These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
OMB Number: 3235-0288
Expires: JULY 31, 2018
|
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| o |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each Class
|
Name of each exchange on which registered
|
|
|
None
|
N/A
|
|
Common Shares, without par value
|
|
(Title of Class)
|
|
N/A
|
|
(Title of Class)
|
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer x |
| U.S. GAAP o | International Financial Reporting Standards as issued | Other o |
| By the International Accounting Standards Board x |
|
GLOSSARY OF TERMS AND ABBREVIATIONS
|
3 | ||||
|
NOTE ON FORWARD LOOKING INFORMATION
|
9 | ||||
|
CAUTIONARY NOTE TO U.S. INVESTORS REGARDING RESOURCE AND RESERVE ESTIMATES
|
11 | ||||
|
ITEM 1
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS
|
12 | |||
|
ITEM 2
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
12 | |||
|
ITEM 3
|
KEY INFORMATION
|
12 | |||
| A. |
Selected Financial Data
|
12 | |||
| B. |
Capitalization and Indebtedness
|
13 | |||
| C. |
Reasons for the Offer and Use of Proceeds
|
13 | |||
| D. |
Risk Factors
|
13 | |||
|
ITEM 4
|
INFORMATION ON MIRANDA
|
20 | |||
| A. |
History and Development of Miranda
|
20 | |||
| B. |
Business Overview
|
23 | |||
| C. |
Organizational Structure
|
23 | |||
| D. |
Property
|
25 | |||
|
ITEM 4A
|
UNRESOLVED STAFF COMMENTS
|
48 | |||
|
ITEM 5
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
48 | |||
| A. |
Operating Results
|
48 | |||
| B. |
Liquidity and Capital Resources
|
50 | |||
| C. |
Research and Development, Patents and Licenses
|
51 | |||
| D. |
Trend Information
|
51 | |||
| E. |
Off-Balance Sheet Arrangements
|
52 | |||
| F. |
Tabular Disclosure of Contractual Obligations
|
52 | |||
| G. |
Safe Harbor
|
52 | |||
|
ITEM 6
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
53 | |||
| A. |
Directors and Senior Management
|
53 | |||
| B. |
Compensation
|
55 | |||
| C. |
Board Practices
|
57 | |||
| D. |
Employees
|
59 | |||
| E. |
Share Ownership
|
60 | |||
|
ITEM 7
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
62 | |||
| A. |
Major Shareholders
|
62 | |||
| B. |
Related Party Transactions
|
63 | |||
| C. |
Interests of Experts and Counsel
|
63 | |||
|
ITEM 8
|
FINANCIAL INFORMATION
|
64 | |||
| A. |
Consolidated Statements and Other Financial Information
|
64 | |||
| B. |
Significant Changes
|
64 | |||
|
ITEM 9
|
THE OFFER AND LISTING
|
64 | |||
| 64 | |||||
| A. |
Offer and Listing Details
|
64 | |||
| B. |
Plan of Distribution
|
65 | |||
| C. |
Markets
|
66 | |||
| D. |
Dilution
|
66 | |||
| E. |
Expenses of the Issue
|
66 | |||
|
ITEM 10
|
ADDITIONAL INFORMATION
|
66 | |||
| A. |
Share Capital
|
66 | |||
| B. |
Memorandum and Articles of Association
|
66 | |||
| C. |
Material Contracts
|
66 | |||
| D. |
Exchange Controls
|
66 | |||
| E. |
Taxation
|
67 | |||
| F. |
Dividends and Paying Agents
|
74 | |||
| G. |
Statement by Experts
|
74 | |||
| H. |
Documents on Display
|
74 | |||
| I. |
Subsidiary Information
|
74 | |||
|
ITEM 11
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
74 | |||
|
ITEM 12
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
74 | |||
|
ITEM 13
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
75 | |||
|
ITEM 14
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS
|
75 | |||
|
ITEM 15
|
CONTROLS AND PROCEDURES
|
75 | |||
|
ITEM 15T
|
CONTROLS AND PROCEDURES
|
76 | |||
|
ITEM 16
|
[RESERVED]
|
76 | |||
|
ITEM 16A
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
76 | |||
|
ITEM 16B
|
CODE OF ETHICS
|
76 | |||
|
ITEM 16C
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
77 | |||
|
ITEM 16D
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
77 | |||
|
ITEM 16E
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
77 | |||
|
ITEM 16F
|
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
77 | |||
|
ITEM 16G
|
CORPORATE GOVERNANCE
|
78 | |||
|
ITEM 16H
|
MINE SAFETY DISCLOSURE
|
78 | |||
|
ITEM 17
|
FINANCIAL STATEMENTS
|
79 | |||
|
ITEM 18
|
FINANCIAL STATEMENTS
|
79 | |||
|
ITEM 19
|
EXHIBITS
|
80 |
|
Advance Royalty
|
The prepayment of a designated amount (the advance royalty) prior to actual mine production. The advance royalty payments may be deductible from future production royalties.
|
|
Agnico
|
Agnico-Eagle (USA) Limited is a subsidiary of Agnico-Eagle Mines Limited a mining company listed on the Toronto Stock Exchange. The Company had an option agreement with Agnico on the Ester Dome project until it was terminated in September 2012, and since January 23, 2013, has an alliance agreement in Colombia (the “Colombian Alliance”).
|
|
AHI
|
Alaska Hardrock Inc., a State of Alaska corporation, and is the lessor of a parcel of patented and State of Alaska mining claims referred to as “Willow Creek”.
|
|
Alluvial
|
A placer formed by the action of running water, as in a stream channel or alluvial fan; also said of the valuable mineral (e.g. gold or diamond) associated with an alluvial placer.
|
|
Alteration
|
Refers to process of changing primary rock minerals (such as quartz, feldspar and hornblende) to secondary minerals (quartz, carbonate, and clay minerals) by hydrothermal fluids (hot water).
|
|
ANM
|
Agencia Nacional de Minera of Colombia
|
|
Anomaly
|
A geological feature distinguished by geophysical or geochemical means, which is different from the general surroundings and is often of potential economic value.
|
|
Antioquia Gold
|
Antioquia Gold Inc. is a mining exploration company listed on the Toronto Venture Exchange with an exploration focus in Colombia.
|
|
Assay
|
An analysis to determine the presence, absence and quantity of one or more metallic components.
|
|
Au/t
|
Gold per ton
|
|
Barrick
|
Barrick Gold U.S. Inc. is a subsidiary of Barrick Gold Corporation a mining company listed on the Toronto and New York Stock Exchanges. Barrick is a former partner of the Company on the Red Hill and Fuse properties.
|
|
Basement
|
Generally of igneous and metamorphic rocks, overlain unconformably by sedimentary strata.
|
|
Battle Mountain-Eureka Gold Trend
|
The Battle Mountain-Eureka Gold Trend is about 10 miles wide and 160 miles long. It is sub-parallel to and about 50 miles west of the Carlin Trend. Deep crustal features are believed to be responsible for these trends.
|
|
BLM
|
Bureau of Land Management
|
|
Breccia
|
A coarse–grained clastic rock composed of angular broken fragments
|
|
Carbonate rocks
|
Limestone or other rocks whose major component is CaCO
3
|
|
Carlin-style gold system
|
A type of gold deposit characterized by microscopic gold disseminated in fine grained silty limestone. This deposit type was first recognized in Carlin, Nevada. “System” refers to the larger area of alteration that surrounds such a deposit.
|
|
Carlin Gold Trend
|
North-central Nevada is home to the Carlin Gold Trend, a northeast alignment of gold deposits, primarily in Paleozoic limey sediments, that is about 10 miles wide and 100 miles long. Carlin refers to a style of mineralization that is seen around the world.
|
|
CIM
|
The Canadian Institute of Mining, Metallurgy and Petroleum
|
|
CIM Standards
|
The CIM Definition Standards on Mineral Resources and Mineral Reserves adopted by CIM Council as amended.
|
|
Claim
|
Means a mining title giving its holder the right to prospect, explore for and exploit minerals within a defined area.
|
|
Colombian Alliance
|
On January 23, 2013, Miranda signed a strategic alliance agreement with Agnico (which superseded a non-binding letter of intent signed July 17, 2012) for precious metal exploration in Colombia (the “Colombian Alliance”). The Colombian Alliance calls for shared funding between Agnico and Miranda on a 70/30 ratio.
|
|
Cortez Gold Trend
|
The Cortez Gold Trend is a west-northwest trending internal segment of the central portion of the Battle Mountain-Eureka Gold Trend. The Cortez Gold Trend is approximately 5 miles wide and 20 miles long.
|
|
Cretaceous
|
A period of geological time ranging from approximately 145 to 65 million years before present.
|
|
CSAMT
|
Controlled Source Audio-frequency Magnetotellurics is a commonly-used, surface-based geophysical method which provides resistivity information of the subsurface.
|
|
Diamond Drill
|
A type of rotary drill in which the cutting is done by abrasion rather than by percussion. The drill cuts a core of rock which is recovered in long cylindrical sections.
|
|
Dike
|
A tabular intrusion, meaning it is sheet- or slab-like, and which cuts across or through the host rocks. Dikes vary from a few inches to many tens of feet in thickness and may extend for several miles.
|
|
Epithermal
|
Hydrothermal mineral deposit formed within 1 kilometer of the earth’s surface, in the temperature range of 50–200°C.
|
|
ExpoGold
|
ExpoGold Colombia S.A. is the optionor of the Pavo Real and (formerly) the Cajamarca projects in Colombia.
|
|
Fault
|
A break, or breaks in rocks with noticeable movement or displacement of the rocks on either side of the break.
|
|
Feasibility Study
|
A detailed engineering study to determine if a property can be mined at a profit and the best way to mine it.
|
|
Geochemical exploration
|
Exploration or prospecting methods depending on chemical analysis of the rocks or soil, or of soil gas or of plants.
|
|
Geological mapping
|
A means of producing graphical images in plan (a map) of the geology (rock and fault contacts and alteration for example).
|
|
Geophysics
|
Geological exploration or prospecting using the instruments and applying the methods of physics and engineering; exploration by observation of seismic or electrical phenomena or of the earth’s gravitational or magnetic fields or thermal distribution.
|
|
Gold Torrent
|
Gold Torrent Inc., is a corporation existing under the laws of the State of Nevada, and a party to a November 5, 2014, exploration agreement with Miranda regarding the formation of a joint venture on the Willow Creek project in Alaska.
|
|
Gravity highs
|
Gravity surveys measure the relative density of earth materials. Gravity highs are relatively high-density responses. In gravel-covered terrains gravity highs are inferred as relatively shallow rocks. Gravity lows in gravel-covered terrains are inferred as more deeply buried rocks.
|
|
Hectare
|
A square of 100 meters on each side, or 2.471 acres
|
|
Horst
|
An elongate block of up faulted rock
|
|
Hydrothermal
|
Processes associated with heated or superheated water, especially mineralization or alteration.
|
|
Igneous Rock
|
Rock which formed directly by crystallization from magma.
|
|
Indicated Mineral Resource
|
The term “indicated mineral resource” refers to that part of a mineral resource for which quantity, grade or quality, densities, shape and physical characteristics can be established with a level of confidence sufficient to allow the appropriate application of technical and economic parameters, to support mine planning and evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that are spaced closely enough for geological and grade continuity to be reasonably assumed.
|
|
Inferred Mineral Resource
|
The term “inferred mineral resource” refers to that part of a mineral resource for which quantity and grade or quality can be estimated on the basis of geological evidence and limited sampling and reasonably assumed, but not verified, geological and grade continuity. The estimate is based on limited information and sampling gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes.
|
|
Intrusion
|
A general term for a body of igneous rock formed below the surface.
|
|
Intrusive
|
The process of, and rock formed by, intrusion.
|
|
Induced Polarization (“IP”)
|
A method of ground geophysical surveying employing an electrical current to determine certain rock characteristics indicative of or related to mineralization.
|
|
Low sulfidation
|
A name applied to gold deposits comprising banded quartz veins that are characterized by no clear association with an intrusive. Low (and high) sulfidation refers to the chemical state of fluids that produce these veins.
|
|
Magneto Telluric survey (“MT”)
|
A survey designed to test the basement depths, and prominent faults, the results of which guide drilling targets in pediment areas.
|
|
MAD I
|
Miranda Gold Colombia I is the Company’s B.C. holding company that holds the Company’s share interests in MAD II, Rovira Mining Limited (formerly MAD III), MAD IV, and MAD V.
|
|
MAD II
|
Miranda Gold Colombia II is a B.C. company with a Colombian branch that is the Company’s exploration arm in Colombia.
|
|
MAD III
|
Miranda Gold Colombia III is a B.C. company with a Colombian branch that is the optionee of the Company’s Pavo Real project in Colombia. Red Eagle changed the name of the Company to Rovira Mining Limited.
|
|
MAD IV
|
Miranda Gold Colombia IV is a B.C. company with a Colombian branch that was the lessee of the Company’s Cajamarca project in Colombia, prior to its termination.
|
|
MAD V
|
Miranda Gold Colombia V is a B.C. company organized to hold a mineral property lease on the Cerro Oro project in Colombia.
|
|
Measured Mineral Resource
|
The term “measured mineral resource” refers to that part of a mineral resource for which quantity, grade or quality, densities, shape and physical characteristics are so well established that they can be estimated with confidence sufficient to allow the appropriate application of technical and economic parameters to support production planning and evaluation of the economic viability of the deposit. The estimate is based on detailed and reliable exploration, sampling and testing information gathered through appropriate techniques from locations such as outcrops, trenches, pits, workings and drill holes that are spaced closely enough to confirm both geological and grade continuity.
|
|
Mercury soil gas anomalies
|
Many gold deposits produce associated mercury gas. Mercury gas anomalies refer to mercury gas measurements of interest to gold exploration.
|
|
Mineral Reserve
|
The term “mineral reserve” refers to the economically mineable part of a measured or indicated mineral resource demonstrated by at least a preliminary feasibility study. The study must include adequate information on mining, processing, metallurgical, economic, and other relevant factors that demonstrate, at the time of reporting, that economic extraction can be justified. A mineral reserve includes diluting materials and allowances for losses that might occur when the material is mined.
|
|
Mineral Resource
|
The term “mineral resource” refers to a concentration or occurrence of natural, solid, inorganic or fossilized organic material in or on the Earth’s crust in such form and quantity and of such a grade or quality that it has reasonable prospects for economic extraction. The location, quantity, grade, geological characteristics and continuity of a mineral resource are known, estimated or interpreted from specific geological evidence and knowledge.
|
|
Mineralization
|
A mineralized body or mineralization as defined by the Securities and Exchange Commission has been intersected by sufficient closely spaced drill holes and/or sampling to support the definition of sufficient tonnage and average grade of metal(s) to warrant further exploration-development work. This mineralized body does not qualify as a commercially mineable ore body, as prescribed under Securities and Exchange Commission standards, until a final and comprehensive economic, technical and legal feasibility study based upon the test results is concluded and supports Proven/Probable Reserves.
|
|
Mineralized deposit
|
A mineralized body which has been delineated by drilling and/or underground sampling to support the definition of tonnage and average grade of metal(s). Under SEC standards, such a deposit does not qualify as a reserve until comprehensive evaluation, based on unit cost, grade, recoveries and other factors, concludes economic feasibility.
|
|
Montezuma
|
Montezuma Mines Inc. is a mineral exploration company. The Company has an option agreement with Montezuma on the Red Canyon property.
|
|
Navaho
|
Navaho Gold PTY Ltd. is a subsidiary of D’Aguilar Gold Limited an Australian listed mineral company.
