These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
43-2109021
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
One Owens Corning Parkway, Toledo, OH
|
|
43659
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
|
|
|
Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
NET SALES
|
$
|
1,461
|
|
$
|
1,382
|
|
$
|
4,082
|
|
$
|
4,015
|
|
|
COST OF SALES
|
1,121
|
|
1,131
|
|
3,225
|
|
3,282
|
|
||||
|
Gross margin
|
340
|
|
251
|
|
857
|
|
733
|
|
||||
|
OPERATING EXPENSES
|
|
|
|
|
||||||||
|
Marketing and administrative expenses
|
130
|
|
110
|
|
389
|
|
372
|
|
||||
|
Science and technology expenses
|
18
|
|
18
|
|
53
|
|
57
|
|
||||
|
Charges related to cost reduction actions
|
(5
|
)
|
19
|
|
(5
|
)
|
31
|
|
||||
|
Other expenses (income), net
|
1
|
|
(3
|
)
|
10
|
|
(15
|
)
|
||||
|
Total operating expenses
|
144
|
|
144
|
|
447
|
|
445
|
|
||||
|
EARNINGS BEFORE INTEREST AND TAXES
|
196
|
|
107
|
|
410
|
|
288
|
|
||||
|
Interest expense, net
|
28
|
|
28
|
|
80
|
|
86
|
|
||||
|
Gain on extinguishment of debt
|
—
|
|
—
|
|
(5
|
)
|
—
|
|
||||
|
EARNINGS BEFORE TAXES
|
168
|
|
79
|
|
335
|
|
202
|
|
||||
|
Less: Income tax expense
|
55
|
|
27
|
|
112
|
|
9
|
|
||||
|
Equity in net earnings of affiliates
|
—
|
|
—
|
|
1
|
|
1
|
|
||||
|
NET EARNINGS
|
113
|
|
52
|
|
224
|
|
194
|
|
||||
|
Less: Net earnings attributable to noncontrolling interests
|
1
|
|
—
|
|
3
|
|
1
|
|
||||
|
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING
|
$
|
112
|
|
$
|
52
|
|
$
|
221
|
|
$
|
193
|
|
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.96
|
|
$
|
0.44
|
|
$
|
1.88
|
|
$
|
1.64
|
|
|
Diluted
|
$
|
0.95
|
|
$
|
0.44
|
|
$
|
1.87
|
|
$
|
1.63
|
|
|
Dividend
|
$
|
0.17
|
|
$
|
0.16
|
|
$
|
0.51
|
|
$
|
0.48
|
|
|
WEIGHTED AVERAGE COMMON SHARES
|
|
|
|
|
||||||||
|
Basic
|
117.2
|
|
117.4
|
|
117.5
|
|
117.5
|
|
||||
|
Diluted
|
118.3
|
|
118.1
|
|
118.4
|
|
118.3
|
|
||||
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
NET EARNINGS
|
$
|
113
|
|
$
|
52
|
|
$
|
224
|
|
$
|
194
|
|
|
Currency translation adjustment (net of tax of $(2) and $0 for the three months ended September 30, 2015 and 2014, respectively, and $(4), and $0 for the nine months ended September 30, 2015 and 2014, respectively)
|
(38
|
)
|
(59
|
)
|
(81
|
)
|
(64
|
)
|
||||
|
Pension and other postretirement adjustment (net of tax of $(1) for the three months ended September 30, 2015 and 2014, and $(4), and $(3) for for the nine months ended September 30, 2015 and 2014, respectively)
|
6
|
|
4
|
|
12
|
|
6
|
|
||||
|
Deferred gain (loss) on hedging (net of tax of $1 and $0 for the three months ended September 30, 2015 and 2014, respectively, and $(1), and $1 for the nine months ended September 30, 2015 and 2014, respectively)
|
(1
|
)
|
—
|
|
2
|
|
(1
|
)
|
||||
|
COMPREHENSIVE EARNINGS
|
80
|
|
(3
|
)
|
157
|
|
135
|
|
||||
|
Less: Comprehensive earnings attributable to noncontrolling interests
|
1
|
|
—
|
|
3
|
|
1
|
|
||||
|
COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING
|
$
|
79
|
|
$
|
(3
|
)
|
$
|
154
|
|
$
|
134
|
|
|
ASSETS
|
September 30,
2015 |
December 31,
2014 |
||||
|
CURRENT ASSETS
|
|
|
||||
|
Cash and cash equivalents
|
$
|
62
|
|
$
|
67
|
|
|
Receivables, less allowances of $9 at September 30, 2015 and $10 at December 31, 2014
|
861
|
|
674
|
|
||
|
Inventories
|
701
|
|
817
|
|
||
|
Assets held for sale
|
14
|
|
16
|
|
||
|
Other current assets
|
237
|
|
233
|
|
||
|
Total current assets
|
1,875
|
|
1,807
|
|
||
|
Property, plant and equipment, net
|
2,885
|
|
2,899
|
|
||
|
Goodwill
|
1,167
|
|
1,168
|
|
||
|
Intangible assets
|
1,004
|
|
1,017
|
|
||
|
Deferred income taxes
|
352
|
|
444
|
|
||
|
Other non-current assets
|
228
|
|
220
|
|
||
|
TOTAL ASSETS
|
$
|
7,511
|
|
$
|
7,555
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
963
|
|
$
|
949
|
|
|
Short-term debt
|
18
|
|
31
|
|
||
|
Long-term debt – current portion
|
3
|
|
3
|
|
||
|
Total current liabilities
|
984
|
|
983
|
|
||
|
Long-term debt, net of current portion
|
1,979
|
|
1,991
|
|
||
|
Pension plan liability
|
375
|
|
447
|
|
||
|
Other employee benefits liability
|
243
|
|
252
|
|
||
|
Deferred income taxes
|
18
|
|
22
|
|
||
|
Other liabilities
|
138
|
|
130
|
|
||
|
OWENS CORNING STOCKHOLDERS’ EQUITY
|
|
|
||||
|
Preferred stock, par value $0.01 per share (a)
|
—
|
|
—
|
|
||
|
Common stock, par value $0.01 per share (b)
|
1
|
|
1
|
|
||
|
Additional paid in capital
|
3,959
|
|
3,954
|
|
||
|
Accumulated earnings
|
966
|
|
805
|
|
||
|
Accumulated other comprehensive deficit
|
(617
|
)
|
(550
|
)
|
||
|
Cost of common stock in treasury (c)
|
(574
|
)
|
(518
|
)
|
||
|
Total Owens Corning stockholders’ equity
|
3,735
|
|
3,692
|
|
||
|
Noncontrolling interests
|
39
|
|
38
|
|
||
|
Total equity
|
3,774
|
|
3,730
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
7,511
|
|
$
|
7,555
|
|
|
(a)
|
10 shares authorized; none issued or outstanding at
September 30, 2015
, and
December 31, 2014
|
|
(b)
|
400 shares authorized; 135.5 issued and 116.7 outstanding at
September 30, 2015
; 135.5 issued and 117.8 outstanding at
December 31, 2014
|
|
(c)
|
18.8 shares at
September 30, 2015
, and 17.7 shares at
December 31, 2014
|
|
|
Nine Months Ended
September 30, |
|||||
|
|
2015
|
2014
|
||||
|
NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES
|
|
|
||||
|
Net earnings
|
$
|
224
|
|
$
|
194
|
|
|
Adjustments to reconcile net earnings to cash provided by operating activities:
|
|
|
||||
|
Depreciation and amortization
|
224
|
|
229
|
|
||
|
Gain on sale of fixed assets
|
(1
|
)
|
(50
|
)
|
||
|
Net loss on sale of European Stone business
|
—
|
|
20
|
|
||
|
Deferred income taxes
|
75
|
|
(4
|
)
|
||
|
Provision for pension and other employee benefits liabilities
|
10
|
|
14
|
|
||
|
Stock-based compensation expense
|
22
|
|
21
|
|
||
|
Other non-cash
|
(6
|
)
|
(28
|
)
|
||
|
Gain on extinguishment of debt
|
(5
|
)
|
—
|
|
||
|
Change in working capital
|
(102
|
)
|
(257
|
)
|
||
|
Pension fund contribution
|
(59
|
)
|
(51
|
)
|
||
|
Payments for other employee benefits liabilities
|
(16
|
)
|
(16
|
)
|
||
|
Other
|
18
|
|
(10
|
)
|
||
|
Net cash flow provided by operating activities
|
384
|
|
62
|
|
||
|
NET CASH FLOW USED FOR INVESTING ACTIVITIES
|
|
|
||||
|
Additions to plant and equipment
|
(240
|
)
|
(216
|
)
|
||
|
Proceeds from the sale of assets or affiliates
|
3
|
|
65
|
|
||
|
Investment in subsidiaries and affiliates, net of cash acquired
|
—
|
|
(12
|
)
|
||
|
Derivative settlement
|
—
|
|
1
|
|
||
|
Purchases of alloy
|
(8
|
)
|
(25
|
)
|
||
|
Proceeds from sale of alloy
|
8
|
|
25
|
|
||
|
Net cash flow used for investing activities
|
(237
|
)
|
(162
|
)
|
||
|
NET CASH FLOW (USED FOR) PROVIDED BY FINANCING ACTIVITIES
|
|
|
||||
|
Proceeds from senior revolving credit and receivables securitization facilities
|
1,079
|
|
1,068
|
|
||
|
Payments on senior revolving credit and receivables securitization facilities
|
(1,082
|
)
|
(919
|
)
|
||
|
Payments on long-term debt
|
(8
|
)
|
(1
|
)
|
||
|
Net increase (decrease) in short-term debt
|
(10
|
)
|
21
|
|
||
|
Cash dividends paid
|
(58
|
)
|
(37
|
)
|
||
|
Purchases of treasury stock
|
(86
|
)
|
(44
|
)
|
||
|
Other
|
18
|
|
7
|
|
||
|
Net cash flow (used for) provided by financing activities
|
(147
|
)
|
95
|
|
||
|
Effect of exchange rate changes on cash
|
(5
|
)
|
(1
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(5
|
)
|
(6
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
67
|
|
57
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
62
|
|
$
|
51
|
|
|
1.
