These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Louisiana
|
|
72-1192928
|
|
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification Number) |
|
Large accelerated filer ☐
|
|
Accelerated filer ☐
|
|
Non-accelerated filer ☒
|
|
Smaller reporting company ☐
|
|
|
|
Emerging growth company ☒
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
|
||
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $5.00 per share
|
OBNK
|
Nasdaq Global Select Market
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
deterioration of our asset quality;
|
|
•
|
factors that can impact the performance of our loan portfolio, including real estate values and liquidity in our primary market areas, the financial health of our commercial borrowers and the success of construction projects that we finance, including any loans acquired in acquisition transactions;
|
|
•
|
changes in the value of collateral securing our loans;
|
|
•
|
our ability to anticipate interest rate changes and manage interest rate risk;
|
|
•
|
our inability to receive dividends from our Bank and to service debt, pay dividends to our common stockholders and satisfy obligations as they become due;
|
|
•
|
business and economic conditions generally and in the financial services industry, nationally and within our local market area;
|
|
•
|
our ability to prudently manage our growth and execute our strategy;
|
|
•
|
changes in management personnel;
|
|
•
|
our ability to maintain important deposit customer relationships, our reputation or otherwise avoid liquidity risks;
|
|
•
|
our costs may increase as we grow deposits;
|
|
•
|
operational risks associated with our business;
|
|
•
|
volatility and direction of market interest rates;
|
|
•
|
increased competition in the financial services industry, particularly from regional and national institutions;
|
|
•
|
changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, as well as tax, trade, monetary and fiscal matters;
|
|
•
|
periodic changes to the extensive body of accounting rules and best practices, including the current expected credit loss model, may change the treatment and recognition of critical financial line items and affect our profitability;
|
|
•
|
further government intervention in the U.S. financial system;
|
|
•
|
compliance with governmental and regulatory requirements, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and others relating to banking, consumer protection, securities and tax matters;
|
|
•
|
natural disasters and adverse weather, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, and other matters beyond our control; and
|
|
•
|
other factors that are discussed in the sections titled "Item 1A. Risk Factors" in this report and in our annual report on Form 10-K for the year ended December 31, 2018.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
(Unaudited)
|
|
|
||||
|
Cash and due from banks
|
$
|
66,312
|
|
|
$
|
71,008
|
|
|
Interest-bearing deposits in banks
|
44,928
|
|
|
45,670
|
|
||
|
Total cash and cash equivalents
|
111,240
|
|
|
116,678
|
|
||
|
Securities:
|
|
|
|
||||
|
Available for sale
|
563,826
|
|
|
575,644
|
|
||
|
Held to maturity (fair value of $18,941 and $19,136 at March 31, 2019, and December 31, 2018, respectively)
|
19,033
|
|
|
19,169
|
|
||
|
Securities carried at fair value through income
|
11,510
|
|
|
11,361
|
|
||
|
Total securities
|
594,369
|
|
|
606,174
|
|
||
|
Non-marketable equity securities held in other financial institutions
|
42,314
|
|
|
42,149
|
|
||
|
Loans held for sale ($15,598 and $21,562 at fair value, at March 31, 2019, and December 31, 2018, respectively)
|
42,265
|
|
|
52,210
|
|
||
|
Loans, net of allowance for loan losses of $35,578 and $34,203 at March 31, 2019, and December 31, 2018, respectively; $18,387 and $18,571 at fair value, at March 31, 2019, and December 31, 2018, respectively)
|
3,802,765
|
|
|
3,754,902
|
|
||
|
Premises and equipment, net
|
78,684
|
|
|
75,014
|
|
||
|
Mortgage servicing rights
|
23,407
|
|
|
25,114
|
|
||
|
Cash surrender value of bank-owned life insurance
|
32,888
|
|
|
32,706
|
|
||
|
Goodwill and other intangible assets, net
|
32,497
|
|
|
32,861
|
|
||
|
Accrued interest receivable and other assets
|
111,772
|
|
|
83,768
|
|
||
|
Total assets
|
$
|
4,872,201
|
|
|
$
|
4,821,576
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Noninterest-bearing deposits
|
$
|
977,919
|
|
|
$
|
951,015
|
|
|
Interest-bearing deposits
|
2,101,706
|
|
|
2,027,720
|
|
||
|
Time deposits
|
818,623
|
|
|
804,403
|
|
||
|
Total deposits
|
3,898,248
|
|
|
3,783,138
|
|
||
|
Federal Home Loan Bank ("FHLB") advances and other borrowings
|
335,053
|
|
|
445,224
|
|
||
|
Junior subordinated debentures, net
|
9,651
|
|
|
9,644
|
|
||
|
Accrued expenses and other liabilities
|
61,127
|
|
|
33,791
|
|
||
|
Total liabilities
|
4,304,079
|
|
|
4,271,797
|
|
||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, no par value, 2,000,000 shares authorized, zero issued at March 31, 2019, and December 31, 2018
|
—
|
|
|
—
|
|
||
|
Common stock ($5.00 par value; 50,000,000 shares authorized; 23,745,985 and 23,726,559 shares issued at March 31, 2019, and December 31, 2018, respectively)
|
118,730
|
|
|
118,633
|
|
||
|
Additional paid‑in capital
|
242,579
|
|
|
242,041
|
|
||
|
Retained earnings
|
205,289
|
|
|
191,585
|
|
||
|
Accumulated other comprehensive income (loss)
|
1,524
|
|
|
(2,480
|
)
|
||
|
Total equity
|
568,122
|
|
|
549,779
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
4,872,201
|
|
|
$
|
4,821,576
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Interest and dividend income
|
|
|
|
||||
|
Interest and fees on loans
|
$
|
49,175
|
|
|
$
|
37,474
|
|
|
Investment securities-taxable
|
3,341
|
|
|
1,740
|
|
||
|
Investment securities-nontaxable
|
858
|
|
|
1,184
|
|
||
|
Interest and dividend income on assets held in other financial institutions
|
1,120
|
|
|
1,046
|
|
||
|
Total interest and dividend income
|
54,494
|
|
|
41,444
|
|
||
|
Interest expense
|
|
|
|
||||
|
Interest-bearing deposits
|
10,497
|
|
|
5,980
|
|
||
|
FHLB advances and other borrowings
|
1,834
|
|
|
604
|
|
||
|
Subordinated debentures
|
137
|
|
|
136
|
|
||
|
Total interest expense
|
12,468
|
|
|
6,720
|
|
||
|
Net interest income
|
42,026
|
|
|
34,724
|
|
||
|
Provision (benefit) for credit losses
|
1,005
|
|
|
(1,524
|
)
|
||
|
Net interest income after provision (benefit) for credit losses
|
41,021
|
|
|
36,248
|
|
||
|
Noninterest income
|
|
|
|
||||
|
Service charges and fees
|
3,316
|
|
|
3,014
|
|
||
|
Mortgage banking revenue
|
2,606
|
|
|
2,394
|
|
||
|
Insurance commission and fee income
|
3,510
|
|
|
2,107
|
|
||
|
Gain (loss) on sales and disposals of other assets, net
|
3
|
|
|
(61
|
)
|
||
|
Other fee income
|
276
|
|
|
452
|
|
||
|
Other income
|
1,893
|
|
|
1,894
|
|
||
|
Total noninterest income
|
11,604
|
|
|
9,800
|
|
||
|
Noninterest expense
|
|
|
|
||||
|
Salaries and employee benefits
|
22,613
|
|
|
18,241
|
|
||
|
Occupancy and equipment, net
|
4,044
|
|
|
3,653
|
|
||
|
Data processing
|
1,587
|
|
|
1,473
|
|
||
|
Electronic banking
|
689
|
|
|
743
|
|
||
|
Communications
|
586
|
|
|
515
|
|
||
|
Advertising and marketing
|
798
|
|
|
657
|
|
||
|
Professional services
|
904
|
|
|
665
|
|
||
|
Regulatory assessments
|
711
|
|
|
720
|
|
||
|
Loan related expenses
|
669
|
|
|
713
|
|
||
|
Office and operations
|
1,481
|
|
|
1,278
|
|
||
|
Other expenses
|
1,299
|
|
|
1,199
|
|
||
|
Total noninterest expense
|
35,381
|
|
|
29,857
|
|
||
|
Income before income tax expense
|
17,244
|
|
|
16,191
|
|
||
|
Income tax expense
|
3,089
|
|
|
2,784
|
|
||
|
Net income
|
$
|
14,155
|
|
|
$
|
13,407
|
|
|
Preferred stock dividends
|
$
|
—
|
|
|
$
|
1,115
|
|
|
Net income allocated to participating stockholders
|
—
|
|
|
553
|
|
||
|
Net income available to common stockholders
|
$
|
14,155
|
|
|
$
|
11,739
|
|
|
Basic earnings per common share
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
Diluted earnings per common share
|
0.60
|
|
|
0.60
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net income
|
$
|
14,155
|
|
|
$
|
13,407
|
|
|
Other comprehensive income (loss)
|
|
|
|
||||
|
Securities available for sale and transferred securities:
|
|
|
|
|
|||
|
Net unrealized holding gains (losses) arising during the period
|
5,165
|
|
|
(5,683
|
)
|
||
|
Net losses realized as a yield adjustment in interest on investment securities
|
(3
|
)
|
|
(3
|
)
|
||
|
Change in the net unrealized gains (losses) on investment securities, before tax
|
5,162
|
|
|
(5,686
|
)
|
||
|
Income tax expense (benefit) related to net unrealized gains (losses) arising during the period
|
1,084
|
|
|
(1,194
|
)
|
||
|
Change in the net unrealized gain (loss) on investment securities, net of tax
|
4,078
|
|
|
(4,492
|
)
|
||
|
Cash flow hedges:
|
|
|
|
||||
|
Net unrealized (losses) gains arising during the period
|
(80
|
)
|
|
165
|
|
||
|
Reclassification adjustment for (gain) losses included in net income
|
(14
|
)
|
|
17
|
|
||
|
Change in the net unrealized (loss) gain on cash flow hedges, before tax
|
(94
|
)
|
|
182
|
|
||
|
Income tax expense related to net unrealized (losses) gains on cash flow hedges
|
(20
|
)
|
|
38
|
|
||
|
Change in the net unrealized (loss) gain on cash flow hedges, net of tax
|
(74
|
)
|
|
144
|
|
||
|
Other comprehensive income (loss), net of tax
|
4,004
|
|
|
(4,348
|
)
|
||
|
Comprehensive income
|
$
|
18,159
|
|
|
$
|
9,059
|
|
|
|
Common Shares Outstanding
|
|
Preferred
Stock Series SBLF |
|
Preferred
Stock Series D |
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (loss) |
|
Less: Retirement Plan-Owned Shares
|
|
Total
Stockholders' Equity |
|||||||||||||||||
|
For the three months ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance at January 1, 2018
|
19,518,752
|
|
|
$
|
48,260
|
|
|
$
|
16,998
|
|
|
$
|
97,594
|
|
|
$
|
146,061
|
|
|
$
|
145,122
|
|
|
$
|
1,307
|
|
|
$
|
(34,991
|
)
|
|
$
|
420,351
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,407
|
|
|
—
|
|
|
—
|
|
|
13,407
|
|
||||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,348
|
)
|
|
—
|
|
|
(4,348
|
)
|
||||||||
|
Reclassification of tax effects related to the adoption of ASU 2018-02
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(282
|
)
|
|
282
|
|
|
—
|
|
|
—
|
|
||||||||
|
Recognition of stock compensation, net
|
6,489
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
172
|
|
||||||||
|
Dividends declared - Series SBLF preferred stock
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,086
|
)
|
|
—
|
|
|
—
|
|
|
(1,086
|
)
|
||||||||
|
Dividends declared - Series D preferred stock ($0.0325 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||||||
|
Dividends declared - common stock ($0.0325 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(634
|
)
|
|
—
|
|
|
—
|
|
|
(634
|
)
|
||||||||
|
Balance at March 31, 2018
|
19,525,241
|
|
|
$
|
48,260
|
|
|
$
|
16,998
|
|
|
$
|
97,626
|
|
|
$
|
146,201
|
|
|
$
|
156,498
|
|
|
$
|
(2,759
|
)
|
|
$
|
(34,991
|
)
|
|
$
|
427,833
|
|
|
For the three months ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance at January 1, 2019
|
23,726,559
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118,633
|
|
|
$
|
242,041
|
|
|
$
|
191,585
|
|
|
$
|
(2,480
|
)
|
|
$
|
—
|
|
|
$
|
549,779
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,155
|
|
|
—
|
|
|
—
|
|
|
14,155
|
|
||||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,004
|
|
|
—
|
|
|
4,004
|
|
||||||||
|
Impact of adoption of ASU 2016-02 related to leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
321
|
|
||||||||
|
Recognition of stock compensation, net
|
19,426
|
|
|
—
|
|
|
—
|
|
|
97
|
|
|
538
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
635
|
|
||||||||
|
Dividends declared - common stock ($0.0325 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(772
|
)
|
|
—
|
|
|
—
|
|
|
(772
|
)
|
||||||||
|
Balance at March 31, 2019
|
23,745,985
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118,730
|
|
|
$
|
242,579
|
|
|
$
|
205,289
|
|
|
$
|
1,524
|
|
|
$
|
—
|
|
|
$
|
568,122
|
|
|
(1)
|
The dividend rate on the Senior Non-Cumulative Perpetual Preferred stock, Series SBLF ("SBLF preferred stock") was payable quarterly at a fixed annual rate of
9%
. The Company redeemed all
48,260
shares of the SBLF preferred stock in June 2018.
