These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
o
|
Registration statement pursuant to Section 12(b) or 12(g) of the Securities Exchange Act of 1934
|
|
x
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2014
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
o
|
Shell company report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
|
Common Shares, no par value
|
|
New York Stock Exchange
|
|
|
|
|
|
U.S. GAAP
o
|
|
International Financial Reporting Standards as issued
by the International Accounting Standards Board
x
|
|
Other
o
|
|
Dr. Christian Eggert
15 rue Edward Steichen
L-2540 Luxembourg, Grand Duchy of Luxembourg
352 270 48 06 0
No. B 160558
|
|
David B. Harms, Esq.
Sullivan & Cromwell LLP
125 Broad Street
New York, New York
212 558-4000
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
References to the “Company” are exclusively to Orion Engineered Carbons S.A., a Luxembourg joint stock corporation (
société anonyme
);
|
|
•
|
References in this report to “Orion,” “we,” “us” or “our” are to Orion Engineered Carbons S.A. and its consolidated subsidiaries;
|
|
•
|
References in this report to “Kinove Holdings” are to Kinove Luxembourg Holdings 1 S.à r.l., a Luxembourg limited liability company (
société à responsabilité limitée
);
|
|
•
|
References in this report to “Luxco Coinvest” are to Kinove Luxembourg Coinvestment S.C.A., an investment vehicle that is owned by members of the Company’s management;
|
|
•
|
References to the “Rhône Investors” are to investment funds managed by affiliates of Rhône Capital L.L.C.;
|
|
•
|
References to the “Triton Investors” are to investment funds managed directly or indirectly by Triton Managers III Limited and TFF III Limited;
|
|
•
|
References to the “ADIA Investor” are to Luxinva S.A., a wholly-owned subsidiary of the Abu Dhabi Investment Authority, a public institution wholly-owned by the Government of the Emirate of Abu Dhabi;
|
|
•
|
References to the “Principal Shareholders” are to the Rhône Investors and the Triton Investors;
|
|
•
|
References to the “Acquisition” are to the acquisition of the carbon black business line from Evonik Industries AG, completed on July 29, 2011; and
|
|
•
|
References to the “New Credit Agreement” are to the Credit Agreement, dated as of July 25, 2014, among the Company, Orion Engineered Carbons Holdings GmbH, Orion Engineered Carbons Bondco GmbH, Orion Engineered Carbons GmbH, OEC Finance US LLC, the revolving borrowers named therein, the guarantors named on the signature page thereto, the lenders named therein, and Goldman Sachs Bank USA as administrative agent.
|
|
•
|
our strategies for (i) strengthening our position in specialty carbon blacks and rubber carbon blacks, (ii) increasing our rubber carbon black margins and (iii) strengthening the competitiveness of our operations;
|
|
•
|
the proposed acquisition of Qingdao Evonik Chemicals Co. Ltd. ("QECC");
|
|
•
|
the outcome of any pending or possible litigation or regulatory proceedings, including the U.S. Environmental Protection Agency (the “EPA”) enforcement action described herein; and
|
|
•
|
our expectation that the markets we serve will continue to grow.
|
|
•
|
negative or uncertain worldwide economic conditions;
|
|
•
|
volatility and cyclicality in the industries in which we operate;
|
|
•
|
operational risks inherent in chemicals manufacturing, including disruptions as a result of severe weather conditions and natural disasters;
|
|
•
|
our dependence on major customers;
|
|
•
|
our ability to compete in the industries in which we operate;
|
|
•
|
our ability to develop new products and technologies successfully and the availability of substitutes for our products;
|
|
•
|
our ability to implement our business strategies;
|
|
•
|
volatility in the costs and availability of raw materials and energy;
|
|
•
|
our ability to realize benefits from investments, joint ventures, acquisitions or alliances;
|
|
•
|
our ability to realize benefits from planned plant capacity expansions and site development projects and the potential delays to such expansions and projects;
|
|
•
|
information technology systems failures, network disruptions and breaches of data security;
|
|
•
|
our relationships with our workforce, including negotiations with labor unions, strikes and work stoppages;
|
|
•
|
our ability to recruit or retain key management and personnel;
|
|
•
|
our exposure to political or country risks inherent in doing business in some countries;
|
|
•
|
environmental, health and safety regulations, including nanomaterial and greenhouse gas emissions regulations, and the related costs of maintaining compliance and addressing liabilities;
|
|
•
|
current and potentially future investigations and enforcement actions by the EPA or other governmental or supranational agencies;
|
|
•
|
our operations as a company in the chemical sector, including the related risks of leaks, fires and toxic releases;
|
|
•
|
market and regulatory changes that may affect our ability to sell or otherwise benefit from co-generated energy;
|
|
•
|
tax audits, litigation or legal proceedings, including product liability and environmental claims;
|
|
•
|
our ability to protect our intellectual property rights;
|
|
•
|
our ability to generate the funds required to service our debt and finance our operations;
|
|
•
|
fluctuations in foreign currency exchange and interest rates;
|
|
•
|
the availability and efficiency of hedging;
|
|
•
|
changes in international and local economic conditions, including with regard to the Euro and the Eurozone debt crisis, dislocations in credit and capital markets and inflation or deflation;
|
|
•
|
potential impairments or write-offs of certain assets;
|
|
•
|
required increases in our pension fund contributions;
|
|
•
|
the adequacy of our insurance coverage;
|
|
•
|
changes in our jurisdictional earnings mix or in the tax laws of those jurisdictions;
|
|
•
|
our indemnities to and from Evonik (as defined below);
|
|
•
|
challenges to our decisions and assumptions in assessing and complying with our tax obligations;
|
|
•
|
potential conflicts of interests with our principal shareholders;
|
|
•
|
effect of exchange rate fluctuations on U.S. Dollar amounts received in dividends;
|
|
•
|
our status as a foreign private issuer; and
|
|
•
|
potential difficulty in obtaining or enforcing judgments or bringing actions against us in the United States.
|
|
A.
|
Selected Financial Data
|
|
|
Successor
|
Predecessor
|
||||
|
Income Statement Data
|
Year Ended December 31,
|
Period Ended December 31,
|
Period Ended July 29,
|
Year Ended December 31,
|
||
|
|
2014
|
2013
|
2012
|
2011
|
2011
|
2010
(1)
|
|
(in €
million)
|
|
|
|
|
|
|
|
Revenue
|
1,318.4
|
1,339.6
|
1,397.5
|
545.1
|
780.6
|
1,186.2
|
|
Cost of sales
|
(1,017.3)
|
(1,070.8)
|
(1,116.0)
|
(455.1)
|
(611.5)
|
(942.1)
|
|
Gross profit
|
301.1
|
268.8
|
281.6
|
89.9
|
169.1
|
244.0
|
|
Selling expenses
|
(99.6)
|
(92.1)
|
(96.2)
|
(42.1)
|
(61.2)
|
(103.5)
|
|
Research and development costs
|
(13.0)
|
(10.1)
|
(9.5)
|
(4.8)
|
(5.8)
|
(10.4)
|
|
General and administrative expenses
|
(54.6)
|
(52.5)
|
(54.3)
|
(14.1)
|
(19.3)
|
(48.4)
|
|
Other operating income
|
4.4
|
8.3
|
18.5
|
12.1
|
145.0
|
18.3
|
|
Income from reversal of impairments on non-current assets
|
—
|
—
|
—
|
—
|
—
|
19.0
|
|
Other operating expenses
|
(34.0)
|
(38.7)
|
(52.5)
|
(57.0)
|
(31.7)
|
(24.6)
|
|
Impairment loss on non-current assets
|
—
|
—
|
—
|
—
|
—
|
(6.0)
|
|
Operating result (EBIT)
|
104.3
|
83.8
|
87.6
|
(16.0)
|
196.0
|
88.4
|
|
Finance income
|
39.3
|
17.1
|
5.2
|
7.6
|
0.3
|
0.8
|
|
Finance costs
|
(182.7)
|
(112.7)
|
(103.1)
|
(76.0)
|
(12.0)
|
(17.2)
|
|
Share of profit or loss of joint venture
|
0.5
|
0.4
|
0.4
|
0.2
|
0.5
|
0.4
|
|
Financial result
|
(142.8)
|
(95.2)
|
(97.5)
|
(68.3)
|
(11.3)
|
(16.0)
|
|
Profit or loss before income taxes
|
(38.5)
|
(11.4)
|
(9.8)
|
(84.3)
|
184.7
|
72.4
|
|
Income taxes
|
(17.4)
|
(7.5)
|
(8.9)
|
9.8
|
(62.1)
|
(29.1)
|
|
Profit or loss for the period
|
(55.9)
|
(19.0)
|
(18.7)
|
(74.5)
|
122.7
|
43.3
|
|
Earnings Per Share (€ per share)
(2)
|
(1.11)
|
(0.43)
|
(0.43)
|
(1.70)
|
2.80
|
—
|
|
Dividends per share (€ per share / USD per share)
|
€0.67/$0.83
|
—
|
—
|
—
|
—
|
—
|
|
|
Successor
|
Predecessor
|
||||
|
Statement of Cash Flows Data
|
Year Ended December 31,
|
Period Ended December 31,
|
Period Ended July 29,
|
Year Ended December 31,
|
||
|
|
2014
|
2013
|
2012
|
2011
|
2011
|
2010
(1)
|
|
(in €
million)
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
172.4
|
190.9
|
177.1
|
16.8
|
5.6
|
47.5
|
|
Cash flows from investing activities
|
(64.5)
|
(77.2)
|
(71.3)
|
(787.7)
|
(19.8)
|
(28.6)
|
|
Cash flows from financing activities
|
(110.0)
|
(114.7)
|
(131.1)
|
861.0
|
27.1
|
(2.7)
|
|
|
Successor
|
Predecessor
|
|||
|
Balance Sheet Data
|
As of December 31,
|
As of December 31,
|
|||
|
|
2014
|
2013
|
2012
|
2011
|
2010
(1)
|
|
(in €
million)
|
|
|
|
|
|
|
Cash and cash equivalents
|
70.5
|
70.5
|
74.9
|
98.9
|
28.2
|
|
Property, plant and equipment
|
358.2
|
333.5
|
334.6
|
325.5
|
368.1
|
|
Total assets
|
1,022.2
|
1,007.0
|
1,092.7
|
1,141.7
|
1,084.7
|
|
Total liabilities
|
966.9
|
1,081.2
|
1,089.5
|
1,118.0
|
666.9
|
|
Total equity
|
55.3
|
(74.3)
|
3.2
|
23.7
|
417.9
|
|
(1)
|
The Predecessor period for 2010 includes two subsidiaries that were not part of the Acquisition: QECC and a subsidiary that was closed prior to the Acquisition. These subsidiaries together represented €105.2 million in revenues in 2010 and €76.0 million in total assets as of December 31, 2010.
|
|
(2)
|
Our share capital as of
December 31, 2014
was €59,635,126, represented by 59,635,126 common shares with no par value.
|
|
|
Period End
|
Average Rate
(1)
|
High
|
Low
|
||||
|
September 2014
|
1.2628
|
|
1.2889
|
|
1.3136
|
|
1.2628
|
|
|
October 2014
|
1.2622
|
|
1.2677
|
|
1.2812
|
|
1.2517
|
|
|
November 2014
|
1.2438
|
|
1.2473
|
|
1.2554
|
|
1.2394
|
|
|
December 2014
|
1.2101
|
|
1.2329
|
|
1.2504
|
|
1.2101
|
|
|
January 2015
|
1.129
|
|
1.1615
|
|
1.2015
|
|
1.1279
|
|
|
February 2015
|
1.1197
|
|
1.135
|
|
1.1462
|
|
1.1197
|
|
|
|
Period End
|
Average Rate
(2)
|
High
|
Low
|
|
2010
|
1.3269
|
1.3216
|
1.4536
|
1.1959
|
|
2011
|
1.2973
|
1.4002
|
1.4875
|
1.2926
|
|
2012
|
1.3186
|
1.2909
|
1.3463
|
1.2062
|
|
2013
|
1.3779
|
1.3303
|
1.3816
|
1.2774
|
|
2014
|
1.2101
|
1.321
|
1.3927
|
1.2101
|
|
(1)
|
The average of the daily exchange rates during the relevant period.
|
|
(2)
|
The average of the month-end rates during the relevant period.
|
|
B.
|
|
|
C.
|
Reasons for the Offer and Use of Proceeds
|
|
D.
|
Risk Factors
|
|
•
|
the judgment of the U.S. court is final and enforceable (
exécutoire
) in the United States;
|
|
•
|
the U.S. court had jurisdiction over the subject matter leading to the judgment (that is, its jurisdiction was in compliance both with Luxembourg private international law rules and with the applicable domestic U.S. federal or state jurisdictional rules);
|
|
•
|
the U.S. court applied to the dispute the substantive law that would have been applied by Luxembourg courts (based on recent case law and legal doctrine, it is not certain that this condition would still be required for an
exequatur
to be granted by a Luxembourg court);
|
|
•
|
the judgment was granted following proceedings where the counterparty had the opportunity to appear and, if it appeared, to present a defense, and the decision of the foreign court must not have been obtained by fraud, but in compliance with the rights of the defendant;
|
|
•
|
the U.S. court acted in accordance with its own procedural laws; and
|
|
•
|
the decisions and the considerations of the U.S. court must not be contrary to Luxembourg international public policy rules or have been given in proceedings of a tax or criminal nature or rendered subsequent to an evasion of Luxembourg law (
fraude à la loi
). Awards of damages made under civil liabilities provisions of the U.S. federal securities laws, or other laws, which are classified by Luxembourg courts as being of a penal or punitive nature (for example, fines or punitive damages), might not be recognized by Luxembourg courts. Ordinarily, an award of monetary damages would not be considered as a penalty, but if the monetary damages include punitive damages, such punitive damages may be considered a penalty.
|
|
A.
|
History and Development of the Company
|
|
•
|
The Company entered into the New Credit Agreement consisting of (i) senior secured term loans of €665 million (399 million denominated in Euros and 358 million denominated in U.S. Dollars, determined based on the exchange rate at the time), having a final maturity in 2021 and bearing interest at an annual rate of LIBOR/EURIBOR (minimum 1.00%) plus 4.00%, subject to downward adjustment based on Orion’s leverage ratio as set forth in the New Credit Agreement (the “Term Loans”) and (ii) a multicurrency, senior secured revolving line of credit of up to €115 million, having a final maturity in 2019 and bearing interest at an annual rate of LIBOR/EURIBOR (minimum 1.00%) plus 3.00%, subject to downward adjustment (the “New Revolving Credit Facility”).
|
|
•
|
We used the net proceeds from the Term Loans to:
|
|
◦
|
redeem our then-outstanding senior secured notes due 2018 (the “Senior Secured Notes”) in full, in an aggregate amount of approximately €535 million (including principal, premium and accrued interest to the redemption date); this amount is net of approximately €65 million of Senior Secured Notes (including principal, premium and accrued interest) that we redeemed in May 2014; we also made a regular interest payment on the notes of approximately €24 million in June 2014;
|
|
◦
|
discharge our then-outstanding Preferred Equity Certificates held by Kinove Holdings (the “PECs”) in full, in an aggregate amount of approximately $396 million (€294 million, based on the exchange rate at the time) (which includes principal and accrued yield to the discharge date), by (1) paying approximately $110 million (€82 million, based on the exchange rate at the time) in cash to Kinove Holdings in respect of a portion of the PECs and (2) issuing 15,885,126 new shares, equal to approximately $286 million (€212 million, based on the exchange rate at the time) divided by the initial public offering price for the IPO, to Kinove Holdings in respect of the balance, which was treated as an equity contribution;
|
|
◦
|
repay approximately €45 million (including principal and estimated accrued interest to the repayment date) owing under our then-existing $250 million revolving credit facility (the “Previous Revolving Credit Facility”); and
|
|
◦
|
pay approximately €22.1 million of estimated fees relating to the New Revolving Credit Facility.
|
|
B.
|
Business Overview
|
|
•
|
Specialty Carbon Black.
We are one of the largest global producers of specialty carbon black with an estimated share of global industry sales of approximately 25% in
2014
measured by volume in kmt.
Our estimated share of global industry specialty carbon black sales remained relatively stable in the past three years (23.0% in
2013
and 23.3% in
2012
). We believe that our share of global industry sales measured by revenue is higher, since our product portfolio is weighted towards higher priced premium grades. We manufacture specialty carbon black at multiple sites for a broad range of specialized applications. Specialty carbon black imparts specific characteristics, such as high-quality pigmentation, UV light protection, viscosity control and electrical conductivity.
|
|
•
|
Rubber Carbon Black
. We are one of the largest global producers of rubber carbon black. We have a global supply network, and an estimated share of global industry sales of approximately 7% in
2014
measured by volume in kmt, with industry sales shares by volume equal to or exceeding 16% in each of our major operating regions.