The Company had an option agreement with Navaho on the TAZ property.
|
|
Net Smelter Return (“NSR”)
|
A return based on the actual sale price received less the cost of refining at an off-site refinery.
|
|
Nevada North
|
Nevada North Resources (USA) Inc. is a private company that was the lessor of the Coal Canyon and Red Hills properties, when the Company held them
.
Nevada North also now holds the Mustang property.
|
|
Newmont
|
Newmont USA Limited, a subsidiary of Newmont Mining Corporation was a former partner on Miranda’s Red Canyon property.
|
|
NI 43-101
|
National Instrument 43-101 defines and regulates public disclosure in Canada for mineral projects and it relies on resource and reserve classification as defined by CIM.
|
|
NuLegacy
|
NuLegacy Gold Corporation a mineral exploration company listed on the TSX.V. The Company had an option agreement with NuLegacy on the Red Hill and Coal Canyon properties.
|
|
oz Au/t
|
Troy ounces of gold per short (also known as imperial) ton.
|
|
Option agreement
|
An agreement with a company or another party who can exercise certain options and increase their interest in a property by making periodic payments to the optionor by exploring, developing, or producing from the optionor’s property.
|
|
Ounce (troy)
|
31.103 grams
|
|
Ore
|
Naturally occurring material from which minerals or metals of economic value can be extracted at a profit.
|
|
Oxide
|
Means mineralized rock in which some of the original minerals have been oxidized (
i.e.
, combined with oxygen). Oxidation is an important geologic process for the precious metals industry as it tends to make the ore more porous and permits a more complete permeation of cyanide solutions so that minute particles of gold in the interior of the minerals will be more readily dissolved.
|
|
Ppb
|
Parts per billion
|
|
Ppm
|
Parts per million
|
|
Prism
|
Prism Resources Inc. is a junior exploration corporation listed on the NEX board of the TSX Venture Exchange. Its focus is on earning its interest in the Cerro Oro Project with a view to reactivate to the TSX Venture Exchange.
|
|
Pathfinder
|
Trace elements, generally including arsenic, antimony, mercury, and thallium, associated with gold that may have a wider dispersion than gold and thus indirectly provide a vector (or a path) to gold ore.
|
|
Pediment
|
Gently inclined planate erosion surfaces carved in bedrock and generally veneered with fluvial gravels. They occur between mountain fronts and valleys or basin bottoms and commonly form extensive bedrock surfaces over which the erosion products from the retreating mountain fronts are transported to the basins.
|
|
Qualified Person
|
The term “qualified person” refers to an individual who is an engineer or geoscientist with at least five years of experience in mineral exploration, mine development, production activities and project assessment, or any combination thereof, including experience relevant to the subject matter of the project or report and is a member in good standing of a self-regulating organization.
|
|
Ramelius
|
Ramelius Resources Ltd. a company listed on the ASX. The Company had an option agreement with Ramelius on the Angel Wing property and also had an option agreement on the Big Blue property until it was terminated in fiscal 2012.
|
|
Range
|
Range Minerals Inc. is a private Alaskan corporation and was the lessor of the Ester Dome project.
|
|
RCC
|
Red Canyon Corporation, the lessor of the Red Canyon project.
|
|
RCP and RCP LLC
|
Red Canyon Project, formed as a Nevada limited liability company.
|
|
Red Eagle
|
Red Eagle Mining Corporation is a mineral exploration company listed on the TSX.V. Red Eagle was the Company’s partner in MAD III (Rovira) and MAD IV.
|
|
Resistivity survey
|
A geophysical technique which measures the electrical resistivity between a set of spaced electrodes to generate a profile of subsurface geology.
|
|
Reverse-circulation or RC drill
|
A rotary percussion drill in which the drilling mud and cuttings return to the surface through the interior of the drill pipe.
|
|
Royalty interest
|
Generally, a percentage interest that is tied to some production unit such as a tonne of concentrate or ounces of gold produced. A common form of royalty interest is based on the net smelter return.
|
|
SA
|
Shareholder’s Agreement - an agreement that defines the funding and management of a private company. The Company had entered into SA’s with Red Eagle on MAD III (“Pavo Real”) and MAD IV (“Cajamarca”).
|
|
Sample
|
A small amount of material that is supposed to be typical or representative of the object being sampled.
|
|
Sedimentary
|
A rock formed from cemented or compacted sediments.
|
|
Sediments
|
The debris resulting from the weathering and breakup of pre-existing rocks.
|
|
Sedimentary rock
|
Rock formed by the process of erosion and deposition.
|
|
Shale
|
A sedimentary rock consisting of silt or clay-sized particles cemented together.
|
|
Silicification
|
Alteration process involving the introduction of or replacement by, silica, generally resulting in the formation of fine–grained quartz, chalcedony, or opal, which may fill pores and replace existing minerals.
|
|
SPA
|
Share Purchase Agreement - an agreement that defines the terms of purchase of shares of a private company. The Company had entered into SPA’s with Red Eagle on MAD III (“Pavo Real”) and MAD IV (“Cajamarca”).
|
|
Stockwork
|
A large number of cross-cutting veins and veinlets.
|
|
Strike
|
When used as a noun, means the direction, course or bearing of a vein or rock formation measured on a level surface and, when used as a verb, means to take such direction, course or bearing.
|
|
Strike length
|
Means the longest horizontal dimension of a geologic feature such as an orebody or zone of mineralization.
|
|
Sulphide (Sulfide)
|
A compound of sulphur (sulfur) and some other metallic element.
|
|
Tertiary
|
The first period of the Cenozoic, after the Cretaceous and before the Quatenary, beginning about 63 million years ago.
|
|
Teslin River
|
Teslin River Resources Corp. (formerly Queensgate Resources Corporation)
– a former partner on the BPV, CONO and Coal Canyon properties. Queensgate merged with
Teslin River Resources Corp. and now trades on the TSX.V. The Company owned 300,000 shares of Teslin as of August 31, 2012, until returning them to Teslin in November 2012, as part of the Mustang property purchase.
|
|
TSX.V
|
The TSX Venture Exchange
|
|
Ton
|
Short (also known as imperial) ton (2,000 pounds)
|
|
Tonne
|
Metric (also known as long) tonne (1.102 short tons, 2,240 pounds)
|
|
Tuff
|
Consolidated or cemented volcanic ash. Sometimes used as a general term for all consolidated pyroclastic rocks.
|
|
Vein
|
Generally, a fissure in the earth containing a body of minerals.
|
|
Volcaniclastic
|
Refers to fragments derived from volcanic sources (which may be transported some distance from their place of origin).
|
|
White Bear
|
White Bear Resources Ltd. and the Company had option agreements on the Iron Point and Angel Wing properties. The Company also owned 200,000 shares of White Bear, until they were sold in fiscal 2014.
|
|
·
|
The Company’s strategies and objectives;
|
|
·
|
The Company’s interest and other expenses;
|
|
·
|
The Company’s tax position and the tax rates applicable to us;
|
|
·
|
Political unrest or instability in foreign countries and its impact on the Company’s foreign assets;
|
|
·
|
The timing of decisions regarding the timing and costs of construction and production with respect to, and the issuance of the necessary permits and other authorizations required for, certain of the Company’s exploration development projects;
|
|
·
|
The Company’s estimates of the quantity and quality of the Company’s mineral reserves and resources;
|
|
·
|
The Company’s planned capital expenditures and the Company’s estimates of reclamation and other costs related to environmental protection;
|
|
·
|
The Company’s future capital costs, including the costs and potential impact of complying with existing and proposed environmental laws and regulations in the operation and closure of various operations;
|
|
·
|
The Company’s financial and operating objectives;
|
|
·
|
The Company’s exploration, environmental, health and safety initiatives;
|
|
·
|
The availability of qualified employees for the Company’s operations; and
|
|
·
|
The outcome of legal proceedings and other disputes in which we are involved.
|
|
·
|
Risks that may affect the Company’s operating or capital plans;
|
|
·
|
Risks generally encountered in the development of mineral properties such as:
|
|
o
|
unusual or unexpected geological formations,
|
|
o
|
unanticipated metallurgical difficulties,
|
|
o
|
ground control problems,
|
|
o
|
adverse weather conditions, and
|
|
o
|
process upsets and equipment malfunctions;
|
|
·
|
Risks associated with labor disturbances and unavailability of skilled labor;
|
|
·
|
Risks associated with market prices of the Company’s principal commodities, which are cyclical and subject to substantial price fluctuations;
|
|
·
|
Risks created through competition for mining properties;
|
|
·
|
Risks associated with having little or no history of production;
|
|
·
|
Risks associated with mineral reserve and resource estimates;
|
|
·
|
Risks posed by fluctuations in exchange rates and interest rates, as well as general economic conditions;
|
|
·
|
Risks associated with environmental compliance and changes in environmental legislation and regulation;
|
|
·
|
Risks associated with dependence on third party consultants and non-performance by contractual counterparties;
|
|
·
|
Risks associated with title claims and other title, license and permit risks;
|
|
·
|
Social and political risks associated with operations in foreign countries;
|
|
·
|
Risks of changes in tax or royalty laws or their interpretation;
|
|
·
|
Risks associated with tax reassessments and legal proceedings;
|
|
·
|
Risks associated with the loss of key personnel;
|
|
·
|
Risk related to indemnification of officers and directors;
|
|
·
|
Risks related to having limited financial resources;
|
|
·
|
Risk of dilution to present and prospective shareholdings;
|
|
·
|
Credit risk; and
|
|
·
|
Share price fluctuation risk.
|
|
·
|
General business and economic conditions;
|
|
·
|
Interest rates and foreign exchange rates;
|
|
·
|
The supply and demand for, deliveries of, and the level and volatility of prices of gold and silver;
|
|
·
|
The timing of the receipt of regulatory and governmental approvals for the Company’s development projects and other operations;
|
|
·
|
The availability of financing for the Company’s development projects on reasonable terms;
|
|
·
|
The Company’s costs of production and the Company’s production and productivity levels, as well as those of the Company’s competitors;
|
|
·
|
The Company’s ability to secure adequate transportation for the Company’s products;
|
|
·
|
The Company’s ability to procure mining equipment and operating supplies in sufficient quantities and on a timely basis;
|
|
·
|
The Company’s ability to attract and retain skilled staff;
|
|
·
|
The impact of changes in foreign exchange rates on the Company’s costs and results;
|
|
·
|
Engineering and construction timetables and capital costs for the Company’s development and expansion projects;
|
|
·
|
Costs of closure of various operations;
|
|
·
|
Market competition;
|
|
·
|
The accuracy of the Company’s reserve estimates (including, with respect to size, grade and recoverability) and the geological, operational and price assumptions on which these are based;
|
|
·
|
Tax benefits and tax rates;
|
|
·
|
The resolution of environmental and other proceedings or disputes; and
|
|
·
|
Ongoing relations with the Company’s employees and with the Company’s business partners.
|
|
2015
|
2014
|
2013
|
2012
|
|
|
$
|
$
|
$
|
$
|
|
|
Operating Revenue
|
Nil
|
Nil
|
Nil
|
Nil
|
|
Loss for the year
|
1,867,176
|
2,752,090
|
3,215,753
|
3,638,037
|
|
Loss per share:
basic and diluted
|
(0.03)
|
(0.04)
|
(0.05)
|
(0.07)
|
|
Total assets
|
3,629,541
|
5,274,980
|
7,939,762
|
5,889,880
|
|
Total liabilities
|
300,739
|
208,012
|
295,788
|
232,792
|
|
Working capital
|
2,848,742
|
4,561,243
|
7,201,737
|
5,249,511
|
|
Net assets
|
3,328,802
|
5,066,968
|
7,643,974
|
5,657,088
|
|
Capital stock/share capital
|
29,676,003
|
29,667,503
|
29,652,503
|
26,591,533
|
|
Dividends per share
|
Nil
|
Nil
|
Nil
|
Nil
|
|
Weighted average number
of shares outstanding
|
74,165,457
|
74,061,896
|
67,673,299
|
52,927,922
|
|
Average
|
|
|
Noon rate
|
|
|
For the Year Ended August 31, 2015
|
1.210
|
|
For the Year Ended August 31, 2014
|
1.078
|
|
For the Year Ended August 31, 2013
|
1.011
|
|
For the Year Ended August 31, 2012
|
1.009
|
|
For the Year Ended August 31, 2011
|
0.989
|
|
June
2015
|
July
2015
|
August
2015
|
September
2015
|
October
2015
|
November
2015
|
|
|
High
|
1.2405
|
1.2903
|
1.3197
|
1.3308
|
1.3121
|
1.3307
|
|
Low
|
1.2316
|
1.2815
|
1.3089
|
1.3210
|
1.3023
|
1.3243
|
|
·
|
the identification of potential mineralization based on surficial analysis;
|
|
·
|
availability of government-granted exploration permits;
|
|
·
|
the quality of our management and our geological and technical expertise; and
|
|
·
|
the capital available for exploration.