|
|
|
Three Months Ended March 31,
|
||||||
|
Cash flows from operating activities:
|
2019
|
|
2018
|
||||
|
Net income
|
$
|
14,155
|
|
|
$
|
13,407
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision (benefit) for credit losses
|
1,005
|
|
|
(1,524
|
)
|
||
|
Depreciation and amortization
|
1,597
|
|
|
1,342
|
|
||
|
Net amortization on securities
|
32
|
|
|
353
|
|
||
|
Amortization of investments in tax credit funds
|
405
|
|
|
488
|
|
||
|
Deferred income tax (benefit) expense
|
(346
|
)
|
|
533
|
|
||
|
Stock-based compensation expense
|
470
|
|
|
194
|
|
||
|
Originations of mortgage loans held for sale
|
(46,100
|
)
|
|
(74,938
|
)
|
||
|
Proceeds from mortgage loans held for sale
|
49,507
|
|
|
84,528
|
|
||
|
Gain on mortgage loans held for sale, including origination of servicing rights
|
(1,380
|
)
|
|
(2,049
|
)
|
||
|
Net (gain) loss on disposals of premises and equipment
|
(11
|
)
|
|
26
|
|
||
|
Increase in the cash surrender value of life insurance
|
(182
|
)
|
|
(192
|
)
|
||
|
Net losses on sales and write downs of other real estate owned
|
8
|
|
|
35
|
|
||
|
Other operating activities, net
|
(830
|
)
|
|
4,198
|
|
||
|
Net cash provided by operating activities
|
18,330
|
|
|
26,401
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of securities available for sale
|
(6,825
|
)
|
|
(118,334
|
)
|
||
|
Maturities, paydowns and calls of securities available for sale
|
23,777
|
|
|
102,671
|
|
||
|
Maturities, paydowns and calls of securities held to maturity
|
135
|
|
|
327
|
|
||
|
Net purchases of non-marketable equity securities held in other financial institutions
|
(22
|
)
|
|
—
|
|
||
|
Originations of mortgage warehouse loans
|
(786,112
|
)
|
|
(943,243
|
)
|
||
|
Proceeds from pay-offs of mortgage warehouse loans
|
791,239
|
|
|
1,007,133
|
|
||
|
Net increase in loans, excluding mortgage warehouse and loans held for sale
|
(49,377
|
)
|
|
(70,945
|
)
|
||
|
Return of capital on limited partnership investments
|
75
|
|
|
144
|
|
||
|
Capital calls on limited partnership investments
|
—
|
|
|
(1,450
|
)
|
||
|
Purchases of premises and equipment
|
(5,058
|
)
|
|
(544
|
)
|
||
|
Proceeds from sales of premises and equipment
|
11
|
|
|
53
|
|
||
|
Proceeds from sales of other real estate owned
|
72
|
|
|
148
|
|
||
|
Net cash used in investing activities
|
(32,085
|
)
|
|
(24,040
|
)
|
||
|
|
Three Months Ended March 31,
|
||||||
|
Cash flows from financing activities:
|
2019
|
|
2018
|
||||
|
Net increase in deposits
|
115,110
|
|
|
68,724
|
|
||
|
Repayments on FHLB advances
|
(207
|
)
|
|
(248
|
)
|
||
|
Net decrease in other borrowed funds
|
(100,000
|
)
|
|
—
|
|
||
|
Net decrease in securities sold under agreements to repurchase
|
(5,983
|
)
|
|
(8,996
|
)
|
||
|
Dividends paid
|
(768
|
)
|
|
(1,749
|
)
|
||
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
(22
|
)
|
||
|
Cash received from exercise of stock options
|
165
|
|
|
—
|
|
||
|
Net cash provided by financing activities
|
8,317
|
|
|
57,709
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(5,438
|
)
|
|
60,070
|
|
||
|
Cash and cash equivalents at beginning of period
|
116,678
|
|
|
187,187
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
111,240
|
|
|
$
|
247,257
|
|
|
|
|
|
|
||||
|
Interest paid
|
$
|
12,106
|
|
|
$
|
6,879
|
|
|
Income taxes paid
|
—
|
|
|
1
|
|
||
|
Significant non-cash transactions:
|
|
|
|
||||
|
Real estate acquired in settlement of loans
|
—
|
|
|
405
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands, except per share amounts)
|
2019
(1)
|
|
2018
(1)
|
||||
|
Basic earnings per common share
|
|
|
|
||||
|
Net income
|
$
|
14,155
|
|
|
$
|
13,407
|
|
|
Less: Dividends to preferred stock
|
—
|
|
|
1,115
|
|
||
|
Less:
Net income allocated to participating stockholders
|
—
|
|
|
553
|
|
||
|
Net income available to common stockholders
|
$
|
14,155
|
|
|
$
|
11,739
|
|
|
Weighted average common shares outstanding
|
23,569,576
|
|
|
19,459,278
|
|
||
|
Basic earnings per common share
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
Diluted earnings per common share
|
|
|
|
||||
|
Diluted earnings applicable to common stockholders
(2)
|
$
|
14,155
|
|
|
$
|
11,771
|
|
|
Weighted average diluted common shares outstanding:
|
|
|
|
||||
|
Weighted average common shares outstanding
|
23,569,576
|
|
|
19,459,278
|
|
||
|
Dilutive effect of stock-based awards
|
206,773
|
|
|
216,195
|
|
||
|
Weighted average diluted common shares outstanding
|
23,776,349
|
|
|
19,675,473
|
|
||
|
Diluted earnings per common share
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
(1)
|
Series D preferred stockholders were participating stockholders during the three months ended March 31, 2018, requiring the Company to calculate earnings per share using the two-class method. Subsequent to the conversion of all Series D preferred stock in June 2018, the Company used the treasury method for the computation of earnings per share, including the period ended March 31, 2019.
|
|
(2)
|
The two-class method for the computation of earnings per share was used for the quarter ended March 31, 2018. Net income available to common stockholders for basic and diluted earnings per share may differ under the two-class method as a result of adding common stock equivalents for options to dilutive shares outstanding, which alters the ratio used to allocate earnings to common stockholders and participating securities for the purposes of calculating diluted earnings per share.
|
|
(Dollars in thousands)
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
|
$
|
93,222
|
|
|
$
|
2,093
|
|
|
$
|
(22
|
)
|
|
$
|
95,293
|
|
|
Corporate bonds
|
11,007
|
|
|
300
|
|
|
—
|
|
|
11,307
|
|
||||
|
U.S. Government and agency securities
|
61,273
|
|
|
109
|
|
|
(9
|
)
|
|
61,373
|
|
||||
|
Commercial mortgage-backed securities
|
12,180
|
|
|
188
|
|
|
—
|
|
|
12,368
|
|
||||
|
Residential mortgage-backed securities
|
185,023
|
|
|
1,462
|
|
|
(993
|
)
|
|
185,492
|
|
||||
|
Commercial collateralized mortgage obligations
|
4,377
|
|
|
19
|
|
|
—
|
|
|
4,396
|
|
||||
|
Residential collateralized mortgage obligations
|
194,985
|
|
|
514
|
|
|
(1,902
|
)
|
|
193,597
|
|
||||
|
Total
|
$
|
562,067
|
|
|
$
|
4,685
|
|
|
$
|
(2,926
|
)
|
|
$
|
563,826
|
|
|
Held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
|
$
|
19,033
|
|
|
$
|
—
|
|
|
$
|
(92
|
)
|
|
$
|
18,941
|
|
|
Securities carried at fair value through income:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
(1)
|
$
|
11,503
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,510
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
|
$
|
99,780
|
|
|
$
|
1,266
|
|
|
$
|
(163
|
)
|
|
$
|
100,883
|
|
|
Corporate bonds
|
10,997
|
|
|
102
|
|
|
(65
|
)
|
|
11,034
|
|
||||
|
U.S. Government and agency securities
|
61,122
|
|
|
82
|
|
|
(54
|
)
|
|
61,150
|
|
||||
|
Commercial mortgage-backed securities
|
16,672
|
|
|
94
|
|
|
—
|
|
|
16,766
|
|
||||
|
Residential mortgage-backed securities
|
188,058
|
|
|
417
|
|
|
(2,160
|
)
|
|
186,315
|
|
||||
|
Residential collateralized mortgage obligations
|
202,422
|
|
|
315
|
|
|
(3,241
|
)
|
|
199,496
|
|
||||
|
Total
|
$
|
579,051
|
|
|
$
|
2,276
|
|
|
$
|
(5,683
|
)
|
|
$
|
575,644
|
|
|
Held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
|
$
|
19,169
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
19,136
|
|
|
Securities carried at fair value through income:
|
|
|
|
|
|
|
|
||||||||
|
State and municipal securities
(1)
|
$
|
11,503
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,361
|
|
|
(1)
|
Securities carried at fair value through income have no unrealized gains or losses at the balance sheet date as all changes in value have been recognized in the condensed consolidated statements of income. See
Note 5 - Fair Value of Financial Instruments
for more information.
|
|
(Dollars in thousands)
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
March 31, 2019
|
Fair
Value
|
|
Unrealized Loss
|
|
Fair
Value
|
|
Unrealized Loss
|
|
Fair
Value
|
|
Unrealized Loss
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and municipal securities
|
$
|
1,050
|
|
|
$
|
(1
|
)
|
|
$
|
2,319
|
|
|
$
|
(21
|
)
|
|
$
|
3,369
|
|
|
$
|
(22
|
)
|
|
U.S. Government and agency securities
|
737
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
737
|
|
|
(9
|
)
|
||||||
|
Residential mortgage-backed securities
|
1,056
|
|
|
(5
|
)
|
|
73,622
|
|
|
(988
|
)
|
|
74,678
|
|
|
(993
|
)
|
||||||
|
Residential collateralized mortgage obligations
|
8,561
|
|
|
(15
|
)
|
|
119,291
|
|
|
(1,887
|
)
|
|
127,852
|
|
|
(1,902
|
)
|
||||||
|
Total
|
$
|
11,404
|
|
|
$
|
(30
|
)
|
|
$
|
195,232
|
|
|
$
|
(2,896
|
)
|
|
$
|
206,636
|
|
|
$
|
(2,926
|
)
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and municipal securities
|
$
|
18,941
|
|
|
$
|
(92
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,941
|
|
|
$
|
(92
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and municipal securities
|
$
|
13,101
|
|
|
$
|
(50
|
)
|
|
$
|
8,463
|
|
|
$
|
(113
|
)
|
|
$
|
21,564
|
|
|
$
|
(163
|
)
|
|
Corporate bonds
|
7,932
|
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
7,932
|
|
|
(65
|
)
|
||||||
|
U.S. Government and agency securities
|
56,271
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
56,271
|
|
|
(54
|
)
|
||||||
|
Residential mortgage-backed securities
|
18,836
|
|
|
(65
|
)
|
|
77,471
|
|
|
(2,095
|
)
|
|
96,307
|
|
|
(2,160
|
)
|
||||||
|
Residential collateralized mortgage obligations
|
14,711
|
|
|
(79
|
)
|
|
120,601
|
|
|
(3,162
|
)
|
|
135,312
|
|
|
(3,241
|
)
|
||||||
|
Total
|
$
|
110,851
|
|
|
$
|
(313
|
)
|
|
$
|
206,535
|
|
|
$
|
(5,370
|
)
|
|
$
|
317,386
|
|
|
$
|
(5,683
|
)
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and municipal securities
|
$
|
13,921
|
|
|
$
|
(33
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,921
|
|
|
$
|
(33
|
)
|
|
(Dollars in thousands)
|
Held to Maturity
|
|
Available for Sale
|
||||||||||||
|
March 31, 2019
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59,523
|
|
|
$
|
59,552
|
|
|
Due after one year through five years
|
13,820
|
|
|
13,808
|
|
|
24,357
|
|
|
24,731
|
|
||||
|
Due after five years through ten years
|
—
|
|
|
—
|
|
|
76,290
|
|
|
78,255
|
|
||||
|
Due after ten years
|
5,213
|
|
|
5,133
|
|
|
5,332
|
|
|
5,435
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
12,180
|
|
|
12,368
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
—
|
|
|
185,023
|
|
|
185,492
|
|
||||
|
Commercial collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
4,377
|
|
|
4,396
|
|
||||
|
Residential collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
194,985
|
|
|
193,597
|
|
||||
|
Total
|
$
|
19,033
|
|
|
$
|
18,941
|
|
|
$
|
562,067
|
|
|
$
|
563,826
|
|
|
(Dollars in thousands)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Carrying value of securities pledged to secure public deposits
|
$
|
334,352
|
|
|
$
|
364,055
|
|
|
Carrying value of securities pledged to repurchase agreements
|
39,477
|
|
|
48,847
|
|
||
|
(Dollars in thousands)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Loans held for sale
|
$
|
42,265
|
|
|
$
|
52,210
|
|
|
Loans held for investment:
|
|
|
|
||||
|
Loans secured by real estate:
|
|
|
|
||||
|
Commercial real estate
|
$
|
1,202,269
|
|
|
$
|
1,228,402
|
|
|
Construction/land/land development
|
488,167
|
|
|
429,660
|
|
||
|
Residential real estate
|
638,064
|
|
|
629,714
|
|
||
|
Total real estate
|
2,328,500
|
|
|
2,287,776
|
|
||
|
Commercial and industrial
|
1,287,300
|
|
|
1,272,566
|
|
||
|
Mortgage warehouse lines of credit
|
202,744
|
|
|
207,871
|
|
||
|
Consumer
|
19,799
|
|
|
20,892
|
|
||
|
Total loans held for investment
(1)
|
3,838,343
|
|
|
3,789,105
|
|
||
|
Less: Allowance for loan losses
|
35,578
|
|
|
34,203
|
|
||
|
Net loans held for investment
|
$
|
3,802,765
|
|
|
$
|
3,754,902
|
|
|
(1)
|
Includes net deferred loan fees of
$3.3 million
and
$3.2 million
at
March 31, 2019
, and
December 31, 2018
, respectively.
