These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the fiscal year ended September 30, 2018
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
(State or jurisdiction of
incorporation or organization) |
|
26-1219283
(I.R.S. Employer
Identification No.) |
|
|
|
|
|
333 South Grand Avenue, 28th Floor
Los Angeles, CA
(Address of principal executive office)
|
|
90071
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange
on Which Registered
|
|
Common Stock, par value $0.01 per share
5.875% Unsecured Notes due 2024
6.125% Unsecured Notes due 2028
|
|
The Nasdaq Global Select Market
The New York Stock Exchange
The Nasdaq Global Select Market
|
|
Large accelerated filer
¨
|
|
Accelerated filer
þ
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
|
|
|
PART I
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
PART II
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
PART III
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
PART IV
|
|
|
Item 15.
|
||
|
•
|
Completion of Portfolio Repositioning.
Our Adviser intends to generate a competitive return on equity and sustainable, consistent dividends through (1) opportunistically investing across the capital structure, (2) seeking to take advantage of dislocations in financing markets and other situations that may benefit from our Adviser’s restructuring expertise and (3) generating capital appreciation and income through secondary investments at discounts to par in either private or syndicated transactions.
|
|
•
|
Emphasis on Proprietary Deals.
Our Adviser is primarily focused on proprietary opportunities as well as partnering with other lenders as appropriate. Dedicated sourcing professionals of our Adviser are in continuous contact with financial sponsors and corporate clients to originate proprietary deals and seek to leverage the networks and relationships of Oaktree’s over 250 Investment Professionals with management teams and corporations to originate non-sponsored transactions. Since 2005, our Adviser has invested more than $11 billion in over 250 directly originated loans, and the Oaktree platform has the capacity to invest in large deals and to solely underwrite transactions.
|
|
•
|
Focus On Quality Companies And Extensive Diligence.
Our Adviser seeks to maintain a conservative approach to investing with discipline around fundamental credit analysis and downside protection. Our Adviser intends to focus on companies with business models we expect to be resilient in the future, underlying fundamentals that will provide strength in future downturns, significant asset or enterprise value and seasoned management teams, although not all portfolio companies will meet each of these criteria. Our Adviser intends to leverage its deep credit and deal structuring expertise to lend to companies that have unique needs, complex business models or specific business challenges. Our Adviser conducts diligence on underlying collateral value, including cash flows, hard assets or intellectual property, and will typically model exit scenarios as part of the diligence process, including assessing potential “work-out” scenarios.
|
|
•
|
Disciplined Portfolio Management.
Our Adviser monitors our portfolio on an ongoing basis to manage risk and take preemptive action to resolve potential problems where possible. Our Adviser intends to seek to reduce the impact of individual investment risks by limiting positions to no more than 5% of our portfolio.
|
|
•
|
Manage Risk Through Loan Structures.
Our Adviser seeks to leverage its experience in identifying structural risks in prospective portfolio companies and developing customized solutions in an effort to enhance downside protection where possible. Our Adviser has the expertise to structure comprehensive, flexible and customized solutions for companies of all sizes across numerous industry sectors. Our Adviser employs a rigorous due diligence process and seeks to include covenant protections designed to ensure that we, as the lender, can negotiate with a portfolio company
|
|
•
|
Equity Cushion.
We generally expect to invest in loans that have covenants that may help to minimize our risk of capital loss and meaningful equity investments in the portfolio company. We intend to target investments that have
|
|
•
|
Sustainable Cash Flow.
Our investment philosophy places emphasis on fundamental analysis from an investor’s perspective and has a distinct value orientation. We intend to focus on companies with significant asset or enterprise value in which we can invest at relatively low multiples of normalized operating cash flow. Additionally, we anticipate investing in companies with a demonstrated ability or credible plan to de-lever. Typically, we will not invest in start-up companies, companies having speculative business plans or structures that could impair capital over the long-term although we may target certain earlier stage companies that have yet to reach profitability.
|
|
•
|
Experienced Management Team.
We generally will look to invest in portfolio companies with an experienced management team and proper incentive arrangements, including equity compensation, to induce management to succeed and to act in concert with our interests as investors.
|
|
•
|
Strong Relative Position In Its Market.
We intend to target companies with what we believe to be established and leading market positions within their respective markets and well-developed long-term business strategies.
|
|
•
|
Exit Strategy.
We generally intend to invest in companies that we believe will provide us with the opportunity to exit our investments in three to eight years, including through (1) the repayment of the remaining principal outstanding at maturity, (2) the recapitalization of the company resulting in our debt investments being repaid and (3) the sale of the company resulting in the repayment of all of its outstanding debt.
|
|
•
|
Geography.
As a Business Development Company, we will invest at least 70% of our investments in U.S. companies. To the extent we invest in non-U.S. companies, we intend to do so in accordance with Investment Company Act limitations and only in jurisdictions with established legal frameworks and a history of respecting creditor rights.
|
|
•
|
First Lien Loans.
Our first lien loans generally have terms of three to seven years, provide for a variable or fixed interest rate, contain prepayment penalties and are secured by a first priority security interest in all existing and future assets of the borrower. Our first lien loans may take many forms, including revolving lines of credit, term loans and acquisition lines of credit.
|
|
•
|
Unitranche Loans.
Our unitranche loans generally have terms of five to seven years and provide for a variable or fixed interest rate, contain prepayment penalties and are generally secured by a first priority security interest in all existing and future assets of the borrower. Our unitranche loans may take many forms, including revolving lines of credit, term loans and acquisition lines of credit.
|
|
•
|
Second Lien Loans.
Our second lien loans generally have terms of five to eight years, provide for a variable or fixed interest rate, contain prepayment penalties and are secured by a second priority security interest in all existing and future assets of the borrower. Our second lien loans may include payment-in-kind, or PIK, interest, which represents contractual interest accrued and added to the principal that generally becomes due at maturity.
|
|
•
|
Mezzanine Loans.
Our mezzanine loans generally have maturities of five to ten years. Mezzanine loans may take the form of a second priority lien on the assets of a portfolio company and have interest-only payments in the early years with cash or PIK payments with amortization of principal deferred to the later years. In some cases, we may invest in
|
|
•
|
Unsecured Loans.
Our unsecured investments generally have terms of five to ten years and provide for a fixed interest rate. We may make unsecured investments on a stand-alone basis, or in connection with a senior secured loan, a junior secured loan or a “one-stop” financing. Our unsecured investments may include PIK interest and an equity component, such as warrants to purchase common stock in the portfolio company.
|
|
•
|
Bonds.
We may selectively invest in high yield corporate bonds issued by middle-market companies that are rated below investment grade by rating agencies or that would be rated below investment grade if they were rated. The bonds in which we may invest are expected to have terms of five to eight years and provide for fixed interest rate payments. We do not expect that these bonds would be secured by any assets of the issuer.
|
|
•
|
determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;
|
|
•
|
identifies, evaluates and negotiates the structure of the investments we make;
|
|
•
|
executes, closes, monitors and services the investments we make;
|
|
•
|
determines what securities and other assets we purchase, retain or sell; and
|
|
•
|
performs due diligence on prospective portfolio companies.
|
|
•
|
No incentive fee is payable to Oaktree in any quarter in which our pre-incentive fee net investment income does not exceed the preferred return rate of 1.50% (the “preferred return”) on net assets.
|
|
•
|
100% of our pre-incentive fee net investment income, if any, that exceeds the preferred return but is less than or equal to 1.8182% in any fiscal quarter is payable to Oaktree. We refer to this portion of the incentive fee on income as the “catch-up” provision, and it is intended to provide Oaktree with an incentive fee of 17.5% on all of our pre-incentive fee net investment income when our pre-incentive fee net investment income reaches 1.8182% on net assets in any fiscal quarter.
|
|
•
|
For any quarter in which our pre-incentive fee net investment income exceeds 1.8182% on net assets, the incentive fee on income is equal to 17.5% of the amount of our pre-incentive fee net investment income, as the preferred return and catch-up will have been achieved.
|
|
•
|
Year 1: $10 million investment made in Company A (“Investment A”), $10 million investment made in Company B (“Investment B”), $10 million investment made in Company C (“Investment C”), $10 million investment made in Company D (“Investment D”) and $10 million investment made in Company E (“Investment E”).
|
|
•
|
Year 2: Investment A sold for $20 million, fair market value (“FMV”) of Investment B determined to be $8 million, FMV of Investment C determined to be $12 million, and FMV of Investments D and E each determined to be $10 million.
|
|
•
|
Year 3: FMV of Investment B determined to be $8 million, FMV of Investment C determined to be $14 million, FMV of Investment D determined to be $14 million and FMV of Investment E determined to be $16 million.
|
|
•
|
Year 4: Investment D sold for $12 million, FMV of Investment B determined to be $10 million, FMV of Investment C determined to be $16 million and FMV of Investment E determined to be $14 million.
|
|
•
|
Year 5: Investment C sold for $20 million, FMV of Investment B determined to be $14 million and FMV of Investment E determined to be $10 million.
|
|
•
|
Year 6: Investment B sold for $16 million and FMV of Investment E determined to be $8 million.
|
|
•
|
Year 7: Investment E sold for $8 million and FMV.
|
|
|
Investment A
|
Investment B
|
Investment C
|
Investment D
|
Investment E
|
Cumulative Unrealized Capital Depreciation
|
Cumulative Realized Capital Losses
|
Cumulative Realized Capital Gains
|
|
Year 1
|
$10 million (cost basis)
|
$10 million (cost basis)
|
$10 million (cost basis)
|
$10 million (cost basis)
|
$10 million (cost basis)
|
--
|
--
|
--
|
|
Year 2
|
$20 million (sale price)
|
$8 million
FMV
|
$12 million FMV
|
$10 million FMV
|
$10 million FMV
|
$2 million
|
--
|
$10 million
|
|
Year 3
|
--
|
$8 million
FMV
|
$14 million FMV
|
$14 million FMV
|
$16 million FMV
|
$2 million
|
--
|
$10 million
|
|
Year 4
|
--
|
$10 million FMV
|
$16 million FMV
|
$12 million (sale price)
|
$14 million FMV
|
--
|
--
|
$12 million
|
|
Year 5
|
--
|
$14 million FMV
|
$20 million (sale price)
|
--
|
$10 million FMV
|
--
|
--
|
$22 million
|
|
Year 6
|
--
|
$16 million (sale price)
|
--
|
--
|
$8 million FMV
|
$2 million
|
--
|
$28 million
|
|
Year 7
|
--
|
--
|
--
|
--
|
$8 million (sale price)
|
--
|
$2 million
|
$28 million
|
|
1.
|
Represents 6.0% annualized preferred return.
|
|
2.
|
Represents 1.50% annualized management fee.
|
|
3.
|
The “catch-up” provision is intended to provide our Adviser with an incentive fee of 17.5% on all of our pre-incentive fee net investment income as if a preferred return did not apply when our net investment income exceeds 1.50% in any calendar quarter and is not applied once our Adviser has received 17.5% of investment income in a quarter. The “catch-up” portion of our pre-incentive fee net investment income is the portion that exceeds the 1.50% preferred return but is less than or equal to approximately 1.8182% (that is, 1.50% divided by (1 - 0.175)) in any fiscal quarter.
|
|
•
|
Year 1: None
|
|
•
|
Year 2: Capital Gains Fee = 17.5% multiplied by ($10 million realized capital gains on sale of Investment A less $2 million cumulative capital depreciation) =
$1.4 million
|
|
•
|
Year 3: Capital Gains Fee = (17.5% multiplied by ($10 million cumulative realized capital gains less $2 million cumulative capital depreciation)) less $1.4 million cumulative Capital Gains Fee previously paid = $1.4 million less $1.4 million =
$0.00 million
|
|
•
|
Year 4: Capital Gains Fee = (17.5% multiplied by ($12 million cumulative realized capital gains)) less $1.4 million cumulative Capital Gains Fee previously paid = $2.1 million less $1.4 million =
$0.7 million
|
|
•
|
Year 5: Capital Gains Fee = (17.5% multiplied by ($22 million cumulative realized capital gains)) less $2.1 million cumulative Capital Gains Fee previously paid = $3.85 million less $2.1 million =
$1.75 million
|
|
•
|
Year 6: Capital Gains Fee = (17.5% multiplied by ($28 million cumulative realized capital gains less $2 million cumulative capital depreciation)) less $3.85 million cumulative Capital Gains Fee previously paid = $4.55 million less $3.85 million =
$0.70 million
|
|
•
|
Year 7: Capital Gains Fee = (17.5% multiplied by ($28 million cumulative realized capital gains less $2 million cumulative realized capital losses)) less $4.55 million cumulative Capital Gains Fee previously paid = $4.55 million less $4.55 million =
$0.00 million
|
|
•
|
the nature, extent and quality of services to be performed by Oaktree;
|
|
•
|
the investment performance of us and funds managed by Oaktree;
|
|
•
|
the expected costs of services to be provided and the anticipated profits to be realized by Oaktree and its affiliates from their relationship with us;
|
|
•
|
the possible economies of scale that would be realized due to our potential growth;
|
|
•
|
whether fee levels reflect such economies of scale for the benefit of investors; and
|
|
•
|
comparisons of services to be rendered to and fees to be paid by us with the services provided by and the fees paid to other investment advisers and the services provided to and the fees paid by other Oaktree clients.
|
|
•
|
expenses of offering our debt and equity securities;
|
|
•
|
the investigation and monitoring of our investments;
|
|
•
|
the cost of calculating our net asset value;
|
|
•
|
the cost of effecting sales and repurchases of shares of our common stock and other securities;
|
|
•
|
management and incentive fees payable pursuant to the investment advisory agreement;
|
|
•
|
fees payable to third parties relating to, or associated with, making investments and valuing investments (including third-party valuation firms);
|
|
•
|
transfer agent, trustee and custodial fees;
|
|
•
|
interest payments and other costs related to our borrowings;
|
|
•
|
fees and expenses associated with marketing efforts (including attendance at investment conferences and similar events);
|
|
•
|
federal and state registration fees;
|
|
•
|
any exchange listing fees;
|
|
•
|
federal, state and local taxes;
|
|
•
|
independent directors’ fees and expenses;
|
|
•
|
brokerage commissions;
|
|
•
|
costs of mailing proxy statements, stockholders’ reports and notices;
|
|
•
|
costs of preparing government filings, including periodic and current reports with the SEC;
|
|
•
|
fidelity bond, liability insurance and other insurance premiums; and
|
|
•
|
printing, mailing, independent accountants and outside legal costs and all other direct expenses incurred by either our administrator or us in connection with administering our business, including payments under the administration agreement.
|
|
•
|
No incentive fee was payable to the Former Adviser in any fiscal quarter in which our pre-incentive fee net investment income did not exceed the preferred return rate of 1.75% (2% for periods prior to January 1, 2017) (the “preferred return”);
|
|
•
|
100% of our pre-incentive fee net investment income, if any, that exceeded the preferred return rate but was less than or equal to 2.1875% (2.5% for periods prior to January 1, 2017) in any fiscal quarter was payable to our Former Adviser; and
|
|
•
|
For any quarter in which our pre-incentive fee net investment income, if any, exceeded 2.1875% on net assets (2.5% for periods prior to January 1, 2017), the incentive fee on income was equal to 20% of the amount of our pre-incentive fee net investment income as the preferred return and catch-up would have been achieved.
|
|
•
|
qualify as a RIC; and
|
|
•
|
satisfy the Annual Distribution Requirement;
|
|
•
|
at all times during each taxable year, have in effect an election to be treated as a Business Development Companies under the Investment Company Act;
|
|
•
|
derive in each taxable year at least 90% of our gross income from
(a)
dividends, interest, payments with respect to certain securities (including loans), gains from the sale of stock or other securities or currencies, or other income derived with respect to our business of investing in such stock, securities or currencies and
(b)
net income derived from an interest in a “qualified publicly traded partnership;” (the “90% Gross Income Test”) and
|
|
•
|
diversify our holdings so that at the end of each quarter of the taxable year:
|
|
◦
|
(i)
at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of
|
|
◦
|
(ii)
no more than 25% of the value of our assets is invested in (
a
) the securities, other than U.S. government securities or securities of other RICs, of one issuer, (
b
) the securities of two or more issuers that are controlled, as determined under applicable tax rules, by us and that are engaged in the same or similar or related trades or businesses or (
c
) the securities of one or more “qualified publicly traded partnerships” (
(i) and (ii)
collectively, the “Diversification Tests”).
|
|
•
|
pursuant to Rule 13a-14 under the Exchange Act, our chief executive officer and chief financial officer are required to certify the accuracy of the financial statements contained in our periodic reports;
|
|
•
|
pursuant to Item 307 of Regulation S-K, our periodic reports are required to disclose our conclusions about the effectiveness of our disclosure controls and procedures; and
|
|
•
|
pursuant to Rule 13a-15 under the Exchange Act, our management is required to prepare a report regarding its assessment of our internal control over financial reporting. Our independent registered public accounting firm is required to audit our internal control over financial reporting.
|
|
Assumed Return on Portfolio (Net of Expenses)
|
- 10%
|
- 5%
|
0%
|
5%
|
10%
|
||||||||||
|
Corresponding net return to common stockholder
|
-21.92%
|
-12.88%
|
-3.84%
|
5.20%
|
14.24%
|
||||||||||
|
•
|
The Annual Distribution Requirement will be satisfied if we distribute dividends to our stockholders each taxable year of an amount generally at least equal to 90% of the sum of our net taxable income plus realized net short-term capital gains in excess of realized net long-term capital losses, if any. Because we use debt financing, we are and may, in the future, be subject to certain financial covenants under our debt arrangements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the Annual Distribution Requirement. If we are unable to obtain cash from other sources, we could fail to qualify for RIC tax treatment and thus could become subject to corporate-level income tax.
|
|
•
|
The 90% Gross Income Test will be satisfied if we earn at least 90% of our gross income for each taxable year from dividends, interest, gains from the sale of stock or securities or similar sources.
|
|
•
|
The Diversification Tests will be satisfied if, at the end of each quarter of our taxable year, at least 50% of the value of our assets consist of cash, cash equivalents, U.S. government securities, securities of other RICs, and other acceptable securities; and no more than 25% of the value of our assets can be invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain “qualified publicly traded partnerships.” Failure to meet these requirements may result in our having to dispose of certain investments quickly in order to prevent the loss of RIC status. Because most of our investments will be in private
|
|
•
|
may have limited financial resources, may have limited or negative EBITDA and may be unable to meet their obligations under their debt instruments that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing any guarantees from subsidiaries or affiliates of our portfolio companies that we may have obtained in connection with our investments, as well as a corresponding decrease in the value of the equity components of our investments;
|
|
•
|
may have shorter operating histories, narrower product lines, smaller market shares and/or significant customer concentrations than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as general economic downturns;
|
|
•
|
may operate in regulated industries and/or provide services to federal, state or local governments, or operate in industries that provide services to regulated industries or federal, state or local governments, any of which could lead to delayed payments for services or subject the company to changing payment and reimbursement rates or other terms;
|
|
•
|
may not have collateral sufficient to pay any outstanding interest or principal due to us in the event of a default by these companies;
|
|
•
|
are more likely to depend on the management talents and efforts of a small group of people; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us;
|
|
•
|
may have difficulty accessing the capital markets to fund capital needs, which may limit their ability to grow or repay outstanding indebtedness at maturity;
|
|
•
|
generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position; and
|
|
•
|
generally have less publicly available information about their businesses, operations and financial condition.
|
|
•
|
significant volatility in the market price and trading volume of securities of Business Development Companies or other companies in our sector, which are not necessarily related to the operating performance of these companies;
|
|
•
|
inability to obtain any exemptive relief that may be required by us from the SEC;
|
|
•
|
changes in regulatory policies, accounting pronouncements or tax guidelines, particularly with respect to RICs and Business Development Companies;
|
|
•
|
loss of our Business Development Company or RIC status;
|
|
•
|
changes in earnings or variations in operating results;
|
|
•
|
increases in expenses associated with defense of litigation and responding to SEC inquiries;
|
|
•
|
changes in the value of our portfolio of investments;
|
|
•
|
any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;
|
|
•
|
departure of our Adviser’s key personnel; and
|
|
•
|
general economic trends and other external factors.
|
|
Subscription Rights Exercise Price
|
|
Net Asset Value Per Share
Prior To Exercise
|
|
Net Asset Value Per Share
After Exercise
|
||||
|
10% premium to net asset value per common share
|
|
$
|
10.00
|
|
|
$
|
10.20
|
|
|
Net asset value per common share
|
|
$
|
10.00
|
|
|
$
|
10.00
|
|
|
10% discount to net asset value per common share
|
|
$
|
10.00
|
|
|
$
|
9.80
|
|
|
•
|
issue securities or otherwise incur additional indebtedness or other obligations, including (1) any indebtedness or other obligations that would be equal in right of payment to the Notes, (2) any indebtedness or other obligations that would be secured and therefore rank effectively senior in right of payment to the Notes to the extent of the values of the assets securing such debt, (3) indebtedness of ours that is guaranteed by one or more of our subsidiaries and which therefore is structurally senior to the Notes and (4) securities, indebtedness or obligations issued or incurred by our subsidiaries that would be senior to our equity interests in our subsidiaries and therefore rank structurally senior to the Notes with respect to the assets of our subsidiaries, in each case other than an incurrence of indebtedness or other obligation that would cause a violation of Section 18(a)(1)(A) of the Investment Company Act as modified by Section 61(a)(1) of the Investment Company Act or any successor provisions, whether or not we continue to be subject to such provisions of the Investment Company Act, but giving effect, in either case, to any exemptive relief granted to us by the SEC (currently, these provisions generally prohibit us from making additional borrowings, including through the issuance of additional debt or the sale of additional debt securities, unless our asset coverage, as defined in the Investment Company Act, equals at least 200% after such borrowings);
|
|
•
|
pay dividends on, or purchase or redeem or make any payments in respect of, capital stock or other securities ranking junior in right of payment to the Notes, including subordinated indebtedness, in each case, while the Notes remain outstanding, other than dividends, purchases, redemptions or payments that would cause a violation of Section 18(a)(1)(B) of the Investment Company Act as modified by Section 61(a)(1) of the Investment Company Act, or any successor provisions giving effect to any exemptive relief granted to us by the SEC (currently these provisions generally prohibit us from declaring any cash dividend or distribution upon any class of our capital stock, or purchasing any such capital stock if our asset coverage, as defined in the Investment Company Act, is below 200% at the time of the declaration of the dividend or distribution or the purchase and after deducting the amount of such dividend, distribution or purchase);
|
|
•
|
sell assets (other than certain limited restrictions on our ability to consolidate, merge or sell all or substantially all of our assets);
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
create liens (including liens on the shares of our subsidiaries) or enter into sale and leaseback transactions;
|
|
•
|
make investments; or
|
|
•
|
create restrictions on the payment of dividends or other amounts to us from our subsidiaries and maintain our ability to be subject to tax as a RIC.
|
|
|
|
September 30, 2013
|
September 30, 2014
|
September 30, 2015
|
September 30, 2016
|
September 30, 2017
|
September 30, 2018
|
||||||
|
Oaktree Specialty Lending Corporation
|
|
100.00
|
|
98.99
|
|
73.90
|
|
79.39
|
|
81.64
|
|
80.51
|
|
|
NYSE Composite
|
|
100.00
|
|
113.92
|
|
106.88
|
|
120.08
|
|
140.19
|
|
153.94
|
|
|
S&P 500
|
|
100.00
|
|
119.73
|
|
119.00
|
|
137.36
|
|
162.92
|
|
192.10
|
|
|
NASDAQ Financial
|
|
100.00
|
|
111.32
|
|
118.54
|
|
134.46
|
|
175.28
|
|
193.76
|
|
|
Russell 2000 Financial Services
|
|
100.00
|
|
107.05
|
|
115.83
|
|
134.26
|
|
164.44
|
|
175.60
|
|
|
Peer Group
|
|
100.00
|
|
103.66
|
|
97.28
|
|
114.08
|
|
131.45
|
|
145.57
|
|
|
|
|
As of and for the Years Ended
|
||||||||
|
(dollars in thousands, except per share amounts)
|
|
September 30,
2018
|
|
September 30,
2017
|
|
September 30,
2016
|
|
September 30,
2015
|
|
September 30, 2014 |
|
Statement of Operations data:
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
$138,722
|
|
$177,964
|
|
$247,872
|
|
$265,475
|
|
$293,954
|
|
Base management fee
|
|
22,652
|
|
31,369
|
|
41,483
|
|
51,615
|
|
51,735
|
|
Part I incentive fee
|
|
10,485
|
|
10,713
|
|
22,091
|
|
28,575
|
|
35,472
|
|
Fees Waived
|
|
(1,342)
|
|
(240)
|
|
(338)
|
|
(546)
|
|
(687)
|
|
All other expenses
|
|
46,881
|
|
64,729
|
|
97,338
|
|
70,891
|
|
64,860
|
|
Insurance recoveries
|
|
—
|
|
(1,259)
|
|
(19,429)
|
|
—
|
|
—
|
|
Net investment income
|
|
60,046
|
|
72,652
|
|
106,727
|
|
114,940
|
|
142,574
|
|
Net unrealized appreciation (depreciation) on investments and foreign currency
|
|
100,252
|
|
(97,543)
|
|
(47,924)
|
|
(71,674)
|
|
(32,164)
|
|
Net unrealized (appreciation) depreciation on secured borrowings
|
|
2,353
|
|
(296)
|
|
(76)
|
|
658
|
|
(53)
|
|
Realized gain (loss) on investments, secured borrowings, foreign currency and unsecured notes payable
|
|
(115,267)
|
|
(171,782)
|
|
(125,283)
|
|
(28,529)
|
|
2,175
|
|
Provision for income taxes
|
|
(622)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Net increase (decrease) in net assets resulting from operations
|
|
46,762
|
|
(196,969)
|
|
(66,556)
|
|
15,395
|
|
112,532
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
Net asset value per common share at period end
|
|
$6.09
|
|
$6.16
|
|
$7.97
|
|
$9.00
|
|
$9.64
|
|
Market price at period end
|
|
4.96
|
|
5.47
|
|
5.81
|
|
6.17
|
|
9.18
|
|
Net investment income
|
|
0.43
|
|
0.51
|
|
0.72
|
|
0.75
|
|
1.00
|
|
Net realized and unrealized loss on investments, secured borrowings, foreign currency and unsecured notes payable
|
|
(0.10)
|
|
(1.90)
|
|
(1.17)
|
|
(0.65)
|
|
(0.21)
|
|
Net increase (decrease) in net assets resulting from operations
|
|
0.33
|
|
(1.39)
|
|
(0.45)
|
|
0.10
|
|
0.79
|
|
Distributions per common share
|
|
0.40
|
|
0.465
|
|
0.72
|
|
0.79
|
|
1.00
|
|
Balance Sheet data at period end:
|
|
|
|
|
|
|
|
|
|
|
|
Total investments at fair value
|
|
$1,491,201
|
|
$1,541,755
|
|
$2,165,491
|
|
$2,402,495
|
|
$2,495,914
|
|
Cash, cash equivalents and restricted cash
|
|
13,489
|
|
59,913
|
|
130,362
|
|
143,484
|
|
109,046
|
|
Other assets
|
|
46,768
|
|
14,380
|
|
47,432
|
|
39,678
|
|
63,258
|
|
Total assets
|
|
1,551,458
|
|
1,616,048
|
|
2,343,285
|
|
2,585,657
|
|
2,668,218
|
|
Total liabilities
|
|
693,423
|
|
748,391
|
|
1,200,997
|
|
1,232,563
|
|
1,189,743
|
|
Total net assets
|
|
858,035
|
|
867,657
|
|
1,142,288
|
|
1,353,094
|
|
1,478,475
|
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield on debt investments (1)
|
|
8.4%
|
|
9.6%
|
|
10.4%
|
|
10.8%
|
|
11.1%
|
|
Number of portfolio companies at period end
|
|
113
|
|
125
|
|
129
|
|
135
|
|
124
|
|
(1)
|
Weighted average yield is calculated based upon our debt investments at fair value, including the return on the subordinated note investment in SLF JV I, at the end of the period.
|
|
•
|
our future operating results and distribution projections;
|
|
•
|
the ability of our Adviser to find lower-risk investments to reposition our portfolio and to implement our Adviser's future plans with respect to our business;
|
|
•
|
our business prospects and the prospects of our portfolio companies;
|
|
•
|
the impact of the investments that we expect to make;
|
|
•
|
the ability of our portfolio companies to achieve their objectives;
|
|
•
|
our expected financings and investments and additional leverage we may seek to incur in the future;
|
|
•
|
the adequacy of our cash resources and working capital;
|
|
•
|
the timing of cash flows, if any, from the operations of our portfolio companies; and
|
|
•
|
the cost or potential outcome of any litigation to which we may be a party.
|
|
•
|
changes in the economy, financial markets and political environment;
|
|
•
|
risks associated with possible disruption in our operations or the economy generally due to terrorism or natural disasters;
|
|
•
|
future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities) and conditions in our operating areas, particularly with respect to Business Development Companies or RICs; and
|
|
•
|
other considerations that may be disclosed from time to time in our publicly disseminated documents and filings.
|
|
•
|
Level 1 — Unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.
|
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities.
|
|
•
|
Level 3 — Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
|
|
•
|
The quarterly valuation process begins with each portfolio company or investment being initially valued by Oaktree’s valuation team in conjunction with Oaktree’s portfolio management team and investment professionals responsible for each portfolio investment;
|
|
•
|
Separately, independent valuation firms engaged by our Board of Directors prepare valuations of our investments, on a selected basis, for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment, and submit the reports to us and provide such reports to Oaktree and the Audit Committee of our Board of Directors;
|
|
•
|
Oaktree compares and contrasts its preliminary valuations to the valuations of the independent valuation firms and prepares a valuation report for the Audit Committee;
|
|
•
|
The Audit Committee reviews the preliminary valuations with Oaktree, and Oaktree responds and supplements the preliminary valuations to reflect any discussions between Oaktree and the Audit Committee;
|
|
•
|
The Audit Committee makes a recommendation to our full Board of Directors regarding the fair value of the investments in our portfolio; and
|
|
•
|
Our Board of Directors discusses valuations and determines the fair value of each investment in our portfolio.
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||
|
Cost:
|
|
|
|
|
||
|
Senior secured debt
|
|
74.69
|
%
|
|
74.73
|
%
|
|
Subordinated debt
|
|
11.85
|
|
|
6.42
|
|
|
Debt investments in SLF JV I
|
|
8.05
|
|
|
7.32
|
|
|
LLC equity interests of SLF JV I
|
|
1.01
|
|
|
0.92
|
|
|
Purchased equity
|
|
3.70
|
|
|
6.40
|
|
|
Equity grants
|
|
0.25
|
|
|
2.78
|
|
|
Limited partnership interests
|
|
0.45
|
|
|
1.43
|
|
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||
|
Fair value:
|
|
|
|
|
||
|
Senior secured debt
|
|
75.40
|
%
|
|
78.01
|
%
|
|
Subordinated debt
|
|
10.97
|
|
|
6.06
|
|
|
Debt investments in SLF JV I
|
|
8.67
|
|
|
8.35
|
|
|
LLC equity interests of SLF JV I
|
|
—
|
|
|
0.36
|
|
|
Purchased equity
|
|
3.99
|
|
|
5.10
|
|
|
Equity grants
|
|
0.44
|
|
|
0.45
|
|
|
Limited partnership interests
|
|
0.53
|
|
|
1.67
|
|
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
September 30, 2018
|
|
September 30, 2017 (revised)
|
|
September 30, 2017 (as reported)
|
|||
|
Cost (1):
|
|
|
|
|
|
|
|||
|
Multi-sector holdings (2)
|
|
9.85
|
%
|
|
9.87
|
%
|
|
9.87
|
%
|
|
Healthcare services
|
|
7.43
|
|
|
11.98
|
|
|
11.98
|
|
|
Data processing & outsourced services
|
|
5.45
|
|
|
4.11
|
|
|
4.42
|
|
|
Application software
|
|
5.34
|
|
|
13.04
|
|
|
2.93
|
|
|
Pharmaceuticals
|
|
4.30
|
|
|
3.46
|
|
|
3.46
|
|
|
Property & casualty insurance
|
|
4.13
|
|
|
—
|
|
|
—
|
|
|
Oil & gas equipment & services
|
|
3.53
|
|
|
1.57
|
|
|
1.57
|
|
|
Healthcare technology
|
|
3.19
|
|
|
—
|
|
|
—
|
|
|
Specialized finance
|
|
3.02
|
|
|
0.18
|
|
|
0.18
|
|
|
Healthcare equipment
|
|
2.98
|
|
|
5.67
|
|
|
5.67
|
|
|
Aerospace & defense
|
|
2.86
|
|
|
0.19
|
|
|
—
|
|
|
Specialty stores
|
|
2.73
|
|
|
3.33
|
|
|
3.33
|
|
|
Auto parts & equipment
|
|
2.65
|
|
|
1.21
|
|
|
1.21
|
|
|
Advertising
|
|
2.64
|
|
|
4.82
|
|
|
4.82
|
|
|
Electrical components & equipment
|
|
2.42
|
|
|
—
|
|
|
—
|
|
|
Oil & gas exploration & production
|
|
2.16
|
|
|
—
|
|
|
—
|
|
|
Research & consulting services
|
|
2.15
|
|
|
2.16
|
|
|
2.16
|
|
|
Technology distributors
|
|
2.14
|
|
|
—
|
|
|
—
|
|
|
Integrated telecommunication services
|
|
2.10
|
|
|
1.75
|
|
|
1.75
|
|
|
Airlines
|
|
2.03
|
|
|
3.28
|
|
|
3.28
|
|
|
Specialty chemicals
|
|
1.98
|
|
|
1.70
|
|
|
—
|
|
|
Construction & engineering
|
|
1.89
|
|
|
3.86
|
|
|
3.86
|
|
|
Industrial machinery
|
|
1.87
|
|
|
0.86
|
|
|
0.86
|
|
|
Managed healthcare
|
|
1.73
|
|
|
—
|
|
|
—
|
|
|
General merchandise stores
|
|
1.43
|
|
|
—
|
|
|
—
|
|
|
Oil & gas refining & marketing
|
|
1.40
|
|
|
—
|
|
|
—
|
|
|
Consumer electronics
|
|
1.38
|
|
|
1.32
|
|
|
1.32
|
|
|
Food retail
|
|
1.37
|
|
|
—
|
|
|
0.24
|
|
|
|
|
September 30, 2018
|
|
September 30, 2017 (revised)
|
|
September 30, 2017 (as reported)
|
|||
|
Healthcare distributors
|
|
1.22
|
%
|
|
—
|
|
|
—
|
|
|
Movies & entertainment
|
|
1.21
|
|
|
—
|
|
|
—
|
|
|
Personal products
|
|
1.20
|
|
|
—
|
|
|
—
|
|
|
Diversified support services
|
|
1.20
|
|
|
0.96
|
%
|
|
1.29
|
%
|
|
Apparel, accessories & luxury goods
|
|
1.14
|
|
|
0.29
|
|
|
0.29
|
|
|
Systems software
|
|
0.99
|
|
|
1.47
|
|
|
—
|
|
|
Education services
|
|
0.86
|
|
|
2.85
|
|
|
2.85
|
|
|
Investment banking & brokerage
|
|
0.78
|
|
|
—
|
|
|
—
|
|
|
Biotechnology
|
|
0.74
|
|
|
—
|
|
|
—
|
|
|
Security & alarm services
|
|
0.69
|
|
|
0.75
|
|
|
0.75
|
|
|
Household appliances
|
|
0.49
|
|
|
—
|
|
|
—
|
|
|
Coal & consumable fuels
|
|
0.46
|
|
|
0.42
|
|
|
—
|
|
|
Trading companies & distributors
|
|
0.43
|
|
|
0.40
|
|
|
—
|
|
|
Environmental & facilities services
|
|
0.37
|
|
|
3.18
|
|
|
2.84
|
|
|
Commercial printing
|
|
0.36
|
|
|
0.34
|
|
|
0.34
|
|
|
Internet services & infrastructure
|
|
0.34
|
|
|
3.78
|
|
|
—
|
|
|
Leisure facilities
|
|
0.34
|
|
|
1.76
|
|
|
1.76
|
|
|
Thrifts & mortgage finance
|
|
0.33
|
|
|
0.41
|
|
|
—
|
|
|
Restaurants
|
|
0.19
|
|
|
0.28
|
|
|
0.28
|
|
|
Commodity chemicals
|
|
0.18
|
|
|
—
|
|
|
—
|
|
|
Hypermarkets & super centers
|
|
0.13
|
|
|
0.92
|
|
|
0.68
|
|
|
Human resource & employment services
|
|
0.10
|
|
|
—
|
|
|
—
|
|
|
IT consulting & other services
|
|
0.05
|
|
|
0.04
|
|
|
0.23
|
|
|
Department stores
|
|
0.04
|
|
|
—
|
|
|
—
|
|
|
Other diversified financial services
|
|
0.01
|
|
|
0.69
|
|
|
0.69
|
|
|
Air freight & logistics
|
|
—
|
|
|
1.85
|
|
|
—
|
|
|
Leisure products
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Casinos & gaming
|
|
—
|
|
|
1.33
|
|
|
1.33
|
|
|
Home improvement retail
|
|
—
|
|
|
1.31
|
|
|
1.31
|
|
|
Distributors
|
|
—
|
|
|
0.85
|
|
|
0.85
|
|
|
Real estate services
|
|
—
|
|
|
0.74
|
|
|
0.74
|
|
|
Computer & electronics retail
|
|
—
|
|
|
0.67
|
|
|
0.36
|
|
|
Multi-utilities
|
|
—
|
|
|
0.35
|
|
|
0.35
|
|
|
Internet software & services
|
|
—
|
|
|
—
|
|
|
15.37
|
|
|
Air freight and logistics
|
|
—
|
|
|
—
|
|
|
1.85
|
|
|
Housewares & specialties
|
|
—
|
|
|
—
|
|
|
1.70
|
|
|
Precious metals & minerals
|
|
—
|
|
|
—
|
|
|
0.42
|
|
|
Thrift & mortgage finance
|
|
—
|
|
|
—
|
|
|
0.41
|
|
|
Trucking
|
|
—
|
|
|
—
|
|
|
0.40
|
|
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
September 30, 2018
|
|
September 30, 2017 (revised)
|
|
September 30, 2017 (as reported)
|
|||
|
Fair value (1):
|
|
|
|
|
|
|
|||
|
Multi-sector holdings (2)
|
|
9.57
|
%
|
|
10.67
|
%
|
|
10.67
|
%
|
|
Application software
|
|
6.47
|
|
|
14.68
|
|
|
3.50
|
|
|
Data processing & outsourced services
|
|
4.98
|
|
|
4.08
|
|
|
4.43
|
|
|
Pharmaceuticals
|
|
4.82
|
|
|
4.07
|
|
|
4.07
|
|
|
Property & casualty insurance
|
|
4.52
|
|
|
—
|
|
|
—
|
|
|
Healthcare services
|
|
4.50
|
|
|
6.09
|
|
|
6.09
|
|
|
Oil & gas equipment & services
|
|
4.01
|
|
|
1.84
|
|
|
1.84
|
|
|
Healthcare technology
|
|
3.50
|
|
|
0.00
|
|
|
—
|
|
|
Specialized finance
|
|
3.24
|
|
|
0.21
|
|
|
0.21
|
|
|
Aerospace & defense
|
|
3.11
|
|
|
0.22
|
|
|
—
|
|
|
Specialty stores
|
|
2.95
|
|
|
3.69
|
|
|
3.69
|
|
|
Auto parts & equipment
|
|
2.89
|
|
|
1.41
|
|
|
1.41
|
|
|
Electrical components & equipment
|
|
2.70
|
|
|
—
|
|
|
—
|
|
|
Research & consulting services
|
|
2.44
|
|
|
2.50
|
|
|
2.50
|
|
|
Oil & gas exploration & production
|
|
2.38
|
|
|
—
|
|
|
—
|
|
|
Technology distributors
|
|
2.32
|
|
|
—
|
|
|
—
|
|
|
Advertising
|
|
2.19
|
|
|
5.43
|
|
|
5.43
|
|
|
Airlines
|
|
2.18
|
|
|
3.86
|
|
|
3.86
|
|
|
Construction & engineering
|
|
2.14
|
|
|
3.26
|
|
|
3.26
|
|
|
Specialty chemicals
|
|
2.06
|
|
|
1.93
|
|
|
—
|
|
|
Industrial machinery
|
|
1.97
|
|
|
0.97
|
|
|
0.97
|
|
|
Integrated telecommunication services
|
|
1.90
|
|
|
2.03
|
|
|
2.03
|
|
|
|
|
September 30, 2018
|
|
September 30, 2017 (revised)
|
|
September 30, 2017 (as reported)
|
|||
|
Managed healthcare
|
|
1.88
|
%
|
|
—
|
|
|
—
|
|
|
Consumer electronics
|
|
1.57
|
|
|
1.56
|
%
|
|
1.56
|
%
|
|
General merchandise stores
|
|
1.55
|
|
|
—
|
|
|
—
|
|
|
Oil & gas refining & marketing
|
|
1.52
|
|
|
—
|
|
|
—
|
|
|
Food retail
|
|
1.48
|
|
|
—
|
|
|
0.28
|
|
|
Personal products
|
|
1.31
|
|
|
—
|
|
|
—
|
|
|
Movies & entertainment
|
|
1.31
|
|
|
—
|
|
|
—
|
|
|
Healthcare distributors
|
|
1.30
|
|
|
—
|
|
|
—
|
|
|
Diversified support services
|
|
1.23
|
|
|
1.07
|
|
|
1.46
|
|
|
Systems software
|
|
1.08
|
|
|
1.68
|
|
|
—
|
|
|
Apparel, accessories & luxury goods
|
|
0.91
|
|
|
0.08
|
|
|
0.08
|
|
|
Investment banking & brokerage
|
|
0.86
|
|
|
—
|
|
|
—
|
|
|
Leisure products
|
|
0.81
|
|
|
0.38
|
|
|
0.38
|
|
|
Biotechnology
|
|
0.80
|
|
|
—
|
|
|
—
|
|
|
Security & alarm services
|
|
0.73
|
|
|
0.85
|
|
|
0.85
|
|
|
Healthcare equipment
|
|
0.66
|
|
|
4.73
|
|
|
4.73
|
|
|
Leisure facilities
|
|
0.55
|
|
|
2.11
|
|
|
2.11
|
|
|
Household appliances
|
|
0.53
|
|
|
—
|
|
|
—
|
|
|
Coal & consumable fuels
|
|
0.50
|
|
|
0.48
|
|
|
—
|
|
|
Trading companies & distributors
|
|
0.47
|
|
|
0.46
|
|
|
—
|
|
|
Environmental & facilities services
|
|
0.42
|
|
|
3.67
|
|
|
3.29
|
|
|
Commercial printing
|
|
0.40
|
|
|
0.39
|
|
|
0.39
|
|
|
Internet services & infrastructure
|
|
0.37
|
|
|
4.36
|
|
|
—
|
|
|
Thrifts & mortgage finance
|
|
0.32
|
|
|
0.40
|
|
|
—
|
|
|
Commodity chemicals
|
|
0.21
|
|
|
—
|
|
|
—
|
|
|
Restaurants
|
|
0.21
|
|
|
0.32
|
|
|
0.32
|
|
|
Hypermarkets & super centers
|
|
0.14
|
|
|
1.02
|
|
|
0.75
|
|
|
Human resource & employment services
|
|
0.11
|
|
|
—
|
|
|
—
|
|
|
Department stores
|
|
0.04
|
|
|
—
|
|
|
—
|
|
|
IT consulting & other services
|
|
0.03
|
|
|
0.03
|
|
|
0.25
|
|
|
Education services
|
|
(0.14
|
)
|
|
2.48
|
|
|
2.48
|
|
|
Other diversified financial services
|
|
—
|
|
|
0.76
|
|
|
0.76
|
|
|
Air freight & logistics
|
|
—
|
|
|
0.12
|
|
|
—
|
|
|
Casinos & gaming
|
|
—
|
|
|
1.52
|
|
|
1.52
|
|
|
Home improvement retail
|
|
—
|
|
|
1.61
|
|
|
1.61
|
|
|
Distributors
|
|
—
|
|
|
0.96
|
|
|
0.96
|
|
|
Real estate services
|
|
—
|
|
|
0.84
|
|
|
0.84
|
|
|
Computer & electronics retail
|
|
—
|
|
|
0.77
|
|
|
0.42
|
|
|
Multi-utilities
|
|
—
|
|
|
0.41
|
|
|
0.41
|
|
|
Internet software & services
|
|
—
|
|
|
—
|
|
|
17.20
|
|
|
Housewares & specialties
|
|
—
|
|
|
—
|
|
|
1.93
|
|
|
Precious metals & minerals
|
|
—
|
|
|
—
|
|
|
0.48
|
|
|
Trucking
|
|
—
|
|
|
—
|
|
|
0.46
|
|
|
Thrift & mortgage finance
|
|
—
|
|
|
—
|
|
|
0.40
|
|
|
Air freight and logistics
|
|
—
|
|
|
—
|
|
|
0.12
|
|
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
(1)
|
As of September 30, 2018, certain industry classifications were modified primarily as a result of changes to industry information provided by a third party source. We disclosed both the revised and previously reported industry classifications as of September 30, 2017 above.
|
|
(2)
|
This industry includes our investment in SLF JV I.
