These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended
September 30, 2017
.
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization) |
77-0312442
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
|
Emerging growth company
o
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
Item 1. Financial Statements
|
||
|
|
Condensed Consolidated Balance Sheets at September 30, 2017 (unaudited) and December 31, 2016
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2017 and 2016
|
|
|
|
Unaudited Condensed Consolidated Statement of Stockholders’ Equity for the nine months ended September 30, 2017
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016
|
|
|
|
Notes to unaudited Condensed Consolidated Financial Statements
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
||
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
||
|
Item 4. Controls and Procedures
|
||
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
Item 1. Legal Proceedings
|
||
|
Item 1A. Risk Factors
|
||
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
||
|
Item 3. Defaults Upon Senior Securities
|
||
|
Item 4. Mine Safety Disclosures
|
||
|
Item 5. Other Information
|
||
|
Item 6. Exhibits
|
||
|
Signatures
|
||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
1,439
|
|
|
$
|
1,140
|
|
|
Accounts receivable, net
|
1,367
|
|
|
1,635
|
|
||
|
Prepaid expenses and other current assets
|
767
|
|
|
978
|
|
||
|
Total current assets
|
3,573
|
|
|
3,753
|
|
||
|
Property and equipment, net
|
1,339
|
|
|
2,203
|
|
||
|
Goodwill
|
7,750
|
|
|
9,225
|
|
||
|
Intangibles, net
|
658
|
|
|
1,309
|
|
||
|
Other assets
|
10
|
|
|
10
|
|
||
|
Total assets
|
$
|
13,330
|
|
|
$
|
16,500
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
1,298
|
|
|
$
|
10,660
|
|
|
Accounts payable
|
202
|
|
|
75
|
|
||
|
Accrued expenses and other liabilities
|
846
|
|
|
1,165
|
|
||
|
Accrued dividends
|
56
|
|
|
47
|
|
||
|
Liability for common stock warrants
|
165
|
|
|
—
|
|
||
|
Accrued sales taxes and regulatory fees
|
310
|
|
|
395
|
|
||
|
Total current liabilities
|
2,877
|
|
|
12,342
|
|
||
|
Long term liabilities:
|
|
|
|
||||
|
Deferred tax liability
|
—
|
|
|
230
|
|
||
|
Long term debt, net of current portion
|
490
|
|
|
—
|
|
||
|
Total long term liabilities
|
490
|
|
|
230
|
|
||
|
Total liabilities
|
3,367
|
|
|
12,572
|
|
||
|
Commitments and contingencies (see Note 13)
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, Series A-2, convertible; $.0001 par value; $7,500 stated value; 7,500 shares authorized, 32 shares issued and outstanding and liquidation preference of $237 at September 30, 2017 and December 31, 2016
|
100
|
|
|
100
|
|
||
|
Common stock, $.0001 par value; 150,000,000 shares authorized; 36,782,000 issued and 36,130,000 outstanding at September 30, 2017 and 36,659,000 issued and 36,455,000 outstanding at December 31, 2016
|
4
|
|
|
4
|
|
||
|
Treasury stock, 652,000 and 204,000 shares at September 30, 2017 and December 31, 2016, respectively
|
(353
|
)
|
|
(219
|
)
|
||
|
Additional paid-in capital
|
180,656
|
|
|
180,333
|
|
||
|
Accumulated deficit
|
(170,444
|
)
|
|
(176,290
|
)
|
||
|
Total stockholders’ equity
|
9,963
|
|
|
3,928
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
13,330
|
|
|
$
|
16,500
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenue
|
$
|
3,481
|
|
|
$
|
4,344
|
|
|
$
|
11,417
|
|
|
$
|
14,950
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue (exclusive of depreciation and amortization)
|
1,988
|
|
|
2,609
|
|
|
6,697
|
|
|
9,187
|
|
||||
|
Research and development
|
296
|
|
|
229
|
|
|
875
|
|
|
817
|
|
||||
|
Sales and marketing
|
69
|
|
|
70
|
|
|
369
|
|
|
576
|
|
||||
|
General and administrative
|
970
|
|
|
1,664
|
|
|
2,843
|
|
|
