These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
26-0287664
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
Page
|
||
|
PART I - FINANCIAL INFORMATION
|
||
|
3
|
||
|
15
|
||
|
19
|
||
|
19
|
||
|
PART II - OTHER INFORMATION
|
||
|
20
|
||
|
20
|
||
|
20
|
||
|
20
|
||
|
20
|
||
|
20
|
||
|
20
|
||
|
21
|
||
|
June 30, 2012
|
December 31, 2011
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$ | 84,403 | $ | 197,868 | ||||
|
Accounts receivable
|
15,000 | - | ||||||
|
Work in process
|
- | 248,443 | ||||||
|
Prepaid expenses
|
629,027 | 300,102 | ||||||
|
Other receivables
|
2,850 | 17,977 | ||||||
|
TOTAL CURRENT ASSETS
|
731,280 | 764,390 | ||||||
|
PROPERTY & EQUIPMENT
|
||||||||
|
Machinery & equipment
|
30,992 | 30,992 | ||||||
|
Furniture & fixtures
|
27,056 | 27,056 | ||||||
|
Computer equipment
|
28,824 | 28,824 | ||||||
|
Leasehold improvements
|
94,914 | 94,914 | ||||||
| 181,786 | 181,786 | |||||||
|
Less accumulated depreciation
|
(133,224 | ) | (126,422 | ) | ||||
|
NET PROPERTY & EQUIPMENT
|
48,562 | 55,364 | ||||||
|
OTHER ASSETS
|
||||||||
|
Investment
|
20,000 | 20,000 | ||||||
|
Patents
|
255,508 | 180,380 | ||||||
|
Trademark
|
4,467 | 4,467 | ||||||
|
Security deposit
|
9,650 | 9,650 | ||||||
|
TOTAL OTHER ASSETS
|
289,625 | 214,497 | ||||||
|
TOTAL ASSETS
|
$ | 1,069,467 | $ | 1,034,251 | ||||
|
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 282,702 | $ | 342,369 | ||||
|
Accrued expenses
|
100,163 | 124,417 | ||||||
|
Deferred income
|
- | 313,163 | ||||||
|
Derivative liability, warrants
|
281,533 | 641,900 | ||||||
|
Convertible debenture
|
- | 397,213 | ||||||
|
Unsecured notes payable, net of discount of $1,259,626
|
571,202 | 13,483 | ||||||
|
TOTAL LIABILITIES
|
1,235,600 | 1,832,545 | ||||||
|
SHAREHOLDERS' DEFICIT
|
||||||||
|
Preferred stock, $0.0001 par value;
|
||||||||
|
25,000,000 authorized preferred shares
|
- | - | ||||||
|
Common stock, $0.0001 par value;
|
||||||||
|
250,000,000 authorized common shares
|
||||||||
|
11,436,334 and 7,694,505 shares issued and outstanding
|
1,144 | 770 | ||||||
|
Additional paid in capital
|
21,837,464 | 16,198,019 | ||||||
|
Common stock subscription payable
|
52,000 | - | ||||||
|
Deficit accumulated during the development stage
|
(22,056,741 | ) | (16,997,083 | ) | ||||
|
TOTAL SHAREHOLDERS' DEFICIT
|
(166,133 | ) | (798,294 | ) | ||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT
|
$ | 1,069,467 | $ | 1,034,251 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30, 2012
|
June 30, 2011
|
June 30, 2012
|
June 30, 2011
|
|||||||||||||
|
Sales
|
$ | 15,000 | $ | 40,500 | $ | 553,163 | $ | 142,500 | ||||||||
|
Cost of Goods Sold
|
21,272 | - | 407,363 | - | ||||||||||||
|
Gross Profit
|
(6,272 | ) | 40,500 | 145,800 | 142,500 | |||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Selling and general and administrative expenses
|
1,495,352 | 771,915 | 2,599,784 | 1,488,297 | ||||||||||||
|
Research and development
|
300,473 | 195,989 | 551,188 | 390,433 | ||||||||||||
|
Total Operating Expenses
|
1,795,825 | 967,904 | 3,150,972 | 1,878,730 | ||||||||||||
|
Loss before Depreciation and Amortization
|
(1,802,097 | ) | (927,404 | ) | (3,005,172 | ) | (1,736,230 | ) | ||||||||
|
Depreciation & amortization expense
|
