These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 26-1219283 | |
|
(State or jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
| 10 Bank Street, 12 th Floor | ||
| White Plains, NY | 10606 | |
| (Address of principal executive office) | (Zip Code) |
| Name of Each Exchange | ||
| Title of Each Class | on Which Registered | |
| Common Stock, par value $0.01 per share | New York Stock Exchange |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
|
PART I FINANCIAL INFORMATION
|
||||
|
|
||||
|
Item 1. Consolidated Financial Statements (unaudited):
|
||||
|
|
||||
|
Consolidated Balance Sheets as of December 31, 2009 and September 30, 2009
|
3 | |||
|
|
||||
|
Consolidated Statements of Operations for the three months ended December 31, 2009 and December 31, 2008
|
4 | |||
|
|
||||
|
Consolidated Statements of Changes in Net Assets for the three months ended December 31, 2009 and
December 31, 2008
|
5 | |||
|
|
||||
|
Consolidated Statements of Cash Flows for the three months ended December 31, 2009 and December 31, 2008
|
6 | |||
|
|
||||
|
Consolidated Schedule of Investments as of December 31, 2009
|
7 | |||
|
|
||||
|
Consolidated Schedule of Investments as of September 30, 2009
|
9 | |||
|
|
||||
|
Notes to Consolidated Financial Statements
|
10 | |||
|
|
||||
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
|
33 | |||
|
|
||||
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
51 | |||
|
|
||||
|
Item 4. Controls and Procedures
|
51 | |||
|
|
||||
|
PART II OTHER INFORMATION
|
52 | |||
|
|
||||
|
Item 1. Legal Proceedings
|
52 | |||
|
|
||||
|
Item 1A. Risk Factors
|
52 | |||
|
|
||||
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
53 | |||
|
|
||||
|
Item 6. Exhibits
|
54 | |||
|
|
||||
|
Signatures
|
55 |
2
| December 31, 2009 | September 30, 2009 | |||||||
|
Assets
|
||||||||
|
|
||||||||
|
Investments at fair value:
|
||||||||
|
Control investments (cost 12/31/09: $12,045,029; cost
9/30/09: $12,045,029)
|
$ | 7,684,329 | $ | 5,691,107 | ||||
|
Affiliate investments (cost 12/31/09: $62,625,551; cost
9/30/09: $71,212,035)
|
56,819,541 | 64,748,560 | ||||||
|
Non-control/Non-affiliate investments (cost 12/31/09:
$388,644,812; cost 9/30/09: $243,975,221)
|
372,189,670 | 229,171,470 | ||||||
|
Total investments at fair value
|
436,693,540 | 299,611,137 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
11,782,316 | 113,205,287 | ||||||
|
Interest and fees receivable
|
3,442,616 | 2,866,991 | ||||||
|
Due from portfolio company
|
181,593 | 154,324 | ||||||
|
Prepaid expenses and other assets
|
1,034,028 | 49,609 | ||||||
|
Deferred offering costs
|
64,500 | | ||||||
|
|
||||||||
|
Total Assets
|
$ | 453,198,593 | $ | 415,887,348 | ||||
|
|
||||||||
|
Liabilities and Stockholders Equity
|
||||||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Accounts payable, accrued expenses and other liabilities
|
$ | 275,496 | $ | 723,856 | ||||
|
Base management fee payable
|
1,539,936 | 1,552,160 | ||||||
|
Incentive fee payable
|
2,087,264 | 1,944,263 | ||||||
|
Due to FSC, Inc.
|
728,015 | 703,900 | ||||||
|
Interest payable
|
49,513 | | ||||||
|
Payments received in advance from portfolio companies
|
249,018 | 190,378 | ||||||
|
Offering costs payable
|
12,000 | 216,720 | ||||||
|
Loan payable
|
38,000,000 | | ||||||
|
Total Liabilities
|
42,941,242 | 5,331,277 | ||||||
|
|
||||||||
|
Stockholders Equity:
|
||||||||
|
Preferred stock, $0.01 par value, 200,000 shares
authorized, no shares issued and outstanding
|
| | ||||||
|
Common stock, $0.01 par value, 49,800,000 shares
authorized, 37,923,407 and 37,878,987 shares issued
and outstanding at December 31, 2009 and September 30,
2009
|
379,234 | 378,790 | ||||||
|
Additional paid-in-capital
|
440,463,407 | 439,989,597 | ||||||
|
Net unrealized depreciation on investments
|
(26,621,853 | ) | (27,621,147 | ) | ||||
|
Net realized loss on investments
|
(14,204,713 | ) | (14,310,713 | ) | ||||
|
Accumulated undistributed net investment income
|
10,241,276 | 12,119,544 | ||||||
|
Total Stockholders Equity
|
410,257,351 | 410,556,071 | ||||||
|
|
||||||||
|
Total Liabilities and Stockholders Equity
|
$ | 453,198,593 | $ | 415,887,348 | ||||
3
| Three months | Three months | |||||||
| ended December 31, | ended December 31, | |||||||
| 2009 | 2008 | |||||||
|
Interest income:
|
||||||||
|
Control investments
|
$ | 224,746 | $ | | ||||
|
Affiliate investments
|
2,259,501 | 2,718,486 | ||||||
|
Non-control/Non-affiliate investments
|
7,673,326 | 6,871,305 | ||||||
|
Interest on cash and cash equivalents
|
195,662 | 79,190 | ||||||
|
Total interest income
|
10,353,235 | 9,668,981 | ||||||
|
|
||||||||
|
PIK interest income:
|
||||||||
|
Control investments
|
| | ||||||
|
Affiliate investments
|
331,616 | 353,037 | ||||||
|
Non-control/Non-affiliate investments
|
1,630,158 | 1,463,748 | ||||||
|
Total PIK interest income
|
1,961,774 | 1,816,785 | ||||||
|
|
||||||||
|
Fee income:
|
||||||||
|
Control investments
|
| | ||||||
|
Affiliate investments
|
253,777 | 446,913 | ||||||
|
Non-control/Non-affiliate investments
|
661,364 | 616,610 | ||||||
|
Total fee income
|
915,141 | 1,063,523 | ||||||
|
|
||||||||
|
Dividend and other income:
|
||||||||
|
Control investments
|
| | ||||||
|
Affiliate investments
|
| | ||||||
|
Non-control/Non-affiliate investments
|
11,333 | | ||||||
|
Other income
|
| 35,396 | ||||||
|
Total dividend and other income
|
11,333 | 35,396 | ||||||
|
|
||||||||
|
Total Investment Income
|
13,241,483 | 12,584,685 | ||||||
|
|
||||||||
|
Expenses:
|
||||||||
|
Base management fee
|
2,267,003 | 1,370,675 | ||||||
|
Incentive fee
|
2,087,264 | 2,052,595 | ||||||
|
Professional fees
|
301,605 | 385,943 | ||||||
|
Board of Directors fees
|
38,000 | 39,250 | ||||||
|
Interest expense
|
91,179 | 40,158 | ||||||
|
Administrator expense
|
251,818 | 180,430 | ||||||
|
General and administrative expenses
|
582,623 | 305,252 | ||||||
|
Total expenses
|
5,619,492 | 4,374,303 | ||||||
|
Base management fee waived
|
(727,067 | ) | | |||||
|
Net Expenses
|
4,892,425 | 4,374,303 | ||||||
|
|
||||||||
|
Net Investment Income
|
8,349,058 | 8,210,382 | ||||||
|
Unrealized appreciation (depreciation) on investments:
|
||||||||
|
Control investments
|
1,993,222 | | ||||||
|
Affiliate investments
|
399,934 | (5,869,425 | ) | |||||
|
Non-control/Non-affiliate investments
|
(1,393,862 | ) | (12,613,013 | ) | ||||
|
Total unrealized appreciation (depreciation) on investments
|
999,294 | (18,482,438 | ) | |||||
|
|
||||||||
|
Realized gain on investments:
|
||||||||
|
Control investments
|
| | ||||||
|
Affiliate investments
|
| | ||||||
|
Non-control/Non-affiliate investments
|
106,000 | | ||||||
|
Total realized gain on investments
|
106,000 | | ||||||
|
|
||||||||
|
Net increase (decrease) in net assets resulting from operations
|
$ | 9,454,352 | $ | (10,272,056 | ) | |||
|
|
||||||||
|
Net investment income per common share basic and diluted
|
$ | 0.22 | $ | 0.36 | ||||
|
Unrealized
appreciation (depreciation) per common share
|
0.03 | (0.82 | ) | |||||
|
Realized gain per common share
|
| | ||||||
|
Earnings per common share basic and diluted
|
$ | 0.25 | $ | (0.46 | ) | |||
|
Weighted
average common shares outstanding basic and diluted
|
37,880,435 | 22,562,191 | ||||||
4
| Three months ended | Three months ended | |||||||
| December 31, 2009 | December 31, 2008 | |||||||
|
Operations:
|
||||||||
|
Net investment income
|
$ | 8,349,058 | $ | 8,210,382 | ||||
|
Net unrealized appreciation (depreciation) on investments
|
999,294 | (18,482,438 | ) | |||||
|
Net realized gains on investments
|
106,000 | | ||||||
|
|
||||||||
|
Net increase (decrease) in net assets from operations
|
9,454,352 | (10,272,056 | ) | |||||
|
|
||||||||
|
Stockholder transactions:
|
||||||||
|
Distributions to stockholders from net investment income
|
(10,227,326 | ) | (15,815,427 | ) | ||||
|
|
||||||||
|
Net decrease in net assets from stockholder transactions
|
(10,227,326 | ) | (15,815,427 | ) | ||||
|
|
||||||||
|
Capital share transactions:
|
||||||||
|
Issuance of common stock
|
(12,138 | ) | | |||||
|
Issuance of common stock under dividend reinvestment plan
|
486,392 | 762,557 | ||||||
|
Repurchases of common stock
|
| (462,482 | ) | |||||
|
|
||||||||
|
Net increase in net assets from capital share transactions
|
474,254 | 300,075 | ||||||
|
Total decrease in net assets
|
(298,720 | ) | (25,787,408 | ) | ||||
|
Net assets at beginning of period
|
410,556,071 | 294,335,839 | ||||||
|
Net assets at end of period
|
$ | 410,257,351 | $ | 268,548,431 | ||||
|
|
||||||||
|
Net asset value per common share
|
$ | 10.82 | $ | 11.86 | ||||
|
|
||||||||
|
Common shares outstanding at end of period
|
37,923,407 | 22,641,615 | ||||||
5
| Three months ended | Three months ended | |||||||
| December 31, 2009 | December 31, 2008 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net increase (decrease) in net assets resulting from operations
|
$ | 9,454,352 | $ | (10,272,056 | ) | |||
|
Change in unrealized (appreciation) depreciation on investments
|
(999,294 | ) | 18,482,438 | |||||
|
Realized gains on investments
|
(106,000 | ) | | |||||
|
PIK interest income, net of cash received
|
(1,436,580 | ) | (1,696,351 | ) | ||||
|
Recognition of fee income
|
(915,141 | ) | (1,063,524 | ) | ||||
|
Fee income received
|
4,834,926 | 982,763 | ||||||
|
Accretion of original issue discount on investments
|
(220,943 | ) | (195,922 | ) | ||||
|
Other income
|
| (35,396 | ) | |||||
|
Change in operating assets and liabilities:
|
||||||||
|
Increase in interest and fees receivable
|
(575,625 | ) | (230,409 | ) | ||||
|
(Increase) decrease in due from portfolio company
|
(27,269 | ) | 14,679 | |||||
|
Increase in prepaid expenses and other assets
|
(984,419 | ) | (224,877 | ) | ||||
|
Decrease in accounts payable, accrued expenses and other liabilities
|
(448,360 | ) | (206,812 | ) | ||||
|
Decrease in base management fee payable
|
(12,224 | ) | (10,537 | ) | ||||
|
Increase in incentive fee payable
|
143,001 | 238,582 | ||||||
|
Increase (decrease) in due to FSC, Inc.