4,009
|
|
||||
|
Impairment charges
|
1,707
|
|
|
605
|
|
|
1,712
|
|
|
630
|
|
||||
|
Depreciation and amortization
|
451
|
|
|
455
|
|
|
1,370
|
|
|
1,509
|
|
||||
|
Total operating expenses
|
5,481
|
|
|
5,632
|
|
|
13,866
|
|
|
16,728
|
|
||||
|
Loss from operations
|
(2,000
|
)
|
|
(1,288
|
)
|
|
(2,449
|
)
|
|
(1,778
|
)
|
||||
|
Interest expense and other, net
|
(197
|
)
|
|
(362
|
)
|
|
(916
|
)
|
|
(1,081
|
)
|
||||
|
Gain on extinguishment of debt
|
9,045
|
|
|
—
|
|
|
9,045
|
|
|
—
|
|
||||
|
Amortization of debt discount
|
(28
|
)
|
|
(18
|
)
|
|
(64
|
)
|
|
(54
|
)
|
||||
|
Interest and other income (expense), net
|
8,820
|
|
|
(380
|
)
|
|
8,065
|
|
|
(1,135
|
)
|
||||
|
Income (loss) before income taxes
|
6,820
|
|
|
(1,668
|
)
|
|
5,616
|
|
|
(2,913
|
)
|
||||
|
Income tax benefit (expense)
|
284
|
|
|
(37
|
)
|
|
230
|
|
|
(108
|
)
|
||||
|
Net income (loss)
|
7,104
|
|
|
(1,705
|
)
|
|
5,846
|
|
|
(3,021
|
)
|
||||
|
Preferred stock dividends
|
3
|
|
|
3
|
|
|
9
|
|
|
9
|
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
7,101
|
|
|
$
|
(1,708
|
)
|
|
$
|
5,837
|
|
|
$
|
(3,030
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common stockholders per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per share
|
$
|
0.19
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.16
|
|
|
$
|
(0.09
|
)
|
|
Diluted net income (loss) per share
|
$
|
0.19
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of shares of common stock:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
36,897
|
|
|
35,492
|
|
|
37,078
|
|
|
35,480
|
|
||||
|
Diluted
|
37,897
|
|
|
35,492
|
|
|
38,078
|
|
|
35,480
|
|
||||
|
|
Series A-2 Preferred Stock
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
Total
|
|||||||||||||||||
|
Balance at December 31, 2016
|
32
|
|
|
$
|
100
|
|
|
36,659
|
|
|
$
|
4
|
|
|
204
|
|
|
$
|
(219
|
)
|
|
$
|
180,333
|
|
|
$
|
(176,290
|
)
|
|
$
|
3,928
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,846
|
|
|
5,846
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
377
|
|
|
—
|
|
|
377
|
|
||||||
|
Issuance of stock on vested restricted stock units
|
—
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
|
Issuance of shares from treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,307
|
)
|
|
2,191
|
|
|
(45
|
)
|
|
|
|
|
2,146
|
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,755
|
|
|
(2,325
|
)
|
|
—
|
|
|
—
|
|
|
(2,325
|
)
|
||||||
|
Balance at September 30, 2017
|
32
|
|
|
$
|
100
|
|
|
36,782
|
|
|
$
|
4
|
|
|
652
|
|
|
$
|
(353
|
)
|
|
$
|
180,656
|
|
|
$
|
(170,444
|
)
|
|
$
|
9,963
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
5,846
|
|
|
$
|
(3,021
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
1,370
|
|
|
1,509
|
|
||
|
Bad debt expense (recovery)
|
(8
|
)
|
|
6
|
|
||
|
Amortization of debt discount
|
64
|
|
|
54
|
|
||
|
Non-cash interest expense
|
213
|
|
|
—
|
|
||
|
Stock-based compensation expense
|
377
|
|
|
748
|
|
||
|
Gain on debt extinguishment
|
(9,045
|
)
|
|
—
|
|
||
|
Accrued non-cash stock-based expense
|
—
|
|
|
168
|
|
||
|
Impairment charges
|
1,712
|
|
|
630
|
|
||
|
Deferred tax provision (benefit)
|
(230
|
)
|
|
111
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
276
|
|
|
953
|
|
||
|
Prepaid expenses and other current assets
|
211
|
|
|
(342
|
)
|
||
|
Other assets
|
—
|
|
|
1
|
|
||
|
Accounts payable
|
126
|
|
|
(271
|
)
|
||
|
Accrued expenses and other liabilities
|
246
|
|
|
(281
|
)
|
||
|
Accrued sales taxes and regulatory fees
|
(85
|
)
|
|
—
|
|
||
|
Net cash provided by operating activities
|
1,073
|
|
|
265
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(93
|
)
|
|
(273
|
)
|
||
|
Net cash used in investing activities
|
(93
|
)
|
|
(273