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||||||
|
|
|
Cost
|
|
% of Debt
Portfolio |
|
Fair
Value |
|
% of Debt
Portfolio |
|
Cost
|
|
% of Debt
Portfolio |
|
Fair
Value |
|
% of Debt
Portfolio |
||||||||||||
|
Accrual
|
|
$
|
1,298,999
|
|
|
85.46
|
%
|
|
$
|
1,318,531
|
|
|
93.03
|
%
|
|
$
|
1,344,535
|
|
|
86.46
|
%
|
|
$
|
1,357,794
|
|
|
95.29
|
%
|
|
PIK non-accrual (1)
|
|
12,661
|
|
|
0.83
|
|
|
—
|
|
|
—
|
|
|
10,227
|
|
|
0.66
|
|
|
379
|
|
|
0.03
|
|
||||
|
Cash non-accrual (2)
|
|
208,345
|
|
|
13.71
|
|
|
98,760
|
|
|
6.97
|
|
|
200,210
|
|
|
12.88
|
|
|
66,636
|
|
|
4.68
|
|
||||
|
Total
|
|
$
|
1,520,005
|
|
|
100.00
|
%
|
|
$
|
1,417,291
|
|
|
100.00
|
%
|
|
$
|
1,554,972
|
|
|
100.00
|
%
|
|
$
|
1,424,809
|
|
|
100.00
|
%
|
|
(1)
|
PIK non-accrual status is inclusive of other non-cash income, where applicable.
|
|
(2)
|
Cash non-accrual status is inclusive of PIK and other non-cash income, where applicable.
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
|
Senior secured loans (1)
|
|
$297,053
|
|
$245,063
|
|
Weighted average interest rate on senior secured loans (2)
|
|
7.20%
|
|
7.70%
|
|
Number of borrowers in SLF JV I
|
|
40
|
|
32
|
|
Largest exposure to a single borrower (1)
|
|
$17,512
|
|
$18,374
|
|
Total of five largest loan exposures to borrowers (1)
|
|
$66,507
|
|
$82,728
|
|
Portfolio Company
|
|
Industry
|
|
Investment Type
|
|
Maturity Date
|
|
Current Interest Rate(1)(2)
|
|
Cash Interest Rate
|
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
|||||||
|
Accudyne Industries, LLC
|
|
Industrial machinery
|
|
First Lien Term Loan B
|
|
8/18/2024
|
|
LIBOR+3% (1% floor)
|
|
5.24
|
%
|
|
$
|
9,088
|
|
|
$
|
9,088
|
|
|
$
|
9,134
|
|
|
AdVenture Interactive, Corp. (4)
|
|
Advertising
|
|
927 Common Stock Shares
|
|
|
|
|
|
|
|
|
|
1,390
|
|
|
670
|
|
|||||
|
AI Ladder (Luxembourg) Subco S.a.r.l
(4) |
|
Electrical components & equipment
|
|
First Lien Term Loan B
|
|
7/9/2025
|
|
LIBOR+4.5%
|
|
7.02
|
%
|
|
11,300
|
|
|
10,970
|
|
|
11,367
|
|
|||
|
Air Newco LP
|
|
IT consulting & other services
|
|
First Lien Term Loan B
|
|
5/31/2024
|
|
LIBOR+4.75%
|
|
6.88
|
%
|
|
10,000
|
|
|
9,975
|
|
|
10,100
|
|
|||
|
AL Midcoast Holdings LLC
|
|
Oil & gas storage & transportation
|
|
First Lien Term Loan B
|
|
8/1/2025
|
|
LIBOR+5.5%
|
|
7.84
|
%
|
|
10,000
|
|
|
9,900
|
|
|
10,041
|
|
|||
|
Allied Universal Holdco LLC (4)
|
|
Security & alarm services
|
|
First Lien Term Loan
|
|
7/28/2022
|
|
LIBOR+3.75% (1% floor)
|
|
6.14
|
%
|
|
6,912
|
|
|
6,956
|
|
|
6,821
|
|
|||
|
Altice France S.A.
|
|
Integrated telecommunication services
|
|
First Lien Term Loan B13
|
|
8/14/2026
|
|
LIBOR+4%
|
|
6.16
|
%
|
|
7,500
|
|
|
7,313
|
|
|
7,457
|
|
|||
|
Alvogen Pharma US, Inc.
|
|
Pharmaceuticals
|
|
First Lien Term Loan B
|
|
4/1/2022
|
|
LIBOR+4.75% (1% floor)
|
|
6.99
|
%
|
|
9,822
|
|
|
9,822
|
|
|
9,918
|
|
|||
|
Asset International, Inc.
|
|
Research & consulting services
|
|
First Lien Term Loan
|
|
12/30/2024
|
|
LIBOR+4.5% (1% floor)
|
|
6.89
|
%
|
|
6,948
|
|
|
6,824
|
|
|
6,917
|
|
|||
|
Blackhawk Network Holdings, Inc.
|
|
Data processing & outsourced services
|
|
First Lien Term Loan
|
|
6/15/2025
|
|
LIBOR+3%
|
|
5.39
|
%
|
|
9,975
|
|
|
9,951
|
|
|
10,049
|
|
|||
|
Brazos Delaware II, LLC
|
|
Oil & gas equipment & services
|
|
First Lien Term Loan B
|
|
5/21/2025
|
|
LIBOR+4%
|
|
6.17
|
%
|
|
7,481
|
|
|
7,446
|
|
|
7,458
|
|
|||
|
Chloe Ox Parent LLC
|
|
Healthcare services
|
|
First Lien Term Loan
|
|
12/23/2024
|
|
LIBOR+4.5% (1% floor)
|
|
6.89
|
%
|
|
9,950
|
|
|
9,860
|
|
|
9,987
|
|
|||
|
Clearent Newco, LLC
|
|
Application software
|
|
First Lien Term Loan
|
|
3/20/2024
|
|
LIBOR+4% (1% floor)
|
|
6.24
|
%
|
|
6,894
|
|
|
6,800
|
|
|
6,796
|
|
|||
|
|
|
|
|
Delayed Draw Term Loan
|
|
3/20/2024
|
|
LIBOR+4% (1% floor)
|
|
6.19
|
%
|
|
337
|
|
|
310
|
|
|
309
|
|
|||
|
|
|
|
|
First Lien Revolver
|
|
3/20/2023
|
|
PRIME+3% (1% floor)
|
|
8.00
|
%
|
|
852
|
|
|
837
|
|
|
836
|
|
|||
|
Total Clearent Newco, LLC
|
|
|
|
|
|
|
|
|
|
|
|
8,083
|
|
|
7,947
|
|
|
7,941
|
|
||||
|
EOS Fitness Opco Holdings, LLC (4)
|
|
Leisure facilities
|
|
First Lien Term Loan
|
|
12/30/2019
|
|
LIBOR+8.25% (0.75% floor)
|
|
10.36
|
%
|
|
17,512
|
|
|
17,399
|
|
|
17,512
|
|
|||
|
Eton (4)
|
|
Research & consulting services
|
|
Second Lien Term Loan
|
|
5/1/2026
|
|
LIBOR+7.5%
|
|
9.74
|
%
|
|
6,000
|
|
|
5,971
|
|
|
6,030
|
|
|||
|
Everi Payments Inc.
|
|
Casinos & gaming
|
|
First Lien Term Loan B
|
|
5/9/2024
|
|
LIBOR+3% (1% floor)
|
|
5.24
|
%
|
|
4,938
|
|
|
4,914
|
|
|
4,973
|
|
|||
|
Falmouth Group Holdings Corp.
|
|
Specialty chemicals
|
|
First Lien Term Loan B
|
|
12/14/2021
|
|
LIBOR+6.75% (1% floor)
|
|
8.99
|
%
|
|
4,330
|
|
|
4,300
|
|
|
4,330
|
|
|||
|
Garretson Resolution Group, Inc. (5)
|
|
Diversified support services
|
|
First Lien Term Loan
|
|
5/22/2021
|
|
LIBOR+6.5% (1% floor)
|
|
|
|
|
5,797
|
|
|
5,772
|
|
|
1,159
|
|
|||
|
Gigamon Inc.
|
|
Systems software
|
|
First Lien Term Loan
|
|
12/27/2024
|
|
LIBOR+4.5% (1% floor)
|
|
6.89
|
%
|
|
7,940
|
|
|
7,869
|
|
|
8,000
|
|
|||
|
IBC Capital Ltd.
|
|
Metal & glass containers
|
|
First Lien Term Loan B
|
|
9/11/2023
|
|
LIBOR+3.75%
|
|
6.09
|
%
|
|
8,955
|
|
|
8,933
|
|
|
9,028
|
|
|||
|
InMotion Entertainment Group, LLC (4)
|
|
Consumer electronics
|
|
First Lien Term Loan A
|
|
10/1/2021
|
|
LIBOR+7.25% (1.25% floor)
|
|
9.65
|
%
|
|
8,375
|
|
|
8,389
|
|
|
8,375
|
|
|||
|
|
|
|
|
First Lien Term Loan B
|
|
10/1/2021
|
|
LIBOR+7.25% (1.25% floor)
|
|
9.65
|
%
|
|
8,375
|
|
|
8,306
|
|
|
8,375
|
|
|||
|
Total InMotion Entertainment Group, LLC
|
|
|
|
|
|
|
|
|
|
|
|
16,750
|
|
|
16,695
|
|
|
16,750
|
|
||||
|
Portfolio Company
|
|
Industry
|
|
Investment Type
|
|
Maturity Date
|
|
Current Interest Rate(1)(2)
|
|
Cash Interest Rate
|
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
|||||||
|
Keypath Education, Inc. (4)
|
|
Advertising
|
|
First Lien Term Loan
|
|
4/3/2022
|
|
LIBOR+7% (1.00% floor) cash
|
|
9.39
|
%
|
|
$
|
1,855
|
|
|
$
|
1,853
|
|
|
$
|
1,854
|
|
|
|
|
|
|
927 shares Common Stock
|
|
|
|
|
|
|
|
|
|
1,088
|
|
|
816
|
|
|||||
|
Total Keypath Education, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
1,855
|
|
|
2,941
|
|
|
2,670
|
|
||||
|
KIK Custom Products Inc.
|
|
Household products
|
|
First Lien Term Loan B
|
|
5/15/2023
|
|
LIBOR+4% (1% floor) cash
|
|
6.24
|
%
|
|
8,000
|
|
|
7,965
|
|
|
7,975
|
|
|||
|
McDermott Technology (Americas) Inc. (4)
|
|
Oil & gas equipment & services
|
|
First Lien Term Loan B
|
|
5/12/2025
|
|
LIBOR+5% (1% floor) cash
|
|
7.24
|
%
|
|
9,950
|
|
|
9,760
|
|
|
10,097
|
|
|||
|
Morphe LLC (4)
|
|
Personal products
|
|
First Lien Term Loan
|
|
2/10/2023
|
|
LIBOR+6% (1% floor) cash
|
|
8.40
|
%
|
|
4,388
|
|
|
4,348
|
|
|
4,388
|
|
|||
|
New IPT, Inc. (4)
|
|
Oil & gas equipment & services
|
|
First Lien Term Loan
|
|
3/17/2021
|
|
LIBOR+5% (1% floor) cash
|
|
7.39
|
%
|
|
1,794
|
|
|
1,794
|
|
|
1,794
|
|
|||
|
|
|
|
|
Second Lien Term Loan
|
|
9/17/2021
|
|
LIBOR+5.1% (1% floor) cash
|
|
7.49
|
%
|
|
634
|
|
|
634
|
|
|
634
|
|
|||
|
|
|
|
|
21.876 Class A Common Units
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
1,001
|
|
||||
|
Total New IPT, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
2,428
|
|
|
2,428
|
|
|
3,429
|
|
||||
|
Northern Star Industries Inc.
|
|
Electrical components & equipment
|
|
First Lien Term Loan B
|
|
3/31/2025
|
|
LIBOR+4.75% (1% floor) cash
|
|
7.08
|
%
|
|
6,965
|
|
|
6,933
|
|
|
6,974
|
|
|||
|
Novetta Solutions, LLC
|
|
Application software
|
|
First Lien Term Loan B
|
|
10/17/2022
|
|
LIBOR+5% (1% floor) cash
|
|
7.25
|
%
|
|
6,055
|
|
|
6,012
|
|
|
5,881
|
|
|||
|
OCI Beaumont LLC
|
|
Commodity chemicals
|
|
First Lien Term Loan B
|
|
3/13/2025
|
|
LIBOR+4% (1% floor) cash
|
|
6.39
|
%
|
|
7,960
|
|
|
7,951
|
|
|
8,089
|
|
|||
|
Refac Optical Group (4)
|
|
Specialty stores
|
|
First Lien Term Loan A
|
|
9/30/2018
|
|
LIBOR+8% cash
|
|
10.26
|
%
|
|
2,573
|
|
|
2,476
|
|
|
2,573
|
|
|||
|
Salient CRGT, Inc. (4)
|
|
Aerospace & defense
|
|
First Lien Term Loan
|
|
2/28/2022
|
|
LIBOR+5.75% (1% floor) cash
|
|
7.99
|
%
|
|
2,267
|
|
|
2,235
|
|
|
2,301
|
|
|||
|
Scientific Games International, Inc.
|
|
Casinos & gaming
|
|
First Lien Term Loan B-5
|
|
8/14/2024
|
|
LIBOR+2.75% (1% floor) cash
|
|
5.03
|
%
|
|
6,582
|
|
|
6,552
|
|
|
6,579
|
|
|||
|
SHO Holding I Corporation
|
|
Footwear
|
|
First Lien Term Loan
|
|
11/18/2022
|
|
LIBOR+5% (1% floor) cash
|
|
7.34
|
%
|
|
8,507
|
|
|
8,484
|
|
|
8,082
|
|
|||
|
Sirva Worldwide, Inc.
|
|
Diversified support services
|
|
First Lien Term Loan
|
|
8/4/2025
|
|
LIBOR+5.5% cash
|
|
7.75
|
%
|
|
5,000
|
|
|
4,925
|
|
|
5,019
|
|
|||
|
TravelCLICK, Inc. (4)
|
|
Data Processing & outsourced services
|
|
Second Lien Term Loan
|
|
11/6/2021
|
|
LIBOR+7.75% (1% floor) cash
|
|
9.99
|
%
|
|
2,871
|
|
|
2,871
|
|
|
2,871
|
|
|||
|
TV Borrower US, LLC
|
|
Integrated telecommunications services
|
|
First Lien Term Loan
|
|
2/22/2024
|
|
LIBOR+4.75% (1% floor) cash
|
|
7.14
|
%
|
|
2,019
|
|
|
2,011
|
|
|
2,026
|
|
|||
|
Uber Technologies Inc.
|
|
Application software
|
|
First Lien Term Loan
|
|
4/4/2025
|
|
LIBOR+4% (1% floor) cash
|
|
6.12
|
%
|
|
9,975
|
|
|
9,928
|
|
|
10,055
|
|
|||
|
Uniti Group LP
|
|
Specialized REITs
|
|
First Lien Term Loan B
|
|
10/24/2022
|
|
LIBOR+3% (1% floor) cash
|
|
5.24
|
%
|
|
6,467
|
|
|
6,225
|
|
|
6,198
|
|
|||
|
Veritas US Inc.
|
|
Application software
|
|
First Lien Term Loan B-1
|
|
1/27/2023
|
|
LIBOR+4.5% (1% floor) cash
|
|
6.78
|
%
|
|
6,965
|
|
|
6,915
|
|
|
6,801
|
|
|||
|
Verra Mobility, Corp. (4)
|
|
Data processing & outsourced services
|
|
First Lien Term Loan B
|
|
2/28/2025
|
|
LIBOR+3.75% (1% floor) cash
|
|
5.99
|
%
|
|
10,945
|
|
|
10,961
|
|
|
11,013
|
|
|||
|
WP CPP Holdings, LLC
|
|
Aerospace & defense
|
|
Second Lien Term Loan
|
|
4/30/2026
|
|
LIBOR+7.75% cash
|
|
10.15
|
%
|
|
6,000
|
|
|
5,942
|
|
|
6,013
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
291,053
|
|
|
$
|
291,216
|
|
|
$
|
288,663
|
|
|
|
Portfolio Company
|
|
Industry
|
|
Investment Type
|
|
Maturity Date
|
|
Current Interest Rate(1)(2)
|
|
Cash Interest Rate
|
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
|||||||
|
AdVenture Interactive, Corp. (4)
|
|
Advertising
|
|
927 Common Stock Shares
|
|
|
|
|
|
|
|
|
|
$
|
1,088
|
|
|
$
|
1,412
|
|
|||
|
Allied Universal Holdco LLC (4)
|
|
Security & alarm services
|
|
First Lien
|
|
7/28/2022
|
|
LIBOR+3.75% (1% floor)
|
|
5.08
|
%
|
|
$
|
6,982
|
|
|
7,040
|
|
|
6,976
|
|
||
|
Ameritox Ltd. (4)(5)
|
|
Healthcare services
|
|
First Lien
|
|
4/11/2021
|
|
LIBOR+5% (1% floor) 3% PIK
|
|
6.33
|
%
|
|
5,759
|
|
|
5,638
|
|
|
668
|
|
|||
|
|
|
|
|
301,913.06 Class B Preferred Units
|
|
|
|
|
|
|
|
|
|
302
|
|
|
—
|
|
|||||
|
|
|
|
|
928.96 Class A Common Units
|
|
|
|
|
|
|
|
|
|
5,474
|
|
|
—
|
|
|||||
|
Total Ameritox, Ltd.
|
|
|
|
|
|
|
|
|
|
|
|
5,759
|
|
|
11,414
|
|
|
668
|
|
||||
|
BeyondTrust Software, Inc. (4)
|
|
Application software
|
|
First Lien
|
|
9/25/2019
|
|
LIBOR+7% (1% floor)
|
|
8.33
|
%
|
|
15,330
|
|
|
15,231
|
|
|
15,329
|
|
|||
|
BJ's Wholesale Club, Inc. (4)
|
|
Hypermarkets & super centers
|
|
First Lien
|
|
1/26/2024
|
|
LIBOR+3.75% (1% floor)
|
|
4.99
|
%
|
|
4,988
|
|
|
4,993
|
|
|
4,793
|
|
|||
|
Compuware Corporation
|
|
Internet software & services
|
|
First Lien B3
|
|
12/15/2021
|
|
LIBOR+4.25% (1% floor)
|
|
5.49
|
%
|
|
11,154
|
|
|
11,041
|
|
|
11,293
|
|
|||
|
DFT Intermediate LLC (4)
|
|
Specialized finance
|
|
First Lien
|
|
3/1/2023
|
|
LIBOR+5.5% (1% floor)
|
|
6.74
|
%
|
|
10,723
|
|
|
10,474
|
|
|
10,652
|
|
|||
|
Digital River, Inc.
|
|
Internet software & services
|
|
First Lien
|
|
2/12/2021
|
|
LIBOR+6.5% (1% floor)
|
|
7.82
|
%
|
|
4,524
|
|
|
4,541
|
|
|
4,546
|
|
|||
|
Dodge Data & Analytics LLC (4)
|
|
Data processing & outsourced services
|
|
First Lien
|
|
10/31/2019
|
|
LIBOR+8.75% (1% floor)
|
|
10.13
|
%
|
|
9,339
|
|
|
9,372
|
|
|
8,744
|
|
|||
|
DTZ U.S. Borrower, LLC (4)
|
|
Real estate services
|
|
First Lien
|
|
11/4/2021
|
|
LIBOR+3.25% (1% floor)
|
|
4.57
|
%
|
|
6,964
|
|
|
6,998
|
|
|
6,990
|
|
|||
|
Edge Fitness, LLC
|
|
Leisure facilities
|
|
First Lien
|
|
12/31/2019
|
|
LIBOR+7.75% (1% floor)
|
|
9.05
|
%
|
|
10,600
|
|
|
10,602
|
|
|
10,600
|
|
|||
|
EOS Fitness Opco Holdings, LLC (4)
|
|
Leisure facilities
|
|
First Lien
|
|
12/30/2019
|
|
LIBOR+8.75% (0.75% floor)
|
|
9.99
|
%
|
|
18,374
|
|
|
18,182
|
|
|
18,557
|
|
|||
|
Everi Payments Inc.(4)
|
|
Casinos & gaming
|
|
First Lien
|
|
5/9/2024
|
|
LIBOR+4.5% (1% floor)
|
|
5.74
|
%
|
|
4,988
|
|
|
4,964
|
|
|
5,039
|
|
|||
|
Falmouth Group Holdings Corp.
|
|
Specialty chemicals
|
|
First Lien
|
|
12/13/2021
|
|
LIBOR+6.75% (1% floor)
|
|
8.08
|
%
|
|
4,610
|
|
|
4,578
|
|
|
4,610
|
|
|||
|
Garretson Resolution Group, Inc.
|
|
Diversified support services
|
|
First Lien
|
|
5/22/2021
|
|
LIBOR+6.5% (1% floor)
|
|
7.83
|
%
|
|
5,836
|
|
|
5,818
|
|
|
5,766
|
|
|||
|
InMotion Entertainment Group, LLC (4)
|
|
Consumer electronics
|
|
First Lien
|
|
10/1/2018
|
|
LIBOR+7.75% (1.25% floor)
|
|
9.09
|
%
|
|
8,875
|
|
|
8,884
|
|
|
8,875
|
|
|||
|
|
|
|
|
First Lien B
|
|
10/1/2018
|
|
LIBOR+7.75% (1.25% floor)
|
|
9.09
|
%
|
|
8,875
|
|
|
8,828
|
|
|
8,871
|
|
|||
|
Total InMotion Entertainment Group, LLC
|
|
|
|
|
|
|
|
|
|
|
|
17,750
|
|
|
17,712
|
|
|
17,746
|
|
||||
|
Keypath Education, Inc. (4)
|
|
Advertising
|
|
First Lien
|
|
4/3/2022
|
|
LIBOR+7% (1.00% floor)
|
|
8.33
|
%
|
|
2,040
|
|
|
2,040
|
|
|
2,039
|
|
|||
|
|
|
|
|
927 shares Common Stock
|
|
|
|
|
|
|
|
|
|
1,391
|
|
|
809
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2,040
|
|
|
3,431
|
|
|
2,848
|
|
||||
|
Lift Brands, Inc. (4)
|
|
Leisure facilities
|
|
First Lien
|
|
12/23/2019
|
|
LIBOR+7.5% (1% floor)
|
|
8.83
|
%
|
|
18,276
|
|
|
18,257
|
|
|
18,275
|
|
|||
|
Metamorph US 3, LLC (4)(5)
|
|
Internet software & services
|
|
First Lien
|
|
12/1/2020
|
|
LIBOR+5.5% (1% floor) 2% PIK
|
|
6.74
|
%
|
|
9,969
|
|
|
9,481
|
|
|
3,786
|
|
|||
|
Motion Recruitment Partners LLC
|
|
Human resources & employment services
|
|
First Lien
|
|
2/13/2020
|
|
LIBOR+6% (1% floor)
|
|
7.24
|
%
|
|
4,330
|
|
|
4,281
|
|
|
4,330
|
|
|||
|
NAVEX Global, Inc.
|
|
Internet software & services
|
|
First Lien
|
|
11/19/2021
|
|
LIBOR+4.75% (1% floor)
|
|
5.49
|
%
|
|
5,959
|
|
|
5,925
|
|
|
5,982
|
|
|||
|
New IPT, Inc. (4)
|
|
Oil & gas equipment & services
|
|
First Lien
|
|
3/17/2021
|
|
LIBOR+5% (1% floor)
|
|
6.33
|
%
|
|
1,794
|
|
|
1,794
|
|
|
1,794
|
|
|||
|
|
|
|
|
Second Lien
|
|
9/17/2021
|
|
LIBOR+5.1% (1% floor)
|
|
6.43
|
%
|
|
1,094
|
|
|
1,094
|
|
|
1,094
|
|
|||
|
|
|
|
|
21.876 Class A Common Units
|
|
|
|
|
|
|
|
|
|
—
|
|
|
321
|
|
|||||
|
Total New IPT, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
2,888
|
|
|
2,888
|
|
|
3,209
|
|
||||
|
Portfolio Company
|
|
Industry
|
|
Investment Type
|
|
Maturity Date
|
|
Current Interest Rate(1)(2)
|
|
Cash Interest Rate
|
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
|||||||
|
Novetta Solutions, LLC
|
|
Internet software & services
|
|
First Lien
|
|
9/30/2022
|
|
LIBOR+5% (1% floor)
|
|
6.34
|
%
|
|
$
|
6,118
|
|
|
$
|
6,066
|
|
|
$
|
5,950
|
|
|
OmniSYS Acquisition Corporation (4)
|
|
Diversified support services
|
|
First Lien
|
|
11/21/2018
|
|
LIBOR+7.5% (1% floor)
|
|
8.83
|
%
|
|
10,896
|
|
|
10,900
|
|
|
10,833
|
|
|||
|
Refac Optical Group (4)
|
|
Specialty stores
|
|
First Lien A
|
|
9/30/2018
|
|
LIBOR+8%
|
|
9.23
|
%
|
|
4,623
|
|
|
4,605
|
|
|
4,623
|
|
|||
|
Salient CRGT, Inc. (4)
|
|
IT consulting & other services
|
|
First Lien
|
|
2/28/2022
|
|
LIBOR+5.75% (1% floor)
|
|
6.99
|
%
|
|
2,457
|
|
|
2,412
|
|
|
2,440
|
|
|||
|
Scientific Games International, Inc. (4)
|
|
Casinos & gaming
|
|
First Lien
|
|
8/14/2024
|
|
LIBOR+3.25% (1% floor)
|
|
4.58
|
%
|
|
6,632
|
|
|
6,598
|
|
|
6,651
|
|
|||
|
SHO Holding I Corporation
|
|
Footwear
|
|
First Lien
|
|
10/27/2022
|
|
LIBOR+5% (1% floor)
|
|
6.24
|
%
|
|
8,594
|
|
|
8,566
|
|
|
8,487
|
|
|||
|
TravelCLICK, Inc. (4)
|
|
Internet software & services
|
|
Second Lien
|
|
11/6/2021
|
|
LIBOR+7.75% (1% floor)
|
|
8.99
|
%
|
|
5,127
|
|
|
5,127
|
|
|
5,153
|
|
|||
|
TV Borrower US, LLC
|
|
Integrated telecommunications services
|
|
First Lien
|
|
2/22/2024
|
|
LIBOR+4.75% (1% floor)
|
|
6.08
|
%
|
|
3,582
|
|
|
3,565
|
|
|
3,607
|
|
|||
|
Valet Merger Sub, Inc. (4)
|
|
Environmental & facilities services
|
|
First Lien
|
|
9/24/2021
|
|
LIBOR+7% (1% floor)
|
|
8.24
|
%
|
|
12,998
|
|
|
12,862
|
|
|
12,998
|
|
|||
|
Vubiquity, Inc.
|
|
Application software
|
|
First Lien
|
|
8/12/2021
|
|
LIBOR+5.5% (1% floor)
|
|
6.83
|
%
|
|
2,653
|
|
|
2,636
|
|
|
2,633
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
245,063
|
|
|
$
|
251,648
|
|
|
$
|
235,526
|
|
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
Selected Balance Sheet Information:
|
|
|
|
|
||||
|
Investments in loans at fair value (cost September 30, 2018: $297,158; cost September 30, 2017: $251,648)
|
|
$
|
294,676
|
|
|
$
|
235,526
|
|
|
Receivables from secured financing arrangements at fair value (cost September 30, 2018: $9,801; cost September 30, 2017: $9,783)
|
|
7,069
|
|
|
8,305
|
|
||
|
Cash and cash equivalents
|
|
3,226
|
|
|
24,389
|
|
||
|
Restricted cash
|
|
4,808
|
|
|
5,097
|
|
||
|
Other assets
|
|
4,418
|
|
|
3,485
|
|
||
|
Total assets
|
|
$
|
314,197
|
|
|
$
|
276,802
|
|
|
|
|
|
|
|
||||
|
Senior credit facilities payable
|
|
$
|
153,010
|
|
|
$
|
113,053
|
|
|
Debt securities payable at fair value (proceeds September 30, 2018: $147,808; proceeds September 30, 2017: $147,052)
|
|
147,808
|
|
|
147,052
|
|
||
|
Other liabilities
|
|
13,331
|
|
|
10,383
|
|
||
|
Total liabilities
|
|
314,149
|
|
|
270,488
|
|
||
|
Members' equity
|
|
48
|
|
|
6,314
|
|
||
|
Total liabilities and members' equity
|
|
$
|
314,197
|
|
|
$
|
276,802
|
|
|
|
|
Year ended September 30, 2018
|
|
Year ended September 30, 2017
|
||||
|
|
|
|
|
|
||||
|
Interest income
|
|
$
|
20,574
|
|
|
$
|
23,222
|
|
|
Other income
|
|
65
|
|
|
869
|
|
||
|
Total investment income
|
|
20,639
|
|
|
24,091
|
|
||
|
Interest expense
|
|
20,713
|
|
|
22,195
|
|
||
|
Other expenses
|
|
473
|
|
|
700
|
|
||
|
Total expenses (1)
|
|
21,186
|
|
|
22,895
|
|
||
|
Net unrealized appreciation (depreciation)
|
|
12,386
|
|
|
(22,789
|
)
|
||
|
Net realized gain (loss)
|
|
(16,311
|
)
|
|
13,350
|
|
||
|
Net loss
|
|
$
|
(4,472
|
)
|
|
$
|
(8,243
|
)
|
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Amount
per Share
|
|
Cash
Distribution
|
|
DRIP Shares
Issued (1) |
|
DRIP Shares
Value
|
|||
|
August 3, 2016
|
|
October 14, 2016
|
|
October 31, 2016
|
|
$
|
0.06
|
|
|
$ 8.2 million
|
|
81,391
|
|
|
$ 0.4 million
|
|
August 3, 2016
|
|
November 15, 2016
|
|
November 30, 2016
|
|
0.06
|
|
|
8.2 million
|
|
80,962
|
|
|
0.4 million
|
|
|
October 18, 2016
|
|
December 15, 2016
|
|
December 30, 2016
|
|
0.06
|
|
|
7.7 million
|
|
70,316
|
|
|
0.4 million
|
|
|
October 18, 2016
|
|
January 13, 2017
|
|
January 31, 2017
|
|
0.06
|
|
|
8.0 million
|
|
73,940
|
|
|
0.4 million
|
|
|
October 18, 2016
|
|
February 15, 2017
|
|
February 28, 2017
|
|
0.06
|
|
|
8.0 million
|
|
86,120
|
|
|
0.4 million
|
|
|
February 6, 2017
|
|
March 15, 2017
|
|
March 31, 2017
|
|
0.02
|
|
|
2.7 million
|
|
27,891
|
|
|
0.1 million
|
|
|
February 6, 2017
|
|
June 15, 2017
|
|
June 30, 2017
|
|
0.02
|
|
|
2.7 million
|
|
20,502
|
|
|
0.1 million
|
|
|
February 6, 2017
|
|
September 15, 2017
|
|
September 29, 2017
|
|
0.125
|
|
|
17.0 million
|
|
118,992
|
|
|
0.7 million
|
|
|
August 7, 2017
|
|
December 15, 2017
|
|
December 29, 2017
|
|
0.125
|
|
|
17.3 million
|
|
58,456
|
|
|
0.3 million
|
|
|
February 5, 2018
|
|
March 15, 2018
|
|
March 30, 2018
|
|
0.085
|
|
|
11.5 million
|
|
122,884
|
|
|
0.5 million
|
|
|
May 3, 2018
|
|
June 15, 2018
|
|
June 29, 2018
|
|
0.095
|
|
|
13.0 million
|
|
87,283
|
|
|
0.4 million
|
|
|
August 1, 2018
|
|
September 15, 2018
|
|
September 28, 2018
|
|
0.095
|
|
|
13.2 million
|
|
34,575
|
|
|
0.2 million
|
|
|
(1)
|
Shares were purchased on the open market and distributed.
|
|
Financial Covenant
|
|
Description
|
|
Target Value
|
|
June 30, 2018 Reported Value (1)
|
|
Minimum shareholders' equity
|
|
Net assets shall not be less than the greater of (a) 40% of total assets and (b) $700 million plus 50% of the aggregate net proceeds of all sales of equity interests after November 30, 2017
|
|
$700 million
|
|
$838 million
|
|
Asset coverage ratio
|
|
Asset coverage ratio shall not be less than 2.00:1
|
|
2.00:1
|
|
2.38:1
|
|
Interest coverage ratio
|
|
Interest coverage ratio shall not be less than 2.00:1
|
|
2.00:1
|
|
2.46:1
|
|
Minimum net worth
|
|
Net worth shall not be less than $650 million
|
|
$650 million
|
|
$835 million
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
P2 Upstream Acquisition Co.
|
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
InMotion Entertainment Group, LLC
|
|
7,534
|
|
|
7,544
|
|
||
|
EOS Fitness Opco Holdings, LLC
|
|
5,000
|
|
|
5,000
|
|
||
|
Pingora MSR Opportunity Fund I, LP (limited partnership interest)
|
|
4,656
|
|
|
2,760
|
|
||
|
Dominion Diagnostics, LLC
|
|
4,180
|
|
|
4,180
|
|
||
|
TerSera Therapeutics, LLC
|
|
3,281
|
|
|
—
|
|
||
|
Keypath Education, Inc.
|
|
3,000
|
|
|
3,000
|
|
||
|
PLATO Learning Inc. (1)
|
|
2,671
|
|
|
2,664
|
|
||
|
Datto Inc.
|
|
2,356
|
|
|
—
|
|
||
|
4 Over International, LLC
|
|
2,232
|
|
|
2,232
|
|
||
|
New IPT, Inc.
|
|
2,229
|
|
|
2,229
|
|
||
|
Senior Loan Fund JV 1, LLC
|
|
1,328
|
|
|
1,328
|
|
||
|
Thing5, LLC (1)(2)
|
|
1,298
|
|
|
3,000
|
|
||
|
iCIMs, Inc.
|
|
882
|
|
|
—
|
|
||
|
Access CIG LLC
|
|
765
|
|
|
—
|
|
||
|
Ministry Brands, LLC
|
|
700
|
|
|
1,708
|
|
||
|
Cenegenics, LLC (1)(2)
|
|
297
|
|
|
297
|
|
||
|
GKD Index Partners LLC
|
|
289
|
|
|
—
|
|
||
|
Refac Optical Group
|
|
—
|
|
|
2,080
|
|
||
|
TransTrade Operators, Inc.
|
|
—
|
|
|
1,052
|
|
||
|
Valet Merger Sub, Inc.
|
|
—
|
|
|
9,326
|
|
||
|
Sterling Capital Partners IV, L.P. (limited partnership interest)
|
|
—
|
|
|
490
|
|
||
|
ACON Equity Partners III, LP (limited partnership interest)
|
|
—
|
|
|
239
|
|
||
|
Lift Brands Holdings, Inc.
|
|
—
|
|
|
15,000
|
|
||
|
Edge Fitness, LLC
|
|
—
|
|
|
8,353
|
|
||
|
Impact Sales, LLC
|
|
—
|
|
|
3,234
|
|
||
|
WeddingWire, Inc.
|
|
—
|
|
|
3,000
|
|
||
|
Motion Recruitment Partners LLC
|
|
—
|
|
|
2,900
|
|
||
|
Traffic Solutions Holdings, Inc.
|
|
—
|
|
|
2,998
|
|
||
|
OmniSYS Acquisition Corporation
|
|
—
|
|
|
2,500
|
|
||
|
SPC Partners VI, L.P. (limited partnership interest)
|
|
—
|
|
|
2,000
|
|
||
|
Metamorph US 3, LLC
|
|
—
|
|
|
1,470
|
|
||
|
Riverside Fund V, LP (limited partnership interest)
|
|
—
|
|
|
539
|
|
||
|
Webster Capital III, L.P. (limited partnership)
|
|
—
|
|
|
736
|
|
||
|
Tailwind Capital Partners II, L.P. (limited partnership interest)
|
|
—
|
|
|
391
|
|
||
|
Beecken Petty O'Keefe Fund IV, L.P. (limited partnership interest)
|
|
—
|
|
|
472
|
|
||
|
Moelis Capital Partners Opportunity Fund I-B, L.P. (limited partnership interest)
|
|
—
|
|
|
365
|
|
||
|
Riverside Fund IV, LP (limited partnership interest)
|
|
—
|
|
|
254
|
|
||
|
Bunker Hill Capital II (QP), LP (limited partnership interest)
|
|
—
|
|
|
183
|
|
||
|
SPC Partners V, L.P. (limited partnership interest)
|
|
—
|
|
|
159
|
|
||
|
Riverlake Equity Partners II, LP (limited partnership interest)
|
|
—
|
|
|
129
|
|
||
|
Milestone Partners IV, LP (limited partnership interest)
|
|
—
|
|
|
180
|
|
||
|
BeyondTrust Software, Inc.
|
|
—
|
|
|
5,995
|
|
||
|
Systems, Inc.
|
|
—
|
|
|
3,030
|
|
||
|
Ping Identity Corporation
|
|
—
|
|
|
2,500
|
|
||
|
Sailpoint Technologies, Inc.
|
|
—
|
|
|
1,500
|
|
||
|
Garretson Firm Resolution Group, Inc.