Our estimated market share for this segment remained relatively stable in the past three years (7.0% in
2013
and 7.2% in
2012
).
|
|
Coatings
|
|
Automotive
|
|
General Industrial
|
|
Architectural & Decorative
|
|
Applications
|
|
Automotive original
equipment manufacturing Automotive refinish Automotive parts |
|
Wood, coil and plastic coatings
Protective and marine Aerospace Packaging |
|
Architectural
Decorative |
|
|
|
|
|
|||
|
Attributes
|
|
Pigmentation High
jetness and blue undertone Conductivity |
|
High-performance tinting
Conductivity |
|
Tinting
|
|
|
|
|
|
|||
|
Brands
|
|
PRINTEX
®
NEROX
®
LAMP BLACK
GAS BLACK
SPECIAL BLACK
|
|
PRINTEX
®
NEROX
®
LAMP BLACK
GAS BLACK
SPECIAL BLACK
|
|
PRINTEX
®
NEROX
®
LAMP BLACK
GAS BLACK
SPECIAL BLACK
|
|
Polymers
|
|
Pipe
|
|
Wire & Cable
|
|
Films
|
|
Blow &
Incection Molding |
|
Fiber
|
|
Thermal
Insulation |
|
Other
|
|
Applications
|
|
Pressure pipes (water, gas) Irrigation Sewage pipes Conductive pipes/hoses
|
|
Power cables (LV to HV) Jacketing
|
|
Agricultural Packaging Geomembrane Foil Laminations
|
|
Packaging Housing Container Automotive
|
|
Textile Industrial Non-Woven
|
|
Construction
|
|
Thermosets TPE profiles Plastics
|
|
Attributes
|
|
Dispersibility UV protection Conductivity
|
|
Dispersibility UV protection Conductivity
|
|
Dispersibility UV protection Coloring
|
|
Dispersibility UV protection Conductivity
|
|
Dispersibility Coloring
|
|
IR absorption
|
|
Thixotrophy Dispersibility Coloring Reinforcing UV protection
|
|
Brands
|
|
PRINTEX
®
AROSPERSE HIBLACK
®
|
|
PRINTEX
®
HIBLACK
®
|
|
PRINTEX
®
AROSPERSE HIBLACK
®
|
|
PRINTEX
®
AROSPERSE HIBLACK
®
|
|
PRINTEX
®
AROSPERSE GAS BLACK
|
|
LAMP BLACK AROSPERSE
|
|
PRINTEX
®
AROSPERSE HIBLACK
®
LAMP BLACK
|
|
|
|
Packaging
|
|
Print Media
|
||||||||||
|
Printing
|
|
High-end
Packaging |
|
Packaging
|
|
Display
Advertising |
|
Publication
(magazines) |
|
Special
Applications |
|
Books, Posters,
Brochures |
|
Newspaper
|
|
Applications
|
|
Liquid inks
UV curing Sheetfed Screen |
|
Liquid inks
|
|
Heatset
Sheetfed Screen |
|
Heatset
Sheetfed Publication gravure |
|
Screen
Water- based gravure UV curing |
|
Sheetfed
UV curing |
|
Water-based
flexo Coldset |
|
Attributes
|
|
Coloring
Gloss Food contact regulations Wettability |
|
Coloring
|
|
Coloring
Gloss Moderate flow Wettability |
|
Coloring
Gloss Good flow Low abrasion |
|
Coloring
Gloss Moderate flow Wettability |
|
Coloring
Gloss Moderate flow Wettability |
|
Coloring
|
|
Brands
|
|
NEROX
®
PRINTEX ® SPECIAL BLACK |
|
PRINTEX
®
HIBLACK ® |
|
NEROX
®
HIBLACK ® PRINTEX ® SPECIAL BLACK |
|
PRINTEX
®
HIBLACK ® |
|
PRINTEX
®
SPECIAL BLACK |
|
PRINTEX
®
SPECIAL BLACK |
|
PRINTEX
®
HIBLACK ® |
|
Mechanical
Rubber Goods
|
|
Transportation
Construction and Others |
|
Automotive
|
|
Wire & Cable
|
|
Food &
Medical |
||||||
|
Applications
|
|
Conveyor belts Construction profiles Mechanical rubber goods
|
|
Extruded and other profiles
|
|
Damping elements Hoses Transmission belts
|
|
Molded goods with high resistance
|
|
Seals Rubber- to-metal bonding Unvulcanized sheets and adhesives
|
|
Electrically conductive and antistatic rubber goods
|
|
Profiles Tubing Hoses Sealings
|
|
Attributes
|
|
Tensile strength Tear and abrasion resistance Reinforcement
|
|
Filler loadings Compression Smooth surfaces Processibility Consistency
|
|
Processibility Injection molding and calendaring
|
|
Low hysteresis Reinforcement Processing
|
|
Scorch safety Tensile strength
|
|
Electrical conductivity or antistatic behavior
|
|
Dispersion Filler loadings
|
|
Brands
|
|
CORAX
®
|
|
PUREX
®
DUREX
®
CORAX
®
N990
|
|
CORAX
®
PUREX
®
DUREX
®
|
|
PUREX
®
|
|
CK 3
|
|
PRINTEX
®
CORAX
®
PUREX
®
|
|
PUREX
®
CORAX
®
N990
|
|
•
|
Headcount and footprint adjustments.
We have implemented certain headcount reduction initiatives and substantially reduced our personnel from over 1,500 employees at the time of the Acquisition to 1,342 at the end of
2014
, despite having to hire more than 60 administrative personnel to provide a range of services previously provided by Evonik. In addition, after an intensive review of European carbon black operations, we ceased production at our Sines, (Portugal) facility in December 2013 to concentrate our European production platform into fewer, more efficient facilities, and the plant closing led to headcount reduction of approximately 35 full-time employees ("FTEs") by the end of 2014. The plant accounted for €4.4 million of depreciation, rent, repair and maintenance, external services and insurance costs in 2013. Impairment charges of €5.5 million on closure of the plant are fully reflected in our 2013 financial results. Despite these headcount reductions, the number of independent contractors that we use has remained relatively stable.
|
|
•
|
Energy saving and efficiency improvements
. We have implemented and will continue to implement production and energy efficiency initiatives by exploiting alternative feedstock sources, while optimizing our feedstock and energy purchasing and pricing methods. Our new reactor designs, higher temperature air pre-heating equipment and state-of-the-art energy recovery equipment are being installed throughout our production network.
|
|
•
|
Co-generation
. The main by-product of the carbon black production process is a combustible exhaust gas that can be used for the generation of electricity, steam and hot water, a process which is known as co-generation. In recent years, we have increased our co-generation capabilities, and currently nine of our manufacturing sites have some form of co-generation, with analyses underway to expand co-generation to more locations.
|
|
•
|
Productivity improvements
. We have realized certain savings relating to the implementation of high performance work teams and other productivity improvement initiatives. We link our employee bonus levels to the achievement of predetermined objectives, including individual, team and company-wide targets.
|
|
•
|
Contracts with feedstock adjustments (indexed contracts).
This category includes contracts with monthly or, in some cases, quarterly automatic feedstock and/or energy adjustments and accounts for approximately 86% of contracts in our Rubber Carbon Black segment and approximately 41% of contracts in our Specialty Carbon Black segment, based on volume in
2014
.
|
|
•
|
Non-indexed contracts.
This category includes short-term contracts (usually shorter than three months) where sales prices of our carbon black products are not linked to carbon black oil market prices.
|
|
C.
|
Organizational Structure
|
|
D.
|
Property, Plants and Equipment
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||
|
|
|
unaudited
(in € million, unless otherwise indicated)
|
||||||
|
Revenue
(1)
|
|
1,318.4
|
|
1,339.6
|
|
|
1,397.5
|
|
|
Variable costs
(2)
|
|
(898.7)
|
|
(943.2
|
)
|
|
(994.8
|
)
|
|
Contribution Margin
|
|
419.7
|
|
396.4
|
|
|
402.7
|
|
|
Volume (in kmt)
|
|
990.9
|
|
968.3
|
|
|
949.6
|
|
|
Contribution Margin per Metric Ton (in €)
|
|
423.6
|
|
409.4
|
|
|
424.1
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
(in € million)
|
|||||||
|
Profit or loss for the period
|
|
(55.9
|
)
|
|
(19.0
|
)
|
|
(18.7
|
)
|
|
Income taxes
|
|
17.4
|
|
|
7.5
|
|
|
8.9
|
|
|
Profit or loss before income taxes
|
|
(38.5
|
)
|
|
(11.4
|
)
|
|
(9.8
|
)
|
|
Share of profit or loss of joint ventures
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
Finance costs, net
(1)
|
|
143.3
|
|
|
95.6
|
|
|
97.9
|
|
|
Operating result (EBIT)
|
|
104.3
|
|
|
83.8
|
|
|
87.7
|
|
|
Depreciation and amortization
|
|
77.1
|
|
|
76.1
|
|
|
59.3
|
|
|
EBITDA
|
|
181.4
|
|
|
159.9
|
|
|
146.9
|
|
|
Acquisition related expenses
(2)
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
Restructuring expenses
(3)
|
|
4.1
|
|
|
15.1
|
|
|
20.4
|
|
|
Consulting fees related to Orion strategy
(4)
|
|
4.6
|
|
|
12.5
|
|
|
12.6
|
|
|
Share of profit or loss of joint ventures
|
|
0.5
|
|
|
0.4
|
|
|
0.4
|
|
|
Expenses related to capitalized emission rights
|
|
—
|
|
|
2.7
|
|
|
4.3
|
|
|
Other none operating
(5)
|
|
17.1
|
|
|
0.5
|
|
|
1.8
|
|
|
Adjusted EBITDA
|
|
207.7
|
|
|
191.1
|
|
|
188.0
|
|
|
Thereof Adjusted EBITDA Specialty Carbon Black
|
|
99.6
|
|
|
98.0
|
|
|
89.4
|
|
|
Thereof Adjusted EBITDA Rubber Carbon Black
|
|
108.0
|
|
|
93.2
|
|
|
98.6
|
|
|
(1)
|
Finance costs, net consists of Finance income and Finance costs.
|
|
(2)
|
Acquisition related expenses primarily include direct costs from the Acquisition of Evonik Carbon Black and the formation of Orion in 2011.
|
|
(3)
|
Restructuring expenses primarily include personnel-related costs for all three periods and IT-related costs in particular in connection with the roll out of our global SAP platform in 2012 and 2013.
|
|
(4)
|
Consulting fees related to the Orion strategy include external consulting fees from establishing and implementing our operating, tax and organizational strategies.
|
|
(5)
|
Other non-operating include in the period ended December 31, 2014 €10.7 million of IPO-related costs as well as an impairment of inventories in EMEA totaling €3.9 million resulting from the rapid decline in oil prices combined with the cancellation of a particular customer's contract.
|
|
A.
|
Operating Results
|
|
Income Statement Data
|
|
Year Ended December 31,
|
||
|
|
|
2014
|
|
2013
|
|
|
|
(in € million)
|
||
|
Revenue
|
|
1,318.4
|
|
1,339.6
|
|
Cost of sales
|
|
(1,017.3)
|
|
(1,070.8)
|
|
Gross profit
|
|
301.1
|
|
268.8
|
|
Selling expenses
|
|
(99.6)
|
|
(92.1)
|
|
Research and development costs
|
|
(13.0)
|
|
(10.1)
|
|
General and administrative expenses
|
|
(54.6)
|
|
(52.5)
|
|
Other operating income
|
|
4.4
|
|
8.3
|
|
Other operating expenses
|
|
(34.0)
|
|
(38.7)
|
|
Operating result (EBIT)
|
|
104.3
|
|
83.8
|
|
Finance costs, net
(1)
|
|
(143.3)
|
|
(95.6)
|
|
Share of profit or loss of joint ventures
|
|
0.5
|
|
0.4
|
|
Financial result
|
|
(142.8)
|
|
(95.2)
|
|
Profit or (loss) before income taxes
|
|
(38.5)
|
|
(11.4)
|
|
Income taxes
|
|
(17.4)
|
|
(7.5)
|
|
Profit or (loss) for the period
|
|
(55.9)
|
|
(19.0)
|
|
in € million
|
pre IPO financing
|
post IPO financing
|
Other
|
Total
|
||||
|
Regular financing activities
|
|
|
|
|
||||
|
Interest expense
|
48.2
|
|
14.9
|
|
—
|
|
63.1
|
|
|
Release of transaction costs
|
2.0
|
|
1.4
|
|
—
|
|
3.4
|
|
|
Amortization of discount
|
0.9
|
|
—
|
|
—
|
|
0.9
|
|
|
Commitment fees
|
1.0
|
|
0.7
|
|
—
|
|
1.7
|
|
|
Interest expenses on pensions
|
—
|
|
—
|
|
1.6
|
|
1.6
|
|
|
Change of time value interest caps
|
—
|
|
—
|
|
2.1
|
|
2.1
|
|
|
Other finance related expenses (net)
|
—
|
|
—
|
|
2.4
|
|
2.4
|
|
|
Foreign currency changes (net)
|
9.9
|
|
—
|
|
(6.2)
|
|
3.7
|
|
|
Subtotal
|
62.0
|
|
17.0
|
|
(0.1)
|
|
79.0
|
|
|
One time impacts
|
|
|
|
|
||||
|
Early redemption fees
|
38.1
|
|
—
|
|
—
|
|
38.1
|
|
|
Release of discount
|
16.3
|
|
—
|
|
—
|
|
16.3
|
|
|
OCI release of intercompany foreign currency impacts
|
—
|
|
—
|
|
9.9
|
|
9.9
|
|
|
Subtotal
|
54.4
|
|
0.0
|
|
9.9
|
|
64.3
|
|
|
Total
|
116.5
|
|
17.0
|
|
9.8
|
|
143.3
|
|
|
Income Statement Data
|
|
Year Ended December 31,
|
||
|
|
|
2013
|
|
2012
|
|
|
|
|
||
|
Revenue
|
|
1,339.6
|
|
1,397.5
|
|
Cost of sales
|
|
(1,070.8)
|
|
(1,116.0)
|
|
Gross profit
|
|
268.8
|
|
281.6
|
|
Selling expenses
|
|
(92.1)
|
|
(96.2)
|
|
Research and development costs
|
|
(10.1)
|
|
(9.5)
|
|
General and administrative expenses
|
|
(52.5)
|
|
(54.3)
|
|
Other operating income
|
|
8.3
|
|
18.5
|
|
Other operating expenses
|
|
(38.7)
|
|
(52.5)
|
|
Operating result (EBIT)
|
|
83.7
|
|
87.6
|
|
Finance costs, net
(1)
|
|
(95.6)
|
|
(97.9)
|
|
Share of profit or loss of associates
|
|
0.4
|
|
0.4
|
|
Financial result
|
|
(95.2)
|
|
(97.5)
|
|
Profit or loss before income taxes
|
|
(11.4)
|
|
(9.8)
|
|
Income taxes
|
|
(7.5)
|
|
(8.9)
|
|
Profit or loss for the period
|
|
(19.0)
|
|
(18.7)
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
(in € million, unless otherwise
indicated) |
|||||||
|
Specialty Carbon Black
|
|
|
|
|
|
|
|||
|
Revenue
|
|
401.3
|
|
|
390.3
|
|
|
400.1
|
|
|
Cost of sales
|
|
(270.0
|
)
|
|
(267.5
|
)
|
|
(274.5
|
)
|
|
Gross profit
|
|
131.3
|
|
|
122.8
|
|
|
125.6
|
|
|
Volume (kmt)
(1)
|
|
203.2
|
|
|
190.6
|
|
|
185.2
|
|
|
Adjusted EBITDA
|
|
99.6
|
|
|
98.0
|
|
|
89.4
|
|
|
Adjusted EBITDA Margin (%)
(2)
|
|
24.8
|
|
|
25.1
|
|
|
22.3
|
|
|
Rubber Carbon Black
|
|
|
|
|
|
|
|||
|
Revenue
|
|
917.1
|
|
|
949.4
|
|
|
997.5
|
|
|
Cost of sales
|
|
(747.4
|
)
|
|
(803.3
|
)
|
|
(841.5
|
)
|
|
Gross profit
|
|
169.7
|
|
|
146.1
|
|
|
155.9
|
|
|
Volume (kmt)
(1)
|
|
787,7
|
|
|
777.7
|
|
|
764.4
|
|
|
Adjusted EBITDA
|
|
108,0
|
|
|
93.1
|
|
|
98.6
|
|
|
Adjusted EBITDA Margin (%)
(2)
|
|
11,8
|
|
|
9.8
|
|
|
9.9
|
|
|
B.