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Principal payments under borrowing arrangements
|
(341
|
)
|
|
(400
|
)
|
||
|
Proceeds from new loan agreements, net of expenses of $170
|
2,030
|
|
|
—
|
|
||
|
Payment of equity issuance costs
|
(45
|
)
|
|
—
|
|
||
|
Purchase of treasury stock
|
(2,325
|
)
|
|
(13
|
)
|
||
|
Net cash used in financing activities
|
(681
|
)
|
|
(413
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
299
|
|
|
(421
|
)
|
||
|
Cash at beginning of period
|
1,140
|
|
|
1,764
|
|
||
|
Cash at end of period
|
$
|
1,439
|
|
|
$
|
1,343
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for interest
|
$
|
777
|
|
|
$
|
841
|
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Accrued preferred stock dividends
|
$
|
9
|
|
|
$
|
9
|
|
|
Retired debt and accrued interest obligations in exchange for treasury stock
|
$
|
2,191
|
|
|
$
|
—
|
|
|
Recognition of prepaid equity issuance costs as additional paid-in capital
|
$
|
—
|
|
|
$
|
18
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Accrued interest
|
$
|
19
|
|
|
$
|
658
|
|
|
Accrued compensation
|
285
|
|
|
133
|
|
||
|
Deferred rent expense
|
52
|
|
|
—
|
|
||
|
Other accrued expenses
|
490
|
|
|
374
|
|
||
|
Accrued expenses and other liabilities
|
$
|
846
|
|
|
$
|
1,165
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Main Street Term Loan
|
$
|
—
|
|
|
$
|
9,000
|
|
|
SRS Note
|
—
|
|
|
1,785
|
|
||
|
Western Alliance Bank A/R Revolver
|
1,000
|
|
|
—
|
|
||
|
Super G Loan
|
1,096
|
|
|
—
|
|
||
|
Unamortized debt discounts
|
(308
|
)
|
|
(125
|
)
|
||
|
Net carrying value
|
1,788
|
|
|
10,660
|
|
||
|
Less: current maturities
|
(1,298
|
)
|
|
(10,660
|
)
|
||
|
Long-term obligations, net of debt discount
|
$
|
490
|
|
|
$
|
—
|
|
|
|
|
Former Debt Obligations as of July 31, 2017 *
|
|
Debt Obligations Extinguished on July 31, 2017 *
|
|
New Outstanding Debt Obligations as of July 31, 2017**
|
||||||
|
Main Street Term Loan: principal
|
|
$
|
9,000,000
|
|
|
$
|
(9,000,000
|
)
|
|
—
|
|
|
|
SRS Note: principal
|
|
1,784,692
|
|
|
(1,784,692
|
)
|
|
—
|
|
|||
|
SRS Note: accrued interest
|
|
777,568
|
|
|
(777,568
|
)
|
|
—
|
|
|||
|
Western Alliance Bank: principal
|
|
|
|
|
|
$
|
1,100,000
|
|
||||
|
Super G Capital: principal
|
|
|
|
|
|
1,100,000
|
|
|||||
|
Total
|
|
$
|
11,562,260
|
|
|
$
|
(11,562,260
|
)
|
|
$
|
2,200,000
|
|
|
* The amounts presented herein represent the gross outstanding principal amounts and exclude approximately $89,000 of unamortized debt discounts.
|
||||||||||||
|
** The amounts presented herein represent the gross outstanding principal amounts and exclude approximately $335,000 of unamortized debt discounts.
|
||||||||||||
|
Outstanding Shares of Common Stock on July 31, 2017 prior to the Debt Recapitalization
|
36,534,840
|
|
|
Shares of common stock purchased in connection with the Main Street Payoff
|
(7,711,517
|
)
|
|
Shares of common stock issued in connection with the SRS Note Exchange
|
7,306,930
|
|
|
Outstanding Shares of Common Stock on July 31, 2017 after the Debt Recapitalization
|
36,130,253
|
|
|
•
|
On July 31, 2017, the Company and Main Street entered into (i) a payoff letter (the “Main Street Payoff Letter”) that terminated the
$9,000,000
Main Street Term Loan and (ii) a Redemption Agreement (“the Main Street Redemption Agreement”) whereby the Company purchased
7,711,517
shares of the Company’s common stock held by Main Street, in exchange for total cash payments from the Company of
$2,550,000
(together the “Main Street Payoff”). On July 31, 2017, the Company funded the Main Street Payoff using
$350,000
of the Company’s existing cash plus cash proceeds of
$2,200,000
borrowed under loan agreements with Western Alliance Bank and Super G (each defined below).
