
574
|
|
|
1,573
|
|
|
1,407
|
|
|
1,857
|
|
|||||
|
Total nonperforming assets
|
$
|
36,336
|
|
|
$
|
24,376
|
|
|
$
|
68,134
|
|
|
$
|
35,273
|
|
|
$
|
21,047
|
|
|
Troubled debt restructuring loans - nonaccrual
|
$
|
5,793
|
|
|
$
|
2,622
|
|
|
$
|
10,900
|
|
|
$
|
5,844
|
|
|
$
|
6,541
|
|
|
Troubled debt restructuring loans - accruing
|
2,054
|
|
|
14,234
|
|
|
4,225
|
|
|
4,249
|
|
|
6,000
|
|
|||||
|
Total loans held for investment
|
3,789,105
|
|
|
3,241,031
|
|
|
3,112,075
|
|
|
3,012,663
|
|
|
2,897,424
|
|
|||||
|
Ratio of nonperforming loans held for investment to total loans held for investment
|
0.84
|
%
|
|
0.73
|
%
|
|
2.14
|
%
|
|
1.12
|
%
|
|
0.66
|
%
|
|||||
|
Ratio of nonperforming assets to total assets
|
0.75
|
|
|
0.59
|
|
|
1.67
|
|
|
0.89
|
|
|
0.56
|
|
|||||
|
•
|
for commercial real estate loans, the debt service coverage ratio, operating results of the owner in the case of owner occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type;
|
|
•
|
for construction, land and land development loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio;
|
|
•
|
for residential mortgage loans, the borrower's ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral; and
|
|
•
|
for commercial and industrial loans, the debt service coverage ratio (income from the business in excess of operating expenses compared to loan repayment requirements), the operating results of the commercial, industrial or professional enterprise, the borrower's business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral.
|
|
|
December 31,
|
|||||||||||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Loans secured by real estate:
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
|||||||||
|
Commercial real estate
|
$
|
8,999
|
|
|
32.4
|
%
|
|
$
|
8,998
|
|
|
33.5
|
%
|
|
$
|
8,718
|
|
|
33.0
|
%
|
|
Construction/land/land development
|
3,331
|
|
|
11.3
|
|
|
2,950
|
|
|
9.9
|
|
|
2,805
|
|
|
10.0
|
|
|||
|
Residential real estate
|
5,705
|
|
|
16.6
|
|
|
5,807
|
|
|
17.6
|
|
|
5,003
|
|
|
13.3
|
|
|||
|
Commercial and industrial
|
15,616
|
|
|
33.6
|
|
|
18,831
|
|
|
30.5
|
|
|
33,590
|
|
|
36.5
|
|
|||
|
Mortgage warehouse lines of credit
|
316
|
|
|
5.5
|
|
|
214
|
|
|
7.9
|
|
|
139
|
|
|
6.5
|
|
|||
|
Consumer
|
236
|
|
|
0.6
|
|
|
283
|
|
|
0.6
|
|
|
276
|
|
|
0.7
|
|
|||
|
Total
|
$
|
34,203
|
|
|
100.0
|
%
|
|
$
|
37,083
|
|
|
100.0
|
%
|
|
$
|
50,531
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
December 31,
|
||||||||||||
|
(Dollars in thousands)
|
2015
|
|
2014
|
||||||||||
|
Loans secured by real estate:
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
||||||
|
Commercial real estate
|
$
|
7,451
|
|
|
28.7
|
%
|
|
$
|
9,173
|
|
|
27.3
|
%
|
|
Construction/land/land development
|
3,927
|
|
|
10.3
|
|
|
3,630
|
|
|
8.9
|
|
||
|
Residential real estate
|
5,094
|
|
|
14.2
|
|
|
2,090
|
|
|
12.1
|
|
||
|
Commercial and industrial
|
23,648
|
|
|
40.9
|
|
|
17,361
|
|
|
44.0
|
|
||
|
Mortgage warehouse lines of credit
|
761
|
|
|
5.2
|
|
|
1,948
|
|
|
6.9
|
|
||
|
Consumer
|
349
|
|
|
0.7
|
|
|
579
|
|
|
0.8
|
|
||
|
Total
|
$
|
41,230
|
|
|
100.0
|
%
|
|
$
|
34,781
|
|
|
100.0
|
%
|
|
(1)
|
Represents the ratio of each loan type to total loans held for investment.
|
|
(Dollars in thousands)
|
Years Ended December 31,
|
||||||||||||||||||
|
Allowance for loan losses
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Balance at beginning of period
|
$
|
37,083
|
|
|
$
|
50,531
|
|
|
$
|
41,230
|
|
|
$
|
34,781
|
|
|
$
|
31,283
|
|
|
Provision for loan losses
|
1,581
|
|
|
8,219
|
|
|
31,165
|
|
|
10,941
|
|
|
16,053
|
|
|||||
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
1,300
|
|
|
463
|
|
|
422
|
|
|
338
|
|
|
3,248
|
|
|||||
|
Construction/land/land development
|
228
|
|
|
3
|
|
|
24
|
|
|
25
|
|
|
139
|
|
|||||
|
Residential real estate
|
407
|
|
|
1,446
|
|
|
505
|
|
|
885
|
|
|
473
|
|
|||||
|
Commercial and industrial
|
5,068
|
|
|
21,767
|
|
|
24,851
|
|
|
4,070
|
|
|
9,192
|
|
|||||
|
Consumer
|
121
|
|
|
198
|
|
|
604
|
|
|
399
|
|
|
76
|
|
|||||
|
Total charge-offs
|
7,124
|
|
|
23,877
|
|
|
26,406
|
|
|
5,717
|
|
|
13,128
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
226
|
|
|
93
|
|
|
25
|
|
|
35
|
|
|
238
|
|
|||||
|
Construction/land/land development
|
6
|
|
|
5
|
|
|
7
|
|
|
13
|
|
|
11
|
|
|||||
|
Residential real estate
|
133
|
|
|
125
|
|
|
185
|
|
|
240
|
|
|
24
|
|
|||||
|
Commercial and industrial
|
2,206
|
|
|
1,918
|
|
|
4,199
|
|
|
804
|
|
|
144
|
|
|||||
|
Consumer
|
92
|
|
|
69
|
|
|
126
|
|
|
133
|
|
|
156
|
|
|||||
|
Total recoveries
|
2,663
|
|
|
2,210
|
|
|
4,542
|
|
|
1,225
|
|
|
573
|
|
|||||
|
Net charge-offs
|
4,461
|
|
|
21,667
|
|
|
21,864
|
|
|
4,492
|
|
|
12,555
|
|
|||||
|
Balance at end of period
|
$
|
34,203
|
|
|
$
|
37,083
|
|
|
$
|
50,531
|
|
|
$
|
41,230
|
|
|
$
|
34,781
|
|
|
Ratio of allowance for loan losses to:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming loans held for investment
|
107.37
|
%
|
|
155.80
|
%
|
|
75.92
|
%
|
|
121.74
|
%
|
|
181.25
|
%
|
|||||
|
Loans held for investment
|
0.90
|
|
|
1.14
|
|
|
1.62
|
|
|
1.37
|
|
|
1.20
|
|
|||||
|
Net charge-offs as a percentage of:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for loan losses
|
282.16
|
|
|
263.62
|
|
|
70.16
|
|
|
41.06
|
|
|
78.21
|
|
|||||
|
Allowance for loan losses
|
13.04
|
|
|
58.43
|
|
|
43.27
|
|
|
10.89
|
|
|
36.10
|
|
|||||
|
Average loans held for investment
|
0.13
|
%
|
|
0.69
|
%
|
|
0.71
|
%
|
|
0.15
|
%
|
|
0.48
|
%
|
|||||
|
|
December 31,
|
|||||||||||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Available for sale:
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|||||||||
|
State and municipal securities
|
$
|
100,883
|
|
|
17.5
|
%
|
|
$
|
129,978
|
|
|
32.1
|
%
|
|
$
|
132,469
|
|
|
35.3
|
%
|
|
Corporate bonds
|
11,034
|
|
|
1.9
|
|
|
3,136
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|||
|
U.S. government and agency securities
|
61,150
|
|
|
10.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial mortgage-backed securities
|
16,766
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential mortgage-backed securities
|
186,315
|
|
|
32.4
|
|
|
105,029
|
|
|
26.0
|
|
|
106,021
|
|
|
28.2
|
|
|||
|
Residential collateralized mortgage obligations
|
199,496
|
|
|
34.7
|
|
|
166,389
|
|
|
41.1
|
|
|
137,027
|
|
|
36.5
|
|
|||
|
Total
|
$
|
575,644
|
|
|
100.0
|
%
|
|
$
|
404,532
|
|
|
100.0
|
%
|
|
$
|
375,517
|
|
|
100.0
|
%
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
State and municipal securities
|
$
|
19,169
|
|
|
|
|
$
|
20,188
|
|
|
|
|
$
|
20,710
|
|
|
|
|||
|
Securities carried at fair value through income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
State and municipal securities
|
$
|
11,361
|
|
|
|
|
$
|
12,033
|
|
|
|
|
$
|
12,511
|
|
|
|
|||
|
|
December 31, 2018
|
|||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Within One Year
|
|
After One Year but Within Five Years
|
|
After Five Years but Within Ten Years
|
|
After Ten Years
|
|
Total
|
|||||||||||||||||||||||||
|
Available for sale:
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
State and municipal securities
|
$
|
3,139
|
|
|
3.11
|
%
|
|
$
|
25,422
|
|
|
3.06
|
%
|
|
$
|
66,231
|
|
|
2.57
|
%
|
|
$
|
6,091
|
|
|
3.61
|
%
|
|
$
|
100,883
|
|
|
2.77
|
%
|
|
Corporate bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,034
|
|
|
4.60
|
|
|
—
|
|
|
—
|
|
|
11,034
|
|
|
4.60
|
|
|||||
|
U.S. government and agency securities
|
55,515
|
|
|
2.42
|
|
|
—
|
|
|
—
|
|
|
4,879
|
|
|
3.38
|
|
|
756
|
|
|
3.93
|
|
|
61,150
|
|
|
2.52
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
7,572
|
|
|
2.66
|
|
|
4,792
|
|
|
3.51
|
|
|
4,402
|
|
|
3.64
|
|
|
16,766
|
|
|
3.16
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,475
|
|
|
2.66
|
|
|
145,840
|
|
|
2.89
|
|
|
186,315
|
|
|
2.84
|
|
|||||
|
Residential collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
199,496
|
|
|
2.70
|
|
|
199,496
|
|
|
2.70
|
|
|||||
|
Total securities available for sale
|
$
|
58,654
|
|
|
2.46
|
%
|
|
$
|
32,994
|
|
|
2.97
|
%
|
|
$
|
127,411
|
|
|
2.84
|
%
|
|
$
|
356,585
|
|
|
2.81
|
%
|
|
$
|
575,644
|
|
|
2.79
|
%
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
State and municipal securities
|
$
|
—
|
|
|
—
|
%
|
|
$
|
13,954
|
|
|
2.97
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
5,215
|
|
|
0.79
|
%
|
|
$
|
19,169
|
|
|
2.38
|
%
|
|
Securities carried at fair value through income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
State and municipal securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,361
|
|
|
3.41
|
|
|
11,361
|
|
|
3.41
|
|
|||||
|
Total
|
$
|
58,654
|
|
|
2.46
|
%
|
|
$
|
46,948
|
|
|
2.97
|
%
|
|
$
|
127,411
|
|
|
2.84
|
%
|
|
$
|
373,161
|
|
|
2.80
|
%
|
|
$
|
606,174
|
|
|
2.79
|
%
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|||||||||||||||
|
(Dollars in thousands)
|
Balance
|
|
% of Total
|
|
Balance
|
|
% of Total
|
|
Balance
|
|
% of Total
|
|||||||||
|
Noninterest-bearing demand
|
$
|
951,015
|
|
|
25.1
|
%
|
|
$
|
832,853
|
|
|
23.7
|
%
|
|
$
|
780,065
|
|
|
22.7
|
%
|
|
Interest-bearing demand
|
738,725
|
|
|
19.5
|
|
|
738,967
|
|
|
21.0
|
|
|
788,936
|
|
|
22.9
|
|
|||
|
Money market
|
815,997
|
|
|
21.6
|
|
|
900,039
|
|
|
25.7
|
|
|
793,016
|
|
|
23.0
|
|
|||
|
Time deposits
|
796,552
|
|
|
21.1
|
|
|
619,093
|
|
|
17.6
|
|
|
648,941
|
|
|
18.8
|
|
|||
|
Brokered
(1)
|
332,341
|
|
|
8.8
|
|
|
276,214
|
|
|
7.9
|
|
|
295,403
|
|
|
8.6
|
|
|||
|
Savings
|
148,508
|
|
|
3.9
|
|
|
144,848
|
|
|
4.1
|
|
|
136,905
|
|
|
4.0
|
|
|||
|
Total deposits
|
$
|
3,783,138
|
|
|
100.0
|
%
|
|
$
|
3,512,014
|
|
|
100.0
|
%
|
|
$
|
3,443,266
|
|
|
100.0
|
%
|
|
(1)
|
Brokered time deposits of
$7.9 million
are included in the brokered category for December 31, 2018.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance |
|
Interest Expense
|
|
Average Rate Paid
|
|
Average
Balance |
|
Interest Expense
|
|
Average Rate Paid
|
|
Average
Balance |
|
Interest Expense
|
|
Average Rate Paid
|
|||||||||||||||
|
Interest-bearing demand
|
$
|
690,061
|
|
|
$
|
3,951
|
|
|
0.57
|
%
|
|
$
|
692,249
|
|
|
$
|
2,728
|
|
|
0.39
|
%
|
|
$
|
724,237
|
|
|
$
|
2,302
|
|
|
0.32
|
%
|
|
Money market
|
887,817
|
|
|
9,328
|
|
|
1.05
|
|
|
873,917
|
|
|
6,529
|
|
|
0.75
|
|
|
744,356
|
|
|
4,513
|
|
|
0.61
|
|
||||||
|
Time deposits
|
712,913
|
|
|
10,669
|
|
|
1.50
|
|
|
630,770
|
|
|
6,607
|
|
|
1.05
|
|
|
673,774
|
|
|
6,543
|
|
|
0.97
|
|
||||||
|
Brokered
|
270,109
|
|
|
5,530
|
|
|
2.05
|
|
|
275,957
|
|
|
3,272
|
|
|
1.19
|
|
|
299,028
|
|
|
1,722
|
|
|
0.58
|
|
||||||
|
Savings
|
148,377
|
|
|
193
|
|
|
0.13
|
|
|
143,565
|
|
|
178
|
|
|
0.12
|
|
|
136,859
|
|
|
170
|
|
|
0.12
|
|
||||||
|
Total interest-bearing
|
2,709,277
|
|
|
29,671
|
|
|
1.10
|
|
|
2,616,458
|
|
|
19,314
|
|
|
0.74
|
|
|
2,578,254
|
|
|
15,250
|
|
|
0.59
|
|
||||||
|
Noninterest-bearing demand
|
948,585
|
|
|
|
|
|
|
841,375
|
|
|
|
|
|
|
758,878
|
|
|
|
|
|
||||||||||||
|
Total average deposits
|
$
|
3,657,862
|
|
|
$
|
29,671
|
|
|
0.81
|
%
|
|
$
|
3,457,833
|
|
|
$
|
19,314
|
|
|
0.56
|
%
|
|
$
|
3,337,132
|
|
|
$
|
15,250
|
|
|
0.46
|
%
|
|
(Dollars in thousands)
|
Time Deposits
(1)
|
||||||
|
Remaining maturity:
|
Certificates less than $100,000
|
|
Certificates of $100,000 or more
|
||||
|
3 months or less
|
$
|
25,478
|
|
|
$
|
62,784
|
|
|
Over 3 through 6 months
|
20,893
|
|
|
141,286
|
|
||
|
Over 6 through 12 months
|
40,332
|
|
|
181,976
|
|
||
|
Over 12 months
|
78,793
|
|
|
252,861
|
|
||
|
Total
|
$
|
165,496
|
|
|
$
|
638,907
|
|
|
(1)
|
Includes $7.9 million of brokered time deposits.