|
|
• Pass (1-6)
|
Loans within this risk rating are further categorized as follows:
|
|
Minimal risk (1)
|
Well-collateralized by cash equivalent instruments held by the Bank.
|
|
Moderate risk (2)
|
Borrowers with excellent asset quality and liquidity. Borrowers' capitalization and liquidity exceed industry norms. Borrowers in this category have significant levels of liquid assets and have a low level of leverage.
|
|
Better than average risk (3)
|
Borrowers with strong financial strength and excellent liquidity that consistently demonstrate strong operating performance. Borrowers in this category generally have a sizable net worth that can be converted into liquid assets within 12 months.
|
|
Average risk (4)
|
Borrowers with sound credit quality and financial performance, including liquidity. Borrowers are supported by sufficient cash flow coverage generated through operations across the full business cycle.
|
|
Marginally acceptable risk (5)
|
Loans generally meet minimum requirements for an acceptable loan in accordance with lending policy, but possess one or more attributes that cause the overall risk profile to be higher than the majority of newly approved loans.
|
|
Watch (6)
|
A passing loan with one or more factors that identify a potential weakness in the overall ability of the borrower to repay the loan. These weaknesses are generally mitigated by other factors that reduce the risk of delinquency or loss.
|
|
• Special Mention (7)
|
This grade is intended to be temporary and includes borrowers whose credit quality has deteriorated and is at risk of further decline.
|
|
• Substandard (8)
|
This grade includes "Substandard" loans under regulatory guidelines. Substandard loans exhibit a well-defined weakness that jeopardizes debt repayment in accordance with contractual agreements, even though the loan may be performing. These obligations are characterized by the distinct possibility that a loss may be incurred if these weaknesses are not corrected and repayment may be dependent upon collateral liquidation or secondary source of repayment.
|
|
• Doubtful (9)
|
This grade includes "Doubtful" loans under regulatory guidelines. Such loans are placed on nonaccrual status and repayment may be dependent upon collateral with no readily determinable valuation or valuations that are highly subjective in nature. Repayment for these loans
is considered improbable based on currently existing facts and circumstances.
|
|
• Loss (0)
|
This grade includes "Loss" loans under regulatory guidelines. Loss loans are charged-off or written down when repayment is not expected.
|
|
|
March 31, 2019
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
$
|
1,169,170
|
|
|
$
|
14,272
|
|
|
$
|
18,827
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,202,269
|
|
|
Construction/land/land development
|
484,912
|
|
|
1,004
|
|
|
2,251
|
|
|
—
|
|
|
—
|
|
|
488,167
|
|
||||||
|
Residential real estate
|
628,612
|
|
|
1,132
|
|
|
8,320
|
|
|
—
|
|
|
—
|
|
|
638,064
|
|
||||||
|
Total real estate
|
2,282,694
|
|
|
16,408
|
|
|
29,398
|
|
|
—
|
|
|
—
|
|
|
2,328,500
|
|
||||||
|
Commercial and industrial
|
1,217,732
|
|
|
25,253
|
|
|
44,315
|
|
|
—
|
|
|
—
|
|
|
1,287,300
|
|
||||||
|
Mortgage warehouse lines of credit
|
202,744
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202,744
|
|
||||||
|
Consumer
|
19,593
|
|
|
—
|
|
|
206
|
|
|
—
|
|
|
—
|
|
|
19,799
|
|
||||||
|
Total loans held for investment
|
$
|
3,722,763
|
|
|
$
|
41,661
|
|
|
$
|
73,919
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,838,343
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
$
|
1,206,194
|
|
|
$
|
3,101
|
|
|
$
|
19,107
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,228,402
|
|
|
Construction/land/land development
|
426,770
|
|
|
157
|
|
|
2,733
|
|
|
—
|
|
|
—
|
|
|
429,660
|
|
||||||
|
Residential real estate
|
617,996
|
|
|
1,142
|
|
|
10,576
|
|
|
—
|
|
|
—
|
|
|
629,714
|
|
||||||
|
Total real estate
|
2,250,960
|
|
|
4,400
|
|
|
32,416
|
|
|
—
|
|
|
—
|
|
|
2,287,776
|
|
||||||
|
Commercial and industrial
|
1,190,718
|
|
|
34,964
|
|
|
46,884
|
|
|
—
|
|
|
—
|
|
|
1,272,566
|
|
||||||
|
Mortgage warehouse lines of credit
|
207,871
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207,871
|
|
||||||
|
Consumer
|
20,712
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|
—
|
|
|
20,892
|
|
||||||
|
Total loans held for investment
|
$
|
3,670,261
|
|
|
$
|
39,364
|
|
|
$
|
79,480
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,789,105
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||||||
|
(Dollars in thousands)
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Loans Past Due 90 Days or More
|
|
Total Past Due
|
|
Current Loans
|
|
Total Loans Receivable
|
|
Accruing Loans 90 or More Days Past Due
|
||||||||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
$
|
3,079
|
|
|
$
|
—
|
|
|
$
|
8,370
|
|
|
$
|
11,449
|
|
|
$
|
1,190,820
|
|
|
$
|
1,202,269
|
|
|
$
|
—
|
|
|
Construction/land/land development
|
572
|
|
|
612
|
|
|
56
|
|
|
1,240
|
|
|
486,927
|
|
|
488,167
|
|
|
—
|
|
|||||||
|
Residential real estate
|
2,424
|
|
|
317
|
|
|
2,988
|
|
|
5,729
|
|
|
632,335
|
|
|
638,064
|
|
|
—
|
|
|||||||
|
Total real estate
|
6,075
|
|
|
929
|
|
|
11,414
|
|
|
18,418
|
|
|
2,310,082
|
|
|
2,328,500
|
|
|
—
|
|
|||||||
|
Commercial and industrial
|
5,143
|
|
|
145
|
|
|
14,021
|
|
|
19,309
|
|
|
1,267,991
|
|
|
1,287,300
|
|
|
—
|
|
|||||||
|
Mortgage warehouse lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202,744
|
|
|
202,744
|
|
|
—
|
|
|||||||
|
Consumer
|
73
|
|
|
36
|
|
|
5
|
|
|
114
|
|
|
19,685
|
|
|
19,799
|
|
|
—
|
|
|||||||
|
Total loans held for investment
|
$
|
11,291
|
|
|
$
|
1,110
|
|
|
$
|
25,440
|
|
|
$
|
37,841
|
|
|
$
|
3,800,502
|
|
|
$
|
3,838,343
|
|
|
$
|
—
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
(Dollars in thousands)
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Loans Past Due 90 Days or More
|
|
Total Past Due
|
|
Current Loans
|
|
Total Loans Receivable
|
|
Accruing Loans 90 or More Days Past Due
|
||||||||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
$
|
458
|
|
|
$
|
1,409
|
|
|
$
|
7,224
|
|
|
$
|
9,091
|
|
|
$
|
1,219,311
|
|
|
$
|
1,228,402
|
|
|
$
|
—
|
|
|
Construction/land/land development
|
2,657
|
|
|
—
|
|
|
435
|
|
|
3,092
|
|
|
426,568
|
|
|
429,660
|
|
|
—
|
|
|||||||
|
Residential real estate
|
2,137
|
|
|
527
|
|
|
4,149
|
|
|
6,813
|
|
|
622,901
|
|
|
629,714
|
|
|
—
|
|
|||||||
|
Total real estate
|
5,252
|
|
|
1,936
|
|
|
11,808
|
|
|
18,996
|
|
|
2,268,780
|
|
|
2,287,776
|
|
|
—
|
|
|||||||
|
Commercial and industrial
|
276
|
|
|
8,263
|
|
|
6,157
|
|
|
14,696
|
|
|
1,257,870
|
|
|
1,272,566
|
|
|
—
|
|
|||||||
|
Mortgage warehouse lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207,871
|
|
|
207,871
|
|
|
—
|
|
|||||||
|
Consumer
|
383
|
|
|
8
|
|
|
2
|
|
|
393
|
|
|
20,499
|
|
|
20,892
|
|
|
—
|
|
|||||||
|
Total loans held for investment
|
$
|
5,911
|
|
|
$
|
10,207
|
|
|
$
|
17,967
|
|
|
$
|
34,085
|
|
|
$
|
3,755,020
|
|
|
$
|
3,789,105
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
(Dollars in thousands)
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provision (Benefit)
(1)
|
|
Ending Balance
|
||||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
$
|
8,999
|
|
|
$
|
89
|
|
|
$
|
51
|
|
|
$
|
297
|
|
|
$
|
9,258
|
|
|
Construction/land/land development
|
3,331
|
|
|
—
|
|
|
1
|
|
|
347
|
|
|
3,679
|
|
|||||
|
Residential real estate
|
5,705
|
|
|
—
|
|
|
27
|
|
|
(155
|
)
|
|
5,577
|
|
|||||
|
Commercial and industrial
|
15,616
|
|
|
511
|
|
|
1,074
|
|
|
296
|
|
|
16,475
|
|
|||||
|
Mortgage warehouse lines of credit
|
316
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
365
|
|
|||||
|
Consumer
|
236
|
|
|
8
|
|
|
7
|
|
|
(11
|
)
|
|
224
|
|
|||||
|
Total
|
$
|
34,203
|
|
|
$
|
608
|
|
|
$
|
1,160
|
|
|
$
|
823
|
|
|
$
|
35,578
|
|
|
(1)
|
The
$1.0 million
provision for credit losses on the condensed consolidated statements of income includes a
$823,000
net loan loss provision and a
$182,000
provision for off-balance sheet commitments for the three months ended
March 31, 2019
.