|
Liquidity and Capital Resources
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
(in € million)
|
|||||||
|
Cash flows from (used in) operating activities
|
|
172.4
|
|
|
190.9
|
|
|
177.1
|
|
|
Cash flows from (used in) investing activities
|
|
(64.5
|
)
|
|
(77.2
|
)
|
|
(71.3
|
)
|
|
Cash flows from (used in) financing activities
|
|
(110.0
|
)
|
|
(114.7
|
)
|
|
(131.1
|
)
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents at the end of the period
|
|
70.5
|
|
|
70.5
|
|
74.9
|
||
|
|
|
As of December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Inventories
|
|
125.3
|
|
|
123.2
|
|
|
153.5
|
|
|
Trade receivables
|
|
199.5
|
|
|
197.6
|
|
|
213.0
|
|
|
Trade payables
|
|
(105.1
|
)
|
|
(99.5
|
)
|
|
(98.4
|
)
|
|
|
|
|
|
|
|
|
|||
|
Net Working Capital
|
|
219.7
|
|
221.3
|
|
268.1
|
|||
|
C.
|
Research and Development, Patents and Licenses, Etc.
|
|
D.
|
Trend Information
|
|
E.
|
Off-Balance Sheet Arrangements
|
|
F.
|
Contractual Obligations
|
|
|
less than 1 year
|
1-3 years
|
3-5 years
|
more than 5 years
|
total
|
|||||
|
|
|
|||||||||
|
Long-term debt obligations
(1)
|
41.9
|
|
86.5
|
|
90.2
|
|
716.6
|
|
935.2
|
|
|
Revolving Credit Facility
(2)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Term Loan
(3)
|
6.9
|
|
13.8
|
|
13.8
|
|
657.5
|
|
692.0
|
|
|
Interest expense on long-term debt
(4)
|
35.0
|
|
72.7
|
|
76.4
|
|
59.1
|
|
243.2
|
|
|
Purchase commitments
(5)
|
103.1
|
|
173.2
|
|
77.8
|
|
116.8
|
|
470.9
|
|
|
Operating leases
|
3.3
|
|
3.1
|
|
1.3
|
|
2.7
|
|
10.4
|
|
|
Total contractual obligations
|
148.3
|
|
262.8
|
|
169.3
|
|
836.1
|
|
1,416.5
|
|
|
(1)
|
Sets forth obligations to repay principal and interest under our long-term debt obligations.
|
|
(2)
|
Represents the obligation under the Revolving Credit Facility. As of December 31, 2014, there were no cash amounts drawn under our Revolving Credit Facility and €115.0 million was available for drawing.
|
|
(3)
|
Represents the Term Loans and includes the outstanding principal amount of $357.2 million which has been translated at an assumed exchange rate at the maturity date of $1.2141 per €1.00. The borrowing costs on the principal of the U.S. Dollar-denominated Term Loan have been translated applying the same exchange rate.
|
|
(4)
|
Represents interest expenses related to indebtedness from our Term Loans, assuming future interest based on a forward rate assumption.
|
|
(5)
|
Represents purchase commitments under long-term supply agreements for the supply of raw materials, mainly oil and gas.
|
|
A.
|
Directors and Senior Management
|
|
|
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Years in Office
|
|
Title
|
|
Dan F. Smith
|
|
68
|
|
<1
|
|
Chairman of the Board
|
|
Claus von Hermann
|
|
40
|
|
<1
|
|
Director
|
|
Paul Huck
|
|
64
|
|
<1
|
|
Director
|
|
Martin Huth
|
|
51
|
|
<1
|
|
Director
|
|
Romeo Kreinberg
|
|
64
|
|
<1
|
|
Director
|
|
Didier Miraton
|
|
56
|
|
<1
|
|
Director
|
|
Andrew Sweet
|
|
43
|
|
<1
|
|
Director
|
|
Eytan Tigay
|
|
47
|
|
<1
|
|
Director
|
|
Hans-Dietrich Winkhaus
|
|
77
|
|
<1
|
|
Director
|
|
Name
|
|
Age
|
|
Title
|
|
Jack Clem
|
|
61
|
|
Chief Executive Officer (“CEO”)
|
|
Charles Herlinger
|
|
59
|
|
Chief Financial Officer (“CFO”)
|
|
Erik Thiry
|
|
44
|
|
Senior Vice President—Business Development
|
|
Claudine Mollenkopf
|
|
47
|
|
Senior Vice President—Business Line Specialty Carbon Black
|
|
Lixing Min
|
|
54
|
|
Senior Vice President and General Manager—Asia Pacific Region
|
|
Jörg Krüger
|
|
51
|
|
Senior Vice President—Global Operations
|
|
Mark Leigh
|
|
45
|
|
Senior Vice President and General Manager—Americas Region and Business Line Rubber Carbon Black
|
|
Christian Eggert
|
|
41
|
|
General Counsel—Global and Head of Group Legal
|
|
Jeffrey Malenky
|
|
59
|
|
Senior Vice President—Global Human Resources
|
|
Michael Reers
|
|
46
|
|
Vice President and Group Controller
|
|
B.
|
Compensation
|
|
C.
|
Board Practices
|
|
•
|
appointing, approving the compensation of, and assessing the independence of our independent auditor;
|
|
•
|
overseeing the work of our independent auditor and resolving any disagreements between management and our independent auditor regarding financial reporting;
|
|
•
|
pre-approving auditing and permissible non-audit services, and the terms of such services, to be provided by our independent auditor;
|
|
•
|
reviewing the overall audit plan with the independent auditor and members of our management;
|
|
•
|
reviewing and discussing with management and the independent auditor our annual and quarterly financial statements and related disclosures as well as critical accounting policies and practices used by us;
|
|
•
|
coordinating the oversight and reviewing the adequacy of our internal control over financial reporting;
|
|
•
|
establishing policies and procedures for the receipt and retention of accounting-related complaints and concerns;
|
|
•
|
reviewing guidelines and policies regarding the Company’s exposure to risk;
|
|
•
|
reviewing related party transactions for potential conflicts of interest and determining whether to approve such transactions; and
|
|
•
|
reviewing quarterly earnings releases.
|
|
•
|
annually reviewing and approving corporate goals and objectives relevant to the compensation of our chief executive officer;
|
|
•
|
evaluating the performance of our chief executive officer in light of such corporate goals and objectives and determining the compensation of our chief executive officer;
|
|
•
|
reviewing and approving the compensation of our other executive officers;
|
|
•
|
reviewing and establishing our overall management compensation, philosophy and policy;
|
|
•
|
reviewing and approving any new equity compensation plan or any material change to an existing plan where shareholder approval has not been obtained; and
|
|
•
|
reviewing and making recommendations to the Board of Directors with respect to the compensation of its members.
|
|
•
|
identifying individuals qualified to become members of our Board of Directors and its committees;
|
|
•
|
recommending potential nominees for election to the Board of Directors;
|
|
•
|
identifying directors qualified to fill vacancies on any committee of the Board of Directors;
|
|
•
|
developing and recommending our corporate governance guidelines and policies, and evaluating their sufficiency;
|
|
•
|
reviewing proposed waivers and amendments of the code of conduct;
|
|
•
|
overseeing the process of evaluating the performance of our Board of Directors; and
|
|
•
|
advising our Board of Directors on corporate governance matters.
|
|
D.
|
Employees
|
|
|
|
As of December 31,
|
||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
By Activity
|
|
|
|
|
|
|
|
Production
|
|
1,000
|
|
1,081
|
|
1,134
|
|
Sales and marketing
|
|
231
|
|
233
|
|
242
|
|
General and administration
|
|
206
|
|
214
|
|
229
|
|
Research and development
|
|
82
|
|
80
|
|
86
|
|
|
|
|
|
|
|
|
|
Total
|
|
1,519
|
|
1,608
|
|
1,691
|
|
Contractors
|
|
177
|
|
203
|
|
197
|
|
Internal Employees
|
|
1,342
|
|
1,405
|
|
1,494
|
|
|
|
|
|
|
|
|
|
By Country
|
|
|
|
|
|
|
|
Germany
|
|
511
|
|
533
|
|
572
|
|
The rest of Europe/Middle East
|
|
235
|
|
288
|
|
317
|
|
North America
|
|
320
|
|
313
|
|
323
|
|
South Korea
|
|
286
|
|
295
|
|
295
|
|
China
|
|
28
|
|
20
|
|
15
|
|
South Africa
|
|
59
|
|
88
|
|
92
|
|
Brazil
|
|
64
|
|
59
|
|
58
|
|
The rest of Asia-Pacific
|
|
4
|
|
3
|
|
8
|
|
Japan
|
|
12
|
|
9
|
|
11
|
|
|
|
|
|
|
|
|
|
Total
|
|
1,519
|
|
1,608
|
|
1,691
|
|
Contractors
|
|
177
|
|
203
|
|
197
|
|
Internal Employees
|
|
1,342
|
|
1,405
|
|
1,494
|
|
E.
|
Share Ownership
|
|
Directors:
|
|
|
Number of Common Shares Held
|
Percentage of Common Shares Outstanding
|
||
|
Directors collectively (9 persons)
(1)
|
|
|
300,000
|
|
*
|
|
|
|
|
|||||
|
Executive Officers:
|
|
|
|
|
||
|
Jack Clem
|
|
|
612,500
|
|
1.03%
|
|
|
Christian Eggert
|
|
|
*
|
|
*
|
|
|
Charles Herlinger
|
|
|
612,500
|
|
1.03%
|
|
|
Jörg Krüger
|
|
|
*
|
|
*
|
|
|
Mark Leigh
|
|
|
*
|
|
*
|
|
|
Jeffrey Malenky
|
|
|
*
|
|
*
|
|
|
Lixing Min
|
|
|
*
|
|
*
|
|
|
Claudine Mollenkopf
|
|
|
*
|
|
*
|
|
|
Michael Reers
|
|
|
*
|
|
*
|
|
|
Erik Thiry
|
|
|
*
|
|
*
|
|
|
Executive Officers collectively (10 persons)
|
|
|
1,955,487
|
|
3.28
|
%
|
|
A.
|
Major Shareholders
|
|
|
|
|
|
|
|
|
|
|
||
|
Direct Owners
|
|
Number
|
|
|
Percent
|
|
||||
|
Kinove Holdings
|
|
|
34,156,282
|
|
|
|
|
52.27
|
|
%
|
|
Luxco Coinvest
(1)
|
|
|
5,978,844
|
|
|
|
|
10.03
|
|
%
|
|
Public Shareholders
|
|
|
19,500,000
|
|
|
|
|
32.70
|
|
%
|
|
Total
|
|
|
59,635,126
|
|
|
|
|
100.00
|
|
%
|
|
|
|
|
|
|
|
|
|
|
||
|
Indirect Owners
|
|
|
Number
|
|
|
|
Percent
|
|
||
|
Rhône Investors
(2)
|
|
|
16,345,355
|
|
|
|
|
27.41
|
|
%
|
|
Triton Investors
(3)
|
|
|
16,345,355
|
|
|
|
|
27.41
|
|
%
|
|
ADIA Investor
(4)
|
|
|
3,997,800
|
|
|
|
|
6.70
|
|
%
|
|
Management Investors (collectively)
(5)
|
|
|
3,446,616
|
|
|
|
|
5.78
|
|
%
|
|
Total
|
|
|
40,435,127
|
|
|
|
|
67.80
|
|
%
|
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Includes 5.78% attributable to shares of Luxco Coinvest held by the Management Investors and 4.25% attributable to shares of Luxco Coinvest held by Kinove Holdings.
|
|
(2)
|
Reflects pro rata indirect interest in the Company’s common shares, based on shares held by Kinove Holdings and Luxco Coinvest.
|
|
(3)
|
Reflects pro rata indirect interest in the Company’s common shares, based on shares held by Kinove Holdings and Luxco Coinvest.
|
|
(4)
|
Reflects pro rata indirect interest in the Company’s common shares, based on shares held by Kinove Holdings and Luxco Coinvest.
|
|
(5)
|
Reflects pro rata indirect interest in the Company’s common shares. Members of the Company's management (The "Management Investors") hold no common shares of the Company but do, as a result of participation in the CIP, hold a 5.78% indirect economic interest in us through ownership of shares in Luxco Coinvest. While the Management Investors collectively hold approximately 57.6% of the shares in Luxco Coinvest, the business and affairs of Luxco Coinvest are managed by Kinove Holdings, which also holds the remainder of its shares. Our directors hold no common shares of the Company, but two of our directors (Messrs. Kreinberg and Miraton) hold an indirect economic interest in us through ownership of interests in Luxco Coinvest. For the purpose of this table, references to the Management Investors and their indirect share ownership include these two directors and their indirect share ownership.
|
|
•
|
a transaction in which we are a participant and which involves an amount exceeding $120,000 and in which any of our directors, officers or 5% shareholders, or any other “related person” as defined in Item 404 of SEC Regulation S-K (“Item 404”), has or will have a direct or indirect material interest;
|
|
•
|
any material amendment, modification or extension of the registration rights agreement to be entered into with Kinove Holdings; and
|
|
•
|
any other transaction that meets the related party disclosure requirements of the SEC as set forth in Item 404.
|
|
•
|
decisions on compensation or benefits or the hiring or retention of our directors or executive officers, if approved by the applicable committee of the Board of Directors;
|
|
•
|
the indemnification and advancement of expenses pursuant to our articles of association or an indemnification agreement; and
|
|
•
|
transactions where the related person’s interest or benefit arises solely from such person’s ownership of our securities and holders of such securities receive the same benefit on a pro rata basis.
|
|
C.
|
Interest of Experts and Counsel
|
|
A.
|
Consolidated Statements and Other Financial Information
|
|
B.
|
Significant Changes
|
|
A.
|
Offer and Listing Details
|
|
|
|
Price per Common Share
|
||||||
|
Since Listing
|
|
High
|
|
Low
|
||||
|
July 2014
|
|
|
$18.37
|
|
|
|
$16.94
|
|
|
August 2014
|
|
|
$17.87
|
|
|
|
$15.87
|
|
|
September 2014
|
|
|
$18.40
|
|
|
|
$17.01
|
|
|
October 2014
|
|
|
$17.66
|
|
|
|
$12.60
|
|
|
November 2014
|
|
|
$16.95
|
|
|
|
$14.77
|
|
|
December 2014
|
|
|
$18.09
|
|
|
|
$15.91
|
|
|
January 2015
|
|
$15.88
|
|
|
$17.64
|
|
||
|
February 2015
|
|
$15.79
|
|
|
$17.43
|
|
||
|
B.
|
Plan of Distribution
|
|
C.
|
Markets
|
|
D.
|
Selling Shareholders
|
|
E.
|
Dilution
|
|
F.
|
Expenses of the Issue
|
|
A.
|
Share Capital
|
|
B.
|
Memorandum and Articles of Association
|
|
C.
|
Material Contracts
|
|
D.
|
Exchange Controls
|
|
E.
|
Taxation
|
|
•
|
a dealer in securities,
|
|
•
|
a trader in securities that elects to use a mark-to-market method of accounting for securities holdings,
|
|
•
|
a tax-exempt organization,
|
|
•
|
a life insurance company,
|
|
•
|
a person liable for alternative minimum tax,
|
|
•
|
a person that actually or constructively owns 10% or more of our voting stock,
|
|
•
|
a person that holds common shares as part of a straddle or a hedging or conversion transaction
|
|
•
|
a person that purchases or sells common shares as part of a wash sale for tax purposes, or
|
|
•
|
a person whose functional currency is not the U.S. Dollar.
|
|
•
|
a citizen or resident of the United States,
|
|
•
|
a domestic corporation,
|
|
•
|
an estate whose income is subject to United States federal income tax regardless of its source, or
|
|
•
|
a trust if a United States court can exercise primary supervision over the trust’s administration and one or more United States persons are authorized to control all substantial decisions of the trust, or a trust that has elected to be treated as a domestic trust for United States federal income tax purposes.
|
|
F.
|
Dividends and Paying Agents
|
|
G.
|
Statement by Experts
|
|
H.
|
Documents on Display
|
|
I.