|
|
—
|
|
|
508
|
|
||
|
RCP Direct II, LP (limited partnership interest)
|
|
—
|
|
|
364
|
|
||
|
RCP Direct, LP (limited partnership interest)
|
|
—
|
|
|
184
|
|
||
|
Total
|
|
$
|
52,698
|
|
|
$
|
118,073
|
|
|
|
|
Debt Outstanding
as of September 30, 2017 |
|
Debt Outstanding
as of September 30, 2018
|
|
Weighted average debt
outstanding for the
year ended
September 30, 2018
|
|
Maximum debt
outstanding
for the year ended
September 30, 2018
|
||||||||
|
ING Facility (1)
|
|
$
|
226,495
|
|
|
$
|
241,000
|
|
|
$
|
192,894
|
|
|
$
|
316,000
|
|
|
Sumitomo Facility
|
|
29,500
|
|
|
—
|
|
|
4,445
|
|
|
29,500
|
|
||||
|
2019 Notes
|
|
250,000
|
|
|
228,825
|
|
|
236,831
|
|
|
250,000
|
|
||||
|
2024 Notes
|
|
75,000
|
|
|
75,000
|
|
|
75,000
|
|
|
75,000
|
|
||||
|
2028 Notes
|
|
86,250
|
|
|
86,250
|
|
|
86,250
|
|
|
86,250
|
|
||||
|
Secured borrowings
|
|
13,489
|
|
|
12,314
|
|
|
13,133
|
|
|
13,489
|
|
||||
|
Total debt
|
|
$
|
680,734
|
|
|
$
|
643,389
|
|
|
$
|
608,553
|
|
|
|
||
|
|
|
Payments due by period as of September 30, 2018
|
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
ING Facility
|
|
$
|
241,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
241,000
|
|
|
$
|
—
|
|
|
Interest due on ING Facility
|
|
33,870
|
|
|
10,694
|
|
|
21,389
|
|
|
1,787
|
|
|
—
|
|
|||||
|
Secured borrowings
|
|
12,314
|
|
|
—
|
|
|
12,314
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest due on secured borrowings
|
|
2,855
|
|
|
1,405
|
|
|
1,450
|
|
|
—
|
|
|
—
|
|
|||||
|
2019 Notes
|
|
228,825
|
|
|
228,825
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest due on 2019 Notes
|
|
4,645
|
|
|
4,645
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
2024 Notes
|
|
75,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,000
|
|
|||||
|
Interest due on 2024 Notes
|
|
26,824
|
|
|
4,406
|
|
|
8,813
|
|
|
8,813
|
|
|
4,792
|
|
|||||
|
2028 Notes
|
|
86,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,250
|
|
|||||
|
Interest due on 2028 Notes
|
|
50,657
|
|
|
5,283
|
|
|
10,566
|
|
|
10,566
|
|
|
24,242
|
|
|||||
|
Total
|
|
$
|
762,240
|
|
|
$
|
255,258
|
|
|
$
|
54,532
|
|
|
$
|
262,166
|
|
|
$
|
190,284
|
|
|
Year Ended
|
|
Qualified Net Interest Income
|
Qualified Short-Term Capital Gains
|
||
|
September 30, 2018
|
|
82.1
|
%
|
—
|
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||
|
($ in thousands)
|
|
Fair Value
|
|
% of Floating
Rate Portfolio
|
|
Fair Value
|
|
% of Floating
Rate Portfolio
|
||||||
|
Under 1%
|
|
$
|
282,999
|
|
|
23.99
|
%
|
|
$
|
201,365
|
|
|
16.91
|
%
|
|
1% to under 2%
|
|
896,574
|
|
|
76.01
|
|
|
989,575
|
|
|
83.09
|
|
||
|
2% to under 3%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
3% and over
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
1,179,573
|
|
|
100.00
|
%
|
|
$
|
1,190,940
|
|
|
100.00
|
%
|
|
($ in thousands)
|
|
|
|
|
|
|
||||||
|
Basis point increase
|
|
Interest
income
|
|
Interest
expense
|
|
Net increase
(decrease)
|
||||||
|
300
|
|
$
|
32,938
|
|
|
$
|
(7,200
|
)
|
|
$
|
25,738
|
|
|
200
|
|
21,960
|
|
|
(4,800
|
)
|
|
17,160
|
|
|||
|
100
|
|
10,981
|
|
|
(2,400
|
)
|
|
8,581
|
|
|||
|
Basis point decrease
|
|
Interest Income
|
|
Interest Expense
|
|
Net increase (decrease)
|
||||||
|
100
|
|
$
|
(10,975
|
)
|
|
$
|
2,400
|
|
|
$
|
(8,575
|
)
|
|
200
(1)
|
|
(16,008
|
)
|
|
4,800
|
|
|
(11,208
|
)
|
|||
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||
|
($ in thousands)
|
|
Interest Bearing
Cash and
Investments
|
|
Borrowings
|
|
Interest Bearing
Cash and Investments |
|
Borrowings
|
||||||||
|
Money market rate
|
|
$
|
9,108
|
|
|
$
|
—
|
|
|
$
|
59,913
|
|
|
$
|
—
|
|
|
Prime rate
|
|
1,011
|
|
|
—
|
|
|
1,061
|
|
|
—
|
|
||||
|
LIBOR
|
|
|
|
|
|
|
|
|
||||||||
|
30 day
|
|
609,755
|
|
|
241,000
|
|
|
42,165
|
|
|
255,993
|
|
||||
|
60 day
|
|
55,949
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
90 day
|
|
606,856
|
|
|
12,314
|
|
|
1,254,246
|
|
|
13,491
|
|
||||
|
180 day
|
|
15,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed rate
|
|
296,031
|
|
|
390,075
|
|
|
290,427
|
|
|
411,250
|
|
||||
|
Total
|
|
$
|
1,593,710
|
|
|
$
|
643,389
|
|
|
$
|
1,647,812
|
|
|
$
|
680,734
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
ASSETS
|
||||||||
|
Investments at fair value:
|
|
|
|
|
||||
|
Control investments (cost September 30, 2018: $213,470; cost September 30, 2017: $444,826)
|
|
$
|
196,874
|
|
|
$
|
305,271
|
|
|
Affiliate investments (cost September 30, 2018: $1,080; cost September 30, 2017: $33,743)
|
|
2,161
|
|
|
36,983
|
|
||
|
Non-control/Non-affiliate investments (cost September 30, 2018: $1,392,383; cost September 30, 2017: $1,279,096)
|
|
1,292,166
|
|
|
1,199,501
|
|
||
|
Total investments at fair value (cost September 30, 2018: $1,606,933; cost September 30, 2017: $1,757,665)
|
|
1,491,201
|
|
|
1,541,755
|
|
||
|
Cash and cash equivalents
|
|
13,380
|
|
|
53,018
|
|
||
|
Restricted cash
|
|
109
|
|
|
6,895
|
|
||
|
Interest, dividends and fees receivable
|
|
10,272
|
|
|
6,892
|
|
||
|
Due from portfolio companies
|
|
1,357
|
|
|
5,670
|
|
||
|
Receivables from unsettled transactions
|
|
26,760
|
|
|
—
|
|
||
|
Deferred financing costs
|
|
5,209
|
|
|
1,304
|
|
||
|
Derivative asset at fair value
|
|
162
|
|
|
—
|
|
||
|
Other assets
|
|
3,008
|
|
|
514
|
|
||
|
Total assets
|
|
$
|
1,551,458
|
|
|
$
|
1,616,048
|
|
|
LIABILITIES AND NET ASSETS
|
||||||||
|
Liabilities:
|
|
|
|
|
||||
|
Accounts payable, accrued expenses and other liabilities
|
|
$
|
3,581
|
|
|
$
|
2,417
|
|
|
Base management fee and Part I incentive fee payable
|
|
8,223
|
|
|
6,750
|
|
||
|
Due to affiliate
|
|
3,274
|
|
|
1,815
|
|
||
|
Interest payable
|
|
3,365
|
|
|
3,167
|
|
||
|
Amounts payable to syndication partners
|
|
109
|
|
|
1
|
|
||
|
Director fees payable
|
|
—
|
|
|
184
|
|
||
|
Payables from unsettled transactions
|
|
37,236
|
|
|
58,691
|
|
||
|
Deferred tax liability
|
|
422
|
|
|
—
|
|
||
|
Credit facilities payable
|
|
241,000
|
|
|
255,995
|
|
||
|
Unsecured notes payable (net of $3,483 and $4,737 of unamortized financing costs as of September 30, 2018 and September 30, 2017, respectively)
|
|
386,485
|
|
|
406,115
|
|
||
|
Secured borrowings at fair value (proceeds September 30, 2018: $12,314; proceeds September 30, 2017: $13,489)
|
|
9,728
|
|
|
13,256
|
|
||
|
Total liabilities
|
|
693,423
|
|
|
748,391
|
|
||
|
Commitments and contingencies (Note 16)
|
|
|
|
|
||||
|
Net assets:
|
|
|
|
|
||||
|
Common stock, $0.01 par value, 250,000 shares authorized; 140,961 shares issued and outstanding as of September 30, 2018 and September 30, 2017
|
|
1,409
|
|
|
1,409
|
|
||
|
Additional paid-in-capital
|
|
1,492,739
|
|
|
1,579,278
|
|
||
|
Accumulated overdistributed earnings
|
|
(636,113
|
)
|
|
(713,030
|
)
|
||
|
Total net assets (equivalent to $6.09 and $6.16 per common share as of September 30, 2018 and September 30, 2017, respectively) (Note 12)
|
|
858,035
|
|
|
867,657
|
|
||
|
Total liabilities and net assets
|
|
$
|
1,551,458
|
|
|
$
|
1,616,048
|
|
|
|
|
Year ended
September 30, 2018 |
|
Year ended
September 30, 2017 |
|
Year ended
September 30, 2016 |
||||||
|
Interest income:
|
|
|
|
|
|
|
||||||
|
Control investments
|
|
$
|
12,698
|
|
|
$
|
14,230
|
|
|
$
|
17,122
|
|
|
Affiliate investments
|
|
2,027
|
|
|
3,939
|
|
|
4,110
|
|
|||
|
Non-control/Non-affiliate investments
|
|
103,223
|
|
|
133,344
|
|
|
175,584
|
|
|||
|
Interest on cash and cash equivalents
|
|
563
|
|
|
810
|
|
|
380
|
|
|||
|
Total interest income
|
|
118,511
|
|
|
152,323
|
|
|
197,196
|
|
|||
|
PIK interest income:
|
|
|
|
|
|
|
||||||
|
Control investments
|
|
3,446
|
|
|
6,631
|
|
|
4,987
|
|
|||
|
Affiliate investments
|
|
416
|
|
|
788
|
|
|
822
|
|
|||
|
Non-control/Non-affiliate investments
|
|
1,907
|
|
|
3,674
|
|
|
8,219
|
|
|||
|
Total PIK interest income
|
|
5,769
|
|
|
11,093
|
|
|
14,028
|
|
|||
|
Fee income:
|
|
|
|
|
|
|
||||||
|
Control investments
|
|
951
|
|
|
1,244
|
|
|
2,715
|
|
|||
|
Affiliate investments
|
|
48
|
|
|
753
|
|
|
320
|
|
|||
|
Non-control/Non-affiliate investments
|
|
8,433
|
|
|
8,510
|
|
|
19,643
|
|
|||
|
Total fee income
|
|
9,432
|
|
|
10,507
|
|
|
22,678
|
|
|||
|
Dividend and other income:
|
|
|
|
|
|
|
||||||
|
Control investments
|
|
5,010
|
|
|
3,954
|
|
|
9,175
|
|
|||
|
Non-control/Non-affiliate investments
|
|
—
|
|
|
87
|
|
|
4,795
|
|
|||
|
Total dividend and other income
|
|
5,010
|
|
|
4,041
|
|
|
13,970
|
|
|||
|
Total investment income
|
|
138,722
|
|
|
177,964
|
|
|
247,872
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Base management fee
|
|
22,652
|
|
|
31,369
|
|
|
41,483
|
|
|||
|
|
|
10,485
|
|
|
10,713
|
|
|
22,091
|
|
|||
|
Professional fees
|
|
5,696
|
|
|
5,703
|
|
|
15,232
|
|
|||
|
Directors fees
|
|
650
|
|
|
872
|
|
|
966
|
|
|||
|
Interest expense
|
|
35,728
|
|
|
49,935
|
|
|
54,621
|
|
|||
|
Administrator expense
|
|
1,687
|
|
|
2,217
|
|
|
1,891
|
|
|||
|
General and administrative expenses
|
|
3,120
|
|
|
5,999
|
|
|
5,128
|
|
|||
|
Loss on legal settlements
|
|
—
|
|
|
3
|
|
|
19,500
|
|
|||
|
Total expenses
|
|
80,018
|
|
|
106,811
|
|
|
160,912
|
|
|||
|
Fees waived
|
|
(1,342
|
)
|
|
(240
|
)
|
|
(338
|
)
|
|||
|
Insurance recoveries
|
|
—
|
|
|
(1,259
|
)
|
|
(19,429
|
)
|
|||
|
Net expenses
|
|
78,676
|
|
|
105,312
|
|
|
141,145
|
|
|||
|
Net investment income
|
|
60,046
|
|
|
72,652
|
|
|
106,727
|
|
|||
|
Unrealized appreciation (depreciation) on investments and foreign currency:
|
|
|
|
|
|
|
||||||
|
Control investments
|
|
115,906
|
|
|
(71,329
|
)
|
|
(53,599
|
)
|
|||
|
Affiliate investments
|
|
(2,159
|
)
|
|
(1,574
|
)
|
|
845
|
|
|||
|
Non-control/Non-affiliate investments
|
|
(13,657
|
)
|
|
(24,640
|
)
|
|
4,830
|
|
|||
|
Foreign currency forward contracts
|
|
162
|
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized appreciation (depreciation) on investments and foreign currency
|
|
100,252
|
|
|
(97,543
|
)
|
|
(47,924
|
)
|
|||
|
Net unrealized (appreciation) depreciation on secured borrowings
|
|
2,353
|
|
|
(296
|
)
|
|
(76
|
)
|
|||
|
Realized gain (loss) on investments, secured borrowings and foreign currency:
|
|
|
|
|
|
|
||||||
|
Control investments
|
|
(122,801
|
)
|
|
(59,722
|
)
|
|
(9,318
|
)
|
|||
|
Affiliate investments
|
|
2,048
|
|
|
—
|
|
|
3
|
|
|||
|
Non-control/Non-affiliate investments
|
|
6,042
|
|
|
(112,060
|
)
|
|
(115,968
|
)
|
|||
|
Foreign currency forward contracts
|
|
(436
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net realized loss on investments, secured borrowings and foreign currency
|
|
(115,147
|
)
|
|
(171,782
|
)
|
|
(125,283
|
)
|
|||
|
Redemption premium on unsecured notes payable
|
|
(120
|
)
|
|
—
|
|
|
—
|
|
|||
|
Provision for income taxes
|
|
(622
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net increase (decrease) in net assets resulting from operations
|
|
$
|
46,762
|
|
|
$
|
(196,969
|
)
|
|
$
|
(66,556
|
)
|
|
Net investment income per common share — basic
|
|
$
|
0.43
|
|
|
$
|
0.51
|
|
|
$
|
0.72
|
|
|
Earnings (loss) per common share — basic
|
|
$
|
0.33
|
|
|
$
|
(1.39
|
)
|
|
$
|
(0.45
|
)
|
|
Weighted average common shares outstanding — basic
|
|
140,961
|
|
|
141,438
|
|
|
147,422
|
|
|||
|
Net investment income per common share — diluted
|
|
$
|
0.43
|
|
|
$
|
0.51
|
|
|
$
|
0.71
|
|
|
Earnings (loss) per common share — diluted (Note 5)
|
|
$
|
0.33
|
|
|
$
|
(1.39
|
)
|
|
$
|
(0.45
|
)
|
|
Weighted average common shares outstanding — diluted
|
|
140,961
|
|
|
141,438
|
|
|
151,339
|
|
|||
|
|
|
Year ended
September 30, 2018 |
|
Year ended
September 30, 2017 |
|
Year ended
September 30, 2016 |
||||||
|
Operations:
|
|
|
|
|
|
|
||||||
|
Net investment income
|
|
$
|
60,046
|
|
|
$
|
72,652
|
|
|
$
|
106,727
|
|
|
Net unrealized appreciation (depreciation) on investments and foreign currency
|
|
100,252
|
|
|
(97,543
|
)
|
|
(47,924
|
)
|
|||
|
Net unrealized (appreciation) depreciation on secured borrowings
|
|
2,353
|
|
|
(296
|
)
|
|
(76
|
)
|
|||
|
Net realized loss on investments, secured borrowings and foreign currency
|
|
(115,147
|
)
|
|
(171,782
|
)
|
|
(125,283
|
)
|
|||
|
Redemption premium on unsecured notes payable
|
|
(120
|
)
|
|
—
|
|
|
—
|
|
|||
|
Provision for income taxes
|
|
(622
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net increase (decrease) in net assets resulting from operations
|
|
46,762
|
|
|
(196,969
|
)
|
|
(66,556
|
)
|
|||
|
Stockholder transactions:
|
|
|
|
|
|
|
||||||
|
Contributions from stockholders
|
|
—
|
|
|
287
|
|
|
—
|
|
|||
|
Distributions to stockholders
|
|
(38,699
|
)
|
|
(65,449
|
)
|
|
(99,419
|
)
|
|||
|
Tax return of capital
|
|
(17,685
|
)
|
|
—
|
|
|
(7,239
|
)
|
|||
|
Net decrease in net assets from stockholder transactions
|
|
(56,384
|
)
|
|
(65,162
|
)
|
|
(106,658
|
)
|
|||
|
Capital share transactions:
|
|
|
|
|
|
|
||||||
|
Issuance of common stock under dividend reinvestment plan
|
|
1,411
|
|
|
2,924
|
|
|
6,398
|
|
|||
|
Repurchases of common stock under stock repurchase program
|
|
—
|
|
|
(12,500
|
)
|
|
(37,592
|
)
|
|||
|
Repurchases of common stock under dividend reinvestment program
|
|
(1,411
|
)
|
|
(2,924
|
)
|
|
(6,398
|
)
|
|||
|
Net decrease in net assets from capital share transactions
|
|
—
|
|
|
(12,500
|
)
|
|
(37,592
|
)
|
|||
|
Total decrease in net assets
|
|
(9,622
|
)
|
|
(274,631
|
)
|
|
(210,806
|
)
|
|||
|
Net assets at beginning of period
|
|
867,657
|
|
|
1,142,288
|
|
|
1,353,094
|
|
|||
|
Net assets at end of period
|
|
$
|
858,035
|
|
|
$
|
867,657
|
|
|
$
|
1,142,288
|
|
|
Net asset value per common share
|
|
$
|
6.09
|
|
|
$
|
6.16
|
|
|
$
|
7.97
|
|
|
Common shares outstanding at end of period
|
|
140,961
|
|
|
140,961
|
|
|
143,259
|
|
|||
|
|
|
Year ended
September 30, 2018 |
|
Year ended
September 30, 2017 |
|
Year ended
September 30, 2016 |
||||||
|
Operating activities:
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in net assets resulting from operations
|
|
$
|
46,762
|
|
|
$
|
(196,969
|
)
|
|
$
|
(66,556
|
)
|
|
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Net unrealized (appreciation) depreciation on investments
|
|
(100,252
|
)
|
|
97,543
|
|
|
47,924
|
|
|||
|
Net unrealized appreciation (depreciation) on secured borrowings
|
|
(2,353
|
)
|
|
296
|
|
|
76
|
|
|||
|
Net realized losses on investments and secured borrowings
|
|
115,147
|
|
|
171,782
|
|
|
125,283
|
|
|||
|
Redemption premium on unsecured notes payable
|
|
120
|
|
|
—
|
|
|
—
|
|
|||
|
PIK interest income, net of PIK interest income collected
|
|
(4,380
|
)
|
|
(6,786
|
)
|
|
(11,952
|
)
|
|||
|
Non-cash fee income
|
|
—
|
|
|
(186
|
)
|
|
(1,793
|
)
|
|||
|
Accretion of original issue discount on investments
|
|
(7,331
|
)
|
|
(11,474
|
)
|
|
(4,248
|
)
|
|||
|
Accretion of original issue discount on unsecured notes payable
|
|
266
|
|
|
266
|
|
|
266
|
|
|||
|
Amortization of deferred financing costs
|
|
3,443
|
|
|
6,082
|
|
|
4,975
|
|
|||
|
Deferred taxes
|
|
422
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of investments and net revolver activity
|
|
(1,059,603
|
)
|
|
(568,270
|
)
|
|
(735,544
|
)
|
|||
|
Principal payments received on investments (scheduled payments)
|
|
51,679
|
|
|
29,447
|
|
|
30,321
|
|
|||
|
Principal payments received on investments (payoffs)
|
|
751,285
|
|
|
818,959
|
|
|
543,950
|
|
|||
|
Proceeds from the sale of investments
|
|
303,862
|
|
|
92,721
|
|
|
241,902
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
(Increase) decrease in restricted cash
|
|
6,786
|
|
|
5,544
|
|
|
(7,332
|
)
|
|||
|
(Increase) decrease in interest, dividends and fees receivable
|
|
(3,380
|
)
|
|
8,676
|
|
|
1,280
|
|
|||
|
(Increase) decrease in due from portfolio companies
|
|
4,313
|
|
|
(1,593
|
)
|
|
(1,436
|
)
|
|||
|
(Increase) decrease in receivables from unsettled transactions
|
|
(26,760
|
)
|
|
5,346
|
|
|
(178
|
)
|
|||
|
(Increase) decrease in insurance recoveries receivable
|
|
—
|
|
|
19,729
|
|
|
(19,729
|
)
|
|||
|
(Increase) in other assets
|
|
(2,494
|
)
|
|
(36
|
)
|
|
(347
|
)
|
|||
|
Increase (decrease) in accounts payable, accrued expenses and other liabilities
|
|
1,164
|
|
|
(116
|
)
|
|
(2,413
|
)
|
|||
|
Increase (decrease) in base management fee and Part I incentive fee payable
|
|
1,473
|
|
|
(9,208
|
)
|
|
(573
|
)
|
|||
|
Increase (decrease) in due to affiliate
|
|
1,459
|
|
|
(389
|
)
|
|
(761
|
)
|
|||
|
Increase (decrease) in interest payable
|
|
198
|
|
|
(745
|
)
|
|
(388
|
)
|
|||
|
Increase (decrease) in payables from unsettled transactions
|
|
(21,455
|
)
|
|
52,457
|
|
|
2,586
|
|
|||
|
Increase (decrease) in director fees payable
|
|
(184
|
)
|
|
(382
|
)
|
|
506
|
|
|||
|
Increase (decrease) in legal settlements payable
|
|
—
|
|
|
(19,500
|
)
|
|
19,500
|
|
|||
|
Increase (decrease) in amounts payable to syndication partners
|
|
108
|
|
|
(753
|
)
|
|
(562
|
)
|
|||
|
Net cash provided by operating activities
|
|
60,295
|
|
|
492,441
|
|
|
164,757
|
|
|||
|
Financing activities:
|
|
|
|
|
|
|
||||||
|
Contributions received in cash
|
|
—
|
|
|
287
|
|
|
—
|
|
|||
|
Distributions paid in cash
|
|
(54,973
|
)
|
|
(62,525
|
)
|
|
(100,260
|
)
|
|||
|
Repayments of borrowings under SBA debentures
|
|
—
|
|
|
(213,300
|
)
|
|
(11,700
|
)
|
|||
|
Borrowings under credit facilities
|
|
434,000
|
|
|
219,082
|
|
|
695,000
|
|
|||
|
Repayments of borrowings under credit facilities
|
|
(448,995
|
)
|
|
(479,382
|
)
|
|
(606,000
|
)
|
|||
|
Repurchase of unsecured notes
|
|
(21,188
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repayments of secured borrowings
|
|
(1,191
|
)
|
|
(5,440
|
)
|
|
(2,858
|
)
|
|||
|
Repayments of unsecured convertible notes
|
|
—
|
|
|
—
|
|
|
(115,000
|
)
|
|||
|
Repurchases of common stock under stock repurchase program
|
|
—
|
|
|
(12,500
|
)
|
|
(37,592
|
)
|
|||
|
Repurchases of common stock under dividend reinvestment plan
|
|
(1,411
|
)
|
|
(2,924
|
)
|
|
(6,398
|
)
|
|||
|
Deferred financing costs paid
|
|
(6,175
|
)
|
|
(644
|
)
|
|
(403
|
)
|
|||
|
Net cash used in financing activities
|
|
(99,933
|
)
|
|
(557,346
|
)
|
|
(185,211
|
)
|
|||
|
Net decrease in cash and cash equivalents
|
|
(39,638
|
)
|
|
(64,905
|
)
|
|
(20,454
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
|
53,018
|
|
|
117,923
|
|
|
138,377
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
13,380
|
|
|
$
|
53,018
|
|
|
$
|
117,923
|
|
|
Supplemental information:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
31,821
|
|
|
$
|
44,332
|
|
|
$
|
49,768
|
|
|
Non-cash operating activities:
|
|
|
|
|
|
|
||||||
|
Purchases of investments from restructurings
|
|
$
|
—
|
|
|
$
|
(165,759
|
)
|
|
$
|
(78,834
|
)
|
|
Proceeds from investment restructurings
|
|
$
|
—
|
|
|
$
|
165,759
|
|
|
$
|
78,834
|
|
|
Non-cash financing activities:
|
|
|
|
|
|
|
||||||
|
Issuance of shares of common stock under dividend reinvestment plan
|
|
$
|
1,411
|
|
|
$
|
2,924
|
|
|
$
|
6,398
|
|
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
||||||
|
Control Investments (3)(15)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
First Star Speir Aviation Limited (16)
|
|
|
|
Airlines
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, 9% cash due 12/15/2020 (11)
|
|
|
|
|
|
$
|
32,510
|
|
|
$
|
24,102
|
|
|
$
|
32,510
|
|
|
|
100% equity interest (6)(11)
|
|
|
|
|
|
|
|
8,500
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
32,602
|
|
|
32,510
|
|
|||||
|
Keypath Education, Inc. (25)
|
|
|
|
Advertising
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash due 4/3/2022 (13)
|
|
9.39
|
%
|
|
|
|
18,146
|
|
|
18,146
|
|
|
18,146
|
|
|||
|
First Lien Revolver, LIBOR+7.75% (1% floor) cash due 4/3/2022 (13)
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
||||
|
9,073 Class A Units in FS AVI Holdco, LLC
|
|
|
|
|
|
|
|
10,648
|
|
|
7,984
|
|
|||||
|
|
|
|
|
|
|
|
|
28,794
|
|
|
26,130
|
|
|||||
|
New IPT, Inc.
|
|
|
|
Oil & gas equipment services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash due 3/17/2021 (13)
|
|
7.39
|
%
|
|
|
|
4,107
|
|
|
4,107
|
|
|
4,107
|
|
|||
|
Second Lien Term Loan, LIBOR+5.1% (1% floor) cash due 9/17/2021 (13)
|
|
7.49
|
%
|
|
|
|
1,453
|
|
|
1,453
|
|
|
1,453
|
|
|||
|
First Lien Revolver, LIBOR+5% (1% floor) cash due 3/17/2021 (13)
|
|
7.39
|
%
|
|
|
|
1,009
|
|
|
1,009
|
|
|
1,009
|
|
|||
|
50.087 Class A Common Units in New IPT Holdings, LLC
|
|
|
|
|
|
|
|
—
|
|
|
2,291
|
|
|||||
|
|
|
|
|
|
|
|
|
6,569
|
|
|
8,860
|
|
|||||
|
Senior Loan Fund JV I, LLC (17)(18)
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
Class A Mezzanine Secured Deferrable Floating Rate Notes due 2036 in SLF Repack Issuer 2016 LLC (11)(13)
|
|
8.33
|
%
|
|
|
|
99,813
|
|
|
99,813
|
|
|
99,813
|
|
|||
|
Class B Mezzanine Secured Deferrable Fixed Rate Notes, 10% cash due 2036 in SLF Repack Issuer 2016 LLC (11)
|
|
|
|
|
|
29,520
|
|
|
29,520
|
|
|
29,520
|
|
||||
|
87.5% LLC equity interest (6)(11)(24)
|
|
|
|
|
|
|
|
16,172
|
|
|
41
|
|
|||||
|
|
|
|
|
|
|
|
|
145,505
|
|
|
129,374
|
|
|||||
|
Total Control Investments (22.9% of net assets)
|
|
|
|
|
|
|
|
$
|
213,470
|
|
|
$
|
196,874
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Affiliate Investments (4)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Caregiver Services, Inc.
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
1,080,399 shares of Series A Preferred Stock, 10%
|
|
|
|
|
|
|
|
$
|
1,080
|
|
|
$
|
2,161
|
|
|||
|
|
|
|
|
|
|
|
|
1,080
|
|
|
2,161
|
|
|||||
|
Total Affiliate Investments (0.3% of net assets)
|
|
|
|
|
|
|
|
$
|
1,080
|
|
|
$
|
2,161
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Non-Control/Non-Affiliate Investments (7)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
4 Over International, LLC
|
|
|
|
Commercial printing
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+6% (1% floor) cash due 6/7/2022 (13)
|
|
8.24
|
%
|
|
|
|
5,922
|
|
|
$
|
5,873
|
|
|
$
|
5,922
|
|
|
|
First Lien Revolver, LIBOR+6% (1% floor) cash due 6/7/2021 (10)(13)
|
|
|
|
|
|
|
|
(17
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
5,856
|
|
|
5,922
|
|
|||||
|
99 Cents Only Stores LLC
|
|
|
|
General merchandise stores
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan LIBOR+5% cash 1.5% PIK due 1/13/2022 (13)(21)
|
|
7.35
|
%
|
|
|
|
23,832
|
|
|
22,958
|
|
|
23,058
|
|
|||
|
|
|
|
|
|
|
|
|
22,958
|
|
|
23,058
|
|
|||||
|
Access CIG LLC
|
|
|
|
Diversified support services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+7.75% cash due 2/27/2026 (13)(21)
|
|
9.99
|
%
|
|
|
|
14,235
|
|
|
14,118
|
|
|
14,316
|
|
|||
|
Second Lien Delayed Draw Term Loan, LIBOR+7.75% cash due 2/27/2026 (13)(21)
|
|
|
|
|
|
|
|
—
|
|
|
4
|
|
|||||
|
|
|
|
|
|
|
|
|
14,118
|
|
|
14,320
|
|
|||||
|
Aden & Anais Merger Sub, Inc.
|
|
|
|
Apparel, accessories & luxury goods
|
|
|
|
|
|
|
|||||||
|
51,645 Common Units in Aden & Anais Holdings, Inc.
|
|
|
|
|
|
|
|
5,165
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
5,165
|
|
|
—
|
|
|||||
|
Advanced Pain Management
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+8.5% (1.25% floor) cash due 11/30/2018 (13)(22)
|
|
|
|
|
|
|
25,267
|
|
|
22,596
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
22,596
|
|
|
—
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
|
|||||
|
AdVenture Interactive, Corp. (25)
|
|
|
|
Advertising
|
|
|
|
|
|
|
|||||||
|
9,073 shares of common stock
|
|
|
|
|
|
|
|
$
|
13,611
|
|
|
$
|
6,557
|
|
|||
|
|
|
|
|
|
|
|
|
13,611
|
|
|
6,557
|
|
|||||
|
AI Ladder (Luxembourg) Subco S.a.r.l
|
|
|
|
Electrical components & equipment
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+4.5% cash due 7/9/2025 (11)(13)(21)
|
|
7.02
|
%
|
|
|
|
$
|
40,000
|
|
|
38,831
|
|
|
40,238
|
|
||
|
|
|
|
|
|
|
|
|
38,831
|
|
|
40,238
|
|
|||||
|
AI Sirona (Luxembourg) Acquisition S.a.r.l
|
|
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, EURIBOR+7.25% (0% Floor) cash due 7/10/2026 (11)(13)(21)
|
|
7.25
|
%
|
|
|
|
€
|
17,500
|
|
|
20,035
|
|
|
20,225
|
|
||
|
|
|
|
|
|
|
|
|
20,035
|
|
|
20,225
|
|
|||||
|
AirStrip Technologies, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
22,858.71 Series C-1 Preferred Stock Warrants (exercise price $34.99757) expiration date 5/11/2025
|
|
|
|
|
|
|
|
90
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
90
|
|
|
—
|
|
|||||
|
Airxcel, Inc.
|
|
|
|
Household appliances
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+4.5% cash due 4/28/2025 (13)(21)
|
|
6.74
|
%
|
|
|
|
$
|
7,980
|
|
|
7,905
|
|
|
7,943
|
|
||
|
|
|
|
|
|
|
|
|
7,905
|
|
|
7,943
|
|
|||||
|
Algeco Scotsman Global Finance Plc
|
|
|
|
Construction & engineering
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 10% cash due 8/15/2023 (11)(21)
|
|
|
|
|
|
15,000
|
|
|
14,539
|
|
|
15,450
|
|
||||
|
Fixed Rate Bond 8% cash due 2/15/2023 (11)(21)
|
|
|
|
|
|
16,000
|
|
|
15,898
|
|
|
16,480
|
|
||||
|
|
|
|
|
|
|
|
|
30,437
|
|
|
31,930
|
|
|||||
|
Allen Media, LLC
|
|
|
|
Movies & entertainment
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+6.5% (1% floor) cash due 8/30/2023 (13)
|
|
8.81
|
%
|
|
|
|
20,000
|
|
|
19,503
|
|
|
19,475
|
|
|||
|
|
|
|
|
|
|
|
|
19,503
|
|
|
19,475
|
|
|||||
|
Allied Universal Holdco LLC
|
|
|
|
Security & alarm services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+3.75% (1% floor) cash due 7/28/2022 (13)(21)
|
|
6.14
|
%
|
|
|
|
9,853
|
|
|
9,904
|
|
|
9,724
|
|
|||
|
Second Lien Term Loan, LIBOR+8.5% (1% floor) cash due 7/28/2023 (13)(21)
|
|
10.79
|
%
|
|
|
|
1,149
|
|
|
1,167
|
|
|
1,142
|
|
|||
|
|
|
|
|
|
|
|
|
11,071
|
|
|
10,866
|
|
|||||
|
Altice France S.A.
|
|
|
|
Integrated telecommunication services
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 8.125% cash due 1/15/2024 (11)(21)
|
|
|
|
|
|
3,000
|
|
|
3,054
|
|
|
3,056
|
|
||||
|
Fixed Rate Bond 7.625% cash due 2/15/2025 (11)(21)
|
|
|
|
|
|
2,000
|
|
|
2,014
|
|
|
1,808
|
|
||||
|
|
|
|
|
|
|
|
|
5,068
|
|
|
4,864
|
|
|||||
|
Ancile Solutions, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash due 6/30/2021 (13)
|
|
9.39
|
%
|
|
|
|
9,585
|
|
|
9,433
|
|
|
9,528
|
|
|||
|
|
|
|
|
|
|
|
|
9,433
|
|
|
9,528
|
|
|||||
|
Aretec Group, Inc.
|
|
|
|
Investment banking & brokerage
|
|
|
|
|
|
|
|||||||
|
Second Lien Exit Term Loan, PRIME+2% cash due 5/23/2021 (13)(21)
|
|
7.25
|
%
|
|
|
|
12,679
|
|
|
12,539
|
|
|
12,759
|
|
|||
|
|
|
|
|
|
|
|
|
12,539
|
|
|
12,759
|
|
|||||
|
Asset International, Inc.
|
|
|
|
Research & consulting services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+9.25% (1% floor) cash due 6/29/2025 (13)
|
|
11.64
|
%
|
|
|
|
15,000
|
|
|
14,691
|
|
|
14,836
|
|
|||
|
|
|
|
|
|
|
|
|
14,691
|
|
|
14,836
|
|
|||||
|
Asurion, LLC
|
|
|
|
Property & casualty insurance
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B2, LIBOR+6.5% (1% floor) cash due 8/4/2025 (13)(21)
|
|
8.74
|
%
|
|
|
|
22,000
|
|
|
21,946
|
|
|
22,653
|
|
|||
|
|
|
|
|
|
|
|
|
21,946
|
|
|
22,653
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
|
|||||
|
Avantor Inc.
|
|
|
|
Commodity chemicals
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 9% cash due 10/1/2025 (21)
|
|
|
|
|
|
$
|
3,000
|
|
|
$
|
2,972
|
|
|
$
|
3,100
|
|
|
|
|
|
|
|
|
|
|
|
2,972
|
|
|
3,100
|
|
|||||
|
Belk Inc.
|
|
|
|
Department stores
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+4.75% (1% Floor) cash due 12/12/2022 (13)(21)
|
|
6.88
|
%
|
|
|
|
662
|
|
|
573
|
|
|
581
|
|
|||
|
|
|
|
|
|
|
|
|
573
|
|
|
581
|
|
|||||
|
BeyondTrust Holdings LLC
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
3.01% Class A membership interests
|
|
|
|
|
|
|
|
4,500
|
|
|
15,831
|
|
|||||
|
|
|
|
|
|
|
|
|
4,500
|
|
|
15,831
|
|
|||||
|
Blackhawk Network Holdings, Inc.
|
|
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+7% (1% Floor) cash due 6/15/2026 (13)(21)
|
|
9.38
|
%
|
|
|
|
26,250
|
|
|
25,978
|
|
|
26,545
|
|
|||
|
|
|
|
|
|
|
|
|
25,978
|
|
|
26,545
|
|
|||||
|
Blueline Rental Finance Corp
|
|
|
|
Industrial machinery
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 9.25% cash due 3/15/2024 (21)
|
|
|
|
|
|
5,000
|
|
|
5,342
|
|
|
5,259
|
|
||||
|
|
|
|
|
|
|
|
|
5,342
|
|
|
5,259
|
|
|||||
|
California Pizza Kitchen, Inc.
|
|
|
|
Restaurants
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+6% (1% floor) cash due 8/23/2022 (13)(21)
|
|
8.39
|
%
|
|
|
|
3,154
|
|
|
3,129
|
|
|
3,076
|
|
|||
|
|
|
|
|
|
|
|
|
3,129
|
|
|
3,076
|
|
|||||
|
Cenegenics, LLC
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, 9.75% cash 2% PIK due 9/30/2019 (22)
|
|
|
|
|
|
29,134
|
|
|
27,738
|
|
|
8,464
|
|
||||
|
First Lien Revolver, 15% cash due 9/30/2019 (22)
|
|
|
|
|
|
2,203
|
|
|
2,203
|
|
|
429
|
|
||||
|
452,914.87 Common Units in Cenegenics, LLC
|
|
|
|
|
|
|
|
598
|
|
|
—
|
|
|||||
|
345,380.141 Preferred Units in Cenegenics, LLC
|
|
|
|
|
|
|
|
300
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
30,839
|
|
|
8,893
|
|
|||||
|
CITGO Holdings Inc.
|
|
|
|
Oil & gas refining & marketing
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 10.75% cash due 2/15/2020 (21)
|
|
|
|
|
|
21,300
|
|
|
22,494
|
|
|
22,685
|
|
||||
|
|
|
|
|
|
|
|
|
22,494
|
|
|
22,685
|
|
|||||
|
Comprehensive Pharmacy Services LLC
|
|
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|||||||
|
20,000 Common Shares in MCP CPS Group Holdings, Inc.
|
|
|
|
|
|
|
|
2,000
|
|
|
2,848
|
|
|||||
|
|
|
|
|
|
|
|
|
2,000
|
|
|
2,848
|
|
|||||
|
Conviva Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
417,851 Series D Preferred Stock Warrants (exercise price $1.1966) expiration date 2/28/2021
|
|
|
|
|
|
|
|
105
|
|
|
442
|
|
|||||
|
|
|
|
|
|
|
|
|
105
|
|
|
442
|
|
|||||
|
Covia Holdings Corporation
|
|
|
|
Oil & gas equipment & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+3.75% (1% Floor) cash due 6/1/2025 (11)(13)(21)
|
|
6.14
|
%
|
|
|
|
7,980
|
|
|
7,980
|
|
|
7,568
|
|
|||
|
|
|
|
|
|
|
|
|
7,980
|
|
|
7,568
|
|
|||||
|
DAE Aviation Holdings
|
|
|
|
Aerospace & defense
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 10% cash due 7/15/2023 (21)
|
|
|
|
|
|
1,500
|
|
|
1,616
|
|
|
1,622
|
|
||||
|
|
|
|
|
|
|
|
|
1,616
|
|
|
1,622
|
|
|||||
|
Datto Inc.
|
|
|
|
Technology distributors
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+8% (1% floor) cash due 12/7/2022 (13)
|
|
10.15
|
%
|
|
|
|
35,000
|
|
|
34,414
|
|
|
34,622
|
|
|||
|
First Lien Revolver, LIBOR+8% (1% floor) cash due 12/7/2022 (10)(13)
|
|
10.15
|
%
|
|
|
|
|
|
(39
|
)
|
|
(25
|
)
|
||||
|
|
|
|
|
|
|
|
|
34,375
|
|
|
34,597
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
|
|||||
|
Dodge Data & Analytics LLC
|
|
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|||||||
|
500,000 Class A Common Units in Skyline Data, News and Analytics LLC
|
|
|
|
|
|
|
|
$
|
500
|
|
|
$
|
258
|
|
|||
|
|
|
|
|
|
|
|
|
500
|
|
|
258
|
|
|||||
|
Dominion Diagnostics, LLC
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
Subordinated Term Loan, 11% cash 1% PIK due 10/18/2019 (22)
|
|
|
|
|
|
$
|
20,052
|
|
|
15,589
|
|
|
1,043
|
|
|||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash due 4/8/2019 (13)
|
|
7.34
|
%
|
|
|
|
46,435
|
|
|
34,964
|
|
|
40,538
|
|
|||
|
First Lien Revolver, LIBOR+5% (1% floor) cash due 4/8/2019 (10)(13)
|
|
|
|
|
|
|
|
—
|
|
|
(531
|
)
|
|||||
|
|
|
|
|
|
|
|
|
50,553
|
|
|
41,050
|
|
|||||
|
Eagleview Technology Corporation
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+7.5% (1% Floor) cash due 8/14/2026 (13)
|
|
9.63
|
%
|
|
|
|
12,000
|
|
|
11,880
|
|
|
12,240
|
|
|||
|
|
|
|
|
|
|
|
|
11,880
|
|
|
12,240
|
|
|||||
|
EHR Canada, LLC
|
|
|
|
Food retail
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+8% (1% Floor) cash due 9/28/2020 (13)
|
|
10.30
|
%
|
|
|
|
22,500
|
|
|
22,052
|
|
|
22,050
|
|
|||
|
|
|
|
|
|
|
|
|
22,052
|
|
|
22,050
|
|
|||||
|
EOS Fitness Opco Holdings, LLC
|
|
|
|
Leisure facilities
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+8.25% (0.75% floor) cash due 12/30/2019 (13)
|
|
10.36
|
%
|
|
|
|
3,502
|
|
|
3,502
|
|
|
3,502
|
|
|||
|
First Lien Revolver, LIBOR+8.25% (0.75% floor) cash due 12/30/2019 (13)
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|||||
|
487.5 Class A Preferred Units, 12%
|
|
|
|
|
|
|
|
488
|
|
|
760
|
|
|||||
|
12,500 Class B Common Units
|
|
|
|
|
|
|
|
13
|
|
|
872
|
|
|||||
|
|
|
|
|
|
|
|
|
4,003
|
|
|
5,134
|
|
|||||
|
Eton
|
|
|
|
Research & consulting services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+7.5% cash due 5/1/2026 (13)(21)
|
|
9.74
|
%
|
|
|
|
20,000
|
|
|
19,904
|
|
|
20,100
|
|
|||
|
|
|
|
|
|
|
|
|
19,904
|
|
|
20,100
|
|
|||||
|
ExamSoft Worldwide, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
180,707 Class C Units in ExamSoft Investor LLC
|
|
|
|
|
|
|
|
181
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
181
|
|
|
—
|
|
|||||
|
Garretson Firm Resolution Group, Inc.
|
|
|
|
Diversified support services
|
|
|
|
|
|
|
|||||||
|
First Lien Revolver, PRIME+5.5% cash due 5/22/2020 (13)(22)
|
|
|
|
|
|
711
|
|
|
711
|
|
|
142
|
|
||||
|
4,950,000 Preferred Units in GRG Holdings, LP, 8%
|
|
|
|
|
|
|
|
495
|
|
|
—
|
|
|||||
|
50,000 Common Units in GRG Holdings, LP
|
|
|
|
|
|
|
|
5
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
1,211
|
|
|
142
|
|
|||||
|
Gentiva Health Services, Inc.
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+7% cash due 7/2/2026 (13)(21)
|
|
9.34
|
%
|
|
|
|
14,500
|
|
|
14,401
|
|
|
14,935
|
|
|||
|
|
|
|
|
|
|
|
|
14,401
|
|
|
14,935
|
|
|||||
|
GI Chill Acquisition LLC
|
|
|
|
Managed healthcare
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+4% cash due 8/6/2025 (13)
|
|
6.39
|
%
|
|
|
|
18,000
|
|
|
17,910
|
|
|
18,113
|
|
|||
|
Second Lien Term Loan, LIBOR+7.5% cash due 8/6/2026 (13)
|
|
9.68
|
%
|
|
|
|
10,000
|
|
|
9,902
|
|
|
9,900
|
|
|||
|
|
|
|
|
|
|
|
|
27,812
|
|
|
28,013
|
|
|||||
|
GKD Index Partners, LLC
|
|
|
|
Specialized finance
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7.25% (1% Floor) cash due 6/29/2023 (13)
|
|
9.64
|
%
|
|
|
|
24,379
|
|
|
24,147
|
|
|
24,135
|
|
|||
|
First Lien Revolver, LIBOR+7.25% (1% Floor) cash due 6/29/2023 (13)
|
|
9.60
|
%
|
|
|
|
867
|
|
|
856
|
|
|
855
|
|
|||
|
|
|
|
|
|
|
|
|
25,003
|
|
|
24,990
|
|
|||||
|
GOBP Holdings Inc.
|
|
|
|
Hypermarkets & super centers
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+8.25% (1% floor) cash due 10/21/2022 (13)(21)
|
|
10.49
|
%
|
|
|
|
2,071
|
|
|
2,057
|
|
|
2,082
|
|
|||
|
|
|
|
|
|
|
|
|
2,057
|
|
|
2,082
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
|
|||||
|
Golden State Medical Supply, Inc.
|
|
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|||||||
|
Mezzanine Term Loan, 10% cash 2.5% PIK due 4/24/2021
|
|
|
|
|
|
$
|
15,000
|
|
|
$
|
15,000
|
|
|
$
|
15,001
|
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
15,001
|
|
|||||
|
HC2 Holdings Inc.
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 11% cash due 12/1/2019 (11)(21)
|
|
|
|
|
|
10,500
|
|
|
10,555
|
|
|
10,605
|
|
||||
|
|
|
|
|
|
|
|
|
10,555
|
|
|
10,605
|
|
|||||
|
HealthEdge Software, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
482,453 Series A-3 Preferred Stock Warrants (exercise price $1.450918) expiration date 9/30/2023
|
|
|
|
|
|
|
|
213
|
|
|
773
|
|
|||||
|
|
|
|
|
|
|
|
|
213
|
|
|
773
|
|
|||||
|
I Drive Safely, LLC
|
|
|
|
Education services
|
|
|
|
|
|
|
|||||||
|
125,079 Class A Common Units of IDS Investments, LLC
|
|
|
|
|
|
|
|
1,000
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
1,000
|
|
|
—
|
|
|||||
|
IBG Borrower LLC
|
|
|
|
Apparel, accessories & luxury goods
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash due 8/2/2022 (13)
|
|
9.44
|
%
|
|
|
|
14,809
|
|
|
13,143
|
|
|
13,624
|
|
|||
|
|
|
|
|
|
|
|
|
13,143
|
|
|
13,624
|
|
|||||
|
iCIMs, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+6.5% (1% Floor) cash due 9/12/2024 (13)
|
|
8.64
|
%
|
|
|
|
14,118
|
|
|
13,838
|
|
|
13,835
|
|
|||
|
First Lien Revolver, LIBOR+6.5% (1% Floor) cash due 9/12/2024 (10)(13)
|
|
|
|
|
|
|
|
(17
|
)
|
|
(18
|
)
|
|||||
|
|
|
|
|
|
|
|
|
13,821
|
|
|
13,817
|
|
|||||
|
InMotion Entertainment Group, LLC
|
|
|
|
Consumer electronics
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan A, LIBOR+7.25% (1.25% floor) cash due 10/1/2021 (13)
|
|
9.65
|
%
|
|
|
|
11,568
|
|
|
11,529
|
|
|
11,568
|
|
|||
|
First Lien Term Loan B, LIBOR+7.25% (1.25% floor) cash due 10/1/2021 (13)
|
|
9.65
|
%
|
|
|
|
5,043
|
|
|
4,955
|
|
|
5,043
|
|
|||
|
Letter of Credit 6.25% cash due 10/1/2021
|
|
|
|
|
|
3,904
|
|
|
3,897
|
|
|
3,904
|
|
||||
|
First Lien Revolver, LIBOR+6.75% (1.25% floor) cash due 10/1/2021 (13)
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|||||
|
CapEx Line, LIBOR+7.75% (1.25% floor) cash due 10/1/2021 (13)
|
|
10.15
|
%
|
|
|
|
755
|
|
|
747
|
|
|
755
|
|
|||
|
1,000,000 Class A Units in InMotion Entertainment Holdings, LLC
|
|
|
|
|
|
|
|
1,000
|
|
|
2,167
|
|
|||||
|
|
|
|
|
|
|
|
|
22,128
|
|
|
23,437
|
|
|||||
|
Integral Development Corporation
|
|
|
|
Other diversified financial services
|
|
|
|
|
|
|
|||||||
|
1,078,284 Common Stock Warrants (exercise price $0.9274) expiration date 7/10/2024
|
|
|
|
|
|
|
|
113
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
113
|
|
|
—
|
|
|||||
|
Internet Pipeline, Inc.
|
|
|
|
Internet services & infrastructure
|
|
|
|
|
|
|
|||||||
|
Incremental First Lien Term Loan, LIBOR+4.75% (1% floor) cash due 8/1/2022 (13)
|
|
7.00
|
%
|
|
|
|
5,510
|
|
|
5,454
|
|
|
5,509
|
|
|||
|
|
|
|
|
|
|
|
|
5,454
|
|
|
5,509
|
|
|||||
|
Janrain, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
218,008 Common Stock Warrants (exercise price $1.3761) expiration date 12/5/2024
|
|
|
|
|
|
|
|
45
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
45
|
|
|
—
|
|
|||||
|
Jones Energy, Inc.
|
|
|
|
Oil & gas exploration & production
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 9.25% cash due 3/15/2023 (21)
|
|
|
|
|
|
12,000
|
|
|
11,808
|
|
|
12,390
|
|
||||
|
|
|
|
|
|
|
|
|
11,808
|
|
|
12,390
|
|
|||||
|
Kason Corporation
|
|
|
|
Industrial machinery
|
|
|
|
|
|
|
|||||||
|
Mezzanine Term Loan, 11.5% cash 1.75% PIK due 10/28/2019
|
|
|
|
|
|
6,113
|
|
|
6,113
|
|
|
5,606
|
|
||||
|
498.6 Class A Preferred Units in Kason Investment, LLC, 8%
|
|
|
|
|
|
|
|
499
|
|
|
249
|
|
|||||
|
5,540 Class A Common Units in Kason Investment, LLC
|
|
|
|
|
|
|
|
55
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
6,667
|
|
|
5,855
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
|
|||||
|
Kellermeyer Bergensons Services, LLC
|
|
|
|
Environmental & facilities services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+8.5% (1% floor) cash due 4/29/2022 (13)
|
|
10.84
|
%
|
|
|
|
$
|
6,105
|
|
|
$
|
5,923
|
|
|
$
|
6,189
|
|
|
|
|
|
|
|
|
|
|
5,923
|
|
|
6,189
|
|
|||||
|
L Squared Capital Partners LLC
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
2% limited partnership interest (11)(24)
|
|
|
|
|
|
|
|
1,824
|
|
|
3,058
|
|
|||||
|
|
|
|
|
|
|
|
|
1,824
|
|
|
3,058
|
|
|||||
|
Lanai Holdings III, Inc.
|
|
|
|
Healthcare distributors
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+4.75% (1% floor) cash due 8/29/2022 (13)(21)
|
|
7.09
|
%
|
|
|
|
20,099
|
|
|
19,683
|
|
|
19,395
|
|
|||
|
|
|
|
|
|
|
|
|
19,683
|
|
|
19,395
|
|
|||||
|
Lannett Company, Inc.
|
|
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan A, LIBOR+4.75% (1% Floor) cash due 11/25/2020 (11)(13)(21)
|
|
6.99
|
%
|
|
|
|
1,883
|
|
|
1,885
|
|
|
1,792
|
|
|||
|
|
|
|
|
|
|
|
|
1,885
|
|
|
1,792
|
|
|||||
|
Lift Brands Holdings, Inc.
|
|
|
|
Leisure facilities
|
|
|
|
|
|
|
|||||||
|
2,000,000 Class A Common Units in Snap Investments, LLC
|
|
|
|
|
|
|
|
1,398
|
|
|
3,020
|
|
|||||
|
|
|
|
|
|
|
|
|
1,398
|
|
|
3,020
|
|
|||||
|
Long's Drugs Incorporated
|
|
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|||||||
|
50 Series A Preferred Shares in Long's Drugs Incorporated
|
|
|
|
|
|
|
|
385
|
|
|
761
|
|
|||||
|
25 Series B Preferred Shares in Long's Drugs Incorporated
|
|
|
|
|
|
|
|
210
|
|
|
491
|
|
|||||
|
|
|
|
|
|
|
|
|
595
|
|
|
1,252
|
|
|||||
|
LTI Holdings, Inc.
