These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
26-0287664
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
Large Accelerated Filer
¨
|
Accelerated Filer
¨
|
|
Non-accelerated Filer
¨
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
x
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
Business
|
3
|
|
Item 1A
|
Rick Factors
|
11
|
|
Item 1B
|
Unresolved Staff Comments
|
18
|
|
Item 2.
|
Properties
|
18
|
|
Item 3.
|
Legal Proceedings
|
18
|
|
Item 4.
|
Mine Safety Disclosures
|
18
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
19
|
|
Item 6
|
Selected Financial Data
|
20
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
24
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
24
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
24
|
|
Item 9A.
|
Controls and Procedures
|
24
|
|
Item 9B.
|
Other Information
|
25
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
26
|
|
Item 11.
|
Executive Compensation
|
27
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management
|
29
|
|
and Related Stockholder Matters
|
|
|
|
Item 13.
|
Certain Relationship and Related Transactions, and Director Independence
|
30
|
|
Item 14.
|
Principal Accountant Fees and Services
|
30
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
30
|
|
SIGNATURES
|
31
|
|
|
●
|
business strategy;
|
|
|
●
|
financial strategy;
|
|
|
●
|
intellectual property;
|
|
|
●
|
production;
|
|
|
●
|
future operating results; and
|
|
|
●
|
plans, objectives, expectations and intentions contained in this report that are not historical.
|
|
●
|
limited capital requirements;
|
|
|
●
|
no capital cost for manufacturing, no time wasted on building distribution;
|
|
|
●
|
collaborate with major players instead of competing with them; and
|
|
|
●
|
diversified revenue streams (large customer sales now, blending into licensing annuities).
|
|
1.
|
On July 28, 2007, to protect the intellectual property rights for “Algae Growth System for Oil Production” a utility Patent Application (11/829,883) was filed with the USPTO. The inventors listed on the patent application are Nicholas Eckelberry and Riggs Eckelberry, the Company’s founders. The Company is listed as the assignee. On January 29, 2009 the application published with the publication number US 2009-0029445 A1. We have received initial correspondence from the USPTO, with respect to this patent application. A final rejection was mailed on April 26, 2011, a Request for Continued Examination and Amendment was filed on September 26, 2011.
|
|
2.
|
On May 23, 2008, to protect the intellectual property rights for “Apparatus And Method For Optimizing Photosynthetic Growth In a Photo Bioreactor” utility Patent Application (12/126,842) was filed with the USPTO. The inventors listed on the patent application are Steven Shigematsu and Nicholas Eckelberry. The Company is listed as the assignee. On November 26, 2009 the application published with the publication number US 2009-0291485 A1. We have received initial correspondence from the USPTO, with respect to this patent application. A response to an Office Action was filed with the USPTO on February 28, 2012.
|
|
3.
|
On May 30, 2008, to protect the intellectual property rights for “Modular Portable Photobioreactor System” a provisional Patent Application was filed with the USPTO. The inventors listed on the patent application are Steven Shigematsu and Nicholas Eckelberry. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
4.
|
On January 6, 2009, to protect the intellectual property rights for “Apparatus And Method For Optimizing Photosynthetic Growth In A Photobioreactor” a provisional Patent Application was filed with the USPTO. The inventor listed on the patent application is Nicholas Eckelberry. The Company is listed as the assignee. This application is a Continuation In Part from a previously filed application. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
5.
|
On April 20, 2009, to protect the intellectual property rights for “Device and Method for Separation, Cell Lysing and Flocculation of Algae From Water” a provisional Patent Application was filed with the USPTO. The inventor listed on the patent application is Nicholas Eckelberry. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
6.
|
On July 13, 2009, to protect the intellectual property rights for “Algae Growth Lighting and Control System” a provisional Patent Application was filed with the USPTO. The inventors listed on the patent application are Scott Fraser, Vikram Pattarkine, Ralph Anderson and Nicholas Eckelberry. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
7.
|
On July 26, 2009, to protect the intellectual property rights for “Procedure For Extraction Of Lipids From Algae Without Cell Sacrifice” a provisional Patent Application was filed with the USPTO. The inventors listed on the patent application are Paul Reep and Scott Fraser. The Company is listed as the assignee. This application was refiled as a provisional application on August 13, 2010. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
8.
|
On September 30, 2009, to protect the intellectual property rights for “Methods and Apparatus for Growing Algae on a Solid Surface” a provisional Patent Application was filed with the USPTO. The inventors listed on the patent application are and Scott Fraser and Vikram Pattarkine. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
9.
|
On April 20, 2010, to protect the intellectual property rights for “Systems, Apparatus and Methods for Obtaining Intracellular Products and Cellular Mass and Debris from Algae and Derivative Products and Process Use Thereof” a provisional Patent Application was filed with the USPTO. The inventors are Nicholas Eckelberry, Michael Green, and Scott Fraser. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
10.
|
On June 18, 2010, to protect the intellectual property rights for “Bio-Energy Reactor” a Provisional Patent application was filed with the USPTO. The inventors listed on the patent application are Michael Green, and Nicholas Eckelberry. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
11.
|
On October 17, 2010, to protect the intellectual property rights for “Methods and Apparatus for Dewatering, Flocculation and Harvesting of Algae Cells” a provisional Patent Application was filed with the USPTO. The inventors listed on the patent application are Michael Green, Nicholas Eckelberry, Scott Fraser and Brian Goodall. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this application.
|
|
12.
|
On October 19, 2010, to protect the intellectual property rights for “Methods and Apparatus for Dewatering, Flocculation and Harvesting Algae Cells” a provisional Patent Application was filed with the USPTO. The inventors listed on the patent application are Michael Green, Nicholas Eckelberry, Scott Fraser, and Brian Goodall. The Company is listed as the assignee. This application contains improvements to the above application, where earlier priority date will be sought. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
13.