|
|
|
December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Overnight repurchase agreements with depositors
|
$
|
40,314
|
|
|
$
|
36,178
|
|
|
$
|
33,445
|
|
|
Short-term FHLB advances
|
100,000
|
|
|
—
|
|
|
—
|
|
|||
|
GNMA repurchase liability
|
30,649
|
|
|
32,575
|
|
|
23,532
|
|
|||
|
Long-term FHLB advances
(1)
|
274,261
|
|
|
75,604
|
|
|
76,898
|
|
|||
|
Total FHLB advances and other borrowings
|
$
|
445,224
|
|
|
$
|
144,357
|
|
|
$
|
133,875
|
|
|
Junior subordinated debentures
|
$
|
9,644
|
|
|
$
|
9,619
|
|
|
$
|
9.596
|
|
|
(1)
|
Includes an FHLB advance of
$250.0 million
at December 31, 2018, which has a final maturity in 2033 that may be called quarterly at the option of the FHLB beginning in the third quarter of 2019.
|
|
(Dollars in thousands)
|
Payments Due by Period
|
||||||||||||||||||
|
December 31, 2018
|
Less than
One Year |
|
One-Three
Years |
|
Three-Five
Years |
|
Greater than
Five Years |
|
Total
|
||||||||||
|
Operating lease obligations
|
$
|
4,392
|
|
|
$
|
7,888
|
|
|
$
|
6,646
|
|
|
$
|
10,690
|
|
|
$
|
29,616
|
|
|
FHLB advances
(1)
|
100,828
|
|
|
2,242
|
|
|
7,002
|
|
|
264,189
|
|
|
374,261
|
|
|||||
|
Subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
10,826
|
|
|
10,826
|
|
|||||
|
Time deposits
|
472,750
|
|
|
281,102
|
|
|
50,521
|
|
|
30
|
|
|
804,403
|
|
|||||
|
Limited partnership investments
(2)
|
5,215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,215
|
|
|||||
|
Low income housing tax credits
|
505
|
|
|
165
|
|
|
204
|
|
|
484
|
|
|
1,358
|
|
|||||
|
Overnight repurchase agreements with depositors
|
40,314
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,314
|
|
|||||
|
Total contractual obligations
|
$
|
624,004
|
|
|
$
|
291,397
|
|
|
$
|
64,373
|
|
|
$
|
286,219
|
|
|
$
|
1,265,993
|
|
|
(1)
|
Included in the Greater than Five Years category is an FHLB advance of $250.0 million, which has a final maturity in 2033 that may be called quarterly at the option of the FHLB beginning in the third quarter of 2019.
|
|
(2)
|
These commitments represent amounts we are obligated to contribute to various limited partnership investments in accordance with the provisions of the respective limited partnership agreements. The capital contributions may be required at any time, and are therefore reflected in the Less than One Year category.
|
|
|
December 31, 2018
|
||||||||||||||||||
|
(Dollars in thousands)
|
Less than
One Year |
|
One-Three
Years |
|
Three-Five
Years |
|
Greater than
Five Years |
|
Total
|
||||||||||
|
Commitments to extend credit
(1)
|
$
|
405,833
|
|
|
$
|
514,201
|
|
|
$
|
214,488
|
|
|
$
|
44,213
|
|
|
$
|
1,178,735
|
|
|
Standby letters of credit
|
43,370
|
|
|
3,490
|
|
|
—
|
|
|
—
|
|
|
46,860
|
|
|||||
|
Total off-balance sheet commitments
|
$
|
449,203
|
|
|
$
|
517,691
|
|
|
$
|
214,488
|
|
|
$
|
44,213
|
|
|
$
|
1,225,595
|
|
|
(1)
|
Includes $360.2 million of unconditionally cancellable commitments at
December 31, 2018
.
|
|
(Dollars in thousands)
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
Origin Bancorp, Inc.
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
Common equity tier 1 capital (to risk-weighted assets)
|
$
|
519,468
|
|
|
11.94
|
%
|
|
$
|
360,069
|
|
|
9.35
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
528,786
|
|
|
12.16
|
|
|
433,338
|
|
|
11.25
|
|
||
|
Total capital (to risk-weighted assets)
|
564,437
|
|
|
12.98
|
|
|
472,437
|
|
|
12.26
|
|
||
|
Tier 1 capital (to average assets)
|
528,786
|
|
|
11.21
|
|
|
433,338
|
|
|
10.53
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Origin Bank
|
|
|
|
|
|
|
|
||||||
|
Common equity tier 1 capital (to risk-weighted assets)
|
$
|
508,826
|
|
|
11.73
|
%
|
|
$
|
416,175
|
|
|
10.82
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
508,826
|
|
|
11.73
|
|
|
416,175
|
|
|
10.82
|
|
||
|
Total capital (to risk-weighted assets)
|
544,477
|
|
|
12.55
|
|
|
455,274
|
|
|
11.84
|
|
||
|
Tier 1 capital (to average assets)
|
508,826
|
|
|
10.81
|
|
|
416,175
|
|
|
10.13
|
|
||
|
|
December 31, 2018
|
||||
|
Change in Interest Rates (basis points)
|
% Change in Net Interest Income
|
|
% Change in Fair Value of Equity
|
||
|
+400
|
19.2
|
%
|
|
(3.6
|
)%
|
|
+300
|
14.5
|
|
|
(2.8
|
)
|
|
+200
|
9.7
|
|
|
(2.2
|
)
|
|
+100
|
4.9
|
|
|
(1.3
|
)
|
|
Base
|
|
|
|
||
|
-100
|
(6.2
|
)
|
|
1.2
|
|
|
-200
|
(15.3
|
)
|
|
0.8
|
|
|
|
Page
|
|
|
|
|
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
71,008
|
|
|
$
|
78,489
|
|
|
Interest-bearing deposits in banks
|
45,670
|
|
|
108,698
|
|
||
|
Total cash and cash equivalents
|
116,678
|
|
|
187,187
|
|
||
|
Securities:
|
|
|
|
||||
|
Available for sale
|
575,644
|
|
|
404,532
|
|
||
|
Held to maturity (fair value of $19,136 and $20,265, respectively)
|
19,169
|
|
|
20,188
|
|
||
|
Securities carried at fair value through income
|
11,361
|
|
|
12,033
|
|
||
|
Total securities
|
606,174
|
|
|
436,753
|
|
||
|
Non-marketable equity securities held in other financial institutions
|
42,149
|
|
|
22,967
|
|
||
|
Loans held for sale ($21,562 and $32,768 at fair value, respectively)
|
52,210
|
|
|
65,343
|
|
||
|
Loans, net of allowance for loan losses of $34,203 and $37,083, respectively ($18,571 and $26,611 at fair value, respectively)
|
3,754,902
|
|
|
3,203,948
|
|
||
|
Premises and equipment, net
|
75,014
|
|
|
77,408
|
|
||
|
Mortgage servicing rights
|
25,114
|
|
|
24,182
|
|
||
|
Cash surrender value of bank-owned life insurance
|
32,706
|
|
|
27,993
|
|
||
|
Goodwill and other intangible assets, net
|
32,861
|
|
|
24,336
|
|
||
|
Accrued interest receivable and other assets
|
83,768
|
|
|
83,878
|
|
||
|
Total assets
|
$
|
4,821,576
|
|
|
$
|
4,153,995
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Noninterest-bearing deposits
|
$
|
951,015
|
|
|
$
|
832,853
|
|
|
Interest-bearing deposits
|
2,027,720
|
|
|
2,060,068
|
|
||
|
Time deposits
|
804,403
|
|
|
619,093
|
|
||
|
Total deposits
|
3,783,138
|
|
|
3,512,014
|
|
||
|
Federal Home Loan Bank ("FHLB") advances and other borrowings
|
445,224
|
|
|
144,357
|
|
||
|
Junior subordinated debentures, net
|
9,644
|
|
|
9,619
|
|
||
|
Accrued expenses and other liabilities
|
33,791
|
|
|
32,663
|
|
||
|
Total liabilities
|
4,271,797
|
|
|
3,698,653
|
|
||
|
Commitments and contingencies
|
—
|
|
|
34,991
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, no par value, 2,000,000 shares authorized:
|
|
|
|
||||
|
Preferred stock - Series SBLF (zero and 48,260 shares authorized; zero and 48,260 shares issued at December 31, 2018, and December 31, 2017, respectively)
|
—
|
|
|
48,260
|
|
||
|
Preferred stock - Series D (zero and 950,000 shares authorized; zero and 901,644 shares issued at December 31, 2018, and December 31, 2017, respectively)
|
—
|
|
|
16,998
|
|
||
|
Common stock ($5.00 par value; 50,000,000 shares authorized; 23,726,559 and 19,518,752 shares issued at December 31, 2018, and December 31, 2017, respectively)
|
118,633
|
|
|
97,594
|
|
||
|
Additional paid‑in capital
|
242,041
|
|
|
146,061
|
|
||
|
Retained earnings
|
191,585
|
|
|
145,122
|
|
||
|
Accumulated other comprehensive (loss) income
|
(2,480
|
)
|
|
1,307
|
|
||
|
|
549,779
|
|
|
455,342
|
|
||
|
Less: Retirement Plan-owned (formerly ESOP) shares
|
—
|
|
|
34,991
|
|
||
|
Total stockholders' equity
|
549,779
|
|
|
420,351
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
4,821,576
|
|
|
$
|
4,153,995
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest and dividend income
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
169,384
|
|
|
$
|
138,858
|
|
|
$
|
127,846
|
|
|
Investment securities-taxable
|
9,843
|
|
|
6,233
|
|
|
4,970
|
|
|||
|
Investment securities-nontaxable
|
4,465
|
|
|
4,766
|
|
|
4,900
|
|
|||
|
Interest and dividend income on assets held in other financial institutions
|
4,396
|
|
|
2,736
|
|
|
1,435
|
|
|||
|
Federal funds sold
|
8
|
|
|
—
|
|
|
—
|
|
|||
|
Total interest and dividend income
|
188,096
|
|
|
152,593
|
|
|
139,151
|
|
|||
|
Interest expense
|
|
|
|
|
|
||||||
|
Interest-bearing deposits
|
29,671
|
|
|
19,314
|
|
|
15,250
|
|
|||
|
FHLB advances and other borrowings
|
4,420
|
|
|
2,426
|
|
|
2,672
|
|
|||
|
Subordinated debentures
|
553
|
|
|
548
|
|
|
546
|
|
|||
|
Total interest expense
|
34,644
|
|
|
22,288
|
|
|
18,468
|
|
|||
|
Net interest income
|
153,452
|
|
|
130,305
|
|
|
120,683
|
|
|||
|
Provision for credit losses
|
1,014
|
|
|
8,336
|
|
|
30,078
|
|
|||
|
Net interest income after provision for credit losses
|
152,438
|
|
|
121,969
|
|
|
90,605
|
|
|||
|
Noninterest income
|
|
|
|
|
|
||||||
|
Service charges and fees
|
12,754
|
|
|
11,606
|
|
|
11,019
|
|
|||
|
Mortgage banking revenue
|
9,620
|
|
|
15,806
|
|
|
14,869
|
|
|||
|
Insurance commission and fee income
|
9,720
|
|
|
7,207
|
|
|
6,775
|
|
|||
|
(Loss) gain on sales of securities, net
|
(8
|
)
|
|
—
|
|
|
136
|
|
|||
|
Loss on non-mortgage loans held for sale, net
|
—
|
|
|
(12,708
|
)
|
|
—
|
|
|||
|
(Loss) gain on sales and disposals of other assets, net
|
(170
|
)
|
|
1,036
|
|
|
(515
|
)
|
|||
|
Other fee income
|
1,811
|
|
|
2,176
|
|
|
2,970
|
|
|||
|
Other income
|
7,513
|
|
|
4,064
|
|
|
6,614
|
|
|||
|
Total noninterest income
|
41,240
|
|
|
29,187
|
|
|
41,868
|
|
|||
|
Noninterest expense
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
80,487
|
|
|
70,862
|
|
|
63,605
|
|
|||
|
Occupancy and equipment, net
|
15,445
|
|
|
15,915
|
|
|
17,127
|
|
|||
|
Data processing
|
6,182
|
|
|
5,209
|
|
|
4,837
|
|
|||
|
Electronic banking
|
2,883
|
|
|
2,056
|
|
|
2,365
|
|
|||
|
Communications
|
2,028
|
|
|
1,928
|
|
|
2,474
|
|
|||
|
Advertising and marketing
|
4,275
|
|
|
2,923
|
|
|
2,849
|
|
|||
|
Professional services
|
3,269
|
|
|
4,722
|
|
|
4,587
|
|
|||
|
Regulatory assessments
|
2,457
|
|
|
2,867
|
|
|
3,229
|
|
|||
|
Loan related expenses
|
3,039
|
|
|
4,419
|
|
|
3,873
|
|
|||
|
Office and operations
|
5,881
|
|
|
5,498
|
|
|
6,003
|
|
|||
|
Litigation settlement
|
—
|
|
|
10,000
|
|
|
—
|
|
|||
|
Other expenses
|
5,290
|
|
|
4,275
|
|
|
5,758
|
|
|||
|
Total noninterest expense
|
131,236
|
|
|
130,674
|
|
|
116,707
|
|
|||
|
Income before income tax expense
|
62,442
|
|
|
20,482
|
|
|
15,766
|
|
|||
|
Income tax expense
|
10,837
|
|
|
5,813
|
|
|
2,916
|
|
|||
|
Net income
|
$
|
51,605
|
|
|
$
|
14,669
|
|
|
$
|
12,850
|
|
|
Preferred stock dividends
|
$
|
1,923
|
|
|
$
|
4,461
|
|
|
$
|
4,398
|
|
|
Net income allocated to participating stockholders
|
1,029
|
|
|
377
|
|
|
316
|
|
|||
|
Net income available to common stockholders
|
$
|
48,653
|
|
|
$
|
9,831
|
|
|
$
|
8,136
|
|
|
Basic earnings per common share
|
$
|
2.21
|
|
|
$
|
0.51
|
|
|
$
|
0.46
|
|
|
Diluted earnings per common share
|
2.20
|
|
|
0.50
|
|
|
0.46
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
51,605
|
|
|
$
|
14,669
|
|
|
$
|
12,850
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
||||||
|
Securities available for sale and transferred securities:
|
|
|
|
|
|
|
|||||
|
Net unrealized holding losses arising during the period
|
(5,260
|
)
|
|
(3,414
|
)
|
|
(2,599
|
)
|
|||
|
Net losses realized as a yield adjustment in interest on investment securities
|
(10
|
)
|
|
(10
|
)
|
|
(9
|
)
|
|||
|
Reclassification adjustment for net losses (gains) included in net income
|
8
|
|
|
—
|
|
|
(136
|
)
|
|||
|
Change in the net unrealized losses on investment securities, before tax
|
(5,262
|
)
|
|
(3,424
|
)
|
|
(2,744
|
)
|
|||
|
Income tax benefit related to net unrealized losses arising during the period
|
(1,105
|
)
|
|
(1,199
|
)
|
|
(960
|
)
|
|||
|
Change in the net unrealized loss on investment securities, net of tax
|
(4,157
|
)
|
|
(2,225
|
)
|
|
(1,784
|
)
|
|||
|
Cash flow hedges:
|
|
|
|
|
|
||||||
|
Net unrealized gains (losses) arising during the period
|
104
|
|
|
4
|
|
|
(60
|
)
|
|||
|
Reclassification adjustment for losses included in net income
|
7
|
|
|
102
|
|
|
157
|
|
|||
|
Change in the net unrealized gain on cash flow hedges, before tax
|
111
|
|
|
106
|
|
|
97
|
|
|||
|
Income tax expense related to net unrealized gains on cash flow hedges
|
23
|
|
|
37
|
|
|
34
|
|
|||
|
Change in the net unrealized gain on cash flow hedges, net of tax
|
88
|
|
|
69
|
|
|
63
|
|
|||
|
Other comprehensive loss, net of tax
|
(4,069
|
)
|
|
(2,156
|
)
|
|
(1,721
|
)
|
|||
|
Comprehensive income
|
$
|
47,536
|
|
|
$
|
12,513
|
|
|
$
|
11,129
|
|
|
|
|
Common Shares Outstanding
|
|
Preferred
Stock Series SBLF |
|
Preferred
Stock Series D |
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Unallocated Retirement Plan Shares
|
|
Accumulated
Other Comprehensive Income (loss) |
|
Less: Retirement Plan-Owned Shares
|
|
Total
Stockholders' Equity |
|||||||||||||||||||
|
Balance at January 1, 2016
(1)
|
|
17,399,534
|
|
|
$
|
48,260
|
|
|
$
|
15,000
|
|
|
$
|
43,549
|
|
|
$
|
155,584
|
|
|
$
|
131,328
|
|
|
$
|
(465
|
)
|
|
$
|
5,184
|
|
|
$
|
(25,507
|
)
|
|
$
|
372,933
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,850
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,850
|
|
|||||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,721
|
)
|
|
—
|
|
|
(1,721
|
)
|
|||||||||
|
Recognition of stock compensation, net
|
|
89,269
|
|
|
—
|
|
|
—
|
|
|
484
|
|
|
1,061
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,545