|
|
·
|
completion of feasibility studies to define reserves and commercial viability, including the ability to find sufficient gold reserves to support a commercial mining operation;
|
|
·
|
the timing and cost, which can be considerable, of further exploration, preparing feasibility studies, permitting and construction of infrastructure, mining and processing facilities;
|
|
·
|
the availability and costs of drill equipment, exploration personnel, skilled labor and mining and processing equipment, if required;
|
|
·
|
the availability and cost of appropriate smelting and/or refining arrangements, if required;
|
|
·
|
compliance with environmental and other governmental approval and permit requirements;
|
|
·
|
the availability of funds to finance exploration, development and construction activities, as warranted;
|
|
·
|
potential opposition from non-governmental organizations, environmental groups, local groups or local inhabitants which may delay or prevent development activities; and
|
|
·
|
potential increases in exploration, construction and operating costs due to changes in the cost of labor, fuel, power, materials and supplies.
|
|
o
|
Rock, soil and stream sediment samples taken for Miranda’s project generative program are collected and bagged in the field and transported to either Miranda’s secure sample storage area or taken directly to ALS Chemex or SGS sample preparation facilities in Elko and Winnemucca, Nevada.
|
|
o
|
All samples are analyzed for gold and up to 51 additional elements. Gold analyses procedures include fire assay fusion of a nominal 30 gram or aqua regia extraction from a nominal 25 gram pulverized sample weight. After fusion or extraction, gold abundance is determined by gravimetric, atomic absorption spectrometry or ICP (Inductively Coupled Plasma) with MS (Mass Spectrometry) or AES (Atomic Emission Spectrometry) techniques. The additional elements are determined on 15 to 50 gram sample weights by aqua regia extraction with ICP-MS or ICP-AES finishes. Rock and drill samples are prepared for analyses by crushing, splitting off and pulverizing 250 grams (85 percent passing a 75 micron, 200 mesh screen). Soil and stream sediments are sieved and analyzed on the portion passing a 180 micron (80 mesh) screen. Lower detection limit for gold is 0.001 ppm and variable for the additional elements. Gold values above 10 ppm are routinely re-assayed.
|
|
o
|
A blank (zero gold value) and a standard (known gold value) sample is submitted for each grouping of thirty to fifty samples, and selected samples are reanalyzed when blanks or standard samples show a significant (20 percent with standards or 30 ppb gold with blanks) variance from known values. Standard and blank check samples verify gold values but not trace element values. Periodic duplicate samples are routinely collected and submitted for analyses from soil sample grids and reverse circulation drilling.
|
|
1.1
|
Introduction
|
|
1.2
|
Property Description and Ownership
|
|
1.3
|
Geology and Mineralization
|
|
1.4
|
Exploration and Mining History
|
|
1.5
|
Drilling and Sampling
|
|
1.6
|
Metallurgical Testing
|
|
1.7
|
Mineral Resource Estimation
|
|
Measured
|
|||
|
Cutoff Grade
(g/t) Au
|
Tonnage above cutoff
(tonnes)
|
Grade above cutoff
(g/t) Au
|
Troy Ounces
|
|
7.0
|
11,500
|
28.5
|
10,500
|
|
Indicated
|
|||
|
Cutoff Grade
(g/t) Au
|
Tonnage above cutoff
(tonnes)
|
Grade above cutoff
(g/t) Au
|
Troy Ounces
|
|
7.0
|
67,200
|
23.9
|
51,600
|
|
Measured and Indicated
|
|||
|
Cutoff Grade
(g/t) Au
|
Tonnage above cutoff
(tonnes)
|
Grade above cutoff
(g/t) Au
|
Troy Ounces
|
|
7.0
|
78,700
|
24.6
|
62,100
|
|
Inferred
|
|||
|
Cutoff Grade
(g/t) Au
|
Tonnage above cutoff
(tonnes)
|
Grade above cutoff
(g/t) Au
|
Troy Ounces
|
|
7.0
|
5,300
|
24.2
|
4,100
|
|
1.8
|
Conclusions and Recommendations
|
|
·
|
Map and systematically sample accessible historic workings in the Coleman mine
|
|
·
|
Complete an underground survey of the accessible underground workings
|
|
·
|
Develop a 3D model of the Coleman, Lucky Shot and War Baby workings based upon the historical surveys and sampling. Stope maps and sampling may determine trends of mineralization.
|
|
·
|
Develop and maintain a bulk density program from drilling and underground sampling.
|
|
·
|
Conduct additional surface drilling and underground sampling at the Willow Creek project”
|
|
Ownership/Owner
|
Lease Terms
|
Type of Claim
|
Claim Names
|
No. of Claims
|
BLM Serial #s
|
Acres (approx)
|
Option Agreement
|
|
|
Red Canyon
|
Leased/Red Canyon Corp.
|
see project description
|
Federal Lode - BLM
|
ICE
|
237
|
NMC342174-314, NMC371945-74, NMC454017-29, NMC692725-71, NMC695046-51
|
4,896
|
Montezuma Mines Inc.
|
|
Red Canyon
|
Leased/Red Canyon Corp.
|
see project description
|
Federal Lode - BLM
|
NC
|
17
|
NMC1020836-47;
NMC1020862-66
|
351
|
Montezuma Mines Inc.
|
|
KR-001
|
95 feet of 0.117 oz Au/t from 20 feet to 115 feet
|
|
M-9
|
60 feet of 0.033 oz Au/t from 200 to 260 feet and 40 feet of 0.050 oz Au/t from 320 to 360 feet
|
|
RED-96-11
|
50 feet of 0.030 oz Au/t from 380 to 430 feet
|
|
RED-96-06
|
50 feet of 0.014 oz Au/t from 150 to 200 feet
|
|
·
|
Lower-plate, Silurian to Devonian age carbonate rocks dominated by silty to muddy limestone, calc-arenite, fossiliferous limestone, dolomite, siltstone and lesser chert. These rocks are included in the Horse Canyon, Devils Gate, Denay, McColley Canyon and Lone Mountain Formations. Lower plate carbonate rocks are the preferred host for multi-million ounce, sediment-hosted gold deposits along the Cortez and Carlin Gold Trends. Potential stratigraphic host horizons for disseminated gold occur in silty / debris flow units within the Denay and McColley Canyon, at the McColley Canyon-Lone Mountain contact, karst horizons in the Devils Gate, and in silty units of the Horse Canyon.
|
|
·
|
Upper plate, siliceous sedimentary rocks of the Vinini and Elder Formations. Chert, siltstone, mudstone and greenstone crop out in the western and southern portions of the project.
|
|
·
|
Tertiary volcanic rocks cover lower plate carbonate rocks in the central portion of the project.
|
|
·
|
Quaternary gravel / tuffaceous conglomerate deposits form a pediment in the northern third of the property. The pediment is a gently-north sloping surface away from the mountain range where the gravels cover carbonate rocks and potential exploration opportunities.
|
|
·
|
Big Blue;
|
|
·
|
Iron Point;
|
|
·
|
Kibby Flat;
|
|
·
|
Mustang; and
|
|
·
|
Red Hill.
|
|
Property
|
Ownership/Owner
|
Type of Claim
|
No. of Claims
|
Serial #s
|
Option Agreement
|
|
Antares
|
ExpoGold Colombia S.A. / Miranda Gold Colombia II
|
Colombia Applications via Ingeominas
|
2 applications
|
OG8-08042 & OGN-11491
|
Agnico Alliance
|
|
Antares
|
Activos Mineros de Colombia S.A.S. / Miranda Gold Colombia II
|
Colombia Applications via Ingeominas
|
5 applications
|
OG2-095310; PKC-10311; PKO-08531; QDO-10291; PDO-08001
|
Agnico Alliance
|
|
Antares
|
Miranda Gold Colombia II
|
Colombia Applications via Ingeominas
|
3 applications
|
OG2-084816, OG2-085116, QF9-08011
|
Agnico Alliance
|
|
Cerro Oro
|
Antonio Alvarez / Miranda Gold Colombia II
|
Colombian Ingeominas Concession
|
2 applications
|
LHB-11031 & OG2-08131
|
Prism Resources Inc.
|
|
Oribella
|
Miranda
|
Colombian Ingeominas Concession
|
1 license
1 concession
|
B7647005
|
Agnico Alliance
|
|
Pavo Real
|
ExpoGold Concession to Rovira (MAD III)
|
Colombian Ingeominas Concession
|
4 concessions
|
IHT-10542X, IHT-10541,
KG3-14191, JLI-10231
|
none
|
|
Due Dates
|
Exploration Expenditures
US$
|
|||
|
June 23, 2015 (obligation, met)
|
200,000 | |||
|
June 23, 2016 (obligation)
|
500,000 | |||
|
June 23, 2017
|
800,000 | |||
|
June 23, 2018
|
1,000,000 | |||
|
June 23, 2019
|
1,500,000 | |||
|
Total expenditure
|
4,000,000 | |||
|
Pavo Real Option Due Dates
|
Minimum advance royalty payments
(in US dollars)
|
Common shares to be issued to ExpoGold
|
||||||
|
Previously paid and issued
|
300,000 | 600,000 | ||||||
|
June 24, 2015, (paid and issued)
|
100,000 | 100,000 | ||||||
|
June 24, 2016
|
100,000 | 100,000 | ||||||
|
June 24, 2017, and on each subsequent anniversary
|
100,000 | 100,000 | ||||||
|
·
|
Detailed structural and geological mapping on surface and in historic underground workings;
|
|
·
|
Trenching;
|
|
·
|
Collection and analysis of 1,040 rock samples;
|
|
·
|
Aerial magnetic and radiometric (potassic alteration) surveys; and
|
|
·
|
Petrographic thin section study.
|
|
--- For the year ended ---
|
||||||||||||
|
August 31,
|
August 31,
|
August 31,
|
||||||||||
|
2015
|
2014
|
2013
|
||||||||||
| $ | $ | $ | ||||||||||
|
Loss for the year
|
1,867,176 | 2,752,090 | 3,215,753 | |||||||||
|
Exploration and evaluation expenditures
|
1,328,046 | 1,986,071 | 1,904,139 | |||||||||
|
Trending decrease is due to management’s focus on the Colombia and Alaska projects and the exit from Nevada.
|
||||||||||||
|
Exploration and evaluation expenditure (recoveries)
|
(568,669 | ) | (647,736 | ) | (687,306 | ) | ||||||
|
Trending decrease in recoveries is in relation to the recoverable exploration spend in Colombia. Nevada recoveries are now zero.
|
||||||||||||
|
Investor relations
|
64,332 | 72,252 | 252,761 | |||||||||
|
Trending decrease is due to the Company’s continued efforts to curtail discretionary spending in order to preserve the limited treasury.
|
||||||||||||
|
Office rent, telephone, secretarial, and sundry
|
140,255 | 127,576 | 190,594 | |||||||||
|
It is the Company’s intent to curtail spending in this area; however, the fiscal 2015 increase over the fiscal 2014 spending is due to corporate development training costs incurred of $21,782.
|
||||||||||||
|
Stock-based compensation
|
132,307 | 113,413 | 329,143 | |||||||||
|
Trending decrease is due to the method of calculating this line item – the Black-Scholes option pricing model uses the Company share price as a significant input – and the share price has fallen over the last three years.
|
||||||||||||
|
Travel and business promotion
|
76,257 | 138,828 | 130,430 | |||||||||
|
Trending decrease is due to the Company’s continued efforts to curtail discretionary spending in order to preserve the limited treasury.
|
||||||||||||
|
Wages and benefits
|
452,899 | 603,843 | 705,056 | |||||||||
|
Trending decrease is due to the Company’s continued efforts to curtail discretionary spending in order to preserve the limited treasury. In addition, and due to the Company’s exit from Nevada, the Company has terminated all office and field staff stationed in Elko, Nevada.