|
On October 18, 2010, to protect the intellectual property rights for “Systems and Methods for Extracting Non-Polar Lipids from an Aqueous Algae Slurry and Lipids Produced Therefrom” a provisional Patent Application was filed with the USPTO. The inventors are Nicholas Eckelberry, Michael Green, and Scott Fraser. The Company is listed as the assignee. On April 28, 2011 the application published with the publication number US 2011-0095225 A1. We have received initial correspondence from the USPTO, with respect to this patent application.
|
|
14.
|
On March 18, 2011, to protect the intellectual property rights for “Enhancing Algae Growth by Reducing Competing Microorganisms in a Growth Medium” a provisional Patent Application was filed with the USPTO. The inventors listed on the patent application are Michael Green, Scott Fraser, Nicholas Eckelberry, and Jose Sanchez Pina. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
15.
|
On April 25, 2011, to protect the intellectual property rights for “Multi-Plane Growth Apparatus and Method” a provisional Patent Application was filed with the USPTO. The inventor listed on the patent application is Chris Beaven. The Company is listed as the assignee. The invention was re-filing as a provisional patent application. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
16.
|
On May 21, 2011, to protect the intellectual property rights for “Systems and Methods for Monitoring and Controlling Process Chemistry Associated with Biomass Growth, Oil Product and Oil Separation in Aqueous Mediums” a provisional Patent Application was filed with the USPTO. The inventors listed on the patent application are Paul Reep and Gavin Grey. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
17.
|
On June 16, 2011, to protect the intellectual property rights for “Bio-Energy Reactor” a Utility Patent Application was filed with the USPTO. The inventors listed on the patent application are Michael Green and Nicholas Eckelberry. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this patent application. On December 22, 2011 the application published with publication number US-2011-0308962-A1.
|
|
18.
|
On June 17, 2011, the above provisional application was converted to a PCT application, which embraces improvements made to the previously sought claims to strengthen this invention, which directly converts solar energy to electrical energy via an algal and water medium. The inventors listed on the patent application are Michael Green and Nicholas Eckelberry. We are listed as the assignee. We have not received any correspondence from the USPTO, with respect to this application.
|
|
19.
|
On August 10, 2011, to protect the intellectual property rights for “Procedure for Extracting of Lipids from Algae without Cell Sacrifice” a Utility Patent Application was filed with the USPTO. The inventors listed on the patent application are Michael Green and Paul Reep. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this patent application. On 29 February 2012, the application published with publication number US-2012-0040428-A1.
|
|
20.
|
On August 12, 2011, to protect the intellectual property rights for “Procedure for Extracting of Lipids from Algae Without Cell Sacrifice” a PCT Application was filed with the USPTO. The inventors listed on the patent application are Michael Green and Paul Reep. The Company is listed as the assignee. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
21.
|
On August 19, 2011, to protect the intellectual property rights for “Systems and Methods for Monitoring and Controlling Algae Growth and Harvesting Cellular Mass and Intracellular Products” a provisional Patent Application was filed with the USPTO. The inventors listed on the patent application are William Charneski, Paul Reep and Gavin Gray. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
22.
|
On September 7, 2011, to protect the intellectual property rights for “Apparatuses, Systems and Methods for Increasing Contact Between Solutes and Solvents in an Aqueous Medium” a provisional Patent Application was filed with the USPTO. The inventors listed on the patent application are Nicholas Eckelberry, Gavin Gray, Jose L Sanchez Pina and Maxwell Roth. We have not received any correspondence from the USPTO, with respect to this patent application.
|
|
23.
|
On October 14, 2011, to protect the intellectual property rights for “Systems and Methods For Developing Terrestrial and Algal Biomass Feedstocks and Bio-Refining the Same” a provisional Patent Application was filed with the USPTO. The inventor listed on the patent application is Paul Reep.
|
|
24.
|
On October 14, 2011, to protect the intellectual property rights for “Algae Harvesting Appliance” a provisional Patent Application was filed with the USPTO. The inventors listed on the patent application are William Charneski and Riggs Eckelberry.
|
|
25.
|
On October 14, 2011, to protect the intellectual property rights for “Systems, Methods And Apparatuses For Dewatering, Flocculating And Harvesting Algae Cells” a Utility Patent Application was filed with the USPTO. The inventors listed on the patent application are Michael Green, Scott Frasier, Brian Goodall and Nickolas Eckelberry.
|
|
26.
|
On October 14, 2011, to protect the intellectual property rights for “Systems, Methods And Apparatuses For Dewatering, Flocculating And Harvesting Algae Cells” a Utility Patent Application was filed with the USPTO. The inventors listed on the patent application are Michael Green, Scott Frasier, Brian Goodall and Nickolas Eckelberry.
|
|
27.
|
On October 18, 2011, to protect the intellectual property rights for “Systems, Methods and Apparatuses For Dewatering, Flocculating and Harvesting Algae Cells” a PCT application was filed with the USPTO. The inventors listed on the patent application are Michael Green, Scott Frasier, Brian Goodall and Nickolas Eckelberry. The Company is listed as the assignee.
|
|
28.
|
On October 24, 2011 to protect the intellectual property rights for “Method for Extracting Intracellular Products from Microorganisms Using Gas Embolism” a provisional patent application was filed with the USPTO. The inventors listed on the patent application are Ken Reynolds, Paul Reep, Michael Green, and Alex Leshnick.
|
|
29.
|
On November 8, 2011 to protect the intellectual property rights for “A System, Method And Apparatus To Produce Dewatered And Densified Algae Biomass” a provisional patent application was filed with the USPTO. The inventors listed on the patent application are Riggs Eckelberry and William Charneski.
|
|
30.
|
On November 11, 2011 to protect the intellectual property rights for our company logo “O”, a trademark application was filed with the USPTO.
|
|
31.
|
On November 11, 2011 to protect the intellectual property rights for our company logo “OriginOil”, a trademark application was filed with the USPTO.
|
|
32.
|
On January 30, 2012 to protect the intellectual property rights for “Systems and Methods For Harvesting and Dewatering Algae” a provisional patent application was filed with the USPTO. The inventor listed on the patent application is Nicholas Eckelberry.
