These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended
June 30, 2013
.
|
|
¨
|
Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization) |
77-0312442
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
Item 1. Financial Statements
|
||
|
|
Condensed Consolidated Balance Sheets at June 30, 2013 (unaudited) and December 31, 2012
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the six and three months ended June 30, 2013 and 2012
|
|
|
|
Unaudited Condensed Consolidated Statement of Stockholders' Equity for the six months ended June 30, 2013
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012
|
|
|
|
Notes to unaudited Condensed Consolidated Financial Statements
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
||
|
Item 3. Qualitative and Quantitative Disclosures About Market Risk
|
||
|
Item 4. Controls and Procedures
|
||
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
Item 1. Legal Proceedings
|
||
|
Item 1A. Risk Factors
|
||
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
||
|
Item 3. Defaults upon Senior Securities
|
||
|
Item 4. Mine Safety Disclosures
|
||
|
Item 5. Other Information
|
||
|
Item 6. Exhibits
|
||
|
Signatures
|
||
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
2,804
|
|
|
$
|
2,218
|
|
|
Accounts receivable, net (including related party amounts of $24 and $32, respectively)
|
3,189
|
|
|
4,047
|
|
||
|
Prepaid expenses and other current assets
|
745
|
|
|
897
|
|
||
|
Total current assets
|
6,738
|
|
|
7,162
|
|
||
|
Property and equipment, net
|
3,159
|
|
|
4,256
|
|
||
|
Goodwill
|
9,695
|
|
|
9,900
|
|
||
|
Intangibles, net
|
6,627
|
|
|
7,256
|
|
||
|
Other assets
|
605
|
|
|
742
|
|
||
|
Total assets
|
$
|
26,824
|
|
|
$
|
29,316
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
1,317
|
|
|
$
|
1,397
|
|
|
Current portion of capital lease
|
259
|
|
|
240
|
|
||
|
Accounts payable (including related party amounts of $24 and $13, respectively)
|
2,048
|
|
|
2,384
|
|
||
|
Accrued expenses (including related party amounts of $6 and $15, respectively)
|
1,435
|
|
|
1,672
|
|
||
|
Accrued dividends
|
210
|
|
|
—
|
|
||
|
Accrued sales taxes and regulatory fees
|
499
|
|
|
398
|
|
||
|
Customer deposits
|
195
|
|
|
205
|
|
||
|
Deferred revenue
|
124
|
|
|
155
|
|
||
|
Total current liabilities
|
6,087
|
|
|
6,451
|
|
||
|
Long term liabilities:
|
|
|
|
||||
|
Capital lease, net of current portion
|
129
|
|
|
231
|
|
||
|
Long term debt, net of current portion
|
9,113
|
|
|
9,631
|
|
||
|
Total long term liabilities
|
9,242
|
|
|
9,862
|
|
||
|
Total liabilities
|
15,329
|
|
|
16,313
|
|
||
|
Commitments and contingencies (see Note 10)
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, Series B-1, non-convertible; $.0001 par value; $100,000 stated value; 100 shares authorized and 100 shares issued and outstanding at June 30, 2013 and December 31, 2012, liquidation preference of $10,000
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
Preferred stock, Series A-2, convertible; $.0001 par value; $7,500 stated value; 7,500 shares authorized and 53 shares issued and outstanding at June 30, 2013 and December 31, 2012, liquidation preference of $396
|
167
|
|
|
167
|
|
||
|
Common stock, $.0001 par value;150,000,000 shares authorized; 28,792,000 and 28,886,000 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively
|
3
|
|
|
3
|
|
||
|
Additional paid-in capital
|
167,108
|
|
|
166,481
|
|
||
|
Accumulated deficit
|
(165,783
|
)
|
|
(163,648
|
)
|
||
|
Total stockholders’ equity
|
11,495
|
|
|
13,003
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
26,824
|
|
|
$
|
29,316
|
|