|
||||||||||||
|
Aug 31, 2015
$
|
May 31, 2015
$
|
Feb 28, 2015
$
|
Nov 30, 2014
$
|
Aug 31, 2014
$
|
May 31, 2014
$
|
Feb 28, 2014
$
|
Nov 30, 2013
$
|
|
|
Revenue
|
nil
|
nil
|
nil
|
nil
|
nil
|
nil
|
nil
|
nil
|
|
Loss for the period
|
(278,194)
|
(478,175)
|
(525,935)
|
(584,872)
|
(629,026)
|
(654,947)
|
(571,876)
|
(896,241)
|
|
Basic and diluted loss per share
|
(0.00)
|
(0.01)
|
(0.01)
|
(0.01)
|
(0.01)
|
(0.01)
|
(0.01)
|
(0.01)
|
|
Authorized: an unlimited number of
common shares without par value
|
Common Shares Issued and Outstanding
|
Common Share Purchase
Warrants
|
Stock
Options
|
|||||||||
|
Outstanding August 31, 2015
|
74,240,252 | 20,835,800 | 6,092,500 | |||||||||
|
Stock options expired – September 26, 2015
|
- | - | (1,230,000 | ) | ||||||||
|
Stock options expired – December 1, 2015
|
- | - | (50,000 | ) | ||||||||
|
Outstanding at the date of this Annual Report
|
74,240,252 | 20,835,800 | 4,812,500 | |||||||||
|
Payments due by period
|
|||||
|
Contractual Obligations
|
Total
|
Less than 1
year
|
1-3 years
|
3-5 years
|
More than 5
years
|
|
Long-term Debt Obligations
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|
Capital Lease Obligations
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|
Operating Lease Obligations
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|
Purchase Obligations
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|
Other Long-term Liabilities
|
$ -
|
$ -
|
$ -
|
$ -
|
$ -
|
|
Name
|
Title
|
Date First Elected/Appointed
|
|
Kenneth Cunningham
1
|
Director, Chairman, President and CEO
|
November 7, 2003, President of Miranda U.S.A. Inc. and on February 9, 2004, as Chairman, President and Chief Executive Officer of Miranda
|
|
Joseph Hebert
|
Director and Executive Vice President
|
December 8, 2003 as VP Exploration and as a Director on January 21, 2014
|
|
James Cragg
1, 2
|
Director
|
December 13, 2004
|
|
Kevin Nishi
1, 2
|
Director
|
February 16, 2015
|
|
Len Goldsmith
3
|
Chief Financial Officer
|
October 17, 2013
|
|
Doris Meyer
4
|
Corporate Secretary
|
February 1, 2006
|
|
1
Member of the Audit Committee
|
|
2
Member of the Compensation Committee
|
|
3
Len Goldsmith was appointed as CFO effective October 17, 2013; he was the controller from September 22, 2010
|
|
4
Doris Meyer resigned as CFO with effect from October 17, 2013, but remained as Corporate Secretary
|
|
Name
|
Date of Grant
|
Options Granted
|
Exercise Price
|
Expiry date
|
|
James F. Cragg
|
Sept 3, 2014
|
100,000
|
$0.145
|
Sept 3, 2019
|
|
Kevin Nishi
|
Feb 16, 2015
|
100,000
|
$0.145
|
Feb 16, 2020
|
|
Steve Ristorcelli
(1)
|
Sept 3, 2014
|
100,000
|
$0.145
|
Sept 3, 2019
|
|
Ian Slater
(2)
|
Sept 3, 2014
|
100,000
|
$0.145
|
May 17, 2015
(2)
|
|
Name and principal position
|
Fiscal year ended
August 31
|
Salary
|
Bonus
|
Other annual
compensation
|
Securities
Under
Options Granted
|
Restricted
Shares or
Restricted
Share
Units ($)
|
|
Kenneth D. Cunningham
(1)
Chairman, President/CEO
|
2015
|
$256,821
|
Nil
|
Nil
|
300,000
|
Nil
|
|
Joseph Hebert
(2)
Executive Vice President
|
2015
|
$196,328
|
Nil
|
Nil
|
250,000
|
Nil
|
|
Len Goldsmith
(3)
Chief Financial
Officer
|
2015
|
Nil
|
Nil
|
Nil
|
75,000
|
Nil
|
|
Doris A. Meyer
(3)
Corporate Secretary
|
2015
|
Nil
|
Nil
|
$123,789
|
75,000
|
Nil
|
|
(1)
|
During the financial year ended August 31, 2015, Mr. Cunningham was paid US$212,230 in salary, the approximate Canadian dollar equivalent of $256,821 using an average exchange rate for the financial year of 1.21. See “Termination of Employment, Change in Responsibilities and Employment Contracts” below.
|
|
(2)
|
During the financial year ended August 31, 2015, Mr. Hebert was paid US$162,240 in salary, the approximate Canadian dollar equivalent of $196,328 using an average exchange rate for the financial year of 1.21. See “Termination of Employment, Change in Responsibilities and Employment Contracts” below.
|
|
(3)
|
Consulting fees are paid to Golden Oak Corporate Services Ltd., a company owned by Doris Meyer. Golden Oak was paid consulting fees of $123,789 for the provision of both the Chief Financial Officer and Corporate Secretary functions. See “Termination of Employment, Change in Responsibilities and Employment Contracts” below.
|
|
·
|
the integrity, adequacy and timeliness of Miranda’s financial reporting and disclosure practices;
|
|
·
|
Miranda’s compliance with legal and regulatory requirements related to financial reporting; and
|
|
·
|
the independence and performance of Miranda’s independent auditor.
|
|
1.
|
Monitor the adequacy of this Charter and recommend any proposed changes to the Board.
|
|
2.
|
Review the appointments of Miranda’s Chief Financial Officer and any other key financial executives involved in the financial reporting process.
|
|
3.
|
Review with management and the independent auditor the adequacy and effectiveness of Miranda’s accounting and financial controls and the adequacy and timeliness of its financial reporting processes.
|
|
4.
|
Review with management and the independent auditor the annual financial statements and related documents and review with management the unaudited quarterly financial statements and related documents, prior to filing or distribution, including matters required to be reviewed under applicable legal or regulatory requirements.
|
|
5.
|
Where appropriate and prior to release, review with management any news releases that disclose annual or interim financial results or contain other significant financial information that has not previously been released to the public.
|
|
6.
|
Review Miranda’s financial reporting and accounting standards and principles and significant changes in such standards or principles or in their application, including key accounting decisions affecting the financial statements, alternatives thereto and the rationale for decisions made.
|
|
7.
|
Review the quality and appropriateness of the accounting policies and the clarity of financial information and disclosure practices adopted by Miranda, including consideration of the independent auditor’s judgment about the quality and appropriateness of Miranda’s accounting policies. This review may include discussions with the independent auditor without the presence of management.
|
|
8.
|
Review with management and the independent auditor significant related party transactions and potential conflicts of interest.
|
|
9.
|
Pre-approve all non-audit services to be provided to Miranda by the independent auditor.
|
|
10.
|
Monitor the independence of the independent auditor by reviewing all relationships between the independent auditor and Miranda and all non-audit work performed for Miranda by the independent auditor.
|
|
11.
|
Establish and review Miranda’s procedures for the:
|
|
a)
|
receipt, retention and treatment of complaints regarding accounting, financial disclosure, internal controls or auditing matters; and
|
|
b)
|
confidential, anonymous submission by employees regarding questionable accounting, auditing and financial reporting and disclosure matters.
|
|
12.
|
Conduct or authorize investigations into any matters that the Committee believes is within the scope of its responsibilities. The Committee has the authority to retain independent counsel, accountants or other advisors to assist it, as it considers necessary, to carry out its duties, and to set and pay the compensation of such advisors at the expense of Miranda.
|
|
13.
|
Perform such other functions and exercise such other powers as are prescribed from time to time for the audit committee of a reporting company in Parts 2 and 4 of Multilateral Instrument 52-110 of the Canadian Securities Administrators, the
Business Corporations Act
(British Columbia) and the articles of Miranda.
|
|
·
|
Reviewing and approving and then recommending to the Board salary, bonus, and other benefits, direct or indirect, and any change control packages of the Chairperson of the Board (if any), the President, the Chief Executive Officer and other members of the senior management team;
|
|
·
|
Recommendation of salary guidelines to the Board;
|
|
·
|
Administration of the Company’s compensation plans, including stock option plans, outside directors compensation plans, and such other compensation plans or structures as are adopted by the Company from time-to-time;
|
|
·
|
Research and identification of trends in employment benefits; and
|
|
·
|
Establishment and periodic review of the Company’s policies in the area of management benefits and perquisites.
|
|
Name of Beneficial
Owner
|
Title of Class
|
Number of Securities
of Class
|
Percent of
Class *
|
|
Kenneth Cunningham
|
Common
|
2,053,500
|
2.65%
|
|
Joseph Hebert
|
Common
|
1,364,000
|
1.76%
|
|
James F. Cragg
|
Common
|
396,994
|
0.
50%
|
|
Kevin Nishi
|
Common
|
100,000
|
0.13%
|
|
Doris Meyer
|
Common
|
420,000
|
0.
54%
|
|
Len Goldsmith
|
Common
|
217,500
|
0.
28%
|
|
TOTAL
|
Common
|
4,551,994
|
5.86%
|
|
*
Based on 77,640,252 common shares outstanding and as if all of the options and warrants (3,400,000 as a group) held by directors and officers as at November 30, 2015, were exercised.
|
|
·
|
Kenneth Cunningham owns 753,500 common shares; 100,000 warrants; and holds a total of 1,200,000 stock options with exercise prices and expiry dates as shown in the table below;
|
|
·
|
Joseph Hebert owns 289,000 common shares; 200,000 warrants; and holds a total of 875,000 stock options with exercise prices and expiry dates as shown in the table below;
|
|
·
|
Kevin Nishi holds a total of 100,000 stock options with exercise prices and expiry dates as shown in the table below;
|
|
·
|
James Cragg owns 79,494 common shares and holds a total of 317,500 stock options with exercise prices and expiry dates as shown in the table below;
|
|
·
|
Doris Meyer owns 15,000 common shares indirectly through Golden Oak; and Doris Meyer holds a total of 405,000 stock options with exercise prices and expiry dates as shown in the table below;
|
|
·
|
Len Goldsmith owns 15,000 common shares and holds a total of 202,500 stock options with exercise prices and expiry dates as shown in the table below
|
|
Name
|
Title
|
Number of Shares of Common Stock
|
Exercise Price
$
|
Expiration Date
|
|
Kenneth Cunningham
|
Sr. Officer/Director
|
400,000
300,000
200,000
300,000
|
0.400
0.305
0.155
0.145
|
October 20, 2016
September 24, 2017
October 17, 2018
September 3, 2019
|
|
Joe Hebert
|
Sr. Officer/Director
|
250,000
200,000
175,000
250,000
|
0.400
0.305
0.155
0.145
|
October 20, 2016
September 24, 2017
October 17, 2018
September 3, 2019
|
|
James F. Cragg
|
Director
|
85,000
70,000
62,500
100,000
|
0.400
0.305
0.155
0.145
|
October 20, 2016
September 24, 2017
October 17, 2018
September 3, 2019
|
|
Kevin Nishi
|
Director
|
100,000
|
0.145
|
February 16, 2020
|
|
Doris Meyer
|
Sr. Officer
(1)
|
175,000
130,000
25,000
75,000
|
0.400
0.305
0.155
0.145
|
October 20, 2016
September 24, 2017
October 17, 2018
September 3, 2019
|
|
Len Goldsmith
|
Sr. Officer
(1)
|
30,000
22,500
75,000
75,000
|
0.400
0.305
0.155
0.145
|
October 20, 2016
September 24, 2017
October 17, 2018
September 3, 2019
|
|
(1)
|
Doris Meyer retired as the CFO and remained as Corporate Secretary on October 17, 2013, and the Board appointed Len Goldsmith as CFO with effect from October 17, 2013.
|
|
·
|
Global Strategic Management Inc. reported on Schedule 13G to the Securities Exchange Commission on March 31, 2015, that as at March 31, 2015, it held 7,512,382 common shares of Miranda or 10.14%; and
|
|
·
|
Sprott Inc. reported on Schedule 13G to the Securities Exchange Commission on January 12, 2015, that as at December 31, 2014, it held:
|
|
o
|
Sole voting and dispositive power over 3,094,709 common shares of Miranda, and
|
|
o
|
Shared voting and dispositive power over 4,
0
00,000 common shares of Miranda;
|
|
o
|
Total, for a combined total of 7,094,709 common shares or 9.1% at December 31, 2014; and
|
|
·
|
Stephens Investment Management, LLC, reported on Schedule 13G to the Securities Exchange Commission on November 11, 2014, that as at December 9, 2011, it held:
|
|
o
|
Sole voting and dispositive power over 6,788,500 common shares of Miranda, and
|
|
o
|
Shared voting and dispositive power over 1,000,000 common shares of Miranda;
|
|
o
|
Total, for a combined total of 7,788,500 common shares or 10.5% at November 3, 2014; and
|
|
a)
|
paid $123,789 (2014 - $121,012; 2013 - $116,357) to a company controlled by a common officer pursuant to a contract for consulting fees;
|
|
b)
|
paid $1,746 (2014 - $5,986) to a company for geological consulting, and that company and Miranda were related parties via a director of Miranda (until September 11, 2014) and a senior executive of that company; and
|
|
c)
|
included in wages and benefits are fees paid to independent directors of $36,918 (2014 - $28,371; 2013 - $30,151).
|
|
For the Fiscal Year ended
|
High
$
|
Low
$
|
|
August, 2015
|
0.15
|
0.07
|
|
August, 2014
|
0.21
|
0.11
|
|
August, 2013
|
0.34
|
0.125
|
|
August, 2012
|
0.50
|
0.24
|
|
August, 2011
|
0.81
|
0.38
|
|
For the three month period
ended
|
Volume
|
High
$
|
Low
$
|
Close
$
|
|
Feb 28/14
|
2,550,466
|
0.200
|
0.125
|
0.200
|
|
May 31/14
|
2,402,841
|
0.190
|
0.145
|
0.190
|
|
Aug 31/14
|
2,692,213
|
0.165
|
0.130
|
0.165
|
|
Nov 30/14
|
2,189,339
|
0.150
|
0.085
|
0.150
|
|
Feb 28/15
|
2,018,614
|
0.120
|
0.085
|
0.120
|
|
May 31/15
|
3,113,412
|
0.100
|
0.070
|
0.100
|
|
Aug 31/15
|
2,691,059
|
0.105
|
0.070
|
0.100
|
|
Nov 30/15
|
8,472,340
|
0.085
|
0.065
|
0.085
|
|
Period ended
|
High
$
|
Low
$
|
|
Jun-15
|
0.095
|
0.07
|
|
Jul-15
|
0.095
|
0.08
|
|
Aug-15
|
0.105
|
0.075
|
|
Sep-15
|
0.08
|
0.075
|
|
Oct-15
|
0.085
|
0.07
|
|
Nov-15
|
0.08
|
0.065
|
|
Stock Exchange or other regulated market
|
Company symbol
|
|
TSX Venture Exchange
|
MAD
|
|
OTC Bulletin Board
|
MRDDF
|
|
Frankfurt Stock Exchange
|
MRG
|
|
Berlin Stock Exchange
|
MRG
|
|
(a)
|
the value of the shares is derived principally from “
real property
” in Canada, including the right to explore for or exploit natural resources and rights to amounts computed by reference to production;
|
|
(b)
|
the shareholder was resident in Canada for 120 months during any period of 20 consecutive years preceding, and at any time during the 10 years immediately preceding, the disposition and the shares were owned by him when he or she ceased to be resident in Canada; or
|
|
(c)
|
the shares formed part of the business property of a “
permanent establishment
” that the holder has or had in Canada within the 12 months preceding the disposition.
|
|
|
|
·
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
·
|
provide reasonable assurance regarding prevention or timely detections of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements.
|
|
·
|
honesty and integrity, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
|
|
·
|
full, fair, accurate, timely and understandable disclosure in reports and documents that Miranda files with, or submits to, the Securities and Exchange Commission and in other public communications made by Miranda;
|
|
·
|
compliance with applicable governmental laws, rules and regulations;
|
|
·
|
protection of and respect for the confidentiality of information acquired in the course of work;
|
|
·
|
responsible use of and control over assets and resources; and
|
|
·
|
the prompt internal reporting of violations of the Code of Ethics to an appropriate person or persons identified in the Code of Ethics.
