These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended
September 30, 2014
.
|
|
¨
|
Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization) |
77-0312442
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
Item 1. Financial Statements
|
||
|
|
Condensed Consolidated Balance Sheets at September 30, 2014 (unaudited) and December 31, 2013
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2014 and 2013
|
|
|
|
Unaudited Condensed Consolidated Statement of Stockholders' Equity for the nine months ended September 30, 2014
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013
|
|
|
|
Notes to unaudited Condensed Consolidated Financial Statements
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
||
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
||
|
Item 4. Controls and Procedures
|
||
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
Item 1. Legal Proceedings
|
||
|
Item 1A. Risk Factors
|
||
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
||
|
Item 3. Defaults Upon Senior Securities
|
||
|
Item 4. Mine Safety Disclosures
|
||
|
Item 5. Other Information
|
||
|
Item 6. Exhibits
|
||
|
Signatures
|
||
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
2,153
|
|
|
$
|
2,294
|
|
|
Accounts receivable, net
|
3,709
|
|
|
4,077
|
|
||
|
Prepaid expenses and other current assets
|
937
|
|
|
404
|
|
||
|
Total current assets
|
6,799
|
|
|
6,775
|
|
||
|
Property and equipment, net
|
3,390
|
|
|
2,867
|
|
||
|
Goodwill
|
9,825
|
|
|
9,825
|
|
||
|
Intangibles, net
|
5,057
|
|
|
5,998
|
|
||
|
Other assets
|
315
|
|
|
421
|
|
||
|
Total assets
|
$
|
25,386
|
|
|
$
|
25,886
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
400
|
|
|
$
|
950
|
|
|
Current portion of capital lease obligations
|
57
|
|
|
217
|
|
||
|
Accounts payable
|
1,274
|
|
|
1,885
|
|
||
|
Accrued expenses and other liabilities
|
2,577
|
|
|
2,277
|
|
||
|
Accrued dividends
|
35
|
|
|
20
|
|
||
|
Accrued sales taxes and regulatory fees
|
486
|
|
|
590
|
|
||
|
Total current liabilities
|
4,829
|
|
|
5,939
|
|
||
|
Long term liabilities:
|
|
|
|
||||
|
Capital lease obligations, net of current portion
|
5
|
|
|
43
|
|
||
|
Long term debt, net of current portion
|
10,885
|
|
|
10,235
|
|
||
|
Total long term liabilities
|
10,890
|
|
|
10,278
|
|
||
|
Total liabilities
|
15,719
|
|
|
16,217
|
|
||
|
Commitments and contingencies (see Note 12)
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, Series A-2, convertible; $.0001 par value; $7,500 stated value; 7,500 shares authorized, 53 shares issued and outstanding and liquidation preference of $396 at September 30, 2014 and December 31, 2013
|
167
|
|
|
167
|
|
||
|
Common stock, $.0001 par value;150,000,000 shares authorized; 35,743,000 shares issued and 35,703,000 shares outstanding at September 30, 2014 and 35,306,000 shares issued and outstanding at December 31, 2013
|
4
|
|
|
4
|
|
||
|
Treasury stock, 40,000 and 0 shares at September 30, 2014 and December 31, 2013, respectively
|
(66
|
)
|
|
—
|
|
||
|
Additional paid-in capital
|
178,056
|
|
|
177,357
|
|
||
|
Accumulated deficit
|
(168,494
|
)
|
|
(167,859
|
)
|
||
|
Total stockholders’ equity
|
9,667
|
|
|
9,669
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
25,386
|
|
|
$
|
25,886
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenue
|
$
|
7,958
|
|
|
$
|
8,313
|
|
|
$
|
24,407
|
|
|
$
|
25,553
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue (exclusive of depreciation and amortization)
|
4,374
|
|
|
4,959
|
|
|
14,068
|
|
|
14,802
|
|
||||
|
Research and development
|
273
|
|
|
152
|
|
|
732
|
|
|
560
|
|
||||
|
Sales and marketing
|
785
|
|
|
868