(7,432 | ) | 2,343 | 6,802 | 4,900 | |||||||||||
|
Loss from Operations before Other Income/(Expenses)
|
(1,794,665 | ) | (929,747 | ) | (3,011,974 | ) | (1,741,130 | ) | ||||||||
|
OTHER INCOME/(EXPENSE)
|
||||||||||||||||
|
Interest income
|
- | 1 | - | 1 | ||||||||||||
|
Foreign exchange loss
|
(1,045 | ) | - | (2,227 | ) | - | ||||||||||
|
Gain/(Loss) on derivative
|
111,234 | - | (45,412 | ) | - | |||||||||||
|
Conversion of debentures
|
(838,728 | ) | - | (838,728 | ) | - | ||||||||||
|
Amortization of debt discount
|
(657,441 | ) | - | (1,001,702 | ) | - | ||||||||||
|
Penalties
|
- | - | - | (2,384 | ) | |||||||||||
|
Interest expense
|
(90,621 | ) | - | (159,615 | ) | (537 | ) | |||||||||
|
TOTAL OTHER INCOME/(EXPENSES)
|
(1,476,601 | ) | 1 | (2,047,684 | ) | (2,920 | ) | |||||||||
|
NET LOSS
|
$ | (3,271,266 | ) | $ | (929,746 | ) | $ | (5,059,658 | ) | $ | (1,744,050 | ) | ||||
|
BASIC LOSS PER SHARE
|
$ | (0.33 | ) | $ | (0.14 | ) | $ | (0.56 | ) | $ | (0.26 | ) | ||||
|
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
|
BASIC AND DILUTED
|
9,980,303 | 6,794,747 | 9,087,248 | 6,583,507 | ||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Additional
|
during the
|
|||||||||||||||||||||||||||
|
Preferred stock
|
Common stock
|
Paid-in
|
Development
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2011
|
- | $ | - | 7,694,505 | $ | 770 | $ | 16,198,019 | $ | (16,997,083 | ) | $ | (798,294 | ) | ||||||||||||||
|
Common stock issued for conversion of debt
|
||||||||||||||||||||||||||||
|
(prices per share of $0.65 and $1.75) (unaudited)
|
- | - | 1,241,929 | 124 | 841,073 | - | 841,197 | |||||||||||||||||||||
|
Common stock issued for conversion of interest payable on debt
|
||||||||||||||||||||||||||||
|
(price per share $1.75) (unaudited)
|
- | - | 6,551 | 1 | 9,891 | - | 9,892 | |||||||||||||||||||||
|
Common stock issued for services at fair value
|
||||||||||||||||||||||||||||
|
(price per share between $1.01 -$1.75) (unaudited)
|
- | - | 859,835 | 86 | 1,276,975 | - | 1,277,061 | |||||||||||||||||||||
|
Common stock issued for accounts payable at fair value (unaudited)
|
- | - | 24,001 | 2 | 41,998 | - | 42,000 | |||||||||||||||||||||
|
Common stock issued with unsecured subordinated debt at fair value (unaudited)
|
- | - | 1,411,351 | 141 | (141 | ) | - | - | ||||||||||||||||||||
|
Common stock issued for incentive fee (unaudited)
|
- | - | 9,670 | 1 | 6,285 | - | 6,286 | |||||||||||||||||||||
|
Cashless exercise of common stock purchase warrants (unaudited)
|
- | - | 188,492 | 19 | (19 | ) | - | - | ||||||||||||||||||||
|
Common stock subscription payable (unaudited)
|
- | - | - | - | 52,000 | - | 52,000 | |||||||||||||||||||||
|
Write down of fair value of debenture converted (unaudited)
|
- | - | - | - | 1,238,220 | - | 1,238,220 | |||||||||||||||||||||
|
Original issue discount (unaudited)
|
- | - | - | - | 92,662 | - | 92,662 | |||||||||||||||||||||
|
Beneficial conversion feature & debt discount on promissory notes (unaudited)
|
- | - | - | - | 1,579,578 | - | 1,579,578 | |||||||||||||||||||||
|
Options and warrant compensation expense (unaudited)
|
- | - | - | - | 554,420 | - | 554,420 | |||||||||||||||||||||
|
Stock issuance cost (unaudited)
|
- | - | - | - | (1,497 | ) | - | (1,497 | ) | |||||||||||||||||||
|