|
24,115 | (271,844 | ) | |||||
|
Increase (decrease) in interest payable
|
49,513 | (38,333 | ) | |||||
|
Increase (decrease) in payments received in advance from portfolio
companies
|
58,640 | (43,635 | ) | |||||
|
Purchase of investments
|
(144,203,972 | ) | (23,650,000 | ) | ||||
|
Proceeds from the sale of investments
|
106,000 | | ||||||
|
Principal payments received on investments (scheduled repayments
and revolver paydowns)
|
1,973,601 | 1,588,600 | ||||||
|
Principal payments received on investments (payoffs)
|
3,885,000 | 8,100,000 | ||||||
|
Net cash used by operating activities
|
(129,400,679 | ) | (8,532,634 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Dividends paid in cash
|
(9,740,934 | ) | (6,449,056 | ) | ||||
|
Repurchases of common stock
|
| (462,482 | ) | |||||
|
Borrowings
|
38,000,000 | | ||||||
|
Offering costs paid
|
(281,358 | ) | (268,065 | ) | ||||
|
Net cash provided (used) by financing activities
|
27,977,708 | (7,179,603 | ) | |||||
|
Net decrease in cash and cash equivalents
|
(101,422,971 | ) | (15,712,237 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
113,205,287 | 22,906,376 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 11,782,316 | $ | 7,194,139 | ||||
|
|
||||||||
|
Supplemental Information:
|
||||||||
|
Cash paid for interest
|
$ | | $ | 78,491 | ||||
|
Non-cash financing activities:
|
||||||||
|
Issuance of shares of common stock under dividend reinvestment plan
|
$ | 486,392 | $ | 762,557 | ||||
6
| Portfolio Company /Type of Investment (1)(2)(5) | Industry | Principal (8) | Cost | Fair Value | ||||||||||
|
Control Investments (3)
|
||||||||||||||
|
Lighting By Gregory, LLC
|
Housewares & Specialties | |||||||||||||
|
|
||||||||||||||
|
First Lien Term Loan A, 9.75% due 2/28/2013
|
$ | 4,800,003 | $ | 4,728,589 | $ | 3,127,062 | ||||||||
|
First Lien Term Loan B, 14.5% due 2/28/2013
|
7,149,491 | 6,906,440 | 4,557,267 | |||||||||||
|
97.38% membership interest
|
410,000 | | ||||||||||||
|
|
12,045,029 | 7,684,329 | ||||||||||||
|
Total Control Investments
|
$ | 12,045,029 | $ | 7,684,329 | ||||||||||
|
|
||||||||||||||
|
Affiliate Investments (4)
|
||||||||||||||
|
OCurrance, Inc.
|
Data Processing & Outsourced Services | |||||||||||||
|
|
||||||||||||||
|
First Lien Term Loan A, 16.875% due 3/21/2012
|
10,634,486 | 10,494,238 | 10,349,447 | |||||||||||
|
First Lien Term B, 16.875%, 3/21/2012
|
2,541,222 | 2,503,000 | 2,621,304 | |||||||||||
|
1.75% Preferred Membership interest in OCurrance Holding Co., LLC
|
130,413 | 130,413 | ||||||||||||
|
3.3% Membership Interest in OCurrance Holding Co., LLC
|
250,000 | 32,544 | ||||||||||||
|
|
13,377,651 | 13,133,708 | ||||||||||||
|
|
||||||||||||||
|
CPAC, Inc. (9)
|
Household Products & Specialty Chemicals | |||||||||||||
|
Second Lien Term Loan, 17.5% due 4/13/2012
|
11,529,260 | 9,506,805 | 4,533,635 | |||||||||||
|
Charge-off
of cost basis of impaired loan (12)
|
(4,000,000 | ) | | |||||||||||
|
2,297 Shares of Common Stock
|
2,297,000 | | ||||||||||||
|
|
7,803,805 | 4,533,635 | ||||||||||||
|
|
||||||||||||||
|
MK Network, LLC
|
Healthcare technology | |||||||||||||
|
First Lien Term Loan A, 13.5% due 6/1/2012
|
9,500,000 | 9,246,350 | 9,174,370 | |||||||||||
|
First Lien Term Loan B, 17.5% due 6/1/2012
|
5,132,300 | 4,909,388 | 4,967,708 | |||||||||||
|
First Lien Revolver, Prime + 1.5% (10% floor), due 6/1/2010 (10)
|
| | | |||||||||||
|
11,030 Membership Units (6)
|
771,575 | | ||||||||||||
|
|
14,927,313 | 14,142,078 | ||||||||||||
|
|
||||||||||||||
|
Martini Park, LLC (9)
|
Restaurants | |||||||||||||
|
First Lien Term Loan, 14% due 2/20/2013
|
4,481,179 | 3,408,351 | 2,163,318 | |||||||||||
|
5% membership interest
|
650,000 | | ||||||||||||
|
|
4,058,351 | 2,163,318 | ||||||||||||
|
|
||||||||||||||
|
Caregiver Services, Inc.
|
Healthcare services | |||||||||||||
|
Second Lien Term Loan A, LIBOR+6.85% (12% floor) due 2/25/2013
|
8,213,244 | 7,773,472 | 7,930,944 | |||||||||||
|
Second Lien Term Loan B, 16.5% due 2/25/2013
|
14,354,020 | 13,604,561 | 13,632,445 | |||||||||||
|
1,080,399 shares of Series A Preferred Stock
|
1,080,398 | 1,283,413 | ||||||||||||
|
|
22,458,431 | 22,846,802 | ||||||||||||
|
|
||||||||||||||
|
Total Affiliate Investments
|
$ | 62,625,551 | $ | 56,819,541 | ||||||||||
|
|
||||||||||||||
|
Non-Control/Non-Affiliate Investments (7)
|
||||||||||||||
|
|
||||||||||||||
|
Best Vinyl Acquisition Corporation (9)
|
Building Products | |||||||||||||
|
Second Lien Term Loan, 12% due 3/30/2013
|
7,000,000 | 6,795,756 | 6,215,211 | |||||||||||
|
25,641 Shares of Series A Preferred Stock
|
253,846 | | ||||||||||||
|
25,641 Shares of Common Stock
|
2,564 | | ||||||||||||
|
|
7,052,166 | 6,215,211 | ||||||||||||
|
|
||||||||||||||
|
Repechage Investments Limited
|
Restaurants | |||||||||||||
|
First Lien Term Loan, 15.5% due 10/16/2011
|
4,078,392 | 3,732,828 | 3,713,772 | |||||||||||
|
7,500 shares of Series A Preferred Stock of Elephant & Castle, Inc.
|
750,000 | 450,391 | ||||||||||||
|
|
4,482,828 | 4,164,163 | ||||||||||||
|
|
||||||||||||||
|
Traffic Control & Safety Corporation
|
Construction and Engineering | |||||||||||||
|
Second Lien Term Loan, 15% due 6/29/2014
|
19,455,418 | 19,166,095 | 17,998,409 | |||||||||||
|
24,750 shares of Series B Preferred Stock
|
247,500 | 22,267 | ||||||||||||
|
25,000 shares of Common Stock
|
2,500 | | ||||||||||||
|
|
19,416,095 | 18,020,676 | ||||||||||||
|
|
||||||||||||||
|
Nicos Polymers & Grinding Inc. (9)
|
Environmental & facilities services | |||||||||||||
|
First Lien Term Loan A, LIBOR+5% (10% floor), due 7/17/2012
|
3,107,802 | 3,040,465 | 2,012,718 | |||||||||||
|
First Lien Term Loan B, 13.5% due 7/17/2012
|
6,029,934 | 5,713,125 | 3,672,544 | |||||||||||
|
3.32% Interest in Crownbrook Acquisition I LLC
|
168,086 | | ||||||||||||
|
|
8,921,676 | 5,685,262 | ||||||||||||
|
TBA Global, LLC (9)
|
Media: Advertising | |||||||||||||
|
Second Lien Term Loan A, LIBOR+5% (10% floor), due 8/3/2010
|
2,597,034 | 2,591,616 | 2,592,839 | |||||||||||
|
Second Lien Term Loan B, 14.5% due 8/3/2012
|
10,908,692 | 10,563,343 | 10,475,280 | |||||||||||
|
53,994 Senior Preferred Shares
|
215,975 | 68,194 | ||||||||||||
|
191,977 Shares A Shares
|
191,977 | | ||||||||||||
|
|
13,562,911 | 13,136,313 | ||||||||||||
|
|
||||||||||||||
|
Fitness Edge, LLC
|
Leisure Facilities | |||||||||||||
|
First Lien Term Loan A, LIBOR+5.25% (10% floor), due 8/8/2012
|
1,625,000 | 1,616,481 | 1,631,352 | |||||||||||
|
First Lien Term Loan B, 15% due 8/8/2012
|
5,525,898 | 5,446,967 | 5,415,939 | |||||||||||
|
1,000 Common Units
|
42,908 | 78,516 | ||||||||||||
|
|
7,106,356 | 7,125,807 | ||||||||||||
|
|
||||||||||||||
|
Filet of Chicken (9)
|
Food Distributors | |||||||||||||
|
Second Lien Term Loan, 14.5% due 7/31/2012
|
9,355,200 | 9,002,871 | 8,879,569 | |||||||||||
|
|
9,002,871 | 8,879,569 | ||||||||||||
|
|
||||||||||||||
|
Boot Barn (9)
|
Footwear and Apparel | |||||||||||||
|
Second Lien Term Loan, 14.5% due 10/3/2013
|
22,777,049 | 22,456,116 | 22,411,307 | |||||||||||
|
24,706 shares of Series A Preferred Stock
|
247,060 | 3,563 | ||||||||||||
|
1,308 shares of Common Stock
|
131 | | ||||||||||||
|
|
22,703,307 | 22,414,870 | ||||||||||||
|
|
||||||||||||||
|
Premier Trailer Leasing, Inc.