|
|
|||||||||
|
Net change in Retirement Plan-owned (formerly ESOP) shares
|
|
40,292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
465
|
|
|
—
|
|
|
44
|
|
|
509
|
|
|||||||||
|
Net change in fair value of Retirement Plan-owned (formerly ESOP) shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,101
|
)
|
|
(3,101
|
)
|
|||||||||
|
Stock issuance - Common
|
|
1,954,623
|
|
|
—
|
|
|
—
|
|
|
9,773
|
|
|
32,036
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,809
|
|
|||||||||
|
Stock issuance - Preferred
|
|
—
|
|
|
—
|
|
|
1,998
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,998
|
|
|||||||||
|
Two for one common stock split in the form of a 100% dividend
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,613
|
|
|
(43,613
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Dividends declared - Series SBLF preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,290
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,290
|
)
|
|||||||||
|
Dividends declared - Series D preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|||||||||
|
Dividends declared - common stock ($0.13 per share)
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,331
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,331
|
)
|
|||||||||
|
Balance at December 31, 2016
|
|
19,483,718
|
|
|
48,260
|
|
|
16,998
|
|
|
97,419
|
|
|
145,068
|
|
|
137,449
|
|
|
—
|
|
|
3,463
|
|
|
(28,564
|
)
|
|
420,093
|
|
|||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,669
|
|
|||||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,156
|
)
|
|
—
|
|
|
(2,156
|
)
|
|||||||||
|
Recognition of stock compensation, net
|
|
35,034
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|
750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
925
|
|
|||||||||
|
Tax benefit of 2016 stock issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|||||||||
|
Net change in fair value of Retirement Plan-owned (formerly ESOP) shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,427
|
)
|
|
(6,427
|
)
|
|||||||||
|
Dividends declared - Series SBLF preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,344
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,344
|
)
|
|||||||||
|
Dividends declared - Series D preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
|||||||||
|
Dividends declared - common stock ($0.13 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,535
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,535
|
)
|
|||||||||
|
Balance at December 31, 2017
|
|
19,518,752
|
|
|
48,260
|
|
|
16,998
|
|
|
97,594
|
|
|
146,061
|
|
|
145,122
|
|
|
—
|
|
|
1,307
|
|
|
(34,991
|
)
|
|
420,351
|
|
|||||||||
|
|
|
Common Shares Outstanding
|
|
Preferred
Stock Series SBLF |
|
Preferred
Stock Series D |
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Unallocated Retirement Plan Shares
|
|
Accumulated
Other Comprehensive Income (loss) |
|
Less: Retirement Plan-Owned Shares
|
|
Total
Stockholders' Equity |
|||||||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,605
|
|
|||||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,069
|
)
|
|
—
|
|
|
(4,069
|
)
|
|||||||||
|
Reclassification of tax effects related to the adoption of ASU 2018-02
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(282
|
)
|
|
—
|
|
|
282
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Recognition of stock compensation, net
|
|
193,913
|
|
|
—
|
|
|
—
|
|
|
970
|
|
|
1,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,998
|
|
|||||||||
|
Terminated Retirement Plan (formerly ESOP) put option
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,991
|
|
|
34,991
|
|
|||||||||
|
Stock issuance - common
|
|
3,045,426
|
|
|
—
|
|
|
—
|
|
|
15,227
|
|
|
80,090
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,317
|
|
|||||||||
|
Stock issuance - RCF acquisition
|
|
66,824
|
|
|
—
|
|
|
—
|
|
|
334
|
|
|
2,372
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,706
|
|
|||||||||
|
Redemption of preferred stock - Series SBLF
|
|
—
|
|
|
(48,260
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,260
|
)
|
|||||||||
|
Conversion of preferred stock - Series D to common stock
|
|
901,644
|
|
|
—
|
|
|
(16,998
|
)
|
|
4,508
|
|
|
12,490
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Dividends declared - Series SBLF preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,894
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,894
|
)
|
|||||||||
|
Dividends declared - Series D preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|||||||||
|
Dividends declared - common stock ($0.13 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,937
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,937
|
)
|
|||||||||
|
Balance at December 31, 2018
|
|
23,726,559
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118,633
|
|
|
$
|
242,041
|
|
|
$
|
191,585
|
|
|
$
|
—
|
|
|
$
|
(2,480
|
)
|
|
$
|
—
|
|
|
$
|
549,779
|
|
|
(1)
|
Presentation for 2016 beginning share and per share amounts has been adjusted to reflect a
2
-for-1 stock split that occurred on October 5, 2016.
|
|
|
Years Ended December 31,
|
||||||||||
|
Cash flows from operating activities:
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
51,605
|
|
|
$
|
14,669
|
|
|
$
|
12,850
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision for credit losses
|
1,014
|
|
|
8,336
|
|
|
30,078
|
|
|||
|
Depreciation and amortization
|
5,869
|
|
|
5,852
|
|
|
7,848
|
|
|||
|
Net amortization on securities
|
1,138
|
|
|
1,416
|
|
|
1,347
|
|
|||
|
Amortization of investments in tax credit funds
|
1,899
|
|
|
2,629
|
|
|
2,251
|
|
|||
|
Net realized loss (gain) on securities sold
|
8
|
|
|
—
|
|
|
(136
|
)
|
|||
|
Deferred income tax expense
|
5,637
|
|
|
4,931
|
|
|
1,400
|
|
|||
|
Stock-based compensation expense
|
1,462
|
|
|
1,150
|
|
|
1,547
|
|
|||
|
Originations of mortgage loans held for sale
|
(300,093
|
)
|
|
(500,234
|
)
|
|
(745,320
|
)
|
|||
|
Proceeds from mortgage loans held for sale
|
309,153
|
|
|
517,326
|
|
|
754,667
|
|
|||
|
Gain on mortgage loans held for sale, including origination of servicing rights
|
(6,403
|
)
|
|
(11,615
|
)
|
|
(12,546
|
)
|
|||
|
Net loss (gain) on disposals of premises and equipment
|
75
|
|
|
(1,434
|
)
|
|
198
|
|
|||
|
Loss on non-mortgage loans held for sale
|
—
|
|
|
12,708
|
|
|
—
|
|
|||
|
Increase in the cash surrender value of life insurance
|
(713
|
)
|
|
(631
|
)
|
|
(708
|
)
|
|||
|
Gain on equity securities without a readily determinable fair value
|
(1,977
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net losses on sales and write downs of other real estate owned
|
95
|
|
|
398
|
|
|
328
|
|
|||
|
Other operating activities, net
|
9,057
|
|
|
6,487
|
|
|
774
|
|
|||
|
Net cash provided by operating activities
|
77,826
|
|
|
61,988
|
|
|
54,578
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Cash paid for business combinations, net of cash acquired
|
(6,596
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchases of securities available for sale
|
(477,548
|
)
|
|
(443,033
|
)
|
|
(465,690
|
)
|
|||
|
Maturities, paydowns and calls of securities available for sale
|
279,152
|
|
|
409,180
|
|
|
433,361
|
|
|||
|
Proceeds from sales of securities available for sale
|
20,877
|
|
|
—
|
|
|
7,136
|
|
|||
|
Maturities, paydowns and calls of securities held to maturity
|
1,018
|
|
|
520
|
|
|
513
|
|
|||
|
Paydowns of securities carried at fair value
|
414
|
|
|
381
|
|
|
673
|
|
|||
|
Net purchases of non-marketable equity securities held in other financial institutions
|
(17,026
|
)
|
|
(3,199
|
)
|
|
(318
|
)
|
|||
|
Paydowns and proceeds from non-mortgage loans held for sale
|
—
|
|
|
13,260
|
|
|
—
|
|
|||
|
Originations of mortgage warehouse loans
|
(4,495,650
|
)
|
|
(4,343,469
|
)
|
|
(3,677,464
|
)
|
|||
|
Proceeds from pay-offs of mortgage warehouse loans
|
4,542,822
|
|
|
4,344,800
|
|
|
3,722,658
|
|
|||
|
Net increase in loans, excluding mortgage warehouse and loans held for sale
|
(601,153
|
)
|
|
(179,383
|
)
|
|
(169,338
|
)
|
|||
|
Purchase of bank-owned life insurance
|
(4,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Return of capital on limited partnership investments
|
456
|
|
|
844
|
|
|
3,598
|
|
|||
|
Capital calls on limited partnership investments
|
(2,838
|
)
|
|
(2,175
|
)
|
|
(3,805
|
)
|
|||
|
Purchases of premises and equipment
|
(5,482
|
)
|
|
(3,031
|
)
|
|
(7,925
|
)
|
|||
|
Proceeds from sales of premises and equipment
|
111
|
|
|
4,411
|
|
|
44
|
|
|||
|
Proceeds from sales of other real estate owned
|
516
|
|
|
3,244
|
|
|
1,852
|
|
|||
|
Net cash used in investing activities
|
(764,927
|
)
|
|
(197,650
|
)
|
|
(154,705
|
)
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
Cash flows from financing activities:
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net increase in deposits
|
271,124
|
|
|
68,748
|
|
|
55,446
|
|
|||
|
Proceeds from FHLB advances
|
250,000
|
|
|
—
|
|
|
2,975
|
|
|||
|
Repayments on FHLB advances
|
(51,342
|
)
|
|
(1,294
|
)
|
|
(4,141
|
)
|
|||
|
Net increase (decrease) in other borrowed funds
|
101,164
|
|
|
—
|
|
|
(3,600
|
)
|
|||
|
Net increase (decrease) in securities sold under agreements to repurchase
|
4,135
|
|
|
2,733
|
|
|
(4,933
|
)
|
|||
|
Dividends paid
|
(5,941
|
)
|
|
(6,996
|
)
|
|
(5,764
|
)
|
|||
|
Taxes paid related to net share settlement of equity awards
|
(25
|
)
|
|
(348
|
)
|
|
(739
|
)
|
|||
|
Cash received from exercise of stock options
|
559
|
|
|
123
|
|
|
737
|
|
|||
|
Proceeds from issuance of common stock, net of offering expenses
|
95,178
|
|
|
—
|
|
|
41,809
|
|
|||
|
Redemption of Series SBLF preferred stock
|
(48,260
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
1,998
|
|
|||
|
Net cash provided by financing activities
|
616,592
|
|
|
62,966
|
|
|
83,788
|
|
|||
|
Net decrease in cash and cash equivalents
|
(70,509
|
)
|
|
(72,696
|
)
|
|
(16,339
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
187,187
|
|
|
259,883
|
|
|
276,222
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
116,678
|
|
|
$
|
187,187
|
|
|
$
|
259,883
|
|
|
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
34,390
|
|
|
$
|
22,686
|
|
|
$
|
18,564
|
|
|
Income taxes paid
|
675
|
|
|
5,268
|
|
|
7,091
|
|
|||
|
Significant non-cash transactions:
|
|
|
|
|
|
||||||
|
Real estate acquired in settlement of loans
|
1,057
|
|
|
749
|
|
|
3,729
|
|
|||
|
Conversion of Series D preferred stock to common stock
|
16,998
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of common stock issued in conjunction with business combination
|
2,706
|
|
|
—
|
|
|
—
|
|
|||
|
(Dollars in thousands, except per share amounts)
|
Years Ended December 31,
|
||||||||||
|
Basic earnings per common share
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
51,605
|
|
|
$
|
14,669
|
|
|
$
|
12,850
|
|
|
Less: Dividends to preferred stock
(1)
|
1,923
|
|
|
4,461
|
|
|
4,398
|
|
|||
|
Net income allocated to participating stockholders
(1) (2)
|
1,029
|
|
|
377
|
|
|
316
|
|
|||
|
Net income available to common stockholders
(3)
|
$
|
48,653
|
|
|
$
|
9,831
|
|
|
$
|
8,136
|
|
|
Weighted average common shares outstanding
(4)
|
21,995,990
|
|
|
19,418,278
|
|
|
17,545,655
|
|
|||
|
Basic earnings per common share
|
$
|
2.21
|
|
|
$
|
0.51
|
|
|
$
|
0.46
|
|
|
Diluted earnings per common share
|
|
|
|
|
|
||||||
|
Diluted earnings applicable to common stockholders
(3)
|
$
|
48,819
|
|
|
$
|
9,861
|
|
|
$
|
8,136
|
|
|
Weighted average diluted common shares outstanding:
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
(4)
|
21,995,990
|
|
|
19,418,278
|
|
|
17,545,655
|
|
|||
|
Dilutive effect of common stock options
|
198,439
|
|
|
216,134
|
|
|
187,406
|
|
|||
|
Weighted average diluted common shares outstanding
|
22,194,429
|
|
|
19,634,412
|
|
|
17,733,061
|
|
|||
|
Diluted earnings per common share
|
$
|
2.20
|
|
|
$
|
0.50
|
|
|
$
|
0.46
|
|
|
(1)
|
Participating stockholders include those that hold certain share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents. Such shares or units are considered participating securities (i.e., nonvested restricted stock grants). Additionally, for period prior to June 30, 2018, Series D preferred stockholders were participating stockholders as those shares participate in dividends with common shares on a one for one basis. Net income allocated to participating stockholders does not include dividends paid to preferred stockholders.
|
|
(2)
|
The average participating share count for the calculation of earnings per share for the year ended December 31, 2018, includes an allocation for Series D preferred stockholders, which were converted to common stock during the quarter ended June 30, 2018.
|
|
(3)
|
Net income available to common stockholders for basic and diluted earnings per share may differ under the two-class method as a result of adding common stock equivalents for options to dilutive shares outstanding, which alters the ratio used to allocate earnings to common stockholders and participating securities for the purposes of calculating diluted earnings per share.
|
|
(4)
|
Presentation for 2016 share and per share amounts has been adjusted to reflect a
2
-for-1 stock split that occurred on October 5, 2016.