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
(Dollars in thousands)
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provision (Benefit)
(1)
|
|
Ending Balance
|
||||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
$
|
8,998
|
|
|
$
|
9
|
|
|
$
|
127
|
|
|
$
|
1,028
|
|
|
$
|
10,144
|
|
|
Construction/land/land development
|
2,950
|
|
|
—
|
|
|
1
|
|
|
(244
|
)
|
|
2,707
|
|
|||||
|
Residential real estate
|
5,807
|
|
|
9
|
|
|
19
|
|
|
(346
|
)
|
|
5,471
|
|
|||||
|
Commercial and industrial
|
18,831
|
|
|
1,703
|
|
|
174
|
|
|
(1,965
|
)
|
|
15,337
|
|
|||||
|
Mortgage warehouse lines of credit
|
214
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
158
|
|
|||||
|
Consumer
|
283
|
|
|
17
|
|
|
24
|
|
|
25
|
|
|
315
|
|
|||||
|
Total
|
$
|
37,083
|
|
|
$
|
1,738
|
|
|
$
|
345
|
|
|
$
|
(1,558
|
)
|
|
$
|
34,132
|
|
|
(1)
|
The
$1.5 million
benefit for credit losses on the condensed consolidated statements of income includes a
$1.6 million
net loan loss benefit and a
$34,000
provision for off-balance sheet commitments for the
three
months ended
March 31, 2018
.
|
|
|
March 31, 2019
|
||||||||||||||
|
(Dollars in thousands)
|
Period End Allowance Allocated to Loans Individually Evaluated for Impairment
|
|
Period End Allowance Allocated to Loans Collectively Evaluated for Impairment
|
|
Period End Loan Balance Individually Evaluated for Impairment
|
|
Period End Loan Balance Collectively Evaluated for Impairment
(1)
|
||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
$
|
—
|
|
|
$
|
9,258
|
|
|
$
|
9,099
|
|
|
$
|
1,174,783
|
|
|
Construction/land/land development
|
1
|
|
|
3,678
|
|
|
1,002
|
|
|
487,165
|
|
||||
|
Residential real estate
|
15
|
|
|
5,562
|
|
|
4,867
|
|
|
633,197
|
|
||||
|
Commercial and industrial
|
183
|
|
|
16,292
|
|
|
15,728
|
|
|
1,271,572
|
|
||||
|
Mortgage warehouse lines of credit
|
—
|
|
|
365
|
|
|
—
|
|
|
202,744
|
|
||||
|
Consumer
|
1
|
|
|
223
|
|
|
168
|
|
|
19,631
|
|
||||
|
Total
|
$
|
200
|
|
|
$
|
35,378
|
|
|
$
|
30,864
|
|
|
$
|
3,789,092
|
|
|
(1)
|
Excludes
$18.4 million
of commercial real estate loans at fair value, which are not evaluated for impairment due to the fair value option election. See
Note 5 - Fair Value of Financial Instruments
for more information.
|
|
|
December 31, 2018
|
||||||||||||||
|
(Dollars in thousands)
|
Period End Allowance Allocated to Loans Individually Evaluated for Impairment
|
|
Period End Allowance Allocated to Loans Collectively Evaluated for Impairment
|
|
Period End Loan Balance Individually Evaluated for Impairment
|
|
Period End Loan Balance Collectively Evaluated for Impairment
(1)
|
||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
$
|
5
|
|
|
$
|
8,994
|
|
|
$
|
8,773
|
|
|
$
|
1,201,058
|
|
|
Construction/land/land development
|
19
|
|
|
3,312
|
|
|
1,017
|
|
|
428,643
|
|
||||
|
Residential real estate
|
68
|
|
|
5,637
|
|
|
6,876
|
|
|
622,838
|
|
||||
|
Commercial and industrial
|
255
|
|
|
15,361
|
|
|
16,428
|
|
|
1,256,138
|
|
||||
|
Mortgage warehouse lines of credit
|
—
|
|
|
316
|
|
|
—
|
|
|
207,871
|
|
||||
|
Consumer
|
19
|
|
|
217
|
|
|
184
|
|
|
20,708
|
|
||||
|
Total
|
$
|
366
|
|
|
$
|
33,837
|
|
|
$
|
33,278
|
|
|
$
|
3,737,256
|
|
|
(1)
|
Excludes
$18.6 million
of commercial real estate loans at fair value, which are not evaluated for impairment due to the fair value option election. See
Note 5 - Fair Value of Financial Instruments
for more information.
|
|
|
March 31, 2019
|
||||||||||||||||||
|
(Dollars in thousands)
|
Unpaid Contractual Principal Balance
|
|
Recorded Investment with no Allowance
|
|
Recorded Investment with an Allowance
|
|
Total Recorded Investment
|
|
Allocation of Allowance for Loan Losses
|
||||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
$
|
11,318
|
|
|
$
|
9,052
|
|
|
$
|
47
|
|
|
$
|
9,099
|
|
|
$
|
—
|
|
|
Construction/land/land development
|
1,320
|
|
|
876
|
|
|
126
|
|
|
1,002
|
|
|
1
|
|
|||||
|
Residential real estate
|
5,764
|
|
|
4,165
|
|
|
702
|
|
|
4,867
|
|
|
15
|
|
|||||
|
Total real estate
|
18,402
|
|
|
14,093
|
|
|
875
|
|
|
14,968
|
|
|
16
|
|
|||||
|
Commercial and industrial
|
18,304
|
|
|
15,278
|
|
|
450
|
|
|
15,728
|
|
|
183
|
|
|||||
|
Consumer
|
185
|
|
|
—
|
|
|
168
|
|
|
168
|
|
|
1
|
|
|||||
|
Total impaired loans
|
$
|
36,891
|
|
|
$
|
29,371
|
|
|
$
|
1,493
|
|
|
$
|
30,864
|
|
|
$
|
200
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
(Dollars in thousands)
|
Unpaid Contractual Principal Balance
|
|
Recorded Investment with no Allowance
|
|
Recorded Investment with an Allowance
|
|
Total Recorded Investment
|
|
Allocation of Allowance for Loan Losses
|
||||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
$
|
10,894
|
|
|
$
|
8,725
|
|
|
$
|
48
|
|
|
$
|
8,773
|
|
|
$
|
5
|
|
|
Construction/land/land development
|
1,329
|
|
|
838
|
|
|
179
|
|
|
1,017
|
|
|
19
|
|
|||||
|
Residential real estate
|
7,815
|
|
|
6,092
|
|
|
784
|
|
|
6,876
|
|
|
68
|
|
|||||
|
Total real estate
|
20,038
|
|
|
15,655
|
|
|
1,011
|
|
|
16,666
|
|
|
92
|
|
|||||
|
Commercial and industrial
|
18,883
|
|
|
15,806
|
|
|
622
|
|
|
16,428
|
|
|
255
|
|
|||||
|
Consumer
|
202
|
|
|
—
|
|
|
184
|
|
|
184
|
|
|
19
|
|
|||||
|
Total impaired loans
|
$
|
39,123
|
|
|
$
|
31,461
|
|
|
$
|
1,817
|
|
|
$
|
33,278
|
|
|
$
|
366
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||
|
(Dollars in thousands)
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
$
|
9,076
|
|
|
$
|
5
|
|
|
$
|
9,864
|
|
|
$
|
27
|
|
|
Construction/land/land development
|
1,013
|
|
|
2
|
|
|
1,847
|
|
|
9
|
|
||||
|
Residential real estate
|
5,953
|
|
|
7
|
|
|
7,665
|
|
|
24
|
|
||||
|
Total real estate
|
16,042
|
|
|
14
|
|
|
19,376
|
|
|
60
|
|
||||
|
Commercial and industrial
|
16,191
|
|
|
6
|
|
|
17,717
|
|
|
88
|
|
||||
|
Consumer
|
178
|
|
|
1
|
|
|
256
|
|
|
3
|
|
||||
|
Total impaired loans
|
$
|
32,411
|
|
|
$
|
21
|
|
|
$
|
37,349
|
|
|
$
|
151
|
|
|
(Dollars in thousands)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Loans secured by real estate:
|
|
|
|
||||
|
Commercial real estate
|
$
|
8,622
|
|
|
$
|
8,281
|
|
|
Construction/land/land development
|
922
|
|
|
935
|
|
||
|
Residential real estate
|
5,196
|
|
|
6,668
|
|
||
|
Total real estate
|
14,740
|
|
|
15,884
|
|
||
|
Commercial and industrial
|
15,309
|
|
|
15,792
|
|
||
|
Consumer
|
206
|
|
|
180
|
|
||
|
Total nonaccrual loans
|
$
|
30,255
|
|
|
$
|
31,856
|
|
|
(Dollars in thousands)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
TDRs
|
|
|
|
||||
|
Nonaccrual TDRs
|
$
|
6,082
|
|
|
$
|
5,793
|
|
|
Performing TDRs
|
1,270
|
|
|
2,054
|
|
||
|
Total
|
$
|
7,352
|
|
|
$
|
7,847
|
|
|
|
Three Months Ended March 31, 2019
|
|||||||||||||||||
|
(Dollars in thousands)
|
Number of Loans Restructured
|
|
Pre-modification Recorded Balance
|
|
Term Concessions
|
|
Combination
|
|
Total Modifications
|
|||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Construction/land/land development
|
1
|
|
|
$
|
361
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
360
|
|
|
Commercial and industrial
|
1
|
|
|
19
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||
|
Total
|
2
|
|
|
$
|
380
|
|
|
$
|
18
|
|
|
$
|
360
|
|
|
$
|
378
|
|
|
|
Three Months Ended March 31, 2018
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
Number of Loans Restructured
|
|
Pre-modification Recorded Balance
|
|
Term Concessions
|
|
Interest Rate Concessions
|
|
Combination
|
|
Total Modifications
|
|||||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential real estate
|
1
|
|
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
91
|
|
|
•
|
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and
|
|
|
March 31, 2019
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
State and municipal securities
|
$
|
—
|
|
|
$
|
56,986
|
|
|
$
|
38,307
|
|
|
$
|
95,293
|
|
|
Corporate bonds
|
—
|
|
|
11,307
|
|
|
—
|
|
|
11,307
|
|
||||
|
U.S. Government and agency securities
|
55,891
|
|
|
5,482
|
|
|
—
|
|
|
61,373
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
12,368
|
|
|
—
|
|
|
12,368
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
185,492
|
|
|
—
|
|
|
185,492
|
|
||||
|
Commercial collateralized mortgage obligations
|
—
|
|
|
4,396
|
|
|
—
|
|
|
4,396
|
|
||||
|
Residential collateralized mortgage obligations
|
—
|
|
|
193,597
|
|
|
—
|
|
|
193,597
|
|
||||
|
Securities available for sale
|
55,891
|
|
|
469,628
|
|
|
38,307
|
|
|
563,826
|
|
||||
|
Securities carried at fair value through income
|
—
|
|
|
—
|
|
|
11,510
|
|
|
11,510
|
|
||||
|
Loans held for sale
|
—
|
|
|
15,598
|
|
|
—
|
|
|
15,598
|
|
||||
|
Loans at fair value
|
—
|
|
|
—
|
|
|
18,387
|
|
|
18,387
|
|
||||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
23,407
|
|
|
23,407
|
|
||||
|
Other assets - derivatives
|
—
|
|
|
5,816
|
|
|
—
|
|
|
5,816
|
|
||||
|
Total recurring fair value measurements - assets
|
$
|
55,891
|
|
|
$
|
491,042
|
|
|
$
|
91,611
|
|
|
$
|
638,544
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities - derivatives
|
$
|
—
|
|
|
$
|
(5,047
|
)
|
|
$
|
—
|
|
|
$
|
(5,047
|
)
|
|
Total recurring fair value measurements - liabilities
|
$
|
—
|
|
|
$
|
(5,047
|
)
|
|
$
|
—
|
|
|
$
|
(5,047
|
)
|
|
|
December 31, 2018
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
State and municipal securities
|
$
|
—
|
|
|
$
|
61,522
|
|
|
$
|
39,361
|
|
|
$
|
100,883
|
|
|
Corporate bonds
|
—
|
|
|
11,034
|
|
|
—
|
|
|
11,034
|
|
||||
|
U.S. Government and agency securities
|
55,515
|
|
|
5,635
|
|
|
—
|
|
|
61,150
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
16,766
|
|
|
—
|
|
|
16,766
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
186,315
|
|
|
—
|
|
|
186,315
|
|
||||
|
Residential collateralized mortgage obligations
|
—
|
|
|
199,496
|
|
|
—
|
|
|
199,496
|
|
||||
|
Securities available for sale
|
55,515
|
|
|
480,768
|
|
|
39,361
|
|
|
575,644
|
|
||||
|
Securities carried at fair value through income
|
—
|
|
|
—
|
|
|
11,361
|
|
|
11,361
|
|
||||
|
Loans held for sale
|
—
|
|
|
21,562
|
|
|
—
|
|
|
21,562
|
|
||||
|
Loans at fair value
|
—
|
|
|
—
|
|
|
18,571
|
|
|
18,571
|
|
||||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
25,114
|
|
|
25,114
|
|
||||
|
Other assets - derivatives
|
—
|
|
|
3,563
|
|
|
—
|
|
|
3,563
|
|
||||
|
Total recurring fair value measurements - assets
|
$
|
55,515
|
|
|
$
|
505,893
|
|
|
$
|
94,407
|
|
|
$
|
655,815
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities - derivatives
|
$
|
—
|
|
|
$
|
(2,846
|
)
|
|
$
|
—
|
|
|
$
|
(2,846
|
)
|
|
Total recurring fair value measurements - liabilities
|
$
|
—
|
|
|
$
|
(2,846
|
)
|
|
$
|
—
|
|
|
$
|
(2,846
|
)
|
|
(Dollars in thousands)
|
Loans at Fair Value
|
|
MSRs
|
|
Securities Available for Sale
|
|
Securities at Fair Value Through Income
|
||||||||
|
Balance at January 1, 2019
|
$
|
18,571
|
|
|
$
|
25,114
|
|
|
$
|
39,361
|
|
|
$
|
11,361
|
|
|
Gain (loss) recognized in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage banking revenue
(1)
|
—
|
|
|
(1,990
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other noninterest income
|
72
|
|
|
—
|
|
|
—
|
|
|
149
|
|
||||
|
Gain recognized in accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
694
|
|
|
—
|
|
||||
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
||||||||
|
Originations
|
—
|
|
|
283
|
|
|
—
|
|
|
—
|
|
||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
(256
|
)
|
|
—
|
|
|
(1,748
|
)
|
|
—
|
|
||||
|
Balance at March 31, 2019
|
$
|
18,387
|
|
|
$
|
23,407
|
|
|
$
|
38,307
|
|
|
$
|
11,510
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at January 1, 2018
|
$
|
26,611
|
|
|
$
|
24,182
|
|
|
$
|
42,015
|
|
|
$
|
12,033
|
|
|
Gain (loss) recognized in earnings:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage banking revenue
(1)
|
—
|
|
|
1,274
|
|
|
—
|
|
|
—
|
|
||||
|
Other noninterest income
|
(295
|
)
|
|
—
|
|
|
—
|
|
|
(310
|
)
|
||||
|
Loss recognized in accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
(727
|
)
|
|
—
|
|
||||
|
Purchases, issuances, sales, and settlements:
|
|
|
|
|
|
|
|
||||||||
|
Originations
|
—
|
|
|
543
|
|
|
—
|
|
|
—
|
|
||||
|
Purchases
|
—
|
|
|
—
|
|
|
259
|
|
|
—
|
|
||||
|
Settlements
|
(382
|
)
|
|
—
|
|
|
(1,586
|
)
|
|
—
|
|
||||
|
Balance at March 31, 2018
|
$
|
25,934
|
|
|
$
|
25,999
|
|
|
$
|
39,961
|
|
|
$
|
11,723
|
|
|
(1)
|
Total mortgage banking revenue includes changes in fair value due to market changes and run-off.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||
|
Prepayment speed
|
11.10
|
%
|
|
9.90
|
%
|
|
Discount rate
|
10.36
|
|
|
10.42
|
|
|
|
March 31, 2019
|
||||||||||
|
(Dollars in thousands)
|
Aggregate Fair Value
|
|
Aggregate Unpaid Principal Balance
|
|
Difference
|
||||||
|
Loans held for sale
(1)
|
$
|
15,598
|
|
|
$
|
15,172
|
|
|
$
|
426
|
|
|
Commercial real estate loans held for investment
(2)
|
18,387
|
|
|
18,136
|
|
|
251
|
|
|||
|
Securities carried at fair value through income
|
11,510
|
|
|
11,503
|
|
|
7
|
|
|||
|
Total
|
$
|
45,495
|
|
|
$
|
44,811
|
|
|
$
|
684
|
|
|
(1)
|
A total of
$1.4 million
of loans held for sale were designated as nonaccrual or 90 days or more past due at
March 31, 2019
. Of this balance,
$1.0 million
was guaranteed by U.S. Government agencies.
