These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
o
|
Registration statement pursuant to Section 12(b) or 12(g) of the Securities Exchange Act of 1934
|
|
x
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2017
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
o
|
Shell company report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
|
Common Shares, no par value
|
|
New York Stock Exchange
|
|
|
|
|
|
U.S. GAAP
o
|
|
International Financial Reporting Standards as issued
by the International Accounting Standards Board
x
|
|
Other
o
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
References to the “Company” are exclusively to Orion Engineered Carbons S.A., a Luxembourg joint stock corporation (
société anonyme
);
|
|
•
|
References in this report to “Orion,” the “Group,” “we,” “us” or “our” are to Orion Engineered Carbons S.A. and its consolidated subsidiaries;
|
|
•
|
References in this report to “Kinove Holdings” are to Kinove Luxembourg Holdings 1 S.à r.l., a Luxembourg limited liability company (
société à responsabilité limitée
), owned by investment funds managed by affiliates of Rhône Capital L.L.C., investment funds managed directly or indirectly by Triton Managers III Limited and TFF III Limited and Luxinva S.A., a wholly-owned subsidiary of the Abu Dhabi Investment Authority, a public institution wholly-owned by the Government of the Emirate of Abu Dhabi;
|
|
•
|
References in this report to “Luxco Coinvest” are to Kinove Luxembourg Coinvestment S.C.A., an investment vehicle owned by members of the Company’s management;
|
|
•
|
References to the “Acquisition” are to the acquisition of the carbon black business line from Evonik Industries AG, completed on July 29, 2011; and
|
|
•
|
References to the “Credit Agreement” are to the Credit Agreement, dated as of July 25, 2014, among the Company, Orion Engineered Carbons Holdings GmbH, Orion Engineered Carbons Bondco GmbH, Orion Engineered Carbons GmbH, OEC Finance US LLC, the revolving borrowers named therein, the guarantors named on the signature page thereto, the lenders named therein, and Goldman Sachs Bank USA as administrative agent, as amended.
|
|
•
|
our strategies for (i) strengthening our position in specialty carbon blacks and rubber carbon blacks, (ii) increasing our rubber carbon black margins and (iii) strengthening the competitiveness of our operations;
|
|
•
|
the outcome of any in-progress, pending or possible litigation or regulatory proceedings, including the U.S. Environmental Protection Agency (the “EPA”) enforcement action described herein; and
|
|
•
|
our expectation that the markets we serve will continue to grow.
|
|
•
|
negative or uncertain worldwide economic conditions;
|
|
•
|
volatility and cyclicality in the industries in which we operate;
|
|
•
|
operational risks inherent in chemicals manufacturing, including disruptions as a result of severe weather conditions and natural disasters;
|
|
•
|
our dependence on major customers;
|
|
•
|
our ability to compete in the industries and markets in which we operate;
|
|
•
|
our ability to develop new products and technologies successfully and the availability of substitutes for our products;
|
|
•
|
our ability to implement our business strategies;
|
|
•
|
volatility in the costs and availability of raw materials and energy;
|
|
•
|
our ability to realize benefits from investments, joint ventures, acquisitions or alliances;
|
|
•
|
our ability to realize benefits from planned plant capacity expansions and site development projects and the potential delays to such expansions and projects;
|
|
•
|
information technology systems failures, network disruptions and breaches of data security;
|
|
•
|
our relationships with our workforce, including negotiations with labor unions, strikes and work stoppages;
|
|
•
|
our ability to recruit or retain key management and personnel;
|
|
•
|
our exposure to political or country risks inherent in doing business in some countries;
|
|
•
|
environmental, health and safety regulations, including nanomaterial and greenhouse gas emissions regulations, and the related costs of maintaining compliance and addressing liabilities;
|
|
•
|
possible future investigations and enforcement actions by governmental or supranational agencies;
|
|
•
|
our operations as a company in the chemical sector, including the related risks of leaks, fires and toxic releases;
|
|
•
|
market and regulatory changes that may affect our ability to sell or otherwise benefit from co-generated energy;
|
|
•
|
tax audits, litigation or legal proceedings, including product liability and environmental claims;
|
|
•
|
our ability to protect our intellectual property rights and know-how;
|
|
•
|
our ability to generate the funds required to service our debt and finance our operations;
|
|
•
|
fluctuations in foreign currency exchange and interest rates;
|
|
•
|
the availability and efficiency of hedging;
|
|
•
|
changes in international and local economic conditions, including with regard to the Euro, dislocations in credit and capital markets and inflation or deflation;
|
|
•
|
potential impairments or write-offs of certain assets;
|
|
•
|
required increases in our pension fund contributions;
|
|
•
|
the adequacy of our insurance coverage;
|
|
•
|
changes in our jurisdictional earnings mix or in the tax laws or accepted interpretations of tax laws in those jurisdictions;
|
|
•
|
our indemnities to and from Evonik (as defined below);
|
|
•
|
challenges to our decisions and assumptions in assessing and complying with our tax obligations;
|
|
•
|
the effect of exchange rate fluctuations on U.S. Dollar amounts received as dividends;
|
|
•
|
our status as a foreign private issuer; and
|
|
•
|
potential difficulty in obtaining or enforcing judgments or bringing actions against us in the United States.
|
|
A.
|
Selected Financial Data
|
|
Income Statement Data
|
Year Ended December 31,
|
||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|
(in €
million)
|
|
|
|
|
|
|
Revenue
|
1,177.2
|
1,030.1
|
1,111.8
|
1,318.4
|
1,339.6
|
|
Cost of sales
|
(842.4)
|
(691.8)
|
(791.5)
|
(1,017.3)
|
(1,070.8)
|
|
Gross profit
|
334.8
|
338.3
|
320.3
|
301.1
|
268.8
|
|
|
|
|
|
|
|
|
Selling expenses
|
(115.1)
|
(114.6)
|
(108.1)
|
(99.6)
|
(92.1)
|
|
Research and development costs
|
(16.1)
|
(14.5)
|
(13.4)
|
(13.0)
|
(10.1)
|
|
General and administrative expenses
|
(68.7)
|
(68.6)
|
(62.1)
|
(54.6)
|
(52.5)
|
|
Other operating income
|
4.3
|
5.9
|
7.5
|
4.4
|
8.3
|
|
Other operating expenses
|
(10.8)
|
(13.8)
|
(21.8)
|
(29.9)
|
(38.7)
|
|
Restructuring expenses
|
(4.6)
|
(27.9)
|
—
|
(4.1)
|
N/A
*
|
|
Operating result (EBIT)
|
123.8
|
104.8
|
122.4
|
104.3
|
83.8
|
|
Finance income
|
40.4
|
25.1
|
17.3
|
39.3
|
17.1
|
|
Finance costs
|
(77.1)
|
(62.5)
|
(73.4)
|
(182.7)
|
(112.7)
|
|
Share of profit or loss of joint ventures
|
0.5
|
0.4
|
0.5
|
0.5
|
0.4
|
|
Financial result
|
(36.2)
|
(36.9)
|
(55.7)
|
(142.8)
|
(95.2)
|
|
Profit or (loss) before income taxes
|
87.6
|
67.9
|
66.7
|
(38.5)
|
(11.4)
|
|
Income taxes
|
(20.7)
|
(23.2)
|
(23.8)
|
(17.4)
|
(7.5)
|
|
Profit or (loss) for the period
|
66.8
|
44.6
|
42.9
|
(55.9)
|
(19.0)
|
|
|
|
|
|
|
|
|
Earnings Per Share - basic (€ per share)
(1)
|
1.13
|
0.75
|
0.72
|
(1.11)
|
(0.43)
|
|
Earnings Per Share - diluted (€ per share)
(1)
|
1.10
|
0.74
|
0.72
|
—
|
—
|
|
Dividends per share (€ per share)
|
0.67
|
0.67
|
0.67
|
0.67
|
—
|
|
Statement of Cash Flows Data
|
Year Ended December 31,
|
||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|
(in €
million)
|
|
|
|
|
|
|
Cash flows from (used in)operating activities
|
151.8
|
199.2
|
214.4
|
172.4
|
190.9
|
|
Cash flows from (used in) investing activities
|
(80.7)
|
(62.2)
|
(74.8)
|
(64.5)
|
(77.2)
|
|
Cash flows from (used in) financing activities
|
(84.0)
|
(130.4)
|
(143.5)
|
(110.0)
|
(114.7)
|
|
Balance Sheet Data
|
As of December 31,
|
||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|
(in €
million)
|
|
|
|
|
|
|
Cash and cash equivalents
|
60.3
|
73.9
|
65.3
|
70.5
|
70.5
|
|
Property, plant and equipment
|
385.3
|
387.7
|
385.9
|
358.2
|
333.5
|
|
Total assets
|
974.6
|
998.6
|
970.5
|
1,022.2
|
1,007.0
|
|
Total liabilities
|
891.3
|
945.7
|
920.8
|
966.9
|
1,081.2
|
|
Total equity
(1)
|
83.3
|
52.9
|
49.7
|
55.3
|
(74.3)
|
|
(1)
|
Our share capital as of
December 31, 2017
was €59,635,126, represented by 59,635,126 common shares with no par value of which 314,912 common shares are held in treasury.
|
|
|
Period End
|
Average Rate
(1)
|
High
|
Low
|
|
September 2017
|
1.1813
|
1.1913
|
1.2041
|
1.1747
|
|
October 2017
|
1.1648
|
1.1755
|
1.1847
|
1.158
|
|
November 2017
|
1.1898
|
1.1743
|
1.1936
|
1.1577
|
|
December 2017
|
1.2022
|
1.1836
|
1.2022
|
1.1725
|
|
January 2018
|
1.2428
|
1.2196
|
1.2488
|
1.1922
|
|
February 2018 (through February 16, 2018)
|
1.2442
|
1.2368
|
1.2482
|
1.2226
|
|
|
Period End
|
Average Rate
(2)
|
High
|
Low
|
|
2013
|
1.3779
|
1.3303
|
1.3816
|
1.2774
|
|
2014
|
1.2101
|
1.321
|
1.3927
|
1.2101
|
|
2015
|
1.0859
|
1.1032
|
1.2015
|
1.0524
|
|
2016
|
1.0552
|
1.1072
|
1.1516
|
1.0375
|
|
2017
|
1.2022
|
1.13
|
1.2041
|
1.0416
|
|
(1)
|
The average of the daily exchange rates during the relevant period.
|
|
(2)
|
The average of the month-end rates during the relevant period.
|
|
B.
|
|
|
C.
|
Reasons for the Offer and Use of Proceeds
|
|
D.
|
Risk Factors
|
|
•
|
the judgment of the U.S. court is final and enforceable (
exécutoire
) in the United States;
|
|
•
|
the U.S. court had jurisdiction over the subject matter leading to the judgment (that is, its jurisdiction was in compliance both with Luxembourg private international law rules and with the applicable domestic U.S. federal or state jurisdictional rules);
|
|
•
|
the U.S. court applied to the dispute the substantive law that would have been applied by Luxembourg courts (based on recent case law and legal doctrine, it is not certain that this condition would still be required for enforcement (
exequatur)
to be granted by a Luxembourg court);
|
|
•
|
the judgment was granted following proceedings where the counterparty had the opportunity to appear and, if it appeared, to present a defense, and the decision of the foreign court must not have been obtained by fraud, but in compliance with the rights of the defendant;
|
|
•
|
the U.S. court acted in accordance with its own procedural laws; and
|
|
•
|
the decisions and the considerations of the U.S. court must not be contrary to Luxembourg international public policy rules or have been given in proceedings of a tax or criminal nature or rendered subsequent to an evasion of Luxembourg law (
fraude à la loi
). Awards of damages made under civil liability provisions of the U.S. federal securities laws, or other laws, which are classified by Luxembourg courts as being of a penal or punitive nature (for example, fines or punitive damages), might not be recognized by Luxembourg courts. Ordinarily, an award of monetary damages would not be considered as a penalty, but if the monetary damages include punitive damages, such punitive damages may be considered a penalty.
|
|
A.
|
History and Development of the Company
|
|
B.
|
Business Overview
|
|
•
|
Specialty Carbon Black.
We are one of the largest global producers of specialty carbon black with an estimated share of global industry sales of approximately
26%
in
2017
measured by volume in kmt.
Our estimated share of global industry specialty carbon black sales remained relatively stable in the past three years (26% in
2016
and 25% in
2015
). We believe that our share of global industry sales measured by revenue is higher, since our product portfolio is weighted towards higher priced premium grades. We manufacture specialty carbon black at multiple sites for a broad range of specialized applications. Specialty carbon black imparts specific characteristics, such as high-quality pigmentation, UV light protection, viscosity control and electrical conductivity.
|
|
•
|
Rubber Carbon Black
. We are one of the largest global producers of rubber carbon black. We have a global supply network and an estimated share of global industry sales of approximately
7%
in
2017
measured by volume in kmt, with industry sales shares by volume equal to or exceeding 13% in each of our major operating regions.
Our estimated market share for this segment decreased in 2017 to 7% from 8% as a result of ceased production at our Ambès (France) plant end of 2016.
|
|
Coatings
|
|
Automotive
|
|
General Industrial
|
|
Architectural & Decorative
|
|
Applications
|
|
Automotive original
equipment manufacturing Automotive refinish Automotive parts |
|
Wood, coil and plastic coatings
Protective and marine Aerospace Packaging |
|
Architectural
Decorative |
|
|
|
|
|
|||
|
Attributes
|
|
Pigmentation High
jetness and blue undertone Conductivity |
|
High-performance tinting
Conductivity |
|
Tinting
|
|
|
|
|
|
|||
|
Brands
|
|
PRINTEX
®
NEROX
®
LAMP BLACK
GAS BLACK
SPECIAL BLACK
|
|
PRINTEX
®
NEROX
®
LAMP BLACK
GAS BLACK
SPECIAL BLACK
|
|
PRINTEX
®
NEROX
®
LAMP BLACK
GAS BLACK
SPECIAL BLACK
|
|
Polymers
|
|
Pipe
|
|
Wire & Cable
|
|
Films
|
|
Blow &
Incection Molding |
|
Fiber
|
|
Thermal
Insulation |
|
Other
|
|
Applications
|
|
Pressure pipes (water, gas) Irrigation Sewage pipes Conductive pipes/hoses
|
|
Power cables (LV to HV) Jacketing
|
|
Agricultural Packaging Geomembrane Foil Laminations
|
|
Packaging Housing Container Automotive
|
|
Textile Industrial Non-Woven
|
|
Construction
|
|
Thermosets TPE profiles Plastics
|
|
Attributes
|
|
Dispersibility UV protection Conductivity
|
|
Dispersibility UV protection Conductivity
|
|
Dispersibility UV protection Coloring
|
|
Dispersibility UV protection Conductivity
|
|
Dispersibility Coloring
|
|
IR absorption
|
|
Thixotrophy Dispersibility Coloring Reinforcing UV protection
|
|
Brands
|
|
PRINTEX
®
AROSPERSE HIBLACK
®
|
|
PRINTEX
®
HIBLACK
®
|
|
PRINTEX
®
AROSPERSE HIBLACK
®
|
|
PRINTEX
®
AROSPERSE HIBLACK
®
|
|
PRINTEX
®
AROSPERSE GAS BLACK
|
|
LAMP BLACK AROSPERSE
|
|
PRINTEX
®
AROSPERSE HIBLACK
®
LAMP BLACK
|
|
|
|
Packaging
|
|
Print Media
|
||||||||||
|
Printing
|
|
High-end
Packaging |
|
Packaging
|
|
Display
Advertising |
|
Publication
(magazines) |
|
Special
Applications |
|
Books, Posters,
Brochures |
|
Newspaper
|
|
Applications
|
|
Liquid inks
UV curing Sheetfed Screen |
|
Liquid inks
|
|
Heatset
Sheetfed Screen |
|
Heatset
Sheetfed Publication gravure |
|
Screen
Water- based gravure UV curing |
|
Sheetfed
UV curing |
|
Water-based
flexo Coldset |
|
Attributes
|
|
Coloring
Gloss Food contact regulations Wettability |
|
Coloring
|
|
Coloring
Gloss Moderate flow Wettability |
|
Coloring
Gloss Good flow Low abrasion |
|
Coloring
Gloss Moderate flow Wettability |
|
Coloring
Gloss Moderate flow Wettability |
|
Coloring
|
|
Brands
|
|
NEROX
®
PRINTEX ® SPECIAL BLACK |
|
PRINTEX
®
HIBLACK ® |
|
NEROX
®
HIBLACK ® PRINTEX ® SPECIAL BLACK |
|
PRINTEX
®
HIBLACK ® |
|
PRINTEX
®
SPECIAL BLACK |
|
PRINTEX
®
SPECIAL BLACK |
|
PRINTEX
®
HIBLACK ® |
|
Mechanical
Rubber Goods
|
|
Transportation
Construction and Others |
|
Automotive
|
|
Wire & Cable
|
|
Food &
Medical |
||||||
|
Applications
|
|
Conveyor belts Construction profiles Mechanical rubber goods
|
|
Extruded and other profiles
|
|
Damping elements Hoses Transmission belts
|
|
Molded goods with high resistance
|
|
Seals Rubber- to-metal bonding Unvulcanized sheets and adhesives
|
|
Electrically conductive and antistatic rubber goods
|
|
Profiles Tubing Hoses Sealings
|
|
Attributes
|
|
Tensile strength Tear and abrasion resistance Reinforcement
|
|
Filler loadings Compression Smooth surfaces Processibility Consistency
|
|
Processibility Injection molding and calendaring
|
|
Low hysteresis Reinforcement Processing
|
|
Scorch safety Tensile strength
|
|
Electrical conductivity or antistatic behavior
|
|
Dispersion Filler loadings
|
|
Brands
|
|
CORAX
®
|
|
PUREX
®
DUREX
®
CORAX
®
N990
|
|
CORAX
®
PUREX
®
DUREX
®
|
|
PUREX
®
|
|
CK 3
|
|
PRINTEX
®
CORAX
®
PUREX
®
|
|
PUREX
®
CORAX
®
N990
|
|
•
|
Headcount adjustments.