|
|
|
|
Auto parts & equipment
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+6.75% cash due 9/6/2026 (13)(21)
|
|
8.99
|
%
|
|
|
|
9,000
|
|
|
9,000
|
|
|
9,024
|
|
|||
|
|
|
|
|
|
|
|
|
9,000
|
|
|
9,024
|
|
|||||
|
Lytx Holdings, LLC
|
|
|
|
Research & consulting services
|
|
|
|
|
|
|
|||||||
|
3,500 Class B Units
|
|
|
|
|
|
|
|
—
|
|
|
1,423
|
|
|||||
|
|
|
|
|
|
|
|
|
—
|
|
|
1,423
|
|
|||||
|
Maravai Intermediate Holdings, LLC
|
|
|
|
Biotechnology
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+4.25% cash due 8/2/2025 (13)
|
|
6.38
|
%
|
|
|
|
12,000
|
|
|
11,880
|
|
|
11,963
|
|
|||
|
|
|
|
|
|
|
|
|
11,880
|
|
|
11,963
|
|
|||||
|
Maverick Healthcare Group, LLC (20)
|
|
|
|
Healthcare equipment
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan A, LIBOR+7.5% cash (1.75% floor) cash due 3/15/2019 (13)(22)
|
|
|
|
|
|
|
11,068
|
|
|
8,181
|
|
|
9,102
|
|
|||
|
First Lien Term Loan B, LIBOR+11% cash (1.75% floor) cash due 3/15/2019 (13)(22)
|
|
|
|
|
|
|
50,740
|
|
|
39,110
|
|
|
—
|
|
|||
|
CapEx Line, LIBOR+7.75% (1.75% floor) cash due 3/15/2019 (13)(22)
|
|
|
|
|
|
|
863
|
|
|
611
|
|
|
710
|
|
|||
|
|
|
|
|
|
|
|
|
47,902
|
|
|
9,812
|
|
|||||
|
Mayfield Agency Borrower Inc.
|
|
|
|
Property & casualty insurance
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+4.5% (1% floor) cash due 2/28/2025 (13)(21)
|
|
6.74
|
%
|
|
|
|
7,481
|
|
|
7,447
|
|
|
7,537
|
|
|||
|
Second Lien Term Loan, LIBOR+8.5% (1% floor) cash due 3/2/2026 (13)
|
|
10.74
|
%
|
|
|
|
37,500
|
|
|
36,977
|
|
|
37,219
|
|
|||
|
|
|
|
|
|
|
|
|
44,424
|
|
|
44,756
|
|
|||||
|
McAfee, LLC
|
|
|
|
Systems software
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+4.5% (1% floor) cash due 9/30/2024 (13)(21)
|
|
6.74
|
%
|
|
|
|
7,920
|
|
|
7,853
|
|
|
7,995
|
|
|||
|
Second Lien Term Loan LIBOR+8.5% (1% floor) cash due 9/29/2025 (13)(21)
|
|
10.74
|
%
|
|
|
|
8,000
|
|
|
8,045
|
|
|
8,180
|
|
|||
|
|
|
|
|
|
|
|
|
15,898
|
|
|
16,175
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
Cost
|
|
Fair Value
|
|||||||
|
McDermott Technology (Americas), Inc.
|
|
|
|
Oil & gas equipment services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+5% (1% floor) cash due 5/12/2025 (11)(13)(21)
|
|
7.24
|
%
|
|
|
|
$
|
31,144
|
|
|
$
|
30,725
|
|
|
$
|
31,604
|
|
|
|
|
|
|
|
|
|
|
30,725
|
|
|
31,604
|
|
|||||
|
MHE Intermediate Holdings, LLC
|
|
|
|
Diversified support services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash due 3/8/2024 (13)
|
|
7.39
|
%
|
|
|
|
2,963
|
|
|
2,938
|
|
|
2,935
|
|
|||
|
|
|
|
|
|
|
|
|
2,938
|
|
|
2,935
|
|
|||||
|
Ministry Brands, LLC
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+9.25% (1% floor) cash due 6/2/2023 (13)
|
|
11.75
|
%
|
|
|
|
7,056
|
|
|
6,980
|
|
|
7,090
|
|
|||
|
Second Lien Delayed Draw Term Loan, LIBOR+9.25% (1% floor) cash due 6/2/2023 (13)
|
|
11.75
|
%
|
|
|
|
1,944
|
|
|
1,923
|
|
|
1,953
|
|
|||
|
First Lien Revolver PRIME+4% (1% floor) cash due 12/2/2022 (13)
|
|
9.25
|
%
|
|
|
|
300
|
|
|
291
|
|
|
300
|
|
|||
|
|
|
|
|
|
|
|
|
9,194
|
|
|
9,343
|
|
|||||
|
Morphe LLC
|
|
|
|
Personal products
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+6% (1% floor) cash due 2/10/2023 (13)
|
|
8.40
|
%
|
|
|
|
19,500
|
|
|
19,327
|
|
|
19,500
|
|
|||
|
|
|
|
|
|
|
|
|
19,327
|
|
|
19,500
|
|
|||||
|
Natural Resource Partners LP
|
|
|
|
Coal & consumable fuels
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 10.5% cash due 3/15/2022 (11)(21)
|
|
|
|
|
|
7,000
|
|
|
7,329
|
|
|
7,525
|
|
||||
|
|
|
|
|
|
|
|
|
7,329
|
|
|
7,525
|
|
|||||
|
Navicure, Inc.
|
|
|
|
Healthcare technology
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+7.5% (1% floor) cash due 10/31/2025 (13)
|
|
9.74
|
%
|
|
|
|
14,500
|
|
|
14,371
|
|
|
14,500
|
|
|||
|
|
|
|
|
|
|
|
|
14,371
|
|
|
14,500
|
|
|||||
|
Numericable SFR SA
|
|
|
|
Integrated telecommunication services
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 7.375% cash due 5/1/2026 (11)(21)
|
|
|
|
|
|
5,000
|
|
|
5,116
|
|
|
5,024
|
|
||||
|
|
|
|
|
|
|
|
|
5,116
|
|
|
5,024
|
|
|||||
|
OmniSYS Acquisition Corporation
|
|
|
|
Diversified support services
|
|
|
|
|
|
|
|||||||
|
100,000 Common Units in OSYS Holdings, LLC
|
|
|
|
|
|
|
|
1,000
|
|
|
898
|
|
|||||
|
|
|
|
|
|
|
|
|
1,000
|
|
|
898
|
|
|||||
|
Onvoy, LLC
|
|
|
|
Integrated telecommunication services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+10.5% (1% floor) cash due 2/10/2025 (13)
|
|
12.89
|
%
|
|
|
|
16,750
|
|
|
16,750
|
|
|
13,479
|
|
|||
|
19,666.67 Class A Units in GTCR Onvoy Holdings, LLC
|
|
|
|
|
|
|
|
1,967
|
|
|
166
|
|
|||||
|
13,664.73 Series 3 Class B Units in GTCR Onvoy Holdings, LLC
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
18,717
|
|
|
13,645
|
|
|||||
|
P2 Upstream Acquisition Co.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
First Lien Revolver, LIBOR+4% (1% floor) cash due 11/1/2018 (10)(13)(21)
|
|
|
|
|
|
|
|
—
|
|
|
(94
|
)
|
|||||
|
|
|
|
|
|
|
|
|
—
|
|
|
(94
|
)
|
|||||
|
Pingora MSR Opportunity Fund I-A, LP
|
|
|
|
Thrift & mortgage finance
|
|
|
|
|
|
|
|||||||
|
1.86% limited partnership interest (11)(24)
|
|
|
|
|
|
|
|
5,343
|
|
|
4,759
|
|
|||||
|
|
|
|
|
|
|
|
|
5,343
|
|
|
4,759
|
|
|||||
|
PLATO Learning Inc. (27)
|
|
|
|
Education services
|
|
|
|
|
|
|
|||||||
|
Unsecured Senior PIK Note, 8.5% PIK due 12/9/2021 (23)
|
|
|
|
|
|
2,649
|
|
|
2,434
|
|
|
—
|
|
||||
|
Unsecured Junior PIK Note, 10% PIK due 12/9/2021 (23)
|
|
|
|
|
|
12,490
|
|
|
10,227
|
|
|
—
|
|
||||
|
Unsecured Revolver, 5% cash due 12/9/2021 (22)
|
|
|
|
|
|
60
|
|
|
(40
|
)
|
|
(2,124
|
)
|
||||
|
126,127.80 Class A Common Units of Edmentum
|
|
|
|
|
|
|
|
126
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
12,747
|
|
|
(2,124
|
)
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
Cost
|
|
Fair Value
|
|||||||
|
ProFrac Services, LLC
|
|
|
|
Industrial machinery
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+5.75% (1% Floor) cash due 9/15/2023 (13)
|
|
8.07
|
%
|
|
|
|
$
|
18,300
|
|
|
$
|
18,118
|
|
|
$
|
18,209
|
|
|
|
|
|
|
|
|
|
|
18,118
|
|
|
18,209
|
|
|||||
|
QuorumLabs, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
64,887,669 Junior-2 Preferred Stock
|
|
|
|
|
|
|
|
375
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
375
|
|
|
—
|
|
|||||
|
Refac Optical Group (26)
|
|
|
|
Specialty stores
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan A, LIBOR+8% cash due 9/30/2018 (13)(22)
|
|
|
|
|
|
2,242
|
|
|
2,149
|
|
|
2,241
|
|
||||
|
First Lien Term Loan B, LIBOR+9% cash 1.75% PIK due 9/30/2018 (13)(22)
|
|
|
|
|
|
34,994
|
|
|
33,700
|
|
|
34,994
|
|
||||
|
First Lien Term Loan C, 12.5% cash due 9/30/2018 (22)
|
|
|
|
|
|
3,416
|
|
|
3,308
|
|
|
3,245
|
|
||||
|
First Lien Revolver, LIBOR+8% cash due 9/30/2018 (13)(22)
|
|
|
|
|
|
3,520
|
|
|
3,424
|
|
|
3,520
|
|
||||
|
1,550.9435 Shares of Common Stock in Refac Holdings, Inc.
|
|
|
|
|
|
|
|
1
|
|
|
—
|
|
|||||
|
550.9435 Shares of Series A-2 Preferred Stock in Refac Holdings, Inc., 10%
|
|
|
|
|
|
|
|
305
|
|
|
—
|
|
|||||
|
1,000 Shares of Series A Preferred Stock Units in Refac Holdings, Inc., 10%
|
|
|
|
|
|
|
|
999
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
43,886
|
|
|
44,000
|
|
|||||
|
Salient CRGT, Inc.
|
|
|
|
Aerospace & defense
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5.75% (1% floor) cash due 2/28/2022 (13)(21)
|
|
7.99
|
%
|
|
|
|
3,174
|
|
|
3,129
|
|
|
3,222
|
|
|||
|
|
|
|
|
|
|
|
|
3,129
|
|
|
3,222
|
|
|||||
|
Scilex Pharmaceuticals Inc.
|
|
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Zero Coupon Bond due 8/15/2026
|
|
|
|
|
|
16,000
|
|
|
10,000
|
|
|
10,000
|
|
||||
|
|
|
|
|
|
|
|
|
10,000
|
|
|
10,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sequa Mezzanine Holdings, LLC
|
|
|
|
Aerospace & defense
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+5% (1% Floor) cash due 11/28/2021 (13)(21)
|
|
7.19
|
%
|
|
|
|
8,479
|
|
|
8,411
|
|
|
8,355
|
|
|||
|
Second Lien Term Loan, LIBOR+9% (1% Floor) cash due 4/28/2022 (13)(21)
|
|
11.20
|
%
|
|
|
|
2,000
|
|
|
2,023
|
|
|
1,973
|
|
|||
|
|
|
|
|
|
|
|
|
10,434
|
|
|
10,328
|
|
|||||
|
ShareThis, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
345,452 Series C Preferred Stock Warrants (exercise price $3.0395) expiration date 3/4/2024
|
|
|
|
|
|
|
|
367
|
|
|
4
|
|
|||||
|
|
|
|
|
|
|
|
|
367
|
|
|
4
|
|
|||||
|
Swordfish Merger Sub LLC
|
|
|
|
Auto parts & equipment
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+6.75% (1% floor) cash due 2/2/2026 (13)(21)
|
|
8.86
|
%
|
|
|
|
12,500
|
|
|
12,442
|
|
|
12,406
|
|
|||
|
|
|
|
|
|
|
|
|
12,442
|
|
|
12,406
|
|
|||||
|
TerSera Therapeutics, LLC
|
|
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+9.25% (1% floor) cash due 3/30/2024 (13)
|
|
11.64
|
%
|
|
|
|
15,000
|
|
|
14,651
|
|
|
14,945
|
|
|||
|
Second Lien Incremental Term loan, LIBOR+9.25% cash due 3/30/2024 (13)
|
|
11.59
|
%
|
|
|
|
3,281
|
|
|
3,202
|
|
|
3,269
|
|
|||
|
Second Lien Incremental Delayed Draw Term Loan, LIBOR+9.25% cash due 12/31/2018 (10)(13)
|
|
11.59
|
%
|
|
|
|
|
|
—
|
|
|
(12
|
)
|
||||
|
668,879 Common Units of TerSera Holdings LLC
|
|
|
|
|
|
|
|
1,731
|
|
|
2,626
|
|
|||||
|
|
|
|
|
|
|
|
|
19,584
|
|
|
20,828
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
Cost
|
|
Fair Value
|
|||||||
|
Thing5, LLC
|
|
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7.5% (1% floor) cash 2% PIK due 10/11/2020 (12)(13)(22)
|
|
|
|
|
|
$
|
46,906
|
|
|
$
|
46,462
|
|
|
$
|
34,292
|
|
|
|
First Lien Revolver, LIBOR+7.5% (1% floor) cash due 10/11/2020 (13)(22)
|
|
|
|
|
|
2,702
|
|
|
2,603
|
|
|
2,702
|
|
||||
|
2,000,000 Units in T5 Investment Vehicle, LLC
|
|
|
|
|
|
|
|
2,000
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
51,065
|
|
|
36,994
|
|
|||||
|
TigerText, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
299,110 Series B Preferred Stock Warrants (exercise price $1.3373) expiration date 12/8/2024
|
|
|
|
|
|
|
|
60
|
|
|
544
|
|
|||||
|
|
|
|
|
|
|
|
|
60
|
|
|
544
|
|
|||||
|
TravelCLICK, Inc.
|
|
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+7.75% (1% floor) cash due 11/6/2021 (13)
|
|
9.99
|
%
|
|
|
|
1,510
|
|
|
1,376
|
|
|
1,510
|
|
|||
|
|
|
|
|
|
|
|
|
1,376
|
|
|
1,510
|
|
|||||
|
Tribe Buyer LLC
|
|
|
|
Human resource & employment services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+4.5% (1% floor) cash due 2/16/2024 (13)(21)
|
|
6.74
|
%
|
|
|
|
1,581
|
|
|
1,581
|
|
|
1,593
|
|
|||
|
|
|
|
|
|
|
|
|
1,581
|
|
|
1,593
|
|
|||||
|
Truck Hero, Inc.
|
|
|
|
Auto parts & equipment
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+8.25% (1% floor) cash due 4/21/2025 (13)
|
|
10.46
|
%
|
|
|
|
21,500
|
|
|
21,191
|
|
|
21,715
|
|
|||
|
|
|
|
|
|
|
|
|
21,191
|
|
|
21,715
|
|
|||||
|
UOS, LLC
|
|
|
|
Trading companies & distributors
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+5.5% (1% floor) cash due 4/18/2023 (13)(21)
|
|
7.74
|
%
|
|
|
|
6,847
|
|
|
6,981
|
|
|
7,009
|
|
|||
|
|
|
|
|
|
|
|
|
6,981
|
|
|
7,009
|
|
|||||
|
Veritas US Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B-1, LIBOR+4.5% (1% floor) cash due 1/27/2023 (13)(21)
|
|
6.81
|
%
|
|
|
|
34,551
|
|
|
34,902
|
|
|
33,741
|
|
|||
|
|
|
|
|
|
|
|
|
34,902
|
|
|
33,741
|
|
|||||
|
Verra Mobility, Corp.
|
|
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+7.75% cash due 2/27/2026 (13)
|
|
9.99
|
%
|
|
|
|
8,750
|
|
|
8,698
|
|
|
8,958
|
|
|||
|
|
|
|
|
|
|
|
|
8,698
|
|
|
8,958
|
|
|||||
|
Verscend Holding Corp.
|
|
|
|
Healthcare technology
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+4.50% cash due 8/27/2025 (13)(21)
|
|
6.74
|
%
|
|
|
|
25,000
|
|
|
24,887
|
|
|
25,255
|
|
|||
|
Fixed Rate Bond 9.75% cash due 8/15/2026 (21)
|
|
|
|
|
|
|
12,000
|
|
|
12,025
|
|
|
12,405
|
|
|||
|
|
|
|
|
|
|
|
|
36,912
|
|
|
37,660
|
|
|||||
|
Vertex Aerospace Services Corp.
|
|
|
|
Aerospace & defense
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+4.75% cash due 6/29/2025 (13)(21)
|
|
6.99
|
%
|
|
|
|
15,960
|
|
|
15,883
|
|
|
16,135
|
|
|||
|
|
|
|
|
|
|
|
|
15,883
|
|
|
16,135
|
|
|||||
|
Vine Oil & Gas LP
|
|
|
|
Oil & gas exploration & production
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+6.875% (1% floor) cash due 11/25/2021 (13)(21)
|
|
9.12
|
%
|
|
|
|
23,000
|
|
|
22,919
|
|
|
23,173
|
|
|||
|
|
|
|
|
|
|
|
|
22,919
|
|
|
23,173
|
|
|||||
|
Vitalyst Holdings, Inc.
|
|
|
|
IT consulting & other services
|
|
|
|
|
|
|
|||||||
|
675 Series A Preferred Units of PCH Support Holdings, Inc., 10%
|
|
|
|
|
|
|
|
675
|
|
|
497
|
|
|||||
|
7,500 Class A Common Stock Units of PCH Support Holdings, Inc.
|
|
|
|
|
|
|
|
75
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
750
|
|
|
497
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
Cost
|
|
Fair Value
|
|||||||
|
Weatherford International
|
|
|
|
Oil & gas equipment services
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 9.875% cash due 2/15/2024 (11)(21)
|
|
|
|
|
|
$
|
12,000
|
|
|
$
|
11,479
|
|
|
$
|
11,790
|
|
|
|
|
|
|
|
|
|
|
|
11,479
|
|
|
11,790
|
|
|||||
|
WeddingWire, Inc.
|
|
|
|
Internet services & infrastructure
|
|
|
|
|
|
|
|||||||
|
Earn-out (19)
|
|
|
|
|
|
|
|
—
|
|
|
70
|
|
|||||
|
|
|
|
|
|
|
|
|
—
|
|
|
70
|
|
|||||
|
Windstream Services, LLC
|
|
|
|
Integrated telecommunication services
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 8.625% cash due 10/31/2025 (11)(21)
|
|
|
|
|
|
5,000
|
|
|
4,867
|
|
|
4,825
|
|
||||
|
|
|
|
|
|
|
|
|
4,867
|
|
|
4,825
|
|
|||||
|
WP CPP Holdings, LLC
|
|
|
|
Aerospace & defense
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+7.75% (1% floor) cash due 4/30/2026 (13)(21)
|
|
10.15
|
%
|
|
|
|
15,000
|
|
|
14,855
|
|
|
15,033
|
|
|||
|
|
|
|
|
|
|
|
|
14,855
|
|
|
15,033
|
|
|||||
|
xMatters, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
600,000 Common Stock Warrants (exercise price $0.593333) expiration date 2/26/2025
|
|
|
|
|
|
|
|
709
|
|
|
287
|
|
|||||
|
|
|
|
|
|
|
|
|
709
|
|
|
287
|
|
|||||
|
Yeti Acquisition, LLC
|
|
|
|
Leisure products
|
|
|
|
|
|
|
|||||||
|
2,000,000 Common Stock Units of Yeti Holdings, Inc.
|
|
|
|
|
|
|
|
—
|
|
|
12,073
|
|
|||||
|
|
|
|
|
|
|
|
|
—
|
|
|
12,073
|
|
|||||
|
Zep Inc.
|
|
|
|
Specialty chemicals
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+8.25% (1% floor) cash due 8/11/2025 (13)
|
|
10.64
|
%
|
|
|
|
30,000
|
|
|
29,870
|
|
|
28,800
|
|
|||
|
First Lien Term Loan B, LIBOR+4.00% (1% floor) cash due 8/12/2024 (13)(21)
|
|
6.39
|
%
|
|
|
|
1,995
|
|
|
1,903
|
|
|
1,904
|
|
|||
|
|
|
|
|
|
|
|
|
31,773
|
|
|
30,704
|
|
|||||
|
Zephyr Bidco Limited
|
|
|
|
Specialized finance
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, UK LIBOR+7.50% cash due 7/23/2026 (11)(13)(21)
|
|
8.22
|
%
|
|
|
|
£
|
18,000
|
|
|
23,568
|
|
|
23,258
|
|
||
|
|
|
|
|
|
|
|
|
23,568
|
|
|
23,258
|
|
|||||
|
Total Non-Control/Non-Affiliate Investments (150.6% of net assets)
|
|
|
|
|
|
|
|
$
|
1,392,383
|
|
|
$
|
1,292,166
|
|
|||
|
Total Portfolio Investments (173.8% of net assets)
|
|
|
|
|
|
|
|
$
|
1,606,933
|
|
|
$
|
1,491,201
|
|
|||
|
Cash and Cash Equivalents
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
JP Morgan Prime Money Market Fund, Institutional Shares
|
|
|
|
|
|
|
|
$
|
9,108
|
|
|
$
|
9,108
|
|
|||
|
Other cash accounts
|
|
|
|
|
|
|
|
4,272
|
|
|
4,272
|
|
|||||
|
Total Cash and Cash Equivalents (1.6% of net assets)
|
|
|
|
|
|
|
|
$
|
13,380
|
|
|
$
|
13,380
|
|
|||
|
Total Portfolio Investments, Cash and Cash Equivalents (175.4% of net assets)
|
|
|
|
|
|
|
|
$
|
1,620,313
|
|
|
$
|
1,504,581
|
|
|||
|
Derivative Instrument
|
|
Notional Amount to be Purchased
|
|
Notional Amount to be Sold
|
|
Maturity Date
|
|
Counterparty
|
|
Unrealized Appreciation /(Depreciation)
|
||||||
|
Foreign currency forward contract
|
|
$
|
23,113
|
|
|
£
|
17,579
|
|
|
10/26/2018
|
|
J.P. Morgan
|
|
$
|
162
|
|
|
(1)
|
All debt investments are income producing unless otherwise noted. All equity investments are non-income producing unless otherwise noted.
|
|
(2)
|
See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition by geographic region.
|
|
(3)
|
Control Investments generally are defined by the Investment Company Act of 1940, as amended ("Investment Company Act"), as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation.
|
|
(4)
|
Affiliate Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns between 5% and 25% of the voting securities.
|
|
(5)
|
Equity ownership may be held in shares or units of companies related to the portfolio companies.
|
|
(6)
|
Income producing through payment of dividends or distributions.
|
|
(7)
|
Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
|
|
(8)
|
Principal includes accumulated payment in kind ("PIK") interest and is net of repayments. “£” signifies the investment is denominated in British Pounds. "€" signifies the investment is denominated in Euros. All other investments are denominated in U.S. dollars.
|
|
(9)
|
Interest rates may be adjusted from period to period on certain term loans and revolvers. These rate adjustments may be either temporary in nature due to tier pricing arrangements or financial or payment covenant violations in the original credit agreements or permanent in nature per loan amendment or waiver documents.
|
|
(10)
|
Investment has undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.
|
|
(11)
|
Investment is not a "qualifying asset" as defined under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of
September 30, 2018
, qualifying assets represented 73.4% of the Company's total assets and non-qualifying assets represented 26.6% of the Company's total assets.
|
|
(12)
|
The sale of a portion of this loan does not qualify for true sale accounting under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 860 -
Transfers and Servicing
("ASC 860"), and therefore, the entire debt investment remains in the Consolidated Schedule of Investments. Accordingly, the fair value of the Company's debt investments as of
September 30, 2018
includes
$9.7 million
related to the Company's secured borrowings. (See Note 14 in the accompanying notes to the Consolidated Financial Statements.)
|
|
(13)
|
The interest rate on the principal balance outstanding for all floating rate loans is indexed to the London Interbank Offered Rate ("LIBOR") and/or an alternate base rate (e.g., prime rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over LIBOR or the alternate based rate based on each respective credit agreement and the cash interest rate as of period end. All LIBOR shown above is in U.S. dollars unless otherwise noted. As of September 30, 2018, the reference rates for our variable rate loans were the 30-day LIBOR at 2.24%, 60-day LIBOR at 2.29%, the 90-day LIBOR at 2.39%, the 180-day LIBOR at 2.59%, the PRIME at 5.25%, the 30-day UK LIBOR at 0.72% and the 30-day EURIBOR at (0.40)%.
|
|
(14)
|
With the exception of investments held by the Company’s wholly-owned subsidiaries that each formerly held a license from the U.S. Small Business Administration (“SBA”) to operate as a small business investment company (“SBIC”), each of the Company's investments is pledged as collateral under its credit facility.
|
|
(15)
|
As defined in the Investment Company Act, the Company is deemed to be both an "Affiliated Person" of and to "Control" this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement). See Schedule 12-14 in the accompanying notes to the Consolidated Financial Statements for transactions during the year ended
September 30, 2018
in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to control.
|
|
(16)
|
First Star Speir Aviation 1 Limited is a wholly-owned holding company formed by the Company in order to facilitate its investment strategy. In accordance with Accounting Standards Update ("ASU") 2013-08, the Company has deemed the holding company to be an investment company under accounting principles generally accepted in the United States ("GAAP") and therefore deemed it appropriate to consolidate the financial results and financial position of the holding company and to recognize dividend income versus a combination of interest income and dividend income. Accordingly, the debt and equity investments in the wholly-owned holding company are disregarded for accounting purposes since the economic substance of these instruments are equity investments in the operating entities.
|
|
(17)
|
See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition.
|
|
(18)
|
The Class A Mezzanine Secured Deferrable Floating Rate Notes bear interest at a rate of LIBOR plus the applicable margin as defined in the indenture. The Class A Mezzanine Secured Deferrable Floating Rate Notes and Class B Mezzanine Secured Deferrable Fixed Rate Notes are collectively referred to as the "mezzanine notes".
|
|
(19)
|
During the year ended September 30, 2018, the Company exited its investments in WeddingWire, Inc. ("WeddingWire") in exchange for cash and the right to receive contingent payments in the future based on the performance of WeddingWire, which is referred to as an "earn-out" in the consolidated schedule of investments.
|
|
(20)
|
Payments on the Company's investment in Maverick Healthcare Group, LLC ("Maverick Healthcare") are currently past due. In May 2017, the Company entered into a forbearance agreement with Maverick Healthcare in which the Company has temporarily agreed not to take action against Maverick Healthcare. The forbearance agreement, as amended in June 2018, currently extends to March 15, 2019.
|
|
(21)
|
As of
September 30, 2018
, these investments are categorized as Level 2 within the fair value hierarchy established by FASB ASC Topic 820,
Fair Value Measurements and Disclosures
("ASC 820"). All other investments are categorized as Level 3 as of
September 30, 2018
and were valued using significant unobservable inputs.
|
|
(22)
|
This investment was on cash non-accrual status as of
September 30, 2018
. Cash non-accrual status is inclusive of PIK and other non-cash income, where applicable.
|
|
(23)
|
This investment was on PIK non-accrual status as of
September 30, 2018
. PIK non-accrual status is inclusive of other non-cash income, where applicable.
|
|
(24)
|
This investment was valued using net asset value as a practical expedient for fair value. Consistent with FASB guidance under ASC 820, these investments are excluded from the hierarchical levels.
|
|
(25)
|
AdVenture Interactive, Corp. completed a reorganization in which it separated its marketing services business from its online program management business. In connection with the reorganization, FS AVI Holdco LLC was formed as a separate entity and is the parent company to Keypath Education, Inc., which represents the former marketing services business, and the Company's first lien term loan and revolver with AdVenture Interactive, Corp. were assigned to Keypath Education, Inc. Subsequent to the reorganization, AdVenture Interactive, Corp. holds preferred units in Keypath Education Holdings, LLC, which conducts the online program management business. Subsequent to the reorganization, the Company is not deemed to control Keypath Education Holdings, LLC under the Investment Company Act. This investment was reclassified from Control investments to Non-Control/Non-Affiliate Investments during the year ended September 30, 2018.
|
|
(26)
|
Payments on the Company's investment in Refac Optical Group are currently past due. In October 2018, the Company entered into a forbearance agreement with Refac Optical Group in which the Company has temporarily agreed not to take action against Refac Optical Group. The forbearance agreement currently extends to January 9, 2019.
|
|
(27)
|
This investment was renamed PLATO Learning Inc. as of September 30, 2018. Prior to September 30, 2018, this investment was previously named Edmentum, Inc.
|
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
||||||
|
Control Investments (3)(15)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
AdVenture Interactive, Corp.
|
|
|
|
Advertising
|
|
|
|
|
|
|
|||||||
|
9,073 shares of common stock
|
|
|
|
|
|
|
|
$
|
13,611
|
|
|
$
|
13,818
|
|
|||
|
|
|
|
|
|
|
|
|
13,611
|
|
|
13,818
|
|
|||||
|
Ameritox Ltd.
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash 3% PIK due 4/11/2021 (13)(23)
|
|
6.33
|
%
|
|
|
|
$
|
38,338
|
|
|
37,539
|
|
|
4,445
|
|
||
|
14,090,126.4 Class A Preferred Units in Ameritox Holdings II, LLC
|
|
|
|
|
|
|
|
14,090
|
|
|
—
|
|
|||||
|
1,602,260.83 Class B Preferred Units in Ameritox Holdings II, LLC
|
|
|
|
|
|
|
|
1,602
|
|
|
—
|
|
|||||
|
4,930.03 Class A Units in Ameritox Holdings II, LLC
|
|
|
|
|
|
|
|
29,049
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
82,280
|
|
|
4,445
|
|
|||||
|
Eagle Hospital Physicians, LLC
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
Earn-out (19)
|
|
|
|
|
|
|
|
7,851
|
|
|
4,986
|
|
|||||
|
|
|
|
|
|
|
|
|
7,851
|
|
|
4,986
|
|
|||||
|
First Star Bermuda Aviation Limited (11)(16)
|
|
|
|
Airlines
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, 9% cash 3% PIK due 8/19/2018
|
|
|
|
|
|
11,868
|
|
|
11,868
|
|
|
11,868
|
|
||||
|
100% equity interest (6)
|
|
|
|
|
|
|
|
2,693
|
|
|
2,323
|
|
|||||
|
|
|
|
|
|
|
|
|
14,561
|
|
|
14,191
|
|
|||||
|
First Star Speir Aviation Limited (11)(16)
|
|
|
|
Airlines
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, 9% cash due 12/15/2020
|
|
|
|
|
|
41,395
|
|
|
34,542
|
|
|
41,395
|
|
||||
|
100% equity interest (6)
|
|
|
|
|
|
|
|
8,500
|
|
|
3,926
|
|
|||||
|
|
|
|
|
|
|
|
|
43,042
|
|
|
45,321
|
|
|||||
|
Keypath Education, Inc. (20)
|
|
|
|
Advertising
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash due 4/3/2022 (13)
|
|
8.33
|
%
|
|
|
|
19,960
|
|
|
19,960
|
|
|
19,960
|
|
|||
|
First Lien Revolver, LIBOR+7% (1% floor) cash due 4/3/2022 (13)
|
|
8.33
|
%
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
9,073 Class A Units in FS AVI Holdco, LLC
|
|
|
|
|
|
|
|
10,648
|
|
|
7,918
|
|
|||||
|
|
|
|
|
|
|
|
|
30,608
|
|
|
27,878
|
|
|||||
|
New IPT, Inc.
|
|
|
|
Oil & gas equipment services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash due 3/17/2021 (13)
|
|
6.33
|
%
|
|
|
|
4,107
|
|
|
4,107
|
|
|
4,107
|
|
|||
|
Second Lien Term Loan, LIBOR+5.1% (1% floor) cash due 9/17/2021 (13)
|
|
6.43
|
%
|
|
|
|
2,504
|
|
|
2,504
|
|
|
2,504
|
|
|||
|
First Lien Revolver, LIBOR+5% (1% floor) cash due 3/17/2021 (13)
|
|
6.33
|
%
|
|
|
|
1,009
|
|
|
1,009
|
|
|
1,009
|
|
|||
|
50.087 Class A Common Units in New IPT Holdings, LLC
|
|
|
|
|
|
|
|
—
|
|
|
736
|
|
|||||
|
|
|
|
|
|
|
|
|
7,620
|
|
|
8,356
|
|
|||||
|
Senior Loan Fund JV I, LLC (11)(17)(18)
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
Class A Mezzanine Secured Deferrable Floating Rate Notes due 2036 in SLF Repack Issuer 2016 LLC (13)
|
|
6.88
|
%
|
|
|
|
101,030
|
|
|
101,030
|
|
|
101,030
|
|
|||
|
Class B Mezzanine Secured Deferrable Fixed Rate Notes, 15% PIK due 2036 in SLF Repack Issuer 2016 LLC
|
|
|
|
|
|
27,641
|
|
|
27,641
|
|
|
27,641
|
|
||||
|
87.5% LLC equity interest (6)(25)
|
|
|
|
|
|
|
|
16,172
|
|
|
5,525
|
|
|||||
|
|
|
|
|
|
|
|
|
144,843
|
|
|
134,196
|
|
|||||
|
Traffic Solutions Holdings, Inc.
|
|
|
|
Construction and engineering
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash 2% PIK due 4/1/2021 (13)
|
|
8.34
|
%
|
|
|
|
36,567
|
|
|
36,539
|
|
|
36,568
|
|
|||
|
First Lien Revolver, LIBOR+6% (1% floor) cash due 4/1/2021 (13)
|
|
7.34
|
%
|
|
|
|
1,250
|
|
|
1,247
|
|
|
1,250
|
|
|||
|
LC Facility, 6% cash due 4/1/2021
|
|
|
|
|
|
4,752
|
|
|
4,748
|
|
|
4,752
|
|
||||
|
746,114 Series A Preferred Units, 10%
|
|
|
|
|
|
|
|
20,029
|
|
|
7,700
|
|
|||||
|
746,114 Shares of Common Stock
|
|
|
|
|
|
|
|
5,316
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
67,879
|
|
|
50,270
|
|
|||||
|
TransTrade Operators, Inc.
|
|
|
|
Air freight & logistics
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, 5% cash due 12/31/2017 (23)
|
|
|
|
|
|
15,973
|
|
|
15,574
|
|
|
1,810
|
|
||||
|
First Lien Revolver, 8% cash due 12/31/2017 (23)
|
|
|
|
|
|
7,757
|
|
|
7,757
|
|
|
—
|
|
||||
|
596.67 Series A Common Units
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|||||
|
4,000 Series A Preferred Units in TransTrade Holdings LLC
|
|
|
|
|
|
|
|
4,000
|
|
|
—
|
|
|||||
|
5,200,000 Series B Preferred Units in TransTrade Holdings LLC
|
|
|
|
|
|
|
|
5,200
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
32,531
|
|
|
1,810
|
|
|||||
|
Total Control Investments (35.2% of net assets)
|
|
|
|
|
|
|
|
$
|
444,826
|
|
|
$
|
305,271
|
|
|||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
|
|||||
|
Affiliate Investments (4)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
AmBath/ReBath Holdings, Inc.
|
|
|
|
Home improvement retail
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, 12.5% cash 2.5% PIK due 8/31/2018
|
|
|
|
|
|
$
|
22,955
|
|
|
$
|
22,944
|
|
|
$
|
22,957
|
|
|
|
4,668,788 Shares of Preferred Stock
|
|
|
|
|
|
|
|
—
|
|
|
1,827
|
|
|||||
|
|
|
|
|
|
|
|
|
22,944
|
|
|
24,784
|
|
|||||
|
Caregiver Services, Inc.
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, 10% cash 2% PIK due 6/30/2019
|
|
|
|
|
|
9,719
|
|
|
9,719
|
|
|
9,665
|
|
||||
|
1,080,399 Shares of Series A Preferred Stock, 10%
|
|
|
|
|
|
|
|
1,080
|
|
|
2,534
|
|
|||||
|
|
|
|
|
|
|
|
|
10,799
|
|
|
12,199
|
|
|||||
|
Total Affiliate Investments (4.3% of net assets)
|
|
|
|
|
|
|
|
$
|
33,743
|
|
|
$
|
36,983
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Non-Control/Non-Affiliate Investments (7)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
4 Over International, LLC
|
|
|
|
Commercial printing
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+6% (1% floor) cash due 6/7/2022 (13)
|
|
7.24
|
%
|
|
|
|
6,045
|
|
|
$
|
6,001
|
|
|
$
|
6,045
|
|
|
|
First Lien Revolver, LIBOR+6% (1% floor) cash due 6/7/2021 (10)(13)
|
|
7.24
|
%
|
|
|
|
|
|
(17
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
5,984
|
|
|
6,045
|
|
|||||
|
Access Medical Acquisition, Inc.
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
450,000 Shares of Class A Common Stock in CMG Holding Company, LLC (6)
|
|
|
|
|
|
|
|
151
|
|
|
970
|
|
|||||
|
|
|
|
|
|
|
|
|
151
|
|
|
970
|
|
|||||
|
Accudyne Industries, LLC
|
|
|
|
Oil & gas equipment services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+3.75% (1% floor) cash due 8/18/2024 (13)(22)
|
|
5.01
|
%
|
|
|
|
19,915
|
|
|
19,977
|
|
|
19,990
|
|
|||
|
|
|
|
|
|
|
|
|
19,977
|
|
|
19,990
|
|
|||||
|
ACON Equity Partners III, LP
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.13% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
785
|
|
|
962
|
|
|||||
|
|
|
|
|
|
|
|
|
785
|
|
|
962
|
|
|||||
|
Aden & Anais Merger Sub, Inc.
|
|
|
|
Apparel, accessories & luxury goods
|
|
|
|
|
|
|
|||||||
|
51,645 Common Units in Aden & Anais Holdings, Inc.
|
|
|
|
|
|
|
|
5,165
|
|
|
1,241
|
|
|||||
|
|
|
|
|
|
|
|
|
5,165
|
|
|
1,241
|
|
|||||
|
Advanced Pain Management
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+8.5% (1.25% floor) cash due 2/26/2018 (13)(23)
|
|
9.75
|
%
|
|
|
|
24,000
|
|
|
23,409
|
|
|
1,157
|
|
|||
|
|
|
|
|
|
|
|
|
23,409
|
|
|
1,157
|
|
|||||
|
AirStrip Technologies, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
22,858.71 Series C-1 Preferred Stock Warrants (exercise price $34.99757) expiration date 5/11/2025
|
|
|
|
|
|
|
|
90
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
90
|
|
|
—
|
|
|||||
|
Allied Universal Holdco LLC
|
|
|
|
Security & alarm services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+3.75% (1% floor) cash due 7/28/2022 (13)(22)
|
|
5.08
|
%
|
|
|
|
11,970
|
|
|
12,043
|
|
|
11,958
|
|
|||
|
Second Lien Term Loan, LIBOR+8.5% (1% floor) cash due 7/27/2023 (13)(22)
|
|
9.81
|
%
|
|
|
|
1,149
|
|
|
1,171
|
|
|
1,145
|
|
|||
|
|
|
|
|
|
|
|
|
13,214
|
|
|
13,103
|
|
|||||
|
Ancile Solutions, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash due 6/30/2021 (13)
|
|
8.33
|
%
|
|
|
|
10,330
|
|
|
10,104
|
|
|
10,248
|
|
|||
|
|
|
|
|
|
|
|
|
10,104
|
|
|
10,248
|
|
|||||
|
Aptean, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+9.5% (1% floor) cash due 12/20/2023 (13)
|
|
10.84
|
%
|
|
|
|
5,900
|
|
|
5,821
|
|
|
5,952
|
|
|||
|
|
|
|
|
|
|
|
|
5,821
|
|
|
5,952
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
|
|||||
|
Aptos, Inc.
|
|
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+6.75% (1% floor) cash due 9/1/2022 (13)
|
|
8.08
|
%
|
|
|
|
$
|
5,445
|
|
|
$
|
5,354
|
|
|
$
|
5,391
|
|
|
|
|
|
|
|
|
|
|
5,354
|
|
|
5,391
|
|
|||||
|
Argon Medical Devices, Inc.
|
|
|
|
Healthcare equipment
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+9.5% (1% floor) cash due 6/23/2022 (13)
|
|
10.74
|
%
|
|
|
|
43,000
|
|
|
43,000
|
|
|
43,002
|
|
|||
|
|
|
|
|
|
|
|
|
43,000
|
|
|
43,002
|
|
|||||
|
ASHCO, LLC
|
|
|
|
Specialty stores
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash due 12/15/2023 (13)
|
|
6.24
|
%
|
|
|
|
12,000
|
|
|
11,762
|
|
|
11,335
|
|
|||
|
|
|
|
|
|
|
|
|
11,762
|
|
|
11,335
|
|
|||||
|
Baird Capital Partners V, LP
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.4% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
994
|
|
|
601
|
|
|||||
|
|
|
|
|
|
|
|
|
994
|
|
|
601
|
|
|||||
|
Beecken Petty O'Keefe Fund IV, L.P.
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.5% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
1,014
|
|
|
1,310
|
|
|||||
|
|
|
|
|
|
|
|
|
1,014
|
|
|
1,310
|
|
|||||
|
BeyondTrust Software, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash due 9/25/2019 (13)
|
|
8.33
|
%
|
|
|
|
26,677
|
|
|
26,174
|
|
|
26,676
|
|
|||
|
First Lien Revolver, LIBOR+7% (1% floor) cash due 9/25/2019 (10)(13)
|
|
8.33
|
%
|
|
|
|
|
|
(54
|
)
|
|
—
|
|
||||
|
3.01% Class A membership interests in BeyondTrust Holdings LLC
|
|
|
|
|
|
|
|
4,500
|
|
|
5,660
|
|
|||||
|
|
|
|
|
|
|
|
|
30,620
|
|
|
32,336
|
|
|||||
|
BJ's Wholesale Club, Inc.
|
|
|
|
Hypermarkets & super centers
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+3.75% (1% floor) cash due 1/26/2024 (13)(22)
|
|
4.99
|
%
|
|
|
|
11,970
|
|
|
11,979
|
|
|
11,504
|
|
|||
|
|
|
|
|
|
|
|
|
11,979
|
|
|
11,504
|
|
|||||
|
BMC Acquisition, Inc.
|
|
|
|
Other diversified financial services
|
|
|
|
|
|
|
|||||||
|
500 Series A Preferred Shares
|
|
|
|
|
|
|
|
500
|
|
|
763
|
|
|||||
|
50,000 Common Shares (6)
|
|
|
|
|
|
|
|
1
|
|
|
67
|
|
|||||
|
|
|
|
|
|
|
|
|
501
|
|
|
830
|
|
|||||
|
BMC Software Finance, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+4% (1% floor) cash due 9/10/2022 (13)(22)
|
|
5.24
|
%
|
|
|
|
16,881
|
|
|
16,999
|
|
|
16,993
|
|
|||
|
|
|
|
|
|
|
|
|
16,999
|
|
|
16,993
|
|
|||||
|
Bunker Hill Capital II (QP), L.P.