|
|
(Dollars in thousands)
December 31, 2018
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized
Losses
|
|
Fair
Value |
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
|
$
|
99,780
|
|
|
$
|
1,266
|
|
|
$
|
(163
|
)
|
|
$
|
100,883
|
|
|
Corporate bonds
|
10,997
|
|
|
102
|
|
|
(65
|
)
|
|
11,034
|
|
||||
|
U.S. government and agency securities
|
61,122
|
|
|
82
|
|
|
(54
|
)
|
|
61,150
|
|
||||
|
Commercial mortgage-backed securities
|
16,672
|
|
|
94
|
|
|
—
|
|
|
16,766
|
|
||||
|
Residential mortgage-backed securities
|
188,058
|
|
|
417
|
|
|
(2,160
|
)
|
|
186,315
|
|
||||
|
Residential collateralized mortgage obligations
|
202,422
|
|
|
315
|
|
|
(3,241
|
)
|
|
199,496
|
|
||||
|
Total
|
$
|
579,051
|
|
|
$
|
2,276
|
|
|
$
|
(5,683
|
)
|
|
$
|
575,644
|
|
|
Held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
|
$
|
19,169
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
19,136
|
|
|
Securities carried at fair value through income:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
(1)
|
$
|
11,503
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,361
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
|
$
|
125,909
|
|
|
$
|
4,104
|
|
|
$
|
(35
|
)
|
|
$
|
129,978
|
|
|
Corporate bonds
|
3,000
|
|
|
136
|
|
|
—
|
|
|
3,136
|
|
||||
|
Residential mortgage-backed securities
|
105,132
|
|
|
492
|
|
|
(595
|
)
|
|
105,029
|
|
||||
|
Residential collateralized mortgage obligations
|
168,645
|
|
|
262
|
|
|
(2,518
|
)
|
|
166,389
|
|
||||
|
Total
|
$
|
402,686
|
|
|
$
|
4,994
|
|
|
$
|
(3,148
|
)
|
|
$
|
404,532
|
|
|
Held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
|
$
|
20,188
|
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
20,265
|
|
|
Securities carried at fair value through income:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
(1)
|
$
|
11,918
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,033
|
|
|
(1)
|
Securities carried at fair value through income have no unrealized gains or losses at the balance sheet date as all changes in value have been recognized in the consolidated statements of income. See
Note 5 - Fair Value of Financial Instruments
for more information.
|
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
December 31, 2018
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and municipal securities
|
$
|
13,101
|
|
|
$
|
(50
|
)
|
|
$
|
8,463
|
|
|
$
|
(113
|
)
|
|
$
|
21,564
|
|
|
$
|
(163
|
)
|
|
Corporate bonds
|
7,932
|
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
7,932
|
|
|
(65
|
)
|
||||||
|
U.S. government and agency securities
|
56,271
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
56,271
|
|
|
(54
|
)
|
||||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential mortgage-backed securities
|
18,836
|
|
|
(65
|
)
|
|
77,471
|
|
|
(2,095
|
)
|
|
96,307
|
|
|
(2,160
|
)
|
||||||
|
Residential collateralized mortgage obligations
|
14,711
|
|
|
(79
|
)
|
|
120,601
|
|
|
(3,162
|
)
|
|
135,312
|
|
|
(3,241
|
)
|
||||||
|
Total
|
$
|
110,851
|
|
|
$
|
(313
|
)
|
|
$
|
206,535
|
|
|
$
|
(5,370
|
)
|
|
$
|
317,386
|
|
|
$
|
(5,683
|
)
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and municipal securities
|
$
|
13,921
|
|
|
$
|
(33
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,921
|
|
|
$
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and municipal securities
|
$
|
2,114
|
|
|
$
|
(5
|
)
|
|
$
|
1,210
|
|
|
$
|
(30
|
)
|
|
$
|
3,324
|
|
|
$
|
(35
|
)
|
|
Residential mortgage-backed securities
|
46,018
|
|
|
(198
|
)
|
|
20,233
|
|
|
(397
|
)
|
|
66,251
|
|
|
(595
|
)
|
||||||
|
Residential collateralized mortgage obligations
|
70,788
|
|
|
(641
|
)
|
|
60,622
|
|
|
(1,877
|
)
|
|
131,410
|
|
|
(2,518
|
)
|
||||||
|
Total
|
$
|
118,920
|
|
|
$
|
(844
|
)
|
|
$
|
82,065
|
|
|
$
|
(2,304
|
)
|
|
$
|
200,985
|
|
|
$
|
(3,148
|
)
|
|
|
December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Proceeds from sales
|
$
|
20,877
|
|
|
$
|
—
|
|
|
$
|
7,136
|
|
|
Gross realized gains
|
381
|
|
|
—
|
|
|
136
|
|
|||
|
Gross realized losses
|
(389
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax (benefit) expense related to securities gains/losses
|
(2
|
)
|
|
—
|
|
|
48
|
|
|||
|
(Dollars in thousands)
|
Held to Maturity
|
|
Available for Sale
|
||||||||||||
|
December 31, 2018
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58,681
|
|
|
$
|
58,654
|
|
|
Due after one year through five years
|
13,954
|
|
|
13,921
|
|
|
25,175
|
|
|
25,422
|
|
||||
|
Due after five years through ten years
|
—
|
|
|
—
|
|
|
81,253
|
|
|
82,144
|
|
||||
|
Due after ten years
|
5,215
|
|
|
5,215
|
|
|
6,790
|
|
|
6,847
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
16,672
|
|
|
16,766
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
—
|
|
|
188,058
|
|
|
186,315
|
|
||||
|
Residential collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
202,422
|
|
|
199,496
|
|
||||
|
Total
|
$
|
19,169
|
|
|
$
|
19,136
|
|
|
$
|
579,051
|
|
|
$
|
575,644
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Carrying value of securities pledged to secure public deposits
|
$
|
364,055
|
|
|
$
|
276,319
|
|
|
Carrying value of securities pledged to repurchase agreements
|
48,847
|
|
|
36,685
|
|
||
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Loans held for sale
|
$
|
52,210
|
|
|
$
|
65,343
|
|
|
Loans held for investment:
|
|
|
|
||||
|
Loans secured by real estate:
|
|
|
|
||||
|
Commercial real estate
|
$
|
1,228,402
|
|
|
$
|
1,083,275
|
|
|
Construction/land/land development
|
429,660
|
|
|
322,404
|
|
||
|
Residential real estate
|
629,714
|
|
|
570,583
|
|
||
|
Total real estate
|
2,287,776
|
|
|
1,976,262
|
|
||
|
Commercial and industrial
|
1,272,566
|
|
|
989,220
|
|
||
|
Mortgage warehouse lines of credit
|
207,871
|
|
|
255,044
|
|
||
|
Consumer
|
20,892
|
|
|
20,505
|
|
||
|
Total loans held for investment
(1)
|
3,789,105
|
|
|
3,241,031
|
|
||
|
Less: Allowance for loan losses
|
34,203
|
|
|
37,083
|
|
||
|
Net loans held for investment
|
$
|
3,754,902
|
|
|
$
|
3,203,948
|
|
|
(1)
|
Includes net deferred loan fees of
$3.2 million
and
$1.0 million
at
December 31, 2018
, and
December 31, 2017
, respectively.
|
|
• Pass (1-6)
|
Loans within this risk rating are further categorized as follows:
|
|
Minimal risk (1)
|
Well-collateralized by cash equivalent instruments held by the Bank.
|
|
Moderate risk (2)
|
Borrowers with excellent asset quality and liquidity. Borrowers' capitalization and liquidity exceed industry norms. Borrowers in this category have significant levels of liquid assets and have a low level of leverage.
|
|
Better than average risk (3)
|
Borrowers with strong financial strength and excellent liquidity that consistently demonstrate strong operating performance. Borrowers in this category generally have a sizable net worth that can be converted into liquid assets within 12 months.
|
|
Average risk (4)
|
Borrowers with sound credit quality and financial performance, including liquidity. Borrowers are supported by sufficient cash flow coverage generated through operations across the full business cycle.
|
|
Marginally acceptable risk (5)
|
Loans generally meet minimum requirements for an acceptable loan in accordance with lending policy, but possess one or more attributes that cause the overall risk profile to be higher than the majority of newly approved loans.
|
|
Watch (6)
|
A passing loan with one or more factors that identify a potential weakness in the overall ability of the borrower to repay the loan. These weaknesses are generally mitigated by other factors that reduce the risk of delinquency or loss.
|
|
• Special Mention (7)
|
This grade is intended to be temporary and includes borrowers whose credit quality have deteriorated and is at risk of further decline.
|
|
• Substandard (8)
|
This grade includes "Substandard" loans under regulatory guidelines. Substandard loans exhibit a well-defined weakness that jeopardizes debt repayment in accordance with contractual agreements, even though the loan may be performing. These obligations are characterized by the distinct possibility that a loss may be incurred if these weaknesses are not corrected and repayment may be dependent upon collateral liquidation or secondary source of repayment.
|
|
• Doubtful (9)
|
This grade includes "Doubtful" loans under regulatory guidelines. Such loans are placed on nonaccrual status and repayment may be dependent upon collateral with no readily determinable valuation or valuations that are highly subjective in nature. Repayment for these loans is considered improbable based on currently existing facts and circumstances.
|
|
• Loss (0)
|
This grade includes "Loss" loans under regulatory guidelines. Loss loans are charged-off or written down when repayment is not expected.
|
|
(Dollars in thousands)
|
December 31, 2018
|
||||||||||||||||||||||
|
Loans secured by real estate:
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
Commercial real estate
|
$
|
1,206,194
|
|
|
$
|
3,101
|
|
|
$
|
19,107
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,228,402
|
|
|
Construction/land/land development
|
426,770
|
|
|
157
|
|
|
2,733
|
|
|
—
|
|
|
—
|
|
|
429,660
|
|
||||||
|
Residential real estate
|
617,996
|
|
|
1,142
|
|
|
10,576
|
|
|
—
|
|
|
—
|
|
|
629,714
|
|
||||||
|
Total real estate
|
2,250,960
|
|
|
4,400
|
|
|
32,416
|
|
|
—
|
|
|
—
|
|
|
2,287,776
|
|
||||||
|
Commercial and industrial
|
1,190,718
|
|
|
34,964
|
|
|
46,884
|
|
|
—
|
|
|
—
|
|
|
1,272,566
|
|
||||||
|
Mortgage warehouse lines of credit
|
207,871
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207,871
|
|
||||||
|
Consumer
|
20,712
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|
—
|
|
|
20,892
|
|
||||||
|
Total loans held for investment
|
$
|
3,670,261
|
|
|
$
|
39,364
|
|
|
$
|
79,480
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,789,105
|
|
|
(Dollars in thousands)
|
December 31, 2017
|
||||||||||||||||||||||
|
Loans secured by real estate:
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
Commercial real estate
|
$
|
1,055,911
|
|
|
$
|
7,798
|
|
|
$
|
19,566
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,083,275
|
|
|
Construction/land/land development
|
318,488
|
|
|
170
|
|
|
3,746
|
|
|
—
|
|
|
—
|
|
|
322,404
|
|
||||||
|
Residential real estate
|
560,945
|
|
|
778
|
|
|
8,860
|
|
|
—
|
|
|
—
|
|
|
570,583
|
|
||||||
|
Total real estate
|
1,935,344
|
|
|
8,746
|
|
|
32,172
|
|
|
—
|
|
|
—
|
|
|
1,976,262
|
|
||||||
|
Commercial and industrial
|
915,111
|
|
|
15,332
|
|
|
58,777
|
|
|
—
|
|
|
—
|
|
|
989,220
|
|
||||||
|
Mortgage warehouse lines of credit
|
255,044
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255,044
|
|
||||||
|
Consumer
|
20,223
|
|
|
—
|
|
|
279
|
|
|
3
|
|
|
—
|
|
|
20,505
|
|
||||||
|
Total loans held for investment
|
$
|
3,125,722
|
|
|
$
|
24,078
|
|
|
$
|
91,228
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3,241,031
|
|
|
(Dollars in thousands)
|
December 31, 2018
|
||||||||||||||||||||||||||
|
Loans secured by real estate:
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Loans Past Due 90 Days or More
|
|
Total Past Due
|
|
Current Loans
|
|
Total Loans Receivable
|
|
Accruing Loans 90 or More Days Past Due
|
||||||||||||||
|
Commercial real estate
|
$
|
458
|
|
|
$
|
1,409
|
|
|
$
|
7,224
|
|
|
$
|
9,091
|
|
|
$
|
1,219,311
|
|
|
$
|
1,228,402
|
|
|
$
|
—
|
|
|
Construction/land/land development
|
2,657
|
|
|
—
|
|
|
435
|
|
|
3,092
|
|
|
426,568
|
|
|
429,660
|
|
|
—
|
|
|||||||
|
Residential real estate
|
2,137
|
|
|
527
|
|
|
4,149
|
|
|
6,813
|
|
|
622,901
|
|
|
629,714
|
|
|
—
|
|
|||||||
|
Total real estate
|
5,252
|
|
|
1,936
|
|
|
11,808
|
|
|
18,996
|
|
|
2,268,780
|
|
|
2,287,776
|
|
|
—
|
|
|||||||
|
Commercial and industrial
|
276
|
|
|
8,263
|
|
|
6,157
|
|
|
14,696
|
|
|
1,257,870
|
|
|
1,272,566
|
|
|
—
|
|
|||||||
|
Mortgage warehouse lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207,871
|
|
|
207,871
|
|
|
—
|
|
|||||||
|
Consumer
|
383
|
|
|
8
|
|
|
2
|
|
|
393
|
|
|
20,499
|
|
|
20,892
|
|
|
—
|
|
|||||||
|
Total loans held for investment
|
$
|
5,911
|
|
|
$
|
10,207
|
|
|
$
|
17,967
|
|
|
$
|
34,085
|
|
|
$
|
3,755,020
|
|
|
$
|
3,789,105
|
|
|
$
|
—
|
|
|
(Dollars in thousands)
|
December 31, 2017
|
||||||||||||||||||||||||||
|
Loans secured by real estate:
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Loans Past Due 90 Days or More
|
|
Total Past Due
|
|
Current Loans
|
|
Total Loans Receivable
|
|
Accruing Loans 90 or More Days Past Due
|
||||||||||||||
|
Commercial real estate
|
$
|
8,427
|
|
|
$
|
2,791
|
|
|
$
|
1,150
|
|
|
$
|
12,368
|
|
|
$
|
1,070,907
|
|
|
$
|
1,083,275
|
|
|
$
|
—
|
|
|
Construction/land/land development
|
1,488
|
|
|
172
|
|
|
464
|
|
|
2,124
|
|
|
320,280
|
|
|
322,404
|
|
|
—
|
|
|||||||
|
Residential real estate
|
2,630
|
|
|
347
|
|
|
3,910
|
|
|
6,887
|
|
|
563,696
|
|
|
570,583
|
|
|
—
|
|
|||||||
|
Total real estate
|
12,545
|
|
|
3,310
|
|
|
5,524
|
|
|
21,379
|
|
|
1,954,883
|
|
|
1,976,262
|
|
|
—
|
|
|||||||
|
Commercial and industrial
|
1,517
|
|
|
9,922
|
|
|
8,074
|
|
|
19,513
|
|
|
969,707
|
|
|
989,220
|
|
|
—
|
|
|||||||
|
Mortgage warehouse lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255,044
|
|
|
255,044
|
|
|
—
|
|
|||||||
|
Consumer
|
178
|
|
|
128
|
|
|
74
|
|
|
380
|
|
|
20,125
|
|
|
20,505
|
|
|
—
|
|
|||||||
|
Total loans held for investment
|
$
|
14,240
|
|
|
$
|
13,360
|
|
|
$
|
13,672
|
|
|
$
|
41,272
|
|
|
$
|
3,199,759
|
|
|
$
|
3,241,031
|
|
|
$
|
—
|
|
|
(Dollars in thousands)
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
Loans secured by real estate:
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provision (Benefit)
(1)
|
|
Ending Balance
|
||||||||||
|
Commercial real estate
|
$
|
8,998
|
|
|
$
|
1,300
|
|
|
$
|
226
|
|
|
$
|
1,075
|
|
|
$
|
8,999
|
|
|
Construction/land/land development
|
2,950
|
|
|
228
|
|
|
6
|
|
|
603
|
|
|
3,331
|
|
|||||
|
Residential real estate
|
5,807
|
|
|
407
|
|
|
133
|
|
|
172
|
|
|
5,705
|
|
|||||
|
Commercial and industrial
|
18,831
|
|
|
5,068
|
|
|
2,206
|
|
|
(353
|
)
|
|
15,616
|
|
|||||
|
Mortgage warehouse lines of credit
|
214
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
316
|
|
|||||
|
Consumer
|
283
|
|
|
121
|
|
|
92
|
|
|
(18
|
)
|
|
236
|
|
|||||
|
Total
|
$
|
37,083
|
|
|
$
|
7,124
|
|
|
$
|
2,663
|
|
|
$
|
1,581
|
|
|
$
|
34,203
|
|
|
(1)
|
The
$1.0 million
provision for credit losses on the consolidated statements of income includes a
$1.6 million
net loan loss provision and a
$567,000
release of provision for off-balance sheet commitments for the year ended
December 31, 2018
.