|
|
(2)
|
There were
no
commercial real estate loans for which the fair value had been elected that were designated as nonaccrual or 90 days or more past due at
March 31, 2019
.
|
|
|
December 31, 2018
|
||||||||||
|
(Dollars in thousands)
|
Aggregate Fair Value
|
|
Aggregate Unpaid Principal Balance
|
|
Difference
|
||||||
|
Loans held for sale
(1)
|
$
|
21,562
|
|
|
$
|
21,173
|
|
|
$
|
389
|
|
|
Commercial real estate loans held for investment
(2)
|
18,571
|
|
|
18,391
|
|
|
180
|
|
|||
|
Securities carried at fair value through income
|
11,361
|
|
|
11,503
|
|
|
(142
|
)
|
|||
|
Total
|
$
|
51,494
|
|
|
$
|
51,067
|
|
|
$
|
427
|
|
|
(1)
|
A total of
$741,000
of loans held for sale were designated as nonaccrual or 90 days or more past due at
December 31, 2018
. Of this balance,
$582,000
was guaranteed by U.S. Government agencies.
|
|
(2)
|
There were
no
commercial real estate loans for which the fair value had been elected that were designated as nonaccrual or 90 days or more past due at
December 31, 2018
.
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
||||
|
Changes in fair value included in noninterest income:
|
|
|
|
||||
|
Mortgage banking revenue
|
$
|
37
|
|
|
$
|
(324
|
)
|
|
Other income:
|
|
|
|
||||
|
Loans at fair value held for investment
|
72
|
|
|
(295
|
)
|
||
|
Securities carried at fair value through income
|
149
|
|
|
(310
|
)
|
||
|
Total impact on other income
|
221
|
|
|
(605
|
)
|
||
|
Total fair value option impact on noninterest income
(1)
|
$
|
258
|
|
|
$
|
(929
|
)
|
|
(1)
|
The fair value option impact on noninterest income is offset by the derivative gain/loss recognized in noninterest income. Please see
Note 7 - Mortgage Banking
for more detail.
|
|
(Dollars in thousands)
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Financial assets:
|
Carrying
Value |
|
Estimated
Fair Value |
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Level 1 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
111,240
|
|
|
$
|
111,240
|
|
|
$
|
116,678
|
|
|
$
|
116,678
|
|
|
Level 2 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Securities held to maturity
|
19,033
|
|
|
18,941
|
|
|
19,169
|
|
|
19,136
|
|
||||
|
Non-marketable equity securities held in other financial institutions
|
42,314
|
|
|
42,314
|
|
|
42,149
|
|
|
42,149
|
|
||||
|
Accrued interest and loan fees receivable
|
15,872
|
|
|
15,872
|
|
|
16,454
|
|
|
16,454
|
|
||||
|
Level 3 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment, net
(1)
|
3,784,378
|
|
|
3,639,333
|
|
|
3,736,331
|
|
|
3,605,142
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Level 2 inputs:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
3,898,248
|
|
|
3,710,982
|
|
|
3,783,138
|
|
|
3,537,283
|
|
||||
|
FHLB advances and other borrowings
|
335,053
|
|
|
338,518
|
|
|
445,224
|
|
|
444,286
|
|
||||
|
Junior subordinated debentures
|
9,651
|
|
|
10,721
|
|
|
9,644
|
|
|
10,723
|
|
||||
|
Accrued interest payable
|
3,041
|
|
|
3,041
|
|
|
2,679
|
|
|
2,679
|
|
||||
|
(1)
|
Loans held for investment, net does not include loans for which the fair value option had been elected at
March 31, 2019
, or
December 31, 2018
, as these loans are carried at fair value on a recurring basis.
|
|
(Dollars in thousands)
|
At and for the Three Months Ended
March 31, 2019
|
||
|
Operating lease right of use assets (included in Accrued interest receivable and other assets)
|
$
|
26,267
|
|
|
Operating lease liabilities (included in Accrued expenses and other liabilities)
|
28,247
|
|
|
|
Finance lease liabilities (included in Accrued expenses and other liabilities)
|
444
|
|
|
|
Lease expense:
|
|
||
|
Operating lease expense
|
1,146
|
|
|
|
Other lease expense
|
62
|
|
|
|
Total lease expense
|
$
|
1,208
|
|
|
Weighted average remaining lease term (years) - operating leases
|
9.87
|
|
|
|
Weighted average discount rate - operating leases
|
3.48
|
%
|
|
|
Right of use assets obtained in exchange for new operating lease liabilities
|
$
|
940
|
|
|
|
March 31, 2019
|
||
|
Year 1
|
$
|
4,799
|
|
|
Year 2
|
4,458
|
|
|
|
Year 3
|
3,893
|
|
|
|
Year 4
|
3,687
|
|
|
|
Year 5
|
3,279
|
|
|
|
Year 6 and thereafter
|
13,845
|
|
|
|
Total lease payments
|
33,961
|
|
|
|
Less: Imputed interest
|
5,714
|
|
|
|
Total lease obligations
|
$
|
28,247
|
|
|
|
Three Months Ended
March 31, 2019
|
||
|
Operating cash flows from operating leases
|
$
|
1,173
|
|
|
(Dollars in thousands)
|
Three Months Ended March 31,
|
||||||
|
Mortgage banking revenue
|
2019
|
|
2018
|
||||
|
Origination
|
$
|
130
|
|
|
$
|
210
|
|
|
Gain on sale of loans held for sale
|
1,097
|
|
|
2,024
|
|
||
|
Servicing
|
1,699
|
|
|
1,837
|
|
||
|
Total gross mortgage revenue
|
2,926
|
|
|
4,071
|
|
||
|
Mortgage derivatives gain (loss)
|
210
|
|
|
(539
|
)
|
||
|
MSR change due to payoffs and paydowns
|
(718
|
)
|
|
(784
|
)
|
||
|
MSR and hedge fair value adjustment
|
188
|
|
|
(379
|
)
|
||
|
Gain on MSR sale
(1)
|
—
|
|
|
25
|
|
||
|
Mortgage banking revenue
|
$
|
2,606
|
|
|
$
|
2,394
|
|
|
(1)
|
Amount shown during the
three
months ended
March 31, 2018
, reflects final settlement on a loan servicing portfolio sold during the three months ended December 31, 2017.
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
||||
|
Balance at beginning of period
|
$
|
25,114
|
|
|
$
|
24,182
|
|
|
Origination of servicing rights
|
283
|
|
|
543
|
|
||
|
Change in fair value, including amortization, net
|
(1,990
|
)
|
|
1,274
|
|
||
|
Balance at end of period
|
$
|
23,407
|
|
|
$
|
25,999
|
|
|
|
Notional Amounts
(1)
|
|
Fair Values
|
||||||||||||
|
(Dollars in thousands)
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
Derivatives designated as cash flow hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps included in other assets
|
$
|
10,500
|
|
|
$
|
10,500
|
|
|
$
|
58
|
|
|
$
|
152
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps included in other assets
|
$
|
150,487
|
|
|
$
|
127,512
|
|
|
$
|
4,354
|
|
|
$
|
2,302
|
|
|
Interest rate swaps included in other liabilities
|
168,747
|
|
|
145,857
|
|
|
(4,901
|
)
|
|
(2,625
|
)
|
||||
|
Forward commitments to purchase mortgage-backed securities included in other assets
|
290,000
|
|
|
140,000
|
|
|
906
|
|
|
709
|
|
||||
|
Forward commitments to sell residential mortgage loans included in other liabilities
|
28,150
|
|
|
24,750
|
|
|
(146
|
)
|
|
(221
|
)
|
||||
|
Interest rate-lock commitments on residential mortgage loans included in other assets
|
24,896
|
|
|
16,244
|
|
|
498
|
|
|
400
|
|
||||
|
|
$
|
662,280
|
|
|
$
|
454,363
|
|
|
$
|
711
|
|
|
$
|
565
|
|
|
(1)
|
Notional or contractual amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the condensed consolidated balance sheets.
|
|
|
Weighted-Average
|
||||
|
|
Interest Rate Paid
|
|
Interest Rate Received
|
||
|
Interest rate swaps:
|
|
|
|
||
|
Cash flow hedges
|
4.81
|
%
|
|
5.42
|
%
|
|
Non-hedging interest rate swaps - financial institution counterparties
|
5.02
|
|
|
4.72
|
|
|
Non-hedging interest rate swaps - customer counterparties
|
4.80
|
|
|
5.06
|
|
|
(Dollars in thousands)
|
Three Months Ended March 31,
|
||||||
|
Derivatives not designated as hedging instruments:
|
2019
|
|
2018
|
||||
|
Amount of gain (loss) recognized in mortgage banking revenue
(1)
|
$
|
1,311
|
|
|
$
|
(1,661
|
)
|
|
Amount of (loss) gain recognized in other non-interest income
|
(225
|
)
|
|
523
|
|
||
|
(1)
|
Gains and losses on these instruments are largely offset by market fluctuations in mortgage servicing rights. See
Note 7 - Mortgage Banking
for more information on components of mortgage banking revenue.