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.51% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
826
|
|
|
1,056
|
|
|||||
|
|
|
|
|
|
|
|
|
826
|
|
|
1,056
|
|
|||||
|
Cablevision Systems Corp.
|
|
|
|
Integrated telecommunication services
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 10.875% cash due 10/15/2025 (22)
|
|
|
|
|
|
5,897
|
|
|
7,077
|
|
|
7,298
|
|
||||
|
|
|
|
|
|
|
|
|
7,077
|
|
|
7,298
|
|
|||||
|
California Pizza Kitchen, Inc.
|
|
|
|
Restaurants
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+6% (1% floor) cash due 8/23/2022 (13)
|
|
7.24
|
%
|
|
|
|
4,950
|
|
|
4,910
|
|
|
4,917
|
|
|||
|
|
|
|
|
|
|
|
|
4,910
|
|
|
4,917
|
|
|||||
|
CCC Information Services Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+6.75% (1% floor) cash due 3/13/2025 (13)
|
|
7.99
|
%
|
|
|
|
2,500
|
|
|
2,559
|
|
|
2,581
|
|
|||
|
|
|
|
|
|
|
|
|
2,559
|
|
|
2,581
|
|
|||||
|
Cenegenics, LLC
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, 9.75% cash 2% PIK due 9/30/2019 (23)
|
|
|
|
|
|
28,600
|
|
|
27,737
|
|
|
15,811
|
|
||||
|
First Lien Revolver, 15% cash due 9/30/2019 (23)
|
|
|
|
|
|
2,203
|
|
|
2,203
|
|
|
1,218
|
|
||||
|
452,914.87 Common Units in Cenegenics, LLC
|
|
|
|
|
|
|
|
598
|
|
|
—
|
|
|||||
|
345,380.141 Preferred Units in Cenegenics, LLC
|
|
|
|
|
|
|
|
300
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
30,838
|
|
|
17,029
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
|
|||||
|
Comprehensive Pharmacy Services LLC
|
|
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|||||||
|
20,000 Common Shares in MCP CPS Group Holdings, Inc.
|
|
|
|
|
|
|
|
$
|
2,000
|
|
|
$
|
2,776
|
|
|||
|
|
|
|
|
|
|
|
|
2,000
|
|
|
2,776
|
|
|||||
|
Conviva Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
417,851 Series D Preferred Stock Warrants (exercise price $1.1966) expiration date 2/28/2021
|
|
|
|
|
|
|
|
105
|
|
|
169
|
|
|||||
|
|
|
|
|
|
|
|
|
105
|
|
|
169
|
|
|||||
|
Credit Infonet, Inc.
|
|
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|||||||
|
Subordinated Term Loan, 12.25% cash 0.75% PIK due 10/26/2020
|
|
|
|
|
|
$
|
13,940
|
|
|
13,940
|
|
|
13,941
|
|
|||
|
|
|
|
|
|
|
|
|
13,940
|
|
|
13,941
|
|
|||||
|
DFT Intermediate LLC
|
|
|
|
Specialized finance
|
|
|
|
|
|
|
|||||||
|
First Lien Term Revolver, LIBOR+5.5% (1% floor) cash due 3/1/2022 (13)
|
|
6.74
|
%
|
|
|
|
3,300
|
|
|
3,224
|
|
|
3,278
|
|
|||
|
|
|
|
|
|
|
|
|
3,224
|
|
|
3,278
|
|
|||||
|
DigiCert, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+9% (1% floor) cash due 10/21/2022 (13)
|
|
10.24
|
%
|
|
|
|
61,500
|
|
|
60,980
|
|
|
61,500
|
|
|||
|
|
|
|
|
|
|
|
|
60,980
|
|
|
61,500
|
|
|||||
|
Dodge Data & Analytics LLC
|
|
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+8.75% (1% floor) cash due 10/31/2019 (13)
|
|
10.13
|
%
|
|
|
|
7,348
|
|
|
7,348
|
|
|
6,881
|
|
|||
|
500,000 Class A Common Units in Skyline Data, News and Analytics LLC
|
|
|
|
|
|
|
|
500
|
|
|
202
|
|
|||||
|
|
|
|
|
|
|
|
|
7,848
|
|
|
7,083
|
|
|||||
|
Dominion Diagnostics, LLC
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|||||||
|
Subordinated Term Loan, 11% cash 1% PIK due 10/8/2019 (23)
|
|
|
|
|
|
19,866
|
|
|
17,625
|
|
|
8,534
|
|
||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash due 4/8/2019 (13)
|
|
6.30
|
%
|
|
|
|
49,414
|
|
|
37,574
|
|
|
44,592
|
|
|||
|
First Lien Revolver, LIBOR+5% (1% floor) cash due 4/8/2019 (13)
|
|
6.30
|
%
|
|
|
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
55,199
|
|
|
53,126
|
|
|||||
|
DTZ U.S. Borrower, LLC
|
|
|
|
Real estate services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+3.25% (1% floor) cash due 11/4/2021 (13)(22)
|
|
4.57
|
%
|
|
|
|
12,967
|
|
|
13,011
|
|
|
13,014
|
|
|||
|
|
|
|
|
|
|
|
|
13,011
|
|
|
13,014
|
|
|||||
|
Edge Fitness, LLC
|
|
|
|
Leisure facilities
|
|
|
|
|
|
|
|||||||
|
Delayed Draw Term Loan, LIBOR+7.75% (1% floor) cash due 6/30/2020 (13)
|
|
9.05
|
%
|
|
|
|
3,398
|
|
|
3,398
|
|
|
3,397
|
|
|||
|
|
|
|
|
|
|
|
|
3,398
|
|
|
3,397
|
|
|||||
|
Edmentum, Inc.
|
|
|
|
Education services
|
|
|
|
|
|
|
|||||||
|
Unsecured Senior PIK Note, 8.5% PIK due 6/9/2020
|
|
|
|
|
|
2,434
|
|
|
2,434
|
|
|
1,922
|
|
||||
|
Unsecured Junior PIK Note, 10% PIK due 6/9/2020 (24)
|
|
|
|
|
11,304
|
|
|
10,227
|
|
|
379
|
|
|||||
|
Unsecured Revolver, 5% cash due 6/9/2020
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|||||
|
126,127.80 Class A Common Units
|
|
|
|
|
|
|
|
126
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
12,787
|
|
|
2,301
|
|
|||||
|
EOS Fitness Opco Holdings, LLC
|
|
|
|
Leisure facilities
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+8.75% (0.75% floor) cash due 12/30/2019 (13)
|
|
9.99
|
%
|
|
|
|
3,675
|
|
|
3,675
|
|
|
3,711
|
|
|||
|
First Lien Revolver, LIBOR+8.75% (0.75% floor) cash due 12/30/2019 (13)
|
|
9.99
|
%
|
|
|
|
|
|
—
|
|
|
50
|
|
||||
|
487.5 Class A Preferred Units, 12%
|
|
|
|
|
|
|
|
488
|
|
|
678
|
|
|||||
|
12,500 Class B Common Units
|
|
|
|
|
|
|
|
13
|
|
|
463
|
|
|||||
|
|
|
|
|
|
|
|
|
4,176
|
|
|
4,902
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
|
|||||
|
Everi Payments Inc.
|
|
|
|
Casinos & gaming
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+4.5% (1% floor) cash due 5/9/2024 (13)(22)
|
|
5.74
|
%
|
|
|
|
$
|
11,970
|
|
|
$
|
11,996
|
|
|
$
|
12,093
|
|
|
|
|
|
|
|
|
|
|
11,996
|
|
|
12,093
|
|
|||||
|
ExamSoft Worldwide, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
180,707 Class C Units in ExamSoft Investor LLC
|
|
|
|
|
|
|
|
181
|
|
|
135
|
|
|||||
|
|
|
|
|
|
|
|
|
181
|
|
|
135
|
|
|||||
|
Garretson Firm Resolution Group, Inc.
|
|
|
|
Diversified support services
|
|
|
|
|
|
|
|||||||
|
First Lien Revolver, PRIME+5.5% cash due 5/22/2020 (13)
|
|
9.75
|
%
|
|
|
|
25
|
|
|
25
|
|
|
25
|
|
|||
|
4,950,000 Preferred Units in GRG Holdings, LP, 8%
|
|
|
|
|
|
|
|
495
|
|
|
198
|
|
|||||
|
50,000 Common Units in GRG Holdings, LP
|
|
|
|
|
|
|
|
5
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
525
|
|
|
223
|
|
|||||
|
GOBP Holdings Inc.
|
|
|
|
Food retail
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+8.25% (1% floor) cash due 10/21/2022 (13)
|
|
9.58
|
%
|
|
|
|
4,214
|
|
|
4,176
|
|
|
4,251
|
|
|||
|
|
|
|
|
|
|
|
|
4,176
|
|
|
4,251
|
|
|||||
|
Golden State Medical Supply, Inc.
|
|
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|||||||
|
Mezzanine Term Loan, 10% cash 2.5% PIK due 4/24/2021
|
|
|
|
|
|
15,001
|
|
|
15,001
|
|
|
14,835
|
|
||||
|
|
|
|
|
|
|
|
|
15,001
|
|
|
14,835
|
|
|||||
|
HC2 Holdings Inc.
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 11% cash due 12/1/2019 (11)(22)
|
|
|
|
|
|
10,500
|
|
|
10,666
|
|
|
10,631
|
|
||||
|
|
|
|
|
|
|
|
|
10,666
|
|
|
10,631
|
|
|||||
|
HealthEdge Software, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
482,453 Series A-3 Preferred Stock Warrants (exercise price $1.450918) expiration date 9/30/2023
|
|
|
|
|
|
|
|
213
|
|
|
768
|
|
|||||
|
|
|
|
|
|
|
|
|
213
|
|
|
768
|
|
|||||
|
Hyland Software Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+7% (1% floor) cash due 7/7/2025 (13)
|
|
8.24
|
%
|
|
|
|
2,000
|
|
|
1,991
|
|
|
1,980
|
|
|||
|
|
|
|
|
|
|
|
|
1,991
|
|
|
1,980
|
|
|||||
|
I Drive Safely, LLC
|
|
|
|
Education services
|
|
|
|
|
|
|
|||||||
|
125,079 Class A Common Units of IDS Investments, LLC
|
|
|
|
|
|
|
|
1,000
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
1,000
|
|
|
—
|
|
|||||
|
Idera, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B, LIBOR+5% (1% floor) cash due 6/27/2024 (13)
|
|
6.24
|
%
|
|
|
|
6,926
|
|
|
6,910
|
|
|
6,978
|
|
|||
|
|
|
|
|
|
|
|
|
6,910
|
|
|
6,978
|
|
|||||
|
Impact Sales, LLC
|
|
|
|
Advertising
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash due 12/30/2021 (13)
|
|
8.30
|
%
|
|
|
|
11,166
|
|
|
10,955
|
|
|
11,145
|
|
|||
|
Delayed Draw Term Loan, LIBOR+7% (1% floor) cash due 12/30/2021 (13)
|
|
8.30
|
%
|
|
|
|
513
|
|
|
443
|
|
|
506
|
|
|||
|
|
|
|
|
|
|
|
|
11,398
|
|
|
11,651
|
|
|||||
|
InMotion Entertainment Group, LLC
|
|
|
|
Consumer electronics
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan A, LIBOR+7.75% (1.25% floor) cash due 10/1/2018 (13)
|
|
9.09
|
%
|
|
|
|
12,259
|
|
|
12,223
|
|
|
12,259
|
|
|||
|
First Lien Term Loan B, LIBOR+7.75% (1.25% floor) cash due 10/1/2018 (13)
|
|
9.09
|
%
|
|
|
|
5,344
|
|
|
5,265
|
|
|
5,344
|
|
|||
|
First Lien Revolver, LIBOR+6.25% cash due 10/1/2018 (13)
|
|
6.25
|
%
|
|
|
|
3,904
|
|
|
3,897
|
|
|
3,904
|
|
|||
|
CapEx Line, LIBOR+7.75% (1.25% floor) cash due 10/1/2018 (13)
|
|
9.09
|
%
|
|
|
|
797
|
|
|
789
|
|
|
797
|
|
|||
|
1,000,000 Class A Units in InMotion Entertainment Holdings, LLC
|
|
|
|
|
|
|
|
1,000
|
|
|
1,761
|
|
|||||
|
|
|
|
|
|
|
|
|
23,174
|
|
|
24,065
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
|
Cost
|
|
Fair Value
|
|
|||||
|
Integral Development Corporation
|
|
|
|
Other diversified financial services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+9.5% (1% floor) cash due 7/10/2019 (13)
|
|
10.80
|
%
|
|
|
|
$
|
11,500
|
|
|
$
|
11,466
|
|
|
$
|
10,815
|
|
|
1,078,284 Common Stock Warrants (exercise price $0.9274) expiration date 7/10/2024
|
|
|
|
|
|
|
|
113
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
11,579
|
|
|
10,815
|
|
|||||
|
Internet Pipeline, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
Incremental First Lien Term Loan, LIBOR+6.25% (1% floor) cash due 8/1/2022 (13)
|
|
7.48
|
%
|
|
|
|
5,565
|
|
|
5,513
|
|
|
5,677
|
|
|||
|
|
|
|
|
|
|
|
|
5,513
|
|
|
5,677
|
|
|||||
|
Janrain, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
218,008 Common Stock Warrants (exercise price $1.3761) expiration date 12/5/2024
|
|
|
|
|
|
|
|
45
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
45
|
|
|
—
|
|
|||||
|
Kason Corporation
|
|
|
|
Industrial machinery
|
|
|
|
|
|
|
|||||||
|
Mezzanine Term Loan, 11.5% cash 1.75% PIK due 10/28/2019
|
|
|
|
|
|
6,006
|
|
|
6,006
|
|
|
5,850
|
|
||||
|
498.6 Class A Preferred Units in Kason Investment, LLC, 8%
|
|
|
|
|
|
|
|
499
|
|
|
569
|
|
|||||
|
5,540 Class A Common Units in Kason Investment, LLC
|
|
|
|
|
|
|
|
55
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
6,560
|
|
|
6,419
|
|
|||||
|
Kellermeyer Bergensons Services, LLC
|
|
|
|
Diversified support services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+8.50% (1% floor) cash due 4/29/2022 (13)
|
|
9.81
|
%
|
|
|
|
6,105
|
|
|
5,907
|
|
|
5,983
|
|
|||
|
|
|
|
|
|
|
|
|
5,907
|
|
|
5,983
|
|
|||||
|
L Squared Capital Partners LLC
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
2% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
2,660
|
|
|
2,660
|
|
|||||
|
|
|
|
|
|
|
|
|
2,660
|
|
|
2,660
|
|
|||||
|
Lift Brands, Inc.
|
|
|
|
Leisure facilities
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7.5% (1% floor) cash due 12/23/2019 (13)
|
|
8.83
|
%
|
|
|
|
21,371
|
|
|
21,358
|
|
|
21,370
|
|
|||
|
First Lien Revolver, LIBOR+7.5% (1% floor) cash due 12/23/2019 (10)(13)
|
|
8.83
|
%
|
|
|
|
|
|
(3
|
)
|
|
(1
|
)
|
||||
|
2,000,000 Class A Common Units in Snap Investments, LLC
|
|
|
|
|
|
|
|
2,004
|
|
|
2,922
|
|
|||||
|
|
|
|
|
|
|
|
|
23,359
|
|
|
24,291
|
|
|||||
|
Loftware, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
Mezzanine Term Loan, 11% cash 1% PIK due 7/18/2020
|
|
|
|
|
|
6,198
|
|
|
6,198
|
|
|
6,198
|
|
||||
|
300,000 Class A Common Units in RPLF Holdings, LLC
|
|
|
|
|
|
|
|
300
|
|
|
220
|
|
|||||
|
|
|
|
|
|
|
|
|
6,498
|
|
|
6,418
|
|
|||||
|
Long's Drugs Incorporated
|
|
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+11.25% cash due 2/19/2022 (13)
|
|
12.49
|
%
|
|
|
|
26,909
|
|
|
26,909
|
|
|
27,447
|
|
|||
|
50 Series A Preferred Shares in Long's Drugs Incorporated
|
|
|
|
|
|
|
|
813
|
|
|
1,267
|
|
|||||
|
|
|
|
|
|
|
|
|
27,722
|
|
|
28,714
|
|
|||||
|
LSF9 Atlantis Holdings, LLC
|
|
|
|
Computer & electronics retail
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+6% (1% floor) cash due 5/1/2023 (13)
|
|
7.24
|
%
|
|
|
|
6,459
|
|
|
6,399
|
|
|
6,498
|
|
|||
|
|
|
|
|
|
|
|
|
6,399
|
|
|
6,498
|
|
|||||
|
Lytx Holdings, LLC
|
|
|
|
Research & consulting services
|
|
|
|
|
|
|
|||||||
|
3,500 Class A Units
|
|
|
|
|
|
|
|
2,478
|
|
|
2,459
|
|
|||||
|
3,500 Class B Units
|
|
|
|
|
|
|
|
—
|
|
|
559
|
|
|||||
|
|
|
|
|
|
|
|
|
2,478
|
|
|
3,018
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
Cost
|
|
Fair Value
|
|||||||
|
Maverick Healthcare Group, LLC (21)
|
|
|
|
Healthcare equipment
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan A, LIBOR+7.5% cash (1.75% floor) cash due 4/30/2017 (13)(23)
|
|
9.25
|
%
|
|
|
|
$
|
16,309
|
|
|
$
|
16,204
|
|
|
$
|
14,209
|
|
|
First Lien Term Loan B, LIBOR+11% cash (1.75% floor) cash due 4/30/2017 (13)(23)
|
|
12.75
|
%
|
|
|
|
41,739
|
|
|
39,110
|
|
|
14,531
|
|
|||
|
CapEx Line, LIBOR+7.75% (1.75% floor) cash due 4/30/2017 (13)(23)
|
|
9.50
|
%
|
|
|
|
1,272
|
|
|
1,261
|
|
|
1,124
|
|
|||
|
First Lien Revolver, PRIME+6.5% cash due 4/30/2017 (13)(23)
|
|
10.75
|
%
|
|
|
|
55
|
|
|
40
|
|
|
55
|
|
|||
|
|
|
|
|
|
|
|
|
56,615
|
|
|
29,919
|
|
|||||
|
McAfee, LLC
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+4.5% (1% floor) cash due 9/30/2024 (13)
|
|
5.83
|
%
|
|
|
|
8,000
|
|
|
7,921
|
|
|
8,083
|
|
|||
|
|
|
|
|
|
|
|
|
7,921
|
|
|
8,083
|
|
|||||
|
Metamorph US 3, LLC
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5.5% (1% floor) cash 2% PIK due 12/1/2020 (13)(23)
|
|
6.74
|
%
|
|
|
|
9,969
|
|
|
9,550
|
|
|
3,816
|
|
|||
|
First Lien Revolver, LIBOR+6.5% (1% floor) cash due 12/1/2020 (10)(13)(23)
|
|
7.74
|
%
|
|
|
|
2,205
|
|
|
2,203
|
|
|
(74
|
)
|
|||
|
|
|
|
|
|
|
|
|
11,753
|
|
|
3,742
|
|
|||||
|
MHE Intermediate Holdings, LLC
|
|
|
|
Diversified support services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash due 3/8/2024 (13)
|
|
6.33
|
%
|
|
|
|
2,993
|
|
|
2,964
|
|
|
2,993
|
|
|||
|
|
|
|
|
|
|
|
|
2,964
|
|
|
2,993
|
|
|||||
|
Micro Holding Corp.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+3.5% (1% floor) cash due 9/15/2024 (13)
|
|
4.82
|
%
|
|
|
|
6,000
|
|
|
5,970
|
|
|
5,978
|
|
|||
|
|
|
|
|
|
|
|
|
5,970
|
|
|
5,978
|
|
|||||
|
Milestone Partners IV, L.P.
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.82% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
948
|
|
|
1,527
|
|
|||||
|
|
|
|
|
|
|
|
|
948
|
|
|
1,527
|
|
|||||
|
Ministry Brands, LLC
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash due 12/2/2022 (13)
|
|
6.24
|
%
|
|
|
|
3,891
|
|
|
3,857
|
|
|
3,891
|
|
|||
|
First Lien Delayed Draw Term Loan, LIBOR+5% (1% floor) cash due 12/2/2022 (13)
|
|
6.24
|
%
|
|
|
|
1,352
|
|
|
1,336
|
|
|
1,352
|
|
|||
|
Second Lien Term Loan, LIBOR+9.25% (1% floor) cash due 6/2/2023 (13)
|
|
10.49
|
%
|
|
|
|
7,056
|
|
|
6,964
|
|
|
7,056
|
|
|||
|
Second Lien Delayed Draw Term Loan, LIBOR+9.25% (1% floor) cash due 6/2/2023 (13)
|
|
10.49
|
%
|
|
|
|
1,944
|
|
|
1,918
|
|
|
1,944
|
|
|||
|
First Lien Revolver LIBOR+5% (1% floor) cash due 12/2/2022 (10)(13)
|
|
6.24
|
%
|
|
|
|
|
|
(9
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
14,066
|
|
|
14,243
|
|
|||||
|
Moelis Capital Partners Opportunity Fund I-B, LP
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
1.0% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
1,045
|
|
|
1,457
|
|
|||||
|
|
|
|
|
|
|
|
|
1,045
|
|
|
1,457
|
|
|||||
|
Motion Recruitment Partners LLC
|
|
|
|
Human resources & employment services
|
|
|
|
|
|
|
|||||||
|
First Lien Revolver, LIBOR+6% (1% floor) cash due 2/13/2020 (10)(13)
|
|
7.24
|
%
|
|
|
|
|
|
(6
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
—
|
|
|||||
|
Natural Resource Partners LP
|
|
|
|
Precious metals & minerals
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 10.5% cash due 3/15/2022 (11)(22)
|
|
|
|
|
|
7,000
|
|
|
7,459
|
|
|
7,464
|
|
||||
|
|
|
|
|
|
|
|
|
7,459
|
|
|
7,464
|
|
|||||
|
OmniSYS Acquisition Corporation
|
|
|
|
Diversified support services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7.5% (1% floor) cash due 11/21/2018 (13)
|
|
8.83
|
%
|
|
|
|
5,500
|
|
|
5,495
|
|
|
5,468
|
|
|||
|
First Lien Revolver, LIBOR+7.5% (1% floor) cash due 11/21/2018 (10)(13)
|
|
8.83
|
%
|
|
|
|
|
|
—
|
|
|
(15
|
)
|
||||
|
100,000 Common Units in OSYS Holdings, LLC
|
|
|
|
|
|
|
|
1,000
|
|
|
903
|
|
|||||
|
|
|
|
|
|
|
|
|
6,495
|
|
|
6,356
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
Cost
|
|
Fair Value
|
|||||||
|
OnCourse Learning Corporation
|
|
|
|
Education services
|
|
|
|
|
|
|
|||||||
|
264,312 Class A Units in CIP OCL Investments, LLC
|
|
|
|
|
|
|
|
$
|
2,726
|
|
|
$
|
1,988
|
|
|||
|
|
|
|
|
|
|
|
|
2,726
|
|
|
1,988
|
|
|||||
|
Onvoy, LLC
|
|
|
|
Integrated telecommunication services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+10.5% (1% floor) cash due 2/10/2025 (13)
|
|
11.83
|
%
|
|
|
|
$
|
16,750
|
|
|
16,750
|
|
|
16,704
|
|
||
|
19,666.67 Class A Units in GTCR Onvoy Holdings, LLC
|
|
|
|
|
|
|
|
1,967
|
|
|
2,088
|
|
|||||
|
13,664.73 Series 3 Class B Units in GTCR Onvoy Holdings, LLC
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
18,717
|
|
|
18,792
|
|
|||||
|
P2 Upstream Acquisition Co.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
First Lien Revolver, LIBOR+4% (1% floor) cash due 11/1/2018 (10)(13)
|
|
5.33
|
%
|
|
|
|
|
|
—
|
|
|
(238
|
)
|
||||
|
|
|
|
|
|
|
|
|
—
|
|
|
(238
|
)
|
|||||
|
Ping Identity Corporation
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+9.25% (1% floor) cash due 6/30/2021 (13)
|
|
10.49
|
%
|
|
|
|
42,500
|
|
|
41,557
|
|
|
43,176
|
|
|||
|
First Lien Revolver, LIBOR+9.25% (1% floor) cash due 6/30/2021 (10)(13)
|
|
10.49
|
%
|
|
|
|
|
|
(55
|
)
|
|
40
|
|
||||
|
|
|
|
|
|
|
|
|
41,502
|
|
|
43,216
|
|
|||||
|
Pingora MSR Opportunity Fund I-A, LP
|
|
|
|
Thrift & mortgage finance
|
|
|
|
|
|
|
|||||||
|
1.86% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
7,240
|
|
|
6,129
|
|
|||||
|
|
|
|
|
|
|
|
|
7,240
|
|
|
6,129
|
|
|||||
|
Poseidon Merger Sub, Inc.
|
|
|
|
Advertising
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+8.5% (1% floor) cash due 8/15/2023 (13)
|
|
9.81
|
%
|
|
|
|
30,000
|
|
|
29,101
|
|
|
30,300
|
|
|||
|
|
|
|
|
|
|
|
|
29,101
|
|
|
30,300
|
|
|||||
|
PowerPlan Holdings, LLC
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5.25% (1% floor) cash due 2/23/2022 (13)
|
|
6.49
|
%
|
|
|
|
4,988
|
|
|
4,941
|
|
|
4,987
|
|
|||
|
|
|
|
|
|
|
|
|
4,941
|
|
|
4,987
|
|
|||||
|
PSC Industrial Holdings Corp.
|
|
|
|
Diversified support services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+8.25% (1% floor) cash due 12/3/2021 (13)
|
|
9.49
|
%
|
|
|
|
7,000
|
|
|
6,839
|
|
|
7,000
|
|
|||
|
|
|
|
|
|
|
|
|
6,839
|
|
|
7,000
|
|
|||||
|
QuorumLabs, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
2,727,939 Common Stock Warrants (exercise price $0.0001) expiration date 7/8/2025
|
|
|
|
|
|
|
|
375
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
375
|
|
|
—
|
|
|||||
|
RCPDirect, L.P.
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.9% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
354
|
|
|
559
|
|
|||||
|
|
|
|
|
|
|
|
|
354
|
|
|
559
|
|
|||||
|
RCPDirect II, LP
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.4% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
617
|
|
|
719
|
|
|||||
|
|
|
|
|
|
|
|
|
617
|
|
|
719
|
|
|||||
|
Refac Optical Group
|
|
|
|
Specialty stores
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan A, LIBOR+8% cash due 9/30/2018 (13)
|
|
9.23
|
%
|
|
|
|
4,027
|
|
|
3,997
|
|
|
4,027
|
|
|||
|
First Lien Term Loan B, LIBOR+9% cash, 1.75% PIK due 9/30/2018 (13)
|
|
10.23
|
%
|
|
|
|
34,621
|
|
|
34,533
|
|
|
34,275
|
|
|||
|
First Lien Term Loan C, 12.5% cash due 9/30/2018
|
|
|
|
|
|
3,416
|
|
|
3,416
|
|
|
3,314
|
|
||||
|
First Lien Revolver, LIBOR+8% cash due 9/30/2018 (13)
|
|
9.23
|
%
|
|
|
|
3,520
|
|
|
3,516
|
|
|
3,520
|
|
|||
|
1,550.9435 Shares of Common Stock in Refac Holdings, Inc.
|
|
|
|
|
|
|
|
1
|
|
|
—
|
|
|||||
|
550.9435 Shares of Series A-2 Preferred Stock in Refac Holdings, Inc., 10%
|
|
|
|
|
|
|
|
305
|
|
|
—
|
|
|||||
|
1,000 Shares of Series A Preferred Stock Units in Refac Holdings, Inc., 10%
|
|
|
|
|
|
|
|
999
|
|
|
397
|
|
|||||
|
|
|
|
|
|
|
|
|
46,767
|
|
|
45,533
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
Cost
|
|
Fair Value
|
|||||||
|
Riverlake Equity Partners II, LP
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
1.92% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
$
|
870
|
|
|
$
|
625
|
|
|||
|
|
|
|
|
|
|
|
|
870
|
|
|
625
|
|
|||||
|
Riverside Fund IV, LP
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.34% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
219
|
|
|
397
|
|
|||||
|
|
|
|
|
|
|
|
|
219
|
|
|
397
|
|
|||||
|
Riverside Fund V, L.P.
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.48% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
1,452
|
|
|
1,405
|
|
|||||
|
|
|
|
|
|
|
|
|
1,452
|
|
|
1,405
|
|
|||||
|
Sailpoint Technologies, Inc.
|
|
|
|
Application software
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash due 8/16/2021 (13)
|
|
8.33
|
%
|
|
|
|
$
|
20,870
|
|
|
20,529
|
|
|
20,870
|
|
||
|
First Lien Revolver, LIBOR+7% (1% floor) cash due 8/16/2021 (10)(13)
|
|
8.33
|
%
|
|
|
|
|
|
(22
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
20,507
|
|
|
20,870
|
|
|||||
|
Salient CRGT Inc.
|
|
|
|
IT consulting & other services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5.75% (1% floor) cash due 2/28/2022 (13)
|
|
6.99
|
%
|
|
|
|
3,440
|
|
|
3,377
|
|
|
3,416
|
|
|||
|
|
|
|
|
|
|
|
|
3,377
|
|
|
3,416
|
|
|||||
|
Schulman Associates Institutional Board Review, Inc.
|
|
|
|
Research & consulting services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+8% (1% floor) cash due 6/3/2021 (13)
|
|
9.30
|
%
|
|
|
|
17,000
|
|
|
17,000
|
|
|
17,000
|
|
|||
|
|
|
|
|
|
|
|
|
17,000
|
|
|
17,000
|
|
|||||
|
Scientific Games International, Inc.
|
|
|
|
Casinos & gaming
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan B4, LIBOR+3.25% cash due 8/14/2024 (13)(22)
|
|
4.58
|
%
|
|
|
|
11,368
|
|
|
11,313
|
|
|
11,402
|
|
|||
|
|
|
|
|
|
|
|
|
11,313
|
|
|
11,402
|
|
|||||
|
ShareThis, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
345,452 Series C Preferred Stock Warrants (exercise price $3.0395) expiration date 3/4/2024
|
|
|
|
|
|
|
|
367
|
|
|
8
|
|
|||||
|
|
|
|
|
|
|
|
|
367
|
|
|
8
|
|
|||||
|
SPC Partners V, L.P.
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.571% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
1,762
|
|
|
1,857
|
|
|||||
|
|
|
|
|
|
|
|
|
1,762
|
|
|
1,857
|
|
|||||
|
Staples, Inc.
|
|
|
|
Distributors
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+4% (1% floor) cash due 8/12/2024 (13)(22)
|
|
5.31
|
%
|
|
|
|
10,000
|
|
|
9,976
|
|
|
9,967
|
|
|||
|
Fixed Rate Bond 8.5% cash due 9/15/2025 (22)
|
|
|
|
|
|
5,000
|
|
|
4,988
|
|
|
4,863
|
|
||||
|
|
|
|
|
|
|
|
|
14,964
|
|
|
14,830
|
|
|||||
|
Sterling Capital Partners IV, L.P.
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.2% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
1,770
|
|
|
1,297
|
|
|||||
|
|
|
|
|
|
|
|
|
1,770
|
|
|
1,297
|
|
|||||
|
Survey Sampling International, LLC
|
|
|
|
Research & consulting services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+9% (1% floor) cash due 12/16/2021 (13)
|
|
10.27
|
%
|
|
|
|
18,700
|
|
|
18,475
|
|
|
18,513
|
|
|||
|
|
|
|
|
|
|
|
|
18,475
|
|
|
18,513
|
|
|||||
|
Systems, Inc.
|
|
|
|
Industrial machinery
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5.25% (1% floor) cash due 3/3/2022 (13)
|
|
6.57
|
%
|
|
|
|
8,668
|
|
|
8,553
|
|
|
8,625
|
|
|||
|
First Lien Revolver, LIBOR+5.25% (1% floor) cash due 3/3/2022 (10)(13)
|
|
6.57
|
%
|
|
|
|
|
|
(40
|
)
|
|
(40
|
)
|
||||
|
|
|
|
|
|
|
|
|
8,513
|
|
|
8,585
|
|
|||||
|
Tailwind Capital Partners II, L.P.
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.3% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
1,583
|
|
|
1,956
|
|
|||||
|
|
|
|
|
|
|
|
|
1,583
|
|
|
1,956
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
Cost
|
|
Fair Value
|
|||||||
|
Teaching Strategies, LLC
|
|
|
|
Education services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+9.5% (1% floor) cash due 8/27/2023 (13)
|
|
10.83
|
%
|
|
|
|
$
|
33,500
|
|
|
$
|
33,500
|
|
|
$
|
33,964
|
|
|
|
|
|
|
|
|
|
|
33,500
|
|
|
33,964
|
|
|||||
|
Terraform Power Operating
|
|
|
|
Multi-utilities
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 6.375% cash due 2/1/2023 (11)(22)
|
|
|
|
|
|
6,000
|
|
|
6,201
|
|
|
6,255
|
|
||||
|
|
|
|
|
|
|
|
|
6,201
|
|
|
6,255
|
|
|||||
|
TerSera Therapeutics, LLC
|
|
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+9.25% (1% floor) cash due 3/30/2024 (13)
|
|
10.58
|
%
|
|
|
|
15,000
|
|
|
14,586
|
|
|
14,629
|
|
|||
|
668,879 Common Units of TerSera Holdings LLC
|
|
|
|
|
|
|
|
1,500
|
|
|
1,816
|
|
|||||
|
|
|
|
|
|
|
|
|
16,086
|
|
|
16,445
|
|
|||||
|
Thing5, LLC
|
|
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7.5% (1% floor) cash 2% PIK due 10/11/2020 (12)(13)
|
|
8.83
|
%
|
|
|
|
47,530
|
|
|
47,530
|
|
|
40,900
|
|
|||
|
First Lien Revolver, LIBOR+7.5% (1% floor) cash due 10/11/2020 (13)
|
|
8.83
|
%
|
|
|
|
1,000
|
|
|
1,000
|
|
|
1,000
|
|
|||
|
2,000,000 Units in T5 Investment Vehicle, LLC
|
|
|
|
|
|
|
|
2,000
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
50,530
|
|
|
41,900
|
|
|||||
|
TigerText, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
299,110 Series B Preferred Stock Warrants (exercise price $1.3373) expiration date 12/8/2024
|
|
|
|
|
|
|
|
60
|
|
|
409
|
|
|||||
|
|
|
|
|
|
|
|
|
60
|
|
|
409
|
|
|||||
|
TravelCLICK, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+7.75% (1% floor) cash due 11/6/2021 (13)
|
|
8.99
|
%
|
|
|
|
2,697
|
|
|
2,475
|
|
|
2,710
|
|
|||
|
|
|
|
|
|
|
|
|
2,475
|
|
|
2,710
|
|
|||||
|
Truck Hero, Inc.
|
|
|
|
Auto parts & equipment
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+8.25% (1% floor) cash due 4/21/2025 (13)
|
|
9.58
|
%
|
|
|
|
21,500
|
|
|
21,191
|
|
|
21,715
|
|
|||
|
|
|
|
|
|
|
|
|
21,191
|
|
|
21,715
|
|
|||||
|
UOS, LLC
|
|
|
|
Trucking
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+5.5% (1% floor) cash due 4/18/2023 (13)
|
|
6.74
|
%
|
|
|
|
6,916
|
|
|
7,081
|
|
|
7,106
|
|
|||
|
|
|
|
|
|
|
|
|
7,081
|
|
|
7,106
|
|
|||||
|
Valet Merger Sub, Inc.
|
|
|
|
Environmental & facilities services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash due 9/24/2021 (13)
|
|
8.24
|
%
|
|
|
|
50,661
|
|
|
50,016
|
|
|
50,660
|
|
|||
|
First Lien Revolver, LIBOR+7% (1% floor) cash due 9/24/2021 (10)(13)
|
|
8.24
|
%
|
|
|
|
|
|
(115
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
49,901
|
|
|
50,660
|
|
|||||
|
Veritas US Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+4.5% (1% floor) cash due 1/27/2023 (13)(22)
|
|
5.83
|
%
|
|
|
|
34,947
|
|
|
35,379
|
|
|
35,336
|
|
|||
|
|
|
|
|
|
|
|
|
35,379
|
|
|
35,336
|
|
|||||
|
Virgin Media
|
|
|
|
Integrated telecommunication services
|
|
|
|
|
|
|
|||||||
|
Fixed Rate Bond 5.5% cash due 8/15/2026 (11)(22)
|
|
|
|
|
|
2,000
|
|
|
2,038
|
|
|
2,108
|
|
||||
|
Fixed Rate Bond 5.25% cash due 1/15/2026 (11)(22)
|
|
|
|
|
|
3,000
|
|
|
3,009
|
|
|
3,161
|
|
||||
|
|
|
|
|
|
|
|
|
5,047
|
|
|
5,269
|
|
|||||
|
Vitalyst Holdings, Inc.
|
|
|
|
IT consulting & other services
|
|
|
|
|
|
|
|||||||
|
675 Series A Preferred Units of PCH Support Holdings, Inc., 10%
|
|
|
|
|
|
|
|
675
|
|
|
511
|
|
|||||
|
7,500 Class A Common Stock Units of PCH Support Holdings, Inc.
|
|
|
|
|
|
|
|
75
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
750
|
|
|
511
|
|
|||||
|
Portfolio Company/Type of Investment (1)(2)(5)(9)(14)
|
|
Cash Interest Rate (13)
|
|
Industry
|
|
Principal (8)
|
|
Cost
|
|
Fair Value
|
|||||||
|
Webster Capital III, L.P.
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|||||||
|
0.754% limited partnership interest (11)(25)
|
|
|
|
|
|
|
|
$
|
1,020
|
|
|
$
|
1,296
|
|
|||
|
|
|
|
|
|
|
|
|
1,020
|
|
|
1,296
|
|
|||||
|
WeddingWire, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
First Lien Term Loan, LIBOR+8.5% (1% floor) cash due 2/20/2020 (13)
|
|
9.84
|
%
|
|
|
|
$
|
25,781
|
|
|
25,781
|
|
|
25,911
|
|
||
|
First Lien Revolver, LIBOR+8.5% (1% floor) cash due 2/20/2020 (13)
|
|
9.84
|
%
|
|
|
|
|
|
—
|
|
|
15
|
|
||||
|
483,645 Common Shares of WeddingWire, Inc.
|
|
|
|
|
|
|
|
1,200
|
|
|
1,607
|
|
|||||
|
|
|
|
|
|
|
|
|
26,981
|
|
|
27,533
|
|
|||||
|
xMatters, Inc.
|
|
|
|
Internet software & services
|
|
|
|
|
|
|
|||||||
|
600,000 Common Stock Warrants (exercise price $0.593333) expiration date 2/26/2025
|
|
|
|
|
|
|
|
709
|
|
|
368
|
|
|||||
|
|
|
|
|
|
|
|
|
709
|
|
|
368
|
|
|||||
|
Yeti Acquisition, LLC
|
|
|
|
Leisure products
|
|
|
|
|
|
|
|||||||
|
3,000,000 Common Stock Units of Yeti Holdings, Inc.
|
|
|
|
|
|
|
|
—
|
|
|
5,900
|
|
|||||
|
|
|
|
|
|
|
|
|
—
|
|
|
5,900
|
|
|||||
|
Zep Inc.
|
|
|
|
Housewares & specialties
|
|
|
|
|
|
|
|||||||
|
Second Lien Term Loan, LIBOR+8.25% (1% floor) cash due 8/11/2025 (13)
|
|
9.48
|
%
|
|
|
|
30,000
|
|
|
29,852
|
|
|
29,775
|
|
|||
|
|
|
|
|
|
|
|
|
29,852
|
|
|
29,775
|
|
|||||
|
Total Non-Control/Non-Affiliate Investments (138.2% of net assets)
|
|
|
|
|
|
|
|
$
|
1,279,096
|
|
|
$
|
1,199,501
|
|
|||
|
Total Portfolio Investments (177.7% of net assets)
|
|
|
|
|
|
|
|
$
|
1,757,665
|
|
|
$
|
1,541,755
|
|
|||
|
Cash and Cash Equivalents
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
JP Morgan Prime Money Market Fund
|
|
|
|
|
|
|
|
$
|
48,808
|
|
|
$
|
48,808
|
|
|||
|
Other cash accounts
|
|
|
|
|
|
|
|
4,210
|
|
|
4,210
|
|
|||||
|
Total Cash and Cash Equivalents (6.1% of net assets)
|
|
|
|
|
|
|
|
$
|
53,018
|
|
|
$
|
53,018
|
|
|||
|
Total Portfolio Investments, Cash and Cash Equivalents (183.8% of net assets)
|
|
|
|
|
|
|
|
$
|
1,810,683
|
|
|
$
|
1,594,773
|
|
|||
|
(1)
|
All debt investments are income producing unless otherwise noted. All equity investments are non-income producing unless otherwise noted.
|
|
(2)
|
See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition by geographic region.
|
|
(3)
|
Control Investments generally are defined by the Investment Company Act, as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation.
|
|
(4)
|
Affiliate Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns between 5% and 25% of the voting securities.
|
|
(5)
|
Equity ownership may be held in shares or units of companies related to the portfolio companies.
|
|
(6)
|
Income producing through payment of dividends or distributions.
|
|
(7)
|
Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
|
|
(8)
|
Principal includes accumulated PIK interest and is net of repayments.
|
|
(9)
|
Interest rates may be adjusted from period to period on certain term loans and revolvers. These rate adjustments may be either temporary in nature due to tier pricing arrangements or financial or payment covenant violations in the original credit agreements or permanent in nature per loan amendment or waiver documents.
|
|
(10)
|
Investment has undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.
|
|
(11)
|
Investment is not a "qualifying asset" as defined under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2017, qualifying assets represented 83.6% of the Company's total assets and non-qualifying assets represented 16.4% of the Company's total assets.
|
|
(12)
|
The sale of a portion of this loan does not qualify for true sale accounting under ASC 860, and therefore, the entire debt investment remains in the Consolidated Schedule of Investments. Accordingly, the fair value of the Company's debt investments as of September 30, 2017 includes $13.3 million related to the Company's secured borrowings. (See Note 14 in the accompanying notes to the Consolidated Financial Statements.)
|
|
(13)
|
The interest rate on the principal balance outstanding for all floating rate loans is indexed to LIBOR and/or an alternate base rate (e.g., prime rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset
|
|
(14)
|
With the exception of investments held by the Company’s wholly-owned subsidiaries that each held a license from the SBA to operate as a SBIC as of September 30, 2017, each of the Company's investments is pledged as collateral under one or more of its credit facilities. A single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. These licenses were surrendered in January 2018 (see Note 6 in the accompanying notes to the Consolidated Financial Statements).
|
|
(15)
|
As defined in the Investment Company Act, the Company is deemed to be both an "Affiliated Person" of and to "Control" this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement).
|
|
(16)
|
First Star Bermuda Aviation Limited and First Star Speir Aviation 1 Limited are wholly-owned holding companies formed by the Company in order to facilitate its investment strategy. In accordance with ASU 2013-08, the Company has deemed the holding companies to be investment companies under GAAP and therefore deemed it appropriate to consolidate the financial results and financial position of the holding companies and to recognize dividend income versus a combination of interest income and dividend income. Accordingly, the debt and equity investments in the wholly-owned holding companies are disregarded for accounting purposes since the economic substance of these instruments are equity investments in the operating entities.
|
|
(17)
|
See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition.
|
|
(18)
|
In December 2016, the Company restructured its investment in Senior Loan Fund JV I, LLC. As part of the restructuring, the Company exchanged its subordinated notes for Class A Mezzanine Secured Deferrable Floating Rate Notes and Class B Mezzanine Secured Deferrable Fixed Rate Notes issued by a newly formed, wholly owned subsidiary, SLF Repack Issuer 2016 LLC. The Class A Mezzanine Secured Deferrable Floating Rate Notes bear interest at a rate of LIBOR plus the applicable margin as defined in the indenture. The Class A Mezzanine Secured Deferrable Floating Rate Notes and Class B Mezzanine Secured Deferrable Fixed Rate Notes are collectively referred to as the "mezzanine notes".
|
|
(19)
|
In June 2017, the Company sold all of its investments in Eagle Physicians in exchange for cash and the right to receive contingent payments in the future based on the performance of Eagle Physicians, which is referred to as an "earn-out" in the consolidated schedule of investments. Prior to the sale of its investments in Eagle Physicians, the Company may have been deemed to control Eagle Physicians within the meaning of the Investment Company Act due to the fact that the Company owned greater than 25% of the voting securities in Eagle Physicians. After the sale and as of September 30, 2017, the Company no longer owns any of the voting securities in Eagle Physicians and was not deemed to control Eagle Physicians within the meaning of the Investment Company Act.
|
|
(20)
|
In June 2017, AdVenture Interactive, Corp. completed a reorganization in which it separated its marketing services business from its online program management business. In connection with the reorganization, FS AVI Holdco LLC was formed as a separate entity and is the parent to Keypath Education, Inc., which represents the former marketing services business, and the Company's first lien term loan and revolver with AdVenture Interactive, Corp. were assigned to Keypath Education, Inc. Subsequent to the reorganization, AdVenture Interactive, Corp. holds preferred units in Keypath Education Holdings, LLC, which conducts the online program management business. The Company is not deemed to control Keypath Education Holdings, LLC under the Investment Company Act.
|
|
(21)
|
The Company's investment in Maverick Healthcare is currently past due. In May 2017, the Company entered into a forbearance agreement with Maverick Healthcare in which the Company has temporarily agreed not to take action against Maverick Healthcare.
|
|
(22)
|
As of September 30, 2017, these investments are categorized as Level 2 within the fair value hierarchy established by ASC 820. All other investments are categorized as Level 3 as of September 30, 2017 and were valued using significant unobservable inputs.
|
|
(23)
|
This investment was on cash non-accrual status as of September 30, 2017. Cash non-accrual status is inclusive of PIK and other non-cash income, where applicable.
|
|
(24)
|
This investment was on PIK non-accrual status as of September 30, 2017. PIK non-accrual status is inclusive of other non-cash income, where applicable.
|
|
(25)
|
This investment was valued using net asset value as a practical expedient for fair value. Consistent with FASB guidance under ASC 820, these investments are excluded from the hierarchical levels.
|
|
•
|
Level 1 — Unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.
|
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities.
|
|
•
|
Level 3 — Unobservable inputs that reflect management's best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
|
|
•
|
The quarterly valuation process begins with each portfolio company or investment being initially valued by Oaktree's valuation team in conjunction with Oaktree's portfolio management team and investment professionals responsible for each portfolio investment;
|
|
•
|
Separately, independent valuation firms engaged by the Board of Directors prepare valuations of the Company's investments, on a selected basis, for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment, and submit the reports to the Company and provide such reports to Oaktree and the Audit Committee of the Board of Directors;
|
|
•
|
Oaktree compares and contrasts its preliminary valuations to the valuations of the independent valuation firms and prepares a valuation report for the Audit Committee;
|
|
•
|
The Audit Committee reviews the preliminary valuations with Oaktree, and Oaktree responds and supplements the preliminary valuations to reflect any discussions between Oaktree and the Audit Committee;
|
|
•
|
The Audit Committee makes a recommendation to the full Board of Directors regarding the fair value of the investments in the Company's portfolio; and
|
|
•
|
The Board of Directors discusses valuations and determines the fair value of each investment in the Company's portfolio.