|
|
|
2,528
|
|
|
2,934
|
|
||||
|
General and administrative
|
1,347
|
|
|
1,746
|
|
|
4,667
|
|
|
6,544
|
|
||||
|
Depreciation and amortization
|
623
|
|
|
693
|
|
|
1,977
|
|
|
2,151
|
|
||||
|
Total operating expenses
|
7,402
|
|
|
8,418
|
|
|
23,972
|
|
|
26,991
|
|
||||
|
Income (loss) from operations
|
556
|
|
|
(105
|
)
|
|
435
|
|
|
(1,438
|
)
|
||||
|
Interest and other expense:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense and other, net
|
335
|
|
|
286
|
|
|
1,003
|
|
|
898
|
|
||||
|
Amortization of deferred financing costs
|
23
|
|
|
121
|
|
|
67
|
|
|
242
|
|
||||
|
Amortization of debt discount
|
—
|
|
|
39
|
|
|
—
|
|
|
108
|
|
||||
|
Total interest and other expense, net
|
358
|
|
|
446
|
|
1,070
|
|
|
1,248
|
|
|||||
|
Income (loss) before income taxes
|
198
|
|
|
(551
|
)
|
|
(635
|
)
|
|
(2,686
|
)
|
||||
|
Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss)
|
198
|
|
|
(551
|
)
|
|
(635
|
)
|
|
(2,686
|
)
|
||||
|
Preferred stock dividends
|
5
|
|
|
(185
|
)
|
|
15
|
|
|
25
|
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
193
|
|
|
$
|
(366
|
)
|
|
$
|
(650
|
)
|
|
$
|
(2,711
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common stockholders per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per share
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
|
Diluted net income (loss) per share
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of shares of common stock:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
34,950
|
|
|
31,692
|
|
|
34,885
|
|
|
29,094
|
|
||||
|
Diluted
|
35,769
|
|
|
31,692
|
|
|
34,885
|
|
|
29,094
|
|
||||
|
|
Series A-2 Preferred Stock
|
|
Common Stock
|
|
Treasury Stock
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Additional Paid In Capital
|
|
Accumulated Deficit
|
|
Total
|
|||||||||||||||
|
Balance at December 31, 2013
|
53
|
|
|
$
|
167
|
|
|
35,306
|
|
|
$
|
4
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
177,357
|
|
|
$
|
(167,859
|
)
|
|
$
|
9,669
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(635
|
)
|
|
(635
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
407
|
|
|
—
|
|
|
407
|
|
||||||
|
Issuance of restricted stock to settle accrued 2013 bonuses
|
—
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204
|
|
|
|
|
204
|
|
|||||||
|
Issuance of restricted stock
|
—
|
|
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Forfeited restricted stock
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Cost of preferred stock exchange
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
||||||
|
Options exercised
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
(66
|
)
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
||||||
|
Issuance of common stock under an at-the-market sales agreement, net of expenses
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
||||||
|
Balance at September 30, 2014
|
53
|
|
|
$
|
167
|
|
|
35,743
|
|
|
$
|
4
|
|
|
40
|
|
|
$
|
(66
|
)
|
|
$
|
178,056
|
|
|
$
|
(168,494
|
)
|
|
$
|
9,667
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(635
|
)
|
|
$
|
(2,686
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
1,977
|
|
|
2,151
|
|
||
|
Bad debt (recovery) expense
|
(136
|
)
|
|
104
|
|
||
|
Amortization of deferred financing costs
|
67
|
|
|
242
|
|
||
|
Amortization of debt discount
|
—
|
|
|
108
|
|
||
|
Loss on impairment/disposal of equipment
|
178
|
|
|
680
|
|
||
|
Stock-based compensation expense
|
446
|
|
|
861
|
|
||
|
Increase (decrease) attributable to changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
504
|
|
|
39
|
|
||
|
Prepaid expenses and other current assets
|
(538
|
)
|
