These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Federal
|
| |
32-0330122
|
|
| |
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(I.R.S. Employer
Identification Number) |
|
| |
201 East North Second Street, Seneca, South Carolina
|
| |
29678
|
|
| |
(Address of Principal Executive Offices)
|
| |
(Zip Code)
|
|
| |
(864) 882-2765
|
| |||
| |
(Registrant’s Telephone Number Including Area Code)
|
| |||
| |
Title of Each Class
|
| |
Name of Each Exchange on Which Registered
|
|
| |
Common Stock, par value $0.01 per share
|
| |
The NASDAQ Stock Market, LLC
|
|
| | Large accelerated filer ☐ | | | Accelerated filer ☐ | | | Non-accelerated filer ☐ | | |
Smaller reporting company ☒
|
|
| | Emerging growth company ☐ | | | | | ||||||
| | PART I. | | | |||||
| | | | | | 1 | | | |
| | | | | | 29 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 30 | | | |
| | | | | | 30 | | | |
| | PART II. | | | |||||
| | | | | | 31 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | | |
| | | | | | 44 | | | |
| | | | | | 45 | | | |
| | | | | | 88 | | | |
| | | | | | 88 | | | |
| | | | | | 88 | | | |
| | PART III. | | | |||||
| | | | | | 89 | | | |
| | | | | | 89 | | | |
| | | | | | 89 | | | |
| | | | | | 89 | | | |
| | | | | | 89 | | | |
| | PART IV. | | | |||||
| | | | | | 90 | | | |
| | Signatures | | | | | 91 | | |
| | | |
At June 30,
|
| |||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| Real estate loans: | | | | | | | | ||||||||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 260,114 | | | | | | 84.57 % | | | | | $ | 241,079 | | | | | | 82.55 % | | | | | $ | 255,219 | | | | | | 82.52 % | | |
|
Multi-family
|
| | | | 1,864 | | | | | | 0.61 | | | | | | 1,994 | | | | | | 0.68 | | | | | | 2,572 | | | | | | 0.83 | | |
|
Home equity
|
| | | | 4,900 | | | | | | 1.59 | | | | | | 6,575 | | | | | | 2.25 | | | | | | 8,198 | | | | | | 2.65 | | |
|
Nonresidential
|
| | | | 18,916 | | | | | | 6.15 | | | | | | 20,299 | | | | | | 6.95 | | | | | | 21,675 | | | | | | 7.01 | | |
|
Agricultural
|
| | | | 1,441 | | | | | | 0.47 | | | | | | 2,957 | | | | | | 1.01 | | | | | | 4,164 | | | | | | 1.35 | | |
|
Construction and land
|
| | | | 15,254 | | | | | | 4.96 | | | | | | 14,083 | | | | | | 4.82 | | | | | | 14,510 | | | | | | 4.69 | | |
|
Total real estate loans
|
| | | | 302,489 | | | | | | 98.35 | | | | | | 286,987 | | | | | | 98.26 | | | | | | 306,338 | | | | | | 99.05 | | |
|
Commercial and industrial
|
| | | | 51 | | | | | | 0.02 | | | | | | 176 | | | | | | 0.06 | | | | | | 184 | | | | | | 0.06 | | |
|
Consumer and other loans
|
| | | | 5,018 | | | | | | 1.63 | | | | | | 4,900 | | | | | | 1.68 | | | | | | 2,745 | | | | | | 0.89 | | |
|
Total loans
|
| | | $ | 307,558 | | | | | | 100.00 % | | | | | $ | 292,063 | | | | | | 100.00 % | | | | | $ | 309,267 | | | | | | 100.00 % | | |
|
Allowance for loan losses
|
| | | | (1,016 ) | | | | | | | | | | | | (922 ) | | | | | | | | | | | | (1,008 ) | | | | | | | | |
|
Loans, net
|
| | | $ | 306,542 | | | | | | | | | | | $ | 291,141 | | | | | | | | | | | $ | 308,259 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At June 30,
|
| |||||||||||||||||||||
| | | |
2014
|
| |
2013
|
| ||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
| Real estate loans: | | | | | | ||||||||||||||||||||
|
One-to-four family
|
| | | $ | 213,585 | | | | | | 92.55 % | | | | | $ | 203,277 | | | | | | 91.61 % | | |