Net loss for the period ended June 30, 2012 (unaudited)
|
- | - | - | - | - | (5,059,658 | ) | (5,059,658 | ) | |||||||||||||||||||
|
Balance at June 30, 2012 (unaudited)
|
- | $ | - | 11,436,334 | $ | 1,144 | $ | 21,889,464 | $ | (22,056,741 | ) | $ | (166,133 | ) | ||||||||||||||
|
Six Months Ended
|
||||||||
|
June 30, 2012
|
June 30, 2011
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$
|
(5,059,658
|
)
|
$
|
(1,744,050
|
)
|
||
|
Adjustment to reconcile net loss to net cash
|
||||||||
|
used in operating activities
|
||||||||
|
Depreciation & amortization
|
6,802
|
4,900
|
||||||
|
Common stock and warrants issued for services
|
907,483
|
151,250
|
||||||
|
Stock compensation expense
|
554,420
|
344,403
|
||||||
|
Loss on change in valuation of derivative liability
|
45,412
|
-
|
||||||
|
Amortization of debt discount
|
1,001,702
|
-
|
||||||
|
Loss on conversion of debentures
|
838,728
|
|||||||
|
Common stock issued for settlement of debt
|
21,000
|
|||||||
|
Original issue discount amortized as interest
|
92,662
|
-
|
||||||
|
Common stock issued for interest payable
|
9,892
|
-
|
||||||
|
Changes in Assets and Liabilities
|
||||||||
|
(Increase) Decrease in:
|
||||||||
|
Accounts receivable
|
(15,000
|
)
|
-
|
|||||
|
Prepaid expenses
|
47,466
|
15,392
|
||||||
|
Work in progress
|
248,443
|
-
|
||||||
|
Other receivables
|
15,127
|
350
|
||||||
|
Deposits
|
-
|
-
|
||||||
|
Increase (Decrease) in:
|
||||||||
|
Accounts payable
|
(45,480
|
)
|
(28,828
|
)
|
||||
|
Accrued expenses
|
(24,254
|
)
|
30,244
|
|||||
|
Deferred income
|
(313,163
|
)
|
788
|
|||||
|
Other payable
|
-
|
(8,461
|
)
|
|||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(1,668,418
|
)
|
(1,234,012
|
)
|
||||
|
CASH FLOWS USED FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of investment
|
-
|
(20,000
|
)
|
|||||
|
Patent expenditures
|
(75,128
|
)
|
(20,271
|
)
|
||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(75,128
|
)
|
(40,271
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from unsecured notes payable
|
1,579,578
|
-
|
||||||
|
Proceeds from subscription payable
|
52,000
|
60,446
|
||||||
|
Proceeds for issuance of common stock, net of stock issuance cost
|
(1,497
|
)
|
1,225,139
|
|||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
1,630,081
|
1,285,585
|
||||||
|
NET INCREASE/(DECREASE) IN CASH
|
(113,465
|
)
|
11,302
|
|||||
|
CASH BEGINNING OF PERIOD
|
197,868
|
238,424
|
||||||
|
CASH END OF PERIOD
|
$
|
84,403
|
$
|
249,726
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
Interest paid
|
$
|
5,262
|
$
|
537
|
||||
|
Taxes paid
|
$
|
-
|
$
|
-
|
||||
|
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS
|
||||||||
|
During the period ended June 30, 2012, the Company issued 1,241,929 shares of common stock for the convertible debenture at
|
||||||||
|
fair value of $841,197, plus 6,551 shares of common stock for interest paid in the amount of $9,892; 1,411,351 shares of common
|
||||||||
|
stock were issued upfront with promissory notes, and 188,492 shares of common stock were issued through a cashless exercise
|
||||||||
|
for stock purchase warrants. During the six months ended June 30, 2011, the Company issued 62,718 shares of common stock
|
||||||||
|
through a cashless exercise for stock purchase warrants.