We have implemented certain headcount reduction initiatives and substantially reduced our personnel on a like-to-like basis from over 1,500 employees at the time of the Acquisition to 1,343 prior to the OECQ acquisition, despite having to hire more than 60 administrative personnel to provide a range of services previously provided by Evonik. 184 employees joined the Orion family upon our acquisition of OECQ which increased our headcount at the end of 2015 to 1,527. At the end of 2016 we had a headcount of 1,460 reflecting in particular a layoff of 48 employees at our Ambès (France) plant by end of December 2016. At the end of 2017 we had a headcount of 1,441. Despite these headcount reductions (excluding increase from OECQ acquisition), the number of independent contractors that we use has remained relatively stable.
|
|
•
|
Energy saving and efficiency improvements
. We have implemented and will continue to implement production and energy efficiency initiatives by exploiting alternative feedstock sources, while optimizing our feedstock and energy purchasing and pricing methods. Our new reactor designs, higher temperature air pre-heating equipment and state-of-the-art energy recovery equipment are being installed throughout our production network.
|
|
•
|
Co-generation
. The main by-product of the carbon black production process is a combustible exhaust gas that can be used for the generation of electricity, steam and hot water, a process which is known as co-generation. In recent years, we have increased our co-generation capabilities, and currently nine of our manufacturing sites have some form of co-generation, with analyses underway to expand co-generation to more locations.
|
|
•
|
Productivity improvements
. We have realized certain savings relating to the implementation of high performance work teams and other productivity improvement initiatives. We link our employee bonus levels to the achievement of predetermined objectives, including individual, team and company-wide targets.
|
|
•
|
Global strategic rubber footprint initiative
. We initiated an in depth review of our global rubber engagement in 2016 to shift production and capacities from lower margin standard grades towards higher specialized technical grade rubber products providing
|
|
•
|
Contracts with feedstock adjustments (indexed contracts).
This category includes contracts with monthly or, in some cases, quarterly automatic feedstock and/or energy costs adjustments, which cover approximately
75%
of volumes in our Rubber Carbon Black segment and selected large customers
volumes exceeding 90 kmt
in our Specialty Carbon Black segment in
2017
. Considering as well those volumes subject to regular raw material cost adjustment ("de facto formula") the cover rate would increase to 88% in our Rubber Carbon Black segment and to approximately 110 kmt in our Specialty Carbon Black segment in 2017.
|
|
•
|
Non-indexed contracts.
This category includes short-term contracts (usually shorter than three months) where sales prices of our carbon black products are not linked to carbon black oil market prices.
|
|
C.
|
Organizational Structure
|
|
D.
|
Property, Plants and Equipment
|
|
|
|
Year Ended December 31,
|
||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
|
|
unaudited
(in € million, unless otherwise indicated)
|
||||
|
Revenue
(1)
|
|
1,177.2
|
|
1,030.1
|
|
1,111.8
|
|
Variable costs
(2)
|
|
(712.2)
|
|
(560.9)
|
|
(673.1)
|
|
Contribution Margin
|
|
465.0
|
|
469.2
|
|
438.7
|
|
Volume (in kmt)
|
|
1,087.4
|
|
1,127.9
|
|
1,035.2
|
|
Contribution Margin per Metric Ton (in €)
|
|
427.6
|
|
416.0
|
|
423.8
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
(in € million)
|
|||||||
|
Profit for the period
|
|
66.8
|
|
|
44.6
|
|
|
42.9
|
|
|
Income taxes
|
|
20.7
|
|
|
23.2
|
|
|
23.8
|
|
|
Profit before income taxes
|
|
87.6
|
|
|
67.9
|
|
|
66.7
|
|
|
Add back finance costs, net
(4)
|
|
36.7
|
|
|
37.3
|
|
|
56.2
|
|
|
Deduction share of profit of joint ventures
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|
Earnings before taxes and finance income/costs (operating result (EBIT))
|
|
123.8
|
|
|
104.8
|
|
|
122.4
|
|
|
Add back depreciation, amortization and impairment of intangible assets and property, plant and equipment
|
|
85.9
|
|
|
88.7
|
|
|
72.8
|
|
|
EBITDA
|
|
209.7
|
|
|
193.5
|
|
|
195.2
|
|
|
Share of profit of joint venture
|
|
0.5
|
|
|
0.4
|
|
|
0.5
|
|
|
Restructuring expenses
(1)
|
|
4.6
|
|
|
17.6
|
|
|
—
|
|
|
Consulting fees related to Group strategy
(2)
|
|
2.5
|
|
|
2.6
|
|
|
1.5
|
|
|
Long Term Incentive Plan
|
|
7.8
|
|
|
3.6
|
|
|
0.9
|
|
|
Other adjustments
(3)
|
|
2.6
|
|
|
5.1
|
|
|
10.6
|
|
|
Adjusted EBITDA
|
|
227.7
|
|
|
222.8
|
|
|
208.7
|
|
|
Thereof Adjusted EBITDA Specialty Carbon Black
|
|
128.9
|
|
|
136.7
|
|
|
115.0
|
|
|
Thereof Adjusted EBITDA Rubber Carbon Black
|
|
98.8
|
|
|
86.1
|
|
|
93.7
|
|
|
(2)
|
Consulting fees related to the Orion strategy include external consulting fees from establishing and implementing our operating, tax and organizational strategies including merger and acquisition strategies.
|
|
A.
|
Operating Results
|
|
Income Statement Data
|
|
Year Ended December 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
|
|
(in € million)
|
||||
|
Revenue
|
|
1,177.2
|
|
1,030.1
|
||
|
Cost of sales
|
|
(842.4)
|
|
(691.8)
|
||
|
Gross profit
|
|
334.8
|
|
338.3
|
||
|
Selling expenses
|
|
(115.1)
|
|
(114.6)
|
||
|
Research and development costs
|
|
(16.1)
|
|
(14.5)
|
||
|
General and administrative expenses
|
|
(68.7)
|
|
(68.6)
|
||
|
Other operating income
|
|
4.3
|
|
5.9
|
||
|
Other operating expenses
|
|
(10.8)
|
|
(13.8)
|
||
|
Restructuring expenses
|
|
(4.6
|
)
|
|
(27.9
|
)
|
|
Operating result (EBIT)
|
|
123.8
|
|
104.8
|
||
|
Finance costs, net
(1)
|
|
(36.7
|
)
|
|
(37.3
|
)
|
|
Share of profit or loss of joint ventures
|
|
0.5
|
|
0.4
|
||
|
Financial result
|
|
(36.2)
|
|
(36.9)
|
||
|
Profit before income taxes
|
|
87.6
|
|
|
67.9
|
|
|
Income taxes
|
|
(20.7)
|
|
(23.2)
|
||
|
Profit for the period
|
|
66.8
|
|
44.6
|
||
|
Income Statement Data
|
|
Year Ended December 31,
|
||||
|
|
|
2016
|
|
2015
|
||
|
|
|
(in € million)
|
||||
|
Revenue
|
|
1,030.1
|
|
1,111.8
|
||
|
Cost of sales
|
|
(691.8)
|
|
(791.5)
|
||
|
Gross profit
|
|
338.3
|
|
320.3
|
||
|
Selling expenses
|
|
(114.6)
|
|
(108.1)
|
||
|
Research and development costs
|
|
(14.5)
|
|
(13.4)
|
||
|
General and administrative expenses
|
|
(68.6)
|
|
(62.1)
|
||
|
Other operating income
|
|
5.9
|
|
7.5
|
||
|
Other operating expenses
|
|
(13.8)
|
|
(21.8)
|
||
|
Restructuring expenses
|
|
(27.9
|
)
|
|
0
|
|
|
Operating result (EBIT)
|
|
104.8
|
|
122.4
|
||
|
Finance costs, net
(1)
|
|
(37.3
|
)
|
|
(56.2
|
)
|
|
Share of profit or loss of joint ventures
|
|
0.4
|
|
0.5
|
||
|
Financial result
|
|
(36.9)
|
|
(55.7)
|
||
|
Profit or (loss) before income taxes
|
|
67.9
|
|
|
66.7
|
|
|
Income taxes
|
|
(23.2)
|
|
(23.8)
|
||
|
Profit or (loss) for the period
|
|
44.6
|
|
42.9
|
||
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
(in € million, unless otherwise
indicated) |
|||||||
|
Specialty Carbon Black
|
|
|
|
|
|
|
|||
|
Revenue
|
|
424.6
|
|
|
385.9
|
|
|
381.5
|
|
|
Cost of sales
|
|
(256.4
|
)
|
|
(208.4
|
)
|
|
(226.9
|
)
|
|
Gross profit
|
|
168.2
|
|
|
177.4
|
|
|
154.6
|
|
|
Volume (kmt)
(1)
|
|
261.4
|
|
|
241.8
|
|
|
215.6
|
|
|
Adjusted EBITDA
|
|
128.9
|
|
|
136.7
|
|
|
115.0
|
|
|
Adjusted EBITDA Margin (%)
(2)
|
|
30.4
|
|
|
35.4
|
|
|
30.1
|
|
|
Rubber Carbon Black
|
|
|
|
|
|
|
|||
|
Revenue
|
|
752.6
|
|
|
644.2
|
|
|
730.3
|
|
|
Cost of sales
|
|
(586.0
|
)
|
|
(483.3
|
)
|
|
(564.6
|
)
|
|
Gross profit
|
|
166.7
|
|
|
160.9
|
|
|
165.7
|
|
|
Volume (kmt)
(1)
|
|
826.0
|
|
|
886.1
|
|
|
819.6
|
|
|
Adjusted EBITDA
|
|
98.8
|
|
|
86.1
|
|
|
93.7
|
|
|
Adjusted EBITDA Margin (%)
(2)
|
|
13.1
|
|
|
13.4
|
|
|
12.8
|
|
|
B.
|
Liquidity and Capital Resources
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
(in € million)
|
|||||||
|
Cash flows from operating activities
|
|
151.8
|
|
|
199.2
|
|
|
214.4
|
|
|
Cash flows from (used in) investing activities
|
|
(80.7
|
)
|
|
(62.2
|
)
|
|
(74.8
|
)
|
|
Cash flows used in financing activities
|
|
(84.0
|
)
|
|
(130.4
|
)
|
|
(143.5
|
)
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents at the end of the period
|
|
60.3
|
|
|
73.9
|
|
|
65.3
|
|
|
|
|
As of December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Inventories
|
|
132.9
|
|
|
114.4
|
|
|
105.1
|
|
|
Trade receivables
|
|
195.3
|
|
|
190.5
|
|
|
172.1
|
|
|
Trade payables
|
|
(141.4
|
)
|
|
(122.9
|
)
|
|
(94.2
|
)
|
|
|
|
|
|
|
|
|
|||
|
Net Working Capital
|
|
186.8
|
|
181.9
|
|
183.0
|
|||
|
C.
|
Research and Development, Patents and Licenses, Etc.
|
|
D.
|
Trend Information
|
|
E.
|
Off-Balance Sheet Arrangements
|
|
F.
|
Contractual Obligations
|
|
|
less than 1 year
|
1-3 years
|
4-5 years
|
more than 5 years
|
total
|
|||||
|
|
|
|||||||||
|
Long-term debt obligations
(1)
|
26.0
|
|
53.9
|
|
56.6
|
|
570.5
|
|
707.0
|
|
|
Revolving Credit Facility
(2)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Term Loan
(3)
|
7.0
|
|
14.0
|
|
14.0
|
|
535.6
|
|
570.5
|
|
|
Interest expense on long-term debt
(4)
|
19.0
|
|
39.9
|
|
42.7
|
|
34.8
|
|
136.4
|
|
|
Purchase commitments
(5)
|
91.1
|
|
117.2
|
|
80.1
|
|
—
|
|
288.4
|
|
|
Operating leases
|
4.4
|
|
11.4
|
|
2.3
|
|
9.6
|
|
27.8
|
|
|
Total contractual obligations
(6)
|
121.5
|
|
182.5
|
|
139.0
|
|
580.1
|
|
1,023.1
|
|
|
(1)
|
Sets forth obligations to repay principal and interest under our long-term debt obligations.
|
|
(2)
|
Represents the obligation under the Revolving Credit Facility. As of December 31, 2017, there were no cash amounts drawn under our Revolving Credit Facility of €175.0 million.
|
|
(3)
|
Represents the Term Loans and includes the outstanding principal amount of $288.4 million which has been translated at an assumed exchange rate at the maturity date of $
1.1993
per €1.00. The borrowing costs on the principal of the U.S. Dollar-denominated Term Loan have been translated applying the same exchange rate. The amounts presented include a voluntary repayment of €20.0 million made in January 2017.
|
|
(4)
|
Represents interest expenses related to indebtedness from our Term Loans, assuming future interest based on a forward rate assumption.
|
|
(5)
|
Represents purchase commitments under long-term supply agreements for the supply of raw materials, mainly oil and gas.
|
|
(6)
|
This amount does not reflect the Company’s obligations under its existing pension arrangements, which as of
December 31, 2017
amounted to €
54.5 million
. See note 7.8 Pension provisions and post-retirement benefits to the audited financial statements included elsewhere herein.
|
|
A.
|
Directors and Senior Management
|
|
|
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Years in Office
|
|
Title
|
|
Dan F. Smith
|
|
71
|
|
3
|
|
Chairman of the Board
|
|
Marc Jean Pierre Faber
|
|
59
|
|
since June 29, 2017
|
|
Director
|
|
Paul Huck
|
|
68
|
|
3
|
|
Director
|
|
Romeo Kreinberg
|
|
67
|
|
3
|
|
Director
|
|
Didier Miraton
|
|
59
|
|
3
|
|
Director
|
|
Hans-Dietrich Winkhaus
|
|
80
|
|
3
|
|
Director
|
|
Name
|
|
Age
|
|
Title
|
|
Jack Clem
|
|
64
|
|
Chief Executive Officer
|
|
Charles Herlinger
|
|
62
|
|
Chief Financial Officer
|
|
Erik Thiry
|
|
47
|
|
Senior Vice President–Business Line Rubber Carbon Black and Business Development
|
|
Claudine Mollenkopf
|
|
50
|
|
Senior Vice President–Business Line Specialty Carbon Black
|
|
Lixing Min
|
|
57
|
|
Senior Vice President and General Manager–Asia Pacific Region
|
|
David Deters
|
|
52
|
|
Senior Vice President–Innovation
|
|
Mark Peters
|
|
59
|
|
Senior Vice President and General Manager–Americas
|
|
Christian Eggert
|
|
44
|
|
General Counsel Global and Head of Group Legal
|
|
Jeffrey Malenky
|
|
62
|
|
Senior Vice President–Global Human Resources
|
|
Michael Reers
|
|
49
|
|
Vice President and Group Controller
|
|
André Schulze Isfort
|
|
43
|
|
Chief Accounting Officer, Head of Consolidation & Reporting
|
|
B.
|
Compensation
|
|
C.