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
||||
|
Restricted stock
|
$
|
470
|
|
|
$
|
194
|
|
|
Total stock compensation expense
|
$
|
470
|
|
|
$
|
194
|
|
|
Related tax benefits recognized in net income
|
$
|
99
|
|
|
$
|
41
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
Shares
|
|
Weighted Average Grant-Date Fair Value
|
|
Shares
|
|
Weighted Average Grant-Date Fair Value
|
||||||
|
Nonvested shares, January 1,
|
174,407
|
|
|
$
|
35.01
|
|
|
61,293
|
|
|
$
|
24.61
|
|
|
Granted
|
976
|
|
|
35.91
|
|
|
7,334
|
|
|
25.41
|
|
||
|
Vested
|
(3,568
|
)
|
|
25.25
|
|
|
(4,397
|
)
|
|
24.91
|
|
||
|
Forfeited
|
(1,550
|
)
|
|
23.64
|
|
|
—
|
|
|
—
|
|
||
|
Nonvested shares, March 31,
|
170,265
|
|
|
$
|
35.32
|
|
|
64,230
|
|
|
$
|
24.68
|
|
|
(Dollars in thousands, except per share amounts)
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term
(in years)
|
|
Aggregate Intrinsic Value
|
||||||
|
Three months ended March 31, 2018
|
|
|
|
|
|
|
|
||||||
|
Outstanding at January 1, 2018
|
319,500
|
|
|
$
|
10.65
|
|
|
7.07
|
|
|
$
|
4,840
|
|
|
Outstanding at March 31, 2018
|
319,500
|
|
|
10.65
|
|
|
6.82
|
|
|
4,843
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Three months ended March 31, 2019
|
|
|
|
|
|
|
|
||||||
|
Outstanding at January 1, 2019
|
274,000
|
|
|
$
|
10.38
|
|
|
6.75
|
|
|
$
|
6,493
|
|
|
Exercised
|
(20,000
|
)
|
|
8.25
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at March 31, 2019
|
254,000
|
|
|
10.55
|
|
|
6.56
|
|
|
5,969
|
|
||
|
Exercisable at March 31, 2019
|
254,000
|
|
|
$
|
10.55
|
|
|
6.56
|
|
|
$
|
5,969
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
||||
|
Federal income taxes:
|
|
|
|
||||
|
Current
|
$
|
3,167
|
|
|
$
|
2,175
|
|
|
Deferred
|
(336
|
)
|
|
501
|
|
||
|
State income taxes:
|
|
|
|
||||
|
Current
|
268
|
|
|
76
|
|
||
|
Deferred
|
(10
|
)
|
|
32
|
|
||
|
Income tax expense
|
$
|
3,089
|
|
|
$
|
2,784
|
|
|
Effective income tax rate
|
17.9
|
%
|
|
17.2
|
%
|
||
|
(Dollars in thousands)
|
Unrealized Gains on AFS Securities
|
|
Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income
|
||||||
|
Balance at January 1, 2019
|
$
|
(2,601
|
)
|
|
$
|
121
|
|
|
$
|
(2,480
|
)
|
|
Net change
|
4,078
|
|
|
(74
|
)
|
|
4,004
|
|
|||
|
Balance at March 31, 2019
|
$
|
1,477
|
|
|
$
|
47
|
|
|
$
|
1,524
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at January 1, 2018
|
$
|
1,280
|
|
|
$
|
27
|
|
|
$
|
1,307
|
|
|
Net change
|
(4,492
|
)
|
|
144
|
|
|
(4,348
|
)
|
|||
|
Reclassification of tax effects related to the adoption of ASU 2018-02
(1)
:
|
|
|
|
|
|
||||||
|
Current
|
(293
|
)
|
|
17
|
|
|
(276
|
)
|
|||
|
Deferred
|
569
|
|
|
(11
|
)
|
|
558
|
|
|||
|
Balance at March 31, 2018
|
$
|
(2,936
|
)
|
|
$
|
177
|
|
|
$
|
(2,759
|
)
|
|
(1)
|
During the first quarter of 2018, the Company adopted ASU 2018-02. The ASU was issued by the FASB in February 2018, to address the issue of other comprehensive income or loss that became stranded in AOCI as a result of the re-measurement of an entity's deferred income tax assets and liabilities following the reduction of the U.S. federal corporate tax rate from 35% to 21% pursuant to the enactment of the Tax Cuts and Jobs Act in December 2017. The Company also had certain current tax amounts stranded in AOCI that resulted from a tax accounting election to tax net gains and losses on AFS securities and cash flow hedges as current items beginning in 2016. The Company reclassifies the taxes from AOCI to earnings as the individual securities and hedges are realized. Due to the change in corporate tax rates, the Company had certain net gains and losses taxed at the 35% rate reflected in AOCI. As these transactions are realized over time, they will flow through income tax expense at the 21% rate. Rather than adjusting income tax expense for the difference as each of these securities and instruments are realized, the Company elected to adjust the difference (stranded tax effect) to retained earnings, consistent with the treatment of the deferred tax adjustment.
|
|
(Dollars in thousands)
|
Actual
|
|
Minimum Capital Required - Basel III Fully Phased-In
|
|
To be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
March 31, 2019
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
$
|
534,230
|
|
|
12.05
|
%
|
|
$
|
310,382
|
|
|
7.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Origin Bank
|
523,866
|
|
|
11.85
|
|
|
309,522
|
|
|
7.00
|
|
|
$
|
287,413
|
|
|
6.50
|
%
|
||
|
Tier 1 Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
543,555
|
|
|
12.26
|
|
|
376,893
|
|
|
8.50
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
523,866
|
|
|
11.85
|
|
|
375,848
|
|
|
8.50
|
|
|
353,739
|
|
|
8.00
|
|
|||
|
Total Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
580,763
|
|
|
13.10
|
|
|
465,572
|
|
|
10.50
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
561,074
|
|
|
12.69
|
|
|
464,282
|
|
|
10.50
|
|
|
442,174
|
|
|
10.00
|
|
|||
|
Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
543,555
|
|
|
11.23
|
|
|
193,656
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
523,866
|
|
|
10.85
|
|
|
193,150
|
|
|
4.00
|
|
|
241,437
|
|
|
5.00
|
|
|||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
$
|
519,468
|
|
|
11.94
|
%
|
|
$
|
304,431
|
|
|
7.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Origin Bank
|
508,826
|
|
|
11.73
|
|
|
303,621
|
|
|
7.00
|
|
|
$
|
281,934
|
|
|
6.50
|
%
|
||
|
Tier 1 Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
528,786
|
|
|
12.16
|
|
|
369,668
|
|
|
8.50
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
508,826
|
|
|
11.73
|
|
|
368,683
|
|
|
8.50
|
|
|
346,996
|
|
|
8.00
|
|
|||
|
Total Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
564,437
|
|
|
12.98
|
|
|
456,647
|
|
|
10.50
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
544,477
|
|
|
12.55
|
|
|
455,430
|
|
|
10.50
|
|
|
433,743
|
|
|
10.00
|
|
|||
|
Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origin Bancorp, Inc.
|
528,786
|
|
|
11.21
|
|
|
188,711
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Origin Bank
|
508,826
|
|
|
10.81
|
|
|
188,229
|
|
|
4.00
|
|
|
235,287
|
|
|
5.00
|
|
|||
|
(Dollars in thousands)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Commitments to extend credit
|
$
|
1,219,539
|
|
|
$
|
1,178,735
|
|
|
Standby letters of credit
|
50,781
|
|
|
46,860
|
|
||
|
•
|
Net income reached a historical quarterly high of
$14.2 million
for the quarter ended
March 31, 2019
, compared to
$13.4 million
for the quarter ended
March 31, 2018
.
|
|
•
|
Total loans held for investment were
$3.84 billion
, an increase of
$49.2 million
, or
1.3%
, from
December 31, 2018
. The yield earned on total loans held for investment during the quarter ended
March 31, 2019
, was
5.28%
, compared to
4.73%
for the quarter ended
March 31, 2018
.
|
|
•
|
Total deposits increased by
$115.1 million
, or
3.0%
, from
December 31, 2018
. The average rate paid on our interest-bearing deposits was
1.48%
for the quarter ended March 31, 2019, compared to
0.90%
for the quarter ended
March 31, 2018
.
|
|
•
|
The Company's efficiency ratio improved to
65.97%
for the quarter ended
March 31, 2019
, compared to
67.06%
for the quarter ended
March 31, 2018
.
|
|
•
|
Nonperforming loans held for investment to total loans held for investment was
0.79%
at March 31, 2019, compared to
0.84%
at December 31, 2018.
|
|
•
|
The Company opened a new full service branch on April 1, 2019, in the Dallas/Fort Worth metroplex.
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
||||||||||||||||||
|
Assets
|
Average Balance
(1)
|
|
Income/Expense
|
|
Yield/Rate
(2)
|
|
Average Balance
(1)
|
|
Income/Expense
|
|
Yield/Rate
(2)
|
||||||||||
|
Commercial real estate
|
$
|
1,214,682
|
|
|
$
|
15,496
|
|
|
5.17
|
%
|
|
$
|
1,085,597
|
|
|
$
|
12,564
|
|
|
4.69
|
%
|
|
Construction/land/land development
|
457,175
|
|
|
6,473
|
|
|
5.74
|
|
|
327,472
|
|
|
3,932
|
|
|
4.87
|
|
||||
|
Residential real estate
|
634,287
|
|
|
7,633
|
|
|
4.81
|
|
|
575,511
|
|
|
6,438
|
|
|
4.47
|
|
||||
|
Commercial and industrial
|
1,287,461
|
|
|
16,999
|
|
|
5.35
|
|
|
1,001,894
|
|
|
11,777
|
|
|
4.77
|
|
||||
|
Mortgage warehouse lines of credit
|
147,453
|
|
|
2,045
|
|
|
5.63
|
|
|
174,714
|
|
|
2,147
|
|
|
4.98
|
|
||||
|
Consumer
|
20,482
|
|
|
350
|
|
|
6.83
|
|
|
21,054
|
|
|
340
|
|
|
6.45
|
|
||||
|
Loans held for investment
|
3,761,540
|
|
|
48,996
|
|
|
5.28
|
|
|
3,186,242
|
|
|
37,198
|
|
|
4.73
|
|
||||
|
Loans held for sale
|
17,687
|
|
|
179
|
|
|
4.05
|
|
|
27,082
|
|
|
276
|
|
|
4.08
|
|
||||
|
Loans receivable
|
3,779,227
|
|
|
49,175
|
|
|
5.28
|
|
|
3,213,324
|
|
|
37,474
|
|
|
4.73
|
|
||||
|
Investment securities-taxable
|
498,733
|
|
|
3,341
|
|
|
2.68
|
|
|
310,519
|
|
|
1,740
|
|
|
2.24
|
|
||||
|
Investment securities-non-taxable
|
101,794
|
|
|
858
|
|
|
3.37
|
|
|
132,660
|
|
|
1,184
|
|
|
3.57
|
|
||||
|
Non-marketable equity securities held in other financial institutions
|
42,161
|
|
|
301
|
|
|
2.90
|
|
|
22,968
|
|
|
168
|
|
|
2.97
|
|
||||
|
Interest-bearing balances due from banks
|
123,326
|
|
|
819
|
|
|
2.69
|
|
|
217,313
|
|
|
878
|
|
|
1.64
|
|
||||
|
Total interest-earning assets
|
4,545,241
|
|
|
54,494
|
|
|
4.86
|
%
|
|
3,896,784
|
|
|
41,444
|
|
|
4.31
|
%
|
||||
|
Noninterest-earning assets
(3)
|
325,807
|
|
|
|
|
|
|
301,069
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
4,871,048
|
|
|
|
|
|
|
$
|
4,197,853
|
|
|
|
|
|
||||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Savings and interest-bearing transaction accounts
|
$
|
2,020,440
|
|
|
$
|
6,259
|
|
|
1.26
|
%
|
|
$
|
2,073,120
|
|
|
$
|
4,160
|
|
|
0.81
|
%
|
|
Time deposits
|
848,629
|
|
|
4,238
|
|
|
2.03
|
|
|
618,994
|
|
|
1,820
|
|
|
1.19
|
|
||||
|
Total interest-bearing deposits
|
2,869,069
|
|
|
10,497
|
|
|
1.48
|
|
|
2,692,114
|
|
|
5,980
|
|
|
0.90
|
|
||||
|
Federal funds purchased
(4)
|
19
|
|
|
—
|
|
|
2.89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
FHLB advances
|
335,891
|
|
|
1,698
|
|
|
2.05
|
|
|
75,439
|
|
|
570
|
|
|
3.06
|
|
||||
|
Securities sold under agreements to repurchase
|
39,757
|
|
|
136
|
|
|
1.39
|
|
|
28,713
|
|
|
34
|
|
|
0.47
|
|
||||
|
Subordinated debentures
|
9,647
|
|
|
137
|
|
|
5.78
|
|
|
9,622
|
|
|
136
|
|
|
5.65
|
|
||||
|
Total interest-bearing liabilities
|
3,254,383
|
|
|
12,468
|
|
|
1.55
|
|
|
2,805,888
|
|
|
6,720
|
|
|
0.97
|
|
||||
|
Noninterest-bearing deposits
|
972,617
|
|
|
|
|
|
|
864,552
|
|
|
|
|
|
||||||||
|
Other liabilities
(3)
|
83,957
|
|
|
|
|
|
|
67,459
|
|
|
|
|
|
||||||||
|
Total liabilities
|
4,310,957
|
|
|
|
|
|
|
3,737,899
|
|
|
|
|
|
||||||||
|
Stockholders' Equity
|
560,091
|
|
|
|
|
|
|
459,954
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders' equity
|
$
|
4,871,048
|
|
|
|
|
|
|
$
|
4,197,853
|
|
|
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
3.31
|
%
|
|
|
|
|
|
3.34
|
%
|
||||||||
|
Net interest income and margin
|
|
|
$
|
42,026
|
|
|
3.75
|
%
|
|
|
|
$
|
34,724
|
|
|
3.61
|
%
|
||||
|
Net interest income and margin - (tax equivalent)
(5)
|
|
|
$
|
42,555
|
|
|
3.80
|
%
|
|
|
|
$
|
35,338
|
|
|
3.68
|
%
|
||||
|
(1)
|
Nonaccrual loans are included in their respective loan category for the purpose of calculating the yield earned. All average balances are daily average balances.