|
306
|
|
||
|
Other assets
|
41
|
|
|
(278
|
)
|
||
|
Accounts payable
|
(611
|
)
|
|
91
|
|
||
|
Accrued expenses and other liabilities
|
267
|
|
|
194
|
|
||
|
Net cash provided by operating activities
|
1,560
|
|
|
1,812
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(1,591
|
)
|
|
(753
|
)
|
||
|
Proceeds from sale of equipment
|
4
|
|
|
2
|
|
||
|
Net cash used in investing activities
|
(1,587
|
)
|
|
(751
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Costs of preferred stock exchange
|
(5
|
)
|
|
(106
|
)
|
||
|
Principal payments for capital lease obligations
|
(198
|
)
|
|
(185
|
)
|
||
|
Principal payments under borrowing arrangements
|
(149
|
)
|
|
(780
|
)
|
||
|
Advances on borrowing arrangements
|
249
|
|
|
—
|
|
||
|
Proceeds from issuance of common stock
|
118
|
|
|
—
|
|
||
|
Payment of equity issuance costs
|
(4
|
)
|
|
—
|
|
||
|
Payment of debt issuance costs
|
(59
|
)
|
|
(157
|
)
|
||
|
Purchase of treasury stock
|
(66
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
(114
|
)
|
|
(1,228
|
)
|
||
|
Decrease in cash and cash equivalents
|
(141
|
)
|
|
(167
|
)
|
||
|
Cash at beginning of period
|
2,294
|
|
|
2,218
|
|
||
|
Cash at end of period
|
$
|
2,153
|
|
|
$
|
2,051
|
|
|
|
|
|
|
||||
|
Supplement disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for interest
|
$
|
985
|
|
|
$
|
858
|
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Acquisition of network equipment under capital lease
|
$
|
—
|
|
|
$
|
38
|
|
|
Preferred stock dividends
|
$
|
15
|
|
|
$
|
25
|
|
|
Reduction of debt in connection with severance obligations related to acquisition of Affinity
|
$
|
—
|
|
|
$
|
240
|
|
|
Issuance of restricted stock to settle accrued 2013 bonuses
|
$
|
165
|
|
|
$
|
—
|
|
|
Stock issued in connection with debt amendment recorded as debt discount
|
$
|
—
|
|
|
$
|
147
|
|
|
Preferred stock conversion and warrant exchange
|
$
|
—
|
|
|
$
|
9,500
|
|
|
Accrued capital expenditure
|
$
|
151
|
|
|
$
|
—
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Accrued compensation
|
$
|
376
|
|
|
$
|
755
|
|
|
Accrued severance costs
|
1
|
|
|
306
|
|
||
|
Accrued communication costs
|
808
|
|
|
328
|
|
||
|
Accrued professional fees
|
191
|
|
|
138
|
|
||
|
Accrued lease termination
|
75
|
|
|
—
|
|
||
|
Accrued interest
|
140
|
|
|
137
|
|
||
|
Other accrued expenses
|
447
|
|
|
253
|
|
||
|
Deferred revenue
|
103
|
|
|
197
|
|
||
|
Customer deposits
|
436
|
|
|
163
|
|
||
|
Accrued expenses and other liabilities
|
$
|
2,577
|
|
|
$
|
2,277
|
|
|
|
September 30, 2014
|
December 31, 2013
|
||||
|
SRS Note
|
$
|
1,885
|
|
$
|
1,885
|
|
|
Main Street Term Loan
|
9,000
|
|
9,000
|
|
||
|
Main Street Revolver
|
400
|
|
300
|
|
||
|
|
11,285
|
|
11,185
|
|
||
|
Less current maturities
|
(400
|
)
|
(950
|
)
|
||
|
Long-term debt, net of current portion
|
$
|
10,885
|
|
$
|
10,235
|
|
|
Year Ended December 31,
|
Total
|
|
Interest
|
|
Principal
|
||||||
|
Remaining 2014
|
20
|
|
|
1
|
|
|
19
|
|
|||
|
2015
|
43
|
|
|
1
|
|
|
42
|
|
|||
|
2016
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
|
$
|
64
|
|
|
$
|
2
|
|
|
$
|
62
|
|
|
|
Outstanding
|
|
Exercisable
|
|||||||||
|
|
Number of Shares Underlying Options
|
|
Weighted
Average Exercise Price |
|
Number of Shares Underlying Options
|
|
Weighted
Average Exercise Price |
|||||
|
Options outstanding, December 31, 2013
|
1,792
|
|
|
$
|
2.21
|
|
|
410
|
|
$
|
2.71
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
(50
|
)
|
|
0.90
|
|
|
|
|
|
|||
|
Expired
|
(50
|
)
|
|
5.29
|
|
|
|
|
|
|||
|
Forfeited and canceled
|
(333
|
)
|
|
2.71
|
|
|
|
|
|
|||
|
Options outstanding, September 30, 2014