|
|
●
|
Successfully execute our business strategy;
|
|
|
●
|
Respond to competitive developments; and
|
|
|
●
|
Attract, integrate, retain and motivate qualified personnel;
|
|
●
|
make it more difficult for us to satisfy our obligations with respect to the indebtedness and any failure to comply with the obligations under any of our debt instruments, including restrictive covenants, could result in event of defaults under the loan agreements and instruments governing the indebtedness;
|
|
●
|
require us to dedicate a substantial portion of our cash flow from operations to payments on indebtedness, thereby reducing funds available for working capital, capital expenditures, acquisitions, research and development and other corporate purposes;
|
|
●
|
increase our vulnerability to adverse economic and industry conditions, which could place us at a competitive disadvantage compared to competitors that have relatively less indebtedness;
|
|
●
|
limit our flexibility in planning for, or reacting to, changes in business and the industry in which we operate; and
|
|
●
|
limit our ability to borrow additional funds, or to dispose of assets to raise funds, if needed, for working capital, capital expenditures, acquisitions, research and development and other corporate purposes.
|
|
Fiscal Year
2010
|
||||||||
|
High
|
Low
|
|||||||
|
First Quarter
|
$
|
10.50
|
$
|
7.50
|
||||
|
Second Quarter
|
$
|
9.00
|
$
|
6.00
|
||||
|
Third Quarter
|
$
|
7.50
|
$
|
2.40
|
||||
|
Fourth Quarter
|
$
|
6.60
|
$
|
3.30
|
||||
|
Fiscal Year
2011
|
||||||||
|
High
|
Low
|
|||||||
|
First Quarter
|
$
|
8.10
|
$
|
5.40
|
||||
|
Second Quarter
|
$
|
6.00
|
$
|
3.30
|
||||
|
Third Quarter
|
$
|
5.90
|
$
|
1.95
|
||||
|
Fourth Quarter
|
$
|
2.48
|
$
|
1.53
|
||||
|
Plan category
|
Number of securities to be
issued upon exercise of
outstanding options
(a)
|
Weighted-average
exercise price of
outstanding options
(b)
|
Securities remaining available
for future issuance under equity
compensation plans (excluding
securities reflected in column (a))
(c)
|
|||||||||
|
Equity compensation plans approved by security holders
|
351,130 | $ | 6.14 | 148,870 | ||||||||
|
Equity compensation plans not approved by security holders
|
0 | N/A | N/A | |||||||||
|
Total
|
351,130 | $ | 6.14 | 148,870 | ||||||||
|
●
|
On May 11, 2011, we announced our participation in Ennesys SAS, a French joint venture with UK-based Pacific Junction (PJC UK), and that Ennesys is working with large institutions to develop two separate large-scale algae projects in eco-buildings and marine fuels. OriginOil is an equity partner in Ennesys with Pacific Junction. On April 29, 2011, we paid PJC UK $20,000 for its shares, which PJC UK had reserved for OriginOil at the inception of Ennesys SAS in late 2010. On April 26, 2011, we executed a co-venture agreement with Ennesys, pursuant to which we shall sell equipment and related services to Ennesys from time to time under the terms of a global cooperation agreement. On March 8, 2012, the Company received a firm order from Ennesys to supply a test scale version of its Algae Appliance™ harvester, and its Quantum Fracturing™ CO2 feeding technology for a test of urban algae production near Paris, France. The Purchase Order for the initial purchase totals $30,000 to be paid in full within ninety (90) days.
|
|
●
|
On May 23, 2011, we announced that we received a firm order for a large-scale extraction system from MBD. Recently, MBD increased the order due to changes in configuration, and issued a purchase order on July 29, 2010. The total value of the purchase order is $850,000 of which $297,500 or 35% was paid on August 5, 2011. On February 1, 2012, the Company received milestone payments totaling $187,500 on this purchase order, triggering shipment notification of the principal components of the large-scale extraction system. On that day, MBD also made its final payment of $33,750 signifying final acceptance of a Mobile Unit ordered under a previous purchase order totaling $150,000.
|
|
●
|
On July 27, 2011, we announced that we have selected Pacific Advanced Civil Engineering, Inc. to fast-track the rollout of our Single Step Extraction systems.
|
|
●
|
On August 4, 2011, we announced that we have developed a real-time control network to supervise continuous algae harvesting operations at very large algae productions sites.
|
|
●
|
On September 1, 2011, we announced that our delegates to the Algae World Australia Conference toured our next-generation algae extraction technology at a university-staffed site in North Queens Land, Australia.
|
|
●
|
On September 20, 2011, we announced that we will begin to work with the U.S. Department of Energy's Idaho National Laboratory to develop standards for converting biomass, including algae, into biofuels and other products.
|
|
●
|
On September 29, 2011, we announced that we have identified a new process to increase the efficiency of algae extraction without the use of toxic solvents.
|
|
●
|
On October 11, 2011, we announced that our first Single Step Extraction™ Production System had been shipped to Australia.
|
|
●
|
On October 27, 2011, we announced that our recent development of a new harvest pretreatment process was also found to substantially increase the growth rate of algae cultures.
|
|
●
|
On November 16, 2011, we announced Algae Appliance™, a commercial entry-level algae harvesting system that will help producers process algae at very low cost and without chemicals.
|
|
●
|
On November 30, 2011, we announced the appointment of Dr. Thomas H. Ulrich, a former Idaho National Laboratory scientist, to our board of advisors.
|
|
●
|
On December 8, 2011, we announced a new research agreement U.S. Department of Energy’s Idaho National Laboratory.
|
|
●
|
On January 13, 2012, we announced that we plan to co-develop an integrated system with the U.S. Department of Energy’s Idaho National Laboratory for direct conversion of raw algae into a renewable crude oil that can be used by existing petroleum refineries.
|
|
●
|
On February 3, 2012, we announced that Algae producer Aquaviridis, Inc. has signed a commercial agreement with us to help develop the multi-phase algae production rollout at its Mexicali, Mexico site, a potential model for algae sites throughout the North American Free Trade Agreement (NAFTA) region, with a focus on desert areas of the American Southwest and Mexico.