|
|
(2)
|
Yields earned and rates paid are calculated at the portfolio level using the actual number of days in each month over the actual number of days in the year, except for our securities, consumer real estate and held for sale loan portfolios, which are calculated using 30 days in a month over 360 days in a year. Rates paid for subordinated debentures are calculated at the portfolio level using the actual number of days in each month over 360 days in a year.
|
|
(3)
|
Includes Government National Mortgage Association ("GNMA") repurchase average balances of $30.1 million and $32.0 million for the three months ended
March 31, 2019
, and
March 31, 2018
, respectively. The GNMA repurchase asset and liability accounts are recorded as equal offsetting amounts in the condensed consolidated balance sheets, with the asset included in loans held for sale and the liability included in FHLB advances and other borrowings. For more information on the GNMA repurchase option, see
Note 7 - Mortgage Banking
in the notes to our condensed consolidated financial statements.
|
|
(4)
|
Interest paid on Federal funds purchased was less than the rounding threshold and is not shown.
|
|
(5)
|
In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds. Income from tax-exempt investments and tax credits were computed using a federal income tax rate of 21% for the three months ended
March 31, 2019
and
2018
.
|
|
|
Three Months Ended March 31, 2019
vs. Three Months Ended March 31, 2018
|
||||||||||
|
(Dollars in thousands)
|
Increase (Decrease)
due to Change in
|
|
|
||||||||
|
Interest-earning assets
|
Volume
|
|
Yield/Rate
|
|
Total Change
|
||||||
|
Loans:
|
|
|
|
|
|
||||||
|
Commercial real estate
|
$
|
1,494
|
|
|
$
|
1,438
|
|
|
$
|
2,932
|
|
|
Construction/land/land development
|
1,557
|
|
|
984
|
|
|
2,541
|
|
|||
|
Residential real estate
|
658
|
|
|
537
|
|
|
1,195
|
|
|||
|
Commercial and industrial
|
3,357
|
|
|
1,865
|
|
|
5,222
|
|
|||
|
Mortgage warehouse lines of credit
|
(335
|
)
|
|
233
|
|
|
(102
|
)
|
|||
|
Consumer
|
(9
|
)
|
|
19
|
|
|
10
|
|
|||
|
Loans held for sale
|
(96
|
)
|
|
(1
|
)
|
|
(97
|
)
|
|||
|
Loans receivable
|
6,626
|
|
|
5,075
|
|
|
11,701
|
|
|||
|
Investment securities-taxable
|
1,055
|
|
|
546
|
|
|
1,601
|
|
|||
|
Investment securities-non-taxable
|
(276
|
)
|
|
(50
|
)
|
|
(326
|
)
|
|||
|
Non-marketable equity securities held in other financial institutions
|
141
|
|
|
(8
|
)
|
|
133
|
|
|||
|
Interest-bearing deposits in banks
|
(380
|
)
|
|
321
|
|
|
(59
|
)
|
|||
|
Total interest-earning assets
|
7,166
|
|
|
5,884
|
|
|
13,050
|
|
|||
|
Interest-bearing liabilities
|
|
|
|
|
|
||||||
|
Savings and interest-bearing transaction accounts
|
(106
|
)
|
|
2,205
|
|
|
2,099
|
|
|||
|
Time deposits
|
675
|
|
|
1,743
|
|
|
2,418
|
|
|||
|
FHLB advances
|
1,968
|
|
|
(840
|
)
|
|
1,128
|
|
|||
|
Securities sold under agreements to repurchase
|
13
|
|
|
89
|
|
|
102
|
|
|||
|
Junior subordinated debentures
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Total interest-bearing liabilities
|
2,550
|
|
|
3,198
|
|
|
5,748
|
|
|||
|
Net interest income
|
$
|
4,616
|
|
|
$
|
2,686
|
|
|
$
|
7,302
|
|
|
(Dollars in thousands)
|
Three Months Ended March 31,
|
|
$ Change
|
|
% Change
|
|||||||||
|
Noninterest income:
|
2019
|
|
2018
|
|
|
|||||||||
|
Service charges and fees
|
$
|
3,316
|
|
|
$
|
3,014
|
|
|
$
|
302
|
|
|
10.0
|
%
|
|
Mortgage banking revenue
|
2,606
|
|
|
2,394
|
|
|
212
|
|
|
8.9
|
|
|||
|
Insurance commission and fee income
|
3,510
|
|
|
2,107
|
|
|
1,403
|
|
|
66.6
|
|
|||
|
Gain (loss) on sales and disposals of other assets, net
|
3
|
|
|
(61
|
)
|
|
64
|
|
|
(104.9
|
)
|
|||
|
Other fee income
|
276
|
|
|
452
|
|
|
(176
|
)
|
|
(38.9
|
)
|
|||
|
Other income
|
1,893
|
|
|
1,894
|
|
|
(1
|
)
|
|
(0.1
|
)
|
|||
|
Total noninterest income
|
$
|
11,604
|
|
|
$
|
9,800
|
|
|
$
|
1,804
|
|
|
18.4
|
%
|
|
(Dollars in thousands)
|
Three Months Ended March 31,
|
|
$ Change
|
|
% Change
|
|||||||||
|
Noninterest expense:
|
2019
|
|
2018
|
|
|
|||||||||
|
Salaries and employee benefits
|
$
|
22,613
|
|
|
$
|
18,241
|
|
|
$
|
4,372
|
|
|
24.0
|
%
|
|
Occupancy and equipment, net
|
4,044
|
|
|
3,653
|
|
|
391
|
|
|
10.7
|
|
|||
|
Data processing
|
1,587
|
|
|
1,473
|
|
|
114
|
|
|
7.7
|
|
|||
|
Electronic banking
|
689
|
|
|
743
|
|
|
(54
|
)
|
|
(7.3
|
)
|
|||
|
Communications
|
586
|
|
|
515
|
|
|
71
|
|
|
13.8
|
|
|||
|
Advertising and marketing
|
798
|
|
|
657
|
|
|
141
|
|
|
21.5
|
|
|||
|
Professional services
|
904
|
|
|
665
|
|
|
239
|
|
|
35.9
|
|
|||
|
Regulatory assessments
|
711
|
|
|
720
|
|
|
(9
|
)
|
|
(1.3
|
)
|
|||
|
Loan related expenses
|
669
|
|
|
713
|
|
|
(44
|
)
|
|
(6.2
|
)
|
|||
|
Office and operations
|
1,481
|
|
|
1,278
|
|
|
203
|
|
|
15.9
|
|
|||
|
Other
|
1,299
|
|
|
1,199
|
|
|
100
|
|
|
8.3
|
|
|||
|
Total noninterest expense
|
$
|
35,381
|
|
|
$
|
29,857
|
|
|
$
|
5,524
|
|
|
18.5
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
$ Change
|
|
% Change
|
|||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
|
|||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial real estate
|
$
|
1,202,269
|
|
|
31.3
|
%
|
|
$
|
1,228,402
|
|
|
32.4
|
%
|
|
$
|
(26,133
|
)
|
|
(2.1
|
)%
|
|
Construction/land/land development
|
488,167
|
|
|
12.7
|
|
|
429,660
|
|
|
11.3
|
|
|
58,507
|
|
|
13.6
|
|
|||
|
Residential real estate
|
638,064
|
|
|
16.6
|
|
|
629,714
|
|
|
16.6
|
|
|
8,350
|
|
|
1.3
|
|
|||
|
Total real estate
|
2,328,500
|
|
|
60.6
|
|
|
2,287,776
|
|
|
60.3
|
|
|
40,724
|
|
|
1.8
|
|
|||
|
Commercial and industrial
|
1,287,300
|
|
|
33.6
|
|
|
1,272,566
|
|
|
33.6
|
|
|
14,734
|
|
|
1.2
|
|
|||
|
Mortgage warehouse lines of credit
|
202,744
|
|
|
5.3
|
|
|
207,871
|
|
|
5.5
|
|
|
(5,127
|
)
|
|
(2.5
|
)
|
|||
|
Consumer
|
19,799
|
|
|
0.5
|
|
|
20,892
|
|
|
0.6
|
|
|
(1,093
|
)
|
|
(5.2
|
)
|
|||
|
Total loans held for investment
|
$
|
3,838,343
|
|
|
100.0
|
%
|
|
$
|
3,789,105
|
|
|
100.0
|
%
|
|
$
|
49,238
|
|
|
1.3
|
%
|
|
|
March 31, 2019
|
||||||||||||||
|
(Dollars in thousands)
|
One Year
or Less |
|
Over One Year
Through Five Years |
|
Over Five
Years |
|
Total
|
||||||||
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
$
|
183,659
|
|
|
$
|
788,848
|
|
|
$
|
229,762
|
|
|
$
|
1,202,269
|
|
|
Construction/land/land development
|
136,820
|
|
|
308,911
|
|
|
42,436
|
|
|
488,167
|
|
||||
|
Residential real estate loans
|
56,408
|
|
|
276,743
|
|
|
304,913
|
|
|
638,064
|
|
||||
|
Total real estate
|
376,887
|
|
|
1,374,502
|
|
|
577,111
|
|
|
2,328,500
|
|
||||
|
Commercial and industrial loans
|
521,712
|
|
|
661,807
|
|
|
103,781
|
|
|
1,287,300
|
|
||||
|
Mortgage warehouse lines of credit
|
202,744
|
|
|
—
|
|
|
—
|
|
|
202,744
|
|
||||
|
Consumer loans
|
5,752
|
|
|
13,380
|
|
|
667
|
|
|
19,799
|
|
||||
|
Total loans held for investment
|
$
|
1,107,095
|
|
|
$
|
2,049,689
|
|
|
$
|
681,559
|
|
|
$
|
3,838,343
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts with fixed rates
|
$
|
211,231
|
|
|
$
|
1,071,190
|
|
|
$
|
294,432
|
|
|
$
|
1,576,853
|
|
|
Amounts with variable rates
|
895,864
|
|
|
978,499
|
|
|
387,127
|
|
|
2,261,490
|
|
||||
|
Total
|
$
|
1,107,095
|
|
|
$
|
2,049,689
|
|
|
$
|
681,559
|
|
|
$
|
3,838,343
|
|
|
(Dollars in thousands)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Nonperforming loans held for investment
|
|
|
|
||||
|
Commercial real estate
|
$
|
8,622
|
|
|
$
|
8,281
|
|
|
Construction/land/land development
|
922
|
|
|
935
|
|
||
|
Residential real estate
|
5,196
|
|
|
6,668
|
|
||
|
Commercial and industrial
|
15,309
|
|
|
15,792
|
|
||
|
Consumer
|
206
|
|
|
180
|
|
||
|
Total nonperforming loans held for investment
|
30,255
|
|
|
31,856
|
|
||
|
Nonperforming loans held for sale
|
1,390
|
|
|
741
|
|
||
|
Total nonperforming loans
|
31,645
|
|
|
32,597
|
|
||
|
Other real estate owned
|
|
|
|
||||
|
Commercial real estate, construction/land/land development
|
2,993
|
|
|
2,993
|
|
||
|
Residential real estate
|
666
|
|
|
746
|
|
||
|
Total other real estate owned
|
3,659
|
|
|
3,739
|
|
||
|
Total repossessed assets owned
|
3,659
|
|
|
3,739
|
|
||
|
Total nonperforming assets
|
$
|
35,304
|
|
|
$
|
36,336
|
|
|
Troubled debt restructuring loans - nonaccrual
|
$
|
6,082
|
|
|
$
|
5,793
|
|
|
Troubled debt restructuring loans - accruing
|
1,270
|
|
|
2,054
|
|
||
|
Total loans held for investment
|
3,838,343
|
|
|
3,789,105
|
|
||
|
Total allowance for loan losses
|
35,578
|
|
|
34,203
|
|
||
|
Ratio of allowance for loan losses to total nonperforming loans held for investment
|
117.59
|
%
|
|
107.37
|
%
|
||
|
Ratio of nonperforming loans held for investment to total loans held for investment
|
0.79
|
|
|
0.84
|
|
||
|
Ratio of nonperforming assets to total assets
|
0.72
|
|
|
0.75
|
|
||
|
•
|
for commercial real estate loans, the debt service coverage ratio, operating results of the owner in the case of owner occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type;
|
|
•
|
for construction, land and land development loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio;
|
|
•
|
for residential mortgage loans, the borrower's ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral; and
|
|
•
|
for commercial and industrial loans, the debt service coverage ratio (income from the business in excess of operating expenses compared to loan repayment requirements), the operating results of the commercial, industrial or professional enterprise, the borrower's business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral.