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue (including related party amounts of $70 and $125, respectively and $33 and $59, respectively)
|
$
|
17,240
|
|
|
$
|
13,546
|
|
|
$
|
8,736
|
|
|
$
|
6,800
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Network and infrastructure
|
4,108
|
|
|
4,221
|
|
|
2,106
|
|
|
2,145
|
|
||||
|
Global managed services
|
6,143
|
|
|
3,461
|
|
|
2,953
|
|
|
1,765
|
|
||||
|
Sales and marketing (including related party amounts of $12 and $0, respectively and $6 and $0, respectively)
|
2,066
|
|
|
1,864
|
|
|
997
|
|
|
878
|
|
||||
|
General and administrative (including related party amounts of $147 and $147, respectively and $74 and $74, respectively)
|
4,798
|
|
|
2,652
|
|
|
1,711
|
|
|
1,302
|
|
||||
|
Depreciation and amortization
|
1,458
|
|
|
865
|
|
|
700
|
|
|
425
|
|
||||
|
Total operating expenses
|
18,573
|
|
|
13,063
|
|
|
8,467
|
|
|
6,515
|
|
||||
|
Income (loss) from operations
|
(1,333
|
)
|
|
483
|
|
|
269
|
|
|
285
|
|
||||
|
Interest and other expense:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
612
|
|
|
29
|
|
|
320
|
|
|
18
|
|
||||
|
Amortization of deferred financing costs
|
121
|
|
|
29
|
|
|
60
|
|
|
14
|
|
||||
|
Amortization of debt discount
|
69
|
|
|
—
|
|
|
39
|
|
|
—
|
|
||||
|
Total interest and other expense, net
|
802
|
|
58
|
|
419
|
|
|
32
|
|||||||
|
Income (loss) before provision for income taxes
|
(2,135
|
)
|
|
425
|
|
|
(150
|
)
|
|
253
|
|
||||
|
Provision for income taxes
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Net income (loss)
|
(2,135
|
)
|
|
420
|
|
|
(150
|
)
|
|
248
|
|
||||
|
Preferred stock dividends
|
210
|
|
|
—
|
|
|
105
|
|
|
—
|
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
(2,345
|
)
|
|
$
|
420
|
|
|
$
|
(255
|
)
|
|
$
|
248
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common stockholders per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per share
|
$
|
(0.08
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
Diluted net income (loss) per share
|
$
|
(0.08
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
27,786
|
|
|
24,440
|
|
|
27,868
|
|
|
24,525
|
|
||||
|
Diluted
|
27,786
|
|
|
25,742
|
|
|
27,868
|
|
|
25,874
|
|
||||
|
|
Series B-1 Preferred Stock
|
|
Series A-2 Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Additional Paid In Capital
|
|
Accumulated Deficit
|
|
Total
|
|||||||||||||||
|
Balance at December 31, 2012
|
100
|
|
|
$
|
10,000
|
|
|
53
|
|
|
$
|
167
|
|
|
28,886
|
|
|
$
|
3
|
|
|
$
|
166,481
|
|
|
$
|
(163,648
|
)
|
|
$
|
13,003
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,135
|
)
|
|
(2,135
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
690
|
|
|
—
|
|
|
690
|
|
||||||
|
Issuance of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock issued in connection with debt amendment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
147
|
|
|
—
|
|
|
147
|
|
||||||
|
Forfeiture of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(572
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(210
|
)
|
|
—
|
|
|
(210
|
)
|
||||||
|
Exercise of options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance at June 30, 2013
|
100
|
|
|
$
|
10,000
|
|
|
53
|
|
|
$
|
167
|
|
|
28,792
|
|
|
$
|
3
|
|
|
$
|
167,108
|
|
|
$
|
(165,783
|
)
|
|
$
|
11,495
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows from Operating Activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(2,135
|
)
|
|
$
|
420
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
1,458
|
|
|
865
|
|
||
|
Bad debt expense
|
119
|
|
|
52
|
|
||
|
Amortization of deferred financing costs
|
121
|
|
|
29
|
|
||
|
Amortization of debt discount
|
69
|
|
|
—
|
|
||
|
Loss on impairment/disposal of equipment
|
539
|
|
|
10
|
|
||
|