|
|
●
|
On February 7, 2012, we announced that we demonstrated our low-energy Algae Appliance™ to industry executives from a workshop hosted by the National Algae Association at the University of Southern California.
|
|
●
|
On February 15, 2012, we announced that we have named Melbourne-based Frontline Engineering Australia as our first certified support partner worldwide.
|
|
●
|
On February 24, 2012, we announced a new company study indicating for the first time that algae producers worldwide can now make transportation fuels cost-effectively themselves.
|
|
●
|
On March 8, 2012, we announced that we received a firm order from Ennesys to supply a test scale version of its Algae Appliance™ harvester, and its Quantum Fracturing™ CO2 feeding technology for a test of urban algae production near Paris, France. The purchase order for the initial purchase totals $30,000 to be paid in full within ninety (90) days.
|
|
●
|
On March 23, 2012, we announced the introduction of the evaluation-sized Algae Appliance Model 4, a new entry-level, low-cost algae harvester that we believe will make it easier, faster and cheaper for producers and researchers to try and buy our proprietary harvesting technology. Driven by what we believe to be a major design breakthrough, the new price point of the Algae Appliance™ Model 4 is expected to greatly accelerate adoption of OriginOil’s chemical-free, continuous-flow, very low-energy system.
|
|
Year Ended
|
||||||||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Revenue
|
$
|
180,000
|
$
|
45,500
|
||||
|
Operating Expenses, Depreciation and Amortization
|
5,370,697
|
4,523,714
|
||||||
|
Loss from Operations before Other Income/(Expense)
|
(5,190,697)
|
(4,478,214)
|
||||||
|
Other Income/(Expense)
|
(401,244)
|
(2,386)
|
||||||
|
Net Loss
|
$
|
(5,591,941)
|
$
|
(4,480,600)
|
||||
|
Name
|
Age
|
Position
|
||
|
T. Riggs Eckelberry
|
60
|
Chief Executive Officer, Chairman of the Board of Directors, Secretary, Treasurer, President and acting Chief Financial Officer.
|
||
|
Ivan Ivankovich
|
45 |
Director
|
||
|
Paul Reep
|
61
|
Senior Vice President of Technology and Director
|
||
| Steven Glovsky | 48 |
Director*
|
|
Principal
Position
|
Year
|
|
Salary
($)
|
|
|
Bonus
($)s
|
|
|
Option
Awards
|
|
|
Non-Equity
Incentive Plan
Compensation
|
|
|
Change in
Pension Value
and Non-
Qualified
Deferred
Compensation
Earnings ()
|
|
|
All other
Compensation
|
|
|
Total ($)
|
|
|||||||
|
T. Riggs Eckelberry
Chief Executive Officer
|
2010
|
260,000
|
100,000
|
0
|
0
|
0
|
0
|
360,000
|
|||||||||||||||||||||
|
2011
|
263,667
|
104,000
|
0
|
0
|
0
|
0
|
367,667
|
||||||||||||||||||||||
|
Paul Reep
Senior VP of Technology
|
|||||||||||||||||||||||||||||
| 2010 | 0 | ||||||||||||||||||||||||||||
| 2011 | 95,462 | 30,000 | |||||||||||||||||||||||||||
|
Name and Title of Beneficial Owner
|
Number of Shares
Beneficially Owned (1)
|
Percentage of Shares
|
||||||
|
T. Riggs Eckelberry,
Chief Executive Officer, Chairman, Secretary, Treasurer, President
and aciting Chief Financial Officer
|
1,204,690
|
13.6
|
%
|
|||||
|
Ivan Ivankovich, Director (2)
|
108,335
|
1.2
|
%
|
|||||
|
Paul Reep, Senior Vice President of Technology and Director (3)
|
146,419
|
1.6
|
%
|
|||||
|
Nicholas Eckelberry
|
500,000
|
5.6
|
%
|
|||||
|
Directors and executive officers as a group (3 persons)
|
1,431,312
|
18.6
|
%
|
|||||
|
(1)
|
Amounts set forth in the table and footnotes gives effect to a one-for-thirty reverse stock split that we effected on August 11, 2011.
|
|
(2)
|
Represents 15,000 shares of our common stock, a warrant to purchase 33,333 shares of our common stock at a price of $9.30 per share, and a warrant to purchase 66,667 shares of our common stock at a price of $6.00 per share.
|
|
(3)
|
Represents 2,667 shares of our common stock, a warrant to purchase 25,000 shares of our common stock at a price of $9.30 per share, warrants to purchase an aggregate of 100,000 shares of our common stock at a price of $6.90 per share, and an option to purchase 18,750 shares of our common stock at $
6.90
per share.
|
|
SEC Ref. No.
|
||||
|
3.1
|
Articles of Incorporation (1)
|
|||
|
3.3
|
By-laws (1)
|
|||
|
14
|
Code of Ethics (2)
|
|||
|
31
|
Certification of Chief Executive Officer pursuant to Sec. 302 of the Sarbanes-Oxley Act of 2002 (3)*
|
|||
|
32
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. SECTION 1350 (3)*
|
|||
| 101 |
The following materials from OriginOil Inc.’s Annual Report on Form 10-K for the year ended December 31, 2011 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) Consolidated Statement of Shareholders' Equity/ (Deficit), (iv) the Consolidated Statements of Cash Flow, and (iv) Notes to Consolidated Financial Statements tagged as blocks of text. (4)
|
|||
|
(1)
|
Incorporated by reference to the Company’s From SB-2 filed with the Securities and Exchange Commission on December 11, 2007.
|
|
(2)
|
Incorporated by reference to the Company’s Form S-1/A filed with the Securities and Exchange Commission on January 12, 2012.
|
|
(3)
|
In accordance with Item 601of Regulation S-K, this Exhibit is hereby furnished to the SEC as an accompanying document and is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933.
|
|
(4)
|
In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Annual Report on Form 10-K shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
|
|
ORIGINOIL, INC.