|
Subsidiary Information
|
|
|
|
Period ended December 31,
|
|||
|
|
|
2014
|
|||
|
|
|
in million
|
|||
|
|
|
Increase by
0.50%
|
|
Decrease by
0.50%
|
|
|
Increase (decrease) in the interest expense
|
|
0.84
|
|
(0.84
|
)
|
|
Increase (decrease) in the loss assuming going-concern operations before taxes
|
|
0.84
|
|
(0.84
|
)
|
|
|
|
Period ended December 31,
|
|||
|
|
|
2014
(1)
|
|||
|
|
|
Value of the Euro in relation to the U.S. Dollar
|
|||
|
|
|
Increase by
10% |
|
Decrease by
10% |
|
|
|
|
(in € million)
|
|||
|
Decrease (increase) in the loss of foreign exchange rate
|
|
27.98
|
|
(34.19
|
)
|
|
Increase (decrease) in income before taxes
|
|
27.98
|
|
(34.19
|
)
|
|
(1)
|
Euro/U.S. Dollar exchange rate as of
December 31, 2014
: 1.2141
|
|
A.
|
Debt Securities
|
|
B.
|
Warrants and Rights
|
|
C.
|
Other Securities
|
|
D.
|
American Depositary Shares
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
||
|
(in € millions)
|
2014
|
|
2013
|
||||||
|
Audit fees
|
|
1.0
|
|
|
|
|
0.9
|
|
|
|
Audit-related fees
|
0.8
|
|
|
|
—
|
|
|
||
|
Tax fees
|
0.8
|
|
|
|
0.3
|
|
|
||
|
All other fees
|
—
|
|
|
|
—
|
|
|
||
|
Total
|
|
2.6
|
|
|
|
|
1.2
|
|
|
|
Audited Consolidated Financial Statements as at December 31, 2014 and for the three years ended December 31, 2014
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
/s/ Stefan Pfeiffer
Wirtschaftsprüfer
(German Public Auditor)
|
|
/s/ Titus Zwirner
Wirtschaftsprüfer
(German Public Auditor)
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Note
|
|
In EUR k
|
|
In EUR k
|
|
In EUR k
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Revenue
|
|
(6.1)
|
|
1,318,399
|
|
|
1,339,620
|
|
|
1,397,531
|
|
|
Cost of sales
|
|
|
|
(1,017,342
|
)
|
|
(1,070,817
|
)
|
|
(1,115,974
|
)
|
|
Gross profit
|
|
|
|
301,057
|
|
|
268,803
|
|
|
281,557
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Selling expenses
|
|
|
|
(99,642
|
)
|
|
(92,062
|
)
|
|
(96,196
|
)
|
|
Research and development costs
|
|
|
|
(12,953
|
)
|
|
(10,085
|
)
|
|
(9,503
|
)
|
|
General and administrative expenses
|
|
|
|
(54,602
|
)
|
|
(52,524
|
)
|
|
(54,264
|
)
|
|
Other operating income
|
|
(6.2)
|
|
4,452
|
|
|
8,344
|
|
|
18,543
|
|
|
Other operating expenses
|
|
(6.3)
|
|
(33,994
|
)
|
|
(38,663
|
)
|
|
(52,469
|
)
|
|
Operating result (EBIT)
|
|
|
|
104,318
|
|
|
83,813
|
|
|
87,668
|
|
|
Finance income
|
|
(6.4)
|
|
39,342
|
|
|
17,136
|
|
|
5,190
|
|
|
Finance costs
|
|
(6.4)
|
|
(182,695
|
)
|
|
(112,736
|
)
|
|
(103,106
|
)
|
|
Share of profit or loss of joint ventures
|
|
(6.5)
|
|
520
|
|
|
365
|
|
|
448
|
|
|
Financial result
|
|
|
|
(142,833
|
)
|
|
(95,235
|
)
|
|
(97,468
|
)
|
|
Profit or (loss) before income taxes
|
|
|
|
(38,515
|
)
|
|
(11,422
|
)
|
|
(9,800
|
)
|
|
Income taxes
|
|
(6.6)
|
|
(17,424
|
)
|
|
(7,531
|
)
|
|
(8,918
|
)
|
|
Profit or (loss) for the period
|
|
|
|
(55,939
|
)
|
|
(18,953
|
)
|
|
(18,718
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Earnings per Share (EUR per share), basic and diluted
|
|
(6.8)
|
|
(1.11
|
)
|
|
(0.43
|
)
|
|
(0.43
|
)
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||
|
A S S E T S
|
|
|
|
|
|
|
||
|
|
|
Note
|
|
In EUR k
|
|
In EUR k
|
||
|
Non‑current assets
|
|
|
|
|
|
|
||
|
Goodwill
|
|
(7.1)
|
|
48,512
|
|
|
48,512
|
|
|
Other intangible assets
|
|
(7.1)
|
|
110,952
|
|
|
125,501
|
|
|
Property, plant and equipment
|
|
(7.2)
|
|
358,216
|
|
|
333,454
|
|
|
Investment in joint ventures
|
|
|
|
4,657
|
|
|
4,608
|
|
|
Other financial assets
|
|
(7.3)
|
|
5,931
|
|
|
1,691
|
|
|
Other assets
|
|
(7.5)
|
|
3,750
|
|
|
4,119
|
|
|
Deferred tax assets
|
|
(7.11)
|
|
57,084
|
|
|
43,105
|
|
|
|
|
|
|
589,102
|
|
|
560,990
|
|
|
Current assets
|
|
|
|
|
|
|
||
|
Inventories
|
|
(7.4)
|
|
125,298
|
|
|
123,171
|
|
|
Trade receivables
|
|
(7.3)
|
|
199,486
|
|
|
197,623
|
|
|
Emission rights
|
|
|
|
—
|
|
|
1,977
|
|
|
Other financial assets
|
|
(7.3)
|
|
1,001
|
|
|
637
|
|
|
Other assets
|
|
(7.5)
|
|
26,166
|
|
|
40,151
|
|
|
Income tax receivables
|
|
(7.11)
|
|
10,575
|
|
|
11,938
|
|
|
Cash and cash equivalents
|
|
(7.6)
|
|
70,544
|
|
|
70,478
|
|
|
|
|
|
|
433,070
|
|
|
445,975
|
|
|
|
|
|
|
1,022,172
|
|
|
1,006,965
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||
|
E Q U I T Y A N D L I A B I L I T I E S
|
|
|
|
|
||||
|
|
|
Note
|
|
In EUR k
|
|
In EUR k
|
||
|
Equity
|
|
|
|
|
|
|
||
|
Subscribed capital
|
|
(7.7)
|
|
59,635
|
|
|
43,750
|
|
|
Reserves
|
|
(7.7)
|
|
51,569
|
|
|
(99,048
|
)
|
|
Profit or loss for the period
|
|
(7.7)
|
|
(55,939
|
)
|
|
(18,953
|
)
|
|
|
|
|
|
55,265
|
|
|
(74,251
|
)
|
|
Non-current liabilities
|
|
|
|
|
|
|
||
|
Pension provisions
|
|
(7.8)
|
|
48,629
|
|
|
35,943
|
|
|
Other provisions
|
|
(7.9)
|
|
14,169
|
|
|
15,014
|
|
|
Liabilities to shareholders
|
|
(7.10)
|
|
—
|
|
|
256,161
|
|
|
Financial liabilities
|
|
(7.10)
|
|
670,189
|
|
|
538,175
|
|
|
Other liabilities
|
|
|
|
2,101
|
|
|
1,368
|
|
|
Deferred tax liabilities
|
|
(7.11)
|
|
44,281
|
|
|
43,797
|
|
|
|
|
|
|
779,369
|
|
|
890,458
|
|
|
Current liabilities
|
|
|
|
|
|
|
||
|
Other provisions
|
|
(7.9)
|
|
40,808
|
|
|
44,268
|
|
|
Liabilities to banks
|
|
(7.10)
|
|
—
|
|
|
2,103
|
|
|
Trade payables
|
|
(7.10)
|
|
105,074
|
|
|
99,511
|
|
|
Other financial liabilities
|
|
(7.10)
|
|
10,684
|
|
|
15,828
|
|
|
Income tax liabilities
|
|
(7.11)
|
|
11,552
|
|
|
5,969
|
|
|
Other liabilities
|
|
|
|
19,420
|
|
|
23,079
|
|
|
|
|
|
|
187,538
|
|
|
190,758
|
|
|
|
|
|
|
1,022,172
|
|
|
1,006,965
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
In EUR k
|
|
In EUR k
|
|
In EUR k
|
|||
|
|
|
|
|
|
|
|
|||
|
Profit or (loss) for the period
|
|
(55,939
|
)
|
|
(18,953
|
)
|
|
(18,718
|
)
|
|
|
|
|
|
|
|
|
|||
|
Exchange differences on translation of foreign operations
|
|
|
|
|
|
|
|||
|
Change in unrealized gains/losses
|
|
36,805
|
|
|
(20,216
|
)
|
|
1,460
|
|
|
Income tax effects
|
|
222
|
|
|
(464
|
)
|
|
1,088
|
|
|
|
|
37,027
|
|
|
(20,680
|
)
|
|
2,548
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized net gains/losses on cash flow hedges
|
|
|
|
|
|
|
|||
|
Change in unrealized gains/losses
|
|
1
|
|
|
(33
|
)
|
|
1,500
|
|
|
Income tax effects
|
|
—
|
|
|
—
|
|
|
(302
|
)
|
|
|
|
1
|
|
|
(33
|
)
|
|
1,198
|
|
|
|
|
|
|
|
|
|
|||
|
Net other comprehensive income to be reclassified to profit or loss in subsequent periods
|
|
37,028
|
|
|
(20,713
|
)
|
|
3,746
|
|
|
|
|
|
|
|
|
|
|||
|
Actuarial gains (losses) on defined benefit plans
|
|
|
|
|
|
|
|||
|
Change in unrealized gains/losses
|
|
(11,425
|
)
|
|
(1,773
|
)
|
|
(7,577
|
)
|
|
Income tax effects
|
|
3,665
|
|
|
678
|
|
|
2,155
|
|
|
|
|
(7,760
|
)
|
|
(1,095
|
)
|
|
(5,422
|
)
|
|
|
|
|
|
|
|
|
|||
|
Net other comprehensive income not to be reclassified to profit or loss in subsequent periods
|
|
(7,760
|
)
|
|
(1,095
|
)
|
|
(5,422
|
)
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss), net of tax
|
|
29,268
|
|
|
(21,808
|
)
|
|
(1,676
|
)
|
|
|
|
|
|
|
|
|
|||
|
Total comprehensive income (loss), net of tax all attributable to equity holders of the parent
|
|
(26,671
|
)
|
|
(40,761
|
)
|
|
(20,394
|
)
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
In EUR k
|
|
In EUR k
|
|
In EUR k
|
|||
|
|
|
|
|
|
|
|
|||
|
Profit or loss for the period
|
|
(55,939
|
)
|
|
(18,953
|
)
|
|
(18,718
|
)
|
|
Income taxes
|
|
17,424
|
|
|
7,531
|
|
|
8,918
|
|
|
Profit or (loss) before income taxes
|
|
(38,515
|
)
|
|
(11,422
|
)
|
|
(9,800
|
)
|
|
Depreciation and amortization of intangible assets and property, plant and equipment
|
|
77,083
|
|
|
76,060
|
|
|
59,276
|
|
|
Other non-cash expenses/income
|
|
—
|
|
|
(3,889
|
)
|
|
4,527
|
|
|
Loss from the disposal of intangible assets and property, plant and equipment
|
|
—
|
|
|
—
|
|
|
1,941
|
|
|
Increase/decrease in trade receivables
|
|
9,897
|
|
|
5,001
|
|
|
26,019
|
|
|
Increase/decrease in inventories
|
|
4,138
|
|
|
25,549
|
|
|
9,816
|
|
|
Increase/decrease in trade payables
|
|
1,524
|
|
|
4,401
|
|
|
15,523
|
|
|
Increase/decrease in provisions
|
|
(6,957
|
)
|
|
1,802
|
|
|
(837
|
)
|
|
Increase/decrease in other assets and liabilities that cannot be allocated to investing or financing activities
|
|
5,821
|
|
|
21,870
|
|
|
11,355
|
|
|
Finance income
|
|
(39,341
|
)
|
|
(17,136
|
)
|
|
(5,190
|
)
|
|
Finance costs
|
|
182,695
|
|
|
112,736
|
|
|
103,106
|
|
|
Cash paid for income taxes
|
|
(23,928
|
)
|
|
(24,118
|
)
|
|
(38,679
|
)
|
|
Cash flows from operating activities
|
|
172,417
|
|
|
190,854
|
|
|
177,057
|
|
|
Cash paid for the acquisition of intangible assets and property, plant and equipment
|
|
(64,454
|
)
|
|
(77,155
|
)
|
|
(71,290
|
)
|
|
Cash flows from investing activities
|
|
(64,454
|
)
|
|
(77,155
|
)
|
|
(71,290
|
)
|
|
Cash received from borrowings, net of transaction costs
|
|
645,724
|
|
|
2,103
|
|
|
—
|
|
|
Cash repayments of non-current financial liabilities
|
|
(621,961
|
)
|
|
—
|
|
|
(67,722
|
)
|
|
Repayments of borrowings
|
|
(2,311
|
)
|
|
—
|
|
|
—
|
|
|
Interest and similar expenses paid
|
|
(121,138
|
)
|
|
(117,279
|
)
|
|
(64,483)
|
|
|
Interest and similar income received
|
|
29,693
|
|
|
471
|
|
|
1,115
|
|
|
Dividends paid to shareholders
|
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|
Cash flows from financing activities
|
|
(109,993
|
)
|
|
(114,705
|
)
|
|
(131,090
|
)
|
|
|
|
|
|
|
|
|
|||
|
Change in cash
|
|
(2,030
|
)
|
|
(1,006
|
)
|
|
(25,323
|
)
|
|
Change in cash resulting from exchange rate differences
|
|
2,096
|
|
|
(3,378
|
)
|
|
1,293
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
70,478
|
|
|
74,862
|
|
|
98,892
|
|
|
Cash and cash equivalents at the end of the period
|
|
70,544
|
|
|
70,478
|
|
|
74,862
|
|
|
In EUR k
|
Subscribed
capital
|
Capital
reserves
|
Translation
reserve
|
Cash flow
hedge
reserve
|
Reserve for
actuarial
gains
(losses) on
defined
benefit plans
|
Retained
earnings
|
Total equity
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2012
|
As at January 1, 2012
|
43,750
|
|
55,842
|
|
(305
|
)
|
(1,166
|
)
|
—
|
|
(74,494
|
)
|
23,627
|
|
|
Profit or loss for the period
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(18,718
|
)
|
(18,718
|
)
|
|
|
Other comprehensive income, net of tax
|
—
|
|
—
|
|
2,548
|
|
1,198
|
|
(5,422
|
)
|
—
|
|
(1,676
|
)
|
|
|
Total comprehensive income, net of tax
|
—
|
|
—
|
|
2,548
|
|
1,198
|
|
(5,422
|
)
|
(18,718
|
)
|
(20,394
|
)
|
|
|
As at December 31, 2012
|
43,750
|
|
55,842
|
|
2,243
|
|
32
|
|
(5,422
|
)
|
(93,212
|
)
|
3,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2013
|
As at January 1, 2013
|
43,750
|
|
55,842
|
|
2,243
|
|
32
|
|
(5,422
|
)
|
(93,212
|
)
|
3,233
|
|
|
Profit or loss for the period
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(18,953
|
)
|
(18,953
|
)
|
|
|
Other comprehensive income, net of tax
|
—
|
|
—
|
|
(20,680
|
)
|
(33
|
)
|
(1,095
|
)
|
—
|
|
(21,808
|
)
|
|
|
Total comprehensive income, net of tax
|
—
|
|
—
|
|
(20,680
|
)
|
(33
|
)
|
(1,095
|
)
|
(18,953
|
)
|
(40,761
|
)
|
|
|
Changes to the capital reserves
|
—
|
|
(36,723
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(36,723
|
)
|
|
|
As at December 31, 2013
|
43,750
|
|
19,119
|
|
(18,437
|
)
|
(1
|
)
|
(6,517
|
)
|
(112,165
|
)
|
(74,251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2014
|
As at January 1, 2014
|
43,750
|
|
19,119
|
|
(18,437
|
)
|
(1
|
)
|
(6,517
|
)
|
(112,165
|
)
|
(74,251
|
)
|
|
Profit or loss for the period
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(55,939
|
)
|
(55,939
|
)
|
|
|
Other comprehensive income, net of tax
|
—
|
|
—
|
|
37,027
|
|
1
|
|
(7,760
|
)
|
—
|
|
29,268
|
|
|
|
Total comprehensive income, net of tax
|
—
|
|
—
|
|
37,027
|
|
1
|
|
(7,760
|
)
|
(55,939
|
)
|
(26,671)
|
|
|
|
Capital Contribution
|
15,885
|
|
196,357
|
|
—
|
|
—
|
|
—
|
|
—
|
|
212,242
|
|
|
|
Dividends paid
|
—
|
|
(40,000
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(40,000
|
)
|
|
|
Derecognition of the residual value of the shareholder loan
|
—
|
|
(16,055
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(16,055
|
)
|
|
|
As at December 31, 2014
|
59,635
|
|
159,421
|
|
18,590
|
|
—
|
|
(14,277
|
)
|
(168,104
|
)
|
55,265
|
|
|
|
|
Organization and principal activities
|
|
||
|
|
|
|
|
|
|
|
Basis of preparation of the financial statements
|
|
||
|
|
|
|
|
|
|
|
Compliance with IFRS
|
|
||
|
|
|
|
|
|
|
|
New accounting standards
|
|
||
|
|
|
|
|
|
|
|
Basis of consolidation
|
|
||
|
|
|
|
|
|
|
|
Currency translation
|
|
||
|
|
|
|
|
|
|
|
Significant accounting policies