|
Board Practices
|
|
•
|
reviewing and making recommendations to the Board of Directors with regard to the appointment and approval of the compensation of our independent auditors;
|
|
•
|
overseeing the work of our independent auditors and resolving any disagreements between management and our independent auditors regarding financial reporting;
|
|
•
|
pre-approving audit and permissible non-audit services to be provided by our independent auditors;
|
|
•
|
reviewing and approving the annual audit plan;
|
|
•
|
reviewing and discussing our annual and quarterly financial statements and related disclosures with management and our independent auditors, as well as accounting policies and practices used by us;
|
|
•
|
coordinating the oversight and reviewing the adequacy of our internal control over financial reporting;
|
|
•
|
establishing policies and procedures for the receipt and retention of accounting-related complaints and concerns;
|
|
•
|
reviewing guidelines and policies regarding the Company’s exposure to risk; and
|
|
•
|
reviewing quarterly earnings releases.
|
|
•
|
annually reviewing and approving corporate goals and objectives relevant to the compensation of our chief executive officer;
|
|
•
|
evaluating the performance of our chief executive officer in light of such corporate goals and objectives and determining the compensation of our chief executive officer;
|
|
•
|
reviewing the performance and approving the compensation of our other executive officers;
|
|
•
|
making recommendations to the Board of Directors with respect to incentive-compensation plans and equity-based plans that are subject to approval by the Board of Directors and overseeing the activities of the individuals and committees responsible for administering these plans; and
|
|
•
|
reviewing and approving any new equity compensation plan or any material change to an existing plan where shareholder approval has not been obtained.
|
|
•
|
identifying individuals qualified to become members of our Board of Directors and its committees;
|
|
•
|
recommending potential nominees for election to the Board of Directors;
|
|
•
|
identifying directors qualified to fill vacancies on any committee of the Board of Directors;
|
|
•
|
developing, recommending and reviewing our corporate governance guidelines and other policies;
|
|
•
|
reviewing proposed waivers and amendments of the code of conduct;
|
|
•
|
overseeing the process of evaluating the performance of our Board of Directors; and
|
|
•
|
advising our Board of Directors on corporate governance matters.
|
|
D.
|
Employees
|
|
|
|
As of December 31,
|
||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
By Activity
|
|
|
|
|
|
|
|
Production
|
|
1,191
|
|
1,198
|
|
1,176
|
|
Sales and marketing
|
|
268
|
|
279
|
|
291
|
|
General and administration
|
|
218
|
|
228
|
|
228
|
|
Research and development
|
|
97
|
|
91
|
|
86
|
|
|
|
|
|
|
|
|
|
Total
|
|
1,774
|
|
1,796
|
|
1,781
|
|
Contractors
|
|
333
|
|
336
|
|
254
|
|
Internal Employees
|
|
1,441
|
|
1,460
|
|
1,527
|
|
|
|
|
|
|
|
|
|
By Country
|
|
|
|
|
|
|
|
Germany
|
|
541
|
|
514
|
|
522
|
|
The rest of Europe/Middle East
|
|
202
|
|
206
|
|
249
|
|
North America
|
|
297
|
|
319
|
|
320
|
|
South Korea
|
|
305
|
|
309
|
|
276
|
|
China
|
|
223
|
|
260
|
|
275
|
|
South Africa
|
|
127
|
|
110
|
|
59
|
|
Brazil
|
|
65
|
|
63
|
|
64
|
|
The rest of Asia-Pacific
|
|
7
|
|
7
|
|
5
|
|
Japan
|
|
7
|
|
8
|
|
11
|
|
|
|
|
|
|
|
|
|
Total
|
|
1,774
|
|
1,796
|
|
1,781
|
|
Contractors
|
|
333
|
|
336
|
|
254
|
|
Internal Employees
|
|
1,441
|
|
1,460
|
|
1,527
|
|
E.
|
Share Ownership
|
|
A.
|
Major Shareholders
|
|
Shareholder
|
|
Number of Common Shares Beneficially owned
|
|
Percentage of Outstanding Common Shares
|
|
Wellington Management Group LLP
(1)
|
|
7,112,786
|
|
11.99%
|
|
T. Rowe Price Associates, Inc.
(2)
|
|
3,732,985
|
|
6.29%
|
|
Rovida Advisors Inc.
(3)
|
|
3,515,059
|
|
5.92%
|
|
Victory Capital Management Inc.
(4)
|
|
3,091,701
|
|
5.21%
|
|
(1)
|
As reported in a Schedule 13G/A filed on February 8, 2018 by (i) Wellington Management Group LLP, organized in Massachusetts (“WMG”), (ii) Wellington Group Holdings LLP, a holding company organized in Delaware (“WGH”), (iii) Wellington Investment Advisors Holdings LLP, a holding company organized in Delaware (“WIAH”), and (iv) Wellington Management Company LLP, an investment adviser organized in Delaware (“WMC”). Pursuant to the Schedule 13G/A, the common shares are owned of record by clients of one more investment advisers controlled directly or indirectly by WIAH and those clients have the right to receive, or the power to direct the receipt of, dividends from, or the proceeds from the sale of, the common shares. According to the Schedule 13G/A, no such client is known to have such right or power with respect to more than 5% of the common shares. According to the Schedule 13G/A, WIAH is owned by WGH and WGH is owned by WMG, and the address of the principal office of each such entity is c/o Wellington Management Group Company LLP, 280 Congress Street, Boston MA 02210.
|
|
(2)
|
As reported in a Schedule 13G filed by T. Rowe Price Associates Inc. (“Price Associates”) on February 14, 2018. Pursuant to the Schedule 13G, Price Associates is an Investment Adviser registered under Section 203 of the Investment Advisers Act, organized in Maryland. As set forth in the Schedule 13G, the ultimate power to direct the receipt of dividends paid with respect to, and the proceeds from the sale of, the common shares, is vested in the individual and institutional clients which Price Associates serves as investment adviser, and not more than 5% of the common shares is owned by any one client subject to the investment advice of Price Associates. According to the Schedule 13G, the address of the principal office of Price Associates is 100 E. Pratt Street, Baltimore, MD 21202.
|
|
(3)
|
As reported in a Schedule 13G/A filed on February 7, 2018 by Rovida Advisors Inc. (“Rovida”), an investment adviser organized in Delaware. According to the Schedule 13G/A, the address of the principal office of Rovida is 1 Gateway Center, Suite 2530, Newark, NJ 07102.
|
|
(4)
|
As reported in a Schedule 13G filed by Victory Capital Management Inc. (“Victory”) on February 9, 2018. Pursuant to the Schedule 13G, Victory is a registered investment adviser, organized in New York. As set forth in the Schedule 13G, the clients of Victory, including investment companies registered under the Investment Company Act of 1940 and separately managed accounts, have the right to receive or the power to direct the receipt of dividends from the sale of the common shares and no client has the right to receive or the power to direct the receipt of dividends from, or the proceeds from the sale of, more than 5% of the common shares. According to the Schedule 13G, the address of the principal office of Victory is 4900 Tiedeman Rd. 4th Floor, Brooklyn OH 44144.
|
|
•
|
a transaction in which we are a participant and which involves an amount exceeding $120,000 and in which any of our directors, officers or 5% shareholders, or any other “related person” as defined in Item 404 of SEC Regulation S-K (“Item 404”), has or will have a direct or indirect material interest; and
|
|
•
|
any other transaction that meets the related party disclosure requirements of the SEC as set forth in Item 404.
|
|
•
|
decisions on compensation or benefits or the hiring or retention of our directors or executive officers, if approved by the applicable committee of the Board of Directors;
|
|
•
|
the indemnification and advancement of expenses pursuant to our articles of association or an indemnification agreement; and
|
|
•
|
transactions where the related person’s interest or benefit arises solely from such person’s ownership of our securities and holders of such securities receive the same benefit on a pro rata basis.
|
|
C.
|
Interest of Experts and Counsel
|
|
A.
|
Consolidated Statements and Other Financial Information
|
|
B.
|
Significant Changes
|
|
A.
|
Offer and Listing Details
|
|
Fiscal year ended December 31,
|
|
High
|
|
Low
|
||||
|
2017
|
|
$
|
25.70
|
|
|
$
|
17.15
|
|
|
2016
|
|
$
|
20.85
|
|
|
$
|
10.33
|
|
|
2015
|
|
$
|
21.06
|
|
|
$
|
9.69
|
|
|
2014
(1)
|
|
$
|
18.40
|
|
|
$
|
12.60
|
|
|
Fiscal quarter ended
|
|
|
|
|
||||
|
March 31, 2018 (through February 21, 2018)
|
|
$
|
30.25
|
|
|
$
|
25.4
|
|
|
December 31, 2017
|
|
$
|
25.70
|
|
|
$
|
22.25
|
|
|
September 30, 2017
|
|
$
|
24.55
|
|
|
$
|
19.70
|
|
|
June 30, 2017
|
|
$
|
20.85
|
|
|
$
|
17.15
|
|
|
March 31, 2017
|
|
$
|
22.20
|
|
|
$
|
18.50
|
|
|
December 31, 2016
|
|
$
|
20.85
|
|
|
$
|
17.7
|
|
|
September 30, 2016
|
|
$
|
19.51
|
|
|
$
|
15.13
|
|
|
June 30, 2016
|
|
$
|
17.01
|
|
|
$
|
13.52
|
|
|
March 31, 2016
|
|
$
|
14.95
|
|
|
$
|
10.33
|
|
|
Most recent six months
|
|
|
|
|
||||
|
February 2018 (through February 21, 2018)
|
|
$
|
30.25
|
|
|
$
|
27.05
|
|
|
January 2018
|
|
$
|
29.90
|
|
|
$
|
25.40
|
|
|
December 2017
|
|
$
|
25.7
|
|
|
$
|
22.25
|
|
|
November 2017
|
|
$
|
25.45
|
|
|
$
|
22.85
|
|
|
October 2017
|
|
$
|
23.95
|
|
|
$
|
22.45
|
|
|
September 2017
|
|
$
|
22.60
|
|
|
$
|
21.10
|
|
|
August 2017
|
|
$
|
21.95
|
|
|
$
|
19.90
|
|
|
B.
|
Plan of Distribution
|
|
C.
|
Markets
|
|
D.
|
Selling Shareholders
|
|
E.
|
Dilution
|
|
F.
|
Expenses of the Issue
|
|
A.
|
Share Capital
|
|
B.
|
Memorandum and Articles of Association
|
|
C.
|
Material Contracts
|
|
D.
|
Exchange Controls
|
|
E.
|
Taxation
|
|
•
|
a dealer in securities,
|
|
•
|
a trader in securities that elects to use a mark-to-market method of accounting for securities holdings,
|
|
•
|
a tax-exempt organization,
|
|
•
|
a life insurance company,
|
|
•
|
a person liable for alternative minimum tax,
|
|
•
|
a person that actually or constructively owns 10% or more of the combined voting power of our voting stock or of the total value of our stock,
|
|
•
|
a person that holds common shares as part of a straddle or a hedging or conversion transaction,
|
|
•
|
a person that purchases or sells common shares as part of a wash sale for tax purposes, or
|
|
•
|
a person whose functional currency is not the U.S. Dollar.
|
|
•
|
a citizen or resident of the United States,
|
|
•
|
a domestic corporation,
|
|
•
|
an estate whose income is subject to United States federal income tax regardless of its source, or
|
|
•
|
a trust if a United States court can exercise primary supervision over the trust’s administration and one or more United States persons are authorized to control all substantial decisions of the trust, or a trust that has elected to be treated as a domestic trust for United States federal income tax purposes.
|
|
F.
|
Dividends and Paying Agents
|
|
G.
|
Statement by Experts
|
|
H.
|
Documents on Display
|
|
I.
|
Subsidiary Information
|
|
|
December 31, 2017
|
|||
|
|
in EUR million
|
|||
|
|
Increase by
0.50% |
Decrease by
0.50% |
||
|
Increase (decrease) in the interest expense
|
0.7
|
|
(0.1
|
)
|
|
Increase (decrease) in income before taxes
|
(0.7
|
)
|
0.1
|
|
|
Increase (decrease) in equity (Cash flow hedge reserve)
|
4.4
|
|
(2.8
|
)
|
|
Increase (decrease) in total comprehensive income before taxes
|
3.8
|
|
(2.7
|
)
|
|
|
December 31, 2017
|
|||
|
In EUR k
|
Value of the Euro in relation to the U.S. Dollar
|
|||
|
in EUR million
(1)
|
Increase by
10% |
Decrease by
10% |
||
|
FX gain / (FX loss) in finance result
|
8.2
|
|
(10.0
|
)
|
|
Increase (decrease) in income before taxes
|
8.2
|
|
(10.0
|
)
|
|
Increase (decrease) in equity (Reserve for hedges of a net investment in foreign operation)
|
13.6
|
|
(16.7
|
)
|
|
Increase (decrease) in total comprehensive income before taxes
|
21.9
|
|
(26.7
|
)
|
|
A.
|
Debt Securities
|
|
B.
|
Warrants and Rights
|
|
C.
|
Other Securities
|
|
D.