|
|||
|
By:
|
/s/ T Riggs Eckelberry
|
||
|
T Riggs Eckelberry
|
|||
|
Chief Executive Officer (Principal Executive Officer)
|
|||
|
and Acting Chief Financial Officer
|
|||
|
(Principal Accounting and Financial Officer)
|
|||
|
Date: April 6, 2012
|
By:
|
/s/ T Riggs Eckelberry
|
|
|
T Riggs Eckelberry
|
|||
|
Director
|
|
Date: April 6, 2012
|
By:
|
/s/ Paul Reep
|
|
|
Paul Reep
|
|||
|
Director
|
|
Date: April 6, 2012
|
By:
|
/s/ Ivan Ivankovich
|
|
|
Ivan Ivankovich
|
|||
|
Director
|
|
December 31, 2011
|
December 31, 2010
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$ | 197,868 | $ | 238,424 | ||||
|
Work in process
|
248,443 | - | ||||||
|
Prepaid expenses
|
300,102 | 86,996 | ||||||
|
Other receivables
|
17,977 | 14,018 | ||||||
|
TOTAL CURRENT ASSETS
|
764,390 | 339,438 | ||||||
|
PROPERTY & EQUIPMENT
|
||||||||
|
Machinery & equipment
|
30,992 | 1,372 | ||||||
|
Furniture & fixtures
|
27,056 | 27,056 | ||||||
|
Computer equipment
|
28,824 | 26,304 | ||||||
|
Leasehold improvements
|
94,914 | 94,914 | ||||||
| 181,786 | 149,646 | |||||||
|
Less accumulated depreciation
|
(126,422 | ) | (114,927 | ) | ||||
|
NET PROPERTY & EQUIPMENT
|
55,364 | 34,719 | ||||||
|
OTHER ASSETS
|
||||||||
|
Investment
|
20,000 | - | ||||||
|
Patent
|
180,380 | 84,833 | ||||||
|
Trademark
|
4,467 | 4,467 | ||||||
|
Security deposit
|
9,650 | 9,650 | ||||||
|
TOTAL OTHER ASSETS
|
214,497 | 98,950 | ||||||
|
TOTAL ASSETS
|
$ | 1,034,251 | $ | 473,107 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY/(DEFICIT)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 342,369 | $ | 56,288 | ||||
|
Accrued expenses
|
124,417 | 46,942 | ||||||
|
Deferred income
|
313,163 | - | ||||||
|
Derivative liability
|
641,900 | - | ||||||
|
Convertible debenture, net of discount of $443,984
|
397,213 | - | ||||||
|
Unsecured subordinated notes, net of discount of $237,767
|
13,483 | - | ||||||
|
Other payables
|
- | 8,461 | ||||||
|
TOTAL LIABILITIES
|
1,832,545 | 111,691 | ||||||
|
SHAREHOLDERS' EQUITY/(DEFICIT)
|
||||||||
|
Preferred stock, $0.0001 par value;
|
||||||||
|
1,666,667 authorized preferred shares
|
- | - | ||||||
|
Common stock, $0.0001 par value;
|
||||||||
|
16,666,667 authorized common shares
|
||||||||
|
7,694,505 and 6,153,656 shares issued and outstanding
|
770 | 615 | ||||||
|
Additional paid in capital
|
16,198,019 | 11,524,341 | ||||||
|
Common stock subscription payable
|
- | 184,500 | ||||||
|
Accumulated deficit
|
(16,997,083 | ) | (11,348,040 | ) | ||||
|
TOTAL SHAREHOLDERS' EQUITY/(DEFICIT)
|
(798,294 | ) | 361,416 | |||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY/(DEFICIT)
|
$ | 1,034,251 | $ | 473,107 | ||||
|
Years Ended
|
||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
|
Sales
|
$ | 180,000 | $ | 45,500 | ||||
|
Cost of Goods Sold
|
57,102 | - | ||||||
|
Gross Profit
|
122,898 | 45,500 | ||||||
|
Operating Expenses
|
||||||||
|
Selling and general and administrative expenses
|
4,213,453 | 3,815,338 | ||||||
|
Research and development
|
1,145,749 | 662,347 | ||||||
|
Total Operating Expenses
|
5,359,202 | 4,477,685 | ||||||
|
Loss before Depreciation and Amortization
|
(5,236,304 | ) | (4,432,185 | ) | ||||
|
Depreciation & amortization expense
|
11,495 | 46,029 | ||||||
|
Loss from Operations before Other Income/(Expenses)
|
(5,247,799 | ) | (4,478,214 | ) | ||||
|
OTHER INCOME/(EXPENSE)
|
||||||||
|
Interest income
|
2 | 6 | ||||||
|
Dividend income
|
- | 32 | ||||||
|
Gain on derivative
|
445,173 | - | ||||||
|
Amortization of debt discount
|
(732,516 | ) | - | |||||
|
Amortization of beneficial conversion feature
|
(2,341 | ) | ||||||
|
Penalties
|
(2,384 | ) | (2,424 | ) | ||||
|
Interest expense
|
(109,178 | ) | - | |||||
|
TOTAL OTHER INCOME/(EXPENSES)
|
(401,244 | ) | (2,386 | ) | ||||
|
NET LOSS
|
$ | (5,649,043 | ) | $ | (4,480,600 | ) | ||
|
BASIC LOSS PER SHARE
|
$ | (0.81 | ) | $ | (0.80 | ) | ||
|
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
||||||||
|
BASIC AND DILUTED
|
7,014,861 | 5,571,221 | ||||||
|
Additional
|
Common
|
Accumulated
|
||||||||||||||||||||||||||||||
|
Preferred stock
|
Common stock
|
Paid-in
|
Stock
|
Deficit | ||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Payable
|
Stage
|
Total
|
|||||||||||||||||||||||||
|
Balance at December 31, 2009
|
- | $ | - | 5,310,708 | $ | 531 | $ | 7,175,662 | $ | 161,040 | $ | (6,867,440 | ) | $ | 469,793 | |||||||||||||||||
|
Common stock issued for cash and subscription payable
|
- | - | 772,312 | 77 | 2,632,773 | 25,860 | - | 2,658,710 | ||||||||||||||||||||||||
|
Common stock issued for services
|
- | - | 30,970 | 3 | 221,397 | - | - | 221,400 | ||||||||||||||||||||||||
|
Common stock issued for prepaid marketing
|
- | - | 33,333 | 3 | 219,997 | - | - | 220,000 | ||||||||||||||||||||||||
|
Exercise of Class A warrants
|
- | - | 6,333 | 1 | 22,799 | (2,400 | ) | - | 20,400 | |||||||||||||||||||||||
|
Options and warrant compensation expense
|
- | - | - | - | 1,276,915 | - | - | 1,276,915 | ||||||||||||||||||||||||
|
Stock issuance cost
|
- | - | - | - | (25,202 | ) | - | - | (25,202 | ) | ||||||||||||||||||||||