|
||||||||
|
1.
|
Basis of Presentation
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|
|
Share based payments applies to transactions in which an entity exchanges its equity instruments for goods or services, and also applies to liabilities an entity may incur for goods or services that are to follow a fair value of those equity instruments. We are required to follow a fair value approach using an option-pricing model, such as the Black Scholes option valuation model, at the date of a stock option grant. The deferred compensation calculated under the fair value method was amortized over the respective vesting period of the stock option.
|
|
·
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
|
·
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
|
·
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Assets
|
$ | 20,000 | $ | - | $ | - | $ | 20,000 | ||||||||
|
Total assets measured at fair value
|
$ | 20,000 | $ | - | $ | - | $ | 20,000 | ||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative Liability
|
$ | 281,533 | $ | - | $ | - | $ | 281,533 | ||||||||
|
Unsecured promissory notes, net of discounts
|
$ | 571,202 | $ | - | $ | - | 571,202 | |||||||||
|
Total liabilities measured at fair value
|
$ | 852,735 | $ | - | $ | - | $ | 852,735 | ||||||||
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|
|
The Company adopted ASC 840 "Accounting for Operating and Capital leases". This pronouncement addresses the accounting for operating and capital leases. If the Company is leasing an asset that is recorded as an operating lease the Company must disclose the future minimum lease payments for the next five years, as well as the terms of any purchase, escalation, or renewal options. If an asset lease is being recorded as a capital lease, then the Company should present the same information, as well as the amount of depreciation already recorded for these assets. The adoption of this pronouncement did not have a material effect on the financial statements of the Company.
|
|
3.
|
CAPITAL STOCK
|
|
4.
|
STOCK OPTIONS AND WARRANTS
|
|
Risk free interest rate
|
0.87
|
%
|
||
|
Stock volatility factor
|
70.25
|
%
|
||
|
Weighted average expected option life
|
5 years
|
|||
|
Expected dividend yield
|
None
|
|||
|
4.
|
STOCK OPTIONS AND WARRANTS (Continued)
|
|
6/30/2012
|
||||||||
|
Weighted
|
||||||||
|
Number
|
average
|
|||||||
|
of
|
exercise
|
|||||||
|
Options
|
price
|
|||||||
|
Outstanding, beginning of period
|
351,130 | $ | 6.14 | |||||
|
Granted
|
4,000 | 1.70 | ||||||
|
Exercised
|
- | - | ||||||
|
Forfeited/Expired
|
- | - | ||||||
|
Outstanding, end of period
|
355,130 | $ | 6.09 | |||||
|
Exercisable at the end of period
|
109,230 | $ | 4.02 | |||||
|
Weighted average fair value of
|
||||||||
|
options granted during the period
|
$ | 0.87 | ||||||
|
Weighted
|
||||||||||||||
|
Average
|
||||||||||||||
|
Stock
|
Stock
|
Remaining
|
||||||||||||
|
Exercisable
|
Options
|
Options
|
Contractual
|
|||||||||||
|
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||||||
| $ | 6.90 | 209 | 84 | 1.00 | ||||||||||
| $ | 9.60 | 6,250 | 2,853 | 1.00 | ||||||||||
| $ | 9.60 | 20,000 | 14,130 | 2.18 | ||||||||||
| $ | 8.40 | 3,334 | 2,276 | 2.27 | ||||||||||
| $ | 9.00 | 15,000 | 10,166 | 2.29 | ||||||||||
| $ | 6.90 | 15,002 | 7,933 | 2.89 | ||||||||||
| $ | 7.20 | 1,667 | 739 | 3.23 | ||||||||||
| $ | 4.50 | 33,334 | 13,368 | 3.40 | ||||||||||
| $ | 6.00 | 33,000 | 10,534 | 3.48 | ||||||||||
| $ | 6.90 | 100,000 | 26,130 | 3.71 | ||||||||||
| $ | 4.20 | 13,334 | 2,356 | 4.05 | ||||||||||
| $ | 4.80 | 100,000 | 16,610 | 4.09 | ||||||||||
| $ | 5.15 | 10,000 | 1,555 | 4.13 | ||||||||||
| $ | 1.70 | 4,000 | 496 | 4.26 | ||||||||||
| 355,130 | 109,230 | |||||||||||||
|
Risk free interest rate
|
1.17% - 2.5 | % | ||
|
Stock volatility factor
|
63.04% - 257.10 | % | ||
|
Weighted average expected option life
|
5 years
|
|||
|
Expected dividend yield
|
None
|
|||
|
4.