|
1,359
|
|
|
$
|
2.02
|
|
|
675
|
|
$
|
2.06
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2013
|
|
Risk free interest rate
|
|
0.8%
|
|
Expected option lives
|
|
5 years
|
|
Expected volatility
|
|
103.2%
|
|
Estimated forfeiture rate
|
|
10%
|
|
Expected dividend yields
|
|
—
|
|
Weighted average grant date fair value of options
|
|
$1.39
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
General and administrative
|
103
|
|
|
146
|
|
|
254
|
|
|
503
|
|
||||
|
|
$
|
103
|
|
|
$
|
146
|
|
|
$
|
254
|
|
|
$
|
503
|
|
|
|
Restricted Shares
|
|
Weighted Average
Grant Price |
|||
|
Unvested restricted shares outstanding, December 31, 2013
|
465
|
|
|
$
|
2.03
|
|
|
Granted
|
522
|
|
|
1.53
|
|
|
|
Vested
|
(122
|
)
|
|
1.54
|
|
|
|
Forfeited
|
(195
|
)
|
|
2.43
|
|
|
|
Unvested restricted shares outstanding, September 30, 2014
|
670
|
|
|
$
|
1.61
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Cost of revenue
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
30
|
|
|
$
|
11
|
|
|
Research and development
|
3
|
|
|
—
|
|
|
9
|
|
|
3
|
|
||||
|
Sales and marketing
|
10
|
|
|
12
|
|
|
19
|
|
|
38
|
|
||||
|
General and administrative
|
33
|
|
|
10
|
|
|
134
|
|
|
306
|
|
||||
|
|
$
|
53
|
|
|
$
|
25
|
|
|
$
|
192
|
|
|
$
|
358
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income (loss)
|
$
|
198
|
|
|
$
|
(551
|
)
|
|
$
|
(635
|
)
|
|
$
|
(2,686
|
)
|
|
Less: Preferred stock dividends
|
5
|
|
|
(185
|
)
|
|
15
|
|
|
25
|
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
193
|
|
|
$
|
(366
|
)
|
|
$
|
(650
|
)
|
|
$
|
(2,711
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic
|
34,950
|
|
|
31,692
|
|
|
34,885
|
|
|
29,094
|
|
||||
|
Add effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Unvested restricted stock
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Shares of common stock issuable upon conversion of preferred stock, Series A-2
|
132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Stock options
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average shares outstanding - diluted
|
35,769
|
|
|
31,692
|
|
|
34,885
|
|
|
29,094
|
|
||||
|
Basic net income (loss) per share
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
|
Diluted net income (loss) per share
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Unvested restricted stock
|
670
|
|
|
534
|
|
|
670
|
|
|
534
|
|
|
Shares of common stock issuable upon conversion of preferred stock, Series A-2
|
132
|
|
|
133
|
|
|
132
|
|
|
133
|
|
|
Stock options outstanding
|
1,358
|
|
|
1,924
|
|
|
1,358
|
|
|
1,924
|
|
|
Warrants
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
|
Year Ending December 31,
|
|
||
|
Remaining 2014
|
$
|
195
|
|
|
2015
|
395
|
|
|
|
2016
|
439
|
|
|
|
2017
|
401
|
|
|
|
2018
|
309
|
|
|
|
2019
|
88
|
|
|
|
2020
|
15
|
|
|
|
|
$
|
1,842
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Video collaboration services
|
$
|
4,645
|
|
|
$
|
4,820
|
|
|
$
|
14,165
|
|
|
$
|
14,954
|
|
|
Network services
|
3,039
|
|
|
3,056
|
|
|
9,207
|
|
|
9,145
|
|
||||
|
Professional and other services
|
274
|
|
|
437
|
|
|
1,035
|
|
|
1,454
|
|
||||
|
Total revenue
|
$
|
7,958
|
|
|
$
|
8,313
|
|
|
$
|
24,407
|
|
|
$
|
25,553
|
|
|
•
|
Revenue for video collaboration services, decreased
$175,000
to
$4,645,000
in the
2014
Quarter, from
$4,820,000
in the
2013
Quarter. Revenue for video collaboration services, decreased
$789,000
to
$14,165,000
in the
2014
Period, from
$14,954,000
in the
2013
Period. The decreases in both periods shown are mainly attributable to lower revenue for managed videoconferencing services due to net attrition of customers.