|
Net loss for the year ended December 31, 2010
|
- | - | - | - | - | - | (4,480,600 | ) | (4,480,600 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2010
|
- | - | 6,153,656 | 615 | 11,524,341 | 184,500 | (11,348,040 | ) | 361,416 | |||||||||||||||||||||||
|
Share adjustment due to reverse split
|
- | - | 126 | - | - | - | - | - | ||||||||||||||||||||||||
|
Common stock issued for cash and
|
||||||||||||||||||||||||||||||||
|
subscription payable (price per share $2.40)
|
- | - | 1,187,382 | 119 | 2,849,556 | (184,500 | ) | - | 2,665,175 | |||||||||||||||||||||||
|
Cashless exercise of warrants
|
- | - | 62,718 | 6 | (6 | ) | - | - | - | |||||||||||||||||||||||
|
Common stock issued for conversion of debt
|
||||||||||||||||||||||||||||||||
|
(price per share $2.40)
|
- | - | 139,711 | 14 | 335,289 | - | - | 335,303 | ||||||||||||||||||||||||
|
Common stock issued for conversion of
|
||||||||||||||||||||||||||||||||
|
interest payable on debt (price per share $2.40)
|
- | - | 8,411 | 1 | 15,954 | - | - | 15,955 | ||||||||||||||||||||||||
|
Common stock issued for services at fair value
|
||||||||||||||||||||||||||||||||
|
(price per share between $1.90 -$6.00)
|
- | - | 142,501 | 15 | 370,438 | - | - | 370,453 | ||||||||||||||||||||||||
|
Write down of fair value of debenture converted
|
- | - | - | - | 89,426 | - | - | 89,426 | ||||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||||
|
Original issue discount
|
- | - | - | - | (92,662 | ) | - | - | (92,662 | ) | ||||||||||||||||||||||
|
Beneficial conversion feature on promissory notes
|
- | - | - | - | 240,107 | - | - | 240,107 | ||||||||||||||||||||||||
|
Options and warrant compensation expense
|
- | - | - | - | 946,576 | - | - | 946,576 | ||||||||||||||||||||||||
|
Stock issuance cost
|
- | - | - | - | (81,000 | ) | - | - | (81,000 | ) | ||||||||||||||||||||||
|
Net loss for the year ended December 31, 2011
|
- | - | - | - | - | - | (5,649,043 | ) | (5,649,043 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2011
|
- | $ | - | 7,694,505 | $ | 770 | $ | 16,198,019 | $ | - | $ | (16,997,083 | ) | $ | (798,294 | ) | ||||||||||||||||
|
Years Ended
|
||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (5,649,043 | ) | $ | (4,480,600 | ) | ||
|
Adjustment to reconcile net loss to net cash
|
||||||||
|
used in operating activities
|
||||||||
|
Depreciation & amortization
|
11,495 | 46,029 | ||||||
|
Common stock and warrants issued for services
|
258,691 | 221,400 | ||||||
|
Stock compensation expense
|
934,135 | 1,276,915 | ||||||
|
Gain on change in valuation of derivative liability
|
(445,173 | ) | - | |||||
|
Amortization of debenture discount
|
732,517 | - | ||||||
|
Amortization of beneficial conversion feature
|
2,340 | - | ||||||
|
Original issue discount amortized as interest
|
83,838 | - | ||||||
|
Common stock issued for interest payable
|
15,955 | - | ||||||
|
Changes in Assets and Liabilities
|
||||||||
|
(Increase) Decrease in:
|
||||||||
|
Prepaid expenses
|
(64,913 | ) | 165,871 | |||||
|
Work in process
|
(248,443 | ) | - | |||||
|
Other receivables
|
(3,959 | ) | (14,018 | ) | ||||
|
Increase (Decrease) in:
|
||||||||
|
Accounts payable
|
262,089 | 54,427 | ||||||
|
Accrued expenses
|
77,475 | (6,043 | ) | |||||
|
Deferred income
|
313,163 | - | ||||||
|
Other payable
|
(8,461 | ) | 7,589 | |||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(3,728,294 | ) | (2,728,430 | ) | ||||
|
CASH FLOWS USED FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of investment
|
(20,000 | ) | - | |||||
|
Patent and trademark expenditures
|
(95,547 | ) | (39,197 | ) | ||||
|
Purchase of fixed assets
|
(32,140 | ) | (4,036 | ) | ||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(147,687 | ) | (43,233 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from common stock subscription payable
|
- | 184,500 | ||||||
|
Proceeds from exercise of warrants
|
- | 20,400 | ||||||
|
Proceeds from unsecured subordinated debt
|
251,250 | - | ||||||
|
Proceeds from convertible debenture
|
1,000,000 | - | ||||||
|
Proceeds for issuance of common stock, net of stock issuance cost
|
2,584,175 | 2,449,008 | ||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
3,835,425 | 2,653,908 | ||||||
|
NET DECREASE IN CASH
|
(40,556 | ) | (117,755 | ) | ||||
|
CASH BEGINNING OF YEAR
|
238,424 | 356,179 | ||||||
|
CASH END OF YEAR
|
$ | 197,868 | $ | 238,424 | ||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
Interest paid
|
$ | 9,185 | $ | - | ||||
|
Taxes paid
|
$ | - | $ | - | ||||
|
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS
|
||||||
|
During the year ended December 31, 2011, the Company issued 142,501 shares of common stock for services at a fair value of $370,453;
|
||||||
|
issued 4,000 warrants for marketing services with a fair value $12,440. Also, the Company issued 139,711 shares of common stock for the
|
||||||
|
convertible debenture at a fair value of $335,303, plus 8,411 shares for interest payable in the amount of $15,955, and through a cashless
|
||||||
|
exercise of stock purchase warrants the Company issued 62,718 shares of common stock.