|
Trailer Leasing Services | |||||||||||||
|
Second Lien Term Loan, 16.5% due 10/23/2012
|
18,004,329 | 17,063,645 | 9,029,545 | |||||||||||
|
285 shares of Common Stock
|
1,140 | | ||||||||||||
|
|
17,064,785 | 9,029,545 | ||||||||||||
|
|
||||||||||||||
|
Pacific Press Technologies, Inc.
|
||||||||||||||
|
Second Lien Term Loan, 14.75% due 1/10/2013
|
Capital Goods | 9,883,125 | 9,704,723 | 9,558,931 | ||||||||||
|
33,463 shares of Common Stock
|
344,513 | 186,927 | ||||||||||||
|
|
10,049,236 | 9,745,858 | ||||||||||||
|
|
||||||||||||||
|
Rose Tarlow, Inc. (9)
|
Home Furnishing Retail | |||||||||||||
|
First Lien Term Loan, 12% due 1/25/2014
|
10,256,438 | 10,090,286 | 8,833,012 | |||||||||||
|
First Lien Revolver, LIBOR+4% (9% floor) due 1/25/2014 (10)
|
1,550,000 | 1,539,451 | 1,362,433 | |||||||||||
|
0.00% membership interest in RTMH Acquisition Company (14)
|
1,275,000 | | ||||||||||||
|
0.00% membership interest in RTMH Acquisition Company (14)
|
25,000 | | ||||||||||||
|
|
12,929,737 | 10,195,445 | ||||||||||||
|
Goldco, LLC
|
||||||||||||||
|
Second Lien Term Loan, 17.5% due 1/31/2013
|
Restaurants | 8,106,452 | 7,978,514 | 8,037,316 | ||||||||||
|
|
7,978,514 | 8,037,316 | ||||||||||||
|
|
||||||||||||||
|
Rail Acquisition Corp.
|
Manufacturing - Mechanical Products | |||||||||||||
|
First Lien Term Loan, 17% due 4/1/2013
|
15,547,535 | 15,309,653 | 14,907,004 | |||||||||||
|
|
15,309,653 | 14,907,004 | ||||||||||||
|
|
||||||||||||||
|
Western Emulsions, Inc.
|
Emulsions Manufacturing | |||||||||||||
|
Second Lien Term Loan, 15% due 6/30/2014
|
17,637,889 | 17,377,502 | 18,026,589 | |||||||||||
|
|
17,377,502 | 18,026,589 | ||||||||||||
|
|
||||||||||||||
|
Storytellers Theaters Corporation
|
Entertainment - Theaters | |||||||||||||
|
First Lien Term Loan, 15% due 7/16/2014
|
7,321,893 | 7,219,043 | 7,276,577 | |||||||||||
|
First Lien Revolver, LIBOR+3.5% (10% floor), due 7/16/2014
|
500,000 | 485,001 | 419,783 | |||||||||||
|
1,692 shares of Common Stock
|
169 | | ||||||||||||
|
20,000 shares of Preferred Stock
|
200,000 | 150,831 | ||||||||||||
|
|
7,904,213 | 7,847,191 | ||||||||||||
|
|
||||||||||||||
|
HealthDrive Corporation (9)
|
Healthcare services | |||||||||||||
|
First Lien Term Loan A, 10% due 7/17/2013
|
7,700,000 | 7,489,893 | 7,857,789 | |||||||||||
|
First Lien Term Loan B, 13% due 7/17/2013
|
10,101,861 | 9,961,861 | 9,470,380 | |||||||||||
|
First Lien Revolver, 12% due 7/17/2013
|
500,000 | 486,000 | 565,603 | |||||||||||
|
|
17,937,754 | 17,893,772 | ||||||||||||
|
|
||||||||||||||
|
idX Corporation
|
Merchandise Display | |||||||||||||
|
Second Lien Term Loan, 14.5% due 7/1/2014
|
13,384,423 | 13,098,630 | 12,932,749 | |||||||||||
|
|
13,098,630 | 12,932,749 | ||||||||||||
|
|
||||||||||||||
|
Cenegenics, LLC
|
Healthcare services | |||||||||||||
|
First Lien Term Loan, 17% due 10/27/2013
|
10,125,354 | 9,848,237 | 9,997,392 | |||||||||||
|
116,237 Common Units (6)
|
151,108 | 556,487 | ||||||||||||
|
|
9,999,345 | 10,553,879 | ||||||||||||
|
|
||||||||||||||
|
IZI Medical Products, Inc.
|
Healthcare technology | |||||||||||||
|
First Lien Term Loan A, 12% due 3/31/2014
|
5,400,000 | 5,313,407 | 5,397,055 | |||||||||||
|
First Lien Term Loan B, 16% due 3/31/2014
|
17,043,917 | 16,369,225 | 16,615,099 | |||||||||||
|
First Lien Revolver, 10% due 3/31/2014 (11)
|
| (42,500 | ) | (42,500 | ) | |||||||||
|
453,755 Preferred units of IZI Holdings, LLC
|
453,755 | 552,751 | ||||||||||||
|
|
22,093,887 | 22,522,405 | ||||||||||||
|
Trans-Trade, Inc.
|
Air freight & logistics | |||||||||||||
|
First Lien Term Loan, 15.5% due 9/10/2014
|
11,086,572 | 10,905,626 | 11,108,326 | |||||||||||
|
First Lien Revolver, 12% due 9/10/2014 (11)
|
(37,333 | ) | (37,333 | ) | ||||||||||
|
|
10,868,293 | 11,070,993 | ||||||||||||
|
|
||||||||||||||
|
Riverlake Equity Partners II, LP
|
Multi-sector holdings | |||||||||||||
|
1.63% limited partnership interest (13)
|
| | ||||||||||||
|
|
||||||||||||||
|
Riverside Fund IV, LP
|
Multi-sector holdings | |||||||||||||
|
0.25% limited partnership interest
|
153,972 | 153,972 | ||||||||||||
|
|
153,972 | 153,972 | ||||||||||||
|
|
||||||||||||||
|
ADAPCO, Inc.
|
Fertilizers & agricultural chemicals | |||||||||||||
|
First Lien Term Loan A, 10% due 12/17/2014
|
10,000,000 | 9,718,695 | 9,718,695 | |||||||||||
|
First Lien Term Loan B, 14% due 12/17/2014
|
14,011,667 | 13,618,912 | 13,618,912 | |||||||||||
|
First Lien Term Revolver, 10% due 12/17/2014
|
4,250,000 | 3,969,461 | 3,969,461 | |||||||||||
|
|
27,307,068 | 27,307,068 | ||||||||||||
|
|
||||||||||||||
|
Ambath/Rebath Holdings, Inc.
|
Home improvement retail | |||||||||||||
|
First Lien Term Loan A, LIBOR+7% (10% floor) due 12/30/2014
|
10,000,000 | 9,715,375 | 9,715,375 | |||||||||||
|
First Lien Term Loan B, 15% due 12/30/2014
|
22,003,056 | 21,385,956 | 21,385,956 | |||||||||||
|
First Lien Term Revolver, LIBOR+6.5% (9.5% floor) due
12/30/2014 (11) |
(79,650 | ) | (79,650 | ) | ||||||||||
|
|
31,021,681 | 31,021,681 | ||||||||||||
|
|
||||||||||||||
|
JTC Education, Inc.
|
Education services | |||||||||||||
|
First Lien Term Loan, LIBOR+9.5% (12.5% floor) due 12/31/2014
|
31,250,000 | 30,308,777 | 30,308,777 | |||||||||||
|
First Lien Revolver, LIBOR+9.5% (12.5% floor) due 12/31/2014 (11)
|
| (295,000 | ) | (295,000 | ) | |||||||||
|
|
30,013,777 | 30,013,777 | ||||||||||||
|
|
||||||||||||||
|
Tegra Medical, LLC
|
Healthcare equipment | |||||||||||||
|
First Lien Term Loan A, LIBOR+7% (10% floor) due 12/31/2014
|
28,000,000 | 27,431,767 | 27,431,767 | |||||||||||
|
First Lien Term Loan B, 14% due 12/31/2014
|
18,301,017 | 17,935,455 | 17,935,455 | |||||||||||
|
First Lien Revolver, LIBOR+7% (10% floor) due 12/31/2014 (11)
|
| (78,667 | ) | (78,667 | ) | |||||||||
|
|
45,288,555 | 45,288,555 | ||||||||||||
|
|
||||||||||||||
|
Total Non-Control/Non-Affiliate Investments
|
$ | 388,644,812 | $ | 372,189,670 | ||||||||||
|
|
||||||||||||||
|
Total Portfolio Investments
|
$ | 463,315,392 | $ | 436,693,540 | ||||||||||
| (1) | All debt investments are income producing. Equity is non-income producing unless otherwise noted. | |
| (2) | See Note 3 for summary geographic location. | |
| (3) | Control Investments are defined by the Investment Company Act of 1940 (1940 Act) as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation. | |
| (4) | Affiliate Investments are defined by the 1940 Act as investments in companies in which the Company owns between 5% and 25% of the voting securities. | |
| (5) | Equity ownership may be held in shares or units of companies related to the portfolio companies. | |
| (6) | Income producing through payment of dividends or distributions. | |
| (7) | Non-Control/Non-Affiliate Investments are defined by the 1940 Act as investments that are neither Control Investments nor Affiliate Investments. | |
| (8) | Principal includes accumulated PIK interest and is net of repayments. | |
| (9) | Interest rates have been adjusted on certain term loans and revolvers. These rate adjustments are temporary in nature due to financial or payment covenant violations in the original credit agreements, or permanent in nature per loan amendment or waiver documents. The table below summarizes these rate adjustments by portfolio company: |
7
| Portfolio Company | Effective date | Cash interest | PIK interest | Reason | ||||
|
Rose Tarlow, Inc.
|
January 1, 2009 | +0.5% on Term Loan, + 3.0% on Revolver | + 2.5% on Term Loan | Tier pricing per waiver agreement | ||||
|
Martini Park, LLC
|
October 1, 2008 | - 6.0% on Term Loan | + 6.0% on Term Loan | Per waiver agreement | ||||
|
Best Vinyl Acquisition Corporation
|
April 1, 2008 | + 0.5% on Term Loan | Per loan amendment | |||||
|
Nicos Polymers & Grinding, Inc.
|
February 10, 2008 | + 2.0% on Term Loan A & B | Per waiver agreement | |||||
|
TBA Global, LLC
|
February 15, 2008 | + 2.0% on Term Loan B | Per waiver agreement | |||||
|
Filet of Chicken
|
January 1, 2009 | + 1.0% on Term Loan | Tier pricing per waiver agreement | |||||
|
Boot Barn
|
January 1, 2009 | + 1.0% on Term Loan | + 2.5% on Term Loan | Tier pricing per waiver agreement | ||||
|
Premier Trailer Leasing, Inc.