|
|
||
|
|
|
|
|
|
|
|
Assumptions, the use of judgment and accounting estimates
|
|
||
|
|
|
|
|
|
|
|
List of shareholdings
|
|
||
|
|
|
|
|
|
|
|
Operating segments
|
|
||
|
|
|
|
|
|
|
|
Notes to income statement
|
|
||
|
|
|
|
|
|
|
|
Revenue
|
|
||
|
|
|
|
|
|
|
|
Other operating income
|
|
||
|
|
|
|
|
|
|
|
Other operating expenses
|
|
||
|
|
|
|
|
|
|
|
Finance income and costs
|
|
||
|
|
|
|
|
|
|
|
Share of profit of joint ventures
|
|
||
|
|
|
|
|
|
|
|
Income taxes
|
|
||
|
|
|
|
|
|
|
|
Additional income statement information
|
|
||
|
|
|
|
|
|
|
(6.8)
|
|
|
||
|
|
|
|
|
|
|
|
Notes to the statement of financial position
|
|
||
|
|
|
|
|
|
|
|
Goodwill and other intangible assets
|
|
||
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
||
|
|
|
|
|
|
|
|
Trade receivables, other financial assets
|
|
||
|
|
|
|
|
|
|
|
Inventories
|
|
||
|
|
|
|
|
|
|
|
Other assets
|
|
||
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
||
|
|
|
|
|
|
|
|
Equity
|
|
||
|
|
|
|
|
|
|
|
Pension provisions and post-retirement benefits
|
|
||
|
|
|
|
|
|
|
|
Other provisions
|
|
||
|
|
|
|
|
|
|
|
Trade payables, other financial liabilities
|
|
||
|
|
|
|
|
|
|
|
Deferred and current taxes
|
|
||
|
|
|
|
|
|
|
|
Notes to the statement of cash flows
|
|
||
|
|
|
|
|
|
|
|
Other notes
|
|
||
|
|
|
|
|
|
|
|
Capital management
|
|
||
|
|
|
|
|
|
|
(1)
|
Organization and principal activities
|
|
(2)
|
Basis of preparation of the financial statements
|
|
(2.1)
|
Compliance with IFRS
|
|
(2.2)
|
New accounting standards
|
|
•
|
IAS 32 Offsetting Financial Assets and Financial Liabilities - Amendments to IAS 32
|
|
•
|
IAS 39 Novation of Derivatives and Continuation of Hedge Accounting – Amendments to IAS 39
|
|
•
|
IFRIC Interpretation 21 Levies (IFRIC 21)
|
|
•
|
Amendments to IFRS 10 Consolidated Financial Statements, IFRS 12 Disclosure of Interests in Other Entities, IAS 27 Separate Financial statements - Investment Companies
|
|
•
|
Improvements to IFRSs (2010-2012 and 2011-2013 cycles)
|
|
•
|
Improvements to IFRSs (2012-2014 cycle)
|
|
•
|
IFRS 9 Financial instruments
|
|
•
|
IAS 19 Defined Benefit Plans: Employee Contributions (Amendments to IAS 19)
|
|
•
|
IFRS 15 Revenue from contracts with customers
|
|
•
|
IAS 16 Property, Plant and Equipment and IAS 38 Intangible Assets
|
|
•
|
IFRS 14 Regulatory Deferral accounts
|
|
•
|
Amendments to IFRS 11 Joint Operations –Acquisition of shares in joint operations
|
|
•
|
Amendment to IAS 27 Separate financial statements - The use of the equity method in separate financial statements
|
|
•
|
Amendment to IAS 16 Property, plant and equipment and IAS 41 Agriculture - Bearer plants
|
|
(2.3)
|
Basis of consolidation
|
|
(2.4)
|
Currency translation
|
|
EUR 1 equivalent to
|
Annual average exchange rate
|
Closing rate as at Dec 31,
|
||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
||||||
|
US Dollar (USD)
|
1.3255
|
|
1.3300
|
|
1.2932
|
|
1.2141
|
|
1.3791
|
|
|
Pound Sterling (GBP)
|
0.8055
|
|
0.8475
|
|
0.8137
|
|
0.7789
|
|
0.8337
|
|
|
Japanese Yen (JPY)
|
140.8269
|
|
128.9069
|
|
103.2362
|
|
145.2300
|
|
144.7200
|
|
|
Swedish Krona (SEK)
|
9.1004
|
|
8.6624
|
|
8.7015
|
|
9.3930
|
|
8.8591
|
|
|
Singapore Dollar (SGD)
|
1.6823
|
|
1.6632
|
|
1.6136
|
|
1.6058
|
|
1.7414
|
|
|
South African Rand (ZAR)
|
14.3580
|
|
12.8713
|
|
10.5725
|
|
14.0353
|
|
14.5660
|
|
|
Polish Zloty (PLN)
|
4.1909
|
|
4.2027
|
|
4.1900
|
|
4.2732
|
|
4.1543
|
|
|
Brazilian Real (BRL)
|
3.1207
|
|
2.8791
|
|
2.5220
|
|
3.2207
|
|
3.2576
|
|
|
South Korean Won (KRW)
|
1,396.6646
|
|
1,452.3915
|
|
1,451.9015
|
|
1,324.8000
|
|
1,450.9300
|
|
|
Chinese Renminbi (CNY)
|
8.1693
|
|
8.1769
|
|
8.1461
|
|
7.5358
|
|
8.3491
|
|
|
(2.5)
|
Significant accounting policies
|
|
In years
|
|
|
Buildings
|
5-50
|
|
Plant and machinery
|
3-25
|
|
Furniture, fixtures and office equipment
|
3-25
|
|
(3)
|
Assumptions, the use of judgment and accounting estimates
|
|
|
As at Dec 31, 2014
|
|
|
Shareholding
|
||
|
Controlled entities
|
|
|
|
Orion Engineered Carbons S.A., Luxembourg
|
|
|
|
Kinove Luxembourg Holdings 3 S.à r.l. , Luxembourg*
|
100
|
%
|
|
Orion Engineered Carbons Holdings GmbH, Frankfurt am Main, Germany
|
100
|
%
|
|
Orion Engineered Carbons Bondco GmbH, Frankfurt am Main, Germany
|
100
|
%
|
|
Orion Engineered Carbons International GmbH, Frankfurt am Main, Germany
|
100
|
%
|
|
Kinove Italian Bidco S.r. l., Ravenna, Italy
|
100
|
%
|
|
Orion Engineered Carbons France Holdco SAS, Paris, France
|
100
|
%
|
|
Blackstar Engineered Carbons Portugal Holdco, Unipessoal, Lda., Sines, Portugal*
|
100
|
%
|
|
Orion Engineered Carbons USA Holdco, LLC, Kingwood, USA
|
100
|
%
|
|
Orion Engineered Carbons Korea Holdco Co., Ltd., Bupyeong-gu, South Korea
|
100
|
%
|
|
Norcarb Engineered Carbons Sweden HoldCo AB, Malmö, Sweden
|
100
|
%
|
|
Orion Engineered Carbons S.r.l. Italy, Ravenna, Italy
|
100
|
%
|
|
Orion Engineered Carbons S.A.S. France, Ambès, France
|
100
|
%
|
|
Carbogal Engineered Carbons S.A. Portugal, Sines, Portugal*
|
100
|
%
|
|
Orion Engineered Carbons LLC USA, Kingwood, USA
|
100
|
%
|
|
Orion Engineered Carbons Co. Ltd. Korea, Bupyeong-gu, South Korea
|
100
|
%
|
|
Orion Engineered Carbons sp. z o.o. Poland, Jaslo, Poland
|
100
|
%
|
|
Norcarb Engineered Carbons AB Sweden, Malmö, Sweden
|
100
|
%
|
|
Orion Engineered Carbons Ltda. Brazil, São Paulo, Brazil
|
100
|
%
|
|
Orion Engineered Carbons Proprietary Limited South Africa, Port Elizabeth, South Africa
|
100
|
%
|
|
Orion Engineered Carbons GmbH, Frankfurt am Main, Germany
|
100
|
%
|
|
Orion Engineered Carbons KK Japan, Tokyo, Japan
|
100
|
%
|
|
Orion Engineered Carbons Pte. Ltd., Singapore, Singapore
|
100
|
%
|
|
Orion Engineered Carbons Trading Co. Ltd., Shanghai, China
|
100
|
%
|
|
CB International Services Company GmbH, Frankfurt, Germany (formerly Carbon Black HoldCo GmbH, Essen, Germany)
|
100
|
%
|
|
Carbon Black OpCo GmbH, Essen, Germany
|
100
|
%
|
|
Joint ventures
|
|
|
|
Kommanditgesellschaft Deutsche Gasrusswerke GmbH & Co., Dortmund, Germany
|
54
|
%
|
|
Deutsche Gasrusswerke Gesellschaft mit beschränkter Haftung, Dortmund, Germany
|
50
|
%
|
|
(5)
|
Operating segments
|
|
|
In EUR k
|
In EUR k
|
In EUR k
|
|||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||
|
Rubber
|
Specialties
|
Total
segments |
Rubber
|
Specialties
|
Total
segments |
Rubber
|
Specialties
|
Total
segments |
||||||||||
|
Revenue
|
917,135
|
|
401,264
|
|
1,318,399
|
|
949,353
|
|
390,267
|
|
1,339,620
|
|
997,464
|
|
400,067
|
|
1,397,531
|
|
|
Cost of sales
|
(747,389
|
)
|
(269,953
|
)
|
(1,017,342
|
)
|
(803,300
|
)
|
(267,517
|
)
|
(1,070,817
|
)
|
(841,515
|
)
|
(274,459
|
)
|
(1,115,974
|
)
|
|
Gross profit
|
169,746
|
|
131,311
|
|
301,057
|
|
146,053
|
|
122,750
|
|
268,803
|
|
155,949
|
|
125,608
|
|
281,557
|
|
|
Adjusted EBITDA
|
108,032
|
|
99,629
|
|
207,661
|
|
93,116
|
|
97,950
|
|
191,066
|
|
98,622
|
|
89,353
|
|
187,975
|
|
|
Adjusted EBITDA Margin
|
11.8
|
%
|
24.8
|
%
|
15.8
|
%
|
9.8
|
%
|
25.1
|
%
|
14.3
|
%
|
9.9
|
%
|
22.3
|
%
|
13.5
|
%
|
|
Depreciation amortization and impairment of intangible assets and property, plant and equipment
|
(45,313
|
)
|
(31,770
|
)
|
(77,083
|
)
|
(48,431
|
)
|
(27,629
|
)
|
(76,060
|
)
|
(38,423
|
)
|
(20,853
|
)
|
(59,276
|
)
|
|
Share of profit of joint venture
|
(520
|
)
|
—
|
|
(520
|
)
|
(365
|
)
|
—
|
|
(365
|
)
|
(448
|
)
|
—
|
|
(448
|
)
|
|
Other adjustments
|
|
|
(25,740
|
)
|
|
|
(30,828
|
)
|
|
|
(40,583
|
)
|
||||||
|
EBIT
|
|
|
104,318
|
|
|
|
83,813
|
|
|
|
87,668
|
|
||||||
|
Reconciliation of profit or loss
|
In EUR k
|
||||
|
2014
|
2013
|
2012
|
|||
|
Adjusted EBITDA
|
207,661
|
|
191,066
|
|
187,975
|
|
Share of profit of joint venture
|
(520)
|
|
(365)
|
|
(448)
|
|
Acquisition related expenses
(1)
|
—
|
|
—
|
|
(1,555)
|
|
Restructuring expenses
(2)
|
(4,082)
|
|
(15,146)
|
|
(20,365)
|
|
Consulting fees related to Group strategy
(3)
|
(4,610)
|
|
(12,484)
|
|
(12,554)
|
|
Expenses related to capitalized emission rights
(4)
|
—
|
|
(2,706)
|
|
(4,296)
|
|
Other non-operating
(5)
|
(17,048)
|
|
(492)
|
|
(1,813)
|
|
EBITDA
|
181,401
|
|
159,873
|
|
146,944
|
|
Depreciation, amortization and impairment of intangible assets and property, plant and equipment
|
(77,083)
|
|
(76,060)
|
|
(59,276)
|
|
Earnings before taxes and finance income/costs (operating result (EBIT))
|
104,318
|
|
83,813
|
|
87,668
|
|
Other finance income
|
39,342
|
|
17,136
|
|
5,190
|
|
Share of profit of joint ventures
|
520
|
|
365
|
|
448
|
|
Finance costs
|
(182,695)
|
|
(112,736)
|
|
(103,106)
|
|
Income taxes
|
(17,424)
|
|
(7,531)
|
|
(8,918)
|
|
Profit or loss for the period
|
(55,939)
|
|
(18,953)
|
|
(18,718)
|
|
Revenues
|
In EUR k
|
||
|
2014
|
2013
|
2012
|
|
|
Germany
|
502,581
|
524,219
|
543,969
|
|
United States
|
391,221
|
373,744
|
390,574
|
|
South Korea
|
255,536
|
258,900
|
277,112
|
|
Brazil
|
85,983
|
91,101
|
81,351
|
|
South Africa
|
54,762
|
61,258
|
68,769
|
|
Other
|
20,851
|
21,449
|
26,466
|
|
Rest of Europe*
|
7,465
|
8,949
|
9,290
|
|
Total
|
1,318,399
|
1,339,620
|
1,397,531
|
|
Goodwill, intangible assets, property, plant and equipment
|
In EUR k
|
|
|
As at Dec 31,
|
||
|
2014
|
2013
|
|
|
Germany
|
153,256
|
171,630
|
|
Sweden
|
64,797
|
65,083
|
|
Italy
|
59,831
|
63,559
|
|
Poland
|
38,724
|
38,764
|
|
Rest of Europe
|
13,748
|
15,787
|
|
Subtotal Europe
|
330,356
|
354,823
|
|
United States
|
74,092
|
50,254
|
|
South Korea
|
70,680
|
63,267
|
|
South Africa
|
26,138
|
22,593
|
|
Brazil
|
16,247
|
16,301
|
|
Other
|
167
|
229
|
|
Total
|
517,680
|
507,467
|
|
(6)
|
Notes to income statement
|
|
|
In EUR k
|
||
|
2014
|
2013
|
2012
|
|
|
Revenue from the sale of goods
|
1,314,624
|
1,332,763
|
1,392,725
|
|
Revenue from the provision of services
|
3,775
|
6,857
|
4,806
|
|
Total
|
1,318,399
|
1,339,620
|
1,397,531
|
|
(6.2)
|
Other operating income
|
|
|
In EUR k
|
|||||
|
2014
|
2013
|
2012
|
||||
|
Income from the currency translation of monetary items
|
—
|
|
1,203
|
|
5,989
|
|
|
Income from cost allocations to Evonik
|
—
|
|
—
|
|
2,634
|
|
|
Income from non-recurring effects
|
—
|
|
—
|
|
1,294
|
|
|
Income from the valuation of derivatives
|
1,529
|
|
3,264
|
|
4,787
|
|
|
Income from the reversal of provisions
|
633
|
|
298
|
|
—
|
|
|
Cost transfers to business partners
|
—
|
|
1,276
|
|
1,456
|
|
|
Miscellaneous income
|
2,290
|
|
2,303
|
|
2,383
|
|
|
Total
|
4,452
|
|
8,344
|
|
18,543
|
|
|
(6.3)
|
Other operating expenses
|
|
|
In EUR k
|
|||||
|
2014
|
2013
|
2012
|
||||
|
Restructuring expenses
|
4,082
|
|
15,146
|
|
20,365
|
|
|
Consulting fees related to Group strategy
|
4,610
|
|
12,484
|
|
12,554
|
|
|
IPO related costs
|
10,731
|
|
—
|
|
—
|
|
|
Expenses from the currency translation of monetary items
|
2,142
|
|
3,130
|
|
6,572
|
|
|
Expenses from the valuation of derivatives
|
3,144
|
|
2,209
|
|
4,241
|
|
|
Expenses from allocations to other provisions
|
—
|
|
540
|
|
2,263
|
|
|
Impairment loss on trade receivables
|
1,584
|
|
—
|
|
—
|
|
|
Acquistion and related expenses
|
—
|
|
—
|
|
1,554
|
|
|
Miscellaneous expenses
|
7,701
|
|
5,154
|
|
4,920
|
|
|
Total
|
33,994
|
|
38,663
|
|
52,469
|
|
|
(6.4)
|
Finance income and costs
|
|
|
In EUR k
|
|||||
|
2014
|
2013
|
2012
|
||||
|
Income from exchange differences
|
9,560
|
|
12,681
|
|
3,724
|
|
|
Interest from the discounting of other provisions
|
88
|
|
—
|
|
—
|
|
|
Other interest income
|
1,147
|
|
4,455
|
|
1,466
|
|
|
Other financial Income
|
28,547
|
|
—
|
|
—
|
|
|
Finance income
|
39,342
|
|
17,136
|
|
5,190
|
|
|
Interest expenses from loans
|
(69,174
|
)
|
(94,255
|
)
|
(94,271
|
)
|
|
Expenses from exchange differences
|
(51,792
|
)
|
(13,560
|
)
|
(3,921
|
)
|
|
Other interest expenses
|
(3,231
|
)
|
(1,344
|
)
|
(876
|
)
|
|
Net interest cost from pensions
|
(1,628
|
)
|
(1,518
|
)
|
(956
|
)
|
|
Interest expenses from the unwinding of discounts on other provisions
|
(504
|
)
|
(580
|
)
|
(1,179
|
)
|
|
Other finance expenses
|
(56,366
|
)
|
(1,479
|
)
|
(1,903
|
)
|
|
Finance costs
|
(182,695
|
)
|
(112,736
|
)
|
(103,106
|
)
|
|
Financial result without share of profit or loss from joint ventures
|
(143,353
|
)
|
(95,600
|
)
|
(97,916
|
)
|
|
|
In EUR k
|
|||||||
|
2014
|
||||||||
|
Total
|
Term loans (incl. RCF)
|
Senior secured notes (incl. RCF)
|
Shareholder loan
|
|||||
|
Interest expenses
|
63,147
|
|
14,936
|
|
31,230
|
|
16,981
|
|
|
Amortization of discount
|
922
|
|
—
|
|
—
|
|
922
|
|
|
Release of transaction costs
|