|
GENERAL
|
|
2.
|
SEGMENT INFORMATION
|
|
2.
|
SEGMENT INFORMATION (continued)
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Reportable Segments
|
|
|
|
|
||||||||
|
Composites
|
$
|
500
|
|
$
|
489
|
|
$
|
1,486
|
|
$
|
1,471
|
|
|
Insulation
|
502
|
|
454
|
|
1,332
|
|
1,256
|
|
||||
|
Roofing
|
502
|
|
474
|
|
1,398
|
|
1,408
|
|
||||
|
Total reportable segments
|
1,504
|
|
1,417
|
|
4,216
|
|
4,135
|
|
||||
|
Corporate eliminations
|
(43
|
)
|
(35
|
)
|
(134
|
)
|
(120
|
)
|
||||
|
NET SALES
|
$
|
1,461
|
|
$
|
1,382
|
|
$
|
4,082
|
|
$
|
4,015
|
|
|
External Customer Sales by Geographic Region
|
|
|
|
|
||||||||
|
United States
|
$
|
1,029
|
|
$
|
938
|
|
$
|
2,825
|
|
$
|
2,726
|
|
|
Europe
|
128
|
|
142
|
|
393
|
|
451
|
|
||||
|
Asia Pacific
|
178
|
|
168
|
|
492
|
|
474
|
|
||||
|
Other
|
126
|
|
134
|
|
372
|
|
364
|
|
||||
|
NET SALES
|
$
|
1,461
|
|
$
|
1,382
|
|
$
|
4,082
|
|
$
|
4,015
|
|
|
2.
|
SEGMENT INFORMATION (continued)
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Reportable Segments
|
|
|
|
|
||||||||
|
Composites
|
$
|
61
|
|
$
|
32
|
|
$
|
188
|
|
$
|
96
|
|
|
Insulation
|
58
|
|
43
|
|
90
|
|
62
|
|
||||
|
Roofing
|
103
|
|
58
|
|
213
|
|
200
|
|
||||
|
Total reportable segments
|
222
|
|
133
|
|
491
|
|
358
|
|
||||
|
Charges related to cost reduction actions and related items
|
(2
|
)
|
(21
|
)
|
(4
|
)
|
(33
|
)
|
||||
|
Net loss on sale of European Stone business
|
—
|
|
(1
|
)
|
—
|
|
(20
|
)
|
||||
|
Impairment loss on Alcala, Spain facility held for sale
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
||||
|
Gain on sale of Hangzhou, China facility
|
—
|
|
—
|
|
—
|
|
45
|
|
||||
|
Net loss related to Hurricane Sandy
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
||||
|
General corporate expense and other
|
(24
|
)
|
(1
|
)
|
(77
|
)
|
(53
|
)
|
||||
|
EBIT
|
$
|
196
|
|
$
|
107
|
|
$
|
410
|
|
$
|
288
|
|
|
3.
|
INVENTORIES
|
|
|
September 30, 2015
|
December 31, 2014
|
||||
|
Finished goods
|
$
|
477
|
|
$
|
568
|
|
|
Materials and supplies
|
224
|
|
249
|
|
||
|
Total inventories
|
$
|
701
|
|
$
|
817
|
|
|
4.
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
|
|
|
Fair Value at
|
|||||
|
|
Location
|
September 30, 2015
|
December 31, 2014
|
||||
|
Derivative assets designated as hedging instruments:
|
|
|
|
||||
|
Net investment hedges:
|
|
|
|
||||
|
Cross currency swaps
|
Other current assets
|
$
|
5
|
|
$
|
—
|
|
|
Cross currency swaps
|
Other non current assets
|
$
|
3
|
|
$
|
—
|
|
|
Amount of gain recognized in OCI (effective portion)
|
OCI
|
$
|
9
|
|
$
|
—
|
|
|
Fair value hedges:
|
|
|
|
||||
|
Interest rate swaps
|
Other current assets
|
$
|
1
|
|
$
|
—
|
|
|
Interest rate swaps
|
Other non current assets
|
$
|
5
|
|
$
|
—
|
|
|
Derivative liabilities designated as hedging instruments:
|
|
|
|
||||
|
Cash flow hedges:
|
|
|
|
||||
|
Natural gas and electricity, and foreign exchange contracts
|
Accounts payable and
accrued liabilities
|
$
|
4
|
|
$
|
9
|
|
|
Amount of loss recognized in OCI (effective portion)
|
OCI
|
$
|
6
|
|
$
|
8
|
|
|
Fair value hedges:
|
|
|
|
||||
|
Interest rate swaps
|
Other liabilities
|
$
|
—
|
|
$
|
(3
|
)
|
|
Derivative assets not designated as hedging instruments:
|
|
|
|
||||
|
Foreign exchange contracts
|
Other current assets
|
$
|
1
|
|
$
|
1
|
|
|
Derivative liabilities not designated as hedging instruments:
|
|
|
|
||||
|
Foreign exchange contracts
|
Accounts payable and
accrued liabilities
|
$
|
1
|
|
$
|
2
|
|
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
Location
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Derivative activity designated as hedging instruments:
|
|
|
|
|
|
||||||||
|
Natural gas and electricity:
|
|
|
|
|
|
||||||||
|
Amount of loss reclassified from OCI into earnings (effective portion)
|
Cost of sales
|
$
|
2
|
|
$
|
1
|
|
$
|
8
|
|
$
|
—
|
|
|
Interest rate swaps:
|
|
|
|
|
|
||||||||
|
Amount of (gain) loss recognized in earnings
|
Interest expense, net
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
—
|
|
|
Derivative activity not designated as hedging instruments:
|
|
|
|
|
|
||||||||
|
Natural gas and electricity:
|
|
|
|
|
|
||||||||
|
Amount of (gain) recognized in earnings
|
Other expenses (income), net
|
$
|
—
|
|
$
|
(5
|
)
|
$
|
(1
|
)
|
$
|
(5
|
)
|
|
Foreign currency exchange contract:
|
|
|
|
|
|
||||||||
|
Amount of (gain) loss recognized in earnings (a)
|
Other expenses (income), net
|
$
|
(3
|
)
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
1
|
|
|
(a)
|
Losses related to foreign currency derivatives were substantially offset by net revaluation impacts on foreign denominated balance sheet exposures, which were also recorded in Other expenses (income), net.
|
|
5.