|
August 4, 2009 | + 4.0% on Term Loan | Default interest per credit agreement | |||||
|
HealthDrive Corporation
|
April 30, 2009 | + 2.0% on Term Loan A | Per waiver agreement |
| (10) | Revolving credit line has been suspended and is deemed unlikely to be renewed in the future. | |
| (11) | Amounts represent unearned income related to undrawn commitments. | |
| (12) | All or a portion of the loan is considered permanently impaired and, accordingly, the charge-off of the cost basis has been recorded as a realized loss for financial reporting purposes. | |
| (13) | Represents an unfunded commitment to fund limited partnership interest. | |
| (14) | Represents a de minimis membership interest percentage. |
8
| Portfolio Company/Type of Investment(1)(2)(5) | Industry | Principal(8) | Cost | Fair Value | ||||||||||||
|
Control Investments(3)
|
||||||||||||||||
|
|
||||||||||||||||
|
Lighting by Gregory, LLC
|
Housewares & Specialties | |||||||||||||||
|
First Lien Term Loan A, 9.75% due 2/28/2013
|
$ | 4,800,003 | $ | 4,728,589 | $ | 2,419,627 | ||||||||||
|
First Lien Term Loan B, 14.5% due 2/28/2013
|
7,115,649 | 6,906,440 | 3,271,480 | |||||||||||||
|
97.38% membership interest
|
410,000 | | ||||||||||||||
|
|
12,045,029 | 5,691,107 | ||||||||||||||
|
Total Control Investments
|
$ | 12,045,029 | $ | 5,691,107 | ||||||||||||
|
|
||||||||||||||||
|
Affiliate Investments(4)
|
||||||||||||||||
|
OCurrance, Inc.
|
Data Processing &
Outsourced Services |
|||||||||||||||
|
First Lien Term Loan A, 16.875% due 3/21/2012
|
$ | 10,526,514 | $ | 10,370,246 | $ | 10,186,501 | ||||||||||
|
First Lien Term Loan B, 16.875% due 3/21/2012
|
2,765,422 | 2,722,952 | 2,919,071 | |||||||||||||
|
1.75% Preferred Membership Interest in OCurrance Holding Co., LLC
|
130,413 | 130,413 | ||||||||||||||
|
3.3% Membership Interest in OCurrance Holding Co., LLC
|
250,000 | 53,831 | ||||||||||||||
|
|
13,473,611 | 13,289,816 | ||||||||||||||
|
|
||||||||||||||||
|
CPAC, Inc.(9)
|
Household Products & Specialty Chemicals | |||||||||||||||
|
Second Lien Term Loan, 17.5% due 4/13/2012
|
11,398,948 | 9,506,805 | 4,448,661 | |||||||||||||
|
Charge-off of cost basis of impaired loan(12)
|
(4,000,000 | ) | | |||||||||||||
|
2,297 shares of Common Stock
|
2,297,000 | | ||||||||||||||
|
|
7,803,805 | 4,448,661 | ||||||||||||||
|
|
||||||||||||||||
|
Elephant & Castle, Inc.
|
Restaurants | |||||||||||||||
|
Second Lien Term Loan, 15.5% due 4/20/2012
|
8,030,061 | 7,553,247 | 7,311,604 | |||||||||||||
|
7,500 shares of Series A Preferred Stock
|
750,000 | 492,469 | ||||||||||||||
|
|
8,303,247 | 7,804,073 | ||||||||||||||
|
|
||||||||||||||||
|
MK Network, LLC
|
Healthcare technology | |||||||||||||||
|
First Lien Term Loan A, 13.5% due 6/1/2012
|
9,500,000 | 9,220,111 | 9,033,826 | |||||||||||||
|
First Lien Term Loan B, 17.5% due 6/1/2012
|
5,212,692 | 4,967,578 | 5,163,544 | |||||||||||||
|
First Lien Revolver, Prime + 1.5% (10% floor), due 6/1/2010(10)
|
| | | |||||||||||||
|
11,030 Membership Units(6)
|
771,575 | | ||||||||||||||
|
|
14,959,264 | 14,197,370 | ||||||||||||||
|
|
||||||||||||||||
|
Martini Park, LLC(9)
|
Restaurants | |||||||||||||||
|
First Lien Term Loan, 14% due 2/20/2013
|
4,390,798 | 3,408,351 | 2,068,303 | |||||||||||||
|
5% membership interest
|
650,000 | | ||||||||||||||
|
|
4,058,351 | 2,068,303 | ||||||||||||||
|
|
||||||||||||||||
|
Caregiver Services, Inc.
|
Healthcare services | |||||||||||||||
|
Second Lien Term Loan A, LIBOR+6.85% (12% floor) due 2/25/2013
|
8,570,595 | 8,092,364 | 8,225,400 | |||||||||||||
|
Second Lien Term Loan B, 16.5% due 2/25/2013
|
14,242,034 | 13,440,995 | 13,508,338 | |||||||||||||
|
1,080,399 shares of Series A Preferred Stock
|
1,080,398 | 1,206,599 | ||||||||||||||
|
|
22,613,757 | 22,940,337 | ||||||||||||||
|
|
||||||||||||||||
|
Total Affiliate Investments
|
$ | 71,212,035 | $ | 64,748,560 | ||||||||||||
|
|
||||||||||||||||
|
Non-Control/Non-Affiliate Investments(7)
|
||||||||||||||||
|
Best Vinyl Acquisition Corporation(9)
|
Building Products | |||||||||||||||
|
Second Lien Term Loan, 12% due 3/30/2013
|
$ | 7,000,000 | $ | 6,779,947 | $ | 6,138,582 | ||||||||||
|
25,641 Shares of Series A Preferred Stock
|
253,846 | 20,326 | ||||||||||||||
|
25,641 Shares of Common Stock
|
2,564 | | ||||||||||||||
|
|
7,036,357 | 6,158,908 | ||||||||||||||
|
|
||||||||||||||||
|
Traffic Control & Safety Corporation
|
Construction and Engineering | |||||||||||||||
|
Second Lien Term Loan, 15% due 6/29/2014
|
19,310,587 | 19,025,031 | 17,693,780 | |||||||||||||
|
24,750 shares of Series B Preferred Stock
|
247,500 | 158,512 | ||||||||||||||
|
25,000 shares of Common Stock
|
2,500 | | ||||||||||||||
|
|
19,275,031 | 17,852,292 | ||||||||||||||
|
Nicos Polymers & Grinding Inc.(9)
|
Environmental & facilities services | |||||||||||||||
|
First Lien Term Loan A, LIBOR+5% (10% floor),
due 7/17/2012
|
3,091,972 | 3,040,465 | 2,162,593 | |||||||||||||
|
First Lien Term Loan B, 13.5% due 7/17/2012
|
5,980,128 | 5,716,250 | 3,959,643 | |||||||||||||
|
3.32% Interest in Crownbrook Acquisition I LLC
|
168,086 | | ||||||||||||||
|
|
8,924,801 | 6,122,236 | ||||||||||||||
|
|
||||||||||||||||
|
TBA Global, LLC(9)
|
Media: Advertising | |||||||||||||||
|
Second Lien Term Loan A, LIBOR+5% (10%
floor), due 8/3/2010
|
2,583,805 | 2,576,304 | 2,565,305 | |||||||||||||
|
Second Lien Term Loan B, 14.5% due 8/3/2012
|
10,797,936 | 10,419,185 | 10,371,277 | |||||||||||||
|
53,994 Senior Preferred Shares
|
215,975 | 162,621 | ||||||||||||||
|
191,977 Shares A Shares
|
191,977 | | ||||||||||||||
|
|
13,403,441 | 13,099,203 | ||||||||||||||
|
|
||||||||||||||||
|
Fitness Edge, LLC
|
Leisure Facilities | |||||||||||||||
|
First Lien Term Loan A, LIBOR+5.25% (10%
floor), due 8/8/2012
|
1,750,000 | 1,740,069 | 1,753,262 | |||||||||||||
|
First Lien Term Loan B, 15% due 8/8/2012
|
5,490,743 | 5,404,192 | 5,321,281 | |||||||||||||
|
1,000 Common Units
|
42,908 | 70,354 | ||||||||||||||
|
|
7,187,169 | 7,144,897 | ||||||||||||||
|
|
||||||||||||||||
|
Filet of Chicken(9)
|
Food Distributors | |||||||||||||||
|
Second Lien Term Loan, 14.5% due 7/31/2012
|
9,307,547 | 8,922,946 | 8,979,657 | |||||||||||||
|
|
8,922,946 | 8,979,657 | ||||||||||||||
|
|
||||||||||||||||
|
Boot Barn(9)
|
Footwear and Apparel | |||||||||||||||
|
Second Lien Term Loan, 14.5% due 10/3/2013
|
22,518,091 | 22,175,818 | 22,050,462 | |||||||||||||
|
24,706 shares of Series A Preferred Stock
|
247,060 | 32,259 | ||||||||||||||
|
1,308 shares of Common Stock
|
131 | | ||||||||||||||
|
|
22,423,009 | 22,082,721 | ||||||||||||||
|
|
||||||||||||||||
|
Premier Trailer Leasing, Inc.
|
Trailer Leasing Services | |||||||||||||||
|
Second Lien Term Loan, 16.5% due 10/23/2012
|
17,855,617 | 17,063,645 | 9,860,940 | |||||||||||||
|
285 shares of Common Stock
|
1,140 | | ||||||||||||||
|
|
17,064,785 | 9,860,940 | ||||||||||||||
|
|
||||||||||||||||
|
Pacific Press Technologies, Inc.
|
Capital Goods | |||||||||||||||
|
Second Lien Term Loan, 14.75% due 1/10/2013
|
9,813,993 | 9,621,279 | 9,606,186 | |||||||||||||
|
33,463 shares of Common Stock
|
344,513 | 160,299 | ||||||||||||||
|
|
9,965,792 | 9,766,485 | ||||||||||||||
|
|
||||||||||||||||
|
Rose Tarlow, Inc.(9)
|
Home Furnishing Retail | |||||||||||||||
|
First Lien Term Loan, 12% due 1/25/2014
|
10,191,188 | 10,016,956 | 8,827,182 | |||||||||||||
|
First Lien Revolver, LIBOR+4% (9% floor) due
1/25/2014(10)
|
1,550,000 | 1,538,806 | 1,509,219 | |||||||||||||
|
0.00% membership interest in RTMH Acquisition
Company(14)
|
1,275,000 | | ||||||||||||||
|
0.00% membership interest in RTMH Acquisition
Company(14)
|
25,000 | | ||||||||||||||
|
|
12,855,762 | 10,336,401 | ||||||||||||||
|
|
||||||||||||||||
|
Goldco, LLC
|
Restaurants | |||||||||||||||
|
Second Lien Term Loan, 17.5% due 1/31/2013
|
8,024,147 | 7,926,647 | 7,938,639 | |||||||||||||
|
|
7,926,647 | 7,938,639 | ||||||||||||||
|
|
||||||||||||||||
|
Rail Acquisition Corp.