|
American Depositary Shares
|
|
(in € millions)
|
2017
|
|
2016
|
||
|
Audit fees
|
1.9
|
|
|
1.7
|
|
|
Audit-related fees
|
—
|
|
|
—
|
|
|
Tax fees
|
0.3
|
|
|
0.3
|
|
|
All other fees
|
—
|
|
|
—
|
|
|
Total
|
2.2
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited Consolidated Financial Statements as at December 31, 2017 and for the three years ended December 31, 2017
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
F-3
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Notes to the consolidated financial statements of Orion Engineered Carbons S.A., as at December 31, 2017 and 2016 and for the three years ended December 31, 2017
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Note
|
|
In EUR k
|
|
In EUR k
|
|
In EUR k
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Revenue
|
|
(6.1)
|
|
1,177,210
|
|
|
1,030,094
|
|
|
1,111,776
|
|
|
Cost of sales
|
|
|
|
(842,399
|
)
|
|
(691,784
|
)
|
|
(791,467
|
)
|
|
Gross profit
|
|
|
|
334,811
|
|
|
338,310
|
|
|
320,309
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Selling expenses
|
|
|
|
(115,118
|
)
|
|
(114,553
|
)
|
|
(108,100
|
)
|
|
Research and development costs
|
|
|
|
(16,074
|
)
|
|
(14,530
|
)
|
|
(13,404
|
)
|
|
General and administrative expenses
|
|
|
|
(68,743
|
)
|
|
(68,560
|
)
|
|
(62,107
|
)
|
|
Other operating income
|
|
(6.2)
|
|
4,315
|
|
|
5,862
|
|
|
7,456
|
|
|
Other operating expenses
|
|
(6.3)
|
|
(10,801
|
)
|
|
(13,817
|
)
|
|
(21,761
|
)
|
|
Restructuring expenses
|
|
(6.4)
|
|
(4,612
|
)
|
|
(27,920
|
)
|
|
—
|
|
|
Operating result (EBIT)
|
|
|
|
123,778
|
|
|
104,792
|
|
|
122,393
|
|
|
Finance income
|
|
(6.5)
|
|
40,424
|
|
|
25,145
|
|
|
17,275
|
|
|
Finance costs
|
|
(6.5)
|
|
(77,126
|
)
|
|
(62,490
|
)
|
|
(73,448
|
)
|
|
Share of profit or loss of joint ventures
|
|
|
|
484
|
|
|
419
|
|
|
492
|
|
|
Financial result
|
|
|
|
(36,218
|
)
|
|
(36,926
|
)
|
|
(55,681
|
)
|
|
Profit before income taxes
|
|
|
|
87,560
|
|
|
67,866
|
|
|
66,712
|
|
|
Income taxes
|
|
(6.6)
|
|
(20,737
|
)
|
|
(23,240
|
)
|
|
(23,838
|
)
|
|
Profit for the period
|
|
|
|
66,823
|
|
|
44,626
|
|
|
42,874
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Earnings per share (EUR per share), basic
|
|
(6.9)
|
|
1.13
|
|
|
0.75
|
|
|
0.72
|
|
|
Weighted average shares, basic (in thousand of shares)
|
|
|
|
59,320
|
|
|
59,353
|
|
|
59,635
|
|
|
Earnings per share (EUR per share), diluted
|
|
|
|
1.10
|
|
|
0.74
|
|
|
0.72
|
|
|
Weighted average shares, diluted (in thousand of shares)
|
|
|
|
60,674
|
|
|
60,154
|
|
|
59,830
|
|
|
|
|
Note
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
In EUR k
|
|
In EUR k
|
|
In EUR k
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Profit for the period
|
|
|
|
66,823
|
|
|
44,626
|
|
|
42,874
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Exchange differences on translation of foreign operations
|
|
|
|
|
|
|
|
|
|||
|
Change in unrealized gains/(losses)
|
|
|
|
(17,227
|
)
|
|
6,890
|
|
|
1,065
|
|
|
Income tax effects
|
|
|
|
(549
|
)
|
|
1,588
|
|
|
(369
|
)
|
|
|
|
|
|
(17,776
|
)
|
|
8,478
|
|
|
696
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized net gains/(losses) on hedges of a net investment in a foreign operation
|
|
|
|
|
|
|
|
|
|||
|
Change in unrealized gains/(losses)
|
|
(9.3)
|
|
20,674
|
|
|
(5,427
|
)
|
|
(17,077
|
)
|
|
Income tax effects
|
|
|
|
(6,682
|
)
|
|
1,599
|
|
|
5,674
|
|
|
|
|
|
|
13,992
|
|
|
(3,828
|
)
|
|
(11,403
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized net gains/(losses) on cash flow hedges
|
|
|
|
|
|
|
|
|
|||
|
Change in unrealized gains/(losses)
|
|
(9.3)
|
|
(1,367
|
)
|
|
964
|
|
|
—
|
|
|
Income tax effects
|
|
|
|
353
|
|
|
(212
|
)
|
|
—
|
|
|
|
|
|
|
(1,014
|
)
|
|
752
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods
|
|
|
|
(4,798
|
)
|
|
5,402
|
|
|
(10,707
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Actuarial gains/(losses) on defined benefit plans
|
|
|
|
|
|
|
|
|
|||
|
Change in unrealized gains/(losses)
|
|
(7.8)
|
|
593
|
|
|
(10,574
|
)
|
|
1,956
|
|
|
Income tax effects
|
|
|
|
(8
|
)
|
|
3,576
|
|
|
(609
|
)
|
|
|
|
|
|
585
|
|
|
(6,998
|
)
|
|
1,347
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net other comprehensive income (loss) not to be reclassified to profit or loss in subsequent periods
|
|
|
|
585
|
|
|
(6,998
|
)
|
|
1,347
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss), net of tax
|
|
|
|
(4,213
|
)
|
|
(1,596
|
)
|
|
(9,360
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total comprehensive income, net of tax all attributable to equity holders of the parent
|
|
|
|
62,610
|
|
|
43,030
|
|
|
33,514
|
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||
|
A S S E T S
|
|
|
|
|
|
|
||
|
|
|
Note
|
|
In EUR k
|
|
In EUR k
|
||
|
Non‑current assets
|
|
|
|
|
|
|
||
|
Goodwill
|
|
(7.1)
|
|
48,512
|
|
|
48,512
|
|
|
Other intangible assets
|
|
(7.1)
|
|
58,969
|
|
|
77,984
|
|
|
Property, plant and equipment
|
|
(7.2)
|
|
385,332
|
|
|
387,727
|
|
|
Investment in joint ventures
|
|
|
|
4,657
|
|
|
4,657
|
|
|
Other financial assets
|
|
(7.3)
|
|
2,972
|
|
|
2,178
|
|
|
Other assets
|
|
(7.5)
|
|
3,238
|
|
|
2,858
|
|
|
Deferred tax assets
|
|
(7.11)
|
|
36,309
|
|
|
60,955
|
|
|
|
|
|
|
539,989
|
|
|
584,871
|
|
|
Current assets
|
|
|
|
|
|
|
||
|
Inventories
|
|
(7.4)
|
|
132,856
|
|
|
114,351
|
|
|
Trade receivables
|
|
(7.3)
|
|
195,341
|
|
|
190,503
|
|
|
Other financial assets
|
|
(7.3)
|
|
3,244
|
|
|
5,264
|
|
|
Other assets
|
|
(7.5)
|
|
29,216
|
|
|
21,985
|
|
|
Income tax receivables
|
|
(7.11)
|
|
13,655
|
|
|
7,704
|
|
|
Cash and cash equivalents
|
|
(7.6)
|
|
60,272
|
|
|
73,907
|
|
|
|
|
|
|
434,584
|
|
|
413,714
|
|
|
|
|
|
|
974,573
|
|
|
998,585
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||
|
E Q U I T Y A N D L I A B I L I T I E S
|
|
|
|
|
||||
|
|
|
Note
|
|
In EUR k
|
|
In EUR k
|
||
|
Equity
|
|
|
|
|
|
|
||
|
Subscribed capital
|
|
(7.7)
|
|
59,635
|
|
|
59,635
|
|
|
Treasury shares
|
|
(8.7)
|
|
(3,415
|
)
|
|
(3,415
|
)
|
|
Reserves
|
|
(7.7)
|
|
(39,781
|
)
|
|
(47,964
|
)
|
|
Profit for the period
|
|
(7.7)
|
|
66,823
|
|
|
44,626
|
|
|
|
|
|
|
83,262
|
|
|
52,882
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
||
|
Pension provisions
|
|
(7.8)
|
|
54,524
|
|
|
54,736
|
|
|
Other provisions
|
|
(7.9)
|
|
11,126
|
|
|
13,747
|
|
|
Financial liabilities
|
|
(7.10)
|
|
567,581
|
|
|
613,659
|
|
|
Other liabilities
|
|
|
|
5
|
|
|
425
|
|
|
Deferred tax liabilities
|
|
(7.11)
|
|
20,946
|
|
|
44,557
|
|
|
|
|
|
|
654,182
|
|
|
727,124
|
|
|
Current liabilities
|
|
|
|
|
|
|
||
|
Other provisions
|
|
(7.9)
|
|
49,588
|
|
|
60,056
|
|
|
Trade payables
|
|
(7.10)
|
|
141,436
|
|
|
122,913
|
|
|
Other financial liabilities
|
|
(7.10)
|
|
5,848
|
|
|
5,465
|
|
|
Income tax liabilities
|
|
(7.11)
|
|
12,956
|
|
|
16,759
|
|
|
Other liabilities
|
|
|
|
27,301
|
|
|
13,386
|
|
|
|
|
|
|
237,129
|
|
|
218,579
|
|
|
|
|
|
|
974,573
|
|
|
998,585
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
Note
|
|
In EUR k
|
|
In EUR k
|
|
In EUR k
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Profit for the period
|
|
|
|
66,823
|
|
|
44,626
|
|
|
42,874
|
|
|
Income taxes
|
|
(6.6)
|
|
20,737
|
|
|
23,240
|
|
|
23,838
|
|
|
Profit before income taxes
|
|
|
|
87,560
|
|
|
67,866
|
|
|
66,712
|
|
|
Depreciation and impairment of property, plant and equipment and amortization of intangible assets
|
|
(7.1) (7.2)
|
|
85,910
|
|
|
88,716
|
|
|
72,778
|
|
|
Other non-cash expenses
|
|
|
|
8,557
|
|
|
3,103
|
|
|
957
|
|
|
(Increase)/decrease in trade receivables
|
|
|
|
(15,213
|
)
|
|
(14,059
|
)
|
|
46,839
|
|
|
(Increase)/decrease in inventories
|
|
|
|
(23,060
|
)
|
|
(8,227
|
)
|
|
25,777
|
|
|
Increase/(decrease) in trade payables
|
|
|
|
15,801
|
|
|
29,856
|
|
|
(28,425
|
)
|
|
Increase/(decrease) in provisions
|
|
|
|
(14,163
|
)
|
|
16,374
|
|
|
(8,831
|
)
|
|
Increase/(decrease) in other assets and liabilities that cannot be allocated to investing or financing activities
|
|
|
|
3,719
|
|
|
(4,338
|
)
|
|
(7,078
|
)
|
|
Finance income
|
|
(6.5)
|
|
(40,424
|
)
|
|
(25,145
|
)
|
|
(17,275
|
)
|
|
Finance costs
|
|
(6.5)
|
|
77,126
|
|
|
62,490
|
|
|
73,448
|
|
|
Cash paid for income taxes
|
|
|
|
(34,003
|
)
|
|
(17,486
|
)
|
|
(10,540
|
)
|
|
Cash flows from operating activities
|
|
|
|
151,810
|
|
|
199,150
|
|
|
214,362
|
|
|
Cash paid for the acquisition of intangible assets and property, plant and equipment
|
|
|
|
(80,681
|
)
|
|
(64,296
|
)
|
|
(51,541
|
)
|
|
Cash flows to acquire entities less cash acquired
|
|
(3)
|
|
—
|
|
|
2,126
|
|
|
(23,240
|
)
|
|
Cash flows from investing activities
|
|
|
|
(80,681
|
)
|
|
(62,170
|
)
|
|
(74,781
|
)
|
|
Share buyback
|
|
|
|
—
|
|
|
(3,415
|
)
|
|
—
|
|
|
Proceeds from borrowings, net of transaction costs
|
|
|
|
9,995
|
|
|
—
|
|
|
—
|
|
|
Repayments of non-current financial liabilities
|
|
|
|
(26,572
|
)
|
|
(47,357
|
)
|
|
(56,825
|
)
|
|
Cash inflows related to current financial liabilities
|
|
|
|
10,846
|
|
|
7,139
|
|
|
—
|
|
|
Cash outflows related to current financial liabilities
|
|
|
|
(10,747
|
)
|
|
(7,139
|
)
|
|
(5,680
|
)
|
|
Interest and similar expenses paid
|
|
|
|
(37,798
|
)
|
|
(42,629
|
)
|
|
(41,894
|
)
|
|
Interest and similar income received
|
|
|
|
10,302
|
|
|
2,988
|
|
|
862
|
|
|
Dividends paid to shareholders
|
|
|
|
(40,000
|
)
|
|
(39,994
|
)
|
|
(40,000
|
)
|
|
Cash flows from financing activities
|
|
|
|
(83,974
|
)
|
|
(130,407
|
)
|
|
(143,537
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Change in cash
|
|
|
|
(12,845
|
)
|
|
6,573
|
|
|
(3,956
|
)
|
|
Change in cash resulting from exchange rate differences
|
|
|
|
(790
|
)
|
|
2,073
|
|
|
(1,327
|
)
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
|
73,907
|
|
|
65,261
|
|
|
70,544
|
|
|
Cash and cash equivalents at the end of the period
|
|
|
|
60,272
|
|
|
73,907
|
|
|
65,261
|
|
|
In EUR k
|
Subscribed capital
|
Treasury Shares
|
Capital
reserves
|
Translation
reserve
|
Cash flow
hedge
reserve
|
Reserve for hedges of a net investment in foreign operation
|
Reserve for
actuarial
gains
(losses) on
defined
benefit plans
|
Retained
earnings
|
Total equity
|
||||||||||||
|
Number of common shares
|
Amount
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Note
|
|
|
(7.7)
|
(7.7)
|
(7.7)
|
|
|
(9.3)
|
(7.8)
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2015
|
As at January 1, 2015
|
59,635,126
|
|
59,635
|
|
—
|
|
159,421
|
|
18,590
|
|
—
|
|
—
|
|
(14,277
|
)
|
(168,104
|
)
|
55,265
|
|
|
Profit for the period
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
42,874
|
|
42,874
|
|
||
|
Other comprehensive income, net of tax
|
—
|
|
—
|
|
|
—
|
|
696
|
|
—
|
|
(11,403
|
)
|
1,347
|
|
—
|
|
(9,360
|
)
|
||
|
Total comprehensive income, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
696
|
|
—
|
|
(11,403
|
)
|
1,347
|
|
42,874
|
|
33,514
|
|
|
|
Dividends paid
|
—
|
|
—
|
|
|
|
(40,000
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(40,000
|
)
|
|
|
Share based payments
|
—
|
|
—
|
|
|
|
907
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
907
|
|
|
|
As at December 31, 2015
|
59,635,126
|
|
59,635
|
|
—
|
|
120,328
|
|
19,286
|
|
—
|
|
(11,403
|
)
|
(12,930
|
)
|
(125,230
|
)
|
49,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As at January 1, 2016
|
59,635,126
|
|
59,635
|
|
—
|
|
120,328
|
|
19,286
|
|
—
|
|
(11,403
|
)
|
(12,930
|
)
|
(125,230
|
)
|
49,686
|
|
|
2016
|
Profit for the period
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
44,626
|
|
44,626
|
|
|
Other comprehensive income, net of tax
|
—
|
|
—
|
|
|
|
—
|
|
8,478
|
|
752
|
|
(3,828
|
)
|
(6,998
|
)
|
—
|
|
(1,596
|
)
|
|
|