|
|
•
|
On July 31, 2017, the Company and SRS entered into a Note Exchange Agreement (the “SRS Note Exchange Agreement’) to extinguish the
$2,562,000
of obligations on the SRS Note (including accrued interest for July 2017 of
$32,000
) in exchange for
7,306,930
shares of the Company’s common stock (the “SRS Note Exchange”). Our President, Chief Executive Officer, and Director, Peter Holst, held a
27.3%
interest in the SRS Note (or
$699,528
as of July 31, 2017 including accrued interest) and received
1,806,087
shares of the Company’s common stock in connection with the SRS Note Exchange (representing
|
|
Year Ending December 31,
|
Western Alliance Bank
|
Super G
|
Total
|
||||||
|
Remaining 2017
|
$
|
200
|
|
$
|
64
|
|
$
|
264
|
|
|
2018
|
400
|
|
570
|
|
970
|
|
|||
|
Seven months ended July 31, 2019
|
400
|
|
462
|
|
862
|
|
|||
|
|
$
|
1,000
|
|
$
|
1,096
|
|
$
|
2,096
|
|
|
|
Outstanding
|
|
Exercisable
|
||||||||||
|
|
Number of Shares Underlying Options
|
|
Weighted
Average Exercise Price |
|
Number of Shares Underlying Options
|
|
Weighted
Average Exercise Price |
||||||
|
Options outstanding, December 31, 2016
|
1,222
|
|
|
$
|
1.99
|
|
|
1,198
|
|
|
$
|
1.99
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Expired
|
(10
|
)
|
|
2.37
|
|
|
|
|
|
||||
|
Forfeited
|
(6
|
)
|
|
1.93
|
|
|
|
|
|
||||
|
Options outstanding, September 30, 2017
|
1,206
|
|
|
$
|
1.99
|
|
|
1,206
|
|
|
$
|
1.99
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
General and administrative
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
18
|
|
|
$
|
272
|
|
|
|
Restricted Shares
|
|
Weighted Average
Grant Price |
|||
|
Unvested restricted shares outstanding, December 31, 2016
|
363
|
|
|
$
|
1.08
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
(9
|
)
|
|
1.47
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested restricted shares outstanding, September 30, 2017
|
354
|
|
|
$
|
1.07
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Cost of revenue
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
Research and development
|
1
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||
|
General and administrative
|
12
|
|
|
24
|
|
|
36
|
|
|
165
|
|
||||
|
|
$
|
15
|
|
|
$
|
27
|
|
|
$
|
45
|
|
|
$
|
174
|
|
|
|
RSUs
|
|
Weighted Average
Grant Price |
|||
|
Unvested RSUs outstanding, December 31, 2016
|
3,196
|
|
|
$
|
0.62
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
(724
|
)
|
|
0.42
|
|
|
|
Forfeited
|
(85
|
)
|
|
0.61
|
|
|
|
Unvested RSUs outstanding, September 30, 2017
|
2,387
|
|
|
$
|
0.68
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Cost of revenue
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
29
|
|
|
$
|
26
|
|
|
Research and development
|
14
|
|
|
10
|
|
|
43
|
|
|
29
|
|
||||
|
Sales and marketing
|
2
|
|
|
3
|
|
|
6
|
|
|
4
|
|
||||
|
General and administrative
|
55
|
|
|
82
|
|
|
236
|
|
|
243
|
|
||||
|
|
$
|
81
|
|
|
$
|
104
|
|
|
$
|
314
|
|
|
$
|
302
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
7,104
|
|
|
$
|
(1,705
|
)
|
|
$
|
5,846
|
|
|
$
|
(3,021
|
)
|
|
Less: preferred stock dividends
|
3
|
|
|
3
|
|
|
9
|
|
|
9
|
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