|
Manufacturing - Mechanical Products | |||||||||||||||
|
First Lien Term Loan, 17% due 4/1/2013
|
15,668,956 | 15,416,411 | 15,081,138 | |||||||||||||
|
|
15,416,411 | 15,081,138 | ||||||||||||||
|
|
||||||||||||||||
|
Western Emulsions, Inc.
|
Emulsions Manufacturing | |||||||||||||||
|
Second Lien Term Loan, 15% due 6/30/2014
|
11,928,600 | 11,743,630 | 12,130,945 | |||||||||||||
|
|
11,743,630 | 12,130,945 | ||||||||||||||
|
|
||||||||||||||||
|
Storytellers Theaters Corporation
|
Entertainment - Theaters | |||||||||||||||
|
First Lien Term Loan, 15% due 7/16/2014
|
7,275,313 | 7,166,749 | 7,162,190 | |||||||||||||
|
First Lien Revolver, LIBOR+3.5% (10% floor), due 7/16/2014
|
250,000 | 234,167 | 223,136 | |||||||||||||
|
1,692 shares of Common Stock
|
169 | | ||||||||||||||
|
20,000 shares of Preferred Stock
|
200,000 | 156,256 | ||||||||||||||
|
|
7,601,085 | 7,541,582 | ||||||||||||||
|
|
||||||||||||||||
|
HealthDrive Corporation(9)
|
Healthcare services | |||||||||||||||
|
First Lien Term Loan A, 10% due 7/17/2013
|
7,800,000 | 7,574,591 | 7,731,153 | |||||||||||||
|
First Lien Term Loan B, 13% due 7/17/2013
|
10,076,089 | 9,926,089 | 9,587,523 | |||||||||||||
|
First Lien Revolver, 12% due 7/17/2013
|
500,000 | 485,000 | 534,693 | |||||||||||||
|
|
17,985,680 | 17,853,369 | ||||||||||||||
|
idX Corporation
|
Merchandise Display | |||||||||||||||
|
Second Lien Term Loan, 14.5% due 7/1/2014
|
13,316,247 | 13,014,576 | 13,074,682 | |||||||||||||
|
|
13,014,576 | 13,074,682 | ||||||||||||||
|
|
||||||||||||||||
|
Cenegenics, LLC
|
Healthcare services | |||||||||||||||
|
First Lien Term Loan, 17% due 10/27/2013
|
10,372,069 | 10,076,277 | 10,266,770 | |||||||||||||
|
116,237 Common Units(6)
|
151,108 | 515,782 | ||||||||||||||
|
|
10,227,385 | 10,782,552 | ||||||||||||||
|
|
||||||||||||||||
|
IZI Medical Products, Inc.
|
Healthcare technology | |||||||||||||||
|
First Lien Term Loan A, 12% due 3/31/2014
|
5,600,000 | 5,504,943 | 5,547,944 | |||||||||||||
|
First Lien Term Loan B, 16% due 3/31/2014
|
17,042,500 | 16,328,120 | 16,532,244 | |||||||||||||
|
First Lien Revolver, 10% due 3/31/2014(11)
|
| (45,000 | ) | (45,000 | ) | |||||||||||
|
453,755 Preferred units of IZI Holdings, LLC
|
453,755 | 530,016 | ||||||||||||||
|
|
22,241,818 | 22,565,204 | ||||||||||||||
|
|
||||||||||||||||
|
Trans-Trade, Inc.
|
Air freight & logistics | |||||||||||||||
|
First Lien Term Loan, 15.5% due 9/10/2014
|
11,016,042 | 10,798,229 | 10,838,952 | |||||||||||||
|
First Lien Revolver, 12% due 9/10/2014(11)
|
| (39,333 | ) | (39,333 | ) | |||||||||||
|
|
10,758,896 | 10,799,619 | ||||||||||||||
|
|
||||||||||||||||
|
Riverlake Equity Partners II, LP(13)
|
Multi-sector holdings | |||||||||||||||
|
0.14% limited partnership interest
|
||||||||||||||||
|
|
| | ||||||||||||||
|
|
||||||||||||||||
|
Riverside Fund IV, LP(13)
|
Multi-sector holdings | |||||||||||||||
|
0.92% limited partnership interest
|
||||||||||||||||
|
|
| | ||||||||||||||
|
|
||||||||||||||||
|
Total Non-Control/Non-Affiliate Investments
|
$ | 243,975,221 | $ | 229,171,470 | ||||||||||||
|
|
||||||||||||||||
|
Total Portfolio Investments
|
$ | 327,232,285 | $ | 299,611,137 | ||||||||||||
| (1) | All debt investments are income producing. Equity is non-income producing unless otherwise noted. | |
| (2) | See Note 3 to Consolidated Financial Statements for summary geographic location. | |
| (3) | Control Investments are defined by the Investment Company Act of 1940 (1940 Act) as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation. | |
| (4) | Affiliate Investments are defined by the 1940 Act as investments in companies in which the Company owns between 5% and 25% of the voting securities. | |
| (5) | Equity ownership may be held in shares or units of companies related to the portfolio companies. | |
| (6) | Income producing through payment of dividends or distributions. | |
| (7) | Non-Control/Non-Affiliate Investments are defined by the 1940 Act as investments that are neither Control Investments nor Affiliate Investments. | |
| (8) | Principal includes accumulated PIK interest and is net of repayments. | |
| (9) | Interest rates have been adjusted on certain term loans and revolvers. These rate adjustments are temporary in nature due to financial or payment covenant violations in the original credit agreements, or permanent in nature per loan amendment or waiver documents. The table below summarizes these rate adjustments by portfolio company: |
| Portfolio Company | Effective date | Cash interest | PIK interest | Reason | ||||
|
CPAC, Inc.
|
November 21, 2008 | | + 1.0% on Term Loan | Per waiver agreement | ||||
|
Rose Tarlow, Inc.
|
January 1, 2009 | +0.5% on Term Loan, + 3.0% on Revolver | + 2.5% on Term Loan | Tier pricing per waiver agreement | ||||
|
Martini Park, LLC
|
October 1, 2008 | - 6.0% on Term Loan | + 6.0% on Term Loan | Per waiver agreement | ||||
|
Best Vinyl Acquisition Corporation
|
April 1, 2008 | + 0.5% on Term Loan | | Per loan amendment | ||||
|
Nicos Polymers & Grinding, Inc.
|
February 10, 2008 | | + 2.0% on Term Loan A & B | Per waiver agreement | ||||
|
TBA Global, LLC
|
February 15, 2008 | | + 2.0% on Term Loan A & B | Per waiver agreement | ||||
|
Filet of Chicken
|
January 1, 2009 | + 1.0% on Term Loan | | Tier pricing per waiver agreement | ||||
|
Boot Barn
|
January 1, 2009 | + 1.0% on Term Loan | + 2.5% on Term Loan | Tier pricing per waiver agreement | ||||
|
HealthDrive Corporation
|
April 30, 2009 | + 2.0% on Term Loan A | | Per waiver agreement |
| (10) | Revolving credit line has been suspended and is deemed unlikely to be renewed in the future. | |
| (11) | Amounts represent unearned income related to undrawn commitments. | |
| (12) | All or a portion of the loan is considered permanently impaired and, accordingly, the charge-off of the cost basis has been recorded as a realized loss for financial reporting purposes. | |
| (13) | Represents an unfunded commitment to fund limited partnership interest. | |
| (14) | Represents a de minimis membership interest percentage. |
9
10
11
12
| | Level 1 Unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date. | ||
| | Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities. | ||
| | Level 3 Unobservable inputs that reflect managements best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. |
13
14
15
16
| December 31, 2009 | September 30, 2009 | ||||||||||||||||||
| Cost | FV | Cost | FV | ||||||||||||||||
|
Investments in debt securities
|
$ | 452,998,802 | $ | 433,023,271 | $ | 317,069,667 | $ | 295,921,400 | |||||||||||
|
Investments in equity securities
|
10,316,590 | 3,670,269 | 10,162,618 | 3,689,737 | |||||||||||||||
|
|
|||||||||||||||||||
|
Total
|
$ | 463,315,392 | $ | 436,693,540 | $ | 327,232,285 | $ | 299,611,137 | |||||||||||
|
The following table presents the financial instruments carried at fair value as
of December 31, 2009, by caption on the Companys Consolidated Balance Sheet for each
of the three levels of hierarchy established by ASC 820.
|
|||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
|
Control investments
|
$ | | $ | | $ | 7,684,329 | $ | 7,684,329 | |||||||||||
|
Affiliate investments
|
| | 56,819,541 | 56,819,541 | |||||||||||||||
|
NC/NA investments
|
| | 372,189,670 | 372,189,670 | |||||||||||||||
|
|
|||||||||||||||||||
|
Total investments at fair value
|
$ | | $ | | $ | 436,693,540 | $ | 436,693,540 | |||||||||||
| The following table provides a roll-forward in the changes in fair value from September 30, 2009 to December 31, 2009, for all investments for which the Company determines fair value using unobservable (Level 3) factors. When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the fact that the unobservable factors are the most significant to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated by external sources). Accordingly, the appreciation (depreciation) in the table below includes changes in fair value due in part to observable factors that are part of the valuation methodology. | |||||||||||||||||||
| Control | Affiliate | Non-control/Non-Affiliate | |||||||||||||||||
| investments | investments | investments | Total | ||||||||||||||||
|
Fair value as of September 30, 2009
|
$ | 5,691,107 | $ | 64,748,560 | $ | 229,171,470 | $ | 299,611,137 | |||||||||||
|
Total realized gains (losses)
|
| | | | |||||||||||||||
|
Change in unrealized appreciation (depreciation)
|
1,993,222 | 399,934 | (1,393,862 | ) | 999,294 | ||||||||||||||
|
Purchases, issuances, settlements and other, net
|
| (8,328,953 | ) | 144,412,062 | 136,083,109 | ||||||||||||||
|
Transfers in (out) of Level 3
|
| | | | |||||||||||||||
|
|
|||||||||||||||||||
|
Fair value as of December 31, 2009
|
$ | 7,684,329 | $ | 56,819,541 | $ | 372,189,670 | $ | 436,693,540 | |||||||||||
17
| Debt | Equity | Total | ||||||||||
|
Fair value at September 30, 2009
|
$ | 295,921,400 | $ | 3,689,737 | $ | 299,611,137 | ||||||
|
New investments
|
144,050,000 | 153,972 | 144,203,972 | |||||||||
|
Redemptions/repayments
|
(5,858,601 | ) | | (5,858,601 | ) | |||||||
|
Net accrual of PIK interest income
|
1,436,580 | | 1,436,580 | |||||||||
|
Accretion of original issue discount
|
220,943 | | 220,943 | |||||||||
|
Recognition of unearned income
|
(3,946,778 | ) | | (3,946,778 | ) | |||||||
|
Recognition of exit fee income
|
26,993 | | 26,993 | |||||||||
|
Net unrealized appreciation (depreciation)
|
1,172,734 | (173,440 | ) | 999,294 | ||||||||
|
Net changes from unrealized to realized
|
| | | |||||||||
|
|
||||||||||||
|
Fair value at December 31, 2009
|
$ | 433,023,271 | $ | 3,670,269 | $ | 436,693,540 | ||||||
18
| December 31, 2009 | September 30, 2009 | |||||||
|
Storyteller Theaters Corporation
|
$ | 1,500,000 | $ | 1,750,000 | ||||
|
HealthDrive Corporation
|
1,500,000 | 1,500,000 | ||||||
|
IZI Medical Products, Inc.