Total comprehensive income, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
8,478
|
|
752
|
|
(3,828
|
)
|
(6,998
|
)
|
44,626
|
|
43,030
|
|
|
|
Dividends paid
|
—
|
|
—
|
|
—
|
|
(39,994
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(39,994
|
)
|
|
|
Share Buyback
|
(314,912
|
)
|
—
|
|
(3,415
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,415
|
)
|
|
|
Share based payments
|
—
|
|
—
|
|
—
|
|
3,575
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,575
|
|
|
|
As at December 31, 2016
|
59,320,214
|
|
59,635
|
|
(3,415
|
)
|
83,909
|
|
27,764
|
|
752
|
|
(15,231
|
)
|
(19,928
|
)
|
(80,604
|
)
|
52,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2017
|
As at January 1, 2017
|
59,320,214
|
|
59,635
|
|
(3,415
|
)
|
83,909
|
|
27,764
|
|
752
|
|
(15,231
|
)
|
(19,928
|
)
|
(80,604
|
)
|
52,882
|
|
|
Profit for the period
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
66,823
|
|
66,823
|
|
|
|
Other comprehensive income, net of tax
|
—
|
|
—
|
|
|
|
—
|
|
(17,776
|
)
|
(1,014
|
)
|
13,992
|
|
585
|
|
—
|
|
(4,213
|
)
|
|
|
Total comprehensive income, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(17,776
|
)
|
(1,014
|
)
|
13,992
|
|
585
|
|
66,823
|
|
62,610
|
|
|
|
Dividends paid
|
|
|
|
|
|
|
(40,000
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(40,000
|
)
|
|
|
Share based payments
|
—
|
|
—
|
|
—
|
|
7,770
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7,770
|
|
|
|
As at December 31, 2017
|
59,320,214
|
|
59,635
|
|
(3,415
|
)
|
51,679
|
|
9,988
|
|
(262
|
)
|
(1,239
|
)
|
(19,343
|
)
|
(13,781
|
)
|
83,262
|
|
|
|
(1)
|
|
Organization and principal activities
|
|
|
|
|
|
|
|
|
|
(2)
|
|
Basis of preparation of the financial statements
|
|
|
|
|
|
|
|
|
|
(2.1)
|
|
Compliance with IFRS
|
|
|
|
|
|
|
|
|
|
(2.2)
|
|
New accounting standards
|
|
|
|
|
|
|
|
|
|
(2.3)
|
|
Basis of consolidation
|
|
|
|
|
|
|
|
|
|
(2.4)
|
|
Currency translation
|
|
|
|
|
|
|
|
|
|
(2.5)
|
|
Significant accounting policies
|
|
|
|
|
|
|
|
|
|
(3)
|
|
Assumptions, the use of judgment and accounting estimates
|
|
|
|
|
|
|
|
|
|
(4)
|
|
List of shareholdings
|
|
|
|
|
|
|
|
|
|
(5)
|
|
Operating segments
|
|
|
|
|
|
|
|
|
|
(6)
|
|
Notes to income statement
|
|
|
|
|
|
|
|
|
|
(6.1)
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
(6.2)
|
|
Other operating income
|
|
|
|
|
|
|
|
|
|
(6.3)
|
|
Other operating expenses
|
|
|
|
|
|
|
|
|
|
(6.4)
|
|
Restructuring expenses
|
|
|
|
|
|
|
|
|
|
(6.5)
|
|
Finance income and costs
|
|
|
|
|
|
|
|
|
|
(6.6)
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
(6.7)
|
|
Additional income statement information
|
|
|
|
|
|
|
|
|
|
(6.8)
|
|
Share based payments
|
|
|
|
|
|
|
|
|
|
(6.9)
|
|
|
||
|
|
|
|
|
|
|
(7)
|
|
Notes to the statement of financial position
|
|
|
|
|
|
|
|
|
|
(7.1)
|
|
Goodwill and other intangible assets
|
|
|
|
|
|
|
|
|
|
(7.2)
|
|
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
(7.3)
|
|
Trade receivables, other financial assets
|
|
|
|
|
|
|
|
|
|
(7.4)
|
|
Inventories
|
|
|
|
|
|
|
|
|
|
(7.5)
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
(7.6)
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
(7.7)
|
|
Equity
|
|
|
|
|
|
|
|
|
|
(7.8)
|
|
Pension provisions and post-retirement benefits
|
|
|
|
|
|
|
|
|
|
(7.9)
|
|
Other provisions
|
|
|
|
|
|
|
|
|
|
(7.10)
|
|
Trade payables, other financial liabilities
|
|
|
|
|
|
|
|
|
|
(7.11)
|
|
Deferred and current taxes
|
|
|
|
|
|
|
|
|
|
(8)
|
|
Notes to the statement of cash flows
|
|
|
|
|
|
|
|
|
|
(9)
|
|
Other notes
|
|
|
|
|
|
|
|
|
|
(2)
|
Basis of preparation of the financial statements
|
|
(2.1)
|
Compliance with IFRS
|
|
(2.2)
|
New accounting standards
|
|
•
|
IFRS 9 Financial instruments
|
|
(2.3)
|
Basis of consolidation
|
|
(2.4)
|
Currency translation
|
|
EUR 1 equivalent to
|
Annual average exchange rate
|
Closing rate as at Dec 31,
|
||||||||
|
2017
|
2016
|
2015
|
2017
|
2016
|
||||||
|
U.S. Dollar (USD)
|
1.1297
|
|
1.1069
|
|
1.1130
|
|
1.1993
|
|
1.0541
|
|
|
Pound Sterling (GBP)
|
0.8767
|
|
0.8195
|
|
0.7284
|
|
0.8872
|
|
0.8562
|
|
|
Japanese Yen (JPY)
|
126.7112
|
|
120.1967
|
|
134.5231
|
|
135.0100
|
|
123.4000
|
|
|
Swedish Krona (SEK)
|
9.6351
|
|
9.4689
|
|
9.3414
|
|
9.8438
|
|
9.5525
|
|
|
Singapore Dollar (SGD)
|
1.5588
|
|
1.5275
|
|
1.5288
|
|
1.6024
|
|
1.5234
|
|
|
South African Rand (ZAR)
|
15.0490
|
|
16.2645
|
|
14.2616
|
|
14.8054
|
|
14.4570
|
|
|
Polish Zloty (PLN)
|
4.2570
|
|
4.3632
|
|
4.1909
|
|
4.1770
|
|
4.4103
|
|
|
Brazilian Real (BRL)
|
3.6054
|
|
3.8561
|
|
3.7024
|
|
3.9729
|
|
3.4305
|
|
|
South Korean Won (KRW)
|
1,276.7381
|
|
1,284.1811
|
|
1,259.6731
|
|
1,279.6100
|
|
1,269.3600
|
|
|
Chinese Renminbi (CNY)
|
7.6290
|
|
7.3522
|
|
6.9924
|
|
7.8044
|
|
7.3202
|
|
|
(2.5)
|
Significant accounting policies
|
|
(a)
|
Revenue and income recognition and related accounts receivable
|
|
(b)
|
Expense recognition
|
|
In years
|
|
|
Buildings
|
5-50
|
|
Plant and machinery
|
3-25
|
|
Furniture, fixtures and office equipment
|
3-25
|
|
(a)
|
Primary financial instruments
|
|
(3)
|
Assumptions, the use of judgment and accounting estimates
|
|
|
As at December 31, 2017
|
|
|
Shareholding
|
||
|
Orion Engineered Carbons S.A., Luxembourg
|
|
|
|
Controlled entities
|
|
|
|
Orion Engineered Carbons Holdings GmbH, Frankfurt am Main, Germany
|
100
|
%
|
|
Orion Engineered Carbons Bondco GmbH, Frankfurt am Main, Germany
|
100
|
%
|
|
Orion Engineered Carbons International GmbH, Frankfurt am Main, Germany
|
100
|
%
|
|
Kinove Italian Bidco S.r. l., Ravenna, Italy
|
100
|
%
|
|
Orion Engineered Carbons France Holdco SAS, Paris, France
|
100
|
%
|
|
Blackstar Engineered Carbons Portugal Holdco, Unipessoal, Lda., Sines, Portugal*
|
100
|
%
|
|
Orion Engineered Carbons USA Holdco, LLC, Kingwood, USA
|
100
|
%
|
|
Orion Engineered Carbons Korea Co. Ltd., Bupyeong-gu, South Korea
|
100
|
%
|
|
Norcarb Engineered Carbons Sweden HoldCo AB, Malmö, Sweden
|
100
|
%
|
|
Orion Engineered Carbons S.r.l. Italy, Ravenna, Italy
|
100
|
%
|
|
Orion Engineered Carbons S.A.S. France, Ambès, France
|
100
|
%
|
|
Carbogal Engineered Carbons S.A. Portugal, Sines, Portugal*
|
100
|
%
|
|
Orion Engineered Carbons LLC USA, Kingwood, USA
|
100
|
%
|
|
Orion Engineered Carbons Co. Ltd., Bupyeong-gu, South Korea
|
100
|
%
|
|
Orion Engineered Carbons sp. z o.o. Poland, Jaslo, Poland
|
100
|
%
|
|
Norcarb Engineered Carbons AB Sweden, Malmö, Sweden
|
100
|
%
|
|
Orion Engineered Carbons Ltda. Brazil, São Paulo, Brazil
|
100
|
%
|
|
Orion Engineered Carbons Proprietary Limited South Africa, Port Elizabeth, South Africa
|
100
|
%
|
|
Orion Engineered Carbons GmbH, Frankfurt am Main, Germany
|
100
|
%
|
|
Orion Engineered Carbons KK Japan, Tokyo, Japan
|
100
|
%
|
|
Orion Engineered Carbons Pte. Ltd., Singapore, Singapore
|
100
|
%
|
|
Orion Engineered Carbons Trading Co. Ltd., Shanghai, China
|
100
|
%
|
|
Orion Engineered Carbons Material Technology (Shanghai) Co., Ltd., Shanghai, China
|
100
|
%
|
|
Orion Engineered Carbons Qingdao Co., Ltd., China
|
100
|
%
|
|
CB International Services Company GmbH, Frankfurt am Main, Germany
|
100
|
%
|
|
Carbon Black OpCo GmbH, Frankfurt am Main, Germany*
|
100
|
%
|
|
|
|
|
|
Joint ventures
|
|
|
|
Kommanditgesellschaft Deutsche Gasrusswerke GmbH & Co., Dortmund, Germany
|
54
|
%
|
|
Deutsche Gasrusswerke Gesellschaft mit beschränkter Haftung, Dortmund, Germany
|
50
|
%
|
|
(5)
|
Operating segments
|
|
|
In EUR k
|
In EUR k
|
In EUR k
|
|||||||||||||||
|
2017
|
2016
|
2015
|
||||||||||||||||
|
Rubber
|
Specialties
|
Total
segments |
Rubber
|
Specialties
|
Total
segments |
Rubber
|
Specialties
|
Total
segments |
||||||||||
|
Revenue
|
752,639
|
|
424,571
|
|
1,177,210
|
|
644,217
|
|
385,877
|
|
1,030,094
|
|
730,288
|
|
381,488
|
|
1,111,776
|
|
|
Cost of sales
|
(585,988
|
)
|
(256,411
|
)
|
(842,399
|
)
|
(483,339
|
)
|
(208,445
|
)
|
(691,784
|
)
|
(564,559
|
)
|
(226,908
|
)
|
(791,467
|
)
|
|
Gross profit
|
166,651
|
|
168,160
|
|
334,811
|
|
160,878
|
|
177,432
|
|
338,310
|
|
165,729
|
|
154,580
|
|
320,309
|
|
|
Adjusted EBITDA
|
98,757
|
|
128,900
|
|
227,657
|
|
86,108
|
|
136,658
|
|
222,766
|
|
93,704
|
|
115,006
|
|
208,710
|
|
|
Adjusted EBITDA Margin
|
13.1
|
%
|
30.4
|
%
|
19.3
|
%
|
13.4
|
%
|
35.4
|
%
|
21.6
|
%
|
12.8
|
%
|
30.1
|
%
|
18.8
|
%
|
|
Depreciation amortization and impairment of intangible assets and property, plant and equipment
|
(52,277
|
)
|
(33,633
|
)
|
(85,910
|
)
|
(59,116
|
)
|
(29,600
|
)
|
(88,716
|
)
|
(44,815
|
)
|
(27,963
|
)
|
(72,778
|
)
|
|
Share of profit of joint venture
|
(484
|
)
|
—
|
|
(484
|
)
|
(419
|
)
|
—
|
|
(419
|
)
|
(492
|
)
|
—
|
|
(492
|
)
|
|
Adjustment items
|
|
|
(17,485
|
)
|
|
|
(28,839
|
)
|
|
|
(13,047
|
)
|
||||||
|
EBIT
|
|
|
123,778
|
|
|
|
104,792
|
|
|
|
122,393
|
|
||||||
|
Reconciliation of profit or (loss)
|
In EUR k
|
|||||
|
2017
|
2016
|
2015
|
||||
|
Profit for the period
|
66,823
|
|
44,626
|
|
42,874
|
|
|
Income taxes
|
20,737
|
|
23,240
|
|
23,838
|
|
|
Profit before income taxes
|
87,560
|
|
67,866
|
|
66,712
|
|
|
Add back finance costs
|
77,126
|
|
62,490
|
|
73,448
|
|
|
Deduction share of profit of joint ventures
|
(484
|
)
|
(419
|
)
|
(492
|
)
|
|
Deduction other finance income
|
(40,424
|
)
|
(25,145
|
)
|
(17,275
|
)
|
|
Earnings before taxes and finance income/costs (operating result (EBIT))
|
123,778
|
|
104,792
|
|
122,393
|
|
|
Add back depreciation, amortization and impairment of intangible assets and property, plant and equipment
(4)
|
85,910
|
|
88,716
|
|
72,778
|
|
|
EBITDA
|
209,688
|
|
193,508
|
|
195,171
|
|
|
Share of profit of joint venture
|
484
|
|
419
|
|
492
|
|
|
Restructuring expenses
(1)
|
4,612
|
|
17,623
|
|
—
|
|
|
Consulting fees related to Group strategy
(2)
|
2,485
|
|
2,563
|
|
1,502
|
|
|
Long Term Incentive Plan
|
7,770
|
|
3,575
|
|
907
|
|
|
Other adjustments
(3)
|
2,618
|
|
5,078
|
|
10,638
|
|
|
Adjusted EBITDA
|
227,657
|
|
222,766
|
|
208,710
|
|
|
Revenues
|
In EUR k
|
||||
|
2017
|
2016
|
2015
|
|||
|
Germany
|
464,638
|
398,430
|
|
415,944
|
|
|
United States
|
293,148
|
273,177
|
|
329,669
|
|
|
South Korea
|
218,377
|
199,772
|
|
234,442
|
|
|
Brazil
|
71,016
|
55,175
|
|
51,793
|
|
|
China
|
56,849
|
41,062
|
|
8,361
|
|
|
South Africa
|
41,592
|
33,231
|
|
43,669
|
|
|
Other
|
20,560
|
21,319
|
|
20,175
|
|
|
Rest of Europe*
|
11,030
|
7,928
|
|
7,723
|
|
|
Total
|
1,177,210
|
1,030,094
|
|
1,111,776
|
|
|
Goodwill, intangible assets, property, plant and equipment
|
In EUR k
|
|
|
As at Dec 31,
|
||
|
2017
|
2016
|
|
|
Germany
|
121,602
|
131,975
|
|
Sweden
|
67,518
|
67,432
|
|
Italy
|
60,852
|
61,438
|
|
Poland
|
41,635
|
40,319
|
|
Rest of Europe
|
3,705
|
3,321
|
|
Subtotal Europe
|
295,312
|
304,485
|
|
United States
|
58,809
|
85,123
|
|
South Korea
|
91,641
|
71,590
|
|
South Africa
|
26,688
|
27,684
|
|
Brazil
|
11,391
|
16,839
|
|
China
|
8,949
|
8,468
|
|
Other
|
23
|
34
|
|
Total
|
492,813
|
514,223
|
|
(6)
|
|
|
(6.2)
|
Other operating income
|
|
|
In EUR k
|
|||||
|
2017
|
2016
|
2015
|
||||
|
Income from the currency translation of monetary items
|
65
|
|
—
|
|
10
|
|
|
Income from the valuation of derivatives
|
—
|
|
19
|
|
2,202
|
|
|
Income from the reversal of provisions
|
1,319
|
|
1,196
|
|
478
|
|
|
Miscellaneous income
|
2,931
|
|
4,647
|
|
4,766
|
|
|
Total
|
4,315
|
|
5,862
|
|
7,456
|
|
|
(6.3)
|
Other operating expenses
|
|
|
In EUR k
|
|||||
|
2017
|
2016
|
2015
|
||||
|
Consulting fees related to Group strategy
|
2,485
|
|
2,563
|
|
1,502
|
|
|
Expenses from the currency translation of monetary items
|
15
|
|
807
|
|
1,742
|
|
|
Expenses from the valuation of derivatives
|
—
|
|
33
|
|
3,079
|
|
|
Impairment loss on trade receivables