|
|
Principal Accountant Fees and Services
|
Fiscal Year ended
August 31, 2015
$
|
Fiscal Year ended
August 31, 2014
$
|
Fiscal Year ended
August 31, 2013
$
|
|
Audit Fees
|
44,000
|
45,000
|
57,500
|
|
Audit-Related Fees
(IFRS)
|
-
|
-
|
-
|
|
Tax Fees
|
8,750
|
7,500
|
5,500
|
|
All Other Fees
|
-
|
1,500
|
1,500
|
|
TOTAL
|
50,750
|
54,000
|
64,500
|
|
|
|
a)
|
Auditor’s Report, dated December 17, 2015;
|
|
b)
|
Consolidated Statements of Financial Position as of August 31, 2015, and August 31, 2014;
|
|
c)
|
Consolidated Statements of Loss and Comprehensive Loss for the years ended August 31, 2015, August 31, 2014, and August 31, 2013;
|
|
d)
|
Consolidated Statements of Cash Flows for the years ended August 31, 2015, August 31, 2014, and August 31, 2013;
|
|
e)
|
Consolidated Statement of Changes in Equity for the years ended August 31, 2015, August 31, 2014, and August 31, 2013; and
|
|
f)
|
Notes to Consolidated Financial Statements for the years ended August 31, 2015, August 31, 2014, and August 31, 2013
.
|
|
Exhibit Number
|
Description
|
|
1.1
|
Transition Application and Notice of Articles effective September 22, 2005
(2)
|
|
1.2
|
Notice of Alteration filed September 22, 2005
(2)
|
|
1.3
|
Articles
(1)
|
|
1.4
|
Code of Conduct
(3)
|
|
12.1
|
|
|
12.2
|
|
|
13.1
|
|
|
13.2
|
|
(1)
|
Previously filed with the Securities and Exchange Commission as an Exhibit to the Form 20-F filed January 21, 2005
|
|
(2)
|
Previously filed with the Securities and Exchange Commission as an Exhibit to the Form 20-F filed March 15, 2006
|
|
(3)
|
filed with the Securities and Exchange Commission as an Exhibit to the Form 20-F filed December 24, 2008
|
|
(4)
|
Filed as an exhibit to this annual report on Form 20-F.
|
|
Exhibit Number
|
Description
|
|
12.1
|
|
|
12.2
|
|
|
13.1
|
|
|
13.2
|
|
(1)
|
Filed as an exhibit to this annual report on Form 20-F.
|
|
Vancouver, Canada
|
Chartered Professional Accountants
|
|
December 17, 2015
|
|
August 31,
|
August 31,
|
||||||||||
|
Note
|
2015
|
2014
|
|||||||||
|
ASSETS
|
|||||||||||
|
Current
|
|||||||||||
|
Cash
|
5 | $ | 2,901,091 | $ | 4,181,474 | ||||||
|
Amounts receivable
|
6 | 38,337 | 343,205 | ||||||||
|
Marketable securities
|
7 | 122,000 | 160,400 | ||||||||
|
Advances and prepaid expenses
|
8 | 88,053 | 84,176 | ||||||||
| 3,149,481 | 4,769,255 | ||||||||||
|
Equipment
|
9 | 115,327 | 188,909 | ||||||||
|
Exploration and evaluation assets
|
10 | 364,733 | 316,816 | ||||||||
| $ | 3,629,541 | $ | 5,274,980 | ||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||||||
|
Current
|
|||||||||||
|
Accounts payable and accrued liabilities
|
11 | $ | 300,739 | $ | 208,012 | ||||||
|
Shareholders' equity
|
|||||||||||
|
Share capital
|
12 | 29,676,003 | 29,667,503 | ||||||||
|
Stock-based reserve
|
6,781,206 | 6,648,899 | |||||||||
|
Warrant reserve
|
4,074,064 | 4,074,064 | |||||||||
|
Accumulated other comprehensive loss
|
(105,605 | ) | (93,808 | ) | |||||||
|
Deficit
|
(37,096,866 | ) | (35,229,690 | ) | |||||||
| 3,328,802 | 5,066,968 | ||||||||||
| $ | 3,629,541 | $ | 5,274,980 | ||||||||
|
Nature and continuance of operations
|
1 | ||||||||||
|
Subsequent events
|
10 & 18
|
||||||||||
|
“Kenneth Cunningham”
|
“Kevin Nishi”
|
|
|
Kenneth Cunningham, Director
|
Kevin Nishi, Director
|
|
Year ended August 31,
|
||||||||||||||||
|
Note
|
2015
|
2014
|
2013
|
|||||||||||||
|
Expenses
|
||||||||||||||||
|
Consulting
|
13 | $ | 123,789 | $ | 122,935 | $ | 118,103 | |||||||||
|
Depreciation
|
49,886 | 72,330 | 81,414 | |||||||||||||
|
Directors fees
|
36,918 | 28,371 | 30,151 | |||||||||||||
|
Exploration and evaluation expenditures
|
10 | 1,328,046 | 1,986,071 | 1,904,139 | ||||||||||||
|
Exploration and evaluation expenditure recoveries
|
10 | (568,669 | ) | (647,736 | ) | (687,306 | ) | |||||||||
|
Exploration and evaluation recoveries
|
10 | (310,939 | ) | (23,200 | ) | (3,960 | ) | |||||||||
|
Foreign exchange
|
22,598 | (3,885 | ) | (58,783 | ) | |||||||||||
|
Insurance
|
29,866 | 36,511 | 35,972 | |||||||||||||
|
Investor relations
|
64,332 | 72,252 | 252,761 | |||||||||||||
|
Management fees earned
|
(859 | ) | (605 | ) | (2,010 | ) | ||||||||||
|
Office rent, telephone, secretarial, sundry
|
140,255 | 127,576 | 190,594 | |||||||||||||
|
Professional fees
|
77,613 | 63,502 | 85,642 | |||||||||||||
|
Stock-based compensation
|
12 | 132,307 | 113,413 | 329,143 | ||||||||||||
|
Travel and business promotion
|
76,257 | 138,828 | 130,430 | |||||||||||||
|
Transfer agent, filing and regulatory fees
|
39,261 | 39,917 | 47,084 | |||||||||||||
|
Wages and benefits
|
13(b) | 452,899 | 603,843 | 705,056 | ||||||||||||
| (1,693,560 | ) | (2,730,123 | ) | (3,158,430 | ) | |||||||||||
|
Interest earned
|
27,063 | 71,524 | 86,427 | |||||||||||||
|
Write-off of exploration and evaluation assets
|
10 | (159,977 | ) | (55,491 | ) | (49,891 | ) | |||||||||
|
Loss on disposal of equipment
|
(22,079 | ) | - | - | ||||||||||||
|
Insurance recovery
|
- | - | 6,942 | |||||||||||||
|
Loss on sale of marketable securities
|
4, 7 | (18,623 | ) | (38,000 | ) | (100,801 | ) | |||||||||
| (173,616 | ) | (21,967 | ) | (57,323 | ) | |||||||||||
|
Loss for the year
|
(1,867,176 | ) | (2,752,090 | ) | (3,215,753 | ) | ||||||||||
|
Items that are or may be reclassified to profit or loss
|
||||||||||||||||
|
Marketable securities - net change in fair value
|
(12,150 | ) | 23,150 | (52,122 | ) | |||||||||||
|
Marketable securities - reclassified to profit or loss
|
24,063 | 38,000 | - | |||||||||||||
|
Foreign currency translation differences for
foreign operations
|
(23,710 | ) | (14,479 | ) | (28,323 | ) | ||||||||||
|
Comprehensive loss for the year
|
$ | (1,878,973 | ) | $ | (2,705,419 | ) | $ | (3,296,198 | ) | |||||||
|
Basic and diluted loss per common share
|
$ | (0.03 | ) | $ | (0.04 | ) | $ | (0.05 | ) | |||||||
|
Weighted average number of common
shares outstanding
|
74,165,457 | 74,061,896 | 67,673,299 | |||||||||||||
|
Year ended August 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Cash provided from (used for):
|
||||||||||||
|
Operating activities
|
||||||||||||
|
Loss for the year
|
$ | (1,867,176 | ) | $ | (2,752,090 | ) | $ | (3,215,753 | ) | |||
|
Items not affecting cash:
|
||||||||||||
|
Depreciation
|
49,886 | 72,330 | 81,414 | |||||||||
|
Unrealized foreign exchange gain
|
(300,133 | ) | (41,160 | ) | (70,167 | ) | ||||||
|
Write-off of exploration and evaluation assets
|
159,977 | 55,491 | 49,891 | |||||||||
|
Shares received as exploration and evaluation recoveries
|
- | (40,400 | ) | (3,960 | ) | |||||||
|
Stock-based compensation
|
132,307 | 113,413 | 329,143 | |||||||||
|
Loss on disposal of equipment
|
22,079 | - | - | |||||||||
|
Loss on sale of marketable securities
|
18,623 | 38,000 | 100,801 | |||||||||
|
Change in non-cash working capital items:
|
||||||||||||
|
Amounts receivable
|
253,822 | (90,654 | ) | (40,975 | ) | |||||||
|
Advances and prepaid expenses
|
(3,877 | ) | (3,549 | ) | (698 | ) | ||||||
|
Accounts payable and accrued liabilities
|
92,727 | (87,776 | ) | 62,996 | ||||||||
| (1,441,765 | ) | (2,736,395 | ) | (2,707,308 | ) | |||||||
|
Investing activities
|
||||||||||||
|
Exploration and evaluation asset acquisitions
|
(283,193 | ) | (331,557 | ) | (106,131 | ) | ||||||
|
Exploration and evaluation asset recoveries
|
194,175 | 115,057 | 36,294 | |||||||||
|
Proceeds from sale of equipment
|
35,047 | - | - | |||||||||
|
Proceeds from sale of marketable securities
|
31,690 | 2,000 | 56,687 | |||||||||
|
Equipment purchases
|
(30,247 | ) | (3,587 | ) | (66,957 | ) | ||||||
| (52,528 | ) | (218,087 | ) | (80,107 | ) | |||||||
|
Financing activities
|
||||||||||||
|
Shares issued
|
- | - | 5,000,000 | |||||||||
|
Share issue costs
|
- | - | (72,259 | ) | ||||||||
| - | - | 4,927,741 | ||||||||||
|
Effect of foreign exchange on cash
|
213,910 | 19,413 | 20,873 | |||||||||
|
Change in cash for the year
|
(1,280,383 | ) | (2,935,069 | ) | 2,161,199 | |||||||
|
Cash, beginning of the year
|
4,181,474 | 7,116,543 | 4,955,344 | |||||||||
|
Cash, end of the year
|
$ | 2,901,091 | $ | 4,181,474 | $ | 7,116,543 | ||||||
|
Reserves
|
Other Comprehensive
Income (Loss)
|
|||||||||||||||||||||||||||||||
|
Number of Shares
|
Share
Capital
|
Stock-based Reserve
|
Warrant
Reserve
|
Foreign Exchange Reserve
|
Unrealized gains / losses on marketable securities, net of tax
|
Deficit
|
Total Shareholders' Equity
|
|||||||||||||||||||||||||
|
Balance, August 31, 2012
|
53,074,452 | $ | 26,591,533 | $ | 6,206,343 | $ | 2,181,093 | $ | 5,099 | $ | (65,133 | ) | $ | (29,261,847 | ) | $ | 5,657,088 | |||||||||||||||
|
Share issues:
|
||||||||||||||||||||||||||||||||
|
Private placement
|
20,000,000 | 3,182,963 | - | 1,817,037 | - | - | - | 5,000,000 | ||||||||||||||||||||||||
|
Private placement - finders units
|
835,800 | 133,016 | - | 75,934 | - | - | - | 208,950 | ||||||||||||||||||||||||
|
Fair value of shares issued pursuant to
a joint venture agreement
|
130,000 | 26,200 | - | - | - | - | - | 26,200 | ||||||||||||||||||||||||
|
Share issue costs - cash
|
- | (72,259 | ) | - | - | - | - | - | (72,259 | ) | ||||||||||||||||||||||
|
Share issue costs - fair value finders units
|
- | (208,950 | ) | - | - | - | - | - | (208,950 | ) | ||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 329,143 | - | - | - | - | 329,143 | ||||||||||||||||||||||||
|
Comprehensive loss for the year
|
- | - | - | - | (28,323 | ) | (52,122 | ) | (3,215,753 | ) | (3,296,198 | ) | ||||||||||||||||||||
|
Balance, August 31, 2013
|
74,040,252 | 29,652,503 | 6,535,486 | 4,074,064 | (23,224 | ) | (117,255 | ) | (32,477,600 | ) | 7,643,974 | |||||||||||||||||||||
|
Share issues:
|
||||||||||||||||||||||||||||||||
|
Fair value of shares issued pursuant to
a joint venture agreement
|
100,000 | 15,000 | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||
|
Marketable securities reclassified to
profit or loss
|
- | - | - | - | - | 38,000 | (38,000 | ) | - | |||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 113,413 | - | - | - | - | 113,413 | ||||||||||||||||||||||||
|
Comprehensive loss for the year
|
- | - | - | - | (14,479 | ) | 23,150 | (2,714,090 | ) | (2,705,419 | ) | |||||||||||||||||||||
|
Balance, August 31, 2014
|
74,140,252 | 29,667,503 | 6,648,899 | 4,074,064 | (37,703 | ) | (56,105 | ) | (35,229,690 | ) | 5,066,968 | |||||||||||||||||||||
|
Share issues:
|
||||||||||||||||||||||||||||||||
|
Fair value of shares issued pursuant to
a joint venture agreement
|
100,000 | 8,500 | - | - | - | - | - | 8,500 | ||||||||||||||||||||||||
|
Marketable securities reclassified to
profit or loss
|
- | - | - | - | - | 24,063 | (24,063 | ) | - | |||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 132,307 | - | - | - | - | 132,307 | ||||||||||||||||||||||||
|
Comprehensive loss for the year
|
- | - | - | - | (23,710 | ) | (12,150 | ) | (1,843,113 | ) | (1,878,973 | ) | ||||||||||||||||||||
|
Balance, August 31, 2015
|
74,240,252 | $ | 29,676,003 | $ | 6,781,206 | $ | 4,074,064 | $ | (61,413 | ) | $ | (44,192 | ) | $ | (37,096,866 | ) | $ | 3,328,802 | ||||||||||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
1.