|
|
(Dollars in thousands)
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
Loans secured by real estate:
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provision
(1)
|
|
Ending Balance
|
||||||||||
|
Commercial real estate
|
$
|
8,718
|
|
|
$
|
463
|
|
|
$
|
93
|
|
|
$
|
650
|
|
|
$
|
8,998
|
|
|
Construction/land/land development
|
2,805
|
|
|
3
|
|
|
5
|
|
|
143
|
|
|
2,950
|
|
|||||
|
Residential real estate
|
5,003
|
|
|
1,446
|
|
|
125
|
|
|
2,125
|
|
|
5,807
|
|
|||||
|
Commercial and industrial
|
33,590
|
|
|
21,767
|
|
|
1,918
|
|
|
5,090
|
|
|
18,831
|
|
|||||
|
Mortgage warehouse lines of credit
|
139
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
214
|
|
|||||
|
Consumer
|
276
|
|
|
198
|
|
|
69
|
|
|
136
|
|
|
283
|
|
|||||
|
Total
|
$
|
50,531
|
|
|
$
|
23,877
|
|
|
$
|
2,210
|
|
|
$
|
8,219
|
|
|
$
|
37,083
|
|
|
(1)
|
The
$8.3 million
provision for credit losses on the consolidated statements of income includes a
$8.2 million
net loan loss provision and an
$117,000
provision for off-balance sheet commitments for the year ended
December 31, 2017
.
|
|
(Dollars in thousands)
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
Loans secured by real estate:
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provision (Benefit)
(1)
|
|
Ending Balance
|
||||||||||
|
Commercial real estate
|
$
|
7,451
|
|
|
$
|
422
|
|
|
$
|
25
|
|
|
$
|
1,664
|
|
|
$
|
8,718
|
|
|
Construction/land/land development
|
3,927
|
|
|
24
|
|
|
7
|
|
|
(1,105
|
)
|
|
2,805
|
|
|||||
|
Residential real estate
|
5,094
|
|
|
505
|
|
|
185
|
|
|
229
|
|
|
5,003
|
|
|||||
|
Commercial and industrial
|
23,648
|
|
|
24,851
|
|
|
4,199
|
|
|
30,594
|
|
|
33,590
|
|
|||||
|
Mortgage warehouse lines of credit
|
761
|
|
|
—
|
|
|
—
|
|
|
(622
|
)
|
|
139
|
|
|||||
|
Consumer
|
349
|
|
|
604
|
|
|
126
|
|
|
405
|
|
|
276
|
|
|||||
|
Total
|
$
|
41,230
|
|
|
$
|
26,406
|
|
|
$
|
4,542
|
|
|
$
|
31,165
|
|
|
$
|
50,531
|
|
|
(1)
|
The
$30.1 million
provision for credit losses on the consolidated statements of income includes a
$31.2 million
loan loss provision offset by a
$1.1 million
release of provision for off-balance sheet commitments for the year ended December 31, 2016.
|
|
(Dollars in thousands)
|
December 31, 2018
|
||||||||||||||
|
Loans secured by real estate:
|
Period End Allowance Allocated to Loans Individually Evaluated for Impairment
|
|
Period End Allowance Allocated to Loans Collectively Evaluated for Impairment
|
|
Period End Loan Balance Individually Evaluated for Impairment
|
|
Period End Loan Balance Collectively Evaluated for Impairment
(1)
|
||||||||
|
Commercial real estate
|
$
|
5
|
|
|
$
|
8,994
|
|
|
$
|
8,773
|
|
|
$
|
1,201,058
|
|
|
Construction/land/land development
|
19
|
|
|
3,312
|
|
|
1,017
|
|
|
428,643
|
|
||||
|
Residential real estate
|
68
|
|
|
5,637
|
|
|
6,876
|
|
|
622,838
|
|
||||
|
Commercial and industrial
|
255
|
|
|
15,361
|
|
|
16,428
|
|
|
1,256,138
|
|
||||
|
Mortgage warehouse lines of credit
|
—
|
|
|
316
|
|
|
—
|
|
|
207,871
|
|
||||
|
Consumer
|
19
|
|
|
217
|
|
|
184
|
|
|
20,708
|
|
||||
|
Total
|
$
|
366
|
|
|
$
|
33,837
|
|
|
$
|
33,278
|
|
|
$
|
3,737,256
|
|
|
(1)
|
Excludes
$18.6 million
of commercial real estate loans at fair value, which are not evaluated for impairment due to the fair value option election. See
Note 5 - Fair Value of Financial Instruments
for more information.
|
|
(Dollars in thousands)
|
December 31, 2017
|
||||||||||||||
|
Loans secured by real estate:
|
Period End Allowance Allocated to Loans Individually Evaluated for Impairment
|
|
Period End Allowance Allocated to Loans Collectively Evaluated for Impairment
|
|
Period End Loan Balance Individually Evaluated for Impairment
|
|
Period End Loan Balance Collectively Evaluated for Impairment
(1)
|
||||||||
|
Commercial real estate
|
$
|
312
|
|
|
$
|
8,686
|
|
|
$
|
4,945
|
|
|
$
|
1,057,330
|
|
|
Construction/land/land development
|
4
|
|
|
2,946
|
|
|
1,963
|
|
|
320,441
|
|
||||
|
Residential real estate
|
72
|
|
|
5,735
|
|
|
7,915
|
|
|
562,668
|
|
||||
|
Commercial and industrial
|
4,356
|
|
|
14,475
|
|
|
24,598
|
|
|
959,011
|
|
||||
|
Mortgage warehouse lines of credit
|
—
|
|
|
214
|
|
|
—
|
|
|
255,044
|
|
||||
|
Consumer
|
63
|
|
|
220
|
|
|
237
|
|
|
20,268
|
|
||||
|
Total
|
$
|
4,807
|
|
|
$
|
32,276
|
|
|
$
|
39,658
|
|
|
$
|
3,174,762
|
|
|
(1)
|
Excludes
$21.0 million
and
$5.6 million
of commercial real estate loans and commercial and industrial loans, respectively, at fair value, which are not evaluated for impairment due to the fair value option election. See
Note 5 - Fair Value of Financial Instruments
for more information.
|
|
(Dollars in thousands)
|
December 31, 2018
|
||||||||||||||||||
|
Loans secured by real estate:
|
Unpaid Contractual Principal Balance
|
|
Recorded Investment with no Allowance
|
|
Recorded Investment with an Allowance
|
|
Total Recorded Investment
|
|
Allocation of Allowance for Loan Losses
|
||||||||||
|
Commercial real estate
|
$
|
10,894
|
|
|
$
|
8,725
|
|
|
$
|
48
|
|
|
$
|
8,773
|
|
|
$
|
5
|
|
|
Construction/land/land development
|
1,329
|
|
|
838
|
|
|
179
|
|
|
1,017
|
|
|
19
|
|
|||||
|
Residential real estate
|
7,815
|
|
|
6,092
|
|
|
784
|
|
|
6,876
|
|
|
68
|
|
|||||
|
Total real estate
|
20,038
|
|
|
15,655
|
|
|
1,011
|
|
|
16,666
|
|
|
92
|
|
|||||
|
Commercial and industrial
|
18,883
|
|
|
15,806
|
|
|
622
|
|
|
16,428
|
|
|
255
|
|
|||||
|
Consumer
|
202
|
|
|
—
|
|
|
184
|
|
|
184
|
|
|
19
|
|
|||||
|
Total impaired loans
|
$
|
39,123
|
|
|
$
|
31,461
|
|
|
$
|
1,817
|
|
|
$
|
33,278
|
|
|
$
|
366
|
|
|
(Dollars in thousands)
|
December 31, 2017
|
||||||||||||||||||
|
Loans secured by real estate:
|
Unpaid Contractual Principal Balance
|
|
Recorded Investment with no Allowance
|
|
Recorded Investment with an Allowance
|
|
Total Recorded Investment
|
|
Allocation of Allowance for Loan Losses
|
||||||||||
|
Commercial real estate
|
$
|
6,047
|
|
|
$
|
1,782
|
|
|
$
|
3,163
|
|
|
$
|
4,945
|
|
|
$
|
312
|
|
|
Construction/land/land development
|
2,268
|
|
|
1,813
|
|
|
150
|
|
|
1,963
|
|
|
4
|
|
|||||
|
Residential real estate
|
10,024
|
|
|
6,750
|
|
|
1,165
|
|
|
7,915
|
|
|
72
|
|
|||||
|
Total real estate
|
18,339
|
|
|
10,345
|
|
|
4,478
|
|
|
14,823
|
|
|
388
|
|
|||||
|
Commercial and industrial
|
25,212
|
|
|
6,161
|
|
|
18,437
|
|
|
24,598
|
|
|
4,356
|
|
|||||
|
Consumer
|
259
|
|
|
141
|
|
|
96
|
|
|
237
|
|
|
63
|
|
|||||
|
Total impaired loans
|
$
|
43,810
|
|
|
$
|
16,647
|
|
|
$
|
23,011
|
|
|
$
|
39,658
|
|
|
$
|
4,807
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Loans secured by real estate:
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||
|
Commercial real estate
|
$
|
9,901
|
|
|
$
|
67
|
|
|
$
|
7,046
|
|
|
$
|
165
|
|
|
$
|
7,179
|
|
|
$
|
273
|
|
|
Construction/land/land development
|
1,401
|
|
|
16
|
|
|
1,053
|
|
|
10
|
|
|
1,179
|
|
|
55
|
|
||||||
|
Residential real estate
|
7,529
|
|
|
60
|
|
|
9,398
|
|
|
75
|
|
|
11,065
|
|
|
385
|
|
||||||
|
Total real estate
|
18,831
|
|
|
143
|
|
|
17,497
|
|
|
250
|
|
|
19,423
|
|
|
713
|
|
||||||
|
Commercial and industrial
|
14,814
|
|
|
199
|
|
|
40,316
|
|
|
375
|
|
|
94,940
|
|
|
3,139
|
|
||||||
|
Consumer
|
251
|
|
|
5
|
|
|
244
|
|
|
7
|
|
|
308
|
|
|
18
|
|
||||||
|
Total impaired loans
|
$
|
33,896
|
|
|
$
|
347
|
|
|
$
|
58,057
|
|
|
$
|
632
|
|
|
$
|
114,671
|
|
|
$
|
3,870
|
|
|
(Dollars in thousands)
|
December 31,
|
||||||
|
Loans secured by real estate:
|
2018
|
|
2017
|
||||
|
Commercial real estate
|
$
|
8,281
|
|
|
$
|
1,745
|
|
|
Construction/land/land development
|
935
|
|
|
1,097
|
|
||
|
Residential real estate
|
6,668
|
|
|
7,166
|
|
||
|
Total real estate
|
15,884
|
|
|
10,008
|
|
||
|
Commercial and industrial
|
15,792
|
|
|
13,512
|
|
||
|
Consumer
|
180
|
|
|
282
|
|
||
|
Total nonaccrual loans
|
$
|
31,856
|
|
|
$
|
23,802
|
|
|
(Dollars in thousands)
|
December 31,
|
||||||
|
TDRs
|
2018
|
|
2017
|
||||
|
Nonaccrual TDRs
|
$
|
5,793
|
|
|
$
|
2,622
|
|
|
Performing TDRs
|
2,054
|
|
|
14,234
|
|
||
|
Total
|
$
|
7,847
|
|
|
$
|
16,856
|
|
|
(Dollars in thousands)
|
Year Ended December 31, 2018
|
|||||||||||||||||||||
|
Loans secured by real estate:
|
Number of Loans Restructured
|
|
Pre-Modification Recorded Balance
|
|
Term Concessions
|
|
Interest Rate Concessions
|
|
Combination
|
|
Total Modifications
|
|||||||||||
|
Commercial real estate
|
1
|
|
|
$
|
252
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
150
|
|
|
Residential real estate
|
6
|
|
|
428
|
|
|
48
|
|
|
19
|
|
|
331
|
|
|
398
|
|
|||||
|
Total real estate
|
7
|
|
|
680
|
|
|
198
|
|
|
19
|
|
|
331
|
|
|
548
|
|
|||||
|
Commercial and industrial
|
3
|
|
|
198
|
|
|
180
|
|
|
—
|
|
|
14
|
|
|
194
|
|
|||||
|
Consumer
|
1
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
|||||
|
Total
|
11
|
|
|
$
|
911
|
|
|
$
|
378
|
|
|
$
|
19
|
|
|
$
|
374
|
|
|
$
|
771
|
|
|
(Dollars in thousands)
|
Year Ended December 31, 2017
|
|||||||||||||||||||||
|
Loans secured by real estate:
|
Number of Loans Restructured
|
|
Pre-Modification Recorded Balance
|
|
Term Concessions
|
|
Interest Rate Concessions
|
|
Combination
|
|
Total Modifications
|
|||||||||||
|
Commercial real estate
|
4
|
|
|
$
|
2,071
|
|
|
$
|
2,057
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,057
|
|
|
Residential real estate
|
3
|
|
|
133
|
|
|
38
|
|
|
—
|
|
|
210
|
|
|
248
|
|
|||||
|
Total real estate
|
7
|
|
|
2,204
|
|
|
2,095
|
|
|
—
|
|
|
210
|
|
|
2,305
|
|
|||||
|
Commercial and industrial
|
8
|
|
|
10,799
|
|
|
9,882
|
|
|
—
|
|
|
40
|
|
|
9,922
|
|
|||||
|
Consumer
|
1
|
|
|
49
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||
|
Total
|
16
|
|
|
$
|
13,052
|
|
|
$
|
12,022
|
|
|
$
|
—
|
|
|
$
|
250
|
|
|
$
|
12,272
|
|
|
(Dollars in thousands)
|
Year Ended December 31, 2016
|
|||||||||||||||||||||
|
Loans secured by real estate:
|
Number of Loans Restructured
|
|
Pre-Modification Recorded Balance
|
|
Term Concessions
|
|
Interest Rate Concessions
|
|
Combination
|
|
Total Modifications
|
|||||||||||
|
Commercial real estate
|
2
|
|
|
$
|
398
|
|
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
206
|
|
|
$
|
300
|
|
|
Residential real estate
|
6
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
96
|
|
|||||
|
Total real estate
|
8
|
|
|
527
|
|
|
94
|
|
|
—
|
|
|
302
|
|
|
396
|
|
|||||
|
Commercial and industrial
|
10
|
|
|
19,536
|
|
|
9,331
|
|
|
11
|
|
|
7
|
|
|
9,349
|
|
|||||
|
Consumer
|
1
|
|
|
22
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Total
|
19
|
|
|
$
|
20,085
|
|
|
$
|
9,446
|
|
|
$
|
11
|
|
|
$
|
309
|
|
|
$
|
9,766
|
|
|
•
|
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
|
|
|
December 31, 2018
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
State and municipal securities
|
$
|
—
|
|
|
$
|
61,522
|
|
|
$
|
39,361
|
|
|
$
|
100,883
|
|
|
Corporate bonds
|
—
|
|
|
11,034
|
|
|
—
|
|
|
11,034
|
|
||||
|
U.S. treasury securities
|
55,515
|
|
|
—
|
|
|
—
|
|
|
55,515
|
|
||||
|
U.S. government agency securities
|
—
|
|
|
5,635
|
|
|
—
|
|
|
5,635
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
16,766
|
|
|
—
|
|
|
16,766
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
186,315
|
|
|
—
|
|
|
186,315
|
|
||||
|
Residential collateralized mortgage obligations
|
—
|
|
|
199,496
|
|
|
—
|
|
|
199,496
|
|
||||
|
Securities available for sale
|
55,515
|
|
|
480,768
|
|
|
39,361
|
|
|
575,644
|
|
||||
|
Securities carried at fair value through income
|
—
|
|
|
—
|
|
|
11,361
|
|
|
11,361
|
|
||||
|
Loans held for sale
|
—
|
|
|
21,562
|
|
|
—
|
|
|
21,562
|
|
||||
|
Loans at fair value
|
—
|
|
|
—
|
|
|
18,571
|
|
|
18,571
|
|
||||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
25,114
|
|
|
25,114
|
|
||||
|
Other assets - derivatives
|
—
|
|
|
3,563
|
|
|
—
|
|
|
3,563
|
|
||||
|
Total recurring fair value measurements - assets
|
$
|
55,515
|
|
|
$
|
505,893
|
|
|
$
|
94,407
|
|
|
$
|
655,815
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities - derivatives
|
$
|
—
|
|
|
$
|
(2,846
|
)
|
|
$
|
—
|
|
|
$
|
(2,846
|
)
|
|
Total recurring fair value measurements - liabilities
|
$
|
—
|
|
|
$
|
(2,846
|
)
|
|
$
|
—
|
|
|
$
|
(2,846
|
)
|
|
|
December 31, 2017
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
State and municipal securities
|
$
|
—
|
|
|
$
|
87,963
|
|
|
$
|
42,015
|
|
|
$
|
129,978
|
|
|
Corporate bonds
|
—
|
|
|
3,136
|
|
|
—
|
|
|
3,136
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
105,029
|
|
|
—
|
|
|
105,029
|
|
||||
|
Residential collateralized mortgage obligations
|
—
|
|
|
166,389
|
|
|
—
|
|
|
166,389
|
|
||||
|
Securities available for sale
|
—
|
|
|
362,517
|
|
|
42,015
|
|
|
404,532
|
|
||||
|
Securities carried at fair value through income
|
—
|
|
|
—
|
|
|
12,033
|
|
|
12,033
|
|
||||
|
Loans held for sale
|
—
|
|
|
32,768
|
|
|
—
|
|
|
32,768
|
|
||||
|
Loans at fair value
|
—
|
|
|
—
|
|
|
26,611
|
|
|
26,611
|
|
||||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
24,182
|
|
|
24,182
|
|
||||
|
Other assets - derivatives
|
—
|
|
|
3,146
|
|
|
—
|
|
|
3,146
|
|
||||
|
Total recurring fair value measurements - assets
|
$
|
—
|
|
|
$
|
398,431
|
|
|
$
|
104,841
|
|
|
$
|
503,272
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities - derivatives
|
$
|
—
|
|
|
$
|
(3,320
|
)
|
|
$
|
—
|
|
|
$
|
(3,320
|
)
|
|
Total recurring fair value measurements - liabilities
|
$
|
—
|
|
|
$
|
(3,320
|
)
|
|
$
|
—
|
|
|
$
|
(3,320
|
)
|
|
(Dollars in thousands)
|
Loans at Fair Value
|
|
MSRs
|
|
Securities Available for Sale
|
|
Securities at Fair Value Through Income
|
||||||||
|
Balance at January 1, 2018
|
$
|
26,611
|
|
|
$
|
24,182
|
|
|
$
|
42,015
|
|
|
$
|
12,033
|
|
|
Gain (loss) recognized in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage banking revenue
(1)
|
—
|
|
|
(963
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other noninterest income
|
(389
|
)
|
|
—
|
|
|
—
|
|
|
(258
|
)
|
||||
|
Gain (loss) recognized in AOCI
|
—
|
|
|
—
|
|
|
(597
|
)
|
|
—
|
|
||||
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
||||||||
|
Originations
|
—
|
|
|
1,895
|
|
|
—
|
|
|
—
|
|
||||
|
Purchases
|
—
|
|
|
—
|
|
|
259
|
|
|
—
|
|
||||
|
Settlements
|
(7,651
|
)
|
|
—
|
|
|
(2,316
|
)
|
|
(414
|
)
|
||||
|
Balance at December 31, 2018
|
$
|
18,571
|
|
|
$
|
25,114
|
|
|
$
|
39,361
|
|
|
$
|
11,361
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at January 1, 2017
|
$
|
33,693
|
|
|
$
|
29,385
|
|
|
$
|
43,858
|
|
|
$
|
12,511
|
|
|
Losses recognized in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage banking revenue
(1)
|
—
|
|
|
(6,014
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other noninterest income
|
(712
|
)
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
||||
|
Gain recognized in AOCI
|
—
|
|
|
—
|
|
|
425
|
|
|
—
|
|
||||
|
Purchases, issuances, sales, and settlements:
|
|
|
|
|
|
|
|
||||||||
|
Purchases
|
—
|
|
|
3,061
|
|
|
275
|
|
|
—
|
|
||||
|
Sales
|
(2,516
|
)
|
|
(2,250
|
)
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
(3,854
|
)
|
|
—
|
|
|
(2,543
|
)
|
|
(381
|
)
|
||||
|
Balance at December 31, 2017
|
$
|
26,611
|
|
|
$
|
24,182
|
|
|
$
|
42,015
|
|
|
$
|
12,033
|
|
|
(1)
|
Mortgage banking revenue includes changes in fair value due to market changes and run-off.