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
|
September 30, 2015
|
Weighted
Average
Useful Life
|
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
||||||
|
Customer relationships
|
20
|
|
$
|
172
|
|
$
|
(80
|
)
|
$
|
92
|
|
|
Technology
|
21
|
|
193
|
|
(90
|
)
|
103
|
|
|||
|
Franchise and other agreements
|
13
|
|
43
|
|
(20
|
)
|
23
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trademarks
|
|
|
786
|
|
—
|
|
786
|
|
|||
|
Total intangible assets
|
|
|
$
|
1,194
|
|
$
|
(190
|
)
|
$
|
1,004
|
|
|
Goodwill
|
|
|
$
|
1,167
|
|
|
|
||||
|
December 31, 2014
|
Weighted
Average
Useful Life
|
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
||||||
|
Customer relationships
|
19
|
|
$
|
172
|
|
$
|
(72
|
)
|
$
|
100
|
|
|
Technology
|
20
|
|
193
|
|
(83
|
)
|
110
|
|
|||
|
Franchise and other agreements
|
12
|
|
39
|
|
(18
|
)
|
21
|
|
|||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trademarks
|
|
|
786
|
|
—
|
|
786
|
|
|||
|
Total intangible assets
|
|
|
$
|
1,190
|
|
$
|
(173
|
)
|
$
|
1,017
|
|
|
Goodwill
|
|
|
$
|
1,168
|
|
|
|
||||
|
|
Customer relationships
|
|
Technology
|
|
Franchise and other agreements
|
|
Trademarks
|
|
Total
|
||||||||||
|
Balance at December 31, 2014
|
$
|
172
|
|
|
$
|
193
|
|
|
$
|
39
|
|
|
$
|
786
|
|
|
$
|
1,190
|
|
|
Additional Franchises and Agreements
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Balance at September 30, 2015
|
$
|
172
|
|
|
$
|
193
|
|
|
$
|
43
|
|
|
$
|
786
|
|
|
$
|
1,194
|
|
|
6.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
September 30,
2015 |
December 31, 2014
|
||||
|
Land
|
$
|
193
|
|
$
|
196
|
|
|
Buildings and leasehold improvements
|
778
|
|
789
|
|
||
|
Machinery and equipment
|
3,435
|
|
3,405
|
|
||
|
Construction in progress
|
296
|
|
233
|
|
||
|
|
4,702
|
|
4,623
|
|
||
|
Accumulated depreciation
|
(1,817
|
)
|
(1,724
|
)
|
||
|
Property, plant and equipment, net
|
$
|
2,885
|
|
$
|
2,899
|
|
|
|
Nine Months Ended September 30, 2015
|
||
|
Beginning balance
|
$
|
40
|
|
|
Amounts accrued for current year
|
13
|
|
|
|
Settlements of warranty claims
|
(11
|
)
|
|
|
Ending balance
|
$
|
42
|
|
|
|
Balance at December 31, 2014
|
|
Costs
Incurred
|
|
Payments
|
|
Foreign Currency Translation
|
|
Non-cash Items
|
|
Balance at September 30, 2015
|
|
Cumulative
Charges
Incurred
|
||||||||||||||
|
Severance
|
$
|
31
|
|
|
$
|
(3
|
)
|
|
$
|
17
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
33
|
|
|
Contract Termination
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||
|
Pension Curtailment and Settlement
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Total
|
$
|
34
|
|
|
$
|
(5
|
)
|
|
$
|
17
|
|
|
$
|
(1
|
)
|
|
$
|
3
|
|
|
$
|
14
|
|
|
$
|
34
|
|
|
10.
|
DEBT
|
|
|
September 30, 2015
|
December 31, 2014
|
||||
|
6.50% senior notes, net of discount, due 2016
|
$
|
158
|
|
$
|
158
|
|
|
9.00% senior notes, net of discount, due 2019
|
143
|
|
143
|
|
||
|
4.20% senior notes, net of discount, due 2022
|
600
|
|
600
|
|
||
|
4.20% senior notes, net of discount, due 2024
|
393
|
|
392
|
|
||
|
7.00% senior notes, net of discount, due 2036
|
540
|
|
540
|
|
||
|
Accounts receivable securitization facility, maturing in 2018
|
102
|
|
106
|
|
||
|
Senior revolving credit facility, maturing in 2018
|
—
|
|
—
|
|
||
|
Various capital leases, due through and beyond 2050
|
37
|
|
47
|
|
||
|
Fair value adjustment to debt
|
9
|
|
8
|
|
||
|
Total long-term debt
|
1,982
|
|
1,994
|
|
||
|
Less – current portion
|
3
|
|
3
|
|
||
|
Long-term debt, net of current portion
|
$
|
1,979
|
|
$
|
1,991
|
|
|
10.
|
DEBT (continued)
|
|
10.
|
DEBT (continued)
|
|
11.
|
PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS
|
|
|
Three Months Ended September 30, 2015
|
Three Months Ended September 30, 2014
|
||||||||||||||||
|
|
U.S.
|
Non-U.S.
|
Total
|
U.S.
|
Non-U.S.
|
Total
|
||||||||||||
|
Components of Net Periodic Pension Cost
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
2
|
|
$
|
1
|
|
$
|
3
|
|
$
|
2
|
|
$
|
2
|
|
$
|
4
|
|
|
Interest cost
|
11
|
|
3
|
|
14
|
|
12
|
|
6
|
|
18
|
|
||||||
|
Expected return on plan assets
|
(15
|
)
|
(5
|
)
|
(20
|
)
|
(14
|
)
|
(7
|
)
|
(21
|
)
|
||||||
|
Amortization of actuarial loss
|
4
|
|
1
|
|
5
|
|
2
|
|
1
|
|
3
|
|
||||||
|
Settlement gain
|
—
|
|
(1
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
Curtailment gain
|
—
|
|
(1
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
Net periodic pension cost
|
$
|
2
|
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
2
|
|
$
|
2
|
|
$
|
4
|
|
|
|
Nine Months Ended September 30, 2015
|
Nine Months Ended September 30, 2014
|
||||||||||||||||
|
|
U.S.
|
Non-U.S.
|
Total
|
U.S.
|
Non-U.S.
|
Total
|
||||||||||||
|
Components of Net Periodic Pension Cost
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
6
|
|
$
|
3
|
|
$
|
9
|
|
$
|
6
|
|
$
|
4
|
|
$
|
10
|
|
|
Interest cost
|
33
|
|
13
|
|
46
|
|
36
|
|
17
|
|
53
|
|
||||||
|
Expected return on plan assets
|
(44
|
)
|
(18
|
)
|
(62
|
)
|
(43
|
)
|
(20
|
)
|
(63
|
)
|
||||||
|
Amortization of actuarial loss
|
11
|
|
3
|
|
14
|
|
7
|
|
2
|
|
9
|
|
||||||
|
Settlement gain
|
—
|
|
(1
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
Curtailment gain
|
—
|
|
(2
|
)
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
Net periodic pension cost
|
$
|
6
|
|
$
|
(2
|
)
|
$
|
4
|
|
$
|
6
|
|
$
|
3
|
|
$
|
9
|
|
|
11.
|
PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS (continued)
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Components of Net Periodic Benefit Cost
|
|
|
|
|
||||||||
|
Service cost
|
$
|
1
|
|
$
|
1
|
|
$
|
2
|
|
$
|
2
|
|
|
Interest cost
|
3
|
|
3
|
|
7
|
|
8
|
|
||||
|
Amortization of prior service cost
|
(1
|
)
|
(1
|
)
|
(3
|
)
|
(3
|
)
|
||||
|
Amortization of actuarial gain
|
—
|
|
(1
|
)
|
—
|
|
(2
|
)
|
||||
|
Net periodic benefit cost
|
$
|
3
|
|
$
|
2
|
|
$
|
6
|
|
$
|
5
|
|
|
|
Nine Months Ended
September 30, 2015 |
||||
|
|
Number of
Options
|
Weighted-
Average
Exercise Price
|
|||
|
Beginning Balance
|
2,754,895
|
|
$
|
31.04
|
|
|
Exercised
|
(579,800
|
)
|
30.31
|
|
|
|
Forfeited
|
(105,100
|
)
|
38.09
|
|
|
|
Expired
|
(5,100
|
)
|
41.89
|
|
|
|
Ending Balance
|
2,064,895
|
|
$
|
30.86
|
|
|
|
Options Outstanding
|
Options Exercisable
|
||||||||||
|
|
Options
Outstanding
|
Weighted-Average
|
Number
Exercisable
at September 30, 2015
|
Weighted-Average
|
||||||||
|
Range of Exercise Prices
|
Remaining
Contractual Life
|
Exercise
Price
|
Remaining
Contractual Life
|
Exercise
Price
|
||||||||
|
$13.89-$42.16
|
2,064,895
|
|
4.50
|
$
|
30.86
|
|
1,664,395
|
|
3.72
|
$
|
29.04
|
|
|
13.
|
STOCK COMPENSATION (continued)
|
|
|
Nine Months Ended
September 30, 2015 |
||||
|
|
Number of Shares/Units
|
Weighted-Average
Grant-Date
Fair Value
|
|||
|
Beginning Balance
|
1,727,741
|
|
$
|
33.58
|
|
|
Granted
|
609,087
|
|
39.61
|
|
|
|
Vested
|
(485,778
|
)
|
34.32
|
|
|
|
Forfeited
|
(129,999
|
)
|
38.13
|
|
|
|
Ending Balance
|
1,721,051
|
|
$
|
35.29
|
|
|
13.