|
2,500,000 | 2,500,000 | ||||||
|
Trans-Trade, Inc.
|
2,000,000 | 2,000,000 | ||||||
|
Riverlake Equity Partners II, LP (limited partnership interest)
|
1,000,000 | 1,000,000 | ||||||
|
Riverside Fund IV, LP (limited partnership interest)
|
846,028 | 1,000,000 | ||||||
|
ADAPCO, Inc.
|
5,750,000 | | ||||||
|
AmBath/ReBath
Holdings, Inc.
|
3,000,000 | | ||||||
|
JTC
Education, Inc.
|
10,000,000 | | ||||||
|
Tegra
Medical, LLC
|
4,000,000 | | ||||||
|
|
||||||||
|
Total
|
$ | 32,096,028 | $ | 9,750,000 | ||||
| Summaries of the composition of the Companys investment portfolio at cost and fair value as a percentage of total investments are shown in the following tables: |
| December 31, 2009 | September 30, 2009 | |||||||||||||||
|
Cost:
|
||||||||||||||||
|
First lien debt
|
$ | 290,315,153 | 62.66 | % | $ | 153,207,248 | 46.82 | % | ||||||||
|
Second lien debt
|
162,683,649 | 35.11 | % | 163,862,419 | 50.08 | % | ||||||||||
|
Purchased equity
|
4,170,368 | 0.90 | % | 4,170,368 | 1.27 | % | ||||||||||
|
Equity grants
|
5,992,250 | 1.29 | % | 5,992,250 | 1.83 | % | ||||||||||
|
Limited partnership interests
|
153,972 | 0.04 | % | | 0.00 | % | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 463,315,392 | 100.00 | % | $ | 327,232,285 | 100.00 | % | ||||||||
|
|
||||||||||||||||
| December 31, 2009 | September 30, 2009 | |||||||||||||||
|
Fair value:
|
||||||||||||||||
|
First lien debt
|
$ | 280,768,502 | 64.29 | % | $ | 142,016,942 | 47.40 | % | ||||||||
|
Second lien debt
|
152,254,769 | 34.87 | % | 153,904,458 | 51.37 | % | ||||||||||
|
Purchased equity
|
344,851 | 0.08 | % | 517,181 | 0.17 | % | ||||||||||
|
Equity grants
|
3,171,446 | 0.73 | % | 3,172,556 | 1.06 | % | ||||||||||
|
Limited partnership interests
|
153,972 | 0.03 | % | | 0.00 | % | ||||||||||
|
Total
|
$ | 436,693,540 | 100.00 | % | $ | 299,611,137 | 100.00 | % | ||||||||
19
| December 31, 2009 | September 30, 2009 | |||||||||||||||
|
Cost:
|
||||||||||||||||
|
Northeast
|
$ | 144,819,526 | 31.26 | % | $ | 103,509,164 | 31.63 | % | ||||||||
|
West
|
99,041,212 | 21.38 | % | 98,694,596 | 30.16 | % | ||||||||||
|
Southeast
|
66,746,884 | 14.41 | % | 39,463,350 | 12.06 | % | ||||||||||
|
Midwest
|
53,161,643 | 11.47 | % | 22,980,368 | 7.02 | % | ||||||||||
|
Southwest
|
99,546,127 | 21.48 | % | 62,584,807 | 19.13 | % | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 463,315,392 | 100.00 | % | $ | 327,232,285 | 100.00 | % | ||||||||
| December 31, 2009 | September 30, 2009 | |||||||||||||||
|
Fair value:
|
||||||||||||||||
|
Northeast
|
$ | 131,357,296 | 30.08 | % | $ | 87,895,220 | 29.34 | % | ||||||||
|
West
|
93,670,102 | 21.45 | % | 93,601,893 | 31.24 | % | ||||||||||
|
Southeast
|
67,070,755 | 15.36 | % | 39,858,633 | 13.30 | % | ||||||||||
|
Midwest
|
52,692,384 | 12.07 | % | 22,841,167 | 7.62 | % | ||||||||||
|
Southwest
|
91,903,003 | 21.04 | % | 55,414,224 | 18.50 | % | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 436,693,540 | 100.00 | % | $ | 299,611,137 | 100.00 | % | ||||||||
20
| December 31, 2009 | September 30, 2009 | |||||||||||||||
|
Cost:
|
||||||||||||||||
|
Healthcare services
|
$ | 50,395,530 | 10.88 | % | $ | 50,826,822 | 15.53 | % | ||||||||
|
Healthcare equipment
|
45,288,555 | 9.77 | % | | 0.00 | % | ||||||||||
|
Healthcare technology
|
37,021,200 | 7.99 | % | 37,201,082 | 11.37 | % | ||||||||||
|
Home improvement retail
|
31,021,681 | 6.70 | % | | 0.00 | % | ||||||||||
|
Education services
|
30,013,777 | 6.48 | % | | 0.00 | % | ||||||||||
|
Fertilizers & agricultural chemicals
|
27,307,068 | 5.89 | % | | 0.00 | % | ||||||||||
|
Footwear and apparel
|
22,703,307 | 4.90 | % | 22,423,009 | 6.85 | % | ||||||||||
|
Construction and engineering
|
19,416,095 | 4.19 | % | 19,275,031 | 5.89 | % | ||||||||||
|
Emulsions manufacturing
|
17,377,502 | 3.75 | % | 11,743,630 | 3.59 | % | ||||||||||
|
Trailer leasing services
|
17,064,785 | 3.68 | % | 17,064,785 | 5.21 | % | ||||||||||
|
Restaurants
|
16,519,693 | 3.57 | % | 20,288,245 | 6.20 | % | ||||||||||
|
Manufacturing mechanical products
|
15,309,653 | 3.30 | % | 15,416,411 | 4.71 | % | ||||||||||
|
Media Advertising
|
13,562,911 | 2.93 | % | 13,403,441 | 4.10 | % | ||||||||||
|
Data processing and outsourced services
|
13,377,651 | 2.89 | % | 13,473,611 | 4.12 | % | ||||||||||
|
Merchandise display
|
13,098,630 | 2.83 | % | 13,014,576 | 3.98 | % | ||||||||||
|
Home furnishing retail
|
12,929,737 | 2.79 | % | 12,855,762 | 3.93 | % | ||||||||||
|
Housewares & specialties
|
12,045,029 | 2.60 | % | 12,045,029 | 3.68 | % | ||||||||||
|
Air freight and logistics
|
10,868,293 | 2.35 | % | 10,758,896 | 3.29 | % | ||||||||||
|
Capital goods
|
10,049,236 | 2.17 | % | 9,965,792 | 3.05 | % | ||||||||||
|
Food distributors
|
9,002,871 | 1.94 | % | 8,922,946 | 2.73 | % | ||||||||||
|
Environmental & facilities services
|
8,921,676 | 1.93 | % | 8,924,801 | 2.73 | % | ||||||||||
|
Entertainment theaters
|
7,904,213 | 1.71 | % | 7,601,085 | 2.32 | % | ||||||||||
|
Household products/ specialty chemicals
|
7,803,805 | 1.68 | % | 7,803,805 | 2.38 | % | ||||||||||
|
Leisure facilities
|
7,106,356 | 1.53 | % | 7,187,169 | 2.20 | % | ||||||||||
|
Building products
|
7,052,166 | 1.52 | % | 7,036,357 | 2.14 | % | ||||||||||
|
Multi-sector holdings
|
153,972 | 0.03 | % | | 0.00 | % | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 463,315,392 | 100.00 | % | $ | 327,232,285 | 100.00 | % | ||||||||
|
|
||||||||||||||||
| December 31, 2009 | September 30, 2009 | |||||||||||||||
|
Fair value:
|
||||||||||||||||
|
Healthcare services
|
$ | 51,294,453 | 11.75 | % | $ | 51,576,258 | 17.21 | % | ||||||||
|
Healthcare equipment
|
45,288,555 | 10.37 | % | | 0.00 | % | ||||||||||
|
Healthcare technology
|
36,664,483 | 8.40 | % | 36,762,574 | 12.27 | % | ||||||||||
|
Home improvement retail
|
31,021,681 | 7.10 | % | | 0.00 | % | ||||||||||
|
Education services
|
30,013,777 | 6.87 | % | | 0.00 | % | ||||||||||
|
Fertilizers & agricultural chemicals
|
27,307,068 | 6.25 | % | | 0.00 | % | ||||||||||
|
Footwear and apparel
|
22,414,870 | 5.13 | % | 22,082,721 | 7.37 | % | ||||||||||
|
Emulsions manufacturing
|
18,026,589 | 4.13 | % | 12,130,945 | 4.05 | % | ||||||||||
|
Construction and engineering
|
18,020,676 | 4.13 | % | 17,852,292 | 5.96 | % | ||||||||||
|
Manufacturing mechanical products
|
14,907,004 | 3.41 | % | 15,081,138 | 5.03 | % | ||||||||||
|
Restaurants
|
14,364,797 | 3.29 | % | 17,811,015 | 5.94 | % | ||||||||||
|
Media Advertising
|
13,136,313 | 3.01 | % | 13,099,203 | 4.37 | % | ||||||||||
|
Data processing and outsourced services
|
13,133,708 | 3.01 | % | 13,289,816 | 4.44 | % | ||||||||||
|
Merchandise display
|
12,932,749 | 2.96 | % | 13,074,682 | 4.36 | % | ||||||||||
|
Air freight and logistics
|
11,070,993 | 2.54 | % | 10,799,619 | 3.60 | % | ||||||||||
|
Home furnishing retail
|
10,195,445 | 2.33 | % | 10,336,401 | 3.45 | % | ||||||||||
|
Capital goods
|
9,745,858 | 2.23 | % | 9,766,485 | 3.26 | % | ||||||||||
|
Trailer leasing services
|
9,029,545 | 2.07 | % | 9,860,940 | 3.29 | % | ||||||||||
|
Food distributors
|
8,879,569 | 2.03 | % | 8,979,657 | 3.00 | % | ||||||||||
|
Entertainment theaters
|
7,847,191 | 1.80 | % | 7,541,582 | 2.52 | % | ||||||||||
|
Housewares & specialties
|
7,684,329 | 1.76 | % | 5,691,107 | 1.90 | % | ||||||||||
|
Leisure facilities
|
7,125,807 | 1.63 | % | 7,144,897 | 2.38 | % | ||||||||||
|
Building products
|
6,215,211 | 1.42 | % | 6,158,908 | 2.06 | % | ||||||||||
|
Environmental & facilities services
|
5,685,262 | 1.30 | % | 6,122,236 | 2.04 | % | ||||||||||
|
Household products/ specialty chemicals
|
4,533,635 | 1.04 | % | 4,448,661 | 1.50 | % | ||||||||||
|
Multi-sector holdings
|
153,972 | 0.04 | % | | 0.00 | % | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 436,693,540 | 100.00 | % | $ | 299,611,137 | 100.00 | % | ||||||||
21
| The Company capitalizes upfront debt origination fees received in connection with financings and the unearned income from such fees is accreted into fee income over the life of the financing. In accordance with ASC 820, the net balance is reflected as unearned income in the cost and fair value of the respective investments. |
| Three months | Three months | |||||||
| ended December 31, 2009 | ended December 31, 2008 | |||||||
|
Beginning unearned fee income balance
|
$ | 5,589,630 | $ | 5,236,265 | ||||
|
Net fees received
|
4,861,907 | 982,763 | ||||||
|
Unearned fee income recognized
|
(915,129 | ) | (1,063,524 | ) | ||||
|
|
||||||||
|
Ending unearned fee income balance
|
$ | 9,536,408 | $ | 5,155,504 | ||||
22
| Three months | Three months | |||||||
| ended December 31, 2009 | ended December 31, 2008 | |||||||
|
Weighted average common shares outstanding, basic and diluted
|
37,880,435 | 22,562,191 | ||||||
23
24
25
| Three months ended | Three months ended | ||||||||||||||||||
| December 31, 2009 | December 31, 2008 | ||||||||||||||||||
|
PIK balance at beginning of period
|
$ | 12,059,478 | $ | 5,367,032 | |||||||||||||||
|
Gross PIK interest accrued
|
2,430,657 | 2,021,186 | |||||||||||||||||
|
PIK income reserves
|
(468,883 | ) | (204,401 | ) | |||||||||||||||
|
PIK interest received in cash
|
(525,194 | ) | (120,434 | ) | |||||||||||||||
|
Loan exits and other PIK adjustments
|
(530,061 | ) | | ||||||||||||||||
|
PIK balance at end of period
|
$ | 12,965,997 | $ | 7,063,383 | |||||||||||||||
|
Two investments did not pay all of their scheduled monthly cash interest
payments for the period ended December 31, 2009. As of December 31, 2009, the Company
had stopped accruing PIK interest and original issue discount (OID) on five
investments, including the two investments that had not paid all of their scheduled
monthly cash interest payments. As of December 31, 2008, the Company had stopped
accruing PIK interest and OID on three investments, including one investment that had
not paid all of its scheduled monthly cash interest payments.