|
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Prepayment speed
|
9.90
|
%
|
|
10.80
|
%
|
|
Discount rate
|
10.42
|
|
|
9.33
|
|
|
|
December 31, 2018
|
||||||||||
|
(Dollars in thousands)
|
Aggregate Fair Value
|
|
Aggregate Unpaid Principal Balance
|
|
Difference
|
||||||
|
Loans held for sale
(1)
|
$
|
21,562
|
|
|
$
|
21,173
|
|
|
$
|
389
|
|
|
Commercial real estate loans held for investment
(2)
|
18,571
|
|
|
18,391
|
|
|
180
|
|
|||
|
Securities carried at fair value through income
|
11,361
|
|
|
11,503
|
|
|
(142
|
)
|
|||
|
Total
|
$
|
51,494
|
|
|
$
|
51,067
|
|
|
$
|
427
|
|
|
(1)
|
A total of $
741,000
of loans held for sale were designated as nonaccrual or 90 days or more past due at
December 31, 2018
. Of this balance, the Company had guarantees receivable from U.S. Government agencies totaling $
582,000
.
|
|
(2)
|
There were
no
commercial real estate loans for which the fair value had been elected that were designated as nonaccrual or 90 days or more past due at
December 31, 2018
.
|
|
|
December 31, 2017
|
||||||||||
|
(Dollars in thousands)
|
Aggregate Fair Value
|
|
Aggregate Unpaid Principal Balance
|
|
Difference
|
||||||
|
Loans held for sale
(1)
|
$
|
32,768
|
|
|
$
|
32,216
|
|
|
$
|
552
|
|
|
Commercial and industrial loans held for investment
(2)
|
5,611
|
|
|
5,591
|
|
|
20
|
|
|||
|
Commercial real estate loans held for investment
(2)
|
21,000
|
|
|
20,451
|
|
|
549
|
|
|||
|
Securities carried at fair value through income
|
12,033
|
|
|
11,918
|
|
|
115
|
|
|||
|
Total
|
$
|
71,412
|
|
|
$
|
70,176
|
|
|
$
|
1,236
|
|
|
(1)
|
A total of
$2.4 million
of loans were 90 days or more past due at
December 31, 2017
. Of this balance, the Company had guarantees receivable from U.S. government agencies totaling
$1.8 million
.
|
|
(2)
|
There were
no
commercial and industrial loans or commercial real estate loans for which the fair value had been elected that were designated as nonaccrual or 90 days or more past due at
December 31, 2017
.
|
|
(Dollars in thousands)
|
Years Ended December 31,
|
||||||||||
|
Changes in fair value included in noninterest income:
|
2018
|
|
2017
|
|
2016
|
||||||
|
Mortgage banking revenue
|
$
|
(163
|
)
|
|
$
|
477
|
|
|
$
|
(594
|
)
|
|
Other income:
|
|
|
|
|
|
||||||
|
Loans at fair value held for investment
|
(389
|
)
|
|
(712
|
)
|
|
(522
|
)
|
|||
|
Securities carried at fair value through income
|
(258
|
)
|
|
(97
|
)
|
|
(140
|
)
|
|||
|
Total impact on other income
|
(647
|
)
|
|
(809
|
)
|
|
(662
|
)
|
|||
|
Total fair value option impact on noninterest income
(1)
|
$
|
(810
|
)
|
|
$
|
(332
|
)
|
|
$
|
(1,256
|
)
|
|
(1)
|
The fair value option impact on noninterest income is offset by the derivative gain/loss recognized in noninterest income. Please see
Note 8 - Mortgage Banking
for more detail.
|
|
(Dollars in thousands)
|
December 31,
|
||||||||||||||
|
Financial assets:
|
2018
|
|
2017
|
||||||||||||
|
Level 1 inputs:
|
Carrying
Value |
|
Estimated
Fair Value |
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Cash and cash equivalents
|
$
|
116,678
|
|
|
$
|
116,678
|
|
|
$
|
187,187
|
|
|
$
|
187,187
|
|
|
Level 2 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Securities held to maturity
|
19,169
|
|
|
19,136
|
|
|
20,188
|
|
|
20,265
|
|
||||
|
Non-marketable equity securities held in other financial institutions
|
42,149
|
|
|
42,149
|
|
|
22,967
|
|
|
22,967
|
|
||||
|
Accrued interest and loan fees receivable
|
16,454
|
|
|
16,454
|
|
|
10,719
|
|
|
10,719
|
|
||||
|
Level 3 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment, net
(1)
|
3,736,331
|
|
|
3,605,142
|
|
|
3,177,337
|
|
|
3,238,872
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Level 2 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
3,783,138
|
|
|
3,537,283
|
|
|
3,512,014
|
|
|
3,352,213
|
|
||||
|
FHLB advances and other borrowings
|
445,224
|
|
|
444,286
|
|
|
144,357
|
|
|
145,330
|
|
||||
|
Junior subordinated debentures
|
9,644
|
|
|
10,723
|
|
|
9,619
|
|
|
14,132
|
|
||||
|
Accrued interest payable
|
2,679
|
|
|
2,679
|
|
|
2,424
|
|
|
2,424
|
|
||||
|
(1)
|
Loans held for investment, net does not include loans for which the fair value option had been elected at
December 31, 2018
, or
December 31, 2017
, as these loans are carried at fair value on a recurring basis.
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Land, buildings and improvements
|
$
|
82,114
|
|
|
$
|
84,468
|
|
|
Furniture, fixtures and equipment
|
24,946
|
|
|
25,349
|
|
||
|
Leasehold improvements
|
11,345
|
|
|
9,673
|
|
||
|
Construction in process
|
1,715
|
|
|
296
|
|
||
|
|
120,120
|
|
|
119,786
|
|
||
|
Accumulated depreciation
|
(45,106
|
)
|
|
(42,378
|
)
|
||
|
Total
|
$
|
75,014
|
|
|
$
|
77,408
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Gross book value
|
$
|
1,665
|
|
|
$
|
1,665
|
|
|
Accumulated amortization (included as a component of accumulated depreciation)
|
(1,204
|
)
|
|
(963
|
)
|
||
|
Net book value
|
$
|
461
|
|
|
$
|
702
|
|
|
|
|
|
|
||||
|
Capital lease obligations
|
$
|
508
|
|
|
$
|
758
|
|
|
(Dollars in thousands)
Year ended December 31,
|
Capital Leases
|
|
Operating Leases
|
||||
|
2019
|
$
|
276
|
|
|
$
|
4,392
|
|
|
2020
|
253
|
|
|
4,113
|
|
||
|
2021
|
—
|
|
|
3,775
|
|
||
|
2022
|
—
|
|
|
3,537
|
|
||
|
2023
|
—
|
|
|
3,109
|
|
||
|
Thereafter
|
—
|
|
|
10,690
|
|
||
|
Total
|
529
|
|
|
29,616
|
|
||
|
Less amounts representing interest
|
21
|
|
|
—
|
|
||
|
Total lease obligations
|
$
|
508
|
|
|
$
|
29,616
|
|
|
(Dollars in thousands)
December 31, 2018
|
Weighted Avg. Remaining Useful Life (Yrs.)
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Goodwill
|
—
|
|
$
|
26,741
|
|
|
$
|
—
|
|
|
$
|
26,741
|
|
|
Other intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Core deposit intangibles
|
1.8
|
|
1,260
|
|
|
(945
|
)
|
|
315
|
|
|||
|
Relationship based intangibles
|
9.4
|
|
7,304
|
|
|
(1,819
|
)
|
|
5,485
|
|
|||
|
Tradename
|
2.3
|
|
186
|
|
|
(46
|
)
|
|
140
|
|
|||
|
Non-compete
|
1.3
|
|
270
|
|
|
(90
|
)
|
|
180
|
|
|||
|
Total
|
|
|
$
|
35,761
|
|
|
$
|
(2,900
|
)
|
|
$
|
32,861
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||
|
Goodwill
|
—
|
|
$
|
22,192
|
|
|
$
|
—
|
|
|
$
|
22,192
|
|
|
Other intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Core deposit intangibles
|
2.8
|
|
1,260
|
|
|
(754
|
)
|
|
506
|
|
|||
|
Relationship based intangibles
|
8.1
|
|
3,996
|
|
|
(2,358
|
)
|
|
1,638
|
|
|||
|
Total
|
|
|
$
|
27,448
|
|
|
$
|
(3,112
|
)
|
|
$
|
24,336
|
|
|
(Dollars in thousands)
Years Ended December 31,
|
|
||
|
2019
|
$
|
1,322
|
|
|
2020
|
1,060
|
|
|
|
2021
|
844
|
|
|
|
2022
|
689
|
|
|
|
2023
|
582
|
|
|
|
Thereafter
|
1,623
|
|
|
|
Total
|
$
|
6,120
|
|
|
(Dollars in thousands)
|
Years Ended December 31,
|
||||||||||
|
Mortgage banking revenue
|
2018
|
|
2017
|
|
2016
|
||||||
|
Origination
|
$
|
854
|
|
|
$
|
1,281
|
|
|
$
|
1,312
|
|
|
Gain on sale of loans held for sale
|
6,403
|
|
|
11,615
|
|
|
12,546
|
|
|||
|
Servicing
|
7,081
|
|
|
7,872
|
|
|
8,146
|
|
|||
|
Total gross mortgage revenue
|
14,338
|
|
|
20,768
|
|
|
22,004
|
|
|||
|
Mortgage derivatives gain (loss)
|
(725
|
)
|
|
(205
|
)
|
|
(24
|
)
|
|||
|
MSR change due to payoffs and paydowns
|
(3,618
|
)
|
|
(4,005
|
)
|
|
(4,425
|
)
|
|||
|
MSR and hedge fair value adjustment
|
(400
|
)
|
|
(249
|
)
|
|
(2,686
|
)
|
|||
|
Gain (loss) on MSR sale
(1)
|
25
|
|
|
(503
|
)
|
|
—
|
|
|||
|
Mortgage banking revenue
|
$
|
9,620
|
|
|
$
|
15,806
|
|
|
$
|
14,869
|
|
|
(1)
|
Amount shown during the year ended December 31, 2018, reflects final settlement on a loan servicing portfolio sold during the year ended December 31, 2017.
|
|
|
Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of period
|
$
|
24,182
|
|
|
$
|
29,385
|
|
|
$
|
31,522
|
|
|
Origination of servicing rights
|
1,895
|
|
|
3,061
|
|
|
4,230
|
|
|||
|
Change in fair value, including amortization, net
|
(963
|
)
|
|
(6,014
|
)
|
|
(6,367
|
)
|
|||
|
Sale of servicing rights
|
—
|
|
|
(2,250
|
)
|
|
—
|
|
|||
|
Balance at end of period
|
$
|
25,114
|
|
|
$
|
24,182
|
|
|
$
|
29,385
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Noninterest-bearing demand
|
$
|
951,015
|
|
|
$
|
832,853
|
|
|
Interest bearing demand
|
738,725
|
|
|
738,967
|
|
||
|
Money market
|
815,997
|
|
|
900,039
|
|
||
|
Brokered
(1)
|
332,341
|
|
|
276,214
|
|
||
|
Savings
|
148,508
|
|
|
144,848
|
|
||
|
Time deposits
(1)
|
796,552
|
|
|
619,093
|
|
||
|
Total Deposits
|
$
|
3,783,138
|
|
|
$
|
3,512,014
|
|
|
(1)
|
Brokered time deposits of
$7.9 million
are included in the brokered category for December 31, 2018.