|
STOCK COMPENSATION (continued)
|
|
|
Nine Months Ended
September 30, 2015 |
||||
|
|
Number
of PSUs
|
Weighted-Average
Grant-Date
Fair Value
|
|||
|
Beginning Balance
|
416,250
|
|
$
|
49.53
|
|
|
Granted
|
251,600
|
|
43.88
|
|
|
|
Forfeited
|
(80,650
|
)
|
48.53
|
|
|
|
Ending Balance
|
587,200
|
|
$
|
47.25
|
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Net earnings attributable to Owens Corning
|
$
|
112
|
|
$
|
52
|
|
$
|
221
|
|
$
|
193
|
|
|
Weighted-average number of shares outstanding used for basic earnings per share
|
117.2
|
|
117.4
|
|
117.5
|
|
117.5
|
|
||||
|
Non-vested restricted and performance shares
|
0.7
|
|
0.4
|
|
0.5
|
|
0.4
|
|
||||
|
Options to purchase common stock
|
0.4
|
|
0.3
|
|
0.4
|
|
0.4
|
|
||||
|
Weighted-average number of shares outstanding and common equivalent shares used for diluted earnings per share
|
118.3
|
|
118.1
|
|
118.4
|
|
118.3
|
|
||||
|
Earnings per common share attributable to Owens Corning common stockholders:
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.96
|
|
$
|
0.44
|
|
$
|
1.88
|
|
$
|
1.64
|
|
|
Diluted
|
$
|
0.95
|
|
$
|
0.44
|
|
$
|
1.87
|
|
$
|
1.63
|
|
|
|
Total
Measured at
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
15
|
|
$
|
—
|
|
$
|
15
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
5
|
|
$
|
—
|
|
$
|
5
|
|
$
|
—
|
|
|
Contingent consideration
|
6
|
|
—
|
|
—
|
|
6
|
|
||||
|
Total liabilities
|
$
|
11
|
|
$
|
—
|
|
$
|
5
|
|
$
|
6
|
|
|
|
Total
Measured at
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
8
|
|
$
|
—
|
|
$
|
8
|
|
$
|
—
|
|
|
Contingent consideration
|
5
|
|
—
|
|
—
|
|
5
|
|
||||
|
Total liabilities
|
$
|
13
|
|
$
|
—
|
|
$
|
8
|
|
$
|
5
|
|
|
|
September 30, 2015
|
December 31, 2014
|
||
|
6.50% senior notes, net of discount, due 2016
|
104
|
%
|
109
|
%
|
|
9.00% senior notes, net of discount, due 2019
|
118
|
%
|
119
|
%
|
|
4.20% senior notes, net of discount, due 2022
|
102
|
%
|
101
|
%
|
|
4.20% senior notes, net of discount, due 2024
|
100
|
%
|
99
|
%
|
|
7.00% senior notes, net of discount, due 2036
|
118
|
%
|
124
|
%
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Income tax expense
|
$
|
55
|
|
$
|
27
|
|
$
|
112
|
|
$
|
9
|
|
|
Effective tax rate
|
33
|
%
|
34
|
%
|
33
|
%
|
4
|
%
|
||||
|
|
Three Months Ended
September 30, |
Nine Months
Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Currency Translation Adjustment
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(176
|
)
|
$
|
(3
|
)
|
$
|
(133
|
)
|
$
|
2
|
|
|
Loss on foreign currency translation
|
(40
|
)
|
(60
|
)
|
(86
|
)
|
(65
|
)
|
||||
|
Gain on net investment hedge
|
4
|
|
—
|
|
9
|
|
—
|
|
||||
|
Income tax expense of amount classified into AOCI
|
(2
|
)
|
—
|
|
(4
|
)
|
—
|
|
||||
|
Net loss on foreign currency translation
|
(38
|
)
|
(60
|
)
|
(81
|
)
|
(65
|
)
|
||||
|
(Gains)/Losses reclassified from AOCI to income
|
—
|
|
1
|
|
—
|
|
1
|
|
||||
|
Other comprehensive income/(loss), net of tax
|
(38
|
)
|
(59
|
)
|
(81
|
)
|
(64
|
)
|
||||
|
Ending balance
|
$
|
(214
|
)
|
$
|
(62
|
)
|
$
|
(214
|
)
|
$
|
(62
|
)
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
Pension and Other Postretirement Adjustment
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(406
|
)
|
$
|
(298
|
)
|
$
|
(412
|
)
|
$
|
(300
|
)
|
|
Amortization of actuarial loss (a)
|
5
|
|
2
|
|
14
|
|
7
|
|
||||
|
Amortization of prior service gain (a)
|
(1
|
)
|
(1
|
)
|
(3
|
)
|
(3
|
)
|
||||
|
Settlement gain (a)
|
(1
|
)
|
—
|
|
(1
|
)
|
—
|
|
||||
|
Income tax benefit of amounts reclassified from AOCI to income
|
(1
|
)
|
(1
|
)
|
(4
|
)
|
(3
|
)
|
||||
|
Net amortization and gain/(loss) reclassified from AOCI to net income
|
2
|
|
—
|
|
6
|
|
1
|
|
||||
|
Translation impact on non-US. Plans
|
4
|
|
4
|
|
6
|
|
5
|
|
||||
|
Other comprehensive income, net of tax
|
6
|
|
4
|
|
12
|
|
6
|
|
||||
|
Ending balance
|
$
|
(400
|
)
|
$
|
(294
|
)
|
$
|
(400
|
)
|
$
|
(294
|
)
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
Deferred Gain (Loss) on Hedging
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
(5
|
)
|
$
|
1
|
|
|
Change in mark to market hedges
|
(4
|
)
|
(1
|
)
|
(5
|
)
|
(2
|
)
|
||||
|
Income tax benefit of amount classified into AOCI
|
2
|
|
—
|
|
2
|
|
1
|
|
||||
|
Net loss on derivative instruments
|
(2
|
)
|
(1
|
)
|
(3
|
)
|
(1
|
)
|
||||
|
Amounts reclassified from AOCI to income (b)
|
2
|
|
1
|
|
8
|
|
—
|
|
||||
|
Income tax benefit of amounts reclassified from AOCI to income
|
(1
|
)
|
—
|
|
(3
|
)
|
—
|
|
||||
|
Net gain reclassified from AOCI to net income
|
1
|
|
1
|
|
5
|
|
—
|
|
||||
|
Other comprehensive income/(loss), net of tax
|
(1
|
)
|
—
|
|
2
|
|
(1
|
)
|
||||
|
Ending balance
|
$
|
(3
|
)
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
—
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
Total AOCI ending balance
|
$
|
(617
|
)
|
$
|
(356
|
)
|
$
|
(617
|
)
|
$
|
(356
|
)
|
|
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
NET SALES
|
$
|
—
|
|
$
|
1,044
|
|
$
|
514
|
|
$
|
(97
|
)
|
$
|
1,461
|
|
|
COST OF SALES
|
(1
|
)
|
826
|
|
393
|
|
(97
|
)
|
1,121
|
|
|||||
|
Gross margin
|
1
|
|
218
|
|
121
|
|
—
|
|
340
|
|
|||||
|
OPERATING EXPENSES
|
|
|
|
|
|
||||||||||
|
Marketing and administrative expenses
|
30
|
|
71
|
|
29
|
|
—
|
|
130
|
|
|||||
|
Science and technology expenses
|
—
|
|
15
|
|
3
|
|
—
|
|
18
|
|
|||||
|
Charges related to cost reduction actions
|
—
|
|
—
|
|
(5
|
)
|
—
|
|
(5
|
)
|
|||||
|
Other expenses (income), net
|
(24
|
)
|
—
|
|
25
|
|
—
|
|
1
|
|
|||||
|
Total operating expenses
|
6
|
|
86
|
|
52
|
|
—
|
|
144
|
|
|||||
|
EARNINGS BEFORE INTEREST AND TAXES
|
(5
|
)
|
132
|
|
69
|
|
—
|
|
196
|
|
|||||
|
Interest expense, net
|
25
|
|
—
|
|
3
|
|
—
|
|
28
|
|
|||||
|
Gain on extinguishment of debt
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
EARNINGS BEFORE TAXES
|
(30
|
)
|
132
|
|
66
|
|
—
|
|
168
|
|
|||||
|
Less: Income tax expense
|
(10
|
)
|
51
|
|
14
|
|
—
|
|
55
|
|
|||||
|
Equity in net earnings of subsidiaries
|
132
|
|
51
|
|
—
|
|
(183
|
)
|
—
|
|
|||||
|
Equity in net earnings of affiliates
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
NET EARNINGS
|
112
|
|
132
|
|
52
|
|
(183
|
)
|
113
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|||||
|