Income non-accrual amounts for the three months ended December 31, 2009 and
December 31, 2008 were as follows:
|
|||||||||||||||||||
| Three months ended | Three months ended | ||||||||||||||||||
| December 31, 2009 | December 31, 2008 | ||||||||||||||||||
|
Cash interest income
|
$ | 1,134,564 | $ | 270,507 | |||||||||||||||
|
PIK interest income
|
468,883 | 204,401 | |||||||||||||||||
|
OID income
|
103,911 | 97,350 | |||||||||||||||||
|
|
|||||||||||||||||||
|
Total
|
$ | 1,707,358 | $ | 572,258 | |||||||||||||||
26
|
Net increase in net assets resulting from operations
|
$ | 9,454,000 | ||
|
Net change in unrealized appreciation from investments
|
(999,000 | ) | ||
|
Book/tax difference due to deferred loan origination fees, net
|
3,974,000 | |||
|
Book/tax difference due to organizational and deferred offering costs
|
(22,000 | ) | ||
|
Book/tax difference due to interest income on certain loans
|
787,000 | |||
|
Book/tax difference due to reduction of capital loss carryforward
|
(106,000 | ) | ||
|
Other book-tax differences
|
78,000 | |||
|
|
||||
|
|
||||
|
Taxable/Distributable Income (1)
|
$ | 13,166,000 | ||
|
|
||||
| (1) | The Companys taxable income for 2010 is an estimate and will not be finally determined until the Company files its tax return for the fiscal year ended September 30, 2010. Therefore, the final taxable income may be different than the estimate. |
27
| Dividend Type | Date Declared | Record Date | Payment Date | Amount | ||||||||||||
|
Quarterly
|
5/1/2008 | 5/19/2008 | 6/3/2008 | $ | 0.30 | |||||||||||
|
Quarterly
|
8/6/2008 | 9/10/2008 | 9/26/2008 | $ | 0.31 | |||||||||||
|
Quarterly
|
12/9/2008 | 12/19/2008 | 12/29/2008 | $ | 0.32 | |||||||||||
|
Quarterly
|
12/9/2008 | 12/30/2008 | 1/29/2009 | $ | 0.33 | |||||||||||
|
Special
|
12/18/2008 | 12/30/2008 | 1/29/2009 | $ | 0.05 | |||||||||||
|
Quarterly
|
4/14/2009 | 5/26/2009 | 6/25/2009 | $ | 0.25 | |||||||||||
|
Quarterly
|
8/3/2009 | 9/8/2009 | 9/25/2009 | $ | 0.25 | |||||||||||
|
Quarterly
|
11/12/2009 | 12/10/2009 | 12/29/2009 | $ | 0.27 | |||||||||||
28
| | To waive the portion of its base management fee for the quarter ended December 31, 2009 attributable to four new portfolio investments, as well as cash and cash equivalents. The amount of the management fee being waived is approximately $727,000; and | ||
| | To permanently waive that portion of its base management fee attributable to the Companys assets held in the form of cash and cash equivalents as of the end of each quarter beginning March 31, 2010. |
| | no incentive fee is payable to the Investment Adviser in any fiscal quarter in which the Companys Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate of 2% (the preferred return or hurdle). | ||
| | 100% of the Companys Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than or equal to 2.5% in any fiscal quarter (10% annualized) is payable to the Investment Adviser. The Company refers to this portion of its Pre-Incentive Fee Net Investment Income (which exceeds the hurdle rate but is less than or equal to 2.5%) as the catch-up. The catch-up provision is intended to provide the Investment Adviser with an incentive fee of 20% on all of the Companys Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply when the Companys Pre-Incentive Fee Net Investment Income exceeds 2.5% in any fiscal quarter. |
29
| | 20% of the amount of the Companys Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.5% in any fiscal quarter (10% annualized) is payable to the Investment Adviser once the hurdle is reached and the catch-up is achieved (20% of all Pre-Incentive Fee Net Investment Income thereafter is allocated to the Investment Adviser). |
30
| Three | Three | |||||||
| months ended | months ended | |||||||
| Per share data (2): | December 31, 2009 (1) | December 31, 2008 (1) | ||||||
|
Net asset value at beginning of period
|
$ | 10.84 | $ | 13.02 | ||||
|
Dividends declared
|
(0.27 | ) | (0.66 | ) | ||||
|
Issuance of common stock
|
| (0.02 | ) | |||||
|
Repurchases of common stock
|
| (0.02 | ) | |||||
|
Net investment income
|
0.22 | 0.36 | ||||||
|
Unrealized appreciation (depreciation) on investments
|
0.03 | (0.82 | ) | |||||
|
Realized gain (loss) on investments
|
| | ||||||
|
Net asset value at end of period
|
$ | 10.82 | $ | 11.86 | ||||
|
|
||||||||
|
Stockholders equity at beginning of period
|
$ | 410,556,071 | $ | 294,335,839 | ||||
|
Stockholders equity at end of period
|
$ | 410,257,351 | $ | 268,548,431 | ||||
|
Average stockholders equity (3)
|
$ | 409,840,589 | $ | 285,101,506 | ||||
|
Ratio of
total expenses, excluding interest and line of credit guarantee expenses, to average stockholders equity (4)
|
1.17 | % | 1.52 | % | ||||
|
Ratio of total expenses to average stockholders equity (4)
|
1.19 | % | 1.53 | % | ||||
|
Ratio of net
increase in net assets resulting from operations to ending stockholders equity (4)
|
2.30 | % | -3.83 | % | ||||
|
Ratio of
unrealized appreciation (depreciation) on investments to ending stockholders equity (4)
|
0.24 | % | -6.88 | % | ||||
|
Total return to stockholders based on average stockholders equity
|
2.31 | % | -3.60 | % | ||||
|
Weighted average outstanding debt (5)
|
$ | 500,000 | $ | | ||||
| (1) | The amounts reflected in the financial highlights above represent net assets, income and expense ratios for all stockholders. | |
| (2) | Based on actual shares outstanding at the end of the corresponding period or weighted average shares outstanding for the period, as appropriate. | |
| (3) | Calculated based upon the daily weighted average stockholders equity for the period. | |
| (4) | Interim periods are not annualized. | |
| (5) | Calculated based upon the daily weighted average of loans payable for the period. |
31
| | To waive the portion of its base management fee for the quarter ended December 31, 2009 attributable to four new portfolio investments, as well as cash and cash equivalents. The amount of the management fee being waived is approximately $727,000; and | ||
| | To permanently waive that portion of its base management fee attributable to the Companys assets held in the form of cash and cash equivalents as of the end of each quarter beginning March 31, 2010. |
32
| | our future operating results and dividend projections; | ||
| | our business prospects and the prospects of our portfolio companies; | ||
| | the impact of the investments that we expect to make; | ||
| | the ability of our portfolio companies to achieve their objectives; | ||
| | our expected financings and investments; | ||
| | the adequacy of our cash resources and working capital; and | ||
| | the timing of cash flows, if any, from the operations of our portfolio companies. |
| | changes in the economy and the financial markets; | ||
| | risks associated with possible disruption in our operations or the economy generally due to terrorism or natural disasters; | ||
| | future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities) and conditions in our operating areas, particularly with respect to business development companies and RICs; and | ||
| | other considerations that may be disclosed from time to time in our publicly disseminated documents and filings. |
33
34
35
| | Our quarterly valuation process begins with each portfolio company or investment being initially valued by the deal team within our investment adviser responsible for the portfolio investment; | ||
| | Preliminary valuations are then reviewed and discussed with the principals of our investment adviser; | ||
| | Separately, an independent valuation firm engaged by the Board of Directors prepares preliminary valuations on a selected basis and submits a report to us; | ||
| | The deal team compares and contrasts its preliminary valuations to the report of the independent valuation firm and resolves any differences; | ||
| | The deal team prepares a final valuation report for the Valuation Committee of our Board of Directors; | ||
| | The Valuation Committee of our Board of Directors reviews the preliminary valuations, and the deal team responds and supplements the preliminary valuations to reflect any comments provided by the Valuation Committee; | ||
| | The Valuation Committee of our Board of Directors makes a recommendation to the Board of Directors; and | ||
| | The Board of Directors discusses valuations and determines the fair value of each investment in our portfolio in good faith. |
36
37
38
| December 31, | September 30, | |||||||
| 2009 | 2009 | |||||||
|
Cost:
|
||||||||
|
First lien debt
|
62.66 | % | 46.82 | % | ||||
|
Second lien debt
|
35.11 | % | 50.08 | % | ||||
|
Purchased equity
|
0.90 | % | 1.27 | % | ||||
|
Equity grants
|
1.29 | % | 1.83 | % | ||||