Stock-based compensation
|
690
|
|
|
219
|
|
||
|
Increase (decrease) attributable to changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
739
|
|
|
(573
|
)
|
||
|
Prepaid expenses and other current assets
|
153
|
|
|
(52
|
)
|
||
|
Other assets
|
15
|
|
|
(38
|
)
|
||
|
Accounts payable
|
(336
|
)
|
|
(13
|
)
|
||
|
Accrued expenses, sales taxes and regulatory fees
|
(38
|
)
|
|
(539
|
)
|
||
|
Customer deposits
|
(9
|
)
|
|
28
|
|
||
|
Deferred revenue
|
(31
|
)
|
|
(61
|
)
|
||
|
Net cash provided by operating activities - continuing operations
|
1,354
|
|
|
347
|
|
||
|
Net cash used in operating activities - discontinued operations
|
—
|
|
|
(50
|
)
|
||
|
Net cash provided by operating activities
|
1,354
|
|
|
297
|
|
||
|
Cash flows from Investing Activities:
|
|
|
|
||||
|
Proceeds from sale of equipment
|
2
|
|
|
11
|
|
||
|
Purchases of property and equipment
|
(235
|
)
|
|
(353
|
)
|
||
|
Net cash used in investing activities
|
(233
|
)
|
|
(342
|
)
|
||
|
Cash flows from Financing Activities:
|
|
|
|
||||
|
Proceeds from exercise of stock options
|
—
|
|
|
7
|
|
||
|
Principal payments for capital lease
|
(122
|
)
|
|
(91
|
)
|
||
|
Payments related to debt issuance
|
(133
|
)
|
|
—
|
|
||
|
Net payments on revolving loan facility
|
(280
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
(535
|
)
|
|
(84
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
586
|
|
|
(129
|
)
|
||
|
Cash at beginning of period
|
2,218
|
|
|
1,818
|
|
||
|
Cash at end of period
|
$
|
2,804
|
|
|
$
|
1,689
|
|
|
|
|
|
|
||||
|
Supplement disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for interest
|
$
|
586
|
|
|
$
|
29
|
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Preferred stock dividends
|
$
|
210
|
|
|
$
|
—
|
|
|
Reduction of debt in connection with severance obligations related to acquisition of Affinity
|
$
|
240
|
|
|
$
|
—
|
|
|
Stock issued in connection with debt amendment recorded as debt discount
|
$
|
147
|
|
|
$
|
—
|
|
|
Acquisition of network equipment under capital lease
|
$
|
38
|
|
|
$
|
120
|
|
|
Preferred stock conversion and warrant exchange
|
$
|
—
|
|
|
$
|
130
|
|
|
|
Six Months Ended June 30, 2012
|
|
Three Months Ended June 30, 2012
|
||||
|
Revenue
|
$
|
19,019
|
|
|
$
|
9,577
|
|
|
Net income (loss)
|
1,885
|
|
|
(51
|
)
|
||
|
|
|
|
|
||||
|
Earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
0.07
|
|
|
$
|
—
|
|
|
Diluted
|
$
|
0.07
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares:
|
|
|
|
||||
|
Basic
|
27,481
|
|
|
27,566
|
|
||
|
Diluted
|
28,783
|
|
|
28,915
|
|
||
|
Goodwill, December 31, 2012
|
$
|
9,900
|
|
|
Settlements
|
(11
|
)
|
|
|
Reduction of Note (see Note 4)
|
(240
|
)
|
|
|
Working capital adjustment
|
46
|
|
|
|
Goodwill, June 30, 2013
|
$
|
9,695
|
|
|
|
June 30, 2013
|
December 31, 2012
|
||||
|
Comerica Revolver
|
$
|
500
|
|
$
|
780
|
|
|
Comerica Term Loan
|
2,000
|
|
2,000
|
|
||
|
Escalate Term Loan (A)
|
5,842
|
|
5,920
|
|
||
|
Stockholder Representative Note
|
2,088
|
|
2,328
|
|
||
|
|
10,430
|
|
11,028
|
|
||
|
Less current maturities
|
(1,317
|
)
|
(1,397
|
)
|
||
|
|
$
|
9,113
|
|
$
|
9,631
|
|
|
Year Ended December 31,
|
|
||
|
Six months of 2013
|
$
|
167
|
|
|
2014
|
4,129
|
|
|
|
2015
|
3,000
|
|
|
|
2016
|
2,167
|
|
|
|
2017
|
1,625
|
|
|
|
Total payments
|
11,088
|
|
|
|
Less debt discount, net of amortization
|
(658
|
)
|
|
|
Total debt on balance sheet as of June 30, 2013
|
$
|
10,430
|
|
|
|
Six Months Ended
June 30, |
|
Three Months Ended
June 30, |
||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Risk free interest rate
|
0.8%
|
|
0.9%
|
|
1.1%
|
|
0.7%
|
|
Expected option lives
|
5 years
|
|
5 years
|
|
5 years