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||
|
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
||||||||
|
Investments in debt securities
|
|
$
|
1,390,672
|
|
|
$
|
1,287,958
|
|
|
$
|
1,426,301
|
|
|
$
|
1,296,138
|
|
|
Investments in equity securities
|
|
70,756
|
|
|
73,869
|
|
|
186,521
|
|
|
111,421
|
|
||||
|
Debt investments in SLF JV I
|
|
129,333
|
|
|
129,333
|
|
|
128,671
|
|
|
128,671
|
|
||||
|
Equity investment in SLF JV I
|
|
16,172
|
|
|
41
|
|
|
16,172
|
|
|
5,525
|
|
||||
|
Total
|
|
$
|
1,606,933
|
|
|
$
|
1,491,201
|
|
|
$
|
1,757,665
|
|
|
$
|
1,541,755
|
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||
|
|
|
Fair Value
|
|
% of Debt
Portfolio
|
|
Fair Value
|
|
% of Debt
Portfolio
|
||||||
|
Fixed rate debt securities, including debt investments in SLF JV I
|
|
$
|
237,718
|
|
|
16.77
|
%
|
|
$
|
233,869
|
|
|
16.41
|
%
|
|
Floating rate debt securities, including debt investments in SLF JV I
|
|
1,179,573
|
|
|
83.23
|
|
|
1,190,940
|
|
|
83.59
|
|
||
|
Total
|
|
$
|
1,417,291
|
|
|
100.00
|
%
|
|
$
|
1,424,809
|
|
|
100.00
|
%
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Measured at Net Asset Value (a)
|
|
Total
|
||||||||||
|
Investments in debt securities (senior secured)
|
|
$
|
—
|
|
|
$
|
485,436
|
|
|
$
|
638,971
|
|
|
$
|
—
|
|
|
$
|
1,124,407
|
|
|
Investments in debt securities (subordinated, including debt investments in SLF JV I)
|
|
—
|
|
|
134,025
|
|
|
158,859
|
|
|
—
|
|
|
292,884
|
|
|||||
|
Investments in equity securities (preferred)
|
|
—
|
|
|
—
|
|
|
4,918
|
|
|
—
|
|
|
4,918
|
|
|||||
|
Investments in equity securities (common and warrants, including LLC equity interests of SLF JV I)
|
|
—
|
|
|
—
|
|
|
61,134
|
|
|
7,858
|
|
|
68,992
|
|
|||||
|
Total investments at fair value
|
|
—
|
|
|
619,461
|
|
|
863,882
|
|
|
7,858
|
|
|
1,491,201
|
|
|||||
|
Cash equivalents
|
|
9,108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,108
|
|
|||||
|
Derivative asset
|
|
—
|
|
|
162
|
|
|
—
|
|
|
—
|
|
|
162
|
|
|||||
|
Total assets at fair value
|
|
$
|
9,108
|
|
|
$
|
619,623
|
|
|
$
|
863,882
|
|
|
$
|
7,858
|
|
|
$
|
1,500,471
|
|
|
Secured borrowings
|
|
—
|
|
|
—
|
|
|
9,728
|
|
|
—
|
|
|
9,728
|
|
|||||
|
Total liabilities at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,728
|
|
|
$
|
—
|
|
|
$
|
9,728
|
|
|
(a)
|
In accordance with ASC 820-10, certain investments that are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. These investments are generally not redeemable. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Measured at Net Asset Value (a)
|
|
Total
|
||||||||||
|
Investments in debt securities (senior secured)
|
|
$
|
—
|
|
|
$
|
142,257
|
|
|
$
|
1,060,442
|
|
|
$
|
—
|
|
|
$
|
1,202,699
|
|
|
Investments in debt securities (subordinated, including debt investments in SLF JV I)
|
|
—
|
|
|
41,778
|
|
|
180,331
|
|
|
—
|
|
|
222,109
|
|
|||||
|
Investments in equity securities (preferred)
|
|
—
|
|
|
—
|
|
|
16,445
|
|
|
—
|
|
|
16,445
|
|
|||||
|
Investments in equity securities (common and warrants, including LLC equity interests of SLF JV I)
|
|
—
|
|
|
—
|
|
|
69,164
|
|
|
31,338
|
|
|
100,502
|
|
|||||
|
Total investments at fair value
|
|
—
|
|
|
184,035
|
|
|
1,326,382
|
|
|
31,338
|
|
|
1,541,755
|
|
|||||
|
Cash equivalents
|
|
48,808
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,808
|
|
|||||
|
Total assets at fair value
|
|
$
|
48,808
|
|
|
$
|
184,035
|
|
|
$
|
1,326,382
|
|
|
$
|
31,338
|
|
|
$
|
1,590,563
|
|
|
Secured borrowings
|
|
—
|
|
|
—
|
|
|
13,256
|
|
|
—
|
|
|
13,256
|
|
|||||
|
Total liabilities at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,256
|
|
|
$
|
—
|
|
|
$
|
13,256
|
|
|
(a)
|
In accordance with ASC 820-10, certain investments that are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. These investments are generally not redeemable. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.
|
|
|
|
Investments
|
|
Liabilities
|
||||||||||||||||||||
|
|
|
Senior Secured Debt
|
|
Subordinated
Debt (including debt investments in SLF JV I)
|
|
Preferred
Equity
|
|
Common
Equity and Warrants
|
|
Total
|
|
Secured Borrowings
|
||||||||||||
|
Fair value as of September 30, 2017
|
|
$
|
1,060,442
|
|
|
$
|
180,331
|
|
|
$
|
16,445
|
|
|
$
|
69,164
|
|
|
$
|
1,326,382
|
|
|
$
|
13,256
|
|
|
New investments & net revolver activity
|
|
381,905
|
|
|
12,662
|
|
|
—
|
|
|
2,500
|
|
|
397,067
|
|
|
—
|
|
||||||
|
Redemptions/repayments/sales
|
|
(749,161
|
)
|
|
(26,403
|
)
|
|
(12,398
|
)
|
|
(27,819
|
)
|
|
(815,781
|
)
|
|
(1,191
|
)
|
||||||
|
Transfers out (a)
|
|
(34,657
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,657
|
)
|
|
—
|
|
||||||
|
Net accrual of PIK interest income
|
|
1,603
|
|
|
2,294
|
|
|
—
|
|
|
—
|
|
|
3,897
|
|
|
16
|
|
||||||
|
Accretion of OID
|
|
4,769
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,769
|
|
|
—
|
|
||||||
|
Net unrealized appreciation (depreciation) on investments
|
|
33,436
|
|
|
(10,023
|
)
|
|
34,112
|
|
|
44,107
|
|
|
101,632
|
|
|
—
|
|
||||||
|
Net unrealized depreciation on secured borrowings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,353
|
)
|
||||||
|
Realized loss on investments
|
|
(59,366
|
)
|
|
(2
|
)
|
|
(33,241
|
)
|
|
(26,818
|
)
|
|
(119,427
|
)
|
|
—
|
|
||||||
|
Fair value as of September 30, 2018
|
|
$
|
638,971
|
|
|
$
|
158,859
|
|
|
$
|
4,918
|
|
|
$
|
61,134
|
|
|
$
|
863,882
|
|
|
$
|
9,728
|
|
|
Net unrealized depreciation relating to Level 3 assets & liabilities still held as of September 30, 2018 and reported within net unrealized appreciation (depreciation) on investments and foreign currency and net unrealized (appreciation) depreciation on secured borrowings in the Consolidated Statement of Operations for the year ended September 30, 2018
|
|
$
|
(18,318
|
)
|
|
$
|
(4,130
|
)
|
|
$
|
(1,018
|
)
|
|
$
|
(4,003
|
)
|
|
$
|
(27,469
|
)
|
|
$
|
(2,353
|
)
|
|
|
|
Investments
|
|
Liabilities
|
||||||||||||||||||||
|
|
|
Senior Secured Debt
|
|
Subordinated
Debt (including debt investments in SLF JV I)
|
|
Preferred
Equity
|
|
Common
Equity and Warrants
|
|
Total
|
|
Secured Borrowings
|
||||||||||||
|
Fair value as of September 30, 2016
|
|
$
|
1,689,535
|
|
|
$
|
285,277
|
|
|
$
|
47,749
|
|
|
$
|
106,540
|
|
|
$
|
2,129,101
|
|
|
$
|
18,400
|
|
|
New investments & net revolver activity
|
|
329,904
|
|
|
127,844
|
|
|
—
|
|
|
58,272
|
|
|
516,020
|
|
|
—
|
|
||||||
|
Redemptions/repayments/sales
|
|
(807,528
|
)
|
|
(227,711
|
)
|
|
(652
|
)
|
|
(37,264
|
)
|
|
(1,073,155
|
)
|
|
(5,440
|
)
|
||||||
|
Net accrual of PIK interest income
|
|
1,640
|
|
|
3,675
|
|
|
1,470
|
|
|
—
|
|
|
6,785
|
|
|
—
|
|
||||||
|
Accretion of OID
|
|
12,178
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,178
|
|
|
—
|
|
||||||
|
Net change in unearned income
|
|
150
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
—
|
|
||||||
|
Net unrealized appreciation (depreciation) on investments
|
|
(10,533
|
)
|
|
11,052
|
|
|
(25,170
|
)
|
|
(67,653
|
)
|
|
(92,304
|
)
|
|
—
|
|
||||||
|
Net unrealized appreciation on secured borrowings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
296
|
|
||||||
|
Realized loss on investments
|
|
(154,904
|
)
|
|
(19,842
|
)
|
|
(6,952
|
)
|
|
9,269
|
|
|
(172,429
|
)
|
|
—
|
|
||||||
|
Fair value as of September 30, 2017
|
|
$
|
1,060,442
|
|
|
$
|
180,331
|
|
|
$
|
16,445
|
|
|
$
|
69,164
|
|
|
$
|
1,326,382
|
|
|
$
|
13,256
|
|
|
Net unrealized appreciation (depreciation) relating to Level 3 assets & liabilities still held as of September 30, 2017 and reported within net unrealized appreciation (depreciation) on investments and foreign currency and net unrealized (appreciation) depreciation on secured borrowings in the Consolidated Statement of Operations for the year ended September 30, 2017
|
|
$
|
(101,985
|
)
|
|
$
|
(4,491
|
)
|
|
$
|
(15,049
|
)
|
|
$
|
(47,501
|
)
|
|
$
|
(169,026
|
)
|
|
$
|
296
|
|
|
Asset
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
|
|
Weighted
Average (a)
|
|||||
|
Senior secured debt
|
|
$
|
241,522
|
|
|
Market yield technique
|
|
Market yield
|
|
(b)
|
7.4%
|
-
|
20.0%
|
|
12.1%
|
|
|
|
97,057
|
|
|
Enterprise value technique
|
|
EBITDA multiple
|
|
(c)
|
2.8x
|
-
|
7.6x
|
|
5.1x
|
|
|
|
|
32,510
|
|
|
Enterprise value technique
|
|
Asset multiple
|
|
(c)
|
0.9x
|
-
|
1.1x
|
|
1.0x
|
|
|
|
|
55,343
|
|
|
Transactions precedent technique
|
|
Transaction price
|
|
(d)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
|
|
|
212,539
|
|
|
Market quotations
|
|
Broker quoted price
|
|
(e)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
|
Subordinated debt
|
|
30,608
|
|
|
Market yield technique
|
|
Market yield
|
|
(b)
|
10.4%
|
-
|
24.2%
|
|
14.2%
|
|
|
|
|
(1,082
|
)
|
|
Enterprise value technique
|
|
EBITDA multiple
|
|
(c)
|
4.8x
|
-
|
7.2x
|
|
6.4x
|
|
|
SLF JV I debt investments
|
|
129,333
|
|
|
Enterprise value technique
|
|
N/A
|
|
(f)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
|
Preferred & common equity
|
|
24,654
|
|
|
Enterprise value technique
|
|
Revenue multiple
|
|
(c)
|
0.4x
|
-
|
10.9x
|
|
4.8x
|
|
|
|
|
41,286
|
|
|
Enterprise value technique
|
|
EBITDA multiple
|
|
(c)
|
2.8x
|
-
|
18.0x
|
|
8.7x
|
|
|
|
|
112
|
|
|
Enterprise value technique
|
|
Asset multiple
|
|
(c)
|
0.9x
|
-
|
1.1x
|
|
1.0x
|
|
|
Total
|
|
$
|
863,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured borrowings
|
|
9,728
|
|
|
Enterprise value technique
|
|
EBITDA multiple
|
|
(c)
|
5.8x
|
-
|
6.0x
|
|
5.9x
|
|
|
Total
|
|
$
|
9,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Weighted averages are calculated based on fair value of investments or secured borrowings.
|
|
(b)
|
Used when market participant would take into account market yield when pricing the investment.
|
|
(c)
|
Used when market participant would use such multiples when pricing the investment or secured borrowings.
|
|
(d)
|
Used when there is an observable transaction or pending event for the investment.
|
|
(e)
|
The Company generally uses prices provided by an independent pricing service which are non-binding indicative prices on or near the valuation date as the primary basis for the fair value determinations for quoted senior secured debt investments. Since these prices are non-binding, they may not be indicative of fair value. The Company evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. Each quoted price is evaluated by the Audit Committee of the Company's Board of Directors in conjunction with additional information compiled by Oaktree.
|
|
(f)
|
The Company determined the value of its mezzanine notes of SLF JV I based on the total assets less the total liabilities senior to the mezzanine notes held at SLF JV I in an amount not exceeding par under the enterprise value technique.
|
|
Asset
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
|
|
Weighted
Average (a)
|
|||||
|
Senior secured debt
|
|
$
|
632,835
|
|
|
Market yield technique
|
|
Capital structure premium
|
|
(b)
|
0.0%
|
-
|
2.0%
|
|
0.7%
|
|
|
|
|
|
|
|
Tranche specific risk premium/(discount)
|
|
(b)
|
(2.5)%
|
-
|
10.5%
|
|
2.9%
|
||
|
|
|
|
|
|
|
Size premium
|
|
(b)
|
0.5%
|
-
|
2.0%
|
|
1.0%
|
||
|
|
|
|
|
|
|
Industry premium/(discount)
|
|
(b)
|
(1.2)%
|
-
|
2.6%
|
|
0.4%
|
||
|
|
|
58,815
|
|
|
Enterprise value technique
|
|
Revenue multiple
|
|
(c)
|
0.2x
|
-
|
0.6x
|
|
0.5x
|
|
|
|
|
107,313
|
|
|
Enterprise value technique
|
|
EBITDA multiple
|
|
(c)
|
0.1x
|
-
|
7.2x
|
|
4.6x
|
|
|
|
|
98,800
|
|
|
Transactions precedent technique
|
|
Transaction price
|
|
(d)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
|
|
|
162,679
|
|
|
Market quotations
|
|
Broker quoted price
|
|
(e)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
|
Subordinated debt
|
|
40,825
|
|
|
Market yield technique
|
|
Capital structure premium
|
|
(b)
|
2.0%
|
-
|
2.0%
|
|
2.0%
|
|
|
|
|
|
|
|
|
Tranche specific risk premium
|
|
(b)
|
1.8%
|
-
|
5.9%
|
|
3.4%
|
||
|
|
|
|
|
|
|
Size premium
|
|
(b)
|
2.0%
|
-
|
2.0%
|
|
2.0%
|
||
|
|
|
|
|
|
|
Industry premium/(discount)
|
|
(b)
|
(0.5)%
|
-
|
2.6%
|
|
0.6%
|
||
|
|
|
10,835
|
|
|
Enterprise value technique
|
|
EBITDA multiple
|
|
(c)
|
6.3x
|
-
|
7.0x
|
|
6.4x
|
|
|
SLF JV I debt investments
|
|
128,671
|
|
|
Enterprise value technique
|
|
N/A
|
|
(f)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
|
Preferred & common equity
|
|
85,609
|
|
|
Enterprise value technique
|
|
EBITDA multiple
|
|
(c)
|
0.1x
|
-
|
15.6x
|
|
6.8x
|
|
|
|
|
|
|
|
|
Revenue multiple
|
|
(c)
|
0.9x
|
|
10.9x
|
|
2.7x
|
||
|
Total
|
|
$
|
1,326,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured borrowings
|
|
13,256
|
|
|
Market yield technique
|
|
Tranche specific risk premium (discount)
|
|
(b)
|
(2.0)%
|
-
|
6.5%
|
|
5.7%
|
|
|
|
|
|
|
|
|
Size premium
|
|
(b)
|
2.0%
|
-
|
2.0%
|
|
2.0%
|
||
|
|
|
|
|
|
|
Industry premium
|
|
(b)
|
0.2%
|
-
|
0.2%
|
|
0.2%
|
||
|
Total
|
|
$
|
13,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Weighted averages are calculated based on fair value of investments or secured borrowings.
|
|
(b)
|
Used when market participant would take into account this premium or discount when pricing the investment or secured borrowings based on a market yield.
|
|
(c)
|
Used when market participant would use such multiples when pricing the investment.
|
|
(d)
|
Used when there is an observable transaction or pending event for the investment.
|
|
(e)
|
The Company generally uses prices provided by an independent pricing service which are non-binding indicative prices on or near the valuation date as the primary basis for the fair value determinations for quoted senior secured debt investments. Since these prices are non-binding, they may not be indicative of fair value. The Company evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. Each quoted price is evaluated by the Audit Committee of the Company's Board of Directors in conjunction with additional information compiled by Oaktree.
|
|
(f)
|
The Company determined the value of its mezzanine notes of SLF JV I based on the total assets less the total liabilities senior to the mezzanine notes held at SLF JV I in an amount not exceeding par under the enterprise value technique
|
|
|
|
Carrying
Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Credit facility payable
|
|
$
|
241,000
|
|
|
$
|
241,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
241,000
|
|
|
Unsecured notes payable (net of unamortized financing costs)
|
|
386,485
|
|
|
393,144
|
|
|
—
|
|
|
162,626
|
|
|
230,518
|
|
|||||
|
Total
|
|
$
|
627,485
|
|
|
$
|
634,144
|
|
|
$
|
—
|
|
|
$
|
162,626
|
|
|
$
|
471,518
|
|
|
|
|
Carrying
Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Credit facilities payable
|
|
$
|
255,995
|
|
|
$
|
255,995
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
255,995
|
|
|
Unsecured notes payable (net of unamortized financing costs)
|
|
406,115
|
|
|
414,067
|
|
|
—
|
|
|
163,517
|
|
|
250,550
|
|
|||||
|
Total
|
|
$
|
662,110
|
|
|
$
|
670,062
|
|
|
$
|
—
|
|
|
$
|
163,517
|
|
|
$
|
506,545
|
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||
|
Cost:
|
|
|
|
% of Total Investments
|
|
|
|
% of Total Investments
|
||||||
|
Senior secured debt
|
|
$
|
1,200,242
|
|
|
74.69
|
%
|
|
$
|
1,313,432
|
|
|
74.73
|
%
|
|
Subordinated debt
|
|
190,430
|
|
|
11.85
|
|
|
112,869
|
|
|
6.42
|
|
||
|
Debt investments in SLF JV I
|
|
129,333
|
|
|
8.05
|
|
|
128,671
|
|
|
7.32
|
|
||
|
LLC equity interests of SLF JV I
|
|
16,172
|
|
|
1.01
|
|
|
16,172
|
|
|
0.92
|
|
||
|
Purchased equity
|
|
59,524
|
|
|
3.70
|
|
|
112,558
|
|
|
6.40
|
|
||
|
Equity grants
|
|
4,064
|
|
|
0.25
|
|
|
48,805
|
|
|
2.78
|
|
||
|
Limited partnership interests
|
|
7,168
|
|
|
0.45
|
|
|
25,158
|
|
|
1.43
|
|
||
|
Total
|
|
$
|
1,606,933
|
|
|
100.00
|
%
|
|
$
|
1,757,665
|
|
|
100.00
|
%
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||
|
Fair Value:
|
|
|
|
% of Total Investments
|
|
% of Total Net Assets
|
|
|
|
% of Total Investments
|
|
% of Total Net Assets
|
||||||||
|
Senior secured debt
|
|
$
|
1,124,408
|
|
|
75.40
|
%
|
|
131.05
|
%
|
|
$
|
1,202,699
|
|
|
78.01
|
%
|
|
138.61
|
%
|
|
Subordinated debt
|
|
163,550
|
|
|
10.97
|
%
|
|
19.06
|
%
|
|
93,438
|
|
|
6.06
|
%
|
|
10.77
|
%
|
||
|
Debt investments in SLF JV I
|
|
129,333
|
|
|
8.67
|
%
|
|
15.07
|
%
|
|
128,671
|
|
|
8.35
|
%
|
|
14.83
|
%
|
||
|
LLC equity interests of SLF JV I
|
|
41
|
|
|
0.00
|
%
|
|
0.00
|
%
|
|
5,525
|
|
|
0.36
|
%
|
|
0.64
|
%
|
||
|
Purchased equity
|
|
59,550
|
|
|
3.99
|
%
|
|
6.94
|
%
|
|
78,655
|
|
|
5.10
|
%
|
|
9.07
|
%
|
||
|
Equity grants
|
|
6,502
|
|
|
0.44
|
%
|
|
0.76
|
%
|
|
6,954
|
|
|
0.45
|
%
|
|
0.80
|
%
|
||
|
Limited partnership interests
|
|
7,817
|
|
|
0.53
|
%
|
|
0.91
|
%
|
|
25,813
|
|
|
1.67
|
%
|
|
2.97
|
%
|
||
|
Total
|
|
$
|
1,491,201
|
|
|
100.00
|
%
|
|
173.79
|
%
|
|
$
|
1,541,755
|
|
|
100.00
|
%
|
|
177.69
|
%
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||
|
Cost:
|
|
|
|
% of Total Investments
|
|
|
|
% of Total Investments
|
||||||
|
Northeast
|
|
$
|
539,568
|
|
|
33.58
|
%
|
|
$
|
648,105
|
|
|
36.87
|
%
|
|
Midwest
|
|
278,632
|
|
|
17.34
|
%
|
|
258,895
|
|
|
14.73
|
%
|
||
|
West
|
|
247,831
|
|
|
15.42
|
%
|
|
328,673
|
|
|
18.70
|
%
|
||
|
Southwest
|
|
200,904
|
|
|
12.50
|
%
|
|
271,484
|
|
|
15.45
|
%
|
||
|
Southeast
|
|
172,461
|
|
|
10.73
|
%
|
|
176,460
|
|
|
10.04
|
%
|
||
|
International
|
|
155,657
|
|
|
9.69
|
%
|
|
62,649
|
|
|
3.56
|
%
|
||
|
Northwest
|
|
11,880
|
|
|
0.74
|
%
|
|
11,399
|
|
|
0.65
|
%
|
||
|
Total
|
|
$
|
1,606,933
|
|
|
100.00
|
%
|
|
$
|
1,757,665
|
|
|
100.00
|
%
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||
|
Fair Value:
|
|
|
|
% of Total Investments
|
|
% of Total Net Assets
|
|
|
|
% of Total Investments
|
|
% of Total Net Assets
|
||||||||
|
Northeast
|
|
$
|
495,942
|
|
|
33.26
|
%
|
|
57.80
|
%
|
|
$
|
539,803
|
|
|
35.01
|
%
|
|
62.22
|
%
|
|
West
|
|
230,117
|
|
|
15.43
|
%
|
|
26.82
|
%
|
|
297,716
|
|
|
19.31
|
%
|
|
34.31
|
%
|
||
|
Midwest
|
|
229,222
|
|
|
15.37
|
%
|
|
26.71
|
%
|
|
224,111
|
|
|
14.54
|
%
|
|
25.83
|
%
|
||
|
Southwest
|
|
188,608
|
|
|
12.65
|
%
|
|
21.98
|
%
|
|
224,233
|
|
|
14.54
|
%
|
|
25.84
|
%
|
||
|
Southeast
|
|
177,024
|
|
|
11.87
|
%
|
|
20.63
|
%
|
|
179,460
|
|
|
11.64
|
%
|
|
20.68
|
%
|
||
|
International
|
|
158,048
|
|
|
10.60
|
%
|
|
18.42
|
%
|
|
64,780
|
|
|
4.20
|
%
|
|
7.47
|
%
|
||
|
Northwest
|
|
12,240
|
|
|
0.82
|
%
|
|
1.43
|
%
|
|
11,652
|
|
|
0.76
|
%
|
|
1.34
|
%
|
||
|
Total
|
|
$
|
1,491,201
|
|
|
100.00
|
%
|
|
173.79
|
%
|
|
$
|
1,541,755
|
|
|
100.00
|
%
|
|
177.69
|
%
|
|
|
|
September 30, 2018
|
|
September 30, 2017 (revised)
|
|
September 30, 2017 (as reported)
|
|||||||||||||||
|
Cost (1):
|
|
|
|
% of Total Investments
|
|
|
|
% of Total Investments
|
|
|
|
% of Total Investments
|
|||||||||
|
Multi-sector holdings (2)
|
|
$
|
157,883
|
|
|
9.85
|
%
|
|
$
|
173,427
|
|
|
9.87
|
%
|
|
$
|
173,427
|
|
|
9.87
|
%
|
|
Healthcare services
|
|
119,468
|
|
|
7.43
|
|
|
210,527
|
|
|
11.98
|
|
|
210,527
|
|
|
11.98
|
|
|||
|
Data processing & outsourced services
|
|
87,617
|
|
|
5.45
|
|
|
72,319
|
|
|
4.11
|
|
|
77,673
|
|
|
4.42
|
|
|||
|
Application software
|
|
85,875
|
|
|
5.34
|
|
|
229,241
|
|
|
13.04
|
|
|
51,444
|
|
|
2.93
|
|
|||
|
Pharmaceuticals
|
|
69,098
|
|
|
4.30
|
|
|
60,810
|
|
|
3.46
|
|
|
60,810
|
|
|
3.46
|
|
|||
|
Property & casualty insurance
|
|
66,370
|
|
|
4.13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Oil & gas equipment & services
|
|
56,753
|
|
|
3.53
|
|
|
27,598
|
|
|
1.57
|
|
|
27,598
|
|
|
1.57
|
|
|||
|
Healthcare technology
|
|
51,283
|
|
|
3.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Specialized finance
|
|
48,571
|
|
|
3.02
|
|
|
3,224
|
|
|
0.18
|
|
|
3,224
|
|
|
0.18
|
|
|||
|
Healthcare equipment
|
|
47,901
|
|
|
2.98
|
|
|
99,614
|
|
|
5.67
|
|
|
99,614
|
|
|
5.67
|
|
|||
|
Aerospace & defense
|
|
45,918
|
|
|
2.86
|
|
|
3,377
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
|||
|
Specialty stores
|
|
43,887
|
|
|
2.73
|
|
|
58,530
|
|
|
3.33
|
|
|
58,530
|
|
|
3.33
|
|
|||
|
Auto parts & equipment
|
|
42,633
|
|
|
2.65
|
|
|
21,191
|
|
|
1.21
|
|
|
21,191
|
|
|
1.21
|
|
|||
|
Advertising
|
|
42,405
|
|
|
2.64
|
|
|
84,720
|
|
|
4.82
|
|
|
84,720
|
|
|
4.82
|
|
|||
|
Electrical components & equipment
|
|
38,831
|
|
|
2.42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Oil & gas exploration & production
|
|
34,727
|
|
|
2.16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Research & consulting services
|
|
34,595
|
|
|
2.15
|
|
|
37,952
|
|
|
2.16
|
|
|
37,952
|
|
|
2.16
|
|
|||
|
Technology distributors
|
|
34,375
|
|
|
2.14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Integrated telecommunication services
|
|
33,768
|
|
|
2.10
|
|
|
30,840
|
|
|
1.75
|
|
|
30,840
|
|
|
1.75
|
|
|||
|
Airlines
|
|
32,602
|
|
|
2.03
|
|
|
57,602
|
|
|
3.28
|
|
|
57,602
|
|
|
3.28
|
|
|||
|
Specialty chemicals
|
|
31,773
|
|
|
1.98
|
|
|
29,852
|
|
|
1.70
|
|
|
—
|
|
|
—
|
|
|||
|
Construction & engineering
|
|
30,437
|
|
|
1.89
|
|
|
67,879
|
|
|
3.86
|
|
|
67,879
|
|
|
3.86
|
|
|||
|
Industrial machinery
|
|
30,127
|
|
|
1.87
|
|
|
15,074
|
|
|
0.86
|
|
|
15,074
|
|
|
0.86
|
|
|||
|
Managed healthcare
|
|
27,812
|
|
|
1.73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
General merchandise stores
|
|
22,959
|
|
|
1.43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Oil & gas refining & marketing
|
|
22,493
|
|
|
1.40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer electronics
|
|
22,128
|
|
|
1.38
|
|
|
23,176
|
|
|
1.32
|
|
|
23,176
|
|
|
1.32
|
|
|||
|
Food retail
|
|
22,052
|
|
|
1.37
|
|
|
—
|
|
|
—
|
|
|
4,176
|
|
|
0.24
|
|
|||
|
Healthcare distributors
|
|
19,683
|
|
|
1.22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Movies & entertainment
|
|
19,504
|
|
|
1.21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Personal products
|
|
19,327
|
|
|
1.20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diversified support services
|
|
19,266
|
|
|
1.20
|
|
|
16,817
|
|
|
0.96
|
|
|
22,724
|
|
|
1.29
|
|
|||
|
Apparel, accessories & luxury goods
|
|
18,308
|
|
|
1.14
|
|
|
5,165
|
|
|
0.29
|
|
|
5,165
|
|
|
0.29
|
|
|||
|
Systems software
|
|
15,898
|
|
|
0.99
|
|
|
25,900
|
|
|
1.47
|
|
|
—
|
|
|
—
|
|
|||
|
Education services
|
|
13,748
|
|
|
0.86
|
|
|
50,013
|
|
|
2.85
|
|
|
50,013
|
|
|
2.85
|
|
|||
|
Investment banking & brokerage
|
|
12,539
|
|
|
0.78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Biotechnology
|
|
11,880
|
|
|
0.74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Security & alarm services
|
|
11,071
|
|
|
0.69
|
|
|
13,214
|
|
|
0.75
|
|
|
13,214
|
|
|
0.75
|
|
|||
|
Household appliances
|
|
7,905
|
|
|
0.49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Coal & consumable fuels
|
|
7,329
|
|
|
0.46
|
|
|
7,459
|
|
|
0.42
|
|
|
—
|
|
|
—
|
|
|||
|
Trading companies & distributors
|
|
6,981
|
|
|
0.43
|
|
|
7,081
|
|
|
0.40
|
|
|
—
|
|
|
—
|
|
|||
|
Environmental & facilities services
|
|
5,923
|
|
|
0.37
|
|
|
55,809
|
|
|
3.18
|
|
|
49,902
|
|
|
2.84
|
|
|||
|
Commercial printing
|
|
5,856
|
|
|
0.36
|
|
|
5,983
|
|
|
0.34
|
|
|
5,983
|
|
|
0.34
|
|
|||
|
Internet services & infrastructure
|
|
5,454
|
|
|
0.34
|
|
|
66,493
|
|
|
3.78
|
|
|
—
|
|
|
—
|
|
|||
|
Leisure facilities
|
|
5,401
|
|
|
0.34
|
|
|
30,931
|
|
|
1.76
|
|
|
30,931
|
|
|
1.76
|
|
|||
|
Thrifts & mortgage finance
|
|
5,344
|
|
|
0.33
|
|
|
7,240
|
|
|
0.41
|
|
|
—
|
|
|
—
|
|
|||
|
Restaurants
|
|
3,129
|
|
|
0.19
|
|
|
4,910
|
|
|
0.28
|
|
|
4,910
|
|
|
0.28
|
|
|||
|
Commodity chemicals
|
|
2,972
|
|
|
0.18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Hypermarkets & super centers
|
|
2,057
|
|
|
0.13
|
|
|
16,156
|
|
|
0.92
|
|
|
11,979
|
|
|
0.68
|
|
|||
|
Human resource & employment services
|
|
1,581
|
|
|
0.10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
IT consulting & other services
|
|
750
|
|
|
0.05
|
|
|
750
|
|
|
0.04
|
|
|
4,127
|
|
|
0.23
|
|
|||
|
Department stores
|
|
573
|
|
|
0.04
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other diversified financial services
|
|
113
|
|
|
0.01
|
|
|
12,079
|
|
|
0.69
|
|
|
12,079
|
|
|
0.69
|
|
|||
|
Air freight & logistics
|
|
—
|
|
|
—
|
|
|
32,530
|
|
|
1.85
|
|
|
—
|
|
|
—
|
|
|||
|
Casinos & gaming
|
|
—
|
|
|
—
|
|
|
23,309
|
|
|
1.33
|
|
|
23,309
|
|
|
1.33
|
|
|||
|
Home improvement retail
|
|
—
|
|
|
—
|
|
|
22,944
|
|
|
1.31
|
|
|
22,944
|
|
|
1.31
|
|
|||
|
Distributors
|
|
—
|
|
|
—
|
|
|
14,963
|
|
|
0.85
|
|
|
14,963
|
|
|
0.85
|
|
|||
|
Real estate services
|
|
—
|
|
|
—
|
|
|
13,011
|
|
|
0.74
|
|
|
13,011
|
|
|
0.74
|
|
|||
|
Computer & electronics retail
|
|
—
|
|
|
—
|
|
|
11,754
|
|
|
0.67
|
|
|
6,399
|
|
|
0.36
|
|
|||
|
Multi-utilities
|
|
—
|
|
|
—
|
|
|
6,201
|
|
|
0.35
|
|
|
6,201
|
|
|
0.35
|
|
|||
|
|
|
September 30, 2018
|
|
September 30, 2017 (revised)
|
|
September 30, 2017 (as reported)
|
|||||||||||||||
|
Cost (1):
|
|
|
|
% of Total Investments
|
|
|
|
% of Total Investments
|
|
|
|
% of Total Investments
|
|||||||||
|
Internet software & services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
270,192
|
|
|
15.37
|
%
|
||
|
Air freight and logistics
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,530
|
|
|
1.85
|
|
|||
|
Housewares & specialties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,852
|
|
|
1.70
|
|
|||
|
Precious metals & minerals
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,459
|
|
|
0.42
|
|
|||
|
Thrift & mortgage finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,240
|
|
|
0.41
|
|
|||
|
Trucking
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,081
|
|
|
0.40
|
|
|||
|
Total
|
|
$
|
1,606,933
|
|
|
100.00
|
%
|
|
$
|
1,757,665
|
|
|
100.00
|
%
|
|
$
|
1,757,665
|
|
|
100.00
|
%
|
|
|
|
September 30, 2018
|
|
September 30, 2017 (revised)
|
|
September 30, 2017 (as reported)
|
||||||||||||||||||||||||
|
Fair Value (1):
|
|
|
|
% of Total Investments
|
|
% of Total Net Assets
|
|
|
|
% of Total Investments
|
|
% of Total Net Assets
|
|
|
|
% of Total Investments
|
|
% of Total Net Assets
|
||||||||||||
|
Multi-sector holdings (2)
|
|
$
|
143,037
|
|
|
9.57
|
%
|
|
16.66
|
%
|
|
$
|
164,510
|
|
|
10.67
|
%
|
|
18.96
|
%
|
|
$
|
164,511
|
|
|
10.67
|
%
|
|
18.96
|
%
|
|
Application software
|
|
96,457
|
|
|
6.47
|
|
|
11.24
|
|
|
225,853
|
|
|
14.68
|
|
|
26.04
|
|
|
53,905
|
|
|
3.50
|
|
|
6.21
|
|
|||
|
Data processing & outsourced services
|
|
74,266
|
|
|
4.98
|
|
|
8.66
|
|
|
62,924
|
|
|
4.08
|
|
|
7.25
|
|
|
68,314
|
|
|
4.43
|
|
|
7.87
|
|
|||
|
Pharmaceuticals
|
|
71,946
|
|
|
4.82
|
|
|
8.39
|
|
|
62,770
|
|
|
4.07
|
|
|
7.23
|
|
|
62,770
|
|
|
4.07
|
|
|
7.23
|
|
|||
|
Property & casualty insurance
|
|
67,409
|
|
|
4.52
|
|
|
7.86
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Healthcare services
|
|
67,039
|
|
|
4.50
|
|
|
7.81
|
|
|
93,912
|
|
|
6.09
|
|
|
10.82
|
|
|
93,912
|
|
|
6.09
|
|
|
10.82
|
|
|||
|
Oil & gas equipment & services
|
|
59,822
|
|
|
4.01
|
|
|
6.97
|
|
|
28,347
|
|
|
1.84
|
|
|
3.27
|
|
|
28,347
|
|
|
1.84
|
|
|
3.27
|
|
|||
|
Healthcare technology
|
|
52,160
|
|
|
3.50
|
|
|
6.08
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Specialized finance
|
|
48,248
|
|
|
3.24
|
|
|
5.62
|
|
|
3,278
|
|
|
0.21
|
|
|
0.38
|
|
|
3,278
|
|
|
0.21
|
|
|
0.38
|
|
|||
|
Aerospace & defense
|
|
46,338
|
|
|
3.11
|
|
|
5.40
|
|
|
3,416
|
|
|
0.22
|
|
|
0.39
|
|
|
—
|
|
|
0.00
|
|
|
0.00
|
|
|||
|
Specialty stores
|
|
44,001
|
|
|
2.95
|
|
|
5.13
|
|
|
56,867
|
|
|
3.69
|
|
|
6.55
|
|
|
56,867
|
|
|
3.69
|
|
|
6.55
|
|
|||
|
Auto parts & equipment
|
|
43,146
|
|
|
2.89
|
|
|
5.03
|
|
|
21,715
|
|
|
1.41
|
|
|
2.50
|
|
|
21,715
|
|
|
1.41
|
|
|
2.50
|
|
|||
|
Electrical components & equipment
|
|
40,238
|
|
|
2.70
|
|
|
4.69
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Research & consulting services
|
|
36,359
|
|
|
2.44
|
|
|
4.24
|
|
|
38,531
|
|
|
2.50
|
|
|
4.44
|
|
|
38,531
|
|
|
2.50
|
|
|
4.44
|
|
|||
|
Oil & gas exploration & production
|
|
35,562
|
|
|
2.38
|
|
|
4.14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Technology distributors
|
|
34,597
|
|
|
2.32
|
|
|
4.03
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Advertising
|
|
32,687
|
|
|
2.19
|
|
|
3.81
|
|
|
83,648
|
|
|
5.43
|
|
|
9.64
|
|
|
83,648
|
|
|
5.43
|
|
|
9.64
|
|
|||
|
Airlines
|
|
32,510
|
|
|
2.18
|
|
|
3.79
|
|
|
59,511
|
|
|
3.86
|
|
|
6.86
|
|
|
59,511
|
|
|
3.86
|
|
|
6.86
|
|
|||
|
Construction & engineering
|
|
31,930
|
|
|
2.14
|
|
|
3.72
|
|
|
50,269
|
|
|
3.26
|
|
|
5.79
|
|
|
50,269
|
|
|
3.26
|
|
|
5.79
|
|
|||
|
Specialty chemicals
|
|
30,704
|
|
|
2.06
|
|
|
3.58
|
|
|
29,775
|
|
|
1.93
|
|
|
3.43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Industrial machinery
|
|
29,323
|
|
|
1.97
|
|
|
3.42
|
|
|
15,004
|
|
|
0.97
|
|
|
1.73
|
|
|
15,004
|
|
|
0.97
|
|
|
1.73
|
|
|||
|
Integrated telecommunication services
|
|
28,358
|
|
|
1.90
|
|
|
3.30
|
|
|
31,358
|
|
|
2.03
|
|
|
3.61
|
|
|
31,358
|
|
|
2.03
|
|
|
3.61
|
|
|||
|
Managed healthcare
|
|
28,012
|
|
|
1.88
|
|
|
3.26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer electronics
|
|
23,438
|
|
|
1.57
|
|
|
2.73
|
|
|
24,066
|
|
|
1.56
|
|
|
2.77
|
|
|
24,066
|
|
|
1.56
|
|
|
2.77
|
|
|||
|
General merchandise stores
|
|
23,058
|
|
|
1.55
|
|
|
2.69
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Oil & gas refining & marketing
|
|
22,684
|
|
|
1.52
|
|
|
2.64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Food retail
|
|
22,050
|
|
|
1.48
|
|
|
2.57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,251
|
|
|
0.28
|
|
|
0.49
|
|
|||
|
Personal products
|
|
19,500
|
|
|
1.31
|
|
|
2.27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Movies & entertainment
|
|
19,475
|
|
|
1.31
|
|
|
2.27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Healthcare distributors
|
|
19,395
|
|
|
1.30
|
|
|
2.26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diversified support services
|
|
18,295
|
|
|
1.23
|
|
|
2.13
|
|
|
16,571
|
|
|
1.07
|
|
|
1.91
|
|
|
22,554
|
|
|
1.46
|
|
|
2.60
|
|
|||
|
Systems software
|
|
16,175
|
|
|
1.08
|
|
|
1.89
|
|
|
25,951
|
|
|
1.68
|
|
|
2.99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Apparel, accessories & luxury goods
|
|
13,624
|
|
|
0.91
|
|
|
1.59
|
|
|
1,241
|
|
|
0.08
|
|
|
0.14
|
|
|
1,241
|
|
|
0.08
|
|
|
0.14
|
|
|||
|
Investment banking & brokerage
|
|
12,759
|
|
|
0.86
|
|
|
1.49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Leisure products
|
|
12,073
|
|
|
0.81
|
|
|
1.41
|
|
|
5,900
|
|
|
0.38
|
|
|
0.68
|
|
|
5,900
|
|
|
0.38
|
|
|
0.68
|
|
|||
|
Biotechnology
|
|
11,963
|
|
|
0.80
|
|
|
1.39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Security & alarm services
|
|
10,865
|
|
|
0.73
|
|
|
1.27
|
|
|
13,103
|
|
|
0.85
|
|
|
1.51
|
|
|
13,103
|
|
|
0.85
|
|
|
1.51
|
|
|||
|
Healthcare equipment
|
|
9,812
|
|
|
0.66
|
|
|
1.14
|
|
|
72,922
|
|
|
4.73
|
|
|
8.40
|
|
|
72,922
|
|
|
4.73
|
|
|
8.40
|
|
|||
|
Leisure facilities
|
|
8,154
|
|
|
0.55
|
|
|
0.95
|
|
|
32,591
|
|
|
2.11
|
|
|
3.76
|
|
|
32,591
|
|
|
2.11
|
|
|
3.76
|
|
|||
|
Household appliances
|
|
7,943
|
|
|
0.53
|
|
|
0.93
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Coal & consumable fuels
|
|
7,525
|
|
|
0.50
|
|
|
0.88
|
|
|
7,464
|
|
|
0.48
|
|
|
0.86
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Trading companies & distributors
|
|
7,009
|
|
|
0.47
|
|
|
0.82
|
|
|
7,106
|
|
|
0.46
|
|
|
0.82
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Environmental & facilities services
|
|
6,189
|
|
|
0.42
|
|
|
0.72
|
|
|
56,642
|
|
|
3.67
|
|
|
6.53
|
|
|
50,659
|
|
|
3.29
|
|
|
5.84
|
|
|||
|
Commercial printing
|
|
5,922
|
|
|
0.40
|
|
|
0.69
|
|
|
6,045
|
|
|
0.39
|
|
|
0.70
|
|
|
6,045
|
|
|
0.39
|
|
|
0.70
|
|
|||
|
Internet services & infrastructure
|
|
5,580
|
|
|
0.37
|
|
|
0.65
|
|
|
67,177
|
|
|
4.36
|
|
|
7.74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Thrifts & mortgage finance
|
|
4,759
|
|
|
0.32
|
|
|
0.55
|
|
|
6,129
|
|
|
0.40
|
|
|
0.71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commodity chemicals
|
|
3,101
|
|
|
0.21
|
|
|
0.36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Restaurants
|
|
3,076
|
|
|
0.21
|
|
|
0.36
|
|
|
4,917
|
|
|
0.32
|
|
|
0.57
|
|
|
4,917
|
|
|
0.32
|
|
|
0.57
|
|
|||
|
Hypermarkets & super centers
|
|
2,082
|
|
|
0.14
|
|
|
0.24
|
|
|
15,755
|
|
|
1.02
|
|
|
1.82
|
|
|
11,504
|
|
|
0.75
|
|
|
1.33
|
|
|||
|
Human resource & employment services
|
|
1,593
|
|
|
0.11
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Department stores
|
|
581
|
|
|
0.04
|
|
|
0.07
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
IT consulting & other services
|
|
497
|
|
|
0.03
|
|
|
0.06
|
|
|
511
|
|
|
0.03
|
|
|
0.06
|
|
|
3,927
|
|
|
0.25
|
|
|
0.45
|
|
|||
|
Education services
|
|
(2,125
|
)
|
|
(0.14
|
)
|
|
(0.25
|
)
|
|
38,254
|
|
|
2.48
|
|
|
4.41
|
|
|
38,254
|
|
|
2.48
|
|
|
4.41
|
|
|||
|
|
|
September 30, 2018
|
|
September 30, 2017 (revised)
|
|
September 30, 2017 (as reported)
|
||||||||||||||||||||||||
|
Fair Value (1):
|
|
|
|
% of Total Investments
|
|
% of Total Net Assets
|
|
|
|
% of Total Investments
|
|
% of Total Net Assets
|
|
|
|
% of Total Investments
|
|
% of Total Net Assets
|
||||||||||||
|
Other diversified financial services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
11,646
|
|
|
0.76
|
%
|
|
1.34
|
%
|
|
$
|
11,646
|
|
|
0.76
|
%
|
|
1.34
|
%
|
|
|
Air freight & logistics
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,810
|
|
|
0.12
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Casinos & gaming
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,495
|
|
|
1.52
|
|
|
2.71
|
|
|
23,495
|
|
|
1.52
|
|
|
2.71
|
|
|||
|
Home improvement retail
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,784
|
|
|
1.61
|
|
|
2.86
|
|
|
24,784
|
|
|
1.61
|
|
|
2.86
|
|
|||
|
Distributors
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,829
|
|
|
0.96
|
|
|
1.71
|
|
|
14,829
|
|
|
0.96
|
|
|
1.71
|
|
|||
|
Real estate services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,014
|
|
|
0.84
|
|
|
1.50
|
|
|
13,014
|
|
|
0.84
|
|
|
1.50
|
|
|||
|
Computer & electronics retail
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,889
|
|
|
0.77
|
|
|
1.37
|
|
|
6,498
|
|
|
0.42
|
|
|
0.75
|
|
|||
|
Multi-utilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,255
|
|
|
0.41
|
|
|
0.72
|
|
|
6,255
|
|
|
0.41
|
|
|
0.72
|
|
|||
|
Internet software & services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
265,076
|
|
|
17.20
|
|
|
30.56
|
|
|||
|
Housewares & specialties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,775
|
|
|
1.93
|
|
|
3.43
|
|
|||
|
Precious metals & minerals
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,464
|
|
|
0.48
|
|
|
0.86
|
|
|||
|
Trucking
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,106
|
|
|
0.46
|
|
|
0.82
|
|
|||
|
Thrift & mortgage finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,129
|
|
|
0.40
|
|
|
0.71
|
|
|||
|
Air freight and logistics
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,810
|
|
|
0.12
|
|
|
0.21
|
|
|||
|
Total
|
|
$
|
1,491,201
|
|
|
100.00
|
%
|
|
173.79
|
%
|
|
$
|
1,541,755
|
|
|
100.00
|
%
|
|
177.69
|
%
|
|
$
|
1,541,755
|
|
|
100.00
|
%
|
|
177.69
|
%
|
|
(1)
|
As of September 30, 2018, certain industry classifications were modified primarily as a result of changes to industry information provided by a third party source. The Company has disclosed both the revised and previously reported industry classifications as of September 30, 2017 above.
|
|
(2)
|
This industry includes the Company's investment in SLF JV I.