|
|
(Dollars in thousands)
|
|
||
|
Year Ended December 31,
|
|
||
|
2019
|
$
|
472,750
|
|
|
2020
|
235,714
|
|
|
|
2021
|
45,388
|
|
|
|
2022
|
30,648
|
|
|
|
2023
|
19,903
|
|
|
|
Total
|
$
|
804,403
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Overnight repurchase agreements with depositors
|
$
|
40,314
|
|
|
$
|
36,178
|
|
|
Short-term FHLB advances
(1)
|
100,000
|
|
|
—
|
|
||
|
GNMA repurchase liability
|
30,649
|
|
|
32,575
|
|
||
|
Long-term FHLB advances
(2)
|
274,261
|
|
|
75,604
|
|
||
|
Total FHLB advances and other borrowings
|
$
|
445,224
|
|
|
$
|
144,357
|
|
|
Junior subordinated debentures, net
|
$
|
9,644
|
|
|
$
|
9,619
|
|
|
(1)
|
Short-term FHLB advances carried a fixed interest rate of
2.7%
and matured on January 2, 2019.
|
|
(2)
|
Includes an FHLB advance of
$250.0 million
at December 31, 2018, which has a final maturity in 2033 that may be callable quarterly at the option of the FHLB beginning in the third quarter of 2019.
|
|
(Dollars in thousands)
|
|
||
|
Years Ended December 31,
|
|
||
|
2019
|
$
|
828
|
|
|
2020
|
1,099
|
|
|
|
2021
|
1,142
|
|
|
|
2022
|
2,551
|
|
|
|
2023
|
4,451
|
|
|
|
Thereafter
(1)
|
264,190
|
|
|
|
Total
|
$
|
274,261
|
|
|
(1)
|
Includes an FHLB advance of
$250.0 million
at December 31, 2018, which has a final maturity in 2033 that may be callable quarterly at the option of the FHLB beginning in the third quarter of 2019.
|
|
(Dollars in thousands)
Issuance Trust
|
Issuance Date
|
|
Maturity Date
|
|
Amount Outstanding
|
|
Rate Type
|
|
Current Rate
|
|
Maximum Rate
|
||||
|
CTB Statutory Trust I
|
07/2001
|
|
07/2031
|
|
$
|
6,702
|
|
|
Variable
(1)
|
|
5.83
|
%
|
|
12.50
|
%
|
|
First Louisiana Statutory Trust I
|
09/2006
|
|
12/2036
|
|
4,124
|
|
|
Variable
(2)
|
|
4.59
|
|
|
16.00
|
|
|
|
|
|
|
|
|
$
|
10,826
|
|
|
|
|
|
|
|
||
|
(1)
|
The trust preferred securities reprice quarterly based on the three-month LIBOR plus
3.30%
, with the last reprice date on October 29, 2018.
|
|
(2)
|
The trust preferred securities reprice quarterly based on the three-month LIBOR plus
1.80%
, with the last reprice date on December 13, 2018.
|
|
|
Notional Amounts
(1)
|
|
Fair Values
|
||||||||||||
|
(Dollars in thousands)
|
December 31,
|
|
December 31,
|
||||||||||||
|
Derivatives designated as cash flow hedging instruments:
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest rate swaps included in other assets
|
$
|
10,500
|
|
|
$
|
10,500
|
|
|
$
|
152
|
|
|
$
|
41
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps included in other assets
|
$
|
127,512
|
|
|
$
|
132,959
|
|
|
$
|
2,302
|
|
|
$
|
2,314
|
|
|
Interest rate swaps included in other liabilities
|
145,857
|
|
|
159,479
|
|
|
(2,625
|
)
|
|
(3,221
|
)
|
||||
|
Forward commitments to purchase mortgage-backed securities included in other assets (liabilities)
|
140,000
|
|
|
160,000
|
|
|
709
|
|
|
(50
|
)
|
||||
|
Forward commitments to sell residential mortgage loans included in other liabilities
|
24,750
|
|
|
57,400
|
|
|
(221
|
)
|
|
(49
|
)
|
||||
|
Interest rate-lock commitments on residential mortgage loans included in other assets
|
16,244
|
|
|
37,072
|
|
|
400
|
|
|
791
|
|
||||
|
|
$
|
454,363
|
|
|
$
|
546,910
|
|
|
$
|
565
|
|
|
$
|
(215
|
)
|
|
(1)
|
Notional or contractual amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the consolidated balance sheets.
|
|
|
Weighted-Average Interest Rate
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
|
Interest rate swaps:
|
Paid
|
|
Received
|
|
Paid
|
|
Received
|
||||
|
Cash flow hedges
|
4.81
|
%
|
|
5.36
|
%
|
|
4.81
|
%
|
|
4.19
|
%
|
|
Non-hedging interest rate swaps - financial institution counterparties
|
5.02
|
|
|
4.67
|
|
|
4.81
|
|
|
3.45
|
|
|
Non-hedging interest rate swaps - customer counterparties
|
4.73
|
|
|
5.05
|
|
|
3.54
|
|
|
4.89
|
|
|
(Dollars in thousands)
|
Years Ended December 31,
|
||||||||||
|
Derivatives not designated as hedging instruments:
|
2018
|
|
2017
|
|
2016
|
||||||
|
Amount of loss recognized in mortgage banking revenue
(1)
|
$
|
(2,450
|
)
|
|
$
|
(259
|
)
|
|
$
|
(2,570
|
)
|
|
Amount of gain recognized in other non-interest income
|
584
|
|
|
707
|
|
|
842
|
|
|||
|
(1)
|
Gains and losses on these instruments are largely offset by market fluctuations in mortgage servicing rights. See
Note 8 - Mortgage Banking
for more information on components of mortgage banking revenue.
|
|
|
Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Restricted stock
|
$
|
1,462
|
|
|
$
|
1,180
|
|
|
$
|
1,082
|
|
|
Stock options
(1)
|
—
|
|
|
(30
|
)
|
|
465
|
|
|||
|
Total stock compensation expense
|
$
|
1,462
|
|
|
$
|
1,150
|
|
|
$
|
1,547
|
|
|
Related tax benefits recognized in net income
|
$
|
307
|
|
|
$
|
403
|
|
|
$
|
541
|
|
|
(1)
|
Stock option expense for the
year
ended
December 31, 2017
, included expense reversal related to
16,638
common stock options forfeited during the period. All remaining stock options became fully vested during the first quarter of 2017, with no further expense incurred after February 2017.
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Shares
|
|
Weighted Average Grant-Date Fair Value
|
|
Shares
|
|
Weighted Average Grant-Date Fair Value
|
|
Shares
|
|
Weighted Average Grant-Date Fair Value
|
|||||||||
|
Nonvested shares, January 1,
|
61,293
|
|
|
$
|
24.61
|
|
|
84,019
|
|
|
$
|
24.22
|
|
|
102,012
|
|
|
$
|
24.56
|
|
|
Granted
|
151,324
|
|
|
37.51
|
|
|
35,913
|
|
|
25.14
|
|
|
31,477
|
|
|
23.19
|
|
|||
|
Vested
|
(36,209
|
)
|
|
27.70
|
|
|
(55,003
|
)
|
|
24.39
|
|
|
(43,770
|
)
|
|
24.19
|
|
|||
|
Forfeited
|
(2,001
|
)
|
|
37.47
|
|
|
(3,636
|
)
|
|
24.12
|
|
|
(5,700
|
)
|
|
24.69
|
|
|||
|
Nonvested shares, December 31,
|
174,407
|
|
|
$
|
35.01
|
|
|
61,293
|
|
|
$
|
24.61
|
|
|
84,019
|
|
|
$
|
24.22
|
|
|
(Dollars in thousands, except per share amounts)
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term
(in years)
|
|
Aggregate Intrinsic Value
(1)
|
||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
||||||
|
Outstanding at January 1, 2016
|
531,922
|
|
|
$
|
11.69
|
|
|
6.39
|
|
|
$
|
7,322
|
|
|
Exercised
|
(169,000
|
)
|
|
12.34
|
|
|
—
|
|
|
1,633
|
|
||
|
Expired
|
(4,284
|
)
|
|
12.29
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2016
|
358,638
|
|
|
11.37
|
|
|
7.79
|
|
|
3,844
|
|
||
|
Exercised
|
(22,500
|
)
|
|
12.29
|
|
|
—
|
|
|
304
|
|
||
|
Forfeited and expired
|
(16,638
|
)
|
|
23.89
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2017
|
319,500
|
|
|
10.65
|
|
|
7.07
|
|
|
4,840
|
|
||
|
Exercised
|
(45,500
|
)
|
|
12.29
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2018
|
274,000
|
|
|
$
|
10.38
|
|
|
6.75
|
|
|
$
|
6,493
|
|
|
Exercisable at December 31, 2018
|
274,000
|
|
|
$
|
10.38
|
|
|
6.75
|
|
|
$
|
6,493
|
|
|
(1)
|
The intrinsic value for stock options for periods at or prior to December 31, 2017, is calculated based on the difference between the weighted average exercise price of the underlying awards and the weighted average market price of the Company's common stock calculated over thirty days immediately prior to the last day of the Company's fiscal year.
|
|
(Dollars in thousands)
|
Years Ended December 31,
|
||||||||||
|
Federal income taxes:
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current
|
$
|
4,562
|
|
|
$
|
715
|
|
|
$
|
1,321
|
|
|
Deferred
|
5,658
|
|
|
4,644
|
|
|
1,532
|
|
|||
|
State income taxes:
|
|
|
|
|
|
||||||
|
Current
|
638
|
|
|
167
|
|
|
195
|
|
|||
|
Deferred
|
(21
|
)
|
|
287
|
|
|
(132
|
)
|
|||
|
Income tax expense (benefit)
|
$
|
10,837
|
|
|
$
|
5,813
|
|
|
$
|
2,916
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
|
Income taxes computed at statutory rate
|
$
|
13,113
|
|
|
21.00
|
%
|
|
$
|
7,169
|
|
|
35.00
|
%
|
|
$
|
5,518
|
|
|
35.00
|
%
|
|
Tax exempt revenue, net of nondeductible interest
|
(907
|
)
|
|
(1.45
|
)
|
|
(1,629
|
)
|
|
(7.95
|
)
|
|
(1,717
|
)
|
|
(10.89
|
)
|
|||
|
Low-income housing tax credits, net of amortization
|
(691
|
)
|
|
(1.11
|
)
|
|
(624
|
)
|
|
(3.05
|
)
|
|
(936
|
)
|
|
(5.94
|
)
|
|||
|
Other tax credits, net of add-backs
|
(1,218
|
)
|
|
(1.95
|
)
|
|
(1,002
|
)
|
|
(4.89
|
)
|
|
(1,002
|
)
|
|
(6.36
|
)
|
|||
|
Bank-owned life insurance income
|
(150
|
)
|
|
(0.24
|
)
|
|
(221
|
)
|
|
(1.08
|
)
|
|
(248
|
)
|
|
(1.57
|
)
|
|||
|
State income taxes, net of federal benefit
|
469
|
|
|
0.75
|
|
|
186
|
|
|
0.91
|
|
|
40
|
|
|
0.26
|
|
|||
|
Stock-based compensation
|
(252
|
)
|
|
(0.40
|
)
|
|
(80
|
)
|
|
(0.39
|
)
|
|
(461
|
)
|
|
(2.92
|
)
|
|||
|
Deferred tax asset and income tax receivable true-up
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,468
|
|
|
15.65
|
|
|||
|
Return to provision adjustment
|
(67
|
)
|
|
(0.11
|
)
|
|
(241
|
)
|
|
(1.17
|
)
|
|
(1,026
|
)
|
|
(6.51
|
)
|
|||
|
Deferred tax write-down for enacted tax rate changes
|
231
|
|
|
0.37
|
|
|
1,972
|
|
|
9.63
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
309
|
|
|
0.49
|
|
|
283
|
|
|
1.37
|
|
|
280
|
|
|
1.78
|
|
|||
|
Total income tax expense
|
$
|
10,837
|
|
|
17.35
|
%
|
|
$
|
5,813
|
|
|
28.38
|
%
|
|
$
|
2,916
|
|
|
18.50
|
%
|
|
(Dollars in thousands)
|
December 31,
|
||||||
|
Deferred tax assets:
|
2018
|
|
2017
|
||||
|
Credit loss allowances
|
$
|
7,762
|
|
|
$
|
8,535
|
|
|
Deferred compensation and share-based compensation
|
2,471
|
|
|
2,286
|
|
||
|
Net operating loss carryforwards
|
1,238
|
|
|
1,241
|
|
||
|
Credit carryforwards
|
—
|
|
|
5,968
|
|
||
|
Other
|
1,068
|
|
|
454
|
|
||
|
Gross deferred tax assets
|
12,539
|
|
|
18,484
|
|
||
|
Valuation allowance
|
(867
|
)
|
|
(797
|
)
|
||
|
Deferred tax assets net of valuation allowance
|
$
|
11,672
|
|
|
$
|
17,687
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Available for sale securities mark to market
|
$
|
440
|
|
|
$
|
879
|
|
|
Basis difference in premises and equipment
|
1,655
|
|
|
2,082
|
|
||
|
Intangible assets
|
218
|
|
|
338
|
|
||
|
Mortgage servicing rights
|
5,426
|
|
|
5,225
|
|
||
|
Other
|
125
|
|
|
137
|
|
||
|
Gross deferred tax liabilities
|
7,864
|
|
|
8,661
|
|
||
|
Net deferred tax asset
|
$
|
3,808
|
|
|
$
|
9,026
|
|
|
(Dollars in thousands)
|
Unrealized Gains (Losses) on AFS Securities
|
|
Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income
|
||||||
|
Balance at January 1, 2016
|
$
|
5,289
|
|
|
$
|
(105
|
)
|
|
$
|
5,184
|
|
|
Net change
|
(1,784
|
)
|
|
63
|
|
|
(1,721
|
)
|
|||
|
Balance at January 1, 2017
|
3,505
|
|
|
(42
|
)
|
|
3,463
|
|
|||
|
Net change
|
(2,225
|
)
|
|
69
|
|
|
(2,156
|
)
|
|||
|
Balance at January 1, 2018
|
1,280
|
|
|
27
|
|
|
1,307
|
|
|||
|
Net change
|
(4,157
|
)
|
|
88
|
|
|
(4,069
|
)
|
|||
|
Reclassification of tax effects related to the adoption of ASU 2018-02
(1)
:
|
|
|
|
|
|
||||||
|
Current
|
(293
|
)
|
|
17
|
|
|
(276
|
)
|
|||
|
Deferred
|
569
|
|
|
(11
|
)
|
|
558
|
|
|||
|
Balance at December 31, 2018
|
$
|
(2,601
|
)
|
|
$
|
121
|
|
|
$
|
(2,480
|
)
|
|
(1)
|
During the first quarter of 2018, the Company adopted ASU 2018-02. The ASU was issued by the FASB in February 2018, to address the issue of other comprehensive income or loss that became stranded in AOCI as a result of the re-measurement of an entity's deferred income tax assets and liabilities following the reduction of the U.S. federal corporate tax rate from 35% to 21% pursuant to the enactment of the Tax Cuts and Jobs Act in December 2017. The Company also had certain current tax amounts stranded in AOCI that resulted from a tax accounting election to tax net gains and losses on AFS securities and cash flow hedges as current items beginning in 2016. The Company reclassifies the taxes from AOCI to earnings as the individual securities and hedges are realized. Due to the change in corporate tax rates, the Company had certain net gains and losses taxed at the 35% rate reflected in AOCI. As these transactions are realized over time, they will flow through income tax expense at the 21% rate. Rather than adjusting income tax expense for the difference as each of these securities and instruments are realized, the Company elected to adjust the difference (stranded tax effect) to retained earnings, consistent with the treatment of the deferred tax adjustment.
|
|
(Dollars in thousands)
December 31, 2018
|
Actual
|
|
Minimum Capital Required - Basel III Fully Phased-In
|
|
To be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Origin Bancorp, Inc.