7,101
|
|
|
$
|
(1,708
|
)
|
|
$
|
5,837
|
|
|
$
|
(3,030
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding - basic
|
36,897
|
|
|
35,492
|
|
|
37,078
|
|
|
35,480
|
|
||||
|
Add effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Unvested restricted stock units
|
672
|
|
|
—
|
|
|
672
|
|
|
—
|
|
||||
|
Stock options outstanding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Unvested restricted stock
|
249
|
|
|
—
|
|
|
249
|
|
|
—
|
|
||||
|
Shares of common stock issuable upon conversion
of preferred stock |
79
|
|
|
—
|
|
|
79
|
|
|
—
|
|
||||
|
Weighted-average shares outstanding - diluted
|
37,897
|
|
|
35,492
|
|
|
38,078
|
|
|
35,480
|
|
||||
|
Basic net income (loss) per share
|
$
|
0.19
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.16
|
|
|
$
|
(0.09
|
)
|
|
Diluted net income (loss) per share
|
$
|
0.19
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.09
|
)
|
|
|
Three and Nine Months Ended September 30,
|
||||
|
|
2017
|
|
2016
|
||
|
Unvested restricted stock units
|
1,715
|
|
|
3,208
|
|
|
Unvested restricted stock awards
|
105
|
|
|
363
|
|
|
Outstanding stock options
|
1,206
|
|
|
1,222
|
|
|
Shares of common stock issuable upon conversion of preferred stock, Series A-2
|
—
|
|
|
79
|
|
|
Warrants
|
550
|
|
|
—
|
|
|
Year Ending December 31,
|
|
||
|
Remaining 2017
|
$
|
75
|
|
|
2018
|
308
|
|
|
|
2019
|
88
|
|
|
|
2020
|
23
|
|
|
|
|
$
|
494
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Domestic
|
$
|
2,408
|
|
|
$
|
3,158
|
|
|
$
|
8,059
|
|
|
$
|
10,971
|
|
|
Foreign
|
1,073
|
|
|
1,186
|
|
|
3,358
|
|
|
3,979
|
|
||||
|
Total Revenue
|
$
|
3,481
|
|
|
$
|
4,344
|
|
|
$
|
11,417
|
|
|
$
|
14,950
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Video collaboration services
|
$
|
2,085
|
|
|
$
|
2,494
|
|
|
$
|
6,876
|
|
|
$
|
8,403
|
|
|
Network services
|
1,325
|
|
|
1,805
|
|
|
4,288
|
|
|
6,168
|
|
||||
|
Professional and other services
|
71
|
|
|
45
|
|
|
253
|
|
|
379
|
|
||||
|
Total revenue
|
$
|
3,481
|
|
|
$
|
4,344
|
|
|
$
|
11,417
|
|
|
$
|
14,950
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
7,104
|
|
|
$
|
(1,705
|
)
|
|
$
|
5,846
|
|
|
$
|
(3,021
|
)
|
|
Depreciation and amortization
|
451
|
|
|
455
|
|
|
1,370
|
|
|
1,509
|
|
||||
|
Interest and other (income) expense, net
|
(8,820
|
)
|
|
380
|
|
|
(8,065
|
)
|
|
1,135
|
|
||||
|
Income tax (benefit) expense
|
(284
|
)
|
|
37
|
|
|
(230
|
)
|
|
108
|
|
||||
|
EBITDA *
|
(1,549
|
)
|
|
(833
|
)
|
|
(1,079
|
)
|
|
(269
|
)
|
||||
|
Stock-based compensation
|
96
|
|
|
221
|
|
|
377
|
|
|
748
|
|
||||
|
Stock-based expense
|
—
|
|
|
168
|
|
|
—
|
|
|
168
|
|
||||
|
Impairment charges
|
1,707
|
|
|
605
|
|
|
1,712
|
|
|
630
|
|
||||
|
Adjusted EBITDA
|
$
|
254
|
|
|
$
|
161
|
|
|
$
|
1,010
|
|
|
$
|
1,277
|
|
|
* Represents a loss
|
|||||||||||||||
|
Exhibit
Number
|
|
Description
|
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
GLOWPOINT, INC.
|
|
|
|
|
|
|
11/14/2017
|
By:
|
/s/ Peter Holst
|
|
|
|
Peter Holst
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
11/14/2017
|
By:
|
/s/ David Clark
|
|
|
|
David Clark
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|