|
|
5 years
|
|
Expected volatility
|
103.2%
|
|
111.2%
|
|
101.3%
|
|
109.7%
|
|
Estimated forfeiture rate
|
10%
|
|
10%
|
|
10%
|
|
10%
|
|
Expected dividend yields
|
—
|
|
—
|
|
—
|
|
—
|
|
Weighted average grant date fair value of options
|
$1.39
|
|
$2.37
|
|
$0.67
|
|
$1.66
|
|
|
Outstanding
|
|
Exercisable
|
|||||||||
|
|
Number of Options Shares Underlying
|
|
Weighted
Average Exercise Price |
|
Number of Options Shares Underlying
|
|
Weighted
Average Exercise Price |
|||||
|
Options outstanding, January 1, 2013
|
1,857
|
|
|
$
|
3.02
|
|
|
605
|
|
$
|
2.93
|
|
|
Granted
|
1,075
|
|
|
1.84
|
|
|
|
|
|
|||
|
Exercised *
|
(70
|
)
|
|
1.61
|
|
|
|
|
|
|||
|
Expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited and canceled
|
(770
|
)
|
|
3.11
|
|
|
|
|
|
|||
|
Options outstanding, June 30, 2013
|
2,092
|
|
|
$
|
2.43
|
|
|
524
|
|
$
|
3.16
|
|
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Global managed services
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Sales and marketing
|
—
|
|
|
4
|
|
|
—
|
|
|
3
|
|
||||
|
General and administrative
|
357
|
|
|
80
|
|
|
147
|
|
|
62
|
|
||||
|
|
$
|
357
|
|
|
$
|
90
|
|
|
$
|
147
|
|
|
$
|
68
|
|
|
|
Restricted Shares
|
|
Weighted Average
Grant Price |
|||
|
Unvested restricted shares outstanding, December 31, 2012
|
1,294
|
|
|
$
|
2.43
|
|
|
Granted
|
364
|
|
|
1.30
|
|
|
|
Vested
|
(367
|
)
|
|
1.43
|
|
|
|
Forfeited
|
(572
|
)
|
|
2.69
|
|
|
|
Unvested restricted shares outstanding, June 30, 2013
|
719
|
|
|
$
|
2.16
|
|
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Global managed services
|
$
|
11
|
|
|
$
|
16
|
|
|
$
|
3
|
|
|
$
|
10
|
|
|
Sales and marketing
|
26
|
|
|
30
|
|
|
11
|
|
|
16
|
|
||||
|
General and administrative
|
296
|
|
|
83
|
|
|
(79
|
)
|
|
46
|
|
||||
|
|
$
|
333
|
|
|
$
|
129
|
|
|
$
|
(65
|
)
|
|
$
|
72
|
|
|
Year Ending December 31,
|
|
|
|
Six months of 2013
|
304
|
|
|
2014
|
370
|
|
|
2015
|
349
|
|
|
2016
|
359
|
|
|
2017
|
305
|
|
|
2018
|
223
|
|
|
|
1,910
|
|
|
Year Ended December 31,
|
Total
|
|
Interest
|
|
Principal
|
||||||
|
Six months of 2013
|
137
|
|
|
9
|
|
|
128
|
|
|||
|
2014
|
225
|
|
|
8
|
|
|
217
|
|
|||
|
2015
|
43
|
|
|
1
|
|
|
42
|
|
|||
|
2016
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
|
$
|
406
|
|
|
$
|
18
|
|
|
$
|
388
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Accrued compensation
|
$
|
561
|
|
|
$
|
508
|
|
|
Accrued severance
|
495
|
|
|
607
|
|
||
|
Accrued communication costs
|
244
|
|
|
244
|
|
||
|
Accrued professional fees
|
32
|
|
|
208
|
|
||
|
Other accrued expenses
|
103
|
|
|
105
|
|
||
|
|
$
|
1,435
|
|
|
$
|
1,672
|
|
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2013 Period
|
|
2012 Period
|
|
Pro-forma 2012 Period
|
|
2013 Quarter
|
|
2012 Quarter
|
|
Pro-forma 2012 Quarter
|
||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Managed services
|
$
|
10,134
|
|
|
$
|
6,501
|
|
|
$
|
11,391
|
|
|
$
|
4,998
|
|
|
$
|
3,204
|
|
|
$
|
5,638
|
|
|
Network services
|
6,089
|
|
|
6,170
|
|
|
6,544
|
|
|
3,021
|
|
|
3,030
|
|
|
3,213
|
|
||||||
|
Professional and other services
|
1,017
|
|
|
875
|
|
|
1,084
|
|
|
717
|
|
|
566
|
|
|
726
|
|
||||||
|
Total revenue
|
$
|
17,240
|
|
|
$
|
13,546
|
|
|
$
|
19,019
|
|
|
$
|
8,736
|
|
|
$
|
6,800
|
|
|
$
|
9,577
|
|
|
•
|
Revenue for managed services, which represents video collaboration services, increased
$3,633,000
to
$10,134,000
in the 2013 Period, from
$6,501,000
in the 2012 Period. This increase is attributable to revenue contribution of $4,011,000 from Affinity in the 2013 Period, partially offset by a decrease of $378,000 primarily related to a decline in usage based video collaboration services.