|
STOCK OPTIONS AND WARRANTS (Continued)
|
|
6/30/2012
|
||||||||
|
Weighted
|
||||||||
|
average
|
||||||||
|
exercise
|
||||||||
|
Options
|
price
|
|||||||
|
Outstanding -beginning of period
|
836,189 | $ | 4.20 | |||||
|
Granted
|
260,000 | 0.65 | ||||||
|
Exercised
|
- | - | ||||||
|
Forfeited
|
- | - | ||||||
|
Outstanding - end of period
|
1,096,189 | $ | 3.36 | |||||
|
Weighted
|
||||||||||||||
|
Average
|
||||||||||||||
|
Remaining
|
||||||||||||||
|
Exercisable
|
Warrants
|
Warrants
|
Contractual
|
|||||||||||
|
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||||||
| $ | 9.30 | 256,672 | 256,672 | 2.00 | ||||||||||
| $ | 10.20 | 28,335 | 28,335 | 2.13 | ||||||||||
| $ | 9.00 | 9,168 | 9,168 | 2.32 | ||||||||||
| $ | 8.70 | 3,334 | 3,334 | 2.37 | ||||||||||
| $ | 8.40 | 667 | 667 | 2.58 | ||||||||||
| $ | 8.70 | 5,000 | 5,000 | 2.91 | ||||||||||
| $ | 7.20 | 33,334 | 33,334 | 2.98 | ||||||||||
| $ | 5.70 | 7,335 | 7,335 | 3.10 | ||||||||||
| $ | 4.50 | 3,334 | 3,334 | 3.21 | ||||||||||
| $ | 4.20 | 8,334 | 8,334 | 3.23 | ||||||||||
| $ | 4.20 | 33,334 | 33,334 | 3.25 | ||||||||||
| $ | 3.60 | 8,334 | 8,334 | 3.33 | ||||||||||
| $ | 4.50 | 33,334 | 33,334 | 3.40 | ||||||||||
| $ | 4.20 | 13,335 | 13,335 | 3.42 | ||||||||||
| $ | 6.00 | 166,668 | 166,668 | 3.48 | ||||||||||
| $ | 6.00 | 33,334 | 33,334 | 3.50 | ||||||||||
| $ | 6.30 | 8,334 | 8,334 | 3.72 | ||||||||||
| $ | 5.70 | 4,001 | 4,001 | 3.75 | ||||||||||
| $ | 6.90 | 33,334 | 33,334 | 3.96 | ||||||||||
| $ | 6.90 | 33,334 | 33,334 | 4.21 | ||||||||||
| $ | 1.90 | 80,000 | 80,000 | 4.27 | ||||||||||
| $ | 6.90 | 33,334 | 33,334 | 4.46 | ||||||||||
| $ | 1.47 | 260,000 | 260,000 | 4.82 | ||||||||||
| 1,096,189 | 1,096,189 | |||||||||||||
|
5.