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
|
Senior secured loans (1)
|
|
$297,053
|
|
$245,063
|
|
Weighted average interest rate on senior secured loans (2)
|
|
7.20%
|
|
7.70%
|
|
Number of borrowers in SLF JV I
|
|
40
|
|
32
|
|
Largest exposure to a single borrower (1)
|
|
$17,512
|
|
$18,374
|
|
Total of five largest loan exposures to borrowers (1)
|
|
$66,507
|
|
$82,728
|
|
Portfolio Company
|
|
Industry
|
|
Investment Type
|
|
Maturity Date
|
|
Current Interest Rate(1)(2)
|
|
Cash Interest Rate
|
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
|||||||
|
Accudyne Industries, LLC
|
|
Industrial machinery
|
|
First Lien Term Loan B
|
|
8/18/2024
|
|
LIBOR+3% (1% floor)
|
|
5.24
|
%
|
|
$
|
9,088
|
|
|
$
|
9,088
|
|
|
$
|
9,134
|
|
|
AdVenture Interactive, Corp. (4)
|
|
Advertising
|
|
927 Common Stock Shares
|
|
|
|
|
|
|
|
|
|
1,390
|
|
|
670
|
|
|||||
|
AI Ladder (Luxembourg) Subco S.a.r.l
(4) |
|
Electrical components & equipment
|
|
First Lien Term Loan B
|
|
7/9/2025
|
|
LIBOR+4.5%
|
|
7.02
|
%
|
|
11,300
|
|
|
10,970
|
|
|
11,367
|
|
|||
|
Air Newco LP
|
|
IT consulting & other services
|
|
First Lien Term Loan B
|
|
5/31/2024
|
|
LIBOR+4.75%
|
|
6.88
|
%
|
|
10,000
|
|
|
9,975
|
|
|
10,100
|
|
|||
|
AL Midcoast Holdings LLC
|
|
Oil & gas storage & transportation
|
|
First Lien Term Loan B
|
|
8/1/2025
|
|
LIBOR+5.5%
|
|
7.84
|
%
|
|
10,000
|
|
|
9,900
|
|
|
10,041
|
|
|||
|
Allied Universal Holdco LLC (4)
|
|
Security & alarm services
|
|
First Lien Term Loan
|
|
7/28/2022
|
|
LIBOR+3.75% (1% floor)
|
|
6.14
|
%
|
|
6,912
|
|
|
6,956
|
|
|
6,821
|
|
|||
|
Altice France S.A.
|
|
Integrated telecommunication services
|
|
First Lien Term Loan B13
|
|
8/14/2026
|
|
LIBOR+4%
|
|
6.16
|
%
|
|
7,500
|
|
|
7,313
|
|
|
7,457
|
|
|||
|
Alvogen Pharma US, Inc.
|
|
Pharmaceuticals
|
|
First Lien Term Loan B
|
|
4/1/2022
|
|
LIBOR+4.75% (1% floor)
|
|
6.99
|
%
|
|
9,822
|
|
|
9,822
|
|
|
9,918
|
|
|||
|
Asset International, Inc.
|
|
Research & consulting services
|
|
First Lien Term Loan
|
|
12/30/2024
|
|
LIBOR+4.5% (1% floor)
|
|
6.89
|
%
|
|
6,948
|
|
|
6,824
|
|
|
6,917
|
|
|||
|
Blackhawk Network Holdings, Inc.
|
|
Data processing & outsourced services
|
|
First Lien Term Loan
|
|
6/15/2025
|
|
LIBOR+3%
|
|
5.39
|
%
|
|
9,975
|
|
|
9,951
|
|
|
10,049
|
|
|||
|
Brazos Delaware II, LLC
|
|
Oil & gas equipment & services
|
|
First Lien Term Loan B
|
|
5/21/2025
|
|
LIBOR+4%
|
|
6.17
|
%
|
|
7,481
|
|
|
7,446
|
|
|
7,458
|
|
|||
|
Chloe Ox Parent LLC
|
|
Healthcare services
|
|
First Lien Term Loan
|
|
12/23/2024
|
|
LIBOR+4.5% (1% floor)
|
|
6.89
|
%
|
|
9,950
|
|
|
9,860
|
|
|
9,987
|
|
|||
|
Clearent Newco, LLC
|
|
Application software
|
|
First Lien Term Loan
|
|
3/20/2024
|
|
LIBOR+4% (1% floor)
|
|
6.24
|
%
|
|
6,894
|
|
|
6,800
|
|
|
6,796
|
|
|||
|
|
|
|
|
Delayed Draw Term Loan
|
|
3/20/2024
|
|
LIBOR+4% (1% floor)
|
|
6.19
|
%
|
|
337
|
|
|
310
|
|
|
309
|
|
|||
|
|
|
|
|
First Lien Revolver
|
|
3/20/2023
|
|
PRIME+3% (1% floor)
|
|
8.00
|
%
|
|
852
|
|
|
837
|
|
|
836
|
|
|||
|
Total Clearent Newco, LLC
|
|
|
|
|
|
|
|
|
|
|
|
8,083
|
|
|
7,947
|
|
|
7,941
|
|
||||
|
EOS Fitness Opco Holdings, LLC (4)
|
|
Leisure facilities
|
|
First Lien Term Loan
|
|
12/30/2019
|
|
LIBOR+8.25% (0.75% floor)
|
|
10.36
|
%
|
|
17,512
|
|
|
17,399
|
|
|
17,512
|
|
|||
|
Eton (4)
|
|
Research & consulting services
|
|
Second Lien Term Loan
|
|
5/1/2026
|
|
LIBOR+7.5%
|
|
9.74
|
%
|
|
6,000
|
|
|
5,971
|
|
|
6,030
|
|
|||
|
Everi Payments Inc.
|
|
Casinos & gaming
|
|
First Lien Term Loan B
|
|
5/9/2024
|
|
LIBOR+3% (1% floor)
|
|
5.24
|
%
|
|
4,938
|
|
|
4,914
|
|
|
4,973
|
|
|||
|
Falmouth Group Holdings Corp.
|
|
Specialty chemicals
|
|
First Lien Term Loan B
|
|
12/14/2021
|
|
LIBOR+6.75% (1% floor)
|
|
8.99
|
%
|
|
4,330
|
|
|
4,300
|
|
|
4,330
|
|
|||
|
Garretson Resolution Group, Inc. (5)
|
|
Diversified support services
|
|
First Lien Term Loan
|
|
5/22/2021
|
|
LIBOR+6.5% (1% floor)
|
|
|
|
|
5,797
|
|
|
5,772
|
|
|
1,159
|
|
|||
|
Gigamon Inc.
|
|
Systems software
|
|
First Lien Term Loan
|
|
12/27/2024
|
|
LIBOR+4.5% (1% floor)
|
|
6.89
|
%
|
|
7,940
|
|
|
7,869
|
|
|
8,000
|
|
|||
|
IBC Capital Ltd.
|
|
Metal & glass containers
|
|
First Lien Term Loan B
|
|
9/11/2023
|
|
LIBOR+3.75%
|
|
6.09
|
%
|
|
8,955
|
|
|
8,933
|
|
|
9,028
|
|
|||
|
InMotion Entertainment Group, LLC (4)
|
|
Consumer electronics
|
|
First Lien Term Loan A
|
|
10/1/2021
|
|
LIBOR+7.25% (1.25% floor)
|
|
9.65
|
%
|
|
8,375
|
|
|
8,389
|
|
|
8,375
|
|
|||
|
|
|
|
|
First Lien Term Loan B
|
|
10/1/2021
|
|
LIBOR+7.25% (1.25% floor)
|
|
9.65
|
%
|
|
8,375
|
|
|
8,306
|
|
|
8,375
|
|
|||
|
Total InMotion Entertainment Group, LLC
|
|
|
|
|
|
|
|
|
|
|
|
16,750
|
|
|
16,695
|
|
|
16,750
|
|
||||
|
Portfolio Company
|
|
Industry
|
|
Investment Type
|
|
Maturity Date
|
|
Current Interest Rate(1)(2)
|
|
Cash Interest Rate
|
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
|||||||
|
Keypath Education, Inc. (4)
|
|
Advertising
|
|
First Lien Term Loan
|
|
4/3/2022
|
|
LIBOR+7% (1.00% floor) cash
|
|
9.39
|
%
|
|
$
|
1,855
|
|
|
$
|
1,853
|
|
|
$
|
1,854
|
|
|
|
|
|
|
927 shares Common Stock
|
|
|
|
|
|
|
|
|
|
1,088
|
|
|
816
|
|
|||||
|
Total Keypath Education, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
1,855
|
|
|
2,941
|
|
|
2,670
|
|
||||
|
KIK Custom Products Inc.
|
|
Household products
|
|
First Lien Term Loan B
|
|
5/15/2023
|
|
LIBOR+4% (1% floor) cash
|
|
6.24
|
%
|
|
8,000
|
|
|
7,965
|
|
|
7,975
|
|
|||
|
McDermott Technology (Americas) Inc. (4)
|
|
Oil & gas equipment & services
|
|
First Lien Term Loan B
|
|
5/12/2025
|
|
LIBOR+5% (1% floor) cash
|
|
7.24
|
%
|
|
9,950
|
|
|
9,760
|
|
|
10,097
|
|
|||
|
Morphe LLC (4)
|
|
Personal products
|
|
First Lien Term Loan
|
|
2/10/2023
|
|
LIBOR+6% (1% floor) cash
|
|
8.40
|
%
|
|
4,388
|
|
|
4,348
|
|
|
4,388
|
|
|||
|
New IPT, Inc. (4)
|
|
Oil & gas equipment & services
|
|
First Lien Term Loan
|
|
3/17/2021
|
|
LIBOR+5% (1% floor) cash
|
|
7.39
|
%
|
|
1,794
|
|
|
1,794
|
|
|
1,794
|
|
|||
|
|
|
|
|
Second Lien Term Loan
|
|
9/17/2021
|
|
LIBOR+5.1% (1% floor) cash
|
|
7.49
|
%
|
|
634
|
|
|
634
|
|
|
634
|
|
|||
|
|
|
|
|
21.876 Class A Common Units
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
1,001
|
|
||||
|
Total New IPT, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
2,428
|
|
|
2,428
|
|
|
3,429
|
|
||||
|
Northern Star Industries Inc.
|
|
Electrical components & equipment
|
|
First Lien Term Loan B
|
|
3/31/2025
|
|
LIBOR+4.75% (1% floor) cash
|
|
7.08
|
%
|
|
6,965
|
|
|
6,933
|
|
|
6,974
|
|
|||
|
Novetta Solutions, LLC
|
|
Application software
|
|
First Lien Term Loan B
|
|
10/17/2022
|
|
LIBOR+5% (1% floor) cash
|
|
7.25
|
%
|
|
6,055
|
|
|
6,012
|
|
|
5,881
|
|
|||
|
OCI Beaumont LLC
|
|
Commodity chemicals
|
|
First Lien Term Loan B
|
|
3/13/2025
|
|
LIBOR+4% (1% floor) cash
|
|
6.39
|
%
|
|
7,960
|
|
|
7,951
|
|
|
8,089
|
|
|||
|
Refac Optical Group (4)
|
|
Specialty stores
|
|
First Lien Term Loan A
|
|
9/30/2018
|
|
LIBOR+8% cash
|
|
10.26
|
%
|
|
2,573
|
|
|
2,476
|
|
|
2,573
|
|
|||
|
Salient CRGT, Inc. (4)
|
|
Aerospace & defense
|
|
First Lien Term Loan
|
|
2/28/2022
|
|
LIBOR+5.75% (1% floor) cash
|
|
7.99
|
%
|
|
2,267
|
|
|
2,235
|
|
|
2,301
|
|
|||
|
Scientific Games International, Inc.
|
|
Casinos & gaming
|
|
First Lien Term Loan B-5
|
|
8/14/2024
|
|
LIBOR+2.75% (1% floor) cash
|
|
5.03
|
%
|
|
6,582
|
|
|
6,552
|
|
|
6,579
|
|
|||
|
SHO Holding I Corporation
|
|
Footwear
|
|
First Lien Term Loan
|
|
11/18/2022
|
|
LIBOR+5% (1% floor) cash
|
|
7.34
|
%
|
|
8,507
|
|
|
8,484
|
|
|
8,082
|
|
|||
|
Sirva Worldwide, Inc.
|
|
Diversified support services
|
|
First Lien Term Loan
|
|
8/4/2025
|
|
LIBOR+5.5% cash
|
|
7.75
|
%
|
|
5,000
|
|
|
4,925
|
|
|
5,019
|
|
|||
|
TravelCLICK, Inc. (4)
|
|
Data Processing & outsourced services
|
|
Second Lien Term Loan
|
|
11/6/2021
|
|
LIBOR+7.75% (1% floor) cash
|
|
9.99
|
%
|
|
2,871
|
|
|
2,871
|
|
|
2,871
|
|
|||
|
TV Borrower US, LLC
|
|
Integrated telecommunications services
|
|
First Lien Term Loan
|
|
2/22/2024
|
|
LIBOR+4.75% (1% floor) cash
|
|
7.14
|
%
|
|
2,019
|
|
|
2,011
|
|
|
2,026
|
|
|||
|
Uber Technologies Inc.
|
|
Application software
|
|
First Lien Term Loan
|
|
4/4/2025
|
|
LIBOR+4% (1% floor) cash
|
|
6.12
|
%
|
|
9,975
|
|
|
9,928
|
|
|
10,055
|
|
|||
|
Uniti Group LP
|
|
Specialized REITs
|
|
First Lien Term Loan B
|
|
10/24/2022
|
|
LIBOR+3% (1% floor) cash
|
|
5.24
|
%
|
|
6,467
|
|
|
6,225
|
|
|
6,198
|
|
|||
|
Veritas US Inc.
|
|
Application software
|
|
First Lien Term Loan B-1
|
|
1/27/2023
|
|
LIBOR+4.5% (1% floor) cash
|
|
6.78
|
%
|
|
6,965
|
|
|
6,915
|
|
|
6,801
|
|
|||
|
Verra Mobility, Corp. (4)
|
|
Data processing & outsourced services
|
|
First Lien Term Loan B
|
|
2/28/2025
|
|
LIBOR+3.75% (1% floor) cash
|
|
5.99
|
%
|
|
10,945
|
|
|
10,961
|
|
|
11,013
|
|
|||
|
WP CPP Holdings, LLC
|
|
Aerospace & defense
|
|
Second Lien Term Loan
|
|
4/30/2026
|
|
LIBOR+7.75% cash
|
|
10.15
|
%
|
|
6,000
|
|
|
5,942
|
|
|
6,013
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
297,053
|
|
|
$
|
297,158
|
|
|
$
|
294,676
|
|
|
|
Portfolio Company
|
|
Industry
|
|
Investment Type
|
|
Maturity Date
|
|
Current Interest Rate(1)(2)
|
|
Cash Interest Rate
|
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
|||||||
|
AdVenture Interactive, Corp. (4)
|
|
Advertising
|
|
927 Common Stock Shares
|
|
|
|
|
|
|
|
|
|
$
|
1,088
|
|
|
$
|
1,412
|
|
|||
|
Allied Universal Holdco LLC (4)
|
|
Security & alarm services
|
|
First Lien Term Loan
|
|
7/28/2022
|
|
LIBOR+3.75% (1% floor) cash
|
|
5.08
|
%
|
|
$
|
6,982
|
|
|
7,040
|
|
|
6,976
|
|
||
|
Ameritox Ltd. (4)(5)
|
|
Healthcare services
|
|
First Lien Term Loan
|
|
4/11/2021
|
|
LIBOR+5% (1% floor) cash 3% PIK
|
|
6.33
|
%
|
|
5,759
|
|
|
5,638
|
|
|
668
|
|
|||
|
|
|
|
|
301,913.06 Class B Preferred Units
|
|
|
|
|
|
|
|
|
|
302
|
|
|
—
|
|
|||||
|
|
|
|
|
928.96 Class A Common Units
|
|
|
|
|
|
|
|
|
|
5,474
|
|
|
—
|
|
|||||
|
Total Ameritox Ltd.
|
|
|
|
|
|
|
|
|
|
|
|
5,759
|
|
|
11,414
|
|
|
668
|
|
||||
|
BeyondTrust Software, Inc. (4)
|
|
Application software
|
|
First Lien Term Loan
|
|
9/25/2019
|
|
LIBOR+7% (1% floor) cash
|
|
8.33
|
%
|
|
15,330
|
|
|
15,231
|
|
|
15,329
|
|
|||
|
BJ's Wholesale Club, Inc. (4)
|
|
Hypermarkets & super centers
|
|
First Lien Term Loan
|
|
1/26/2024
|
|
LIBOR+3.75% (1% floor) cash
|
|
4.99
|
%
|
|
4,988
|
|
|
4,993
|
|
|
4,793
|
|
|||
|
Compuware Corporation
|
|
Internet software & services
|
|
First Lien Term Loan B3
|
|
12/15/2021
|
|
LIBOR+4.25% (1% floor) cash
|
|
5.49
|
%
|
|
11,154
|
|
|
11,041
|
|
|
11,293
|
|
|||
|
DFT Intermediate LLC (4)
|
|
Specialized finance
|
|
First Lien Term Loan
|
|
3/1/2023
|
|
LIBOR+5.5% (1% floor) cash
|
|
6.74
|
%
|
|
10,723
|
|
|
10,474
|
|
|
10,652
|
|
|||
|
Digital River, Inc.
|
|
Internet software & services
|
|
First Lien Term Loan
|
|
2/12/2021
|
|
LIBOR+6.5% (1% floor) cash
|
|
7.82
|
%
|
|
4,524
|
|
|
4,541
|
|
|
4,546
|
|
|||
|
Dodge Data & Analytics LLC (4)
|
|
Data processing & outsourced services
|
|
First Lien Term Loan
|
|
10/31/2019
|
|
LIBOR+8.75% (1% floor) cash
|
|
10.13
|
%
|
|
9,339
|
|
|
9,372
|
|
|
8,744
|
|
|||
|
DTZ U.S. Borrower, LLC (4)
|
|
Real estate services
|
|
First Lien Term Loan
|
|
11/4/2021
|
|
LIBOR+3.25% (1% floor) cash
|
|
4.57
|
%
|
|
6,964
|
|
|
6,998
|
|
|
6,990
|
|
|||
|
Edge Fitness, LLC
|
|
Leisure facilities
|
|
First Lien Term Loan
|
|
12/31/2019
|
|
LIBOR+7.75% (1% floor) cash
|
|
9.05
|
%
|
|
10,600
|
|
|
10,602
|
|
|
10,600
|
|
|||
|
EOS Fitness Opco Holdings, LLC (4)
|
|
Leisure facilities
|
|
First Lien Term Loan
|
|
12/30/2019
|
|
LIBOR+8.75% (0.75% floor) cash
|
|
9.99
|
%
|
|
18,374
|
|
|
18,182
|
|
|
18,557
|
|
|||
|
Everi Payments Inc.(4)
|
|
Casinos & gaming
|
|
First Lien Term Loan
|
|
5/9/2024
|
|
LIBOR+4.5% (1% floor) cash
|
|
5.74
|
%
|
|
4,988
|
|
|
4,964
|
|
|
5,039
|
|
|||
|
Falmouth Group Holdings Corp.
|
|
Specialty chemicals
|
|
First Lien Term Loan
|
|
12/13/2021
|
|
LIBOR+6.75% (1% floor) cash
|
|
8.08
|
%
|
|
4,610
|
|
|
4,578
|
|
|
4,610
|
|
|||
|
Garretson Resolution Group, Inc.
|
|
Diversified support services
|
|
First Lien Term Loan
|
|
5/22/2021
|
|
LIBOR+6.5% (1% floor) cash
|
|
7.83
|
%
|
|
5,836
|
|
|
5,818
|
|
|
5,766
|
|
|||
|
InMotion Entertainment Group, LLC (4)
|
|
Consumer electronics
|
|
First Lien Term Loan
|
|
10/1/2018
|
|
LIBOR+7.75% (1.25% floor) cash
|
|
9.09
|
%
|
|
8,875
|
|
|
8,884
|
|
|
8,875
|
|
|||
|
|
|
|
|
First Lien Term Loan B
|
|
10/1/2018
|
|
LIBOR+7.75% (1.25% floor) cash
|
|
9.09
|
%
|
|
8,875
|
|
|
8,828
|
|
|
8,871
|
|
|||
|
Total InMotion Entertainment Group, LLC
|
|
|
|
|
|
|
|
|
|
|
|
17,750
|
|
|
17,712
|
|
|
17,746
|
|
||||
|
Keypath Education, Inc. (4)
|
|
Advertising
|
|
First Lien Term Loan
|
|
4/3/2022
|
|
LIBOR+7% (1.00% floor) cash
|
|
8.33
|
%
|
|
2,040
|
|
|
2,040
|
|
|
2,039
|
|
|||
|
|
|
|
|
927 shares Common Stock
|
|
|
|
|
|
|
|
|
|
1,391
|
|
|
809
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2,040
|
|
|
3,431
|
|
|
2,848
|
|
||||
|
Lift Brands, Inc. (4)
|
|
Leisure facilities
|
|
First Lien Term Loan
|
|
12/23/2019
|
|
LIBOR+7.5% (1% floor) cash
|
|
8.83
|
%
|
|
18,276
|
|
|
18,257
|
|
|
18,275
|
|
|||
|
Metamorph US 3, LLC (4)(5)
|
|
Internet software & services
|
|
First Lien Term Loan
|
|
12/1/2020
|
|
LIBOR+5.5% (1% floor) cash 2% PIK
|
|
6.74
|
%
|
|
9,969
|
|
|
9,481
|
|
|
3,786
|
|
|||
|
Motion Recruitment Partners LLC
|
|
Human resources & employment services
|
|
First Lien Term Loan
|
|
2/13/2020
|
|
LIBOR+6% (1% floor) cash
|
|
7.24
|
%
|
|
4,330
|
|
|
4,281
|
|
|
4,330
|
|
|||
|
NAVEX Global, Inc.
|
|
Internet software & services
|
|
First Lien Term Loan
|
|
11/19/2021
|
|
LIBOR+4.75% (1% floor) cash
|
|
5.49
|
%
|
|
5,959
|
|
|
5,925
|
|
|
5,982
|
|
|||
|
Portfolio Company
|
|
Industry
|
|
Investment Type
|
|
Maturity Date
|
|
Current Interest Rate(1)(2)
|
|
Cash Interest Rate
|
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
|||||||
|
New IPT, Inc. (4)
|
|
Oil & gas equipment & services
|
|
First Lien Term Loan
|
|
3/17/2021
|
|
LIBOR+5% (1% floor) cash
|
|
6.33
|
%
|
|
$
|
1,794
|
|
|
$
|
1,794
|
|
|
$
|
1,794
|
|
|
|
|
|
|
Second Lien
|
|
9/17/2021
|
|
LIBOR+5.1% (1% floor) cash
|
|
6.43
|
%
|
|
1,094
|
|
|
1,094
|
|
|
1,094
|
|
|||
|
|
|
|
|
21.876 Class A Common Units
|
|
|
|
|
|
|
|
|
|
—
|
|
|
321
|
|
|||||
|
Total New IPT, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
2,888
|
|
|
2,888
|
|
|
3,209
|
|
||||
|
Novetta Solutions, LLC
|
|
Internet software & services
|
|
First Lien Term Loan
|
|
9/30/2022
|
|
LIBOR+5% (1% floor) cash
|
|
6.34
|
%
|
|
6,118
|
|
|
6,066
|
|
|
5,950
|
|
|||
|
OmniSYS Acquisition Corporation (4)
|
|
Diversified support services
|
|
First Lien Term Loan
|
|
11/21/2018
|
|
LIBOR+7.5% (1% floor) cash
|
|
8.83
|
%
|
|
10,896
|
|
|
10,900
|
|
|
10,833
|
|
|||
|
Refac Optical Group (4)
|
|
Specialty stores
|
|
First Lien Term Loan A
|
|
9/30/2018
|
|
LIBOR+8% cash
|
|
9.23
|
%
|
|
4,623
|
|
|
4,605
|
|
|
4,623
|
|
|||
|
Salient CRGT, Inc. (4)
|
|
IT consulting & other services
|
|
First Lien Term Loan
|
|
2/28/2022
|
|
LIBOR+5.75% (1% floor) cash
|
|
6.99
|
%
|
|
2,457
|
|
|
2,412
|
|
|
2,440
|
|
|||
|
Scientific Games International, Inc. (4)
|
|
Casinos & gaming
|
|
First Lien Term Loan
|
|
8/14/2024
|
|
LIBOR+3.25% (1% floor) cash
|
|
4.58
|
%
|
|
6,632
|
|
|
6,598
|
|
|
6,651
|
|
|||
|
SHO Holding I Corporation
|
|
Footwear
|
|
First Lien Term Loan
|
|
10/27/2022
|
|
LIBOR+5% (1% floor) cash
|
|
6.24
|
%
|
|
8,594
|
|
|
8,566
|
|
|
8,487
|
|
|||
|
TravelCLICK, Inc. (4)
|
|
Internet software & services
|
|
Second Lien Term Loan
|
|
11/6/2021
|
|
LIBOR+7.75% (1% floor) cash
|
|
8.99
|
%
|
|
5,127
|
|
|
5,127
|
|
|
5,153
|
|
|||
|
TV Borrower US, LLC
|
|
Integrated telecommunications services
|
|
First Lien Term Loan
|
|
2/22/2024
|
|
LIBOR+4.75% (1% floor) cash
|
|
6.08
|
%
|
|
3,582
|
|
|
3,565
|
|
|
3,607
|
|
|||
|
Valet Merger Sub, Inc. (4)
|
|
Environmental & facilities services
|
|
First Lien Term Loan
|
|
9/24/2021
|
|
LIBOR+7% (1% floor) cash
|
|
8.24
|
%
|
|
12,998
|
|
|
12,862
|
|
|
12,998
|
|
|||
|
Vubiquity, Inc.
|
|
Application software
|
|
First Lien Term Loan
|
|
8/12/2021
|
|
LIBOR+5.5% (1% floor) cash
|
|
6.83
|
%
|
|
2,653
|
|
|
2,636
|
|
|
2,633
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
245,063
|
|
|
$
|
251,648
|
|
|
$
|
235,526
|
|
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
Selected Balance Sheet Information:
|
|
|
|
|
||||
|
Investments in loans at fair value (cost September 30, 2018: $297,158; cost September 30, 2017: $251,648)
|
|
$
|
294,676
|
|
|
$
|
235,526
|
|
|
Receivables from secured financing arrangements at fair value (cost September 30, 2018: $9,801; cost September 30, 2017: $9,783)
|
|
7,069
|
|
|
8,305
|
|
||
|
Cash and cash equivalents
|
|
3,226
|
|
|
24,389
|
|
||
|
Restricted cash
|
|
4,808
|
|
|
5,097
|
|
||
|
Other assets
|
|
4,418
|
|
|
3,485
|
|
||
|
Total assets
|
|
$
|
314,197
|
|
|
$
|
276,802
|
|
|
|
|
|
|
|
||||
|
Senior credit facilities payable
|
|
$
|
153,010
|
|
|
$
|
113,053
|
|
|
Debt securities payable at fair value (proceeds September 30, 2018: $147,808; proceeds September 30, 2017: $147,052)
|
|
147,808
|
|
|
147,052
|
|
||
|
Other liabilities
|
|
13,331
|
|
|
10,383
|
|
||
|
Total liabilities
|
|
$
|
314,149
|
|
|
$
|
270,488
|
|
|
Members' equity
|
|
48
|
|
|
6,314
|
|
||
|
Total liabilities and members' equity
|
|
$
|
314,197
|
|
|
$
|
276,802
|
|
|
|
|
Year ended September 30, 2018
|
|
Year ended September 30, 2017
|
||||
|
Selected Statements of Operations Information:
|
|
|
|
|
||||
|
Interest income
|
|
$
|
20,574
|
|
|
$
|
23,222
|
|
|
Other income
|
|
65
|
|
|
869
|
|
||
|
Total investment income
|
|
20,639
|
|
|
24,091
|
|
||
|
Interest expense
|
|
20,713
|
|
|
22,195
|
|
||
|
Other expenses
|
|
473
|
|
|
700
|
|
||
|
Total expenses (1)
|
|
21,186
|
|
|
22,895
|
|
||
|
Net unrealized appreciation (depreciation)
|
|
12,386
|
|
|
(22,789
|
)
|
||
|
Net realized gain (loss)
|
|
(16,311
|
)
|
|
13,350
|
|
||
|
Net loss
|
|
$
|
(4,472
|
)
|
|
$
|
(8,243
|
)
|
|
(Share amounts in thousands)
|
|
Year ended
September 30, 2018 |
|
Year ended
September 30, 2017 |
|
Year ended
September 30, 2016 (1) |
||||||
|
Earnings (loss) per common share — basic:
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in net assets resulting from operations
|
|
$
|
46,762
|
|
|
$
|
(196,969
|
)
|
|
$
|
(66,556
|
)
|
|
Weighted average common shares outstanding — basic
|
|
140,961
|
|
|
141,438
|
|
|
147,422
|
|
|||
|
Earnings (loss) per common share — basic
|
|
$
|
0.33
|
|
|
$
|
(1.39
|
)
|
|
$
|
(0.45
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per common share — diluted:
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in net assets resulting from operations
|
|
$
|
46,762
|
|
|
$
|
(196,969
|
)
|
|
$
|
(66,556
|
)
|
|
Weighted average common shares outstanding — basic
|
|
140,961
|
|
|
141,438
|
|
|
147,422
|
|
|||
|
Adjustments for dilutive effect of convertible notes
|
|
—
|
|
|
—
|
|
|
3,917
|
|
|||
|
Weighted average common shares outstanding — diluted
|
|
140,961
|
|
|
141,438
|
|
|
151,339
|
|
|||
|
Earnings (loss) per common share — diluted
|
|
$
|
0.33
|
|
|
$
|
(1.39
|
)
|
|
$
|
(0.45
|
)
|
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Amount
per Share
|
|
Cash
Distribution
|
|
DRIP Shares
Issued (1)
|
|
DRIP Shares
Value
|
|||
|
August 7, 2017
|
|
December 15, 2017
|
|
December 29, 2017
|
|
$
|
0.125
|
|
|
$ 17.3 million
|
|
58,456
|
|
|
$ 0.3 million
|
|
February 5, 2018
|
|
March 15, 2018
|
|
March 30, 2018
|
|
0.085
|
|
|
11.5 million
|
|
122,884
|
|
|
0.5 million
|
|
|
May 3, 2018
|
|
June 15, 2018
|
|
June 29, 2018
|
|
0.095
|
|
|
13.0 million
|
|
87,283
|
|
|
0.4 million
|
|
|
August 1, 2018
|
|
September 15, 2018
|
|
September 28, 2018
|
|
0.095
|
|
|
13.2 million
|
|
34,575
|
|
|
0.2 million
|
|
|
Total for the year ended September 30, 2018
|
|
$
|
0.40
|
|
|
$ 55.0 million
|
|
303,198
|
|
|
$ 1.4 million
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Amount
per Share
|
|
Cash
Distribution
|
|
DRIP Shares
Issued (1)
|
|
DRIP Shares
Value
|
|||
|
August 3, 2016
|
|
October 14, 2016
|
|
October 31, 2016
|
|
$
|
0.06
|
|
|
$ 8.2 million
|
|
81,391
|
|
|
$ 0.4 million
|
|
August 3, 2016
|
|
November 15, 2016
|
|
November 30, 2016
|
|
0.06
|
|
|
8.2 million
|
|
80,962
|
|
|
0.4 million
|
|
|
October 18, 2016
|
|
December 15, 2016
|
|
December 30, 2016
|
|
0.06
|
|
|
7.7 million
|
|
70,316
|
|
|
0.4 million
|
|
|
October 18, 2016
|
|
January 13, 2017
|
|
January 31, 2017
|
|
0.06
|
|
|
8.0 million
|
|
73,940
|
|
|
0.4 million
|
|
|
October 18, 2016
|
|
February 15, 2017
|
|
February 28, 2017
|
|
0.06
|
|
|
8.0 million
|
|
86,120
|
|
|
0.4 million
|
|
|
February 6, 2017
|
|
March 15, 2017
|
|
March 31, 2017
|
|
0.02
|
|
|
2.7 million
|
|
27,891
|
|
|
0.1 million
|
|
|
February 6, 2017
|
|
June 15, 2017
|
|
June 30, 2017
|
|
0.02
|
|
|
2.7 million
|
|
20,502
|
|
|
0.1 million
|
|
|
February 6, 2017
|
|
September 15, 2017
|
|
September 29, 2017
|
|
0.125
|
|
|
17.0 million
|
|
118,992
|
|
|
0.7 million
|
|
|
Total for the year ended September 30, 2017
|
|
$
|
0.465
|
|
|
$ 62.5 million
|
|
560,114
|
|
|
$ 2.9 million
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Amount
per Share
|
|
Cash
Distribution (2)
|
|
DRIP Shares
Issued (1)
|
|
DRIP Shares
Value
|
|||
|
August 4, 2015
|
|
October 15, 2015
|
|
October 30, 2015
|
|
$
|
0.06
|
|
|
$ 8.4 million
|
|
106,185
|
|
|
$ 0.6 million
|
|
August 4, 2015
|
|
November 16, 2015
|
|
November 30, 2015
|
|
0.06
|
|
|
8.4 million
|
|
91,335
|
|
|
0.6 million
|
|
|
November 30, 2015
|
|
December 15, 2015
|
|
December 30, 2015
|
|
0.06
|
|
|
8.4 million
|
|
99,673
|
|
|
0.6 million
|
|
|
November 30, 2015
|
|
January 15, 2016
|
|
January 28, 2016
|
|
0.06
|
|
|
8.4 million
|
|
113,905
|
|
|
0.7 million
|
|
|
November 30, 2015
|
|
February 12, 2016
|
|
February 26, 2016
|
|
0.06
|
|
|
8.4 million
|
|
123,342
|
|
|
0.6 million
|
|
|
February 8, 2016
|
|
March 15, 2016
|
|
March 31, 2016
|
|
0.06
|
|
|
8.6 million
|
|
86,806
|
|
|
0.4 million
|
|
|
February 8, 2016
|
|
April 15, 2016
|
|
April 29, 2016
|
|
0.06
|
|
|
8.2 million
|
|
112,569
|
|
|
0.6 million
|
|
|
February 8, 2016
|
|
May 13, 2016
|
|
May 31, 2016
|
|
0.06
|
|
|
8.4 million
|
|
76,432
|
|
|
0.4 million
|
|
|
May 5, 2016
|
|
June 15, 2016
|
|
June 30, 2016
|
|
0.06
|
|
|
8.2 million
|
|
108,629
|
|
|
0.5 million
|
|
|
May 5, 2016
|
|
July 15, 2016
|
|
July 29, 2016
|
|
0.06
|
|
|
8.2 million
|
|
100,268
|
|
|
0.6 million
|
|
|
May 5, 2016
|
|
August 15, 2016
|
|
August 31, 2016
|
|
0.06
|
|
|
8.3 million
|
|
59,026
|
|
|
0.4 million
|
|
|
August 3, 2016
|
|
September 15, 2016
|
|
September 30, 2016
|
|
0.06
|
|
|
8.3 million
|
|
65,170
|
|
|
0.4 million
|
|
|
Total for the year ended September 30, 2016
|
|
$
|
0.72
|
|
|
$ 100.3 million
|
|
1,143,340
|
|
|
$ 6.4 million
|
||||
|
|
|
Payments due during fiscal years ended September 30,
|
||||||||||||||||||||||
|
|
|
Total
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023 and Thereafter
|
||||||||||||
|
ING Facility
|
|
$
|
241,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
241,000
|
|
|
$
|
—
|
|
|
Secured borrowings
|
|
12,314
|
|
|
—
|
|
|
—
|
|
|
12,314
|
|
|
—
|
|
|
—
|
|
||||||
|
2019 Notes
|
|
228,825
|
|
|
228,825
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2024 Notes
|
|
75,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,000
|
|
||||||
|
2028 Notes
|
|
86,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,250
|
|
||||||
|
Total
|
|
$
|
643,389
|
|
|
$
|
228,825
|
|
|
$
|
—
|
|
|
$
|
12,314
|
|
|
$
|
241,000
|
|
|
$
|
161,250
|
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||||||
|
|
|
Cost
|
|
% of Debt
Portfolio |
|
Fair
Value |
|
% of Debt
Portfolio |
|
Cost
|
|
% of Debt
Portfolio |
|
Fair
Value |
|
% of Debt
Portfolio |
||||||||||||
|
Accrual
|
|
$
|
1,298,999
|
|
|
85.46
|
%
|
|
$
|
1,318,531
|
|
|
93.03
|
%
|
|
$
|
1,344,535
|
|
|
86.46
|
%
|
|
$
|
1,357,794
|
|
|
95.29
|
%
|
|
PIK non-accrual (1)
|
|
12,661
|
|
|
0.83
|
|
|
—
|
|
|
—
|
|
|
10,227
|
|
|
0.66
|
|
|
379
|
|
|
0.03
|
|
||||
|
Cash non-accrual (2)
|
|
208,345
|
|
|
13.71
|
|
|
98,760
|
|
|
6.97
|
|
|
200,210
|
|
|
12.88
|
|
|
66,636
|
|
|
4.68
|
|
||||
|
Total
|
|
$
|
1,520,005
|
|
|
100.00
|
%
|
|
$
|
1,417,291
|
|
|
100.00
|
%
|
|
$
|
1,554,972
|
|
|
100.00
|
%
|
|
$
|
1,424,809
|
|
|
100.00
|
%
|
|
(1)
|
PIK non-accrual status is inclusive of other non-cash income, where applicable.
|
|
(2)
|
Cash non-accrual status is inclusive of PIK and other non-cash income, where applicable.
|
|
|
|
Year ended
September 30, 2018 |
|
Year ended
September 30, 2017 |
||||
|
Net increase (decrease) in net assets resulting from operations
|
|
$
|
46,762
|
|
|
$
|
(196,969
|
)
|
|
Net unrealized (appreciation) depreciation on investments, secured borrowings and foreign currency
|
|
(102,605
|
)
|
|
97,839
|
|
||
|
Book/tax difference due to loan fees
|
|
—
|
|
|
(188
|
)
|
||
|
Book/tax difference due to exit fees
|
|
—
|
|
|
1,081
|
|
||
|
Book/tax difference due to organizational and deferred offering costs
|
|
(87
|
)
|
|
(87
|
)
|
||
|
Book/tax difference due to interest income on certain loans
|
|
1,348
|
|
|
23,748
|
|
||
|
Book/tax difference due to capital losses not recognized
|
|
99,431
|
|
|
171,782
|
|
||
|
Other book/tax differences
|
|
(6,147
|
)
|
|
(7,348
|
)
|
||
|
Taxable/Distributable Income (1)
|
|
$
|
38,702
|
|
|
$
|
89,858
|
|
|
Undistributed ordinary income, net
|
$
|
—
|
|
|
Net realized capital losses
|
(535,102
|
)
|
|
|
Unrealized losses, net
|
(101,011
|
)
|
|
|
($ in millions)
|
|
||
|
Portfolio Company
|
Net Realized Gain (Loss)
|
||
|
Ameritox Ltd.
|
$
|
(74.8
|
)
|
|
TransTrade Operators, Inc.
|
(32.5
|
)
|
|
|
Traffic Solutions Holdings, Inc.
|
(15.8
|
)
|
|
|
Metamorph US 3, LLC
|
(6.7
|
)
|
|
|
Lytx, Inc.
|
4.4
|
|
|
|
Other, net
|
10.3
|
|
|
|
Total, net
|
$
|
(115.1
|
)
|
|
($ in millions)
|
|
||
|
Portfolio Company
|
Net Realized Gain (Loss)
|
||
|
AdVenture Interactive, Corp.
|
$
|
(47.4
|
)
|
|
Answers Corporation
|
(37.3
|
)
|
|
|
ERS Acquisition Corp.
|
(34.3
|
)
|
|
|
Express Group Holdings LLC
|
(22.3
|
)
|
|
|
Senior Loan Fund JV I, LLC
|
(19.9
|
)
|
|
|
Eagle Hospital Physicians, LLC
|
(13.1
|
)
|
|
|
Integrated Petroleum Technologies, Inc.
|
(11.1
|
)
|
|
|
First Star Aviation, LLC
|
(3.8
|
)
|
|
|
Dexter Axle Company
|
7.7
|
|
|
|
Vandelay Industries Merger Sub, Inc.
|
5.6
|
|
|
|
Other, net
|
4.1
|
|
|
|
Total, net
|
$
|
(171.8
|
)
|
|
($ in millions)
|
|
||
|
Portfolio Company
|
Net Realized Gain (Loss)
|
||
|
Ameritox Ltd.
|
$
|
(42.8
|
)
|
|
Phoenix Brands Merger Sub LLC
|
(28.7
|
)
|
|
|
JTC Education, Inc.
|
(22.3
|
)
|
|
|
CCCG, LLC
|
(17.2
|
)
|
|
|
Miche Group, LLC
|
(8.1
|
)
|
|
|
QuorumLabs, Inc.
|
(4.2
|
)
|
|
|
Other, net
|
(2.0
|
)
|
|
|
Total, net
|
$
|
(125.3
|
)
|
|
•
|
No incentive fee is payable to Oaktree in any quarter in which the Company’s pre-incentive fee net investment income does not exceed the preferred return rate of 1.50% (the “preferred return”) on net assets;
|
|
•
|
100% of the Company’s pre-incentive fee net investment income, if any, that exceeds the preferred return but is less than or equal to 1.8182% in any fiscal quarter is payable to Oaktree. This portion of the incentive fee on income is referred to as the “catch-up” provision, and it is intended to provide Oaktree with an incentive fee of 17.5% on all of the Company’s pre-incentive fee net investment income when the Company’s pre-incentive fee net investment income exceeds 1.8182% on net assets in any fiscal quarter; and
|
|
•
|
For any quarter in which the Company’s pre-incentive fee net investment income exceeds 1.8182% on net assets, the incentive fee on income is equal to 17.5% of the amount of the Company’s pre-incentive fee net investment income, as the preferred return and catch-up will have been achieved.
|
|
(Share amounts in thousands)
|
|
Year ended
September 30, 2018 (1) |
|
Year ended
September 30, 2017 |
|
Year ended
September 30, 2016 |
|
Year ended
September 30, 2015 |
|
Year ended
September 30, 2014 |
|
Net asset value per share at beginning of period
|
|
$6.16
|
|
$7.97
|
|
$9.00
|
|
$9.64
|
|
$9.85
|
|
Net investment income (2)
|
|
0.43
|
|
0.51
|
|
0.72
|
|
0.75
|
|
1.00
|
|
Net unrealized appreciation (depreciation) on investments, secured borrowings and foreign currency (2)
|
|
0.73
|
|
(0.69)
|
|
(0.33)
|
|
(0.46)
|
|
(0.23)
|
|
Net realized gain (loss) on investments, secured borrowings, foreign currency and unsecured notes payable (2)
|
|
(0.83)
|
|
(1.21)
|
|
(0.84)
|
|
(0.19)
|
|
0.02
|
|
Distributions to stockholders (2)
|
|
(0.27)
|
|
(0.47)
|
|
(0.67)
|
|
(0.79)
|
|
(0.94)
|
|
Tax return of capital (2)
|
|
(0.13)
|
|
—
|
|
(0.05)
|
|
—
|
|
(0.06)
|
|
Net issuance/repurchases of common stock (2)
|
|
—
|
|
0.05
|
|
0.14
|
|
0.05
|
|
—
|
|
Net asset value per share at end of period
|
|
$6.09
|
|
$6.16
|
|
$7.97
|
|
$9.00
|
|
$9.64
|
|
Per share market value at beginning of period
|
|
$5.47
|
|
$5.81
|
|
$6.17
|
|
$9.18
|
|
$10.29
|
|
Per share market value at end of period
|
|
$4.96
|
|
$5.47
|
|
$5.81
|
|
$6.17
|
|
$9.18
|
|
Total return (3)
|
|
(1.49)%
|
|
2.84%
|
|
7.02%
|
|
(27.18)%
|
|
(0.97)%
|
|
Common shares outstanding at beginning of period
|
|
140,961
|
|
143,259
|
|
150,263
|
|
153,340
|
|
139,041
|
|
Common shares outstanding at end of period
|
|
140,961
|
|
140,961
|
|
143,259
|
|
150,263
|
|
153,340
|
|
Net assets at beginning of period
|
|
$867,657
|
|
$1,142,288
|
|
$1,353,094
|
|
$1,478,475
|
|
$1,368,872
|
|
Net assets at end of period
|
|
$858,035
|
|
$867,657
|
|
$1,142,288
|
|
$1,353,094
|
|
$1,478,475
|
|
Average net assets (4)
|
|
$841,583
|
|
$1,018,498
|
|
$1,229,639
|
|
$1,413,357
|
|
$1,393,635
|
|
Ratio of net investment income to average net assets
|
|
7.13%
|
|
7.13%
|
|
8.68%
|
|
8.13%
|
|
10.23%
|
|
Ratio of total expenses to average net assets
|
|
9.51%
|
|
10.49%
|
|
13.09%
|
|
10.69%
|
|
10.91%
|
|
Ratio of net expenses to average net assets
|
|
9.35%
|
|
10.35%
|
|
11.48%
|
|
10.65%
|
|
10.86%
|
|
Ratio of portfolio turnover to average investments at fair value
|
|
67.66%
|
|
39.06%
|
|
23.39%
|
|
23.02%
|
|
25.50%
|
|
Weighted average outstanding debt (5)
|
|
$608,553
|
|
$982,372
|
|
$1,190,105
|
|
$1,228,413
|
|
$1,110,021
|
|
Average debt per share (2)
|
|
$4.32
|
|
$6.95
|
|
$8.07
|
|
$8.02
|
|
$7.82
|
|
Asset coverage ratio
|
|
232.98%
|
|
227.58%
|
|
220.84%
|
|
238.95%
|
|
273.48%
|
|
(1)
|
Beginning on October 17, 2017, the Company is externally managed by Oaktree. Prior to October 17, 2017, the Company was externally managed by the Former Adviser.