|
NATURE AND CONTINUANCE OF OPERATIONS
|
|
2.
|
BASIS OF PRESENTATION
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
2.
|
BASIS OF PRESENTATION
(continued)
|
|
(i)
|
Critical accounting estimates
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
2.
|
BASIS OF PRESENTATION
(continued)
|
|
(ii)
|
Critical accounting judgments
|
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
Name of subsidiary
|
Place of incorporation
|
Proportion of ownership interest
|
Principal activity
|
|
Miranda Gold U.S.A., Inc.
|
State of Nevada
|
100%
|
Mineral exploration company
|
|
Miranda Gold Colombia I Ltd. (“MAD I”)
|
Province of British Columbia
|
100%
|
Holding company
|
|
Miranda Gold Colombia II Ltd. (“MAD II”)
|
Province of British Columbia,
with branch office in Colombia
|
100%
|
Mineral exploration company
|
|
Rovira Mining Limited (“Rovira”)
|
Province of British Columbia,
with branch office in Colombia
|
100%
|
Mineral exploration company
|
|
Miranda Gold Colombia IV Ltd. (“MAD IV”)
|
Province of British Columbia,
with branch office in Colombia
|
100%
|
Mineral exploration company
|
|
Miranda Gold Colombia V Ltd. (“MAD V”)
|
Province of British Columbia
|
30%
(1)
|
Mineral exploration company
|
|
|
(1) – the option partners’ shares are subject to forfeiture, refer to Note 10
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
|
|
(i)
|
Financial assets at fair value through profit or loss (“FVTPL”)
|
|
(ii)
|
Financial assets available for sale (“AFS”)
|
|
|
(iii)
|
Loans and receivables
|
|
(iv)
|
Impairment of financial assets
|
|
·
|
Significant financial difficulty of the issuer or counterparty;
|
|
·
|
Default or delinquency in interest or principal payments; or
|
|
·
|
It has become probable that the borrower will enter bankruptcy or financial reorganization.
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
|
(iv)
|
Impairment of financial assets
(continued)
|
|
|
(v)
|
De-recognition of financial assets
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
(continued)
|
|
i.
|
New standard, effective for annual periods beginning on or after January 1, 2018
|
|
ii.
|
Narrow scope amendments upcoming, all effective January 1, 2016:
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
4.
|
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
|
|
Financial Instrument
|
Category
|
August 31,
2015
|
August 31,
2014
|
||||||
|
Cash
|
FVTPL
|
$ | 2,901,091 | $ | 4,181,474 | ||||
|
Amounts receivable
|
Loans and receivables
|
38,337 | 343,205 | ||||||
|
Marketable securities
|
Available-for-sale
|
122,000 | 160,400 | ||||||
|
Advances
|
Loans and receivables
|
28,267 | 22,949 | ||||||
|
Accounts payable and accrued liabilities
|
Other liabilities
|
(300,739 | ) | (208,012 | ) | ||||
|
Level 1 -
|
Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions occur in sufficient frequency and value to provide pricing information on an ongoing basis.
|
|
Level 2 -
|
Pricing inputs are other than quoted prices in active markets included in Level 1. Prices in Level 2 are either directly or indirectly observable as of the reporting date. Level 2 valuations are based on inputs including quoted forward prices for commodities, time value and volatility factors, which can be substantially observed or corroborated in the market place.
|
|
Level 3 -
|
Valuations in this level are those with inputs for the asset or liability that are not based on observable market data.
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
4.
|
FINANCIAL INSTRUMENTS AND
RISK MANAGEMENT
(continued)
|
|
Financial Instrument
|
Quoted prices in active markets for identical assets
|
Significant other observable inputs
|
Significant unobservable inputs
|
Total as at
August 31,
2015
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||
|
Cash
|
$ | 2,901,091 | $ | - | $ | - | $ | 2,901,091 | ||||||||
|
Marketable securities
|
122,000 | - | - | 122,000 | ||||||||||||
| $ | 3,023,091 | $ | - | $ | - | $ | 3,023,091 | |||||||||
|
a)
|
The Company sold 250,000 shares of NuLegacy Gold Corporation (“NuLegacy”) for net proceeds of $31,690, incurring a loss on sale of marketable securities of $18,623.
|
|
Financial Instrument
|
Quoted prices in active markets for identical assets
|
Significant other observable inputs
|
Significant unobservable inputs
|
Total as at
August 31,
2014
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||
|
Cash
|
$ | 4,181,474 | $ | - | $ | - | $ | 4,181,474 | ||||||||
|
Marketable securities
|
120,000 | 40,400 | - | 160,400 | ||||||||||||
| $ | 4,301,474 | $ | 40,400 | $ | - | $ | 4,341,874 | |||||||||
|
b)
|
100,000 of the common shares of Red Eagle Mining Corporation (“Red Eagle”) were re-classified from Level 2 to Level 1 as the “hold period” had lapsed; and 100,000 common shares of Red Eagle were received and were recorded as Level 2, with an initial value of $22,000; and
|
|
c)
|
The Company received 200,000 common shares of Prism Resources Inc. (“Prism”) and they were initially recorded as Level 2, with a fair value of $18,400, as they were restricted from trading for four months.
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
4.
|
FINANCIAL INSTRUMENTS AND
RISK MANAGEMENT
(continued)
|
|
(a)
|
Interest Rate Risk:
The Company is exposed to interest rate risk to the extent that its cash balances bear variable rates of interest. The interest rate risks on cash and on the Company’s obligations are not considered significant.
|
|
(b)
|
Foreign Currency Risk:
The Company has identified its functional currencies as the Canadian dollar and the US dollar. Transactions are transacted in Canadian dollars, US dollars, and Colombian Pesos (“COP”). The Company maintains US dollar bank accounts in the United States and maintains COP bank accounts in Colombia to support the cash needs of its foreign operations. Management does not hedge its foreign exchange risk. At August 31, 2015, one Canadian dollar was equal to $0.76005 US dollars and 2,315 Colombian Pesos.
|
| US dollars | Colombian Pesos | Canadian dollar equivalent | ||||||||||
| Cash | 2,049,831 | 339,620,855 | 2,843,679 | |||||||||
| Amounts receivable | 24,083 | - | 31,686 | |||||||||
| Advances and deposits | 4,000 | 53,251,042 | 28,267 | |||||||||
| 2,077,914 | 392,871,897 | 2,903,632 | ||||||||||
| Accounts payable and accrued liabilities | (161,042 | ) | (73,069,912 | ) | (243,449 | ) | ||||||
| Net monetary assets | 1,916,872 | 319,801,985 | 2,660,183 | |||||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
4.
|
FINANCIAL INSTRUMENTS AND
RISK MANAGEMENT
(continued)
|
|
(c)
|
Commodity Price Risk:
While the value of the Company’s exploration and evaluation assets is related to the price of gold and the outlook for this mineral, the Company currently does not have any operating mines and hence does not have any hedging or other commodity based risks in respect to its operational activities.
|
|
5.
|
CASH
|
|
As at August 31,
2015
|
As at August 31,
2014
|
|||||||
|
Canadian dollar denominated deposits
|
$ | 57,412 | $ | 4,017,125 | ||||
|
US dollar denominated deposits
|
2,696,963 | 61,901 | ||||||
|
Colombian Peso denominated deposits held in Colombia
|
146,716 | 102,448 | ||||||
|
Total
|
$ | 2,901,091 | $ | 4,181,474 | ||||
|
6.
|
AMOUNTS RECEIVABLE
|
|
As at August 31,
2015
|
As at August 31,
2014
|
|||||||
|
Amounts due from the Government of Canada
pursuant to GST input tax credits
|
$ | 1,962 | $ | 2,075 | ||||
|
Amounts due from funding partners
|
31,686 | 332,359 | ||||||
|
Other amounts receivable
|
4,689 | 8,771 | ||||||
|
Total
|
$ | 38,337 | $ | 343,205 | ||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
7.
|
MARKETABLE SECURITIES
|
|
August 31,
2014
|
August 31, 2015
|
|||||||||||||||||||||||
|
Marketable Securities
|
Number of
Shares
|
Cost
|
Accumulated unrealized holding gains (losses)
|
Unrealized gains (losses) for the year ended
|
Accumulated unrealized holding gains (losses)
|
Fair Value
as at
August 31,
2015
|
||||||||||||||||||
|
Publicly traded companies:
|
||||||||||||||||||||||||
|
Red Eagle Mining Corporation (“Red Eagle”)
|
400,000 | $ | 147,792 | $ | (43,292 | ) | $ | 9,500 | $ | (33,792 | ) | $ | 114,000 | |||||||||||
|
NuLegacy Gold Corporation (“NuLegacy”)
|
- | - | (12,813 | ) | 12,813 | - | - | |||||||||||||||||
|
Prism Resources Inc. (“Prism”)
|
200,000 | 18,400 | - | (10,400 | ) | (10,400 | ) | 8,000 | ||||||||||||||||
| $ | 166,192 | $ | (56,105 | ) | $ | 11,913 | $ | (44,192 | ) | $ | 122,000 | |||||||||||||
|
August 31, 2013
|
August 31, 2014
|
|||||||||||||||||||||||
|
Marketable Securities
|
Number of
Shares
|
Cost
|
Accumulated unrealized holding gains (losses)
|
Unrealized gains (losses) for the year ended
|
Accumulated unrealized holding gains (losses)
|
August 31,
2014
Fair Value
|
||||||||||||||||||
|
Publicly traded companies:
|
||||||||||||||||||||||||
|
NuLegacy Gold Corporation
(“NuLegacy”)
|
250,000 | $ | 50,313 | $ | ( 29,063 | ) | $ | 16,250 | $ | ( 12,813 | ) | $ | 37,500 | |||||||||||
|
Red Eagle Mining Corporation (“Red Eagle”)
|
400,000 | 147,792 | ( 50,192 | ) | 6,900 | ( 43,292 | ) | 104,500 | ||||||||||||||||
|
Prism Resources Inc (“Prism”)
|
200,000 | 18,400 | - | - | - | 18,400 | ||||||||||||||||||
|
White Bear Resources Inc.
(“White Bear”)
|
- | - | ( 38,000 | ) | 38,000 | - | - | |||||||||||||||||
| $ | 216,505 | $ | ( 117,255 | ) | $ | 61,150 | $ | ( 56,105 | ) | $ | 160,400 | |||||||||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
8.
|
ADVANCES AND PREPAID EXPENSES
|
|
As at August 31, 2015
|
As at August 31, 2014
|
|||||||
|
Advances held by employees in the USA
|
$ | 5,263 | $ | 4,349 | ||||
|
Advances held by employees and suppliers in
Colombia
|
23,004 | 18,600 | ||||||
| 28,267 | 22,949 | |||||||
|
Prepaid expenses in Canada
|
48,090 | 34,173 | ||||||
|
Prepaid expenses in the USA
|
11,314 | 26,291 | ||||||
|
Prepaid expenses in Colombia
|
382 | 763 | ||||||
|
Total
|
$ | 88,053 | $ | 84,176 | ||||
|
9.
|
EQUIPMENT
|
|
Canada
|
United States
|
Colombia
|
TOTAL
|
|||||||||||||||||||||||||
|
Computer
Equipment
|
Computer
Equipment
|
Furniture
and fixtures
|
Field
equipment
|
Computer
Equipment
|
Field
equipment
|
|||||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||||||
|
At August 31, 2013
|
$ | 24,324 | $ | 209,261 | $ | 18,116 | $ | 240,461 | $ | 83,691 | $ | 120,056 | $ | 695,909 | ||||||||||||||
|
Assets acquired
|
- | 3,498 | - | - | 89 | - | 3,587 | |||||||||||||||||||||
|
Assets disposed of
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Foreign exchange adjustment
|
- | 6,810 | 590 | 7,832 | - | - | 15,232 | |||||||||||||||||||||
|
At August 31, 2014
|
24,324 | 219,569 | 18,706 | 248,293 | 83,780 | 120,056 | 714,728 | |||||||||||||||||||||
|
Assets acquired
|
1,391 | - | - | - | 3,444 | 25,412 | 30,247 | |||||||||||||||||||||
|
Assets disposed of
|
(24,324 | ) | (156,030 | ) | (10,039 | ) | (173,609 | ) | - | (41,494 | ) | (405,496 | ) | |||||||||||||||
|
Foreign exchange adjustment
|
- | 13,347 | 1,821 | 15,688 | - | - | 30,856 | |||||||||||||||||||||
|
At August 31, 2015
|
$ | 1,391 | $ | 76,886 | $ | 10,488 | $ | 90,372 | $ | 87,224 | $ | 103,974 | $ | 370,335 | ||||||||||||||
|
Accumulated depreciation
|
||||||||||||||||||||||||||||
|
At August 31, 2013
|
$ | 21,505 | $ | 173,891 | $ | 13,175 | $ | 154,494 | $ | 42,430 | $ | 36,563 | $ | 442,058 | ||||||||||||||
|
Depreciation for the year
|
794 | 11,379 | 1,011 | 21,996 | 12,902 | 24,248 | 72,330 | |||||||||||||||||||||
|
Assets disposed of
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Foreign exchange adjustment
|
- | 5,765 | 438 | 5,228 | - | - | 11,431 | |||||||||||||||||||||
|
At August 31, 2014
|
22,299 | 191,035 | 14,624 | 181,718 | 55,332 | 60,811 | 525,819 | |||||||||||||||||||||
|
Depreciation for the year
|
775 | 8,014 | 909 | 7,662 | 12,056 | 20,470 | 49,886 | |||||||||||||||||||||
|
Assets disposed of
|
(22,865 | ) | (140,005 | ) | (9,255 | ) | (142,616 | ) | - | (34,878 | ) | (349,619 | ) | |||||||||||||||
|
Foreign exchange adjustment
|
- | 14,975 | 1,442 | 12,505 | - | - | 28,922 | |||||||||||||||||||||
|
At August 31, 2015
|
$ | 209 | $ | 74,019 | $ | 7,720 | $ | 59,269 | $ | 67,388 | $ | 46,403 | $ | 255,008 | ||||||||||||||
|
Carrying amounts
|
||||||||||||||||||||||||||||
|
At August 31, 2014
|
$ | 2,025 | $ | 28,534 | $ | 4,082 | $ | 66,575 | $ | 28,448 | $ | 59,245 | $ | 188,909 | ||||||||||||||
|
At August 31, 2015
|
$ | 1,182 | $ | 2,867 | $ | 2,768 | $ | 31,103 | $ | 19,836 | $ | 57,571 | $ | 115,327 | ||||||||||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
10.