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING
|
$
|
112
|
|
$
|
132
|
|
$
|
51
|
|
$
|
(183
|
)
|
$
|
112
|
|
|
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
NET SALES
|
$
|
—
|
|
$
|
964
|
|
$
|
511
|
|
$
|
(93
|
)
|
$
|
1,382
|
|
|
COST OF SALES
|
(5
|
)
|
795
|
|
434
|
|
(93
|
)
|
1,131
|
|
|||||
|
Gross margin
|
5
|
|
169
|
|
77
|
|
—
|
|
251
|
|
|||||
|
OPERATING EXPENSES
|
|
|
|
|
|
||||||||||
|
Marketing and administrative expenses
|
24
|
|
55
|
|
31
|
|
—
|
|
110
|
|
|||||
|
Science and technology expenses
|
—
|
|
14
|
|
4
|
|
—
|
|
18
|
|
|||||
|
Charges related to cost reduction actions
|
—
|
|
—
|
|
19
|
|
—
|
|
19
|
|
|||||
|
Other expenses (income), net
|
2
|
|
(6
|
)
|
1
|
|
—
|
|
(3
|
)
|
|||||
|
Total operating expenses
|
26
|
|
63
|
|
55
|
|
—
|
|
144
|
|
|||||
|
EARNINGS BEFORE INTEREST AND TAXES
|
(21
|
)
|
106
|
|
22
|
|
—
|
|
107
|
|
|||||
|
Interest expense, net
|
26
|
|
—
|
|
2
|
|
—
|
|
28
|
|
|||||
|
EARNINGS BEFORE TAXES
|
(47
|
)
|
106
|
|
20
|
|
—
|
|
79
|
|
|||||
|
Less: Income tax expense
|
(17
|
)
|
37
|
|
7
|
|
—
|
|
27
|
|
|||||
|
Equity in net earnings of subsidiaries
|
82
|
|
13
|
|
—
|
|
(95
|
)
|
—
|
|
|||||
|
Equity in net earnings of affiliates
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
NET EARNINGS
|
52
|
|
82
|
|
13
|
|
(95
|
)
|
52
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING
|
$
|
52
|
|
$
|
82
|
|
$
|
13
|
|
$
|
(95
|
)
|
$
|
52
|
|
|
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
NET SALES
|
$
|
—
|
|
$
|
2,883
|
|
$
|
1,485
|
|
$
|
(286
|
)
|
$
|
4,082
|
|
|
COST OF SALES
|
—
|
|
2,347
|
|
1,164
|
|
(286
|
)
|
3,225
|
|
|||||
|
Gross margin
|
—
|
|
536
|
|
321
|
|
—
|
|
857
|
|
|||||
|
OPERATING EXPENSES
|
|
|
|
|
|
||||||||||
|
Marketing and administrative expenses
|
92
|
|
209
|
|
88
|
|
—
|
|
389
|
|
|||||
|
Science and technology expenses
|
—
|
|
44
|
|
9
|
|
—
|
|
53
|
|
|||||
|
Charges related to cost reduction actions
|
—
|
|
—
|
|
(5
|
)
|
—
|
|
(5
|
)
|
|||||
|
Other expenses (income), net
|
(41
|
)
|
12
|
|
39
|
|
—
|
|
10
|
|
|||||
|
Total operating expenses
|
51
|
|
265
|
|
131
|
|
—
|
|
447
|
|
|||||
|
EARNINGS BEFORE INTEREST AND TAXES
|
(51
|
)
|
271
|
|
190
|
|
—
|
|
410
|
|
|||||
|
Interest expense, net
|
73
|
|
2
|
|
5
|
|
—
|
|
80
|
|
|||||
|
Gain on extinguishment of debt
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
(5
|
)
|
|||||
|
EARNINGS BEFORE TAXES
|
(119
|
)
|
269
|
|
185
|
|
—
|
|
335
|
|
|||||
|
Less: Income tax expense
|
(39
|
)
|
97
|
|
54
|
|
—
|
|
112
|
|
|||||
|
Equity in net earnings of subsidiaries
|
301
|
|
129
|
|
—
|
|
(430
|
)
|
—
|
|
|||||
|
Equity in net earnings of affiliates
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|||||
|
NET EARNINGS
|
221
|
|
301
|
|
132
|
|
(430
|
)
|
224
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
—
|
|
3
|
|
—
|
|
3
|
|
|||||
|
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING
|
$
|
221
|
|
$
|
301
|
|
$
|
129
|
|
$
|
(430
|
)
|
$
|
221
|
|
|
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
NET SALES
|
$
|
—
|
|
$
|
2,800
|
|
$
|
1,496
|
|
$
|
(281
|
)
|
$
|
4,015
|
|
|
COST OF SALES
|
(9
|
)
|
2,314
|
|
1,258
|
|
(281
|
)
|
3,282
|
|
|||||
|
Gross margin
|
9
|
|
486
|
|
238
|
|
—
|
|
733
|
|
|||||
|
OPERATING EXPENSES
|
|
|
|
|
|
||||||||||
|
Marketing and administrative expenses
|
84
|
|
191
|
|
97
|
|
—
|
|
372
|
|
|||||
|
Science and technology expenses
|
—
|
|
44
|
|
13
|
|
—
|
|
57
|
|
|||||
|
Charges related to cost reduction actions
|
—
|
|
1
|
|
30
|
|
—
|
|
31
|
|
|||||
|
Other expenses (income), net
|
(14
|
)
|
8
|
|
(9
|
)
|
—
|
|
(15
|
)
|
|||||
|
Total operating expenses
|
70
|
|
244
|
|
131
|
|
—
|
|
445
|
|
|||||
|
EARNINGS BEFORE INTEREST AND TAXES
|
(61
|
)
|
242
|
|
107
|
|
—
|
|
288
|
|
|||||
|
Interest expense, net
|
80
|
|
2
|
|
4
|
|
—
|
|
86
|
|
|||||
|
EARNINGS BEFORE TAXES
|
(141
|
)
|
240
|
|
103
|
|
—
|
|
202
|
|
|||||
|
Less: Income tax expense
|
(53
|
)
|
46
|
|
16
|
|
—
|
|
9
|
|
|||||
|
Equity in net earnings of subsidiaries
|
281
|
|
87
|
|
—
|
|
(368
|
)
|
—
|
|
|||||
|
Equity in net earnings of affiliates
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|||||
|
NET EARNINGS
|
193
|
|
281
|
|
88
|
|
(368
|
)
|
194
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|||||
|
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING
|
$
|
193
|
|
$
|
281
|
|
$
|
87
|
|
$
|
(368
|
)
|
$
|
193
|
|
|
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
NET EARNINGS
|
$
|
112
|
|
$
|
132
|
|
$
|
52
|
|
$
|
(183
|
)
|
$
|
113
|
|
|
Currency translation adjustment (net of tax)
|
(38
|
)
|
—
|
|
—
|
|
—
|
|
(38
|
)
|
|||||
|
Pension and other postretirement adjustment (net of tax)
|
6
|
|
—
|
|
—
|
|
—
|
|
6
|
|
|||||
|
Deferred gain (loss) on hedging (net of tax)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|||||
|
COMPREHENSIVE EARNINGS
|
79
|
|
132
|
|
52
|
|
(183
|
)
|
80
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|||||
|
COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING
|
$
|
79
|
|
$
|
132
|
|
$
|
51
|
|
$
|
(183
|
)
|
$
|
79
|
|
|
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
NET EARNINGS
|
$
|
52
|
|
$
|
82
|
|
$
|
13
|
|
$
|
(95
|
)
|
$
|
52
|
|
|
Currency translation adjustment (net of tax)
|
(59
|
)
|
—
|
|
—
|
|
—
|
|
(59
|
)
|
|||||
|
Pension and other postretirement adjustment (net of tax)
|
4
|
|
—
|
|
—
|
|
—
|
|
4
|
|
|||||
|
Deferred gain (loss) on hedging (net of tax)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
COMPREHENSIVE EARNINGS
|
(3
|
)
|
82
|
|
13
|
|
(95
|
)
|
(3
|
)
|
|||||
|
Less: Comprehensive earnings attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING
|
$
|
(3
|
)
|
$
|
82
|
|
$
|
13
|
|
$
|
(95
|
)
|
$
|
(3
|
)
|
|
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
NET EARNINGS
|
$
|
221
|
|
$
|
301
|
|
$
|
132
|
|
$
|
(430
|
)
|
$
|
224
|
|
|
Currency translation adjustment (net of tax)
|
(81
|
)
|
—
|
|
—
|
|
—
|
|
(81
|
)
|
|||||
|
Pension and other postretirement adjustment (net of tax)
|
12
|
|
—
|
|
—
|
|
—
|
|
12
|
|
|||||
|
Deferred gain (loss) on hedging (net of tax)
|
2
|
|
—
|
|
—
|
|
—
|
|
2
|
|
|||||
|
COMPREHENSIVE EARNINGS
|
154
|
|
301
|
|
132
|
|
(430
|
)
|
157
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
—
|
|
3
|
|
—
|
|
3
|
|
|||||
|
COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING
|
$
|
154
|
|
$
|
301
|
|
$
|
129
|
|
$
|
(430
|
)
|
$
|
154
|
|
|
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
NET EARNINGS
|
$
|
193
|
|
$
|
281
|
|
$
|
88
|
|
$
|
(368
|
)
|
$
|
194
|
|
|
Currency translation adjustment (net of tax)
|
(64
|
)
|
—
|
|
—
|
|
—
|
|
(64
|
)
|
|||||
|
Pension and other postretirement adjustment (net of tax)
|
6
|
|
—
|
|
—
|
|
—
|
|
6
|
|
|||||
|
Deferred gain (loss) on hedging (net of tax)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|||||
|
COMPREHENSIVE EARNINGS
|
134
|
|
281
|
|
88
|
|
(368
|
)
|
135
|
|
|||||
|
Less: Comprehensive earnings attributable to noncontrolling interests
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|||||
|
COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING
|
$
|
134
|
|
$
|
281
|
|
$
|
87
|
|
$
|
(368
|
)
|
$
|
134
|
|
|
ASSETS
|
Parent
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
$
|
2
|
|
$
|
60
|
|
$
|
—
|
|
$
|
62
|
|
|
Receivables, less allowances
|
—
|
|
—
|
|
861
|
|
—
|
|
861
|
|
|||||
|
Due from affiliates
|
—
|
|
3,170
|
|
—
|
|
(3,170
|
)
|
—
|
|
|||||
|
Inventories
|
—
|
|
444
|
|
257
|
|
—
|
|
701
|
|
|||||
|
Assets held for sale
|
—
|
|
—
|
|
14
|
|
—
|
|
14
|
|
|||||
|
Other current assets
|
11
|
|
136
|
|
90
|
|
—
|
|
237
|
|
|||||
|
Total current assets
|
11
|
|
3,752
|
|
1,282
|
|
(3,170
|
)
|
1,875
|
|
|||||
|
Investment in subsidiaries
|
7,614
|
|
2,495
|
|
559
|
|
(10,668
|
)
|
—
|
|
|||||
|
Due from affiliates
|
—
|
|
—
|
|
815
|
|
(815
|
)
|
—
|
|
|||||
|
Property, plant and equipment, net
|
462
|
|
1,344
|
|
1,079
|
|
—
|
|
2,885
|
|
|||||
|
Goodwill
|
—
|
|
1,127
|
|
40
|
|
—
|
|
1,167
|
|
|||||
|
Intangible assets
|
—
|
|
975
|
|
215
|
|
(186
|
)
|
1,004
|
|
|||||
|
Deferred income taxes
|
29
|
|
297
|
|
26
|
|
—
|
|
352
|
|
|||||
|
Other non-current assets
|
33
|
|
63
|
|
132
|
|
—
|
|
228
|
|
|||||
|
TOTAL ASSETS
|
$
|
8,149
|
|
$
|
10,053
|
|
$
|
4,148
|
|
$
|
(14,839
|
)
|
$
|
7,511
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
$
|
88
|
|
$
|
631
|
|
$
|
244
|
|
$
|
—
|
|
$
|
963
|
|
|
Due to affiliates
|
2,122
|
|
—
|
|
1,048
|
|
(3,170
|
)
|
—
|
|
|||||
|
Short-term debt
|
—
|
|
12
|
|
6
|
|
—
|
|
18
|
|
|||||
|
Long-term debt – current portion
|
—
|
|
2
|
|
1
|
|
—
|
|
3
|
|
|||||
|
Total current liabilities
|
2,210
|
|
645
|
|
1,299
|
|
(3,170
|
)
|
984
|
|
|||||
|
Long-term debt, net of current portion
|
1,843
|
|
14
|
|
122
|
|
—
|
|
1,979
|
|
|||||
|
Due to affiliates
|
—
|
|
815
|
|
—
|
|
(815
|
)
|
—
|
|
|||||
|
Pension plan liability
|
257
|
|
—
|
|
118
|
|
—
|
|
375
|
|
|||||
|
Other employee benefits liability
|
—
|
|
231
|
|
12
|
|
—
|
|
243
|
|
|||||
|
Deferred income taxes
|
—
|
|
—
|
|
18
|
|
—
|
|
18
|
|
|||||
|
Other liabilities
|
104
|
|
175
|
|
45
|
|
(186
|
)
|
138
|
|
|||||
|
OWENS CORNING STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Common stock
|
1
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||
|
Additional paid in capital
|
3,959
|
|
6,293
|
|
1,703
|
|
(7,996
|
)
|
3,959
|
|
|||||
|
Accumulated earnings
|
966
|
|
1,880
|
|
792
|
|
(2,672
|
)
|
966
|
|
|||||
|
Accumulated other comprehensive deficit
|
(617
|
)
|
—
|
|
—
|
|
—
|
|
(617
|
)
|
|||||
|
Cost of common stock in treasury
|
(574
|
)
|
—
|
|
—
|
|
—
|
|
(574
|
)
|
|||||
|
Total Owens Corning stockholders’ equity
|
3,735
|
|
8,173
|
|
2,495
|
|
(10,668
|
)
|
3,735
|
|
|||||
|
Noncontrolling interests
|
—
|
|
—
|
|
39
|
|
—
|
|
39
|
|
|||||
|
Total equity
|
3,735
|
|
8,173
|
|
2,534
|
|
(10,668
|
)
|
3,774
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
8,149
|
|
$
|
10,053
|
|
$
|
4,148
|
|
$
|
(14,839
|
)
|
$
|
7,511
|
|
|
ASSETS
|
Parent
|
Guarantor
Subsidiaries |
Non-
Guarantor Subsidiaries |
Eliminations
|
Consolidated
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
$
|
1
|
|
$
|
66
|
|
$
|
—
|
|
$
|
67
|
|
|
Receivables, less allowances
|
—
|
|
—
|
|
674
|
|
—
|
|
674
|
|
|||||
|
Due from affiliates
|
—
|
|
2,858
|
|
—
|
|
(2,858
|
)
|
—
|
|
|||||
|
Inventories
|
—
|
|
527
|
|
290
|
|
—
|
|
817
|
|
|||||
|
Assets held for sale
|
—
|
|
—
|
|
16
|
|
—
|
|
16
|
|
|||||
|
Other current assets
|
7
|
|
132
|
|
94
|
|
—
|
|
233
|
|
|||||
|
Total current assets
|
7
|
|
3,518
|
|
1,140
|
|
(2,858
|
)
|
1,807
|
|
|||||
|
Investment in subsidiaries
|
7,392
|
|
2,590
|
|
558
|
|
(10,540
|
)
|
—
|
|
|||||
|
Due from affiliates
|
—
|
|
—
|
|
881
|
|
(881
|
)
|
—
|
|
|||||
|
Property, plant and equipment, net
|
471
|
|
1,285
|
|
1,143
|
|
—
|
|
2,899
|
|
|||||
|
Goodwill
|
—
|
|
1,127
|
|
41
|
|
—
|
|
1,168
|
|
|||||
|
Intangible assets
|
—
|
|
989
|
|
238
|
|
(210
|
)
|
1,017
|
|
|||||
|
Deferred income taxes
|
35
|
|
380
|
|
29
|
|
—
|
|
444
|
|
|||||
|
Other non-current assets
|
30
|
|
62
|
|
128
|
|
—
|
|
220
|
|
|||||
|
TOTAL ASSETS
|
$
|
7,935
|
|
$
|
9,951
|
|
$
|
4,158
|
|
$
|
(14,489
|
)
|
$
|
7,555
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
$
|
47
|
|
$
|
667
|
|
$
|
235
|
|
$
|
—
|
|
$
|
949
|
|
|
Due to affiliates
|
1,913
|
|
—
|
|
945
|
|
(2,858
|
)
|
—
|
|
|||||
|
Short-term debt
|
—
|
|
25
|
|
6
|
|
—
|
|
31
|
|
|||||
|
Long-term debt – current portion
|
—
|
|
1
|
|
2
|
|
—
|
|
3
|
|
|||||
|
Total current liabilities
|
1,960
|
|
693
|
|
1,188
|
|
(2,858
|
)
|
983
|
|
|||||
|
Long-term debt, net of current portion
|
1,851
|
|
15
|
|
125
|
|
—
|
|
1,991
|
|
|||||
|
Due to affiliates
|
—
|
|
881
|
|
—
|
|
(881
|
)
|
—
|
|
|||||
|
Pension plan liability
|
310
|
|
—
|
|
137
|
|
—
|
|
447
|
|
|||||
|
Other employee benefits liability
|
—
|
|
237
|
|
15
|
|
—
|
|
252
|
|
|||||
|
Deferred income taxes
|
—
|
|
—
|
|
22
|
|
—
|
|
22
|
|
|||||
|
Other liabilities
|
122
|
|
175
|
|
43
|
|
(210
|
)
|
130
|
|
|||||
|
OWENS CORNING STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Common stock
|
1
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||
|
Additional paid in capital
|
3,954
|
|
6,371
|
|
1,927
|
|
(8,298
|
)
|
3,954
|
|
|||||
|
Accumulated earnings
|
805
|
|
1,579
|
|
663
|
|
(2,242
|
)
|
805
|
|
|||||
|
Accumulated other comprehensive deficit
|
(550
|
)
|
—
|
|
—
|
|
—
|
|
(550
|
)
|
|||||
|
Cost of common stock in treasury
|
(518
|
)
|
—
|
|
—
|
|
—
|
|
(518
|
)
|
|||||
|
Total Owens Corning stockholders’ equity
|
3,692
|
|
7,950
|
|
2,590
|
|
(10,540
|
)
|
3,692
|
|