|
|
(2)
|
Calculated based upon weighted average shares outstanding for the period.
|
|
(3)
|
Total return equals the increase or decrease of ending market value over beginning market value, plus distributions, divided by the beginning market value, assuming dividend reinvestment prices obtained under the Company's DRIP.
|
|
(4)
|
Calculated based upon the weighted average net assets for the period.
|
|
(5)
|
Calculated based upon the weighted average of loans payable for the period.
|
|
Description
|
|
Notional Amount to be Purchased
|
|
Notional Amount to be Sold
|
|
Maturity Date
|
|
Gross Amount of Recognized Assets
|
|
Gross Amount of Recognized Liabilities
|
|
|
||||||||
|
Foreign currency forward contract
|
|
$
|
23,113
|
|
|
£
|
17,579
|
|
|
10/26/2018
|
|
$
|
162
|
|
|
$
|
—
|
|
|
Derivative asset
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
P2 Upstream Acquisition Co.
|
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
InMotion Entertainment Group, LLC
|
|
7,534
|
|
|
7,544
|
|
||
|
EOS Fitness Opco Holdings, LLC
|
|
5,000
|
|
|
5,000
|
|
||
|
Pingora MSR Opportunity Fund I, LP (limited partnership interest)
|
|
4,656
|
|
|
2,760
|
|
||
|
Dominion Diagnostics, LLC
|
|
4,180
|
|
|
4,180
|
|
||
|
TerSera Therapeutics, LLC
|
|
3,281
|
|
|
—
|
|
||
|
Keypath Education, Inc.
|
|
3,000
|
|
|
3,000
|
|
||
|
PLATO Learning Inc. (1)
|
|
2,671
|
|
|
2,664
|
|
||
|
Datto Inc.
|
|
2,356
|
|
|
—
|
|
||
|
4 Over International, LLC
|
|
2,232
|
|
|
2,232
|
|
||
|
New IPT, Inc.
|
|
2,229
|
|
|
2,229
|
|
||
|
Senior Loan Fund JV 1, LLC
|
|
1,328
|
|
|
1,328
|
|
||
|
Thing5, LLC (1)(2)
|
|
1,298
|
|
|
3,000
|
|
||
|
iCIMs, Inc.
|
|
882
|
|
|
—
|
|
||
|
Access CIG LLC
|
|
765
|
|
|
—
|
|
||
|
Ministry Brands, LLC
|
|
700
|
|
|
1,708
|
|
||
|
Cenegenics, LLC (1)(2)
|
|
297
|
|
|
297
|
|
||
|
GKD Index Partners LLC
|
|
289
|
|
|
—
|
|
||
|
Refac Optical Group
|
|
—
|
|
|
2,080
|
|
||
|
TransTrade Operators, Inc.
|
|
—
|
|
|
1,052
|
|
||
|
Valet Merger Sub, Inc.
|
|
—
|
|
|
9,326
|
|
||
|
Sterling Capital Partners IV, L.P. (limited partnership interest)
|
|
—
|
|
|
490
|
|
||
|
ACON Equity Partners III, LP (limited partnership interest)
|
|
—
|
|
|
239
|
|
||
|
Lift Brands Holdings, Inc.
|
|
—
|
|
|
15,000
|
|
||
|
Edge Fitness, LLC
|
|
—
|
|
|
8,353
|
|
||
|
Impact Sales, LLC
|
|
—
|
|
|
3,234
|
|
||
|
WeddingWire, Inc.
|
|
—
|
|
|
3,000
|
|
||
|
Motion Recruitment Partners LLC
|
|
—
|
|
|
2,900
|
|
||
|
Traffic Solutions Holdings, Inc.
|
|
—
|
|
|
2,998
|
|
||
|
OmniSYS Acquisition Corporation
|
|
—
|
|
|
2,500
|
|
||
|
SPC Partners VI, L.P. (limited partnership interest)
|
|
—
|
|
|
2,000
|
|
||
|
Metamorph US 3, LLC
|
|
—
|
|
|
1,470
|
|
||
|
Riverside Fund V, LP (limited partnership interest)
|
|
—
|
|
|
539
|
|
||
|
Webster Capital III, L.P. (limited partnership)
|
|
—
|
|
|
736
|
|
||
|
Tailwind Capital Partners II, L.P. (limited partnership interest)
|
|
—
|
|
|
391
|
|
||
|
Beecken Petty O'Keefe Fund IV, L.P. (limited partnership interest)
|
|
—
|
|
|
472
|
|
||
|
Moelis Capital Partners Opportunity Fund I-B, L.P. (limited partnership interest)
|
|
—
|
|
|
365
|
|
||
|
Riverside Fund IV, LP (limited partnership interest)
|
|
—
|
|
|
254
|
|
||
|
Bunker Hill Capital II (QP), LP (limited partnership interest)
|
|
—
|
|
|
183
|
|
||
|
SPC Partners V, L.P. (limited partnership interest)
|
|
—
|
|
|
159
|
|
||
|
Riverlake Equity Partners II, LP (limited partnership interest)
|
|
—
|
|
|
129
|
|
||
|
Milestone Partners IV, LP (limited partnership interest)
|
|
—
|
|
|
180
|
|
||
|
BeyondTrust Software, Inc.
|
|
—
|
|
|
5,995
|
|
||
|
Systems, Inc.
|
|
—
|
|
|
3,030
|
|
||
|
Ping Identity Corporation
|
|
—
|
|
|
2,500
|
|
||
|
Sailpoint Technologies, Inc.
|
|
—
|
|
|
1,500
|
|
||
|
Garretson Firm Resolution Group, Inc.
|
|
—
|
|
|
508
|
|
||
|
RCP Direct II, LP (limited partnership interest)
|
|
—
|
|
|
364
|
|
||
|
RCP Direct, LP (limited partnership interest)
|
|
—
|
|
|
184
|
|
||
|
Total
|
|
$
|
52,698
|
|
|
$
|
118,073
|
|
|
|
For or as of the three months ended
|
|||||||||||||||||||||||||||||||||||
|
(dollars in thousands,
except per share
amounts)
|
September 30, 2018
|
June 30,
2018 |
March 31,
2018 |
December 31, 2017
|
September 30, 2017
|
June 30,
2017 |
March 31,
2017 |
December 31, 2016
|
September 30, 2016
|
June 30,
2016 |
March 31,
2016 |
December 31, 2015
|
||||||||||||||||||||||||
|
Total investment income
|
$
|
38,220
|
|
$
|
31,847
|
|
$
|
34,779
|
|
$
|
33,876
|
|
$
|
35,732
|
|
$
|
44,917
|
|
$
|
45,555
|
|
$
|
51,760
|
|
$
|
59,160
|
|
$
|
64,026
|
|
$
|
59,563
|
|
$
|
65,122
|
|
|
Net investment income
|
17,031
|
|
14,430
|
|
15,263
|
|
13,322
|
|
11,464
|
|
19,390
|
|
18,504
|
|
23,294
|
|
25,695
|
|
29,106
|
|
25,343
|
|
26,582
|
|
||||||||||||
|
Net realized and unrealized loss, net of taxes
|
16,300
|
|
9,822
|
|
4,357
|
|
(43,763
|
)
|
(136,935
|
)
|
(25,447
|
)
|
(9,703
|
)
|
(97,536
|
)
|
(29,128
|
)
|
(34,324
|
)
|
(20,363
|
)
|
(89,468
|
)
|
||||||||||||
|
Net increase (decrease) in net assets resulting from operations
|
33,331
|
|
24,252
|
|
19,620
|
|
(30,441
|
)
|
(125,471
|
)
|
(6,057
|
)
|
8,801
|
|
(74,242
|
)
|
(3,433
|
)
|
(5,218
|
)
|
4,980
|
|
(62,886
|
)
|
||||||||||||
|
Net assets
|
858,035
|
|
838,095
|
|
827,234
|
|
819,595
|
|
867,657
|
|
1,010,750
|
|
1,019,626
|
|
1,030,272
|
|
1,142,288
|
|
1,184,376
|
|
1,225,974
|
|
1,263,113
|
|
||||||||||||
|
Total investment income per common share
|
$
|
0.27
|
|
$
|
0.23
|
|
$
|
0.25
|
|
$
|
0.24
|
|
$
|
0.25
|
|
$
|
0.32
|
|
$
|
0.32
|
|
$
|
0.36
|
|
$
|
0.41
|
|
$
|
0.44
|
|
$
|
0.40
|
|
$
|
0.43
|
|
|
Net investment income per common share
|
0.12
|
|
0.10
|
|
0.11
|
|
0.09
|
|
0.08
|
|
0.14
|
|
0.13
|
|
0.16
|
|
0.18
|
|
0.20
|
|
0.17
|
|
0.18
|
|
||||||||||||
|
Earnings (losses) per common share
|
0.24
|
|
0.17
|
|
0.14
|
|
(0.22
|
)
|
(0.89
|
)
|
(0.04
|
)
|
0.06
|
|
(0.52
|
)
|
(0.02
|
)
|
(0.04
|
)
|
0.03
|
|
(0.42
|
)
|
||||||||||||
|
Net asset value per common share at period end
|
6.09
|
|
5.95
|
|
5.87
|
|
5.81
|
|
6.16
|
|
7.17
|
|
7.23
|
|
7.31
|
|
7.97
|
|
8.15
|
|
8.33
|
|
8.41
|
|
||||||||||||
|
Portfolio Company/Type of Investment (1)
|
|
Cash Interest Rate
|
|
Industry
|
|
Principal
|
|
Net Realized Gain (Loss)
|
|
Amount of
Interest,
Fees or
Dividends
Credited in
Income (2)
|
|
Fair Value
at October 1,
2017
|
|
Gross
Additions (3)
|
|
Gross
Reductions (4)
|
|
Fair Value
at September 30, 2018
|
|
% of Total Net Assets
|
||||||||||||||||
|
Control Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
AdVenture Interactive, Corp.
|
|
|
|
Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
9,073 shares of common units
|
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,818
|
|
|
$
|
136
|
|
|
$
|
(13,954
|
)
|
|
$
|
—
|
|
|
—
|
%
|
|
|
Ameritox Ltd.
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash 3% PIK due 4/11/2021
|
|
|
|
|
|
—
|
|
|
(30,103
|
)
|
|
75
|
|
|
4,445
|
|
|
33,094
|
|
|
(37,539
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
14,090,126.4 Class A Preferred Units in Ameritox Holdings II, LLC
|
|
|
|
|
|
—
|
|
|
(14,090
|
)
|
|
—
|
|
|
—
|
|
|
14,090
|
|
|
(14,090
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
1,602,260.83 Class B Preferred Units in Ameritox Holdings II, LLC
|
|
|
|
|
|
—
|
|
|
(1,602
|
)
|
|
—
|
|
|
—
|
|
|
1,602
|
|
|
(1,602
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
4,930.03 Class A Units in Ameritox Holdings II, LLC
|
|
|
|
|
|
—
|
|
|
(29,049
|
)
|
|
—
|
|
|
—
|
|
|
29,049
|
|
|
(29,049
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
Eagle Hospital Physicians, LLC
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Earn-out
|
|
|
|
|
|
—
|
|
|
(848
|
)
|
|
—
|
|
|
4,986
|
|
|
3,017
|
|
|
(8,003
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
First Star Bermuda Aviation Limited (5)
|
|
|
|
Airlines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
First Lien Term Loan, 9% cash 3% PIK due 8/19/2018
|
|
|
|
|
|
—
|
|
|
392
|
|
|
1,390
|
|
|
11,868
|
|
|
305
|
|
|
(12,173
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
100% equity interest
|
|
|
|
|
|
—
|
|
|
808
|
|
|
—
|
|
|
2,323
|
|
|
5,543
|
|
|
(7,866
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
First Star Speir Aviation Limited (5)
|
|
|
|
Airlines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
First Lien Term Loan, 9% cash due 12/15/2020
|
|
|
|
|
|
32,510
|
|
|
—
|
|
|
2,050
|
|
|
41,395
|
|
|
1,557
|
|
|
(10,442
|
)
|
|
32,510
|
|
|
3.8
|
%
|
||||||||
|
100% equity interest
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,926
|
|
|
3,546
|
|
|
(7,472
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
Keypath Education, Inc.
|
|
|
|
Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash due 4/3/2022
|
|
9.39
|
%
|
|
|
|
18,146
|
|
|
—
|
|
|
1,791
|
|
|
19,960
|
|
|
—
|
|
|
(1,814
|
)
|
|
18,146
|
|
|
2.1
|
%
|
|||||||
|
First Lien Revolver, LIBOR+7.75% (1% floor) cash due 4/3/2022
|
|
|
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
9,073 Class A Units in FS AVI Holdco, LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,918
|
|
|
66
|
|
|
—
|
|
|
7,984
|
|
|
0.9
|
%
|
||||||||
|
New IPT, Inc.
|
|
|
|
Oil & gas equipment services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash due 3/17/2021
|
|
7.39
|
%
|
|
|
|
4,107
|
|
|
—
|
|
|
303
|
|
|
4,107
|
|
|
—
|
|
|
—
|
|
|
4,107
|
|
|
0.5
|
%
|
|||||||
|
Second Lien Term Loan, LIBOR+5.1% (1% floor) cash due 9/17/2021
|
|
7.49
|
%
|
|
|
|
1,453
|
|
|
—
|
|
|
149
|
|
|
2,504
|
|
|
—
|
|
|
(1,051
|
)
|
|
1,453
|
|
|
0.2
|
%
|
|||||||
|
First Lien Revolver, LIBOR+5% (1% floor) cash due 3/17/2021
|
|
7.39
|
%
|
|
|
|
1,009
|
|
|
—
|
|
|
79
|
|
|
1,009
|
|
|
—
|
|
|
—
|
|
|
1,009
|
|
|
0.1
|
%
|
|||||||
|
50.087 Class A Common Units in New IPT Holdings, LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
736
|
|
|
1,555
|
|
|
—
|
|
|
2,291
|
|
|
0.3
|
%
|
||||||||
|
Senior Loan Fund JV I, LLC (6)
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Class A Mezzanine Secured Deferrable Floating Rate Notes due 2036 in SLF Repack Issuer 2016 LLC
|
|
8.33
|
%
|
|
|
|
99,813
|
|
|
—
|
|
|
9,014
|
|
|
101,030
|
|
|
—
|
|
|
(1,217
|
)
|
|
99,813
|
|
|
11.6
|
%
|
|||||||
|
Class B Mezzanine Secured Deferrable Fixed Rate Notes, 10% cash due 2036 in SLF Repack Issuer 2016 LLC
|
|
|
|
|
|
29,520
|
|
|
—
|
|
|
3,814
|
|
|
27,641
|
|
|
2,057
|
|
|
(178
|
)
|
|
29,520
|
|
|
3.4
|
%
|
||||||||
|
87.5% equity interest
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,525
|
|
|
—
|
|
|
(5,484
|
)
|
|
41
|
|
|
—
|
%
|
||||||||
|
Portfolio Company/Type of Investment (1)
|
|
Cash Interest Rate
|
|
Industry
|
|
Principal
|
|
Net Realized Gain (Loss)
|
|
Amount of
Interest,
Fees or
Dividends
Credited in
Income (2)
|
|
Fair Value
at October 1,
2017
|
|
Gross
Additions (3)
|
|
Gross
Reductions (4)
|
|
Fair Value
at September 30, 2018
|
|
% of Total Net Assets
|
||||||||||||||||
|
Traffic Solutions Holdings, Inc.
|
|
|
|
Construction & engineering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash 2% PIK due 4/1/2021
|
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,174
|
|
|
$
|
36,568
|
|
|
$
|
393
|
|
|
$
|
(36,961
|
)
|
|
$
|
—
|
|
|
—
|
%
|
|
|
First Lien Revolver, LIBOR+6% (1% floor) cash due 4/1/2021
|
|
|
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
1,250
|
|
|
753
|
|
|
(2,003
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
LC Facility, 6% cash due 4/1/2021
|
|
|
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
4,752
|
|
|
4
|
|
|
(4,756
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
746,114 Series A Preferred Units, 10%
|
|
|
|
|
|
—
|
|
|
(10,462
|
)
|
|
—
|
|
|
7,700
|
|
|
12,329
|
|
|
(20,029
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
746,114 Common Stock Unit
|
|
|
|
|
|
—
|
|
|
(5,316
|
)
|
|
—
|
|
|
—
|
|
|
5,316
|
|
|
(5,316
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
TransTrade Operators, Inc.
|
|
|
|
Air freight and logistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
First Lien Term Loan, 5% cash due 12/31/2017
|
|
|
|
|
|
—
|
|
|
(15,574
|
)
|
|
—
|
|
|
1,810
|
|
|
15,574
|
|
|
(17,384
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
First Lien Revolver, 8% cash due 12/31/2017
|
|
|
|
|
|
—
|
|
|
(7,757
|
)
|
|
—
|
|
|
—
|
|
|
8,497
|
|
|
(8,497
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
596.67 Series A Common Units
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||||
|
4,000 Series A Preferred Units in TransTrade Holdings LLC
|
|
|
|
|
|
—
|
|
|
(4,000
|
)
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
(4,000
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
5,200,000 Series B Preferred Units in TransTrade Holding LLC
|
|
|
|
|
|
—
|
|
|
(5,200
|
)
|
|
—
|
|
|
—
|
|
|
5,200
|
|
|
(5,200
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
Total Control Investments
|
|
|
|
|
|
$
|
186,558
|
|
|
$
|
(122,801
|
)
|
|
$
|
22,105
|
|
|
$
|
305,271
|
|
|
$
|
147,684
|
|
|
$
|
(256,081
|
)
|
|
$
|
196,874
|
|
|
22.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Affiliate Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
AmBath/ReBath Holdings, Inc.
|
|
|
|
Home improvement retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
First Lien Term Loan B, 12.5% cash 2.5% PIK due 8/31/2018
|
|
|
|
|
|
—
|
|
|
—
|
|
|
1,738
|
|
|
22,957
|
|
|
308
|
|
|
(23,265
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
4,668,788 shares of Preferred Stock
|
|
|
|
|
|
—
|
|
|
2,048
|
|
|
—
|
|
|
1,827
|
|
|
221
|
|
|
(2,048
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
Caregiver Services, Inc.
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Second Lien Term Loan, 10% cash 2% PIK due 6/30/2019
|
|
|
|
|
|
—
|
|
|
—
|
|
|
753
|
|
|
9,665
|
|
|
216
|
|
|
(9,881
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
1,080,399 shares of Series A Preferred Stock, 10%
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,534
|
|
|
—
|
|
|
(373
|
)
|
|
2,161
|
|
|
0.3
|
%
|
||||||||
|
Total Affiliate Investments
|
|
|
|
|
|
$
|
—
|
|
|
$
|
2,048
|
|
|
$
|
2,491
|
|
|
$
|
36,983
|
|
|
$
|
745
|
|
|
$
|
(35,567
|
)
|
|
$
|
2,161
|
|
|
0.3
|
%
|
|
|
Total Control & Affiliate Investments
|
|
|
|
|
|
$
|
186,558
|
|
|
$
|
(120,753
|
)
|
|
$
|
24,596
|
|
|
$
|
342,254
|
|
|
$
|
148,429
|
|
|
$
|
(291,648
|
)
|
|
$
|
199,035
|
|
|
23.2
|
%
|
|
|
(1)
|
The principal amount and ownership detail are shown in the Company's Consolidated Schedules of Investments.
|
|
(2)
|
Represents the total amount of interest (net of non-accrual amounts), fees and dividends credited to income for the portion of the period an investment was included in the Control or Affiliate categories.
|
|
(3)
|
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest (net of non-accrual amounts) and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation as well as the movement of an existing portfolio company into this category or out of a different category.
|
|
(4)
|
Gross reductions include decreases in the cost basis of investment resulting from principal payments or sales and exchanges of one or more existing securities for one or more new securities. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
|
|
(5)
|
First Star Bermuda Aviation Limited and First Star Speir Aviation Limited are wholly-owned holding companies formed by the Company in order to facilitate its investment strategy. In accordance with ASU 2013-08, the Company has deemed the holding companies to be investment companies under GAAP and therefore deemed it appropriate to consolidate the financial results and financial position of the holding companies and to recognize dividend income versus a combination of interest income and dividend income. Accordingly, the debt and equity investments in the wholly-owned holding companies are disregarded for accounting purposes since the economic substance of these instruments are equity investments in the operating entities.
|
|
(6)
|
Together with Kemper, the Company co-invests through SLF JV I. SLF JV I is capitalized as transactions are completed and all portfolio and investment decisions in respect to SLF JV I must be approved by the SLF JV I investment committee consisting of representatives of the Company and Kemper (with approval from a representative of each required).
|
|
Portfolio Company/Type of Investment (1)
|
|
Cash Interest Rate
|
|
Industry
|
|
Principal
|
|
Net Realized Gain (Loss)
|
|
Amount of
Interest,
Fees or
Dividends
Credited in
Income (2)
|
|
Fair Value
at October 1,
2016
|
|
Gross
Additions (3)
|
|
Gross
Reductions (4)
|
|
Fair Value
at September 30, 2017
|
|
% of Total Net Assets
|
||||||||||||||||
|
Control Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Traffic Solutions Holdings, Inc.
|
|
|
|
Construction & engineering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash 2% PIK due 4/1/2021
|
|
8.34
|
%
|
|
|
|
$
|
36,567
|
|
|
$
|
—
|
|
|
$
|
4,243
|
|
|
$
|
36,328
|
|
|
$
|
1,303
|
|
|
$
|
(1,063
|
)
|
|
$
|
36,568
|
|
|
4.2
|
%
|
|
First Lien Revolver, LIBOR+6% (1% floor) cash due 4/1/2021
|
|
7.34
|
%
|
|
|
|
1,250
|
|
|
—
|
|
|
122
|
|
|
2,800
|
|
|
1,261
|
|
|
(2,811
|
)
|
|
1,250
|
|
|
0.1
|
%
|
|||||||
|
LC Facility, 6% cash due 4/1/2021
|
|
|
|
|
|
4,752
|
|
|
—
|
|
|
236
|
|
|
3,518
|
|
|
1,248
|
|
|
(14
|
)
|
|
4,752
|
|
|
0.5
|
%
|
||||||||
|
746,114 Series A Preferred Units, 10%
|
|
|
|
|
|
—
|
|
|
—
|
|
|
1,471
|
|
|
20,094
|
|
|
3,201
|
|
|
(15,595
|
)
|
|
7,700
|
|
|
0.9
|
%
|
||||||||
|
746,114 Common Stock Units
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,284
|
|
|
(2,284
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
TransTrade Operators, Inc. (7)
|
|
|
|
Air freight and logistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
First Lien Term Loan, 5% cash due 12/31/2017
|
|
|
|
|
|
15,973
|
|
|
—
|
|
|
8
|
|
|
7,046
|
|
|
644
|
|
|
(5,880
|
)
|
|
1,810
|
|
|
0.2
|
%
|
||||||||
|
First Lien Revolver, 8% cash due 12/31/2017
|
|
|
|
|
|
7,757
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
2,680
|
|
|
(2,680
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
596.67 Series A Common Units
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||||||||
|
4,000 Series A Preferred Units in TransTrade Holdings LLC
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||||||||
|
5,200,000 Series B Preferred Units in TransTrade Holdings LLC
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||||||||
|
First Star Aviation, LLC (6)
|
|
|
|
Airlines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
10,104,401 Common Units
|
|
|
|
|
|
—
|
|
|
(3,767
|
)
|
|
—
|
|
|
2,413
|
|
|
3,120
|
|
|
(5,533
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
First Star Speir Aviation Limited (6)
|
|
|
|
Airlines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
First Lien Term Loan, 9% cash due 12/15/2020
|
|
|
|
|
|
41,395
|
|
|
—
|
|
|
2,618
|
|
|
54,214
|
|
|
4,031
|
|
|
(16,850
|
)
|
|
41,395
|
|
|
4.8
|
%
|
||||||||
|
100% equity interest
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,839
|
|
|
8,500
|
|
|
(7,413
|
)
|
|
3,926
|
|
|
0.5
|
%
|
||||||||
|
First Star Bermuda Aviation Limited (6)
|
|
|
|
Airlines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
First Lien Term Loan, 9% cash 3% PIK due 8/19/2018
|
|
|
|
|
|
11,868
|
|
|
—
|
|
|
915
|
|
|
11,851
|
|
|
179
|
|
|
(162
|
)
|
|
11,868
|
|
|
1.4
|
%
|
||||||||
|
100% equity interest
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,729
|
|
|
58
|
|
|
(3,464
|
)
|
|
2,323
|
|
|
0.3
|
%
|
||||||||
|
Eagle Hospital Physicians, LLC
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
First Lien Term Loan A, 8% PIK due 4/30/2017
|
|
|
|
|
|
—
|
|
|
(13,812
|
)
|
|
571
|
|
|
13,875
|
|
|
1,058
|
|
|
(14,933
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
First Lien Term Loan B, 8.1% PIK due 4/30/2017
|
|
|
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
3,887
|
|
|
4,189
|
|
|
(8,076
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
First Lien Revolver, 8% cash due 4/30/2017
|
|
|
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
1,913
|
|
|
2,257
|
|
|
(4,170
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
4,100,000 Class A Common Units
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,421
|
|
|
4,100
|
|
|
(11,521
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
Earn-out
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,851
|
|
|
(2,865
|
)
|
|
4,986
|
|
|
0.6
|
%
|
||||||||
|
Senior Loan Fund JV I, LLC (5)
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Subordinated Notes, LIBOR+8% cash due 5/2/2021
|
|
|
|
|
|
—
|
|
|
(19,857
|
)
|
|
2,859
|
|
|
129,004
|
|
|
16,546
|
|
|
(145,550
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
Class A Mezzanine Secured Deferrable Floating Rate Notes due 2036 in SLF Repack Issuer 2016 LLC
|
|
6.88
|
%
|
|
|
|
101,030
|
|
|
—
|
|
|
5,225
|
|
|
—
|
|
|
101,030
|
|
|
—
|
|
|
101,030
|
|
|
11.6
|
%
|
|||||||
|
Class B Mezzanine Secured Deferrable Fixed Rate Notes, 15% PIK due 2036 in SLF Repack Issuer 2016 LLC
|
|
|
|
|
|
27,641
|
|
|
—
|
|
|
2,977
|
|
|
—
|
|
|
27,641
|
|
|
—
|
|
|
27,641
|
|
|
3.2
|
%
|
||||||||
|
87.5% LLC equity interest
|
|
|
|
|
|
—
|
|
|
—
|
|
|
1,050
|
|
|
13,708
|
|
|
434
|
|
|
(8,617
|
)
|
|
5,525
|
|
|
0.6
|
%
|
||||||||
|
Express Group Holdings LLC
|
|
|
|
Oil & gas equipment services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
First Lien Term Loan, LIBOR+6% (1% floor) cash due 9/3/2019
|
|
|
|
|
|
—
|
|
|
(22,312
|
)
|
|
(110
|
)
|
|
1,193
|
|
|
12,073
|
|
|
(13,266
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
First Lien Revolver, LIBOR+4.5% (1% floor) cash due 3/4/2019
|
|
|
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
6,090
|
|
|
5,211
|
|
|
(11,301
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
Last-In Revolver, PRIME+3.5% (3.5% floor) cash due 10/7/2016
|
|
|
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
3,000
|
|
|
—
|
|
|
(3,000
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
14,033,391 Series B Preferred Units
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,982
|
|
|
(3,982
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
280,668 Series A Preferred Units
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,593
|
|
|
(1,593
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
1,456,344 Common Units
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||||
|
Portfolio Company/Type of Investment (1)
|
|
Cash Interest Rate
|
|
Industry
|
|
Principal
|
|
Net Realized Gain (Loss)
|
|
Amount of
Interest,
Fees or
Dividends
Credited in
Income (2)
|
|
Fair Value
at October 1,
2016
|
|
Gross
Additions (3)
|
|
Gross
Reductions (4)
|
|
Fair Value
at September 30, 2017
|
|
% of Total Net Assets
|
||||||||||||||||
|
Ameritox Ltd. (7)
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash 3% PIK due 4/11/2021
|
|
6.33
|
%
|
|
|
|
$
|
38,338
|
|
|
$
|
—
|
|
|
$
|
2,428
|
|
|
$
|
31,039
|
|
|
$
|
9,151
|
|
|
$
|
(35,745
|
)
|
|
$
|
4,445
|
|
|
0.5
|
%
|
|
14,090,126.4 Class A Preferred A Units in Ameritox Holdings II, LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,437
|
|
|
1,423
|
|
|
(16,860
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
1,602,260.83 Class B Preferred A Units in Ameritox Holdings II, LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,755
|
|
|
162
|
|
|
(1,917
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
4,930.03 Common Units in Ameritox Holdings II, LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,113
|
|
|
—
|
|
|
(13,113
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
|
New IPT, Inc.
|
|
|
|
Oil & gas equipment services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
First Lien Term Loan, LIBOR+5% (1% floor) cash due 3/17/2021
|
|
6.33
|
%
|
|
|
|
4,107
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
4,107
|
|
|
—
|
|
|
4,107
|
|
|
0.5
|
%
|
|||||||
|
Second Lien Term Loan, LIBOR+5.1% (1% floor) cash due 9/17/2021
|
|
6.43
|
%
|
|
|
|
2,504
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
2,504
|
|
|
—
|
|
|
2,504
|
|
|
0.3
|
%
|
|||||||
|
First Lien Revolver, LIBOR+5% (1% floor) cash due 3/17/2021
|
|
6.33
|
%
|
|
|
|
1,009
|
|
|
26
|
|
|
39
|
|
|
—
|
|
|
1,009
|
|
|
—
|
|
|
1,009
|
|
|
0.1
|
%
|
|||||||
|
50.087 Class A Common Units in New IPT Holdings, LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
736
|
|
|
—
|
|
|
736
|
|
|
0.1
|
%
|
||||||||
|
AdVenture Interactive, Corp.
|
|
|
|
Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
9,073 shares of common stock
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,466
|
|
|
(10,648
|
)
|
|
13,818
|
|
|
1.6
|
%
|
||||||||
|
Keypath Education, Inc.
|
|
|
|
Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
First Lien Term Loan, LIBOR+7% (1% floor) cash due 4/3/2022
|
|
8.33
|
%
|
|
|
|
19,960
|
|
|
—
|
|
|
835
|
|
|
—
|
|
|
19,960
|
|
|
—
|
|
|
19,960
|
|
|
2.3
|
%
|
|||||||
|
First Lien Revolver, LIBOR+7% (1% floor) cash due 4/3/2022
|
|
8.33
|
%
|
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||||||
|
9,073 Class A Units in FS AVI Holdco, LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,648
|
|
|
(2,730
|
)
|
|
7,918
|
|
|
0.9
|
%
|
||||||||
|
Total Control Investments
|
|
|
|
|
|
$
|
314,151
|
|
|
$
|
(59,722
|
)
|
|
$
|
26,059
|
|
|
$
|
388,267
|
|
|
$
|
290,640
|
|
|
$
|
(373,636
|
)
|
|
$
|
305,271
|
|
|
35.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Affiliate Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Caregiver Services, Inc.
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Second Lien Term Loan, 10% cash 2% PIK due 6/30/2019
|
|
|
|
|
|
9,719
|
|
|
—
|
|
|
1,170
|
|
|
9,549
|
|
|
232
|
|
|
(116
|
)
|
|
9,665
|
|
|
1.1
|
%
|
||||||||
|
1,080,399 shares of Series A Preferred Stock, 10%
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,079
|
|
|
5
|
|
|
(1,550
|
)
|
|
2,534
|
|
|
0.3
|
%
|
||||||||
|
AmBath/ReBath Holdings, Inc.
|
|
|
|
Home improvement retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
First Lien Term Loan B, 12.5% cash 2.5% PIK due 8/31/2018
|
|
|
|
|
|
22,956
|
|
|
—
|
|
|
4,310
|
|
|
24,268
|
|
|
995
|
|
|
(2,306
|
)
|
|
22,957
|
|
|
2.6
|
%
|
||||||||
|
4,668,788 shares of Preferred Stock
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,873
|
|
|
349
|
|
|
(395
|
)
|
|
1,827
|
|
|
0.2
|
%
|
||||||||
|
Total Affiliate Investments
|
|
|
|
|
|
$
|
32,675
|
|
|
$
|
—
|
|
|
$
|
5,480
|
|
|
$
|
39,769
|
|
|
$
|
1,581
|
|
|
$
|
(4,367
|
)
|
|
$
|
36,983
|
|
|
4.3
|
%
|
|
|
Total Control & Affiliate Investments
|
|
|
|
|
|
$
|
346,826
|
|
|
$
|
(59,722
|
)
|
|
$
|
31,539
|
|
|
$
|
428,036
|
|
|
$
|
292,221
|
|
|
$
|
(378,003
|
)
|
|
$
|
342,254
|
|
|
39.4
|
%
|
|
|
(1)
|
The principal amount and ownership detail are shown in the Company's Consolidated Schedules of Investments.
|
|
(2)
|
Represents the total amount of interest, fees and dividends credited to income for the portion of the year an investment was included in the Control or Affiliate categories.
|
|
(3)
|
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest (net of non-accrual amounts), and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation as well as the movement of an existing portfolio company into this category or out of a different category.
|
|
(4)
|
Gross reductions include decreases in the cost basis of investment resulting from principal payments or sales and exchanges of one or more existing securities for one or more new securities. Gross reductions also include net increases in unrealized depreciation or net
|
|
(5)
|
Together with Kemper, the Company co-invests through SLF JV I. SLF JV I is capitalized as transactions are completed and all portfolio and investment decisions in respect to SLF JV I must be approved by the SLF JV I investment committee consisting of representatives of the Company and Kemper (with approval from a representative of each required).
|
|
(6)
|
First Star Aviation, LLC, First Star Bermuda Aviation Limited and First Star Speir Aviation 1 Limited are wholly-owned holding companies formed by the Company in order to facilitate its investment strategy. In accordance with ASU 2013-08, the Company has deemed the holding companies to be investment companies under GAAP and therefore deemed it appropriate to consolidate the financial results and financial position of the holding companies and to recognize dividend income versus a combination of interest income and dividend income. Accordingly, the debt and equity investments in the wholly-owned holding companies are disregarded for accounting purposes since the economic substance of these instruments are equity investments in the operating entities.
|
|
(7)
|
This investment was on cash non-accrual status as of September 30, 2017.
|
|
Reports of Independent Registered Public Accounting Firms
|
|
|
Consolidated Statements of Assets and Liabilities as of September 30, 2018 and 2017
|
|
|
Consolidated Statements of Operations for the Years Ended September 30, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Changes in Net Assets for the Years Ended September 30, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Cash Flows for the Years Ended September 30, 2018, 2017 and 2016
|
|
|
Consolidated Schedule of Investments as of September 30, 2018
|
|
|
Consolidated Schedule of Investments as of September 30, 2017
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
Schedule 12-14 — Investments in and advances to affiliates
|
|
|
|
Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 filed with Registrant’s Form 8-A (File No. 001-33901) filed on January 2, 2008).
|
|
|
|
|
|
|
|
Certificate of Amendment to the Registrant’s Restated Certificate of Incorporation (Incorporated by reference to Exhibit (a)(2) filed with Registrant’s Registration Statement on Form N-2 (File No. 333-146743) filed on June 6, 2008).
|
|
|
|
|
|
|
|
Certificate of Correction to the Certificate of Amendment to the Registrant’s Restated Certificate of Incorporation (Incorporated by reference to Exhibit (a)(3) filed with Registrant’s Registration Statement on Form N-2 (File No. 333-146743) filed on June 6, 2008).
|
|
|
|
|
|
|
|
Certificate of Amendment to Registrant’s Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 filed with Registrant’s Quarterly Report on Form 10-Q (File No. 001-33901) filed on May 5, 2010).
|
|
|
|
|
|
|
|
Certificate of Amendment to Registrant’s Certificate of Incorporation (Incorporated by reference to Exhibit (a)(5) filed with the Registrant’s Registration Statement on Form N-2 (File No. 333-180267) filed on April 2, 2013).
|
|
|
|
|
|
|
|
Certificate of Amendment to the Restated Certificate of Incorporation of the Registrant, dated as of October 17, 2017 (Filed with the Registrant’s Form 8-K (File No. 814-00755) filed on October 17, 2017).
|
|
|
|
|
|
|
|
Fourth Amended and Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.1 filed with Registrant’s Form 8-K (File No. 814-00755) filed on January 29, 2018).
|
|
|
|
|
|
|
|
Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 filed with Registrant’s Form 8-A (File No. 001-33901) filed on January 2, 2008).
|
|
|
|
|
|
|
|
Indenture, dated April 30, 2012, between Registrant and Deutsche Bank Trust Company Americas, as trustee (Incorporated by reference to Exhibit (d)(4) filed with Registrant’s Registration Statement on Form N-2 (File No. 333-180267) filed on July 27, 2012).
|
|
|
|
|
|
|
|
Form of First Supplemental Indenture relating to the 5.875% Notes due 2024, between the Registrant and Deutsche Bank Trust Company Americas, as trustee (including Form of 5.875% Notes due 2024) (Incorporated by reference to Exhibit (d)(5) filed with the Registrant’s Registration Statement on Form N-2 (File No. 333-180267) filed on October 18, 2012).
|
|
|
|
|
|
|
|
Form of Second Supplemental Indenture relating to the 6.125% Notes due 2028, between the Registrant and Deutsche Bank Trust Company Americas, as trustee (including Form of 6.125% Notes due 2028) (Incorporated by reference to Exhibit (d)(7) filed with the Registrant’s Registration Statement on Form N-2 (File No. 333-180267) filed on April 2, 2013).
|
|
|
|
|
|
|
|
Form of Third Supplemental Indenture relating to the 4.875% Notes due 2019, between the Registrant and Deutsche Bank Trust Company Americas, as trustee (including Form of 4.875% Notes due 2019) (Incorporated by reference to Exhibit (d)(6) filed with the Registrant’s Registration Statement on Form N-2 (File No. 333-192770) filed on February 26, 2014).
|
|
|
|
|
|
|
|
Fourth Supplemental Indenture, dated as of October 17, 2017, between Registrant and Deutsche Bank Trust Company Americas, as trustee (Incorporated by reference to Exhibit 4.1 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on October 17, 2017).
|
|
|
|
|
|
|
|
Form of Note relating to the 4.875% Notes due 2019, between Registrant and Deutsche Bank Trust Company Americas, as trustee (Incorporated by reference to Exhibit 4.2 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on October 17, 2017).
|
|
|
|
|
|
|
|
Form of Note relating to the 5.875% Notes due 2024, between Registrant and Deutsche Bank Trust Company Americas, as trustee (Incorporated by reference to Exhibit 4.3 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on October 17, 2017).
|
|
|
|
|
|
|
|
Form of Note relating to the 6.125% Notes due 2028, between Registrant and Deutsche Bank Trust Company Americas, as trustee (Incorporated by reference to Exhibit 4.4 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on October 17, 2017).
|
|
|
|
|
|
|
|
Investment Advisory Agreement, dated as of October 17, 2017, between the Registrant and Oaktree Capital Management, L.P. (Incorporated by reference to Exhibit 10.1 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on October 17, 2017).
|
|
|
|
|
|
|
|
Custody Agreement (Incorporated by reference to Exhibit 10.1 filed with Registrant’s Form 10-Q (File No. 001-33901) filed on January 31, 2011).
|
|
|
|
|
|
|
|
Amended and Restated Dividend Reinvestment Plan (Incorporated by reference to Exhibit 10.1 filed with Registrant’s Form 8-K (File No. 001-33901) filed on October 28, 2010).
|
|
|
|
|
|
|
|
Senior Loan Fund JV I, LLC Limited Liability Company Agreement, dated May 2, 2014, by and between Oaktree Specialty Lending Corporation and Trinity Universal Insurance Company (Incorporated by reference to Exhibit 10.1 filed with the Registrant’s Form 8-K (File No. 001-33901) filed on May 7, 2014).
|
|
|
|
|
|
|
|
Purchase and Settlement Agreement, dated February 18, 2016, by and among Registrant, Fifth Street Holdings L.P., Leonard M. Tannenbaum, Fifth Street Asset Management Inc., RiverNorth Capital Management, LLC, RiverNorth Capital Partners, L.P., RiverNorth Institutional Partners, L.P., RiverNorth Core Opportunity Fund, RiverNorth/DoubleLine Strategic Income Fund, Randy I. Rochman, Fred G. Steingraber and Murray R. Wise (Incorporated by reference to Exhibit 10.1 filed with Registrant’s Form 8-K (File No. 001-33901) filed on February 19, 2016).
|
|
|
|
|
|
|
|
Amendment No. 1 to the Purchase and Settlement Agreement, dated as of February 23, 2016, by and among Oaktree Specialty Lending Corporation, Fifth Street Holdings L.P., Leonard M. Tannenbaum, Fifth Street Asset Management Inc., RiverNorth Capital Management, LLC, RiverNorth Capital Partners, L.P., RiverNorth Institutional Partners, L.P., RiverNorth Core Opportunity Fund and RiverNorth/DoubleLine Strategic Income Fund, Randy I. Rochman, Fred G. Steingraber and Murray R. Wise (Incorporated by reference to Exhibit 10.2 filed with Registrant’s Form 8-K (File No. 001-33901) filed on February 24, 2016).
|
|
|
|
|
|
|
|
Administration Agreement, dated as of October 17, 2017, between the Registrant and Oaktree Administrator (Incorporated by reference to Exhibit 10.2 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on October 17, 2017).
|
|
|
|
|
|
|
|
Pledge Agreement, dated as of October 17, 2017, between the Registrant and Fifth Street Holdings L.P. (Incorporated by reference to Exhibit 10.3 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on October 17, 2017).
|
|
|
|
|
|
|
|
Senior Secured Revolving Credit Agreement, dated as of November 30, 2017, among the Registrant, as Borrower, the lenders party thereto, ING Capital LLC, as administrative agent, ING Capital LLC, JPMorgan Chase Bank, N.A. and Merrill Lynch, Pierce, Fenner & Smith Incorporated as joint lead arrangers and joint bookrunners, and JPMorgan Chase Bank, N.A. and Bank of America, N.A., as syndication agents (Incorporated by reference to Exhibit 10.1 filed with the Registrant’s Current Report on Form 8-K (File No. 814-00755) filed on December 4, 2017).
|
|
|
|
|
|
|
|
Amendment No. 1 to the Senior Secured Revolving Credit Agreement, dated July 10, 2018, by and among the Registrant, the lenders party thereto and ING Capital LLC as administrative agent for the lenders (Incorporated by reference to Exhibit 10.1 filed with the Registrant's Current Report on Form 8-K (File No. 814-00755) filed on July 11, 2018).
|
|
|
|
|
Joint Code of Ethics of the Registrant and Oaktree Strategic Income Corporation (Incorporated by reference to Exhibit 14.1 filed with the Registrant's Form 10-K (File No. 814-00755) filed on November 29, 2017).
|
|
|
|
|
||
|
|
|
Code of Ethics of Oaktree Capital Management, L.P. (Incorporated by reference to Exhibit 14.2 filed with the Registrant's Form 10-K (File No. 814-00755) filed on November 29, 2017).
|
|
|
|
|
||
|
21
|
|
|
Subsidiaries of Registrant and jurisdiction of incorporation/organizations:
Fifth Street Funding, LLC — Delaware
Fifth Street Fund of Funds LLC — Delaware
Fifth Street Mezzanine Partners IV, L.P. — Delaware
Fifth Street Mezzanine Partners V, L.P. — Delaware
FSMP IV GP, LLC — Delaware
FSMP V GP, LLC — Delaware
FSFC Holdings, Inc. — Delaware
|
|
|
|
||
|
|
|
Power of Attorney (included on the signature page hereto).
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
|
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
|
|
|
*
|
Filed herewith.
|
|
|
|
|
|
OAKTREE SPECIALTY LENDING CORPORATION
|
||
|
|
|
|
|
By:
|
|
/s/ Edgar Lee
|
|
|
|
Edgar Lee
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
By:
|
|
/s/ Mel Carlisle
|
|
|
|
Mel Carlisle
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ EDGAR LEE
Edgar Lee
|
|
Chief Executive Officer
(principal executive officer)
|
|
November 28, 2018
|
|
|
|
|
||
|
/s/ MEL CARLISLE
Mel Carlisle
|
|
Chief Financial Officer and Treasurer
(principal financial officer and
principal accounting officer)
|
|
November 28, 2018
|
|
|
|
|
||
|
/s/ RICHARD P. DUTKIEWICZ
Richard P. Dutkiewicz
|
|
Director
|
|
November 28, 2018
|
|
|
|
|
|
|
|
/s/ JOHN B. FRANK
John B. Frank
|
|
Director
|
|
November 28, 2018
|
|
|
|
|
||
|
/s/ CRAIG JACOBSON
Craig Jacobson
|
|
Director
|
|
November 28, 2018
|
|
|
|
|
|
|
|
/s/ RICHARD G. RUBEN
Richard G. Ruben
|
|
Director
|
|
November 28, 2018
|
|
|
|
|
||
|
/s/ BRUCE ZIMMERMAN
Bruce Zimmerman
|
|
Director
|
|
November 28, 2018
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|