|
EXPLORATION and EVALUATION ASSETS
|
|
August 31, 2013
|
Additions
|
Recoveries
|
Write-off of assets
|
Effect of movement in exchange rates
|
August 31, 2014
|
Additions
|
Recoveries
|
Write-off of assets
|
Effect of movement in exchange rates
|
August 31,
2015
|
||||||||||||||||||||||||||||||||||
|
Nevada:
|
||||||||||||||||||||||||||||||||||||||||||||
|
East Spruce
|
$ | 5,199 | $ | - | $ | - | $ | (5,307 | ) | $ | 108 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||
|
Iron Point
|
51,307 | - | - | - | 1,672 | 52,979 | - | - | (64,107 | ) | 11,128 | - | ||||||||||||||||||||||||||||||||
|
Kibby Flat
|
9,868 | - | - | - | 321 | 10,189 | - | - | (12,329 | ) | 2,140 | - | ||||||||||||||||||||||||||||||||
|
Mustang
|
54,412 | - | - | - | 1,772 | 56,184 | - | - | (67,986 | ) | 11,802 | - | ||||||||||||||||||||||||||||||||
|
Red Canyon
|
- | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
|
Red Hill
|
- | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
|
Redlich
|
16,245 | - | - | (16,584 | ) | 339 | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||
| 137,031 | - | - | (21,891 | ) | 4,212 | 119,352 | - | - | (144,422 | ) | 25,070 | - | ||||||||||||||||||||||||||||||||
|
Alaska:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Willow Creek
|
- | 163,840 | - | - | (745 | ) | 163,095 | - | - | - | 34,260 | 197,355 | ||||||||||||||||||||||||||||||||
|
Colombia:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Cajamarca
|
33,600 | - | - | (33,600 | ) | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||
|
Cerro Oro
|
- | 105,002 | (105,002 | ) | - | - | - | 102,824 | (102,824 | ) | - | - | - | |||||||||||||||||||||||||||||||
|
Minagrande
|
15,555 | - | - | - | - | 15,555 | - | - | (15,555 | ) | - | - | ||||||||||||||||||||||||||||||||
|
Oribella
|
- | 62,715 | (43,901 | ) | - | - | 18,814 | 57,579 | (40,305 | ) | - | - | 36,088 | |||||||||||||||||||||||||||||||
|
Pavo Real
|
2,200 | 15,000 | (17,200 | ) | - | - | - | 131,290 | - | - | - | 131,290 | ||||||||||||||||||||||||||||||||
| 51,355 | 182,717 | (166,103 | ) | (33,600 | ) | - | 34,369 | 291,693 | (143,129 | ) | (15,555 | ) | - | 167,378 | ||||||||||||||||||||||||||||||
| $ | 188,386 | $ | 346,557 | $ | (166,103 | ) | $ | (55,491 | ) | $ | 3,467 | $ | 316,816 | $ | 291,693 | $ | (143,129 | ) | $ | (159,977 | ) | $ | 59,330 | $ | 364,733 | |||||||||||||||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
10.
|
EXPLORATION and EVALUATION ASSETS
(continued)
|
|
Year ended August 31, 2015
|
Year ended August 31, 2014
|
Year ended August 31, 2013
|
||||||||||||||||||||||||||||||||||
|
Exploration Expenditures
|
Recoveries from funding partners
|
Net
Exploration Expenditures |
Exploration Expenditures
|
Recoveries from funding partners
|
Net
Exploration
Expenditures
|
Exploration Expenditures
|
Recoveries from funding partners
|
Net
Exploration
Expenditures
|
||||||||||||||||||||||||||||
|
Nevada:
|
||||||||||||||||||||||||||||||||||||
|
Angel Wing
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 221,301 | $ | (219,665 | ) | $ | 1,636 | |||||||||||||||||
|
Big Blue
|
14,616 | - | 14,616 | 58,588 | - | 58,588 | 60,738 | - | 60,738 | |||||||||||||||||||||||||||
|
Coal Canyon
|
- | - | - | - | - | - | 797 | (683 | ) | 114 | ||||||||||||||||||||||||||
|
East Spruce
|
- | - | - | 11,853 | - | 11,853 | 2,101 | - | 2,101 | |||||||||||||||||||||||||||
|
Fuse
|
- | - | - | - | - | - | 1,013 | - | 1,013 | |||||||||||||||||||||||||||
|
General exploration
|
20,555 | - | 20,555 | 117,898 | - | 117,898 | 274,869 | - | 274,869 | |||||||||||||||||||||||||||
|
HOG
|
- | - | - | - | - | - | 238 | - | 238 | |||||||||||||||||||||||||||
|
Iron Point
|
16,942 | - | 16,942 | 52,824 | - | 52,824 | 68,872 | - | 68,872 | |||||||||||||||||||||||||||
|
Kibby Flat
|
12,787 | - | 12,787 | 35,558 | - | 35,558 | 57,085 | - | 57,085 | |||||||||||||||||||||||||||
|
Mustang
|
17,975 | - | 17,975 | 31,866 | - | 31,866 | 25,430 | - | 25,430 | |||||||||||||||||||||||||||
|
Red Canyon
|
19,105 | - | 19,105 | 110,389 | (111,844 | ) | (1,455 | ) | - | - | - | |||||||||||||||||||||||||
|
Red Hill
|
17,480 | - | 17,480 | 76,337 | - | 76,337 | 59,773 | (1,003 | ) | 58,770 | ||||||||||||||||||||||||||
|
Redlich
|
- | - | - | 14,937 | - | 14,937 | 4,509 | - | 4,509 | |||||||||||||||||||||||||||
|
Rook
|
- | - | - | - | - | - | 928 | - | 928 | |||||||||||||||||||||||||||
| 119,460 | - | 119,460 | 510,250 | (111,844 | ) | 398,406 | 777,654 | (221,351 | ) | 556,303 | ||||||||||||||||||||||||||
|
Alaska:
|
||||||||||||||||||||||||||||||||||||
|
Ester Dome
|
- | - | - | - | - | - | 41,371 | - | 41,371 | |||||||||||||||||||||||||||
|
Willow Creek
|
89,370 | - | 89,370 | 279,485 | - | 279,485 | 2,012 | - | 2,012 | |||||||||||||||||||||||||||
|
Colombia:
|
||||||||||||||||||||||||||||||||||||
|
Alliance expenditures
|
665,560 | (465,892 | ) | 199,668 | 748,147 | (523,703 | ) | 224,444 | 665,090 | (465,563 | ) | 199,527 | ||||||||||||||||||||||||
|
Pavo Real
|
- | - | - | - | - | - | 392 | (392 | ) | - | ||||||||||||||||||||||||||
|
General exploration
|
350,879 | - | 350,879 | 448,189 | (12,189 | ) | 436,000 | 417,620 | - | 417,620 | ||||||||||||||||||||||||||
|
Cerro Oro
|
102,777 | (102,777 | ) | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| 1,119,216 | (568,669 | ) | 550,547 | 1,196,336 | (535,892 | ) | 660,444 | 1,083,102 | (465,955 | ) | 617,147 | |||||||||||||||||||||||||
|
Total
|
$ | 1,328,046 | $ | (568,669 | ) | $ | 759,377 | $ | 1,986,071 | $ | (647,736 | ) | $ | 1,338,335 | $ | 1,904,139 | $ | (687,306 | ) | $ | 1,216,833 | |||||||||||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
10.
|
EXPLORATION and EVALUATION ASSETS
(continued)
|
|
a)
|
Angel Wing Property, Elko County, Nevada
|
|
b)
|
Big Blue (Oxen), Lander County, Nevada
|
|
c)
|
Coal Canyon Properties, Eureka County, Nevada
|
|
d)
|
East Spruce Property, Elko County, Nevada
|
|
e)
|
Fuse Property, Eureka County, Nevada
|
|
f)
|
HOG Property, Eureka County, Nevada
|
|
g)
|
Iron Point Property, Humboldt County, Nevada
|
|
h)
|
Kibby Flat, Esmeralda County, Nevada
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
10.
|
EXPLORATION and EVALUATION ASSETS
(continued)
|
|
i)
|
Mustang, Nye County, Nevada
|
|
j)
|
Red Canyon Property, Eureka County, Nevada
|
|
k)
|
Red Hill Property, Eureka County, Nevada
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
10.
|
EXPLORATION and EVALUATION ASSETS
(continued)
|
|
l)
|
Redlich Property, Esmeralda County, Nevada
|
|
m)
|
Rook Property, Eureka County, Nevada
|
|
n)
|
TAZ Property, Eureka County, Nevada
|
|
o)
|
Willow Creek, Willow Creek mining district, Alaska
|
|
Lease Due Dates
|
Minimum payment
to Lessor
(in US dollars)
|
|||
|
November 15, 2013 (paid)
|
50,000 | |||
|
January 15, 2014 (paid)
|
100,000 | |||
|
January 15, 2015 (paid by Gold Torrent)
|
150,000 | |||
|
January 15, 2016
|
150,000 | |||
|
January 15, 2017 and each year thereafter
for the term of the lease
|
150,000 | |||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
10.
|
EXPLORATION and EVALUATION ASSETS
(continued)
|
|
o)
|
Willow Creek, Willow Creek mining district, Alaska
(continued)
|
|
Amended Earn-In Deadline
|
Earn-In Amount
(in US dollars)
|
Cumulative Amount
(in US dollars)
|
Participating
Interest
|
|||||||||
|
May 5, 2016
|
$ | 1,070,000 | $ | 1,070,000 | 20 | % | ||||||
|
May 5, 2017
|
$ | 2,440,000 | $ | 3,510,000 | 45 | % | ||||||
|
May 5, 2018
|
$ | 6,490,000 | $ | 10,000,000 | 70 | % | ||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
10.
|
EXPLORATION and EVALUATION ASSETS
(continued)
|
|
o)
|
Willow Creek, Willow Creek mining district, Alaska
(continued)
|
|
p)
|
Cajamarca Option, Colombia
|
|
q)
|
Cerro Oro, Colombia
|
|
Cerro Oro Option Due Dates
|
Option payments
(in US dollars)
|
|||
|
May 10, 2014 (paid)
|
90,000 | |||
|
May 10, 2015 (paid)
|
75,000 | |||
|
May 10, 2016
|
90,000 | |||
|
May 10, 2017
|
105,000 | |||
|
May 10, 2018
|
120,000 | |||
|
May 10, 2019
|
235,000 | |||
|
May 10, 2020, and on each subsequent anniversary
until commercial production is reached, as
defined in the underlying agreement
|
135,000 | |||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
10.
|
EXPLORATION and EVALUATION ASSETS
(continued)
|
|
q)
|
Cerro Oro, Colombia
(continued)
|
|
Due Dates
|
Exploration
Expenditures
(in US dollars)
|
|||
|
June 23, 2015 (obligation, met)
|
200,000 | |||
|
June 23, 2016 (obligation)
|
500,000 | |||
|
June 23, 2017
|
800,000 | |||
|
June 23, 2018
|
1,000,000 | |||
|
June 23, 2019
|
1,500,000 | |||
|
Total expenditure
|
4,000,000 | |||
|
r)
|
Colombia Strategic Alliance (“Agnico Alliance”)
|
|
s)
|
Antares, Colombia (an Agnico Alliance project)
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
10.
|
EXPLORATION and EVALUATION ASSETS
(continued)
|
|
s
)
|
Antares, Colombia (an Agnico Alliance project)
(continued)
|
|
Antares Option Due Dates
|
Minimum operation payments payable
(in US dollars)
|
Common shares to be issued to AMC
|
||||||
|
October 9, 2015 (upon signing, paid subsequently)
|
$ | 60,000 | - | |||||
|
October 9, 2016
|
60,000 | - | ||||||
|
Upon registration of the Mining Concession Contract for the Antares property (payable 30-days subsequent)
|
70,000 | - | ||||||
|
Upon the first anniversary of the registration of the Mining Concession Contract (“Registration Date”)
|
80,000 | 150,000 | ||||||
|
Upon the second anniversary of the Registration Date
|
90,000 | - | ||||||
|
Upon the third anniversary of the Registration Date
|
100,000 | - | ||||||
|
Upon the fourth anniversary of the Registration Date
|
120,000 | - | ||||||
|
Upon the fifth anniversary of the Registration Date
|
120,000 | - | ||||||
|
Upon the sixth anniversary of the Registration Date, and for each successive anniversary
|
150,000 | - | ||||||
|
Antares Option Work Commitment Due Dates
|
Minimum exploration expenditures
(in US dollars)
|
Cumulative exploration expenditures
(in US dollars)
|
||||||
|
Within the first two years of the Registration Date
|
$ | 200,000 | 200,000 | |||||
|
During the third year following the Registration Date
|
200,000 | 400,000 | ||||||
|
During the fourth year following the Registration Date
|
300,000 | 700,000 | ||||||
|
During the fifth year following the Registration Date
|
300,000 | 1,000,000 | ||||||
|
During the sixth year following the Registration Date
|
500,000 | 1,500,000 | ||||||
|
During the seventh year following the Registration Date
|
500,000 | 2,000,000 | ||||||
|
t
)
|
Minagrande, Colombia
(an Agnico Alliance project)
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
10.
|
EXPLORATION and EVALUATION ASSETS
(continued)
|
|
u)
|
Oribella, Colombia
(an Agnico Alliance project)
|
|
v
)
|
Pavo Real Option, Colombia
|
|
Pavo Real Option Due Dates
|
Minimum advance royalty payments
(in US dollars)
|
Common shares to be issued to ExpoGold
|
||||||
|
Previously paid and issued
|
$ | 300,000 | 600,000 | |||||
|
June 24, 2015, (paid and issued)
|
100,000 | 100,000 | ||||||
|
June 24, 2016
|
100,000 | 100,000 | ||||||
|
June 24, 2017, and on each subsequent anniversary
|
100,000 | 100,000 | ||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
10.
|
EXPLORATION and EVALUATION ASSETS
(continued)
|
|
v
)
|
Pavo Real Option, Colombia
(continued)
|
|
11.