|
$
|
519,468
|
|
|
11.94
|
%
|
|
$
|
304,431
|
|
|
7.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Origin Bank
|
508,826
|
|
|
11.73
|
|
|
303,621
|
|
|
7.00
|
|
|
$
|
281,934
|
|
|
6.50
|
%
|
||
|
Tier 1 Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
528,786
|
|
|
12.16
|
|
|
369,668
|
|
|
8.50
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
508,826
|
|
|
11.73
|
|
|
368,683
|
|
|
8.50
|
|
|
346,996
|
|
|
8.00
|
|
|||
|
Total Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
564,437
|
|
|
12.98
|
|
|
456,647
|
|
|
10.50
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
544,477
|
|
|
12.55
|
|
|
455,430
|
|
|
10.50
|
|
|
433,743
|
|
|
10.00
|
|
|||
|
Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
528,786
|
|
|
11.21
|
|
|
188,711
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
508,826
|
|
|
10.81
|
|
|
188,229
|
|
|
4.00
|
|
|
235,287
|
|
|
5.00
|
|
|||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
$
|
360,069
|
|
|
9.35
|
%
|
|
$
|
269,570
|
|
|
7.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Origin Bank
|
416,175
|
|
|
10.82
|
|
|
269,244
|
|
|
7.00
|
|
|
$
|
250,012
|
|
|
6.50
|
%
|
||
|
Tier 1 Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
433,338
|
|
|
11.25
|
|
|
327,411
|
|
|
8.50
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
416,175
|
|
|
10.82
|
|
|
326,940
|
|
|
8.50
|
|
|
307,708
|
|
|
8.00
|
|
|||
|
Total Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
472,437
|
|
|
12.26
|
|
|
404,616
|
|
|
10.50
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
455,274
|
|
|
11.84
|
|
|
403,748
|
|
|
10.50
|
|
|
384,522
|
|
|
10.00
|
|
|||
|
Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
433,338
|
|
|
10.53
|
|
|
164,611
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
416,175
|
|
|
10.13
|
|
|
164,334
|
|
|
4.00
|
|
|
205,418
|
|
|
5.00
|
|
|||
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Commitments to extend credit
|
$
|
1,178,735
|
|
|
$
|
1,068,088
|
|
|
Standby letters of credit
|
46,860
|
|
|
79,893
|
|
||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Balance, beginning of year
|
$
|
9,934
|
|
|
$
|
11,754
|
|
|
Advances
|
1,775
|
|
|
4,354
|
|
||
|
Principal repayments
|
(1,845
|
)
|
|
(6,174
|
)
|
||
|
Effect of changes in composition of related parties
|
(8,536
|
)
|
|
—
|
|
||
|
Balance, end of year
|
$
|
1,328
|
|
|
$
|
9,934
|
|
|
|
|
|
|
||||
|
Commitments to extend credit
|
$
|
3,420
|
|
|
$
|
12,355
|
|
|
(Dollars in thousands)
|
December 31,
|
||||||
|
Condensed Balance Sheets
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
5,882
|
|
|
$
|
10,566
|
|
|
Investment in affiliates/subsidiaries
|
543,515
|
|
|
450,598
|
|
||
|
Other assets
|
10,393
|
|
|
5,500
|
|
||
|
Total assets
|
$
|
559,790
|
|
|
$
|
466,664
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Junior subordinated debentures
|
$
|
9,644
|
|
|
$
|
9,619
|
|
|
Accrued expenses and other liabilities
|
367
|
|
|
1,703
|
|
||
|
Total liabilities
|
10,011
|
|
|
11,322
|
|
||
|
Retirement Plan-owned (formerly ESOP) shares
|
—
|
|
|
34,991
|
|
||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock
|
—
|
|
|
65,258
|
|
||
|
Common stock
|
118,633
|
|
|
97,594
|
|
||
|
Additional paid‑in capital
|
242,041
|
|
|
146,061
|
|
||
|
Retained earnings
|
191,585
|
|
|
145,122
|
|
||
|
Accumulated other comprehensive income
|
(2,480
|
)
|
|
1,307
|
|
||
|
Total stockholders' equity
|
549,779
|
|
|
455,342
|
|
||
|
Less: Retirement Plan-owned (formerly ESOP) shares
|
—
|
|
|
34,991
|
|
||
|
Total stockholders' equity
|
549,779
|
|
|
420,351
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
559,790
|
|
|
$
|
466,664
|
|
|
(Dollars in thousands)
|
Years Ended December 31,
|
||||||||||
|
Condensed Statements of Income
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income:
|
|
|
|
|
|
||||||
|
Dividends from subsidiaries
|
$
|
4,500
|
|
|
$
|
8,000
|
|
|
$
|
5,625
|
|
|
Other
|
2,052
|
|
|
41
|
|
|
11
|
|
|||
|
Total income
|
6,552
|
|
|
8,041
|
|
|
5,636
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
658
|
|
|
433
|
|
|
600
|
|
|||
|
Other
|
2,015
|
|
|
1,384
|
|
|
1,617
|
|
|||
|
Total expenses
|
2,673
|
|
|
1,817
|
|
|
2,217
|
|
|||
|
Income before income taxes and equity in undistributed net income of subsidiaries
|
3,879
|
|
|
6,224
|
|
|
3,419
|
|
|||
|
Income tax benefit
|
84
|
|
|
477
|
|
|
1,281
|
|
|||
|
Income before equity in undistributed net income of subsidiaries
|
3,963
|
|
|
6,701
|
|
|
4,700
|
|
|||
|
Equity in undistributed net income of subsidiaries
|
47,642
|
|
|
7,968
|
|
|
8,150
|
|
|||
|
Net income
|
$
|
51,605
|
|
|
$
|
14,669
|
|
|
$
|
12,850
|
|
|
(Dollars in thousands)
|
Years Ended December 31,
|
||||||||||
|
Condensed Statements of Cash Flows
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
51,605
|
|
|
$
|
14,669
|
|
|
$
|
12,850
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Deferred income taxes
|
9
|
|
|
11
|
|
|
9
|
|
|||
|
Equity in undistributed net income of subsidiaries
|
(47,642
|
)
|
|
(7,968
|
)
|
|
(8,150
|
)
|
|||
|
Amortization of subordinated debentures discount
|
25
|
|
|
23
|
|
|
21
|
|
|||
|
Stock compensation
|
356
|
|
|
78
|
|
|
65
|
|
|||
|
Other, net
|
(2,543
|
)
|
|
5,488
|
|
|
215
|
|
|||
|
Net cash provided by operating activities
|
1,810
|
|
|
12,301
|
|
|
5,010
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital contributed to subsidiaries
|
(45,794
|
)
|
|
—
|
|
|
(37,808
|
)
|
|||
|
Net purchases of non-marketable equity securities held in other financial institutions
|
(2,213
|
)
|
|
(2,065
|
)
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(48,007
|
)
|
|
(2,065
|
)
|
|
(37,808
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net decrease in short-term borrowings
|
—
|
|
|
—
|
|
|
(3,600
|
)
|
|||
|
Dividends paid
|
(5,941
|
)
|
|
(6,996
|
)
|
|
(5,764
|
)
|
|||
|
Taxes paid related to net share settlement of equity awards
|
(23
|
)
|
|
(410
|
)
|
|
(739
|
)
|
|||
|
Cash received on exercise of stock options
|
559
|
|
|
186
|
|
|
737
|
|
|||
|
Proceeds from issuance of common stock
|
95,178
|
|
|
—
|
|
|
41,809
|
|
|||
|
Payment to repurchase preferred stock
|
(48,260
|
)
|
|
—
|
|
|
1,998
|
|
|||
|
Net cash provided by (used by) financing activities
|
41,513
|
|
|
(7,220
|
)
|
|
34,441
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(4,684
|
)
|
|
3,016
|
|
|
1,643
|
|
|||
|
Cash and cash equivalents at beginning of year
|
10,566
|
|
|
7,550
|
|
|
5,907
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
5,882
|
|
|
$
|
10,566
|
|
|
$
|
7,550
|
|
|
|
Quarters Ended - 2018
|
||||||||||||||
|
(Dollars in thousands)
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total interest income
|
$
|
53,058
|
|
|
$
|
48,842
|
|
|
$
|
44,752
|
|
|
$
|
41,444
|
|
|
Total interest expense
|
10,997
|
|
|
9,345
|
|
|
7,582
|
|
|
6,720
|
|
||||
|
Net interest income
|
42,061
|
|
|
39,497
|
|
|
37,170
|
|
|
34,724
|
|
||||
|
Provision for credit losses
|
1,723
|
|
|
504
|
|
|
311
|
|
|
(1,524
|
)
|
||||
|
Net interest income after provision for credit losses
|
40,338
|
|
|
38,993
|
|
|
36,859
|
|
|
36,248
|
|
||||
|
Non-interest income, exclusive of (loss) gain on sales of securities, net
|
10,596
|
|
|
10,237
|
|
|
10,615
|
|
|
9,800
|
|
||||
|
(Loss) gain on sales of securities, net
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Non-interest expense
|
35,023
|
|
|
34,344
|
|
|
32,012
|
|
|
29,857
|
|
||||
|
Income before income taxes
|
15,903
|
|
|
14,886
|
|
|
15,462
|
|
|
16,191
|
|
||||
|
Income tax expense
|
2,725
|
|
|
2,568
|
|
|
2,760
|
|
|
2,784
|
|
||||
|
Net income
|
13,178
|
|
|
12,318
|
|
|
12,702
|
|
|
13,407
|
|
||||
|
Less preferred stock dividends
|
—
|
|
|
—
|
|
|
808
|
|
|
1,115
|
|
||||
|
Less income allocated to participating stockholders
(1)
|
86
|
|
|
54
|
|
|
40
|
|
|
553
|
|
||||
|
Net income available to common stockholders
(1)
|
$
|
13,092
|
|
|
$
|
12,264
|
|
|
$
|
11,854
|
|
|
$
|
11,739
|
|
|
Basic earnings per common share
(1)
|
$
|
0.56
|
|
|
$
|
0.52
|
|
|
$
|
0.54
|
|
|
$
|
0.60
|
|
|
Diluted earnings per common share
|
0.55
|
|
|
0.52
|
|
|
0.53
|
|
|
0.60
|
|
||||
|
(1)
|
Due to the methodology of how share allocations for preferred stock - Series D are computed under the two-class method, the sum of the quarterly periods may not agree to the year-to-date total presented in the consolidated statements of income for the year ended December 31, 2018.
|
|
|
Quarters Ended - 2017
|
||||||||||||||
|
(Dollars in thousands)
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total interest income
|
$
|
40,408
|
|
|
$
|
39,614
|
|
|
$
|
37,293
|
|
|
$
|
35,278
|
|
|
Total interest expense
|
6,190
|
|
|
5,746
|
|
|
5,376
|
|
|
4,976
|
|
||||
|
Net interest income
|
34,218
|
|
|
33,868
|
|
|
31,917
|
|
|
30,302
|
|
||||
|
Provision for credit losses
|
242
|
|
|
3,327
|
|
|
1,953
|
|
|
2,814
|
|
||||
|
Net interest income after provision for credit losses
|
33,976
|
|
|
30,541
|
|
|
29,964
|
|
|
27,488
|
|
||||
|
Non-interest income
|
8,715
|
|
|
5,041
|
|
|
5,306
|
|
|
10,125
|
|
||||
|
Non-interest expense
|
31,771
|
|
|
40,443
|
|
|
30,674
|
|
|
27,786
|
|
||||
|
Income (loss) before income taxes
|
10,920
|
|
|
(4,861
|
)
|
|
4,596
|
|
|
9,827
|
|
||||
|
Income tax expense (benefit)
|
5,148
|
|
|
(2,688
|
)
|
|
773
|
|
|
2,580
|
|
||||
|
Net income (loss)
|
5,772
|
|
|
(2,173
|
)
|
|
3,823
|
|
|
7,247
|
|
||||
|
Less preferred stock dividends
|
1,116
|
|
|
1,115
|
|
|
1,115
|
|
|
1,115
|
|
||||
|
Less income allocated to participating stockholders
(1)
|
194
|
|
|
3
|
|
|
103
|
|
|
267
|
|
||||
|
Net income (loss) available to common stockholders
(1)
|
$
|
4,462
|
|
|
$
|
(3,291
|
)
|
|
$
|
2,605
|
|
|
$
|
5,865
|
|
|
Basic earnings (loss) per common share
(1)
|
$
|
0.23
|
|
|
$
|
(0.17
|
)
|
|
$
|
0.13
|
|
|
$
|
0.30
|
|
|
Diluted earnings (loss) per common share
(1)
|
0.23
|
|
|
(0.17
|
)
|
|
0.13
|
|
|
0.30
|
|
||||
|
(1)
|
Due to the methodology of how share allocations for preferred stock - Series D and losses are allocated under the two-class method, the sum of the quarterly periods may not agree to the year-to-date total presented in the consolidated statements of income for the year ended December 31, 2017.
|
|
|
Number of Securities to be Issued upon Exercise of Outstanding Options
(1)
|
|
Weighted Average Exercise Price
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans
|
||||
|
2012 Stock Incentive Plan
|
—
|
|
|
$
|
—
|
|
|
986,348
|
|
|
Issued prior to establishment of the 2012 Stock Incentive Plan
|
274,000
|
|
|
10.38
|
|
|
—
|
|
|
|
Total
|
274,000
|
|
|
$
|
10.38
|
|
|
986,348
|
|
|
(1)
|
Includes any compensation plan and individual compensation arrangement of the Company under which equity securities of the Company are authorized for issuance.
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
|
|
10.11
|
|
|
|
|
|
|
|
10.12
|
|
|
|
|
|
|
|
10.13
|
|
|
|
|
|
|
|
10.14
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
|
10.17
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
10.20
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
10.24
|
|
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
10.25
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
The following financial information from Origin Bancorp, Inc. Annual Report on Form 10-K for the year ended December 31, 2018, is formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Stockholders' Equity and Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
Origin Bancorp, Inc.
|
|
|
|
(Registrant)
|
|
Date: February 28, 2019
|
By:
|
/s/ Drake Mills
|
|
|
|
Drake Mills
|
|
|
|
Chairman, President and Chief Executive Officer
(
Principal Executive Officer
)
|
|
Signature
|
|
Date
|
|
|
|
|
|
/s/ Drake Mills
|
|
February 28, 2019
|
|
Drake Mills, Chairman, President and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Stephen H. Brolly
|
|
February 28, 2019
|
|
Stephen H. Brolly, Chief Financial Officer/Senior Executive Officer (Principal Financial & Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ John M. Buske
|
|
February 28, 2019
|
|
John M. Buske, Director
|
|
|
|
|
|
|
|
/s/ James S. D'Agostino
|
|
February 28, 2019
|
|
James S. D'Agostino, Director
|
|
|
|
|
|
|
|
/s/ James E. Davison, Jr.
|
|
February 28, 2019
|
|
James E. Davison, Jr., Director
|
|
|
|
|
|
|
|
/s/ Michael A. Jones
|
|
February 28, 2019
|
|
Michael A. Jones, Director
|
|
|
|
|
|
|
|
/s/ Gary E. Luffey
|
|
February 28, 2019
|
|
Gary E. Luffey, Director
|
|
|
|
|
|
|
|
/s/ Farrell J. Malone
|
|
February 28, 2019
|
|
Farrell J. Malone, Director
|
|
|
|
|
|
|
|
/s/ F. Ronnie Myrick
|
|
February 28, 2019
|
|
F. Ronnie Myrick, Director
|
|
|
|
|
|
|
|
/s/ John T. Pietrzak
|
|
February 28, 2019
|
|
John T. Pietrzak, Director
|
|
|
|
|
|
|
|
/s/ George M. Snellings, IV
|
|
February 28, 2019
|
|
George M. Snellings, IV, Director
|
|
|
|
|
|
|
|
/s/ Elizabeth E. Solender
|
|
February 28, 2019
|
|
Elizabeth E. Solender, Director
|
|
|
|
|
|
|
|
/s/ Steven Taylor
|
|
February 28, 2019
|
|
Steven Taylor, Director
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|