|||||
|
Noncontrolling interests
|
—
|
|
—
|
|
38
|
|
—
|
|
38
|
|
|||||
|
Total equity
|
3,692
|
|
7,950
|
|
2,628
|
|
(10,540
|
)
|
3,730
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
7,935
|
|
$
|
9,951
|
|
$
|
4,158
|
|
$
|
(14,489
|
)
|
$
|
7,555
|
|
|
|
Parent
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES
|
$
|
(54
|
)
|
$
|
221
|
|
$
|
217
|
|
$
|
—
|
|
$
|
384
|
|
|
NET CASH FLOW USED FOR INVESTING ACTIVITIES
|
|
|
|
|
|
||||||||||
|
Additions to plant and equipment
|
(16
|
)
|
(170
|
)
|
(54
|
)
|
—
|
|
(240
|
)
|
|||||
|
Proceeds from the sale of assets or affiliates
|
—
|
|
—
|
|
3
|
|
—
|
|
3
|
|
|||||
|
Purchases of alloy
|
—
|
|
—
|
|
(8
|
)
|
—
|
|
(8
|
)
|
|||||
|
Proceeds from sale of alloy
|
—
|
|
—
|
|
8
|
|
—
|
|
8
|
|
|||||
|
Net cash flow used for investing activities
|
(16
|
)
|
(170
|
)
|
(51
|
)
|
—
|
|
(237
|
)
|
|||||
|
NET CASH FLOW (USED FOR) PROVIDED BY FINANCING ACTIVITIES
|
|
|
|
|
|
||||||||||
|
Proceeds from senior revolving credit and receivables securitization facilities
|
943
|
|
—
|
|
136
|
|
—
|
|
1,079
|
|
|||||
|
Payments on senior revolving credit and receivables securitization facilities
|
(942
|
)
|
—
|
|
(140
|
)
|
—
|
|
(1,082
|
)
|
|||||
|
Payments on long-term debt
|
(5
|
)
|
(1
|
)
|
(2
|
)
|
—
|
|
(8
|
)
|
|||||
|
Net increase (decrease) in short-term debt
|
—
|
|
(13
|
)
|
3
|
|
—
|
|
(10
|
)
|
|||||
|
Cash dividends paid
|
(58
|
)
|
—
|
|
—
|
|
—
|
|
(58
|
)
|
|||||
|
Purchases of treasury stock
|
(86
|
)
|
—
|
|
—
|
|
—
|
|
(86
|
)
|
|||||
|
Other intercompany loans
|
200
|
|
(36
|
)
|
(164
|
)
|
—
|
|
—
|
|
|||||
|
Other
|
18
|
|
—
|
|
—
|
|
—
|
|
18
|
|
|||||
|
Net cash flow provided by financing activities
|
70
|
|
(50
|
)
|
(167
|
)
|
—
|
|
(147
|
)
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
—
|
|
(5
|
)
|
—
|
|
(5
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
—
|
|
1
|
|
(6
|
)
|
—
|
|
(5
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
1
|
|
66
|
|
—
|
|
67
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
—
|
|
$
|
2
|
|
$
|
60
|
|
$
|
—
|
|
$
|
62
|
|
|
|
Parent
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||
|
NET CASH FLOW PROVIDED BY (USED FOR) OPERATING ACTIVITIES
|
$
|
(54
|
)
|
$
|
131
|
|
$
|
(15
|
)
|
$
|
—
|
|
$
|
62
|
|
|
NET CASH FLOW USED FOR INVESTING ACTIVITIES
|
|
|
|
|
|
||||||||||
|
Additions to plant and equipment
|
(9
|
)
|
(120
|
)
|
(87
|
)
|
—
|
|
(216
|
)
|
|||||
|
Proceeds from the sale of assets or affiliates
|
44
|
|
—
|
|
21
|
|
—
|
|
65
|
|
|||||
|
Investment in subsidiaries and affiliates, net of cash acquired
|
—
|
|
(5
|
)
|
(7
|
)
|
—
|
|
(12
|
)
|
|||||
|
Proceeds from Hurricane Sandy insurance claims
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Derivative Settlement
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|||||
|
Purchases of alloy
|
—
|
|
—
|
|
(25
|
)
|
—
|
|
(25
|
)
|
|||||
|
Proceeds from sale of alloy
|
4
|
|
—
|
|
21
|
|
—
|
|
25
|
|
|||||
|
Net cash flow used for investing activities
|
39
|
|
(125
|
)
|
(76
|
)
|
—
|
|
(162
|
)
|
|||||
|
NET CASH FLOW (USED FOR) PROVIDED BY FINANCING ACTIVITIES
|
|
|
|
|
|
||||||||||
|
Proceeds from senior revolving credit and receivables securitization facilities
|
1,018
|
|
—
|
|
50
|
|
—
|
|
1,068
|
|
|||||
|
Payments on senior revolving credit and receivables securitization facilities
|
(919
|
)
|
—
|
|
—
|
|
—
|
|
(919
|
)
|
|||||
|
Payments on long-term debt
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
(1
|
)
|
|||||
|
Net increase (decrease) in short-term debt
|
—
|
|
—
|
|
21
|
|
—
|
|
21
|
|
|||||
|
Cash dividends paid
|
(37
|
)
|
—
|
|
—
|
|
—
|
|
(37
|
)
|
|||||
|
Purchase of treasury stock
|
(44
|
)
|
—
|
|
—
|
|
—
|
|
(44
|
)
|
|||||
|
Other intercompany loans
|
(10
|
)
|
(3
|
)
|
13
|
|
—
|
|
—
|
|
|||||
|
Other
|
7
|
|
—
|
|
—
|
|
—
|
|
7
|
|
|||||
|
Net cash flow provided by financing activities
|
15
|
|
(3
|
)
|
83
|
|
—
|
|
95
|
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
(1
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
—
|
|
3
|
|
(9
|
)
|
—
|
|
(6
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
3
|
|
54
|
|
—
|
|
57
|
|
|||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
—
|
|
$
|
6
|
|
$
|
45
|
|
$
|
—
|
|
$
|
51
|
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Net sales
|
$
|
1,461
|
|
$
|
1,382
|
|
$
|
4,082
|
|
$
|
4,015
|
|
|
Gross margin
|
$
|
340
|
|
$
|
251
|
|
$
|
857
|
|
$
|
733
|
|
|
% of net sales
|
23
|
%
|
18
|
%
|
21
|
%
|
18
|
%
|
||||
|
Charges related to cost reduction actions
|
$
|
(5
|
)
|
$
|
19
|
|
$
|
(5
|
)
|
$
|
31
|
|
|
Earnings before interest and taxes
|
$
|
196
|
|
$
|
107
|
|
$
|
410
|
|
$
|
288
|
|
|
Interest expense, net
|
$
|
28
|
|
$
|
28
|
|
$
|
80
|
|
$
|
86
|
|
|
Gain on extinguishment of debt
|
$
|
—
|
|
$
|
—
|
|
$
|
(5
|
)
|
$
|
—
|
|
|
Income tax expense
|
$
|
55
|
|
$
|
27
|
|
$
|
112
|
|
$
|
9
|
|
|
Net earnings attributable to Owens Corning
|
$
|
112
|
|
$
|
52
|
|
$
|
221
|
|
$
|
193
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended
September 30, |
||||||||||
|
Location
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Cost of sales
|
$
|
6
|
|
$
|
2
|
|
$
|
9
|
|
$
|
2
|
|
|
Charges related to cost reduction actions
|
(5
|
)
|
19
|
|
(5
|
)
|
31
|
|
||||
|
Other (income) expenses, net
|
1
|
|
—
|
|
—
|
|
—
|
|
||||
|
Total charges related to cost reduction actions and related items
|
$
|
2
|
|
$
|
21
|
|
$
|
4
|
|
$
|
33
|
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Charges related to cost reduction actions and related items
|
$
|
(2
|
)
|
$
|
(21
|
)
|
$
|
(4
|
)
|
$
|
(33
|
)
|
|
Net loss on sale of European Stone business
|
—
|
|
(1
|
)
|
—
|
|
(20
|
)
|
||||
|
Impairment loss on Alcala, Spain facility held for sale
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
||||
|
Gain on sale of Hangzhou, China facility
|
—
|
|
—
|
|
—
|
|
45
|
|
||||
|
Net loss related to Hurricane Sandy
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
||||
|
Total adjusting items
|
$
|
(2
|
)
|
$
|
(25
|
)
|
$
|
(4
|
)
|
$
|
(17
|
)
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING
|
$
|
112
|
|
$
|
52
|
|
$
|
221
|
|
$
|
193
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
1
|
|
—
|
|
3
|
|
1
|
|
||||
|
NET EARNINGS
|
113
|
|
52
|
|
224
|
|