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
|
As at August 31, 2015
|
As at August 31, 2014
|
|||||||
|
Trade and other payables in Canada
|
$ | 53,044 | $ | 53,815 | ||||
|
Trade and other payables in the USA
|
22,213 | 83,332 | ||||||
|
Trade and other payables in Colombia
|
33,875 | 36,092 | ||||||
|
Funding partner funds held exclusively for expenditures
in Colombia
|
162,711 | - | ||||||
|
Amounts payable and accrued liabilities to related parties
|
28,896 | 34,773 | ||||||
|
Total
|
$ | 300,739 | $ | 208,012 | ||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
12.
|
SHARE CAPITAL
|
|
a)
|
Authorized:
An unlimited number of common shares without par value.
|
|
b)
|
Share issuance:
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
12.
|
SHARE CAPITAL
(continued)
|
|
c)
|
Stock Options Outstanding:
|
|
Expiry date
|
Exercise price
|
Balance,
August 31,
2014
|
Granted
|
Exercised
|
Expired
|
Balance,
August 31,
2015
|
||||||||||||||||||
|
September 26, 2015
|
$ | 0.560 | 1,435,000 | - | - | (205,000 | ) | 1,230,000 | ||||||||||||||||
|
December 1, 2015
|
$ | 0.690 | 50,000 | - | - | - | 50,000 | |||||||||||||||||
|
October 21, 2016
|
$ | 0.400 | 1,510,000 | - | - | (195,000 | ) | 1,315,000 | ||||||||||||||||
|
September 24, 2017
|
$ | 0.305 | 1,345,000 | - | - | (140,000 | ) | 1,205,000 | ||||||||||||||||
|
October 17, 2018
|
$ | 0.155 | 1,142,500 | - | - | (190,000 | ) | 952,500 | ||||||||||||||||
|
September 3, 2019
|
$ | 0.145 | - | 1,340,000 | - | (100,000 | ) | 1,240,000 | ||||||||||||||||
|
February 16, 2020
|
$ | 0.145 | - | 100,000 | - | - | 100,000 | |||||||||||||||||
| 5,482,500 | 1,440,000 | - | (830,000 | ) | 6,092,500 | |||||||||||||||||||
|
Weighted average exercise price
|
$ | 0.370 | $ | 0.145 | $ | - | $ | 0.337 | $ | 0.322 | ||||||||||||||
|
Expiry date
|
Exercise price
|
Balance,
August 31,
2013
|
Granted
|
Exercised
|
Expired
|
Balance,
August 31,
2014
|
||||||||||||||||||
|
February 25, 2014
|
$ | 0.350 | 1,842,000 | - | - | (1,842,000 | ) | - | ||||||||||||||||
|
September 26, 2015
|
$ | 0.560 | 1,585,000 | - | - | (150,000 | ) | 1,435,000 | ||||||||||||||||
|
December 1, 2015
|
$ | 0.690 | 50,000 | - | - | - | 50,000 | |||||||||||||||||
|
April 19, 2016
|
$ | 0.560 | 100,000 | - | - | (100,000 | ) | - | ||||||||||||||||
|
October 21, 2016
|
$ | 0.400 | 1,785,000 | - | - | (275,000 | ) | 1,510,000 | ||||||||||||||||
|
September 24, 2017
|
$ | 0.305 | 1,575,000 | - | - | (230,000 | ) | 1,345,000 | ||||||||||||||||
|
October 17, 2018
|
$ | 0.155 | - | 1,142,500 | - | - | 1,142,500 | |||||||||||||||||
| 6,937,000 | 1,142,500 | - | (2,597,000 | ) | 5,482,500 | |||||||||||||||||||
|
Weighted average exercise price
|
$ | 0.406 | $ | 0.155 | $ | - | $ | 0.372 | $ | 0.370 | ||||||||||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
12.
|
SHARE CAPITAL
(continued)
|
|
c)
|
Stock Options Outstanding:
(continued)
|
|
Expiry date
|
Exercise price
|
Balance,
August 31,
2012
|
Granted
|
Exercised
|
Expired /
Cancelled /
Forfeited
|
Balance,
August 31,
2013
|
||||||||||||||||||
|
January 31, 2013
|
$ | 0.700 | 1,040,000 | - | - | (1,040,000 | ) | - | ||||||||||||||||
|
February 25, 2014
|
$ | 0.350 | 1,872,000 | - | - | (30,000 | ) | 1,842,000 | ||||||||||||||||
|
September 26, 2015
|
$ | 0.560 | 1,660,000 | - | - | (75,000 | ) | 1,585,000 | ||||||||||||||||
|
December 1, 2015
|
$ | 0.690 | 50,000 | - | - | - | 50,000 | |||||||||||||||||
|
April 19, 2016
|
$ | 0.560 | 100,000 | - | - | - | 100,000 | |||||||||||||||||
|
October 21, 2016
|
$ | 0.400 | 1,865,000 | - | - | (80,000 | ) | 1,785,000 | ||||||||||||||||
|
September 24, 2017
|
$ | 0.305 | - | 1,575,000 | - | - | 1,575,000 | |||||||||||||||||
| 6,587,000 | 1,575,000 | - | (1,225,000 | ) | 6,937,000 | |||||||||||||||||||
|
Weighted average exercise price
|
$ | 0.478 | $ | 0.305 | $ | - | $ | 0.663 | $ | 0.406 | ||||||||||||||
|
d)
|
Stock-Based Compensation:
|
|
a)
|
vesting portion of options granted October 17, 2013, of $7,530;
|
|
b)
|
immediate vesting of the 1,340,000 options granted September 3, 2014 of $117,769; and
|
|
c)
|
immediate vesting of the 100,000 options granted February 16, 2015 of $7,008.
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
12.
|
SHARE CAPITAL
(continued)
|
|
d)
|
Stock-Based Compensation:
(continued)
|
|
d)
|
vesting portion of options granted September 24, 2012, of $10,670; and
|
|
e)
|
vesting portion of options granted October 17, 2013, of $102,743.
|
|
a)
|
vesting portion of options granted October 20, 2011, $31,490; and
|
|
b)
|
vesting portion of options granted September 24, 2012, $297,653.
|
|
e)
|
Share Purchase Warrants:
|
|
Expiry date
|
Exercise price
|
Balance,
August 31,
2014
|
Issued
|
Exercised
|
Expired
|
Balance,
August 31,
2015
|
||||||||||||||||||
|
December 19, 2017
|
$ | 0.375 | 20,835,800 | - | - | - | 20,835,800 | |||||||||||||||||
| 20,835,800 | - | - | - | 20,835,800 | ||||||||||||||||||||
|
Weighted average exercise price
|
$ | 0.375 | $ | - | $ | - | $ | - | $ | 0.375 | ||||||||||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
12.
|
SHARE CAPITAL
(continued)
|
|
e)
|
Share Purchase Warrants:
(continued)
|
|
Expiry date
|
Exercise price
|
Balance,
August 31, 2013
|
Issued
|
Exercised
|
Expired
|
Balance,
August 31,
2014
|
||||||||||||||||||
|
October 29, 2013
|
$ | 0.60 | 100,000 | - | - | (100,000 | ) | - | ||||||||||||||||
|
December 19, 2017
|
$ | 0.375 | 20,835,800 | - | - | - | 20,835,800 | |||||||||||||||||
| 20,935,800 | - | - | (100,000 | ) | 20,835,800 | |||||||||||||||||||
|
Weighted average exercise price
|
$ | 0.376 | $ | - | $ | - | $ | 0.600 | $ | 0.375 | ||||||||||||||
|
Expiry date
|
Exercise price
|
Balance,
August 31, 2012
|
Issued
|
Exercised
|
Expired
|
Balance,
August 31,
2013
|
||||||||||||||||||
|
October 29, 2012
|
$ | 0.55 | 100,000 | - | - | (100,000 | ) | - | ||||||||||||||||
|
November 3, 2012
|
$ | 0.75 | 1,000,000 | - | - | (1,000,000 | ) | - | ||||||||||||||||
|
October 29, 2013
|
$ | 0.60 | 100,000 | - | - | - | 100,000 | |||||||||||||||||
|
December 19, 2017
|
$ | 0.375 | - | 20,000,000 | - | - | 20,000,000 | |||||||||||||||||
|
December 19, 2017
|
$ | 0.375 | - | 835,800 | - | - | 835,800 | |||||||||||||||||
| 1,200,000 | 20,835,800 | - | (1,100,000 | ) | 20,935,800 | |||||||||||||||||||
|
Weighted average exercise price
|
$ | 0.721 | $ | 0.375 | $ | - | $ | 0.732 | $ | 0.376 | ||||||||||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
13.
|
RELATED PARTY TRANSACTIONS
|
|
a)
|
The Company’s related parties consist of companies with directors and officers in common and companies owned in whole or in part by executive officers and directors as follows:
|
|
Name
|
Nature of transactions |
|
Golden Oak Corporate Services Limited (“GO”)
|
Consulting as CFO, Corporate Secretary,
corporate compliance services and
financial reporting
|
|
Mine Development Associates (“MDA”)
|
Geology & geo-technical consulting |
|
For the year ended
|
August 31,
2015 |
August 31,
2014 |
August 31,
2013 |
|||||||||
|
Consulting fees GO
|
$ | 123,789 | $ | 121,012 | $ | 116,357 | ||||||
|
Consulting fees MDA
|
1,746 | 5,986 | - | |||||||||
|
Reimburse office and general expenses GO
|
6,124 | 6,160 | 8,631 | |||||||||
|
Total
|
$ | 131,659 | $ | 133,158 | $ | 124,988 | ||||||
|
b)
|
Compensation of directors and members of key management personnel (CEO, CFO, Executive VP, Corporate Secretary):
|
|
For the year ended
|
August 31,
2015 |
August 31,
2014 |
August 31,
2013 |
|||||||||
|
Consulting fees
(1)
|
$ | 125,535 | $ | 126,998 | $ | 116,357 | ||||||
|
Wages and benefits
(2)
|
453,149 | 393,288 | 356,331 | |||||||||
|
Directors fees
|
36,918 | 28,371 | 30,151 | |||||||||
|
Share-based compensation
|
94,755 | 76,002 | 204,617 | |||||||||
|
Total
|
$ | 710,355 | $ | 624,659 | $ | 707,456 | ||||||
|
|
(1) – a portion of consulting fees are included in exploration and evaluation expenditures
|
|
|
(2) – a portion of Joseph Hebert’s wages are included in exploration and evaluation expenditures
|
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
14.
|
SEGMENTED DISCLOSURE
|
|
15.
|
MANAGEMENT OF CAPITAL
|
|
16.
|
SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
|
|
For the year ended
|
August 31,
2015
|
August 31,
2014
|
August 31,
2013
|
|||||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Fair value of shares issued for exploration and
evaluation assets
|
$ | 8,500 | $ | 15,000 | $ | 26,200 | ||||||
|
Fair value of shares received for exploration and
evaluation assets
|
- | 40,400 | 24,000 | |||||||||
|
Option recoveries in amounts receivable
|
- | 51,046 | - | |||||||||
|
Fair value of marketable securities exchanged for
exploration and evaluation assets
|
- | - | 6,000 | |||||||||
|
Interest received
|
$ | 27,063 | $ | 71,524 | $ | 94,471 | ||||||
|
Miranda Gold Corp.
Notes to the Consolidated Financial Statements
For the years ended August 31, 2015, 2014, and 2013
(
stated in Canadian dollars
)
|
|
17.
|
INCOME TAXES
|
|
2015
|
2014
|
2013
|
||||||||||
|
Loss before income taxes
|
$ | (1,867,176 | ) | $ | (2,752,090 | ) | $ | (3,215,753 | ) | |||
|
Expected income tax (recovery)
|
$ | (485,000 | ) | $ | (716,000 | ) | $ | (817,000 | ) | |||
|
Change in statutory, foreign tax, foreign exchange
rates, and other
|
(1,185,000 | ) | (196,000 | ) | (423,000 | ) | ||||||
|
Permanent differences
|
268,000 | 130,000 | (98,000 | ) | ||||||||
|
Share issue costs
|
- | (19,000 | ) | (18,000 | ) | |||||||
|
Expiry of non-capital losses
|
353,000 | - | - | |||||||||
|
Adjustments to prior years provisions versus
statutory tax returns and expiry of losses
|
(211,000 | ) | 387,000 | - | ||||||||
|
Change in unrecognized deductable
temporary differences
|
1,260,000 | 414,000 | 1,356,000 | |||||||||
|
Deferred income tax expense
|
$ | - | $ | - | $ | - | ||||||
|
2015
|
Expiry Date Range
|
2014
|
||||||||||
|
Temporary differences
|
||||||||||||
|
Exploration and evaluation assets
|
$ | 7,527,000 |
No expiry date
|
$ | 6,999,000 | |||||||
|
Property and equipment
|
123,000 |
No expiry date
|
85,000 | |||||||||
|
Share issue costs
|
29,000 | 2036-2037 | 44,000 | |||||||||
|
Marketable securities
|
44,000 |
No expiry date
|
56,000 | |||||||||
|
Allowable capital losses
|
452,000 |
No expiry date
|
60,000 | |||||||||
|
Non-capital losses available for future period
|
19,380,000 | 2016-2035 | 16,242,000 | |||||||||
|
Canada
|
6,305,000 | 2016-2035 | 5,683,000 | |||||||||
|
USA
|
13,075,000 | 2020-2035 | 10,559,000 | |||||||||
|
18.
|
SUBSEQUENT EVENTS
|
|
a)
|
On September 26, 2015, 1,230,000 options expired, unexercised; and
|
|
b)
|
On December 1, 2015, 50,000 options expired, unexercised.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|