|
|
•
|
Revenue for network services decreased
$17,000
to
$3,039,000
in the
2014
Quarter from
$3,056,000
in the
2013
Quarter. Revenue for network services increased
$62,000
to
$9,207,000
in the
2014
Period from
$9,145,000
in the
2013
Period. Revenues for network services for both the 2014 Quarter and 2014 Period were fairly stable as compared to the corresponding periods in the prior year as the Company generated increased revenue from sales of converged (data and video) network solutions offset by lower demand and loss of revenue from certain legacy network services.
|
|
•
|
Revenue for professional and other services decreased
$163,000
to
$274,000
in the
2014
Quarter from
$437,000
in the
2013
Quarter. Revenue for professional and other services decreased
$419,000
to
$1,035,000
in the
2014
Period from
$1,454,000
in the
2013
Period. The decreases in both periods are mainly attributable to lower non-recurring professional support services and lower non-recurring equipment sales.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income (loss)
|
$
|
198
|
|
|
$
|
(551
|
)
|
|
$
|
(635
|
)
|
|
$
|
(2,686
|
)
|
|
Depreciation and amortization
|
623
|
|
|
693
|
|
|
1,977
|
|
|
2,151
|
|
||||
|
Interest and other expense, net
|
358
|
|
|
446
|
|
|
1,070
|
|
|
1,248
|
|
||||
|
EBITDA
|
1,179
|
|
|
588
|
|
|
2,412
|
|
|
713
|
|
||||
|
Stock-based compensation
|
156
|
|
|
171
|
|
|
446
|
|
|
861
|
|
||||
|
Severance
|
27
|
|
|
289
|
|
|
160
|
|
|
696
|
|
||||
|
Operating lease impairment
|
—
|
|
|
—
|
|
|
225
|
|
|
—
|
|
||||
|
Acquisition costs
|
—
|
|
|
40
|
|
|
—
|
|
|
278
|
|
||||
|
Asset impairment/disposal of equipment
|
—
|
|
|
141
|
|
|
178
|
|
|
680
|
|
||||
|
Adjusted EBITDA
|
$
|
1,362
|
|
|
$
|
1,229
|
|
|
$
|
3,421
|
|
|
$
|
3,228
|
|
|
Exhibit
Number
|
|
Description
|
|
1.1
|
|
At Market Issuance Sales Agreement, dated as of September 16, 2014, between Glowpoint, Inc. and MLV & Co. LLC (filed as Exhibit 1.1 to Registrant's Current Report on Form 8-K filed with the SEC on September 16, 2014, and incorporated herein by reference).
|
|
31.1*
|
|
Rule 13a—14(a)/15d—14(a) Certification of the Chief Executive Officer.
|
|
31.2*
|
|
Rule 13a—14(a)/15d—14(a) Certification of the Chief Financial Officer.
|
|
32.1*
|
|
Section 1350 Certification of the Chief Executive Officer and Chief Financial Officer.
|
|
101.INS**
|
|
XBRL Instance Document
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
GLOWPOINT, INC.
|
|
|
|
|
|
|
11/5/2014
|
By:
|
/s/ Peter Holst
|
|
|
|
Peter Holst
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
11/5/2014
|
By:
|
/s/ David Clark
|
|
|
|
David Clark
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|