|
||||||
|
Leasehold improvements
|
2 years
|
|
|
Computer equipment
|
5 Years
|
|
|
Furniture & fixtures
|
7 Years
|
|
|
Machinery & equipment
|
10 Years
|
|
●
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
|
●
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
|
●
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
| Assets | ||||||||||||||||
|
Investments- Ennesys
|
$ | 20,000 | $ | - | $ | - | $ | 20,000 | ||||||||
|
Total assets measured at fair value
|
$ | 20,000 | $ | - | $ | - | $ | 20,000 | ||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative Liability
|
$ | 641,900 | $ | - | $ | - | $ | 641,900 | ||||||||
|
Unsecured Promissory Notes, net of discount
|
13,483 | - | - | $ | 13,483 | |||||||||||
|
Convertible Debenture, net of discount
|
397,213 | - | - | 397,213 | ||||||||||||
|
Total liabilities measured at fair value
|
$ | 1,052,596 | $ | - | $ | - | $ | 1,052,596 | ||||||||
|
For the year ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(Loss) to common shareholders (Numerator)
|
$ | (5,649,043 | ) | $ | (4,480,600 | ) | ||
|
Basic and diluted weighted average number of common shares outstanding (Denominator)
|
7,014,861 | 5,571,221 | ||||||
|
|
Reclassification
|
|
|
Certain expenses for the period ended December 31, 2010 were reclassified to conform to the expenses for the period ended December 31, 2011.
|
|
|
Recently Issued Accounting Pronouncements
|
|
3.
|
CAPITAL STOCK
|
|
2011
|
2010
|
||
|
Risk free interest rate
|
0.95% - 2.04%
|
1.17% - 2.04%
|
|
|
Stock volatility factor
|
55.16% - 271.95%
|
55.0% - 61.32%
|
|
|
Weighted average expected option life
|
5 years
|
5 years
|
|
|
Expected dividend yield
|
None
|
None
|
|
|
2011
|
2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Number
|
average
|
Number
|
average
|
|||||||||||||
|
of
|
exercise
|
of
|
exercise
|
|||||||||||||
|
Options
|
price
|
Options
|
price
|
|||||||||||||
|
Outstanding, beginning of period
|
498,297 | $ | 7.20 | 138,334 | $ | 9.30 | ||||||||||
|
Granted
|
223,334 | 5.72 | 388,838 | 6.30 | ||||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Forfeited/Expired
|
(370,501 | ) | (7.17 | ) | (28,875 | ) | (9.30 | ) | ||||||||
|
Outstanding, end of period
|
351,130 | $ | 6.14 | 498,297 | $ | 7.20 | ||||||||||
|
Exercisable at the end of period
|
66,455 | $ | 4.37 | 59,533 | $ | 3.60 | ||||||||||
|
Weighted average fair value of
|
||||||||||||||||
|
options granted during the period
|
$ | 5.72 | $ | 6.30 | ||||||||||||
|
Exercisable
|
Options
|
Options
|
Contractual
|
|||||||||||
|
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||||||
| $ | 9.60 | 6,250 | 2,853 | 1.50 | ||||||||||
| $ | 6.90 | 209 | 84 | 1.50 | ||||||||||
| $ | 9.60 | 20,000 | 11,630 | 2.68 | ||||||||||
| $ | 8.40 | 3,334 | 1,859 | 2.77 | ||||||||||
| $ | 9.00 | 15,000 | 8,291 | 2.79 | ||||||||||
| $ | 6.90 | 15,002 | 6,062 | 3.39 | ||||||||||
| $ | 7.20 | 1,667 | 531 | 3.73 | ||||||||||
| $ | 4.50 | 33,334 | 9,201 | 3.90 | ||||||||||
| $ | 6.00 | 33,000 | 6,420 | 4.23 | ||||||||||
| $ | 6.90 | 100,000 | 13,630 | 4.46 | ||||||||||
| $ | 4.20 | 13,334 | 694 | 4.80 | ||||||||||
| $ | 4.80 | 100,000 | 4,110 | 4.84 | ||||||||||
| $ | 5.15 | 10,000 | 308 | 4.88 | ||||||||||
| 351,130 | 65,673 | |||||||||||||
|
2011
|
2010
|
||
|
Risk free interest rate
|
1.51% - 2.5%
|
1.51% - 2.5%
|
|
|
Stock volatility factor
|
63.04% - 257.10%
|
54.75% - 61.10%
|
|
|
Weighted average expected option life
|
5 years
|
5 years
|
|
|
Expected dividend yield
|
None
|
None
|
|
Year End
|
Year End
|
|||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
average
|
average
|
|||||||||||||||
|
exercise
|
exercise
|
|||||||||||||||
|
Options
|
price
|
Options
|
price
|
|||||||||||||
|
Outstanding -beginning of year
|
733,832 | $ | 4.20 | 400,000 | $ | 9.30 | ||||||||||
|
Granted
|
192,337 | 3.30 | 354,667 | 3.30 | ||||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Forfeited
|
(89,980 | ) | - | (20,835 | ) | (9.30 | ) | |||||||||
|
Outstanding - end of year
|
836,189 | $ | 4.20 | 733,832 | $ | 4.20 | ||||||||||
|
Exercisable
|
Warrants
|
Warrants
|
Contractual
|
|||||||||||
|
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||||||
| $ | 9.30 | 256,672 | 256,672 | 2.50 | ||||||||||
| $ | 10.20 | 28,335 | 28,335 | 2.63 | ||||||||||
| $ | 9.00 | 9,168 | 9,168 | 2.81 | ||||||||||
| $ | 8.70 | 3,334 | 3,334 | 2.87 | ||||||||||
| $ | 8.40 | 667 | 667 | 3.08 | ||||||||||
| $ | 8.70 | 5,000 | 5,000 | 3.41 | ||||||||||
| $ | 7.20 | 33,334 | 33,334 | 3.48 | ||||||||||
| $ | 5.70 | 7,335 | 7,335 | 3.59 | ||||||||||
| $ | 4.50 | 3,334 | 3,334 | 3.70 | ||||||||||
| $ | 4.20 | 8,334 | 8,334 | 3.73 | ||||||||||
| $ | 4.20 | 33,334 | 33,334 | 3.75 | ||||||||||
| $ | 3.60 | 8,334 | 8,334 | 3.83 | ||||||||||