|
CONVERTIBLE DEBENTURE
|
|
Risk free interest rate
|
0.72
|
%
|
||
|
Stock volatility factor
|
70.94
|
%
|
||
|
Weighted average expected option life
|
5 years
|
|||
|
Expected dividend yield
|
None
|
|||
|
6.
|
OBLIGATIONS UNDER CAPITAL LEASE
|
|
|
On March 1, 2012, the Company entered into a short term capital lease for a six month period with an option to purchase the equipment at the end of the lease. The total cost of the asset is $65,000, which includes a fee of $5,000 that will be paid at the end of the lease. The monthly rental payment is $5,000 per month plus tax. A deposit of $10,000 was paid for first and last month rent. Since the lease is less than a year there are no future payments to disclose and no imputed interest necessary to reduce the minimum lease payments to present value. On May 31, 2012 the equipment was returned to the vendor and the deposit was applied to rental of the equipment for the three months. The capital lease was reclassified as an operating lease and a $16,750 expense was recorded as rental of equipment in the statement of operations.
|
|
7.
|
UNSECURED CONVERTIBLE PROMISSORY NOTES
|
|
8.
|
SECURITES PURCHASE AGREEMENT
|
|
9.
|
SUBSEQUENT EVENTS
|
|
|
Management evaluated subsequent events as of the date of the financial statements pursuant to ASC TOPIC 855, and reported the following events:
|
|
|
On July 10, 2012, the Company issued 33,334 shares of common stock at fair value of $32,667 for services performed by an outside consultant.
|
|
|
On July 13, 2012, the Company issued 7,692 shares of common stock at fair value of $7,846 for services performed by an outside consultant.
|
|
|
On July 30, 2012, the Company issued 50,000 shares of common stock at fair value of $61,500 for services performed by an outside consultant. In addition, warrants to purchase 100,002 shares of common stock of the Company held by an affiliate of the consultant were cancelled.
|
|
|
Between July 1, 2012 and August 17, 2012, the Company has received funds in the amount of $614,050 to purchase 944,699 shares of common stock through a private placement, together with one (1) year warrants to purchase an aggregate of 944,699 shares of common stock, three (3) year warrants to purchase an aggregate of 692,312 shares of its common stock and five (5) year warrants to purchase an aggregate of 615,388 shares of common stock. Each warrant is exercisable at a price per share of $0.65.
|
|
●
|
business strategy;
|
|
|
●
|
financial strategy;
|
|
|
●
|
intellectual property;
|
|
|
●
|
production;
|
|
|
●
|
future operating results; and
|
|
|
●
|
plans, objectives, expectations and intentions contained in this report that are not historical.
|
|
●
|
On January 13, 2012, we announced that we plan to co-develop an integrated system with the U.S. Department of Energy’s Idaho National Laboratory for direct conversion of raw algae into a renewable crude oil that can be used by existing petroleum refineries.
|
|
●
|
On February 3, 2012, we announced that Algae producer Aquaviridis, Inc. has signed a commercial agreement with us to help develop the multi-phase algae production rollout at its Mexicali, Mexico site, a potential model for algae sites throughout the North American Free Trade Agreement (NAFTA) region, with a focus on desert areas of the American Southwest and Mexico.
|
|
●
|
On February 7, 2012, we announced that we demonstrated our low-energy Algae Appliance™ to industry executives from a workshop hosted by the National Algae Association at the University of Southern California.
|
|
●
|
On February 15, 2012, we announced that we have named Melbourne-based Frontline Engineering Australia as our first certified support partner worldwide.
|
|
●
|
On February 24, 2012, we announced a new company study indicating for the first time that algae producers worldwide can now make transportation fuels cost-effectively themselves.
|
|
●
|
On March 8, 2012, we announced that we received a firm order from Ennesys to supply a test scale version of our Algae Appliance™ harvester, and our Quantum Fracturing™ CO2 feeding technology for a test of urban algae production near Paris, France. The purchase order for the initial purchase totals $30,000 to be paid in full within ninety (90) days.