3,373
|
|
1,349
|
|
2,024
|
|
—
|
|
|
Commitment fees
|
1,732
|
|
744
|
|
988
|
|
—
|
|
|
Total interest expenses from loans
|
69,174
|
|
17,029
|
|
34,242
|
|
17,903
|
|
|
Early redemption fees
|
38,140
|
|
—
|
|
38,140
|
|
—
|
|
|
Release of unamortized transaction costs
|
16,292
|
|
—
|
|
16,292
|
|
—
|
|
|
One time impacts (part of other finance costs)
|
54,432
|
|
—
|
|
54,432
|
|
—
|
|
|
(6.5)
|
Share of profit of joint ventures
|
|
|
In EUR k
|
||
|
2014
|
2013
|
2012
|
|
|
Income from accounting for joint ventures using the equity method
|
520
|
365
|
448
|
|
(6.6)
|
Income taxes
|
|
|
In EUR k
|
|||||
|
2014
|
2013
|
2012
|
||||
|
Current income taxes
|
(30,189
|
)
|
(18,336
|
)
|
(20,170
|
)
|
|
(thereof income taxes attributable to the prior year)
|
4,601
|
|
—
|
|
—
|
|
|
Deferred taxes
|
12,765
|
|
10,805
|
|
11,252
|
|
|
(thereof on temporary differences)
|
4,115
|
|
3,776
|
|
5,713
|
|
|
Total
|
(17,424
|
)
|
(7,531
|
)
|
(8,918
|
)
|
|
|
In EUR k
|
|||||
|
2014
|
2013
|
2012
|
||||
|
Income before income taxes (loss)
|
(38,515
|
)
|
(11,422
|
)
|
(9,800
|
)
|
|
Expected income tax thereon (income)
|
(12,325
|
)
|
(3,427
|
)
|
(2,949
|
)
|
|
Tax rate differential
|
(1,019
|
)
|
351
|
|
782
|
|
|
Change in valuation allowance on deferred tax assets and for losses without recognition of deferred taxes
|
18,037
|
|
8,741
|
|
2,993
|
|
|
Change in the tax rate and tax laws
|
(43
|
)
|
(979
|
)
|
(739
|
)
|
|
Income taxes for prior years
|
1,442
|
|
—
|
|
—
|
|
|
Tax on non-deductible interest expenses
|
4,438
|
|
4,369
|
|
5,158
|
|
|
Taxes on other non-deductible expenses, and non-deductible taxes
|
2,815
|
|
1,212
|
|
5,016
|
|
|
Effects of changes in permanent differences
|
2,718
|
|
(236
|
)
|
(60
|
)
|
|
Tax effect on tax-free income
|
(2,878
|
)
|
(2,474
|
)
|
(1,341
|
)
|
|
Tax effect on profit or loss from investments accounted for using the equity method
|
(184
|
)
|
72
|
|
59
|
|
|
Other tax effects
|
4,423
|
|
(98
|
)
|
(1
|
)
|
|
Effective income taxes as reported in the income statement expense (income)
|
17,424
|
|
7,531
|
|
8,918
|
|
|
Effective tax rate in %
|
(45.24
|
)%
|
(65.94
|
)%
|
(91.00
|
)%
|
|
(6.7)
|
Additional income statement information
|
|
|
In EUR k
|
|||||
|
2014
|
2013
|
2012
|
||||
|
Wages and salaries
|
96,258
|
|
94,827
|
|
101,483
|
|
|
Social security costs
|
10,909
|
|
10,754
|
|
12,639
|
|
|
Pension expenses
|
5,182
|
|
6,343
|
|
8,374
|
|
|
Other personnel expenses
|
12,868
|
|
12,031
|
|
9,419
|
|
|
Total
|
125,217
|
|
123,955
|
|
131,915
|
|
|
(6.8)
|
Earnings per share
|
|
|
2014
|
2013
|
2012
|
|||
|
Profit or (loss) for the period- attributable to ordinary equity holders of the parent (in EUR k)
|
(55,939
|
)
|
(18,953
|
)
|
(18,718
|
)
|
|
Weighted average number of ordinary shares (in thousands of shares)
|
50,471
|
|
43,750
|
|
43,750
|
|
|
Basic and Diluted EPS (in EUR per share)
|
(1.11
|
)
|
(0.43
|
)
|
(0.43
|
)
|
|
(7)
|
Notes to the statement of financial position
|
|
(7.1)
|
Goodwill and other intangible assets
|
|
|
In EUR k
|
|||||||||||
|
Cost
|
Goodwill
|
Developed
Technology and
Patents
|
Customer
Relationships
|
Trademarks
|
Other intangible
assets
|
Total
|
||||||
|
As at January, 2013
|
48,512
|
|
55,900
|
|
67,380
|
|
17,200
|
|
22,572
|
|
211,564
|
|
|
Currency translation
|
—
|
|
—
|
|
(366
|
)
|
—
|
|
(695
|
)
|
(1,061
|
)
|
|
Additions
|
—
|
|
—
|
|
—
|
|
—
|
|
5,674
|
|
5,674
|
|
|
Reclassifications
|
—
|
|
—
|
|
(3,335
|
)
|
—
|
|
3,335
|
|
—
|
|
|
As at December 31, 2013
|
48,512
|
|
55,900
|
|
63,679
|
|
17,200
|
|
30,886
|
|
216,177
|
|
|
As at January 1, 2014
|
48,512
|
|
55,900
|
|
63,679
|
|
17,200
|
|
30,886
|
|
216,177
|
|
|
Currency translation
|
—
|
|
—
|
|
617
|
|
—
|
|
3,045
|
|
3,662
|
|
|
Additions
|
—
|
|
—
|
|
—
|
|
—
|
|
2,362
|
|
2,362
|
|
|
As at December 31, 2014
|
48,512
|
|
55,900
|
|
64,296
|
|
17,200
|
|
36,293
|
|
222,201
|
|
|
|
In EUR k
|
|||||||||||
|
Amortization
|
Goodwill
|
Developed Technology and Patents
|
Customer Relationships
|
Trademarks
|
Other intangible assets
|
Total
|
||||||
|
As at January, 2013
|
—
|
|
5,280
|
|
13,037
|
|
1,625
|
|
2,069
|
|
22,011
|
|
|
Currency translation
|
—
|
|
—
|
|
(86
|
)
|
—
|
|
173
|
|
87
|
|
|
Additions
|
—
|
|
3,727
|
|
7,982
|
|
1,147
|
|
7,212
|
|
20,068
|
|
|
Reclassifications
|
—
|
|
—
|
|
(770
|
)
|
—
|
|
770
|
|
—
|
|
|
As at December 31, 2013
|
—
|
|
9,007
|
|
20,163
|
|
2,772
|
|
10,224
|
|
42,166
|
|
|
As at January 1, 2014
|
—
|
|
9,007
|
|
20,163
|
|
2,772
|
|
10,224
|
|
42,166
|
|
|
Currency translation
|
—
|
|
—
|
|
49
|
|
—
|
|
879
|
|
928
|
|
|
Additions
|
—
|
|
3,727
|
|
7,248
|
|
1,147
|
|
7,521
|
|
19,643
|
|
|
Reclassifications
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
As at December 31, 2014
|
—
|
|
12,734
|
|
27,460
|
|
3,919
|
|
18,624
|
|
62,737
|
|
|
|
In EUR k
|
|||||||||||
|
Net carrying value
|
Goodwill
|
Developed Technology and Patents
|
Customer Relationships
|
Trademarks
|
Other intangible assets
|
Total
|
||||||
|
As at December 31, 2013
|
48,512
|
|
46,893
|
|
43,516
|
|
14,428
|
|
20,662
|
|
174,011
|
|
|
As at December 31, 2014
|
48,512
|
|
43,166
|
|
36,836
|
|
13,281
|
|
17,669
|
|
159,464
|
|
|
•
|
Rubber
|
|
•
|
Specialties
|
|
•
|
Rubber EUR
27,547k
and EUR
27,547k
as at
December 31, 2014
and
2013
|
|
•
|
Specialties EUR
20,965k
and EUR
20,965k
as at
December 31, 2014
and
2013
|
|
•
|
EBITDA
|
|
•
|
Discount rates
|
|
(7.2)
|
Property, plant and equipment
|
|
|
In EUR k
|
|||||||||||
|
Cost
|
Land
|
Land rights and
buildings
|
Plant and machinery
|
Other equipment,
furniture and fixtures
|
Prepayments and
constructions in
progress
|
Total
|
||||||
|
As at January 1, 2013
|
39,734
|
|
53,133
|
|
232,534
|
|
15,738
|
|
54,306
|
|
395,445
|
|
|
Currency translation
|
(1,736
|
)
|
(4,864
|
)
|
(10,604
|
)
|
(477
|
)
|
(1,618
|
)
|
(19,299
|
)
|
|
Additions
|
—
|
|
2,953
|
|
40,118
|
|
538
|
|
27,870
|
|
71,479
|
|
|
Reclassifications
|
—
|
|
20,458
|
|
25,667
|
|
(2,762
|
)
|
(43,363
|
)
|
—
|
|
|
As at December 31, 2013
|
37,998
|
|
71,680
|
|
287,715
|
|
13,037
|
|
37,195
|
|
447,625
|
|
|
As at January 1, 2014
|
37,998
|
|
71,680
|
|
287,715
|
|
13,037
|
|
37,195
|
|
447,625
|
|
|
Currency translation
|
3,154
|
|
3,590
|
|
17,203
|
|
493
|
|
1,568
|
|
26,008
|
|
|
Additions
|
94
|
|
3,333
|
|
39,004
|
|
1,170
|
|
18,492
|
|
62,093
|
|
|
Disposals
|
—
|
|
(12
|
)
|
(3,446
|
)
|
(633
|
)
|
—
|
|
(4,091
|
)
|
|
Reclassifications
|
—
|
|
678
|
|
31,199
|
|
2,139
|
|
(34,016
|
)
|
—
|
|
|
As at December 31, 2014
|
41,246
|
|
79,269
|
|
371,675
|
|
16,206
|
|
23,239
|
|
531,635
|
|
|
|
In EUR k
|
|||||||||||
|
Depreciation
|
Land
|
Land rights and buildings
|
Plant and machinery
|
Other equipment, furniture and fixtures
|
Prepayments and constructions in progress
|
Total
|
||||||
|
As at January 1, 2013
|
1
|
|
5,195
|
|
48,444
|
|
7,198
|
|
—
|
|
60,838
|
|
|
Currency translation
|
(1
|
)
|
771
|
|
(2,260
|
)
|
(1,171
|
)
|
—
|
|
(2,661
|
)
|
|
Additions
|
—
|
|
7,758
|
|
44,887
|
|
3,349
|
|
—
|
|
55,994
|
|
|
As at December 31, 2013
|
—
|
|
13,724
|
|
91,071
|
|
9,376
|
|
—
|
|
114,171
|
|
|
As at January 1, 2014
|
—
|
|
13,724
|
|
91,071
|
|
9,376
|
|
—
|
|
114,171
|
|
|
Currency translation
|
—
|
|
512
|
|
5,153
|
|
195
|
|
—
|
|
5,860
|
|
|
Additions
|
—
|
|
5,966
|
|
49,893
|
|
1,581
|
|
—
|
|
57,440
|
|
|
Disposals
|
—
|
|
(12
|
)
|
(3,423
|
)
|
(617
|
)
|
—
|
|
(4,052
|
)
|
|
As at December 31, 2014
|
—
|
|
20,190
|
|
142,694
|
|
10,535
|
|
—
|
|
173,419
|
|
|
|
In EUR k
|
|||||||||||
|
Carrying amount
|
Land
|
Land rights and buildings
|
Plant and machinery
|
Other equipment, furniture and fixtures
|
Prepayments and constructions in progress
|
Total
|
||||||
|
As at December 31, 2013
|
37,998
|
|
57,956
|
|
196,644
|
|
3,661
|
|
37,195
|
|
333,454
|
|
|
As at December 31, 2014
|
41,246
|
|
59,079
|
|
228,981
|
|
5,671
|
|
23,239
|
|
358,216
|
|
|
|
In EUR k
|
|||||||||
|
Acquisition cost per useful life range
|
0-5 years
|
6-10 years
|
11-20 years
|
21-40 years
|
Total
|
|||||
|
Land rights and buildings
|
4,517
|
|
27,725
|
|
36,407
|
|
10,620
|
|
79,269
|
|
|
Plant and machinery
|
161,050
|
|
185,416
|
|
25,209
|
|
—
|
|
371,675
|
|
|
Other equipment, furniture and fixtures
|
14,306
|
|
1,900
|
|
—
|
|
—
|
|
16,206
|
|
|
|
In EUR k
|
|||||||||
|
Cumulated depreciation per useful life range
|
0-5 years
|
6-10 years
|
11-20 years
|
21-40 years
|
Total
|
|||||
|
Land rights and buildings
|
3,790
|
|
8,545
|
|
7,285
|
|
570
|
|
20,190
|
|
|
Plant and machinery
|
90,546
|
|
48,718
|
|
3,430
|
|
—
|
|
142,694
|
|
|
Other equipment, furniture and fixtures
|
9,951
|
|
0.584
|
|
—
|
|
—
|
|
10,535
|
|
|
|
In EUR k
|
|||||||||
|
Book value per useful life range
|
0-5 years
|
6-10 years
|
11-20 years
|
21-40 years
|
Total
|
|||||
|
Land rights and buildings
|
727
|
|
19,180
|
|
29,122
|
|
10,050
|
|
59,079
|
|
|
Plant and machinery
|
70,504
|
|
136,698
|
|
21,779
|
|
—
|
|
228,981
|
|
|
Other equipment, furniture and fixtures
|
4,355
|
|
1,316
|
|
—
|
|
—
|
|
5,671
|
|
|
|
In EUR k
|
|||||||||||
|
As at Dec 31,
|
||||||||||||
|
2014
|
2013
|
|||||||||||
|
Total
|
Thereof
current
|
Thereof
non‑current
|
Total
|
Thereof
current
|
Thereof
non‑current
|
|||||||
|
Trade receivables
|
199,486
|
|
199,486
|
|
—
|
|
197,623
|
|
197,623
|
|
—
|
|
|
Receivables from hedges/ derivatives
|
4,433
|
|
166
|
|
4,267
|
|
453
|
|
453
|
|
—
|
|
|
Loans
|
1,358
|
|
—
|
|
1,358
|
|
1,518
|
|
—
|
|
1,518
|
|
|
Miscellaneous financial assets
|
1,141
|
|
835
|
|
306
|
|
357
|
|
184
|
|
173
|
|
|
Other financial assets
|
6,932
|
|
1,001
|
|
5,931
|
|
2,328
|
|
637
|
|
1,691
|
|
|
Total
|
206,418
|
|
200,487
|
|
5,931
|
|
199,951
|
|
198,260
|
|
1,691
|
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Impaired receivables
|
64
|
|
1,351
|
|
|
Gross amount (before impairment losses, including the gross amount of flat rate allowances)
|
5,198
|
|
4,697
|
|
|
Impairment losses (including flat rate allowances)
|
5,134
|
|
3,346
|
|
|
Unimpaired receivables
|
199,422
|
|
196,272
|
|
|
Not due
|
188,180
|
|
167,029
|
|
|
Past due by
|
|
|
||
|
Up to 3 months
|
10,878
|
|
27,680
|
|
|
3 to 6 months
|
44
|
|
778
|
|
|
6 to 9 months
|
3
|
|
11
|
|
|
9 to 12 months
|
5
|
|
84
|
|
|
More than 1 year
|
312
|
|
690
|
|
|
Total
|
199,486
|
|
197,623
|
|
|
|
In EUR k
|
|||
|
2014
|
2013
|
|||
|
As at January 1
|
3,346
|
|
4,697
|
|
|
Development
|
1,788
|
|
(1,162
|
)
|
|
Unused amounts reversed
|
—
|
|
(189
|
)
|
|
As at December 31
|
5,134
|
|
3,346
|
|
|
(7.4)
|
Inventories
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Raw materials, consumables and supplies
|
57,073
|
|
53,291
|
|
|
Work in process
|
298
|
|
693
|
|
|
Finished goods and merchandise
|
67,927
|
|
69,187
|
|
|
Total
|
125,298
|
|
123,171
|
|
|
|
In EUR k
|
|
|
As at December 31, 2013
|
4,189
|
|
|
Addition
|
7,549
|
|
|
Utilization
|
(3,106
|
)
|
|
Release
|
(122
|
)
|
|
As at December 31, 2014
|
8,510
|
|
|
(7.5)
|
Other assets
|
|
|
In EUR k
|
In EUR k
|
||||||||||
|
|
As at Dec 31,
|
As at Dec 31,
|
||||||||||
|
|
2014
|
2013
|
||||||||||
|
|
Total
|
Thereof current
|
There of non‑current
|
Total
|
Thereof current
|
There of non‑current
|
||||||
|
Miscellaneous other receivables
|
25,178
|
|
24,887
|
|
291
|
|
38,908
|
|
38,587
|
|
321
|
|
|
Prepaid expenses
|
4,738
|
|
1,279
|
|
3,459
|
|
5,362
|
|
1,564
|
|
3,798
|
|
|
Total
|
29,916
|
|
26,166
|
|
3,750
|
|
44,270
|
|
40,151
|
|
4,119
|
|
|
(7.6)
|
Cash and cash equivalents
|
|
(7.7)
|
Equity
|
|
•
|
the conversion of 43,750,000 different classes of shares with a par value of EUR 1 into 43,750,000 shares (parts sociales) with a par value of EUR 1 each;
|
|
•
|
the increase of share capital of the Company from EUR 43,750,000 represented by 43,750,000 shares, all having a par value of EUR 1 each, up to EUR 59,635,126 through the issuance of 15,885,126 new shares all having a par value of EUR 1; and
|
|
•
|
the consideration for the subscribed shares by Kinove Luxembourg Holidngs 1 S.à r.l. and Kinove Luxembourg Coinvestment S.C.A. through contribution in kind of all of the outstanding 285,932,290 class B preferred equity certificates issued by the Company with a par value of USD 1 in exchange for a total value of EUR 212,241,901.73 out of which EUR 15,855,126 has been allocated to the share capital of the Company and EUR 196,356,775.73 has been allocated to the share premium account. The class B preferred equity certificates were converted using the initial public offering price of USD 18 as of July 24, 2014.