| $ | 4.50 | 33,334 | 33,334 | 3.90 | ||||||||||
| $ | 4.20 | 13,335 | 13,335 | 3.92 | ||||||||||
| $ | 6.00 | 166,668 | 166,668 | 3.98 | ||||||||||
| $ | 6.00 | 33,334 | 33,334 | 3.99 | ||||||||||
| $ | 6.30 | 8,334 | 8,334 | 4.22 | ||||||||||
| $ | 5.70 | 4,001 | 4,001 | 4.25 | ||||||||||
| $ | 6.90 | 33,334 | 33,334 | 4.46 | ||||||||||
| $ | 6.90 | 33,334 | 33,334 | 4.71 | ||||||||||
| $ | 1.90 | 80,000 | 80,000 | 4.76 | ||||||||||
| $ | 6.90 | 33,334 | 33,334 | 4.96 | ||||||||||
| 836,189 | 836,189 | |||||||||||||
|
|
Intangible assets that have finite useful lives continue to be amortized over their useful lives, and are reviewed for impairment when warranted by economic condition.
|
|
2011
|
2010
|
|||||||
|
Patents
|
$ | 180,380 | $ | 84,833 | ||||
|
Trademarks
|
4,467 | 4,467 | ||||||
| $ | 184,847 | $ | 89,300 | |||||
|
|
As of December 31, 2011 and 2010, the patents are in the process of being approved, and will be amortized over their useful lives once approved.
|
|
6.
|
INCOME TAXES
|
|
|
The Company files income tax returns in the U.S. Federal jurisdiction, and the state of California. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2009.
|
|
|
Deferred income taxes have been provided by temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for tax purposes. To the extent allowed by GAAP, we provide valuation allowances against the deferred tax assets for amounts when the realization is uncertain.Included in the balance at December 31, 2011 and 2010, are no tax positions for which the ultimate deductibility is highly certain, but for which there is uncertainty about the timing of such deductibility. Because of the impact of deferred tax accounting, other than interest and penalties, the disallowance of the shorter deductibility period would not affect the annual effective tax rate but would accelerate the payment of cash to the taxing authority to an earlier period.
|
|
|
The Company's policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. During the periods ended December 31, 2011 and 2010, the Company did not recognize interest and penalties.
|
|
7.
|
DEFERRED TAX BENEFIT
|
|
|
At December 31, 2011, the Company had net operating loss carry-forwards of approximately $11,617,094, which expire at dates that have not been determined. No tax benefit has been reported in the December 31, 2011 financial statements since the potential tax benefit is offset by a valuation allowance of the same amount.
|
|
|
The income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income from continuing operations for the years ended December 31, 2011 and 2010 due to the following:
|
|
2011
|
2010
|
|||||||
|
Book income
|
$ | (2,259,617 | ) | $ | (1,792,560 | ) | ||
|
State tax expense
|
- | (320 | ) | |||||
|
Depreciation
|
(4,129 | ) | 9,449 | |||||
|
M & E
|
3,803 | 3,303 | ||||||
|
Related party accruals
|
- | 16,664 | ||||||
|
R&D
|
36,752 | 23,951 | ||||||
|
Non deductible stock compensation
|
643,741 | 511,736 | ||||||
|
Valuation Allowance
|
1,579,450 | 1,227,777 | ||||||
|
Income tax expense
|
$ | - | $ | - | ||||
|
7.
|
DEFERRED TAX BENEFIT (continued)
|
|
|
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible differences and operating loss and tax credit carry-forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the difference between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
|
|
|
Net deferred tax liabilities consist of the following components as of December 31, 2011 and 2010.
|
|
2011
|
2010
|
|||||||
|
Deferred tax assets:
|
||||||||
|
NOL carryover
|
$ | 4,646,838 | $ | 3,061,906 | ||||
|
R & D carryover
|
242,968 | 60,435 | ||||||
|
Contributions carryover
|
1,980 | 332 | ||||||
|
Accrued vacation payable
|
27,232 | 16,664 | ||||||
|
Deferred tax liabilites:
|
||||||||
|
Depreciation
|
18,689 | (7,378 | ) | |||||
|
Less Valuation Allowance
|
(4,937,707 | ) | (3,131,959 | ) | ||||
|
Net deferred tax asset
|
$ | - | $ | - | ||||
|
|
Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry-forwards for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry-forwards may be limited as to use in future years.
|
|
8.
|
CONVERTIBLE DEBENTURES
|
|
8.
|
CONVERTIBLE DEBENTURES (Continued)
|
|
Stock price on the valuation date
|
$ | 4.20 | ||
|
Conversion price for the debentures
|
$ | 2.40 | ||
|
Dividend yield
|
0.00 | % | ||
|
Years to Maturity
|
1 | |||
|
Rick free rate
|
0.17 | % | ||
|
Expected volatility
|
65.75 | % |
|
|
The value of the derivative liability at December 31, 2011 was $641,900
|
|
9.
|
UNSECURED SUBORDINATED CONVERTIBLE PROMISSORY NOTES
|
|
9.
|
UNSECURED SUBORDINATED CONVERTIBLE PROMISSORY NOTES (Continued)
|
|
10.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|