|
—
|
|
6
|
|
1,616
|
|
|
Loss on Disposal of Assets
|
219
|
|
1,013
|
|
—
|
|
|
Miscellaneous expenses
|
8,082
|
|
9,395
|
|
13,822
|
|
|
Total
|
10,801
|
|
13,817
|
|
21,761
|
|
|
(6.4)
|
Restructuring expenses
|
|
(6.5)
|
Finance income and costs
|
|
|
In EUR k
|
|||||
|
2017
|
2016
|
2015
|
||||
|
Income from exchange differences
|
39,274
|
|
24,476
|
|
15,330
|
|
|
Other interest income
|
745
|
|
669
|
|
1,945
|
|
|
Income from commodity hedging activities
|
405
|
|
—
|
|
—
|
|
|
Finance income
|
40,424
|
|
25,145
|
|
17,275
|
|
|
Interest expenses from loans
|
(20,292
|
)
|
(29,757
|
)
|
(36,370
|
)
|
|
Amortisation of transaction costs
|
(4,123
|
)
|
(3,810
|
)
|
(4,804
|
)
|
|
Expenses from exchange differences
|
(44,692
|
)
|
(22,691
|
)
|
(27,073
|
)
|
|
Other interest expenses
|
(3,433
|
)
|
(2,846
|
)
|
(3,335
|
)
|
|
Net interest cost from pensions
|
(1,525
|
)
|
(1,541
|
)
|
(1,485
|
)
|
|
Interest expenses from the unwinding of discounts on other provisions
|
(213
|
)
|
(127
|
)
|
(88
|
)
|
|
Expenses from commodity hedging activities
|
(410
|
)
|
—
|
|
—
|
|
|
Other finance expenses
|
(2,438
|
)
|
(1,718
|
)
|
(293
|
)
|
|
Finance costs
|
(77,126
|
)
|
(62,490
|
)
|
(73,448
|
)
|
|
Financial result without share of profit or loss from joint ventures
|
(36,702
|
)
|
(37,345
|
)
|
(56,173
|
)
|
|
|
In EUR k
|
|||||
|
2017
|
2016
|
2015
|
||||
|
Interest on term loans
|
(20,292
|
)
|
(29,757
|
)
|
(36,370
|
)
|
|
Commitment fee for the revolving facility
|
(1,433
|
)
|
(1,265
|
)
|
(1,488
|
)
|
|
Total expenses from loans
|
(21,725
|
)
|
(31,022
|
)
|
(37,858
|
)
|
|
(6.6)
|
Income taxes
|
|
|
In EUR k
|
|||||
|
2017
|
2016
|
2015
|
||||
|
Current income taxes
|
(24,167
|
)
|
(18,678
|
)
|
(21,440
|
)
|
|
(thereof income taxes attributable to the prior year)
|
1,769
|
|
155
|
|
6,751
|
|
|
Deferred taxes
|
3,430
|
|
(4,562
|
)
|
(2,398
|
)
|
|
(thereof on temporary differences)
|
1,356
|
|
(4,241
|
)
|
6,739
|
|
|
Total net tax expenses from continuing activities
|
(20,737
|
)
|
(23,240
|
)
|
(23,838
|
)
|
|
Tax expense recognized directly in equity
|
(6,886
|
)
|
6,551
|
|
4,696
|
|
|
|
In EUR k
|
|||||
|
2017
|
2016
|
2015
|
||||
|
Profit or (loss) before income taxes
|
87,560
|
|
67,866
|
|
66,712
|
|
|
Expected income tax expense/(benefit) thereon
|
28,019
|
|
21,717
|
|
21,348
|
|
|
Tax rate differential
|
(1,985
|
)
|
(4,698
|
)
|
(4,189
|
)
|
|
Change in valuation allowance on deferred tax assets and for movement in tax loss carryforwards without recognition of deferred taxes
|
(3,265
|
)
|
1,572
|
|
8,783
|
|
|
Change in the tax rate and tax laws
|
(8,447
|
)
|
(67
|
)
|
26
|
|
|
Income taxes for prior years
|
496
|
|
29
|
|
450
|
|
|
Tax on non-deductible interest expenses
|
1,347
|
|
1,545
|
|
2,054
|
|
|
Taxes on other non-deductible expenses, and non-deductible taxes
|
5,489
|
|
4,647
|
|
6,254
|
|
|
Effects of changes in permanent differences
|
(778
|
)
|
136
|
|
34
|
|
|
Tax effect on tax-free income
|
(914
|
)
|
(1,141
|
)
|
(2,557
|
)
|
|
Tax effect on profit or loss from investments accounted for using the equity method
|
—
|
|
—
|
|
(159
|
)
|
|
Other tax effects
|
775
|
|
(500
|
)
|
(8,206
|
)
|
|
Effective income taxes as reported in the income statement expense
|
20,737
|
|
23,240
|
|
23,838
|
|
|
Effective tax rate in %
|
23.68
|
%
|
34.24
|
%
|
35.73
|
%
|
|
(6.7)
|
Additional income statement information
|
|
|
In EUR k
|
|||||
|
2017
|
2016
|
2015
|
||||
|
Wages and salaries
|
113,500
|
|
111,415
|
|
107,222
|
|
|
Social security costs
|
11,333
|
|
11,522
|
|
11,091
|
|
|
Pension expenses
|
5,664
|
|
4,658
|
|
5,598
|
|
|
Other personnel expenses
|
20,847
|
|
16,161
|
|
12,422
|
|
|
Total
|
151,344
|
|
143,756
|
|
136,333
|
|
|
(6.8)
|
Share-based payments
|
|
|
EUR k
|
|||||
|
2017
|
2016
|
2015
|
||||
|
Expense arising from equity-settled share based payment transactions (2015 Plan)
|
2,439
|
|
2,120
|
|
907
|
|
|
Expense arising from equity-settled share based payment transactions (2016 Plan)
|
3,592
|
|
1,455
|
|
—
|
|
|
Expense arising from equity-settled share based payment transactions (2017 Plan)
|
1,739
|
|
—
|
|
—
|
|
|
Total expenses
|
7,770
|
|
3,575
|
|
907
|
|
|
|
Number of PSUs
|
|||||
|
2017
|
2016
|
2015
|
||||
|
|
Total
|
Total
|
Total
|
|||
|
Outstanding at January 1,
|
1,145,238
|
|
463,830
|
|
—
|
|
|
Granted during the period
|
474,660
|
|
690,279
|
|
491,835
|
|
|
Forfeited during the period
|
(9,004
|
)
|
(8,871
|
)
|
(28,005
|
)
|
|
Settled during the period
|
—
|
|
—
|
|
—
|
|
|
Outstanding at December 31,
|
1,610,894
|
|
1,145,238
|
|
463,830
|
|
|
|
2015 Plan
|
2016 Plan
|
2017 Plan
|
|
Dividend Yield (%)
|
2.14%
|
2.23%
|
1.88%
|
|
Expected Volatility OEC (%)
|
25.16%
|
32.07%
|
33.77%
|
|
Expected Volatility Peer Group (%)
|
13.90%
|
18.12%
|
17.30%
|
|
Correlation
|
0.5234
|
0.4952
|
0.4574
|
|
Risk-free interest rate (%)
|
0.90%
|
0.76%
|
1.45%
|
|
Model used
|
Monte Carlo
|
Monte Carlo
|
Monte Carlo
|
|
Weighted average fair value of PSUs granted in EUR
|
15.88
|
15.38
|
21.67
|
|
(6.9)
|
Earnings per share
|
|
|
2017
|
2016
|
2015
|
|||
|
Profit or (loss) for the period- attributable to ordinary equity holders of the parent (in EUR k)
|
66,823
|
|
44,626
|
|
42,874
|
|
|
Weighted average number of ordinary shares (in thousands of shares)
|
59,320
|
|
59,353
|
|
59,635
|
|
|
Basic EPS (in EUR per share)
|
1.13
|
|
0.75
|
|
0.72
|
|
|
dilutive effect of share based payments (in thousands of shares)
|
1,354
|
|
801
|
|
195
|
|
|
Weighted average number of diluted ordinary shares (in thousands of shares)
|
60,674
|
|
60,154
|
|
59,830
|
|
|
Diluted EPS (in EUR per share)
|
1.10
|
|
0.74
|
|
0.72
|
|
|
(7)
|
|
|
(7.1)
|
Goodwill and other intangible assets
|
|
|
In EUR k
|
|||||||||||
|
Cost
|
Goodwill
|
Developed Technology and Patents
|
Customer
Relationships
|
Trademarks
|
Other intangible
assets
|
Total
|
||||||
|
As at January 1, 2016
|
48,512
|
|
55,900
|
|
64,571
|
|
17,200
|
|
40,387
|
|
226,570
|
|
|
Currency translation
|
—
|
|
—
|
|
233
|
|
—
|
|
1,037
|
|
1,270
|
|
|
Additions
|
—
|
|
—
|
|
—
|
|
—
|
|
2,672
|
|
2,672
|
|
|
Acquisition of a subsidiary
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Disposals
|
—
|
|
—
|
|
—
|
|
—
|
|
(11
|
)
|
(11
|
)
|
|
As at December 31, 2016
|
48,512
|
|
55,900
|
|
64,804
|
|
17,200
|
|
44,085
|
|
230,501
|
|
|
As at January 1, 2017
|
48,512
|
|
55,900
|
|
64,804
|
|
17,200
|
|
44,085
|
|
230,501
|
|
|
Currency translation
|
—
|
|
—
|
|
(432
|
)
|
—
|
|
(3,909
|
)
|
(4,341
|
)
|
|
Additions
|
—
|
|
390
|
|
—
|
|
—
|
|
632
|
|
1,022
|
|
|
Disposals
|
—
|
|
—
|
|
—
|
|
—
|
|
(66
|
)
|
(66
|
)
|
|
As at December 31, 2017
|
48,512
|
|
56,290
|
|
64,372
|
|
17,200
|
|
40,742
|
|
227,116
|
|
|
|
In EUR k
|
|||||||||||
|
Amortization
|
Goodwill
|
Developed Technology and Patents
|
Customer Relationships
|
Trademarks
|
Other intangible assets
|
Total
|
||||||
|
As at January 1, 2016
|
—
|
|
16,461
|
|
34,757
|
|
5,066
|
|
26,971
|
|
83,255
|
|
|
Currency translation
|
—
|
|
—
|
|
31
|
|
—
|
|
915
|
|
946
|
|
|
Amortization Expense
|
—
|
|
3,727
|
|
7,266
|
|
1,147
|
|
7,681
|
|
19,821
|
|
|
Impairment Segment Restructruing
|
—
|
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
(6
|
)
|
|
Disposals
|
—
|
|
—
|
|
—
|
|
—
|
|
(11
|
)
|
(11
|
)
|
|
As at December 31, 2016
|
—
|
|
20,188
|
|
42,054
|
|
6,213
|
|
35,550
|
|
104,005
|
|
|
As at January 1, 2017
|
—
|
|
20,188
|
|
42,054
|
|
6,213
|
|
35,550
|
|
104,005
|
|
|
Currency translation
|
—
|
|
—
|
|
(25
|
)
|
—
|
|
(3,194
|
)
|
(3,219
|
)
|
|
Amortization Expense
|
—
|
|
3,727
|
|
6,984
|
|
1,147
|
|
7,057
|
|
18,915
|
|
|
Disposals
|
—
|
|
—
|
|
—
|
|
—
|
|
(66
|
)
|
(66
|
)
|
|
As at December 31, 2017
|
—
|
|
23,915
|
|
49,013
|
|
7,360
|
|
39,347
|
|
119,635
|
|
|
|
In EUR k
|
|||||||||||
|
Net carrying value
|
Goodwill
|
Developed Technology and Patents
|
Customer Relationships
|
Trademarks
|
Other intangible assets
|
Total
|
||||||
|
As at December 31, 2016
|
48,512
|
|
35,712
|
|
22,750
|
|
10,987
|
|
8,535
|
|
126,496
|
|
|
As at December 31, 2017
|
48,512
|
|
32,375
|
|
15,359
|
|
9,840
|
|
1,395
|
|
107,481
|
|
|
•
|
Rubber
|
|
•
|
Specialties
|
|
•
|
Rubber EUR
27,547k
as at
December 31, 2017
and
2016
|
|
•
|
Specialties EUR
20,965k
as at
December 31, 2017
and
2016
|
|
•
|
Rubber
|
|
•
|
Specialties
|
|
•
|
EBITDA
|
|
•
|
Discount rates
|
|
(7.2)
|
Property, plant and equipment
|
|
|
In EUR k
|
|||||||||||
|
Cost
|
Land
|
Land rights and buildings
|
Plant and machinery
|
Other equipment,
furniture and fixtures
|
Prepayments and constructions in progress
|
Total
|
||||||
|
As at January 1, 2016
|
42,076
|
|
80,850
|
|
429,726
|
|
18,581
|
|
32,942
|
|
604,175
|
|
|
Currency translation
|
802
|
|
4,225
|
|
14,094
|
|
364
|
|
1,023
|
|
20,508
|
|
|
Additions
|
220
|
|
978
|
|
33,015
|
|
2,440
|
|
21,112
|
|
57,765
|
|
|
Disposals
|
—
|
|
(281
|
)
|
(2,410
|
)
|
(224
|
)
|
(550
|
)
|
(3,465
|
)
|
|
Reclassifications
|
270
|
|
(586
|
)
|
22,116
|
|
699
|
|
(22,499
|
)
|
—
|
|
|
As at December 31, 2016
|
43,368
|
|
85,186
|
|
496,541
|
|
21,860
|
|
32,028
|
|
678,983
|
|
|
As at January 1, 2017
|
43,368
|
|
85,186
|
|
496,541
|
|
21,860
|
|
32,028
|
|
678,983
|
|
|
Currency translation
|
(1,313
|
)
|
(4,594
|
)
|
(27,248
|
)
|
(564
|
)
|
(1,293
|
)
|
(35,012
|
)
|
|
Additions
|
6
|
|
2,167
|
|
57,190
|
|
1,665
|
|
26,037
|
|
87,065
|
|
|
Disposals
|
(104
|
)
|
(721
|
)
|
(8,567
|
)
|
(2,006
|
)
|
(179
|
)
|
(11,577
|
)
|
|
Reclassifications
|
149
|
|
615
|
|
15,775
|
|
1,271
|
|
(17,810
|
)
|
—
|
|
|
As at December 31, 2017
|
42,106
|
|
82,653
|
|
533,691
|
|
22,226
|
|
38,783
|
|
719,459
|
|
|
|
In EUR k
|
|||||||||||
|
Depreciation
|
Land
|
Land rights and buildings
|
Plant and machinery
|
Other equipment, furniture and fixtures
|
Prepayments and constructions in progress
|
Total
|
||||||
|
As at January 1, 2016
|
—
|
|
22,026
|
|
184,408
|
|
11,885
|
|
—
|
|
218,319
|
|
|
Currency translation
|
—
|
|
1,312
|
|
5,415
|
|
217
|
|
—
|
|
6,944
|
|
|
Depreciation expense
|
—
|
|
4,622
|
|
51,346
|
|
2,496
|
|
—
|
|
58,464
|
|
|
Impairment Segment Restructuring
|
446
|
|
1,107
|
|
8,546
|
|
171
|
|
20
|
|
10,290
|
|
|
Disposals
|
—
|
|
(310
|
)
|
(2,225
|
)
|
(226
|
)
|
—
|
|
(2,761
|
)
|
|
As at December 31, 2016
|
446
|
|
28,757
|
|
247,490
|
|
14,543
|
|
20
|
|
291,256
|
|
|
As at January 1, 2017
|
446
|
|
28,757
|
|
247,490
|
|
14,543
|
|
20
|
|
291,256
|
|
|
Currency translation
|
—
|
|
(1,242
|
)
|
(12,621
|
)
|
(368
|
)
|
—
|
|
(14,231
|
)
|
|
Depreciation expense
|
—
|
|
5,776
|
|
59,122
|
|
2,969
|
|
—
|
|
67,867
|
|
|
Reversal of Impairment Segment Restructuring
|
—
|
|
—
|
|
(972
|
)
|
—
|
|
—
|
|
(972
|
)
|
|
Disposals
|
—
|
|
(353
|
)
|
(7,444
|
)
|
(1,996
|
)
|
—
|
|
(9,793
|
)
|
|
Reclassifications
|
—
|
|
(3
|
)
|
20
|
|
(17
|
)
|
—
|
|
—
|
|
|
As at December 31, 2017
|
446
|
|
32,935
|
|
285,595
|
|
15,131
|
|
20
|
|
334,127
|
|
|
|
In EUR k
|
|||||||||||
|
Carrying amount
|
Land
|
Land rights and buildings
|
Plant and machinery
|
Other equipment, furniture and fixtures
|
Prepayments and constructions in progress
|
Total
|
||||||
|
As at December 31, 2016
|
42,922
|
|
56,429
|
|
249,051
|
|
7,317
|
|
32,008
|
|
387,727
|
|
|
As at December 31, 2017
|
41,660
|
|
49,718
|
|
248,096
|
|
7,095
|
|
38,763
|
|
385,332
|
|
|
|
In EUR k
|
|||||||||
|
Depreciation per useful life range
|
0-5 years
|
6-10 years
|
11-20 years
|
21 years and beyond
|
Total
|
|||||
|
Land rights and buildings
|
20,307
|
|
12,930
|
|
10,906
|
|
5,575
|
|
49,718
|
|
|
Plant and machinery
|
169,884
|
|
62,859
|
|
15,353
|
|
—
|
|
248,096
|
|
|
Other equipment, furniture and fixtures
|
6,058
|
|
951
|
|
86
|
|
—
|
|
7,095
|
|