|
|
|
Number of Shares
|
|
Kinove Luxembourg 1 S.à r.l.:
|
34,156,282
|
|
Kinove Luxembourg Coinvest S.C.A.:
|
5,978,844
|
|
Public Shareholders:
|
19,500,000
|
|
(7.8)
|
Pension provisions and post-retirement benefits
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
At the beginning of the period
|
35,943
|
|
37,162
|
|
|
Actuarial (gain)/ loss
|
11,425
|
|
1,536
|
|
|
Net pension expense/ (income)
|
2,169
|
|
(768
|
)
|
|
Change in the fair value of plan assets
|
(277
|
)
|
(711
|
)
|
|
Expected deferred compensation
|
—
|
|
553
|
|
|
Utilization
|
(914
|
)
|
(808
|
)
|
|
Exchange difference
|
283
|
|
(1,021
|
)
|
|
Pension provisions at the end of the period
|
48,629
|
|
35,943
|
|
|
Assumptions
|
As at Dec 31,
|
|
|
2014
|
2013
|
|
|
Discount rate
|
2.30
|
3.75
|
|
Mortality
|
Heubeck Richttafeln 2005G
|
Heubeck Richttafeln 2005G
|
|
Future pension increase
|
2.0
|
2.0
|
|
|
In EUR k
|
|||||||||
|
As at Dec 31,
|
||||||||||
|
2014
|
||||||||||
|
Discount Rate
|
Pension Trend
|
Mortality
|
||||||||
|
Sensitivity level
|
1.80
|
%
|
2.80
|
%
|
1.50
|
%
|
2.50
|
%
|
-20.00
|
%
|
|
Impact on defined benefit obligation
|
(5,120
|
)
|
4,452
|
|
2,481
|
|
(2,750
|
)
|
(2,423
|
)
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Present value of defined benefit obligation at the beginning of the period
|
40,651
|
|
41,160
|
|
|
Actuarial (gain)/ loss
|
11,382
|
|
1,536
|
|
|
Current service cost
|
721
|
|
2,203
|
|
|
Interest cost
|
1,628
|
|
1,643
|
|
|
Benefits paid
|
(914
|
)
|
(808
|
)
|
|
Past service cost
|
—
|
|
(3,936
|
)
|
|
Currency translation
|
753
|
|
(1,147
|
)
|
|
Present value of defined benefit obligation at the end of the period
|
54,221
|
|
40,651
|
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Fair value of plan assets at the beginning of the period
|
4,708
|
|
3,998
|
|
|
Expected return on plan assets
|
179
|
|
125
|
|
|
Employer contributions
|
716
|
|
821
|
|
|
Employee contributions
|
144
|
|
182
|
|
|
Actuarial gain/(loss)
|
(43
|
)
|
—
|
|
|
Benefits paid
|
(583
|
)
|
(328
|
)
|
|
Currency translation
|
471
|
|
(90
|
)
|
|
Fair value of plan assets
|
5,592
|
|
4,708
|
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Defined benefit obligation
|
54,221
|
|
40,651
|
|
|
Fair value of plan assets
|
(5,592
|
)
|
(4,708
|
)
|
|
Pension provision
|
48,629
|
|
35,943
|
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Current service cost
|
721
|
|
2,203
|
|
|
Interest expense
|
1,628
|
|
1,643
|
|
|
Return on plan assets
|
(180
|
)
|
(125
|
)
|
|
Past service cost/(income)
|
—
|
|
(3,936
|
)
|
|
Expected deferred compensation
|
—
|
|
(553
|
)
|
|
Net pension expense/(income)
|
2,169
|
|
(768
|
)
|
|
(7.9)
|
Other provisions
|
|
|
In EUR k
|
In EUR k
|
||||||||||
|
As at Dec 31,
|
||||||||||||
|
2014
|
2013
|
|||||||||||
|
Total
|
Thereof current
|
Thereof non-current
|
Total
|
Thereof current
|
Thereof non-current
|
|||||||
|
Personnel provisions
|
34,531
|
|
23,690
|
|
10,841
|
|
33,311
|
|
21,258
|
|
12,053
|
|
|
Provisions for emission rights
|
—
|
|
—
|
|
—
|
|
1,977
|
|
1,977
|
|
—
|
|
|
Provisions for sales and procurement
|
2,665
|
|
2,665
|
|
—
|
|
3,448
|
|
3,448
|
|
—
|
|
|
Provisions for environmental protection measures
|
1,720
|
|
488
|
|
1,232
|
|
1,748
|
|
487
|
|
1,261
|
|
|
Provisions for restoration
|
2,096
|
|
—
|
|
2,096
|
|
1,700
|
|
—
|
|
1,700
|
|
|
Restructuring Provisions
|
3,319
|
|
3,319
|
|
—
|
|
6,785
|
|
6,785
|
|
—
|
|
|
Other provisions
|
10,646
|
|
10,646
|
|
—
|
|
10,313
|
|
10,313
|
|
—
|
|
|
Total
|
54,977
|
|
40,808
|
|
14,169
|
|
59,282
|
|
44,268
|
|
15,014
|
|
|
|
In EUR k
|
|||||||||||||||
|
|
Personnel
provisions
|
Provisions for
emission
rights
|
Provisions for
sales and
procurement
|
Provisions for
environ-
mental
protection
measures
|
Provisions
for
restoration
|
Restruc-
turing
provisions
|
Other
provisions
|
Total
|
||||||||
|
As at Dec 31, 2013
|
33,311
|
|
1,977
|
|
3,448
|
|
1,748
|
|
1,700
|
|
6,785
|
|
10,313
|
|
59,282
|
|
|
Reclass
|
(188
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
188
|
|
—
|
|
|
Currency translation
|
1,075
|
|
—
|
|
76
|
|
(1
|
)
|
233
|
|
—
|
|
210
|
|
1,593
|
|
|
Allocations
|
24,996
|
|
—
|
|
2,434
|
|
83
|
|
163
|
|
—
|
|
3,250
|
|
30,926
|
|
|
Utilization
|
(24,371
|
)
|
(1,872
|
)
|
(3,293
|
)
|
(126
|
)
|
—
|
|
(3,466
|
)
|
(2,911
|
)
|
(36,039
|
)
|
|
Reversals
|
(778
|
)
|
(105
|
)
|
—
|
|
(2
|
)
|
—
|
|
—
|
|
(404
|
)
|
(1,289
|
)
|
|
Unwinding of the discount/change in interest rate
|
486
|
|
—
|
|
—
|
|
18
|
|
—
|
|
—
|
|
—
|
|
504
|
|
|
As at Dec 31, 2014
|
34,531
|
|
—
|
|
2,665
|
|
1,720
|
|
2,096
|
|
3,319
|
|
10,646
|
|
54,977
|
|
|
(7.10)
|
Trade payables, other financial liabilities
|
|
|
In EUR k
|
In EUR k
|
||||||||||
|
As at Dec 31,
|
||||||||||||
|
2014
|
2013
|
|||||||||||
|
Total
|
Thereof current
|
Thereof non-current
|
Total
|
Thereof current
|
Thereof non-current
|
|||||||
|
Euro and US Dollar senior secured notes
|
—
|
|
—
|
|
—
|
|
534,567
|
|
—
|
|
534,567
|
|
|
Liabilities to shareholders
|
—
|
|
—
|
|
—
|
|
256,161
|
|
—
|
|
256,161
|
|
|
Term Loan
|
674,030
|
|
4,185
|
|
669,845
|
|
—
|
|
—
|
|
—
|
|
|
Liabilities to banks (w/o term loan)
|
—
|
|
—
|
|
—
|
|
2,103
|
|
2,103
|
|
—
|
|
|
Trade payables
|
105,074
|
|
105,074
|
|
—
|
|
99,511
|
|
99,511
|
|
—
|
|
|
Liabilities from derivatives
|
98
|
|
98
|
|
—
|
|
4,081
|
|
633
|
|
3,448
|
|
|
Other financial liabilities
|
6,745
|
|
6,401
|
|
344
|
|
15,355
|
|
15,195
|
|
160
|
|
|
Total
|
785,947
|
|
115,758
|
|
670,189
|
|
911,778
|
|
117,442
|
|
794,336
|
|
|
(7.11)
|
Deferred and current taxes
|
|
Deferred tax assets
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Assets
|
|
|
||
|
Intangible assets
|
1,077
|
|
234
|
|
|
Property, plant and equipment
|
2,756
|
|
375
|
|
|
Financial assets
|
4,049
|
|
2,292
|
|
|
Inventories
|
2,806
|
|
2,464
|
|
|
Receivables, other assets
|
3,763
|
|
842
|
|
|
Liabilities
|
|
|
||
|
Provisions
|
16,002
|
|
16,424
|
|
|
Liabilities
|
14,068
|
|
10,898
|
|
|
Loss carryforwards
|
30,052
|
|
20,789
|
|
|
Interest carryforwards
|
—
|
|
612
|
|
|
Total deferred tax assets
|
74,573
|
|
54,930
|
|
|
Netting with deferred tax liabilities
|
(17,489
|
)
|
(11,825
|
)
|
|
Deferred tax assets (net)
|
57,084
|
|
43,105
|
|
|
Deferred tax liability
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Assets
|
|
|
||
|
Intangible assets
|
1,310
|
|
590
|
|
|
Property, plant and equipment
|
32,985
|
|
34,440
|
|
|
Financial assets
|
5,196
|
|
731
|
|
|
Inventories
|
221
|
|
649
|
|
|
Receivables, other assets
|
10,134
|
|
11,560
|
|
|
Liabilities
|
|
|
||
|
Provisions
|
5,411
|
|
5,750
|
|
|
Liabilities
|
6,513
|
|
1,902
|
|
|
Total deferred tax liabilities
|
61,770
|
|
55,622
|
|
|
Netting with deferred tax assets
|
(17,489
|
)
|
(11,825
|
)
|
|
Deferred tax liabilities (net)
|
44,281
|
|
43,797
|
|
|
Net deferred tax
|
(12,803
|
)
|
692
|
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Corporate income tax loss carryforwards
|
111,008
|
|
89,688
|
|
|
Trade tax loss carryforwards
|
74,985
|
|
39,475
|
|
|
Interest carryforwards for tax purposes
|
—
|
|
2,227
|
|
|
Total
|
185,993
|
|
131,390
|
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Deductible temporary differences
|
29,087
|
|
25,038
|
|
|
Corporate income tax loss carryforwards
|
121,360
|
|
70,111
|
|
|
Trade tax loss carryforwards
|
—
|
|
645
|
|
|
Interest carryforwards for tax purposes
|
7,314
|
|
7,314
|
|
|
Total
|
157,761
|
|
103,108
|
|
|
|
In EUR k
|
|||||
|
As at Dec 31,
|
||||||
|
2014
|
2013
|
2012
|
||||
|
Tax expense from continuing activities
|
(17,424
|
)
|
(7,531
|
)
|
(8,918
|
)
|
|
Tax income recognized directly in equity
|
3,887
|
|
214
|
|
2,941
|
|
|
(8)
|
Notes to the statement of cash flows
|
|
(9)
|
Other notes
|
|
(9.1)
|
Capital management
|
|
|
Interest rate
|
Maturity
|
Comment
|
In EUR k
|
|||
|
As at Dec 31,
|
|||||||
|
2014
|
2013
|
||||||
|
Reported equity
|
N/A
|
N/A
|
|
55,265
|
|
(74,251
|
)
|
|
Liabilities to shareholders (see note (7.10(c)))
|
10.57% p.a.