|
|
•
|
Revenue for managed services increased
$1,794,000
to
$4,998,000
in the 2013 Quarter, from
$3,204,000
in the 2012 Quarter. This increase is attributable to revenue contribution of $1,981,000 from Affinity in the 2013 Quarter, partially offset by a $187,000 decrease primarily related to a decline in usage based video collaboration services.
|
|
•
|
Revenue for managed services decreased $1,257,000 to $10,134,000 in the 2013 Period, from
$11,391,000
in the Pro-forma 2012 Period. This decrease is attributable to: (i) a decrease of $879,000 in managed services revenue from Affinity, primarily relating to a decline in the use of video meeting suites, and (ii) a decrease of $378,000 primarily related to a decline in usage based video collaboration services.
|
|
•
|
Revenue for managed services decreased $640,000 to $4,998,000 in the 2013 Quarter, from $5,638,000 in the Pro-forma 2012 Quarter. This decrease is attributable to: (i) a decrease of $453,000 in managed services revenue from Affinity, primarily relating to a decline in the use of video meeting suites, and (ii) a decrease of $187,000 primarily related to a decline in usage based video collaboration services.
|
|
•
|
Revenue for network services, decreased
$81,000
to
$6,089,000
in the 2013 Period from
$6,170,000
in the 2012 Period. Revenue for network services decreased
$9,000
to
$3,021,000
in the 2013 Quarter, from
$3,030,000
in the 2012 Quarter. Revenue for Network Services for the Pro-forma 2012 Period and for the Pro-forma 2012 Quarter was
$6,544,000
and
$3,213,000
, respectively. The decreases for all periods shown are primarily attributable to customer disconnects.
|
|
•
|
Revenue for professional and other services, which represent non-recurring services and equipment sales, increased
$142,000
to
$1,017,000
in the 2013 Period from
$875,000
in the 2012 Period. Revenue for professional and other services increased
$151,000
to
$717,000
in the 2013 Quarter, from
$566,000
in the 2012 Quarter. Revenue for professional and other services for the Pro-forma 2012 Period and for the Pro-forma 2012 Quarter was
$1,084,000
and
$726,000
, respectively, and approximated the amounts for the comparable 2013 periods.
|
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income (loss)
|
$
|
(2,135
|
)
|
|
$
|
420
|
|
|
$
|
(150
|
)
|
|
$
|
248
|
|
|
Provision for income taxes
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Depreciation and amortization
|
1,458
|
|
|
865
|
|
|
700
|
|
|
425
|
|
||||
|
Interest and other expense, net
|
802
|
|
|
58
|
|
|
419
|
|
|
32
|
|
||||
|
EBITDA
|
125
|
|
|
1,348
|
|
|
969
|
|
|
710
|
|
||||
|
Stock-based compensation
|
690
|
|
|
219
|
|
|
83
|
|
|
140
|
|
||||
|
Severance
|
407
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Acquisition costs
|
238
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Asset impairment
|
539
|
|
|
—
|
|
|
104
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
1,999
|
|
|
$
|
1,567
|
|
|
$
|
1,163
|
|
|
$
|
850
|
|
|
Exhibit
Number
|
|
Description
|
|
10.1
|
|
First Amendment to Loan and Security Agreement, dated as of March 28, 2013, by and between Glowpoint, Inc. and Comerica Bank.
|
|
10.2
|
|
Affirmation of Subordination and Intercreditor Agreement, dated as of March 28, 2013, by and between Escalate Capital Partners SBIC, L.P. and Comerica Bank.
|
|
31.1*
|
|
Rule 13a—14(a)/15d—14(a) Certification of the Chief Executive Officer.
|
|
31.2*
|
|
Rule 13a—14(a)/15d—14(a) Certification of the Chief Financial Officer.
|
|
32.1*
|
|
Section 1350 Certification of the Chief Executive Officer and Chief Financial Officer.
|
|
101.INS**
|
|
XBRL Instance Document
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
GLOWPOINT, INC.
|
|
|
|
|
|
|
Date: August 8, 2013
|
By:
|
/s/ Peter Holst
|
|
|
|
Peter Holst
|
|
|
|
Chief Executive Officer
|
|
|
|
(principal executive officer)
|
|
Date: August 8, 2013
|
By:
|
/s/ David Clark
|
|
|
|
David Clark
|
|
|
|
Chief Financial Officer
|
|
|
|
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|