|
|
In EUR k
|
|||||||||||
|
As at Dec 31,
|
||||||||||||
|
2017
|
2016
|
|||||||||||
|
Total
|
Thereof
current
|
Thereof
non‑current
|
Total
|
Thereof
current
|
Thereof
non‑current
|
|||||||
|
Trade receivables
|
195,341
|
|
195,341
|
|
—
|
|
190,503
|
|
190,503
|
|
—
|
|
|
Receivables from hedges/ derivatives
|
2,964
|
|
757
|
|
2,207
|
|
2,826
|
|
1,599
|
|
1,227
|
|
|
Loans
|
574
|
|
—
|
|
574
|
|
1,357
|
|
593
|
|
764
|
|
|
Miscellaneous financial assets
|
2,678
|
|
2,487
|
|
191
|
|
3,259
|
|
3,072
|
|
187
|
|
|
Other financial assets
|
6,216
|
|
3,244
|
|
2,972
|
|
7,442
|
|
5,264
|
|
2,178
|
|
|
Total
|
201,557
|
|
198,585
|
|
2,972
|
|
197,945
|
|
195,767
|
|
2,178
|
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2017
|
2016
|
|||
|
Impaired receivables, net
|
4,353
|
|
2,497
|
|
|
Gross amount (before impairment losses and allowances)
|
8,706
|
|
9,773
|
|
|
Impairment provision (including allowances)
|
4,353
|
|
7,276
|
|
|
Unimpaired receivables
|
190,988
|
|
188,006
|
|
|
Not due
|
179,048
|
|
173,722
|
|
|
Past due by
|
|
|
||
|
Up to 3 months
|
11,476
|
|
13,888
|
|
|
3 to 6 months
|
394
|
|
150
|
|
|
6 to 9 months
|
37
|
|
70
|
|
|
9 to 12 months
|
4
|
|
53
|
|
|
More than 1 year
|
29
|
|
123
|
|
|
Total
|
195,341
|
|
190,503
|
|
|
|
In EUR k
|
|||
|
2017
|
2016
|
|||
|
As at January 1,
|
7,276
|
|
5,814
|
|
|
Addition
|
3,780
|
|
4,585
|
|
|
Utilization
|
(680
|
)
|
(28
|
)
|
|
Unused amounts reversed
|
(5,736
|
)
|
(3,099
|
)
|
|
Currency translation
|
(287
|
)
|
4
|
|
|
As at December 31,
|
4,353
|
|
7,276
|
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2017
|
2016
|
|||
|
Raw materials, consumables and supplies
|
53,487
|
|
54,694
|
|
|
Work in process
|
9
|
|
34
|
|
|
Finished goods and merchandise
|
79,360
|
|
59,623
|
|
|
Total
|
132,856
|
|
114,351
|
|
|
|
In EUR k
|
|||
|
2017
|
2016
|
|||
|
As at January 1, 2017
|
4,208
|
|
3,399
|
|
|
Addition
|
1,432
|
|
4,175
|
|
|
Utilization
|
(3,528
|
)
|
(3,283
|
)
|
|
Release
|
(680
|
)
|
(83
|
)
|
|
As at December 31, 2017
|
1,432
|
|
4,208
|
|
|
(7.5)
|
Other assets
|
|
|
In EUR k
|
In EUR k
|
||||||||||
|
|
As at Dec 31,
|
As at Dec 31,
|
||||||||||
|
|
2017
|
2016
|
||||||||||
|
|
Total
|
Thereof current
|
There of non‑current
|
Total
|
Thereof current
|
There of non‑current
|
||||||
|
Miscellaneous other receivables
|
28,248
|
|
28,044
|
|
204
|
|
21,876
|
|
20,921
|
|
955
|
|
|
Prepaid expenses
|
4,206
|
|
1,172
|
|
3,034
|
|
2,967
|
|
1,064
|
|
1,903
|
|
|
Total
|
32,454
|
|
29,216
|
|
3,238
|
|
24,843
|
|
21,985
|
|
2,858
|
|
|
(7.6)
|
Cash and cash equivalents
|
|
(7.7)
|
Equity
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share in US-Dollar
|
Maximum approximate Dollar Value of shares that may yet be purchased under the Program as of December 31, 2016
|
|
|
January 1, 2016 – January 31, 2016
|
104,438
|
|
$11.1647
|
$18,833,978
|
|
February 1, 2016 – February 29, 2016
|
199,874
|
|
$12.3170
|
$16,372,123
|
|
March 1, 2016 – March 31, 2016
|
10,600
|
|
$12.9293
|
$16,235,072
|
|
April 1, 2016 – December, 2016
|
—
|
|
$0.0000
|
$16,235,072
|
|
Total
|
314,912
|
|
$11.9555
|
$16,235,072
|
|
(7.8)
|
Pension provisions and post-retirement benefits
|
|
|
In EUR k
|
|||
|
2017
|
2016
|
|||
|
At the beginning of the period
|
54,736
|
|
44,994
|
|
|
Actuarial (gain)/ loss
|
(593
|
)
|
10,574
|
|
|
Net pension expense
|
2,178
|
|
243
|
|
|
Net (contribution)/return into/from plan assets
|
450
|
|
(880
|
)
|
|
Net benefits paid
|
(2,137
|
)
|
(827
|
)
|
|
Exchange difference
|
(110
|
)
|
632
|
|
|
Pension provisions at the end of the period
|
54,524
|
|
54,736
|
|
|
Assumptions
|
As at Dec 31,
|
|
|
2017
|
2016
|
|
|
Discount rate
|
1.90%
|
1.90%
|
|
Mortality
|
Heubeck Richttafeln 2005G
|
Heubeck Richttafeln 2005G
|
|
Future pension increase
|
1.5%
|
1.5%
|
|
|
In EUR k
|
||||
|
As at Dec 31,
|
|||||
|
2017
|
|||||
|
Discount Rate
|
Pension Trend
|
Mortality
|
|||
|
Sensitivity level
|
1.40%
|
2.40%
|
1.00%
|
2.00%
|
+ 2 Years
|
|
Impact on defined benefit obligation
|
(5,515)
|
4,751
|
7,179
|
(7,931)
|
(3,444)
|
|
|
In EUR k
|
||||
|
As at Dec 31,
|
|||||
|
2016
|
|||||
|
Discount Rate
|
Pension Trend
|
Mortality
|
|||
|
Sensitivity level
|
1.40%
|
2.40%
|
1.00%
|
2.00%
|
+ 2 Years
|
|
Impact on defined benefit obligation
|
(5,708)
|
4,896
|
6,954
|
(7,715)
|
(3,435)
|
|
|
In EUR k
|
|||
|
2017
|
2016
|
|||
|
Present value of defined benefit obligation at the beginning of the period
|
61,379
|
|
50,589
|
|
|
Actuarial (gain)/ loss
|
(661
|
)
|
10,544
|
|
|
Current service cost
|
684
|
|
712
|
|
|
Interest cost
|
1,525
|
|
1,541
|
|
|
Benefits paid
|
(2,137
|
)
|
(827
|
)
|
|
Other adjustments
|
128
|
|
(1,874
|
)
|
|
Currency translation
|
(162
|
)
|
694
|
|
|
Present value of defined benefit obligation at the end of the period
|
60,756
|
|
61,379
|
|
|
|
In EUR k
|
|||
|
2017
|
2016
|
|||
|
Fair value of plan assets at the beginning of the period
|
6,643
|
|
5,595
|
|
|
Expected return on plan assets
|
159
|
|
136
|
|
|
Employer contributions
|
888
|
|
1,006
|
|
|
Employee contributions
|
—
|
|
50
|
|
|
Actuarial gain/(loss)
|
(68
|
)
|
(30
|
)
|
|
Benefits paid
|
(1,338
|
)
|
(176
|
)
|
|
Currency translation
|
(52
|
)
|
62
|
|
|
Fair value of plan assets
|
6,232
|
|
6,643
|
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2017
|
2016
|
|||
|
Defined benefit obligation
|
60,756
|
|
61,379
|
|
|
Fair value of plan assets
|
(6,232
|
)
|
(6,643
|
)
|
|
Pension provision
|
54,524
|
|
54,736
|
|
|
|
In EUR k
|
|||||
|
2017
|
2016
|
2015
|
||||
|
Current service cost
|
684
|
|
712
|
|
762
|
|
|
Interest expense
|
1,525
|
|
1,541
|
|
1,485
|
|
|
Return on plan assets
|
(159
|
)
|
(136
|
)
|
(160
|
)
|
|
Past service cost/(income) and other adjustments
|
128
|
|
(1,874
|
)
|
(1,247
|
)
|
|
Net pension expense/(income)
|
2,178
|
|
243
|
|
840
|
|
|
(7.9)
|
Other provisions
|
|
|
In EUR k
|
In EUR k
|
||||||||||
|
As at Dec 31,
|
||||||||||||
|
2017
|
2016
|
|||||||||||
|
Total
|
Thereof current
|
Thereof non-current
|
Total
|
Thereof current
|
Thereof non-current
|
|||||||
|
Personnel provisions
|
31,804
|
|
23,805
|
|
7,999
|
|
34,195
|
|
24,628
|
|
9,567
|
|
|
Provisions for sales and procurement
|
2,822
|
|
2,822
|
|
—
|
|
2,749
|
|
2,749
|
|
—
|
|
|
Provisions for environmental protection measures
|
1,640
|
|
431
|
|
1,209
|
|
1,686
|
|
507
|
|
1,179
|
|
|
Provisions for restoration
|
1,918
|
|
—
|
|
1,918
|
|
3,001
|
|
—
|
|
3,001
|
|
|
Restructuring provision related to Rubber footprint
|
7,268
|
|
7,268
|
|
—
|
|
15,819
|
|
15,819
|
|
—
|
|
|
Other provisions
|
15,262
|
|
15,262
|
|
—
|
|
16,353
|
|
16,353
|
|
—
|
|
|
Total
|
60,714
|
|
49,588
|
|
11,126
|
|
73,803
|
|
60,056
|
|
13,747
|
|
|
|
In EUR k
|
|||||||||||||
|
|
Personnel
provisions
|
Provisions for sales and
procure-ment
|
Provisions for environ-
mental protection measures
|
Provisions
for
restoration
|
Restructuring provision related to Rubber footprint
|
Other
provisions
|
Total
|
|||||||
|
As at Dec 31, 2016
|
34,195
|
|
2,749
|
|
1,686
|
|
3,001
|
|
15,819
|
|
16,353
|
|
73,803
|
|
|
Currency translation
|
(1,078
|
)
|
(125
|
)
|
5
|
|
(393
|
)
|
—
|
|
(743
|
)
|
(2,334
|
)
|
|
Additions
|
21,250
|
|
2,799
|
|
122
|
|
—
|
|
2,000
|
|
7,615
|
|
33,786
|
|
|
Utilization
|
(22,405
|
)
|
(2,597
|
)
|
(255
|
)
|
(730
|
)
|
(10,551
|
)
|
(6,897
|
)
|
(43,435
|
)
|
|
Reversals
|
(248
|
)
|
(4
|
)
|
(1
|
)
|
—
|
|
—
|
|
(1,066
|
)
|
(1,319
|
)
|
|
Unwinding of the discount/change in interest rate
|
90
|
|
—
|
|
83
|
|
40
|
|
—
|
|
—
|
|
213
|
|
|
As at Dec 31, 2017
|
31,804
|
|
2,822
|
|
1,640
|
|
1,918
|
|
7,268
|
|
15,262
|
|
60,714
|
|
|
|
In EUR k
|
|||||||||||||
|
|
Personnel provisions
|
Provisions for sales and procure-ment
|
Provisions for environ-mental protection measures
|
Provisions for restoration
|
Restructuring provision related to Rubber footprint
|
Other provisions
|
Total
|
|||||||
|
As at Dec 31, 2015
|
35,579
|
|
2,670
|
|
1,691
|
|
3,070
|
|
—
|
|
10,503
|
|
53,513
|
|
|
Currency translation
|
245
|
|
94
|
|
(3
|
)
|
101
|
|
—
|
|
883
|
|
1,320
|
|
|
Additions
|
21,695
|
|
2,803
|
|
98
|
|
159
|
|
15,960
|
|
12,476
|
|
53,191
|
|
|
Utilization
|
(23,329
|
)
|
(2,761
|
)
|
(100
|
)
|
(329
|
)
|
(141
|
)
|
(6,988
|
)
|
(33,648
|
)
|
|
Reversals
|
(133
|
)
|
(57
|
)
|
—
|
|
—
|
|
—
|
|
(521
|
)
|
(711
|
)
|
|
Unwinding of the discount/change in interest rate
|
138
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
138
|
|
|
As at Dec 31, 2016
|
34,195
|
|
2,749
|
|
1,686
|
|
3,001
|
|
15,819
|
|
16,353
|
|
73,803
|
|
|
(7.10)
|
Trade payables, other financial liabilities
|
|
|
In EUR k
|
|||||||||||
|
As at Dec 31,
|
||||||||||||
|
2017
|
2016
|
|||||||||||
|
Total
|
Thereof current
|
Thereof non-current
|
Total
|
Thereof current
|
Thereof non-current
|
|||||||
|
Term Loan
|
558,569
|
|
5,007
|
|
553,562
|
|
618,059
|
|
4,526
|
|
613,533
|
|
|
Local bank loans
|
10,433
|
|
15
|
|
10,418
|
|
—
|
|
—
|
|
—
|
|
|
Liabilities from derivatives
|
4,330
|
|
774
|
|
3,556
|
|
863
|
|
863
|
|
—
|
|
|
Other financial liabilities
|
97
|
|
52
|
|
45
|
|
202
|
|
76
|
|
126
|
|
|
Total financial liabilities
|
573,429
|
|
5,848
|
|
567,581
|
|
619,124
|
|
5,465
|
|
613,659
|
|
|
|
|
|
|
|
|
|
||||||
|
Trade payables
|
141,436
|
|
141,436
|
|
—
|
|
122,913
|
|
122,913
|
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
714,865
|
|
147,284
|
|
567,581
|
|
742,037
|
|
128,378
|
|
613,659
|
|
|
(7.11)
|
Deferred and current taxes
|
|
Deferred tax assets
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2017
|
2016
|
|||
|
Assets
|
|
|
||
|
Intangible assets
|
1,004
|
|
1,062
|
|
|
Property, plant and equipment
|
1,928
|
|
2,796
|
|
|
Financial assets
|
6,094
|
|
18,773
|
|
|
Inventories
|
1,825
|
|
2,577
|
|
|
Receivables, other assets
|
2,320
|
|
1,999
|
|
|
Liabilities
|
|
|
||
|
Provisions
|
16,710
|
|
18,542
|
|
|
Liabilities
|
21,939
|
|
39,106
|
|
|
Other
|
|
|
||
|
Loss carryforwards
|
15,807
|
|
20,593
|
|
|
Total deferred tax assets
|
67,627
|
|
105,448
|
|
|
Netting with deferred tax liabilities
|
(31,318
|
)
|
(44,493
|
)
|
|
Deferred tax assets (net)
|
36,309
|
|
60,955
|
|
|
Deferred tax liability
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2017
|
2016
|
|||
|
Assets
|
|
|
||
|
Intangible assets
|
684
|
|
1,198
|
|
|
Property, plant and equipment
|
27,336
|
|
45,858
|
|
|
Financial assets
|
5,527
|
|
20,233
|
|
|
Receivables, other assets
|
11,321
|
|
14,795
|
|
|
Liabilities
|
|
|
||
|
Provisions
|
5,677
|
|
5,129
|
|
|
Liabilities
|
1,719
|
|
1,837
|
|
|
Total deferred tax liabilities
|
52,264
|
|
89,050
|
|
|
Netting with deferred tax assets
|
(31,318
|
)
|
(44,493
|
)
|
|
Deferred tax liabilities (net)
|
20,946
|
|
44,557
|
|
|
Net deferred tax
|
(15,363
|
)
|
(16,398
|
)
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2017
|
2016
|
|||
|
Corporate income tax loss carryforwards
|
95,515
|
|
86,384
|
|
|
Trade tax loss carryforwards
|
—
|
|
40,370
|
|
|
Total
|
95,515
|
|
126,754
|
|
|
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2017
|
2016
|
|||
|
Deductible temporary differences
|
28,366
|
|
28,449
|
|
|
Corporate income tax loss carryforwards
|
104,772
|
|
154,009
|
|
|
Trade tax loss carryforwards
|
213
|
|
2,353
|
|
|
Interest carryforwards for tax purposes
|
20,535
|
|
17,771
|
|
|
Total
|
153,886
|
|
202,582
|
|
|
(8)
|
Notes to the statement of cash flows
|
|
(9)
|
Other notes
|
|
(9.1)
|
Capital management
|
|
|
Interest rate
|
Maturity
|
Comment
|
In EUR k
|
|||
|
As at Dec 31,
|
|||||||
|
2017
|
2016
|
||||||
|
Reported equity
|
N/A
|
N/A
|
|
83,262
|
|
52,882
|
|
|
Term Loans (see note (7.10(a)))
|
Interest after November 2017 repricing: EURIBOR / LIBOR (Floor 0.0%) plus 2.50% Margin.