194
|
|
||||
|
Equity in net earnings of affiliates
|
—
|
|
—
|
|
1
|
|
1
|
|
||||
|
Less: Income tax expense
|
55
|
|
27
|
|
112
|
|
9
|
|
||||
|
EARNINGS BEFORE TAXES
|
168
|
|
79
|
|
335
|
|
202
|
|
||||
|
Interest expense, net
|
28
|
|
28
|
|
80
|
|
86
|
|
||||
|
Gain on extinguishment of debt
|
—
|
|
—
|
|
(5
|
)
|
—
|
|
||||
|
EARNINGS BEFORE INTEREST AND TAXES
|
196
|
|
107
|
|
410
|
|
288
|
|
||||
|
Less: adjusting items from above
|
(2
|
)
|
(25
|
)
|
(4
|
)
|
(17
|
)
|
||||
|
ADJUSTED EBIT
|
$
|
198
|
|
$
|
132
|
|
$
|
414
|
|
$
|
305
|
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Net sales
|
$
|
500
|
|
$
|
489
|
|
$
|
1,486
|
|
$
|
1,471
|
|
|
% change from prior year
|
2
|
%
|
8
|
%
|
1
|
%
|
6
|
%
|
||||
|
EBIT
|
$
|
61
|
|
$
|
32
|
|
$
|
188
|
|
$
|
96
|
|
|
EBIT as a % of net sales
|
12
|
%
|
7
|
%
|
13
|
%
|
7
|
%
|
||||
|
Depreciation and amortization expense
|
$
|
29
|
|
$
|
31
|
|
$
|
92
|
|
$
|
99
|
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Net sales
|
$
|
502
|
|
$
|
454
|
|
$
|
1,332
|
|
$
|
1,256
|
|
|
% change from prior year
|
11
|
%
|
5
|
%
|
6
|
%
|
7
|
%
|
||||
|
EBIT
|
$
|
58
|
|
$
|
43
|
|
$
|
90
|
|
$
|
62
|
|
|
EBIT as a % of net sales
|
12
|
%
|
9
|
%
|
7
|
%
|
5
|
%
|
||||
|
Depreciation and amortization expense
|
$
|
25
|
|
$
|
25
|
|
$
|
75
|
|
$
|
76
|
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Net sales
|
$
|
502
|
|
$
|
474
|
|
$
|
1,398
|
|
$
|
1,408
|
|
|
% change from prior year
|
6
|
%
|
1
|
%
|
-1
|
%
|
-11
|
%
|
||||
|
EBIT
|
$
|
103
|
|
$
|
58
|
|
$
|
213
|
|
$
|
200
|
|
|
EBIT as a % of net sales
|
21
|
%
|
12
|
%
|
15
|
%
|
14
|
%
|
||||
|
Depreciation and amortization expense
|
$
|
10
|
|
$
|
11
|
|
$
|
29
|
|
$
|
30
|
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Charges related to cost reduction actions and related items
|
$
|
(2
|
)
|
$
|
(21
|
)
|
$
|
(4
|
)
|
$
|
(33
|
)
|
|
Net loss on sale of European Stone business
|
—
|
|
(1
|
)
|
—
|
|
(20
|
)
|
||||
|
Impairment loss on Alcala, Spain facility held for sale
|
—
|
|
(3
|
)
|
|
(3
|
)
|
|||||
|
Gain on sale of Hangzhou, China facility
|
—
|
|
—
|
|
—
|
|
45
|
|
||||
|
Net loss related to Hurricane Sandy
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
||||
|
General corporate expense and other
|
(24
|
)
|
(1
|
)
|
(77
|
)
|
(53
|
)
|
||||
|
EBIT
|
$
|
(26
|
)
|
$
|
(26
|
)
|
$
|
(81
|
)
|
$
|
(70
|
)
|
|
Depreciation and amortization
|
$
|
9
|
|
$
|
8
|
|
$
|
28
|
|
$
|
24
|
|
|
|
Nine Months Ended
September 30, |
|||||
|
|
2015
|
2014
|
||||
|
Cash balance
|
$
|
62
|
|
$
|
51
|
|
|
Net cash flow provided by operating activities
|
$
|
384
|
|
$
|
62
|
|
|
Net cash flow used for investing activities
|
$
|
(237
|
)
|
$
|
(162
|
)
|
|
Net cash flow (used for) provided by financing activities
|
$
|
(147
|
)
|
$
|
95
|
|
|
Availability on the senior revolving credit facility
|
$
|
791
|
|
$
|
685
|
|
|
Availability on the receivables securitization facility
|
$
|
146
|
|
$
|
—
|
|
|
•
|
levels of residential and commercial construction activity;
|
|
•
|
competitive and pricing factors;
|
|
•
|
levels of global industrial production;
|
|
•
|
demand for our products;
|
|
•
|
relationships with key customers;
|
|
•
|
industry and economic conditions that affect the market and operating conditions of our customers, suppliers or lenders;
|
|
•
|
foreign exchange and commodity price fluctuations;
|
|
•
|
our level of indebtedness;
|
|
•
|
weather conditions;
|
|
•
|
availability and cost of credit;
|
|
•
|
availability and cost of energy and raw materials;
|
|
•
|
issues involving implementation and protection of information technology systems;
|
|
•
|
domestic and international economic and political conditions, including new legislation or other governmental actions;
|
|
•
|
our ability to utilize our net operating loss carryforwards;
|
|
•
|
research and development activities and intellectual property protection;
|
|
•
|
interest rate movements;
|
|
•
|
labor disputes and litigation;
|
|
•
|
uninsured losses;
|
|
•
|
issues related to acquisitions, divestitures and joint ventures;
|
|
•
|
achievement of expected synergies, cost reductions and/or productivity improvements; and
|
|
•
|
defined benefit plan funding obligations.
|
|
Period
|
Total Number of
Shares (or
Units)
Purchased
|
|
Average
Price Paid
per Share
(or Unit)
|
Total Number of
Shares (or
Units)
Purchased as
Part of Publicly
Announced
Plans or
Programs**
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs**
|
|||||
|
July 1-31, 2015
|
835
|
|
|
$
|
42.21
|
|
—
|
|
6,649,165
|
|
|
August 1-31, 2015
|
600,221
|
|
|
45.44
|
|
600,000
|
|
6,049,165
|
|
|
|
September 1-30, 2015
|
450,726
|
|
|
43.76
|
|
450,000
|
|
5,599,165
|
|
|
|
Total
|
1,051,782
|
|
*
|
$
|
44.72
|
|
1,050,000
|
|
5,599,165
|
|
|
*
|
The Company retained 1,782 shares surrendered to satisfy tax withholding obligations in connection with the vesting of restricted shares granted to our employees.
|
|
**
|
On April 25, 2012, the Company announced a share buy-back program under which the Company is authorized to repurchase up to 10 million shares of Owens Corning’s outstanding common stock. Under the buy-back program, shares may be repurchased through open market, privately negotiated, or other transactions. The timing and actual number of shares repurchased will depend on market conditions and other factors and will be at the Company’s discretion.
|
|
|
|
|
|
|
OWENS CORNING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Registrant
|
|
|
|
|
|
|
|
|
Date:
|
|
October 21, 2015
|
By:
|
|
/s/ Michael C. McMurray
|
|
|
|
|
|
|
Michael C. McMurray
|
|
|
|
|
|
|
Senior Vice President and
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
|
October 21, 2015
|
By:
|
|
/s/ Kelly J. Schmidt
|
|
|
|
|
|
|
Kelly J. Schmidt
|
|
|
|
|
|
|
Vice President and
|
|
|
|
|
|
|
Controller
|
|
|
|
|
Exhibit
Number
|
Description
|
|
3.5
|
Amended and Restated Bylaws (filed herewith).
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) (filed herewith).
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) (filed herewith).
|
|
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 (filed herewith).
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (filed herewith).
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|