|
Jul 27, 2021 (new: Jul 16, 2019)
|
Due at maturity, semi annually interest payments
|
—
|
|
256,161
|
|
|
Senior secured notes (see note (7.10(b)))
|
10% p.a. (Euro) or 9.625% p.a. (US Dollar)
|
Jun 15, 2018
|
Due at maturity, semi annually interest payments
|
—
|
|
534,567
|
|
|
Term Loans (see note (7.10(a)))
|
EURIBOR / LIBOR (Floor 1%) plus 3.75%-4.00% Margin depending on Leverage
|
July 25, 2021
|
1% minimum repayment / year; voluntary additional repayments
|
674,030
|
|
—
|
|
|
Cash and cash equivalents
|
N/A
|
N/A
|
N/A
|
(70,544
|
)
|
(70,478
|
)
|
|
Total invested capital
|
|
|
|
658,751
|
|
645,999
|
|
|
(9.2)
|
Additional disclosures on financial instruments
|
|
|
In EUR k
|
|||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
|||||||
|
Loans and
receivables
|
Financial assets held
for trading
|
|||||||||||
|
Income from the reversal of bad debt allowances
|
—
|
|
189
|
|
476
|
|
—
|
|
—
|
|
—
|
|
|
Income from the currency translation of monetary items
|
—
|
|
1,203
|
|
5,989
|
|
—
|
|
—
|
|
—
|
|
|
Income from the valuation of derivatives
|
—
|
|
—
|
|
–
|
|
30,088
|
|
3,264
|
|
4,787
|
|
|
Result from loans and receivables
|
943
|
|
127
|
|
98
|
|
—
|
|
—
|
|
—
|
|
|
Income from exchange differences
|
—
|
|
4,392
|
|
3,724
|
|
—
|
|
—
|
|
—
|
|
|
Other interest-like income
|
204
|
|
342
|
|
817
|
|
—
|
|
—
|
|
—
|
|
|
Total
|
1,147
|
|
6,253
|
|
11,104
|
|
30,088
|
|
3,264
|
|
4,787
|
|
|
|
In EUR k
|
|||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
|||||||
|
Liabilities held for
trading
|
Liabilities measured
at amortized cost
|
|||||||||||
|
Income from the currency translation of monetary items
|
—
|
|
—
|
|
—
|
|
9,560
|
|
—
|
|
—
|
|
|
Expenses from the currency translation of monetary items
|
—
|
|
—
|
|
—
|
|
(51,792
|
)
|
(13,560
|
)
|
(6,572
|
)
|
|
Expenses from the valuation of derivatives
|
(3,144
|
)
|
(2,209
|
)
|
(4,241
|
)
|
—
|
|
—
|
|
—
|
|
|
Interest expenses from loans
|
—
|
|
—
|
|
—
|
|
(69,174
|
)
|
(97,286
|
)
|
(96,134
|
)
|
|
Other interest-like expenses
|
—
|
|
—
|
|
—
|
|
(57,663
|
)
|
(416
|
)
|
(876
|
)
|
|
Total
|
(3,144
|
)
|
(2,209
|
)
|
(4,241
|
)
|
(169,069
|
)
|
(111,262
|
)
|
(103,582
|
)
|
|
|
In EUR k
|
|||||||
|
2014
|
2013
|
2014
|
2013
|
|||||
|
Carrying amount
|
Fair value
|
|||||||
|
Loans and receivables
|
|
|
|
|
||||
|
Trade receivables
|
199,486
|
|
197,623
|
|
199,486
|
|
197,623
|
|
|
Loans
|
1,358
|
|
1,518
|
|
1,358
|
|
1,518
|
|
|
Miscellaneous financial assets
|
1,141
|
|
184
|
|
1,141
|
|
184
|
|
|
Cash and cash equivalents
|
70,544
|
|
70,478
|
|
70,544
|
|
70,478
|
|
|
Total
|
272,529
|
|
269,803
|
|
272,529
|
|
269,803
|
|
|
|
|
|
|
|
||||
|
Financial assets held for trading
|
|
|
|
|
||||
|
Receivables from derivatives
|
4,433
|
|
453
|
|
4,433
|
|
453
|
|
|
|
|
|
|
|
||||
|
Available–for–sale financial assets
|
|
|
|
|
||||
|
Miscellaneous financial assets
|
–
|
|
173
|
|
–
|
|
173
|
|
|
Total financial assets
|
276,962
|
|
270,429
|
|
276,962
|
|
270,429
|
|
|
|
|
|
|
|
||||
|
Liabilities measured at amortized cost
|
|
|
|
|
||||
|
Euro and US Dollar-denominated senior secured notes
|
—
|
|
534,567
|
|
—
|
|
604,472
|
|
|
Liabilities to shareholders
|
—
|
|
256,161
|
|
—
|
|
286,110
|
|
|
Term loan
|
674,030
|
|
—
|
|
692,187
|
|
—
|
|
|
Liabilities to banks (w/o term loan)
|
—
|
|
2,103
|
|
—
|
|
2,103
|
|
|
Trade payables
|
105,074
|
|
99,511
|
|
105,074
|
|
99,511
|
|
|
Other financial liabilities
|
6,745
|
|
15,355
|
|
6,745
|
|
15,355
|
|
|
Total
|
785,849
|
|
907,697
|
|
804,006
|
|
1,007,551
|
|
|
|
|
|
|
|
||||
|
Liabilities held for trading
|
|
|
|
|
||||
|
Liabilities from derivatives
|
98
|
|
4,081
|
|
98
|
|
4,081
|
|
|
Total financial liabilities
|
785,947
|
|
911,778
|
|
804,104
|
|
1,011,632
|
|
|
|
In EUR k
|
|||||||||||
|
|
As at Dec 31,
|
|||||||||||
|
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||
|
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Financial assets measured at fair value
|
|
|
|
|
|
|
||||||
|
Receivables from derivatives
|
—
|
|
—
|
|
4,433
|
|
453
|
|
—
|
|
—
|
|
|
Financial liabilities measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities from derivatives
|
—
|
|
—
|
|
98
|
|
4,081
|
|
—
|
|
—
|
|
|
Liabilities for which fair values are disclosed:
|
|
|
|
|
|
|
||||||
|
Euro and US Dollar-denominated senior secured notes
|
—
|
|
—
|
|
—
|
|
604,472
|
|
—
|
|
—
|
|
|
Liabilities to shareholders
|
—
|
|
—
|
|
—
|
|
286,110
|
|
—
|
|
—
|
|
|
Term loan
|
—
|
|
—
|
|
692,187
|
|
—
|
|
—
|
|
—
|
|
|
|
As at Dec 31,
|
|||||||||||
|
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||
|
|
Total
|
Thereof current
|
Thereof non-current
|
|||||||||
|
|
In EUR k
|
|||||||||||
|
Receivables from foreign currency derivatives
|
166
|
|
397
|
|
166
|
|
397
|
|
—
|
|
—
|
|
|
Receivables from interest rate derivatives
|
4,267
|
|
—
|
|
—
|
|
—
|
|
4,267
|
|
—
|
|
|
Receivables from commodity derivatives
|
—
|
|
56
|
|
—
|
|
56
|
|
—
|
|
—
|
|
|
Total receivables from derivatives
|
4,433
|
|
453
|
|
166
|
|
453
|
|
4,267
|
|
—
|
|
|
Liabilities from foreign currency derivatives
|
98
|
|
4,005
|
|
98
|
|
4,005
|
|
—
|
|
—
|
|
|
Liabilities from interest rate derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Liabilities from commodity derivatives
|
—
|
|
76
|
|
—
|
|
—
|
|
—
|
|
76
|
|
|
Total liabilities from derivatives
|
98
|
|
4,081
|
|
98
|
|
4,005
|
|
—
|
|
76
|
|
|
In Currency k
|
Nominal Amount at Year End
|
|||||||||||||
|
Currency
|
Strike
|
Start Date
|
Expiry Date
|
2014
|
2015
|
2016
|
2017
|
2018
|
||||||
|
EUR
|
1
|
%
|
31.12.2014
|
31.03.2021
|
375,000
|
|
325,000
|
|
275,000
|
|
200,000
|
|
150,000
|
|
|
USD
|
2.5
|
%
|
31.12.2014
|
31.03.2021
|
350,000
|
|
300,000
|
|
250,000
|
|
200,000
|
|
125,000
|
|
|
Total
1
|
|
|
|
663,279
|
|
572,097
|
|
480,914
|
|
364,731
|
|
252,957
|
|
|
|
|
As at Dec 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Increase by
0.50%
|
Decrease by
0.50%
|
Increase by
0.50%
|
Decrease by
0.50%
|
Increase by
0.50%
|
Decrease by
0.50%
|
|||||||
|
In EUR k
|
||||||||||||
|
Increase (decrease) in the interest expense
|
842
|
|
(842
|
)
|
906
|
|
(906
|
)
|
947
|
|
(947
|
)
|
|
Increase (decrease) in the loss before taxes
|
842
|
|
(842
|
)
|
906
|
|
(906
|
)
|
947
|
|
(947
|
)
|
|
|
As at Dec 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Value of the Euro in relation to the U.S. Dollar
|
||||||||||||
|
Increase by
10%
|
Decrease by
10%
|
Increase by
10%
|
Decrease by
10%
|
Increase by
10%
|
Decrease by
10%
|
|||||||
|
In EUR k
|
||||||||||||
|
Decrease (increase) in the loss of foreign exchange rate
|
27,976
|
|
(34,192
|
)
|
25,946
|
|
(31,712
|
)
|
23,793
|
|
(29,080
|
)
|
|
Increase (decrease) in income before taxes
|
27,976
|
|
(34,192
|
)
|
25,946
|
|
(31,712
|
)
|
23,793
|
|
(29,080
|
)
|
|
In EUR mill
|
2015
|
2016
|
2017
|
2018
|
Thereafter
|
Total
|
||||||
|
Debt:
1
|
|
|
|
|
|
|
||||||
|
to third parties
|
6.9
|
|
6.9
|
|
6.9
|
|
6.9
|
|
664.4
|
|
692.0
|
|
|
from derivatives
|
0.1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.1
|
|
|
trade payables
|
105.1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
105.1
|
|
|
Borrowing cost:
2
|
|
|
|
|
|
|
||||||
|
to third parties
|
35.0
|
|
35.5
|
|
37.2
|
|
38.2
|
|
97.5
|
|
243.4
|
|
|
from derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.2
|
)
|
(0.2
|
)
|
|
Total
|
147.0
|
|
42.4
|
|
44.1
|
|
45.1
|
|
761.7
|
|
1,040.3
|
|
|
In EUR mill
|
2014
|
2015
|
2016
|
2017
|
Thereafter
|
Total
|
||||||
|
Debt:
1
|
|
|
|
|
|
|
||||||
|
to third parties
|
2.8
|
|
0.2
|
|
—
|
|
—
|
|
547.9
1)
|
|
550.9
|
|
|
to affiliated companies
|
12.3
|
|
—
|
|
—
|
|
—
|
|
273.1
1)
|
|
285.4
|
|
|
from derivatives
|
0.6
|
|
—
|
|
3.4
|
|
—
|
|
—
|
|
4.0
|
|
|
trade payables
|
99.5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
99.5
|
|
|
Borrowing cost:
2
|
|
|
|
|
|
|
||||||
|
to third parties
|
53.9
2)
|
|
53.9
|
|
53.9
|
|
53.9
|
|
27.0
1)
|
|
242.6
|
|
|
to affiliated companies
|
29.3
2)
|
|
29.3
|
|
29.3
|
|
29.3
|
|
45.0
|
|
162.2
3)
|
|
|
Total
|
198.4
|
|
83.4
|
|
86.6
|
|
83.2
|
|
893.0
|
|
1,344.6
|
|
|
(9.4)
|
Related parties
|
|
|
In EUR k
|
|||||||||||
|
|
As at and for the years ended Dec 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
|
Receivables
from
payment
transfers
|
Interest
income
|
Receivables
from payment transfers |
Interest
income |
Receivables
from payment transfers |
Interest
income |
||||||
|
Kinove Luxembourg Holdings 1 S.à r.l.
|
2
|
|
—
|
|
217
|
|
8
|
|
268
|
|
7
|
|
|
|
In EUR
|
|||
|
|
Years ended Dec 31,
|
|||
|
|
2014
|
2013
|
2012
|
|
|
Wages & salaries
|
3,893,272
|
6,861,782
|
2,846,766
|
|
|
Social security costs
|
79,447
|
133,489
|
89,154
|
|
|
Pension expenses
|
374,822
|
402,303
|
148,793
|
|
|
Other personnel expenses
|
300,535
|
861,175
|
411,617
|
|
|
Total
|
4,648,076
|
8,258,749
|
3,496,330
|
|
|
(9.5)
|
Contingent liabilities and other financial obligations
|
|
Maturity
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Less than one year
|
3,314
|
|
3,423
|
|
|
1 to 2 years
|
2,130
|
|
2,162
|
|
|
2 to 3 years
|
953
|
|
1,323
|
|
|
3 to 4 years
|
696
|
|
660
|
|
|
4 to 5 years
|
643
|
|
432
|
|
|
More than 5 years
|
2,709
|
|
1,922
|
|
|
Total
|
10,445
|
|
9,922
|
|
|
Maturity
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2014
|
2013
|
|||
|
Less than one year
|
103,078
|
|
205,687
|
|
|
1 to 5 years
|
250,990
|
|
407,737
|
|
|
More than 5 years
|
116,871
|
|
227,883
|
|
|
Total
|
470,939
|
|
841,307
|
|
|
•
|
Orion Engineered Carbons Holdco S. A. S.
|
|
•
|
Orion Engineered Carbons S. A. S.
|
|
•
|
Orion Engineered Carbons Holdings GmbH
|
|
•
|
Orion Engineered Carbons Bondco GmbH
|
|
•
|
Orion Engineered Carbons GmbH
|
|
•
|
Orion Engineered Carbons International GmbH
|
|
•
|
Orion Engineered Carbons Holdco S. r. l.
|
|
•
|
Orion Engineered Carbons S. r. l.
|
|
•
|
Orion Engineered Carbons Korea Co.,Ltd
|
|
•
|
Orion Engineered Carbons Co.,Ltd
|
|
•
|
Orion Engineered Carbons S.A.
|
|
•
|
Orion Engineered Carbons sp. z o.o.
|
|
•
|
Orion Engineered Carbons Holdco AB
|
|
•
|
Norcarb engineered Carbons AB
|
|
•
|
Orion Engineered Carbons USA Holdco LLC
|
|
•
|
Orion Engineered Carbons LLC
|
|
(10)
|
Events after the reporting date
|
|
|
|
|
|
Jack Clem
|
|
Charles Herlinger
|
|
Exhibit No.
|
|
Description
|
|
1.1
|
|
Articles of Association of Orion Engineered Carbons S.A. (incorporated by reference to Exhibit 99.2 to the Current Report on Form 6-K furnished on July 31, 2014 (File No. 001-36563))
|
|
2.1
|
|
Form of Specimen of Common Share Certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 2 to the Registration Statement on Form F-1 filed on July 14, 2014 (File No. 333-196593))
|
|
4.1
|
|
Orion Engineered Carbons S.A. 2014 Omnibus Incentive Compensation Plan (incorporated by reference to Exhibit 4.2 to Registration Statement on Form S-8 filed on August 5, 2014 (File No. 333-197879))
|
|
4.2
|
|
Orion Engineered Carbons S.A. 2014 Non-Employee Director Plan (incorporated by reference to Exhibit 4.3 to Registration Statement on Form S-8 filed on August 5, 2014 (File No. 333-197879))
|
|
4.3
|
|
Registration Rights Agreement among the Company, Kinove Holdings and Luxco Coinvest, dated as of July 30, 2014
|
|
4.4
|
|
Credit Agreement, dated as of July 25, 2014, among the Company, Orion Engineered Carbons Holdings GmbH, Orion Engineered Carbons Bondco GmbH, Orion Engineered Carbons GmbH, OEC Finance US LLC, the revolving borrowers named therein, the guarantors named on the signature page thereto, the lenders named therein, and Goldman Sachs Bank USA as administrative agent (incorporated by reference to Exhibit 99.1 to the Current Report on Form 6-K furnished on July 31, 2014 (File No. 001-36563)
|
|
8.1
|
|
List of Subsidiaries of Orion Engineered Carbons S.A.
|
|
12.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer
|
|
12.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer
|
|
13.1
|
|
Section 1350 Certification of Chief Executive Officer
|
|
13.2
|
|
Section 1350 Certification of Chief Financial Officer
|
|
15.1
|
|
Consent of Ernst & Young GmbH Wirtschaftsprüfungsgesellschaft
|
|
March 5, 2015
|
ORION ENGINEERED CARBONS S.A.
|
|
|
|
|
|
|
|
By
|
/s/ Charles Herlinger
|
|
|
|
Name: Charles Herlinger
|
|
|
|
Title: Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|