|
|
(Dollars in thousands)
|
Three Months Ended March 31,
|
|
Year Ended December 31,
|
||||||||
|
Loans held for investment
|
2019
|
|
2018
|
|
2018
|
||||||
|
Allowance for loan losses
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
34,203
|
|
|
$
|
37,083
|
|
|
$
|
37,083
|
|
|
Provision (benefit) for loan losses
|
823
|
|
|
(1,558
|
)
|
|
1,581
|
|
|||
|
Charge-offs:
|
|
|
|
|
|
||||||
|
Commercial real estate
|
89
|
|
|
9
|
|
|
1,300
|
|
|||
|
Construction/land/land development
|
—
|
|
|
—
|
|
|
228
|
|
|||
|
Residential real estate
|
—
|
|
|
9
|
|
|
407
|
|
|||
|
Commercial and industrial
|
511
|
|
|
1,703
|
|
|
5,068
|
|
|||
|
Consumer
|
8
|
|
|
17
|
|
|
121
|
|
|||
|
Total charge-offs
|
608
|
|
|
1,738
|
|
|
7,124
|
|
|||
|
Recoveries:
|
|
|
|
|
|
||||||
|
Commercial real estate
|
51
|
|
|
127
|
|
|
226
|
|
|||
|
Construction/land/land development
|
1
|
|
|
1
|
|
|
6
|
|
|||
|
Residential real estate
|
27
|
|
|
19
|
|
|
133
|
|
|||
|
Commercial and industrial
|
1,074
|
|
|
174
|
|
|
2,206
|
|
|||
|
Consumer
|
7
|
|
|
24
|
|
|
92
|
|
|||
|
Total recoveries
|
1,160
|
|
|
345
|
|
|
2,663
|
|
|||
|
Net (recoveries) charge-offs
|
(552
|
)
|
|
1,393
|
|
|
4,461
|
|
|||
|
Balance at end of period
|
$
|
35,578
|
|
|
$
|
34,132
|
|
|
$
|
34,203
|
|
|
Ratio of allowance for loan losses to:
|
|
|
|
|
|
||||||
|
Nonperforming loans held for investment
|
117.59
|
%
|
|
126.37
|
%
|
|
107.37
|
%
|
|||
|
Total loans held for investment
|
0.93
|
|
|
1.05
|
|
|
0.90
|
|
|||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
|
|||||||||||||||
|
(Dollars in thousands)
|
Balance
|
|
% of Total
|
|
Balance
|
|
% of Total
|
|
$ Change
|
|
% Change
|
|||||||||
|
Noninterest-bearing demand
|
$
|
977,919
|
|
|
25.1
|
%
|
|
$
|
951,015
|
|
|
25.1
|
%
|
|
$
|
26,904
|
|
|
2.8
|
%
|
|
Interest-bearing demand
|
693,081
|
|
|
17.8
|
|
|
738,725
|
|
|
19.5
|
|
|
(45,644
|
)
|
|
(6.2
|
)
|
|||
|
Money market
|
936,419
|
|
|
24.0
|
|
|
815,997
|
|
|
21.6
|
|
|
120,422
|
|
|
14.8
|
|
|||
|
Time deposits
|
808,828
|
|
|
20.7
|
|
|
796,552
|
|
|
21.1
|
|
|
12,276
|
|
|
1.5
|
|
|||
|
Brokered
(1)
|
327,693
|
|
|
8.4
|
|
|
332,341
|
|
|
8.8
|
|
|
(4,648
|
)
|
|
(1.4
|
)
|
|||
|
Savings
|
154,308
|
|
|
4.0
|
|
|
148,508
|
|
|
3.9
|
|
|
5,800
|
|
|
3.9
|
|
|||
|
Total deposits
|
$
|
3,898,248
|
|
|
100.0
|
%
|
|
$
|
3,783,138
|
|
|
100.0
|
%
|
|
$
|
115,110
|
|
|
3.0
|
%
|
|
(1)
|
Brokered time deposits of $9.8 million and $7.9 million are included in the brokered category for
March 31, 2019
, and
December 31, 2018
, respectively.
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance |
|
Interest Expense
|
|
Annualized
Average Rate Paid |
|
Average
Balance |
|
Interest Expense
|
|
Annualized
Average Rate Paid |
||||||||||
|
Interest-bearing demand
|
$
|
715,284
|
|
|
$
|
1,356
|
|
|
0.77
|
%
|
|
$
|
722,365
|
|
|
$
|
887
|
|
|
0.50
|
%
|
|
Money market
|
837,821
|
|
|
2,884
|
|
|
1.40
|
|
|
916,479
|
|
|
2,049
|
|
|
0.91
|
|
||||
|
Time deposits
|
840,052
|
|
|
4,218
|
|
|
2.04
|
|
|
618,994
|
|
|
1,820
|
|
|
1.19
|
|
||||
|
Brokered
(1)
|
325,160
|
|
|
1,987
|
|
|
2.48
|
|
|
287,294
|
|
|
1,179
|
|
|
1.66
|
|
||||
|
Savings
|
150,752
|
|
|
52
|
|
|
0.14
|
|
|
146,982
|
|
|
45
|
|
|
0.12
|
|
||||
|
Total interest-bearing
|
$
|
2,869,069
|
|
|
$
|
10,497
|
|
|
1.48
|
|
|
$
|
2,692,114
|
|
|
$
|
5,980
|
|
|
0.90
|
|
|
Noninterest-bearing demand
|
972,617
|
|
|
|
|
|
|
864,552
|
|
|
|
|
|
||||||||
|
Total average deposits
|
$
|
3,841,686
|
|
|
$
|
10,497
|
|
|
1.11
|
%
|
|
$
|
3,556,666
|
|
|
$
|
5,980
|
|
|
0.68
|
%
|
|
(1)
|
Average brokered time deposits of
$8.6 million
are included in the brokered category for
March 31, 2019
.
|
|
(Dollars in thousands)
|
Balance
|
|
Weighted Average Rate
|
|||
|
Less than 90 days
|
$
|
453
|
|
|
5.10
|
%
|
|
90 days to less than one year
|
370
|
|
|
5.41
|
|
|
|
One to three years
|
3,211
|
|
|
5.11
|
|
|
|
Three to five years
|
5,953
|
|
|
5.37
|
|
|
|
After five years
(1)
|
264,068
|
|
|
1.78
|
|
|
|
Total
|
$
|
274,055
|
|
|
1.91
|
%
|
|
(1)
|
Included in the after five years category is a single FHLB advance of $250.0 million, with a final maturity in 2033 that may be called quarterly at the option of the FHLB beginning in the third quarter of 2019. The advance carries a rate of 1.65%.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(Dollars in thousands)
|
Less than
One Year |
|
One-Three
Years |
|
Three-Five
Years |
|
Greater than
Five Years |
|
Total
|
||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FHLB advances
(1)
|
$
|
823
|
|
|
$
|
3,211
|
|
|
$
|
5,953
|
|
|
$
|
264,068
|
|
|
$
|
274,055
|
|
|
Subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
10,826
|
|
|
10,826
|
|
|||||
|
Time deposits
|
465,364
|
|
|
305,682
|
|
|
47,560
|
|
|
17
|
|
|
818,623
|
|
|||||
|
Limited partnership investments
(2)
|
5,216
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,216
|
|
|||||
|
Low income housing tax credits
|
505
|
|
|
165
|
|
|
205
|
|
|
484
|
|
|
1,359
|
|
|||||
|
Overnight repurchase agreements with depositors
|
34,331
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,331
|
|
|||||
|
Total contractual obligations
|
$
|
506,239
|
|
|
$
|
309,058
|
|
|
$
|
53,718
|
|
|
$
|
275,395
|
|
|
$
|
1,144,410
|
|
|
(1)
|
Included in the greater than five years category is a single FHLB advance of $250.0 million, which has a final maturity in 2033 that may be called quarterly at the option of the FHLB beginning in the third quarter of 2019.
|
|
(2)
|
These commitments represent amounts we are obligated to contribute to various limited partnership investments in accordance with the provisions of the respective limited partnership agreements. The capital contributions may be required at any time, and are therefore reflected in the less than one year category.
|
|
|
March 31, 2019
|
||||||||||||||||||
|
(Dollars in thousands)
|
Less than
One Year |
|
One-Three
Years |
|
Three-Five
Years |
|
Greater than
Five Years |
|
Total
|
||||||||||
|
Commitments to extend credit
(1)
|
$
|
435,237
|
|
|
$
|
518,266
|
|
|
$
|
193,392
|
|
|
$
|
72,644
|
|
|
$
|
1,219,539
|
|
|
Standby letters of credit
|
47,517
|
|
|
3,264
|
|
|
—
|
|
|
—
|
|
|
50,781
|
|
|||||
|
Total off-balance sheet commitments
|
$
|
482,754
|
|
|
$
|
521,530
|
|
|
$
|
193,392
|
|
|
$
|
72,644
|
|
|
$
|
1,270,320
|
|
|
(1)
|
Includes $372.0 million of unconditionally cancellable commitments at
March 31, 2019
.
|
|
(Dollars in thousands)
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Origin Bancorp, Inc.
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
Common equity tier 1 capital (to risk-weighted assets)
|
$
|
534,230
|
|
|
12.05
|
%
|
|
$
|
519,468
|
|
|
11.94
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
543,555
|
|
|
12.26
|
|
|
528,786
|
|
|
12.16
|
|
||
|
Total capital (to risk-weighted assets)
|
580,763
|
|
|
13.10
|
|
|
564,437
|
|
|
12.98
|
|
||
|
Tier 1 capital (to average assets)
|
543,555
|
|
|
11.23
|
|
|
528,786
|
|
|
11.21
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Origin Bank
|
|
|
|
|
|
|
|
||||||
|
Common equity tier 1 capital (to risk-weighted assets)
|
$
|
523,866
|
|
|
11.85
|
%
|
|
$
|
508,826
|
|
|
11.73
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
523,866
|
|
|
11.85
|
|
|
508,826
|
|
|
11.73
|
|
||
|
Total capital (to risk-weighted assets)
|
561,074
|
|
|
12.69
|
|
|
544,477
|
|
|
12.55
|
|
||
|
Tier 1 capital (to average assets)
|
523,866
|
|
|
10.85
|
|
|
508,826
|
|
|
10.81
|
|
||
|
|
March 31, 2019
|
||||
|
Change in Interest Rates (basis points)
|
% Change in Net Interest Income
|
|
% Change in Fair Value of Equity
|
||
|
+400
|
32.3
|
%
|
|
6.4
|
%
|
|
+300
|
24.6
|
|
|
5.0
|
|
|
+200
|
16.9
|
|
|
3.3
|
|
|
+100
|
9.1
|
|
|
1.8
|
|
|
Base
|
|
|
|
||
|
-100
|
(8.9
|
)
|
|
(6.0
|
)
|
|
-200
|
(18.3
|
)%
|
|
(13.0
|
)%
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
The following financial information from Origin Bancorp, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, is formatted in XBRL: (i) the Unaudited Condensed Consolidated Statements of Financial Condition, (ii) the Unaudited Condensed Consolidated Statements of Income, (iii) the Unaudited Condensed Consolidated Statements of Stockholders' Equity and Comprehensive Income, (iv) the Unaudited Condensed Consolidated Statements of Cash Flows, and (v) the Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Date:
|
May 09, 2019
|
By:
|
/s/ Drake Mills
|
|
|
|
|
Drake Mills
|
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
Date:
|
May 09, 2019
|
By:
|
/s/ Stephen H. Brolly
|
|
|
|
|
Stephen H. Brolly
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|