|
|
●
|
On March 23, 2012, we announced the introduction of the evaluation-sized Algae Appliance Model 4, a new entry-level, low-cost algae harvester that we believe will make it easier, faster and cheaper for producers and researchers to try and buy our proprietary harvesting technology. Driven by what we believe to be a major design breakthrough, the new price point of the Algae Appliance™ Model 4 is expected to greatly accelerate adoption of OriginOil’s chemical-free, continuous-flow, very low-energy system.
|
|
|
●
|
On April 18, 2012, we announced that our technology developed for algae harvesting has shown promise in reclaiming hydraulic fracturing flowback water.
|
|
|
●
|
On April 25, 2012, we announced that in recent independent third-party testing our algae harvesting process was able to remove 98% of hydrocarbons from a sample of West Texas oil well ‘frac flowback’ water in the first stage alone.
|
|
|
●
|
On May 3, 2012, we announced that we intend to collaborate with Algasol Renewables on the development of an integrated algae growth and harvesting system.
|
|
|
●
|
On May 9, 2012, we announced that we signed a memorandum of understanding with California-based PACE to collaborate with oil field operators in Texas and elsewhere to improve petroleum recovery and water cleaning for re-use at well sites, using a process we originally developed for algae harvesting.
|
|
|
●
|
On May 23, 2012, we announced that we filed, among other things, three patents with the United States Patent & Trademark Office including two patents describing our unique technology for processing solids in solution.
|
|
|
●
|
On June 7, 2012, we announced that we are gearing up for the commercial roll out of our oil and gas wastewater clean-up systems and have selected Los Angeles-based Clean Water Technology to manufacture the company’s systems.
|
|
|
●
|
On June 8, 2012, our Board of Directors appointed Anthony Fidaleo as a director.
|
|
|
●
|
On June 20, 2012, we announced that we have found that our platform technology which separates solids from liquids in a single pass, without the use of chemicals, has multiple market implications beyond the algae industry.
|
|
|
●
|
On July 11, 2012, we announced that we have shipped the first production model of our Algae Appliance™ harvester to Paris-based Ennesys, our urban algae joint venture
|
|
|
●
|
On July 19, 2012 we announced the formation of a dedicated business unit to aggressively market our continuous-flow, high efficiency and chemical-free technology for frack water cleanup and petroleum recovery.
|
|
|
●
|
On July 25, 2012, we announced that we have received purchase orders for two test scale units from the United States Department of Energy’s Idaho National Labs under our research agreement.
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
2012
(Unaudited)
|
June 30,
2011
(Unaudited)
|
June 30,
2012
(Unaudited)
|
June 30,
2011
(Unaudited)
|
|||||||||||||
|
Revenue
|
$
|
15,000
|
$
|
40,500
|
$
|
553,163
|
$
|
142,500
|
||||||||
|
Operating Expenses
|
$
|
1,795,825
|
$
|
967,904
|
$
|
3,153,757
|
$
|
1,878,730
|
||||||||
|
Loss from Operations before Other Income/(Expense)
|
$
|
(1,794,665)
|
$
|
(929,747)
|
$
|
(3,014,759)
|
$
|
(1,741,130)
|
||||||||
|
Other Income/(Expense)
|
$
|
(1,476,601)
|
$
|
1
|
$
|
(2,044,899)
|
$
|
(2,920)
|
||||||||
|
Net Loss
|
$
|
(3,271,266)
|
$
|
(929,746)
|
$
|
(5,059,658)
|
$
|
(1,744,050)
|
||||||||
|
Exhibit
Number
|
Description of Exhibit
|
|
|
ORIGINOIL, INC.
|
|||
|
By:
|
/s/ T Riggs Eckelberry | ||
|
T Riggs Eckelberry
|
|||
|
Chief Executive Officer (Principal Executive Officer)
|
|||
|
and Acting Chief Financial Officer (Principal Accounting and Financial Officer)
|
|||
|
August 20, 2012
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|