|
July 25, 2024
|
1% minimum repayment / year; voluntary additional repayments
|
558,569
|
|
|
|
|
|
Interest as at 31 December 2016:
EURIBOR / LIBOR (Floor 0.75%) plus 3.00% Margin |
July 25, 2021
|
1% minimum repayment / year; voluntary additional repayments
|
|
618,059
|
|
|
|
Cash and cash equivalents
|
N/A
|
N/A
|
N/A
|
(60,272
|
)
|
(73,907
|
)
|
|
Total invested capital
|
|
|
|
581,559
|
|
597,034
|
|
|
(9.2)
|
Additional disclosures on financial instruments
|
|
|
In EUR k
|
|||||||||||
|
2017
|
2016
|
2015
|
2017
|
2016
|
2015
|
|||||||
|
Loans and
receivables
|
Financial assets held
for trading / Financial assets designated as hedging instruments
|
|||||||||||
|
Income from the reversal of bad debt allowances
|
5,736
|
|
3,099
|
|
1,285
|
|
—
|
|
—
|
|
—
|
|
|
Income from the currency translation of monetary items
|
26,505
|
|
20,598
|
|
5,008
|
|
—
|
|
—
|
|
—
|
|
|
Income from the valuation of derivatives
|
—
|
|
—
|
|
—
|
|
404
|
|
217
|
|
2,202
|
|
|
Expenses from the currency translation of monetary items
|
(44,707
|
)
|
(23,498
|
)
|
(1,930
|
)
|
—
|
|
—
|
|
—
|
|
|
Expenses from the valuation of derivatives
|
—
|
|
—
|
|
—
|
|
(980
|
)
|
(999
|
)
|
(2,247
|
)
|
|
Expenses for bad debt allowances on trade receivables
|
(3,780
|
)
|
(4,585
|
)
|
(1,957
|
)
|
—
|
|
—
|
|
—
|
|
|
Result from loans and receivables
|
370
|
|
157
|
|
1,577
|
|
—
|
|
—
|
|
—
|
|
|
Other interest-like income
|
374
|
|
514
|
|
368
|
|
—
|
|
—
|
|
—
|
|
|
Total
|
(15,502
|
)
|
(3,715
|
)
|
4,351
|
|
(576
|
)
|
(782
|
)
|
(45
|
)
|
|
|
In EUR k
|
|||||||||||
|
2017
|
2016
|
2015
|
2017
|
2016
|
2015
|
|||||||
|
Liabilities held for
trading
|
Liabilities measured
at amortized cost
|
|||||||||||
|
Income from the currency translation of monetary items
|
—
|
|
—
|
|
—
|
|
12,834
|
|
3,878
|
|
—
|
|
|
Expenses from the currency translation of monetary items
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(16,553
|
)
|
|
Expenses from the valuation of derivatives
|
(3,683
|
)
|
(11,549
|
)
|
(7,315
|
)
|
—
|
|
—
|
|
—
|
|
|
Interest expenses from loans
|
—
|
|
—
|
|
—
|
|
(24,415
|
)
|
(33,567
|
)
|
(41,174
|
)
|
|
Other interest-like expenses
|
—
|
|
—
|
|
—
|
|
(2,453
|
)
|
(1,847
|
)
|
(1,088
|
)
|
|
Total
|
(3,683
|
)
|
(11,549
|
)
|
(7,315
|
)
|
(14,034
|
)
|
(31,536
|
)
|
(58,815
|
)
|
|
|
In EUR k
|
|||||||
|
2017
|
2016
|
2017
|
2016
|
|||||
|
Carrying amount
|
Fair value
|
|||||||
|
Loans and receivables
|
|
|
|
|
||||
|
Trade receivables
|
195,341
|
|
190,503
|
|
195,341
|
|
190,503
|
|
|
Loans
|
574
|
|
1,357
|
|
574
|
|
1,357
|
|
|
Miscellaneous financial assets
|
2,678
|
|
3,259
|
|
2,678
|
|
3,259
|
|
|
Cash and cash equivalents
|
60,272
|
|
73,907
|
|
60,272
|
|
73,907
|
|
|
Total
|
258,865
|
|
269,026
|
|
258,865
|
|
269,026
|
|
|
|
|
|
|
|
||||
|
Financial assets held for trading
|
|
|
|
|
||||
|
Receivables from derivatives
|
2,964
|
|
2,826
|
|
2,964
|
|
2,826
|
|
|
|
|
|
|
|
||||
|
Total financial assets
|
261,829
|
|
271,852
|
|
261,829
|
|
271,852
|
|
|
|
|
|
|
|
||||
|
Liabilities measured at amortized cost
|
|
|
|
|
||||
|
Term loan
|
558,569
|
|
618,059
|
|
570,528
|
|
630,581
|
|
|
Local Bank Loan
|
10,433
|
|
—
|
|
10,433
|
|
—
|
|
|
Trade payables
|
141,436
|
|
122,913
|
|
141,436
|
|
122,913
|
|
|
Other financial liabilities
|
97
|
|
202
|
|
97
|
|
202
|
|
|
Total
|
710,535
|
|
741,174
|
|
722,494
|
|
753,696
|
|
|
|
|
|
|
|
||||
|
Liabilities held for trading
|
|
|
|
|
||||
|
Liabilities from derivatives
|
4,330
|
|
863
|
|
4,330
|
|
863
|
|
|
Total financial liabilities
|
714,865
|
|
742,037
|
|
726,824
|
|
754,559
|
|
|
|
In EUR k
|
|||||||||||
|
|
As at Dec 31,
|
|||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
||||||
|
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Financial assets measured at fair value
|
|
|
|
|
|
|
||||||
|
Receivables from derivatives
|
—
|
|
—
|
|
2,964
|
|
2,826
|
|
—
|
|
—
|
|
|
Financial liabilities measured at fair value
|
|
|
|
|
|
|
||||||
|
Liabilities from derivatives
|
—
|
|
—
|
|
4,330
|
|
863
|
|
—
|
|
—
|
|
|
Liabilities for which fair values are disclosed
|
|
|
|
|
|
|
||||||
|
Term loan
|
—
|
|
—
|
|
570,528
|
|
630,581
|
|
—
|
|
—
|
|
|
Local Bank Loan
|
—
|
|
—
|
|
10,433
|
|
—
|
|
—
|
|
—
|
|
|
|
As at Dec 31,
|
|||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
||||||
|
|
Total
|
Thereof current
|
Thereof non-current
|
|||||||||
|
|
In EUR k
|
|||||||||||
|
Receivables from foreign currency derivatives
|
559
|
|
271
|
|
559
|
|
271
|
|
—
|
|
—
|
|
|
Receivables from interest rate derivatives
|
2,207
|
|
1,022
|
|
—
|
|
—
|
|
2,207
|
|
1,022
|
|
|
Receivables from combined interest rate and foreign currency derivatives
|
—
|
|
205
|
|
—
|
|
—
|
|
—
|
|
205
|
|
|
Receivables from commodity derivatives
|
198
|
|
1,328
|
|
198
|
|
1,328
|
|
—
|
|
—
|
|
|
Total receivables from derivatives
|
2,964
|
|
2,826
|
|
757
|
|
1,599
|
|
2,207
|
|
1,227
|
|
|
Liabilities from foreign currency derivatives
|
749
|
|
—
|
|
749
|
|
—
|
|
—
|
|
—
|
|
|
Liabilities from interest rate derivatives
|
509
|
|
—
|
|
—
|
|
—
|
|
509
|
|
—
|
|
|
Liabilities from combined interest rate and foreign currency derivatives
|
3,047
|
|
—
|
|
—
|
|
—
|
|
3,047
|
|
—
|
|
|
Liabilities from commodity derivatives
|
25
|
|
863
|
|
25
|
|
863
|
|
—
|
|
—
|
|
|
Total liabilities from derivatives
|
4,330
|
|
863
|
|
774
|
|
863
|
|
3,556
|
|
—
|
|
|
In Currency k
|
Nominal Amount at Year End
|
|
||||||||||||
|
Currency
|
Type
|
Strike/Rate
|
Start Date
|
Expiry Date
|
2017
|
2018
|
2019
|
2020
|
2021
|
|||||
|
EUR
|
Cap
|
1%
|
12/31/2014
|
3/31/2021
|
200,000
|
|
150,000
|
|
75,000
|
|
25,000
|
|
—
|
|
|
USD
|
Cap
|
2.5%
|
12/31/2014
|
3/31/2021
|
200,000
|
|
125,000
|
|
75,000
|
|
25,000
|
|
—
|
|
|
EUR
|
Cap
|
1%
|
12/29/2017
|
12/29/2021
|
100,000
|
|
150,000
|
|
225,000
|
|
250,000
|
|
—
|
|
|
USD
|
Cap
|
2.5%
|
12/29/2017
|
12/29/2021
|
75,000
|
|
150,000
|
|
170,000
|
|
225,000
|
|
—
|
|
|
EUR
|
Floored Swap
|
0.0%/1.16%
|
12/29/2021
|
7/25/2024
|
—
|
|
—
|
|
—
|
|
—
|
|
275,000
|
|
|
Total1)
|
|
|
|
|
529,300
|
|
529,300
|
|
504,286
|
|
483,455
|
|
275,000
|
|
|
|
As at Dec 31,
|
|||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Increase by
0.50%
|
Decrease by
0.50%
|
Increase by
0.50%
|
Decrease by
0.50%
|
Increase by
0.50%
|
Decrease by
0.50%
|
|||||||
|
In EUR k
|
||||||||||||
|
Increase (decrease) in the interest expense
|
651
|
|
(94
|
)
|
1,013
|
|
(622
|
)
|
(633
|
)
|
525
|
|
|
Increase (decrease) in income before taxes
|
(651
|
)
|
94
|
|
(1,013
|
)
|
622
|
|
633
|
|
(525
|
)
|
|
Increase (decrease) in equity (Cash flow hedge reserve)
|
4,429
|
|
(2,821
|
)
|
181
|
|
—
|
|
281
|
|
—
|
|
|
Increase (decrease) in total comprehensive income before taxes
|
3,778
|
|
(2,727
|
)
|
(832
|
)
|
622
|
|
914
|
|
(525
|
)
|
|
In EUR k
|
Value of the Euro in relation to the U.S. Dollar
|
|||||||||||
|
Increase by
10%
|
Decrease by
10%
|
Increase by
10%
|
Decrease by
10%
|
Increase by
10%
|
Decrease by
10%
|
|||||||
|
2017
|
2016
|
2015
|
||||||||||
|
FX gain / (FX loss) in finance result
|
8,219
|
|
(10,045
|
)
|
10,436
|
|
(12,755
|
)
|
12,240
|
|
(14,960
|
)
|
|
Increase (decrease) in income before taxes
|
8,219
|
|
(10,045
|
)
|
10,436
|
|
(12,755
|
)
|
12,240
|
|
(14,960
|
)
|
|
Increase (decrease) in equity (Reserve for hedges of a net investment in foreign operation)
|
13,644
|
|
(16,676
|
)
|
15,524
|
|
(18,974
|
)
|
15,030
|
|
(18,371
|
)
|
|
Increase (decrease) in total comprehensive income before taxes
|
21,863
|
|
(26,721
|
)
|
25,960
|
|
(31,729
|
)
|
27,270
|
|
(33,331
|
)
|
|
In EUR mill
|
2018
|
2019
|
2020
|
2021
|
Thereafter
|
Total
|
||||||
|
Debt:
1
|
|
|
|
|
|
|
||||||
|
to third parties
|
7.0
|
|
7.0
|
|
7.0
|
|
7.0
|
|
542.6
|
|
570.5
|
|
|
Borrowing cost:
2
|
|
|
|
|
|
|
||||||
|
to third parties
|
19.0
|
|
19.6
|
|
20.4
|
|
21.0
|
|
56.4
|
|
136.4
|
|
|
Total
|
26.0
|
|
26.5
|
|
27.3
|
|
28.0
|
|
599.0
|
|
707.0
|
|
|
In EUR mill
|
2017
|
2018
|
2019
|
2020
|
Thereafter
|
Total
|
||||||
|
Debt:
1
|
|
|
|
|
|
|
||||||
|
to third parties
2
|
26.9
|
|
7.4
|
|
7.4
|
|
7.4
|
|
581.5
|
|
630.6
|
|
|
Borrowing cost:
3
|
|
|
|
|
|
|
||||||
|
to third parties
|
24.3
|
|
25.5
|
|
26.1
|
|
26.4
|
|
21.5
|
|
123.9
|
|
|
Total
|
51.2
|
|
32.9
|
|
33.5
|
|
33.8
|
|
603.0
|
|
754.5
|
|
|
In EUR k
|
As at Jan 1, 2016
|
Cash flows (w/o interest payments)
|
Transfer
|
FX movement P&L
|
FX movement OCI
|
Other
|
As at Dec 31, 2016
|
|||||||
|
Term loan
|
650,564
|
|
(41,976
|
)
|
(4,526
|
)
|
3,538
|
|
5,427
|
|
505
|
|
613,533
|
|
|
Liabilities under finance leases
|
218
|
|
(102
|
)
|
—
|
|
—
|
|
—
|
|
10
|
|
126
|
|
|
Non-current liabilities from financing activities
|
650,782
|
|
(42,078
|
)
|
(4,526
|
)
|
3,538
|
|
5,427
|
|
516
|
|
613,659
|
|
|
Current interest-bearing liabilities
|
4,525
|
|
(7,259
|
)
|
4,526
|
|
(20
|
)
|
—
|
|
2,754
|
|
4,526
|
|
|
Current liabilities under finance leases
|
62
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
67
|
|
|
Current liabilities from financing activities
|
4,587
|
|
(7,259
|
)
|
4,526
|
|
(20
|
)
|
—
|
|
2,758
|
|
4,593
|
|
|
Total
|
655,369
|
|
(49,337
|
)
|
—
|
|
3,518
|
|
5,427
|
|
3,274
|
|
618,252
|
|
|
In EUR k
|
As at Jan 1, 2017
|
Cash flows (w/o interest payments)
|
Transfer
|
FX movment P&L
|
FX movement OCI
|
Other
|
As at Dec 31, 2017
|
|||||||
|
Term loan
|
613,533
|
|
(22,402
|
)
|
(5,007
|
)
|
(12,533
|
)
|
(20,674
|
)
|
644
|
|
553,562
|
|
|
Local bank loans
|
—
|
|
9,995
|
|
—
|
|
—
|
|
423
|
|
—
|
|
10,418
|
|
|
Liabilities under finance leases
|
126
|
|
(88
|
)
|
—
|
|
—
|
|
—
|
|
8
|
|
45
|
|
|
Non-current liabilities from financing activities
|
613,659
|
|
(12,495
|
)
|
(5,007
|
)
|
(12,533
|
)
|
(20,251
|
)
|
651
|
|
564,025
|
|
|
Current interest-bearing liabilities
|
4,526
|
|
(7,112
|
)
|
5,007
|
|
(275
|
)
|
—
|
|
2,876
|
|
5,022
|
|
|
Current liabilities under finance leases
|
67
|
|
(21
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
46
|
|
|
Financing related derivatives
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,555
|
|
3,555
|
|
|
Current liabilities from financing activities
|
4,593
|
|
(7,133
|
)
|
5,007
|
|
(275
|
)
|
—
|
|
6,431
|
|
8,622
|
|
|
Total
|
618,252
|
|
(19,628
|
)
|
—
|
|
(12,807
|
)
|
(20,251
|
)
|
7,083
|
|
572,648
|
|
|
(9.4)
|
Related parties
|
|
|
In EUR k
|
|||
|
|
Years ended Dec 31,
|
|||
|
|
2017
|
2016
|
2015
|
|
|
Wages & salaries
|
5,886
|
5,458
|
4,253
|
|
|
Social security costs
|
140
|
128
|
114
|
|
|
Pension expenses
|
498
|
443
|
357
|
|
|
Other personnel expenses
|
757
|
782
|
421
|
|
|
Share based payments
|
6,173
|
2,714
|
907
|
|
|
Total
|
13,454
|
9,525
|
6,052
|
|
|
(9.5)
|
Contingent liabilities and other financial obligations
|
|
Maturity
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2017
|
2016
|
|||
|
Less than one year
|
4,404
|
|
4,058
|
|
|
1 to 2 years
|
5,927
|
|
2,853
|
|
|
2 to 3 years
|
5,476
|
|
2,752
|
|
|
3 to 4 years
|
1,241
|
|
2,339
|
|
|
4 to 5 years
|
1,088
|
|
2,402
|
|
|
More than 5 years
|
9,635
|
|
6,181
|
|
|
Total
|
27,771
|
|
20,585
|
|
|
Maturity
|
In EUR k
|
|||
|
As at Dec 31,
|
||||
|
2017
|
2016
|
|||
|
Less than one year
|
91,059
|
|
147,857
|
|
|
1 to 5 years
|
197,314
|
|
227,074
|
|
|
More than 5 years
|
0
|
|
38,435
|
|
|
Total
|
288,373
|
|
413,366
|
|
|
•
|
Orion Engineered Carbons Holdco S. A. S.
|
|
•
|
Orion Engineered Carbons S. A. S.
|
|
•
|
Orion Engineered Carbons Holdings GmbH
|
|
•
|
Orion Engineered Carbons Bondco GmbH
|
|
•
|
Orion Engineered Carbons GmbH
|
|
•
|
Orion Engineered Carbons International GmbH
|
|
•
|
Orion Engineered Carbons Holdco S. r. l.
|
|
•
|
Orion Engineered Carbons S. r. l.
|
|
•
|
Orion Engineered Carbons Korea Co.,Ltd.
|
|
•
|
Orion Engineered Carbons Co.,Ltd.
|
|
•
|
Orion Engineered Carbons S.A.
|
|
•
|
Orion Engineered Carbons sp. z o.o.
|
|
•
|
Orion Engineered Carbons Holdco AB
|
|
•
|
Norcarb Engineered Carbons AB
|
|
•
|
Orion Engineered Carbons USA Holdco LLC
|
|
•
|
Orion Engineered Carbons LLC
|
|
(10)
|
Events after the reporting date
|
|
|
|
|
|
Jack Clem
|
|
Charles Herlinger
|
|
Exhibit No.
|
|
Description
|
|
1.1
|
|
|
|
2.1
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
8.1
|
|
|
|
12.1
|
|
|
|
12.2
|
|
|
|
13.1
|
|
|
|
13.2
|
|
|
|
15.1
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
February 22, 2018
|
ORION ENGINEERED CARBONS S.A.
|
|
|
|
|
|
|
|
By
|
/s/ Charles Herlinger
|
|
|
|
Name: Charles Herlinger
|
|
|
|
Title: Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|