|
Limited partnership interests
|
0.04 | % | 0.00 | % | ||||
|
|
||||||||
|
Total
|
100.00 | % | 100.00 | % | ||||
| December 31, | September 30, | |||||||
| 2009 | 2009 | |||||||
|
Fair value:
|
||||||||
|
First lien debt
|
64.29 | % | 47.40 | % | ||||
|
Second lien debt
|
34.87 | % | 51.37 | % | ||||
|
Purchased equity
|
0.08 | % | 0.17 | % | ||||
|
Equity grants
|
0.73 | % | 1.06 | % | ||||
|
Limited partnership interests
|
0.03 | % | 0.00 | % | ||||
|
|
||||||||
|
Total
|
100.00 | % | 100.00 | % | ||||
39
| December 31, | September 30, | |||||||
| 2009 | 2009 | |||||||
|
Cost:
|
||||||||
|
Healthcare services
|
10.88 | % | 15.53 | % | ||||
|
Healthcare equipment
|
9.77 | % | 0.00 | % | ||||
|
Healthcare technology
|
7.99 | % | 11.37 | % | ||||
|
Home improvement retail
|
6.70 | % | 0.00 | % | ||||
|
Education services
|
6.48 | % | 0.00 | % | ||||
|
Fertilizers & agricultural chemicals
|
5.89 | % | 0.00 | % | ||||
|
Footwear and apparel
|
4.90 | % | 6.85 | % | ||||
|
Construction and engineering
|
4.19 | % | 5.89 | % | ||||
|
Emulsions manufacturing
|
3.75 | % | 3.59 | % | ||||
|
Trailer leasing services
|
3.68 | % | 5.21 | % | ||||
|
Restaurants
|
3.57 | % | 6.20 | % | ||||
|
Manufacturing mechanical products
|
3.30 | % | 4.71 | % | ||||
|
Media Advertising
|
2.93 | % | 4.10 | % | ||||
|
Data processing and outsourced services
|
2.89 | % | 4.12 | % | ||||
|
Merchandise display
|
2.83 | % | 3.98 | % | ||||
|
Home furnishing retail
|
2.79 | % | 3.93 | % | ||||
|
Housewares & specialties
|
2.60 | % | 3.68 | % | ||||
|
Air freight and logistics
|
2.35 | % | 3.29 | % | ||||
|
Capital goods
|
2.17 | % | 3.05 | % | ||||
|
Food distributors
|
1.94 | % | 2.73 | % | ||||
|
Environmental & facilities services
|
1.93 | % | 2.73 | % | ||||
|
Entertainment theaters
|
1.71 | % | 2.32 | % | ||||
|
Household products/ specialty chemicals
|
1.68 | % | 2.38 | % | ||||
|
Leisure facilities
|
1.53 | % | 2.20 | % | ||||
|
Building products
|
1.52 | % | 2.14 | % | ||||
|
Multi-sector holdings
|
0.03 | % | 0.00 | % | ||||
|
|
||||||||
|
Total
|
100.00 | % | 100.00 | % | ||||
| December 31, | September 30, | |||||||
| 2009 | 2009 | |||||||
|
Fair value:
|
||||||||
|
Healthcare services
|
11.75 | % | 17.21 | % | ||||
|
Healthcare equipment
|
10.37 | % | 0.00 | % | ||||
|
Healthcare technology
|
8.40 | % | 12.27 | % | ||||
|
Home improvement retail
|
7.10 | % | 0.00 | % | ||||
|
Education services
|
6.87 | % | 0.00 | % | ||||
|
Fertilizers & agricultural chemicals
|
6.25 | % | 0.00 | % | ||||
|
Footwear and apparel
|
5.13 | % | 7.37 | % | ||||
|
Emulsions manufacturing
|
4.13 | % | 4.05 | % | ||||
|
Construction and engineering
|
4.13 | % | 5.96 | % | ||||
|
Manufacturing mechanical products
|
3.41 | % | 5.03 | % | ||||
|
Restaurants
|
3.29 | % | 5.94 | % | ||||
|
Media Advertising
|
3.01 | % | 4.37 | % | ||||
|
Data processing and outsourced services
|
3.01 | % | 4.44 | % | ||||
|
Merchandise display
|
2.96 | % | 4.36 | % | ||||
|
Air freight and logistics
|
2.54 | % | 3.60 | % | ||||
|
Home furnishing retail
|
2.33 | % | 3.45 | % | ||||
|
Capital goods
|
2.23 | % | 3.26 | % | ||||
|
Trailer leasing services
|
2.07 | % | 3.29 | % | ||||
|
Food distributors
|
2.03 | % | 3.00 | % | ||||
|
Entertainment theaters
|
1.80 | % | 2.52 | % | ||||
|
Housewares & specialties
|
1.76 | % | 1.90 | % | ||||
|
Leisure facilities
|
1.63 | % | 2.38 | % | ||||
|
Building products
|
1.42 | % | 2.06 | % | ||||
|
Environmental & facilities services
|
1.30 | % | 2.04 | % | ||||
|
Household products/ specialty chemicals
|
1.04 | % | 1.50 | % | ||||
|
Multi-sector holdings
|
0.04 | % | 0.00 | % | ||||
|
|
||||||||
|
Total
|
100.00 | % | 100.00 | % | ||||
40
| | Investment Rating 1 is used for investments that are performing above expectations and/or a capital gain is expected. | ||
| | Investment Rating 2 is used for investments that are performing substantially within our expectations, and whose risks remain neutral or favorable compared to the potential risk at the time of the original investment. All new loans are initially rated 2. | ||
| | Investment Rating 3 is used for investments that are performing below our expectations and that require closer monitoring, but where we expect no loss of investment return (interest and/or dividends) or principal. Companies with a rating of 3 may be out of compliance with financial covenants. | ||
| | Investment Rating 4 is used for investments that are performing below our expectations and for which risk has increased materially since the original investment. We expect some loss of investment return, but no loss of principal. |
| | Investment Rating 5 is used for investments that are performing substantially below our expectations and whose risks have increased substantially since the original investment. Investments with a rating of 5 are those for which some loss of principal is expected. |
| December 31, 2009 | September 30, 2009 | |||||||||||||||||||||||
| % of | Leverage | % of | Leverage | |||||||||||||||||||||
| Investment Rating | Fair Value | Portfolio | ratio | Fair Value | Portfolio | ratio | ||||||||||||||||||
|
1
|
$ | 28,580,468 | 6.54 | % | 1.88 | $ | 22,913,497 | 7.65 | % | 1.70 | ||||||||||||||
|
2
|
379,016,983 | 86.79 | % | 4.24 | 248,506,393 | 82.94 | % | 4.34 | ||||||||||||||||
|
3
|
5,685,262 | 1.30 | % | 12.87 | 6,122,236 | 2.04 | % | 10.04 | ||||||||||||||||
|
4
|
15,726,498 | 3.60 | % | 7.73 | 16,377,904 | 5.47 | % | 8.31 | ||||||||||||||||
|
5
|
7,684,329 | 1.77 | % | NM | (1) | 5,691,107 | 1.90 | % | NM | (1) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 436,693,540 | 100.00 | % | 4.05 | $ | 299,611,137 | 100.00 | % | 4.42 | ||||||||||||||
| (1) | Due to operating performance this ratio is not measurable. |
| Three months ended | Three months ended | |||||||
| December 31, 2009 | December 31, 2008 | |||||||
|
Cash interest income
|
$ | 1,134,564 | $ | 270,507 | ||||
|
PIK interest income
|
468,883 | 204,401 | ||||||
|
OID income
|
103,911 | 97,350 | ||||||
|
|
||||||||
|
Total
|
$ | 1,707,358 | $ | 572,258 | ||||
41
42
43
44
45
46
47
| December 31, 2009 | September 30, 2009 | |||||||
|
Storyteller Theaters Corporation
|
$ | 1,500,000 | $ | 1,750,000 | ||||
|
HealthDrive Corporation
|
1,500,000 | 1,500,000 | ||||||
|
IZI Medical Products, Inc.
|
2,500,000 | 2,500,000 | ||||||
|
Trans-Trade, Inc.
|
2,000,000 | 2,000,000 | ||||||
|
Riverlake Equity Partners II, LP (limited partnership interest)
|
1,000,000 | 1,000,000 | ||||||
|
Riverside Fund IV, LP (limited partnership interest)
|
846,028 | 1,000,000 | ||||||
|
ADAPCO, Inc.
|
5,750,000 | | ||||||
|
AmBath/ReBath
Holdings, Inc.
|
3,000,000 | | ||||||
|
JTC
Education, Inc.
|
10,000,000 | | ||||||
|
Tegra
Medical, LLC
|
4,000,000 | | ||||||
|
|
||||||||
|
Total
|
$ | 32,096,028 | $ | 9,750,000 | ||||
48
49
| | To waive the portion of its base management fee for the quarter ended December 31, 2009 attributable to four new portfolio investments, as well as cash and cash equivalents. The amount of the management fee being waived is approximately $727,000; and | ||
| | To permanently waive that portion of its base management fee attributable to our assets held in the form of cash and cash equivalents as of the end of each quarter beginning March 31, 2010. |
50
|
(a)
|
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Securities Exchange Act of 1934). Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective in timely alerting them of material information relating to us that is required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934. | |
|
(b)
|
Changes in Internal Controls |
51
52
53
| Exhibit | ||
| Number | Description of Exhibit | |
|
31.1*
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |
|
|
||
|
31.2*
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |
|
|
||
|
32.1*
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U. S. C. 1350). | |
|
|
||
|
32.2*
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U. S. C. 1350). |
| * | Submitted herewith. |
54
|
|
Fifth Street Finance Corp. | |||
|
|
||||
|
Date: February 9, 2010
|
/s/ Leonard M. Tannenbaum
|
|||
|
|
Chairman, President and Chief Executive Officer | |||
|
|
||||
|
Date: February 9, 2010
|
/s/ William H. Craig
|
|||
|
|
Chief Financial Officer |
55
| Exhibit | ||
| Number | Description of Exhibit | |
|
31.1*
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |
|
|
||
|
31.2*
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |
|
|
||
|
32.1*
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U. S. C. 1350). | |
|
|
||
|
32.2*
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U. S. C. 1350). |
| * | Submitted herewith. |
56
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|