|
Multi-family
|
| | | | 252 | | | | | | 0.11 | | | | | | 256 | | | | | | 0.12 | | |
|
Home equity
|
| | | | 227 | | | | | | 0.10 | | | | | | 292 | | | | | | 0.13 | | |
|
Nonresidential
|
| | | | 8,398 | | | | | | 3.62 | | | | | | 8,511 | | | | | | 3.82 | | |
|
Construction and land
|
| | | | 7,578 | | | | | | 3.30 | | | | | | 8,654 | | | | | | 3.91 | | |
|
Total real estate loans
|
| | | | 230,039 | | | | | | 99.68 | | | | | | 222,203 | | | | | | 99.59 | | |
|
Consumer and other loans
|
| | | | 747 | | | | | | 0.32 | | | | | | 925 | | | | | | 0.41 | | |
|
Total loans
|
| | | $ | 230,786 | | | | | | 100.00 % | | | | | $ | 223,128 | | | | | | 100.00 % | | |
|
Allowance for loan losses
|
| | | | (855 ) | | | | | | | | | | | | (751 ) | | | | | | | | |
|
Loans, net
|
| | | $ | 229,931 | | | | | | | | | | | $ | 221,163 | | | | |||||
| | |||||||||||||||||||||||||
| | | |
Real Estate Loans
|
| |
Commercial
and Industrial |
| |
Consumer
and Other |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
One-to-
Four Family |
| |
Multi-
family |
| |
Home
Equity |
| |
Non-
Residential |
| |
Agricultural
|
| |
Construction
and Land |
| ||||||||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| Amounts due in: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
|
One year or less
|
| | | $ | 30,208 | | | | | $ | — | | | | | $ | 143 | | | | | $ | 5,534 | | | | | $ | 498 | | | | | $ | 793 | | | | | $ | — | | | | | $ | — | | | | | $ | 37,176 | | |
|
More than one to five years
|
| | | | 47,055 | | | | | | 240 | | | | | | 258 | | | | | | 3,720 | | | | | | — | | | | | | 538 | | | | | | — | | | | | | 88 | | | | | | 51,899 | | |
|
More than five to ten years
|
| | | | 72,435 | | | | | | 82 | | | | | | 38 | | | | | | 477 | | | | | | — | | | | | | 821 | | | | | | — | | | | | | 47 | | | | | | 73,900 | | |
|
More than ten years
|
| | | | 110,416 | | | | | | 1,542 | | | | | | 4,461 | | | | | | 9,185 | | | | | | 943 | | | | | | 13,102 | | | | | | 51 | | | | | | 4,883 | | | | | | 144,583 | | |
|
Total
|
| | | $ | 260,114 | | | | | $ | 1,864 | | | | | $ | 4,900 | | | | | $ | 18,916 | | | | | $ | 1,441 | | | | | $ | 15,254 | | | | | $ | 51 | | | | | $ | 5,018 | | | | | $ | 307,558 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
At June 30,
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
30-59
Days Past Due |
| |
60-89
Days Past Due |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| |
30-59
Days Past Due |
| |
60-89
Days Past Due |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| ||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
| Real estate loans: | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 6,143 | | | | | $ | 1,109 | | | | | $ | 1,100 | | | | | $ | 8,352 | | | | | $ | 7,063 | | | | | $ | 1,000 | | | | | $ | 860 | | | | | $ | 8,923 | | |
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Home equity
|
| | | | 161 | | | | | | — | | | | | | 40 | | | | | | 201 | | | | | | 94 | | | | | | 22 | | | | | | 84 | | | | | | 200 | | |
|
Nonresidential
|
| | | | — | | | | | | 43 | | | | | | — | | | | | | 43 | | | | | | — | | | | | | 48 | | | | | | 942 | | | | | | 990 | | |
|
Agricultural
|
| | | | — | | | | | | 448 | | | | | | — | | | | | | 448 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction and land
|
| | | | 40 | | | | | | — | | | | | | 35 | | | | | | 75 | | | | | | 93 | | | | | | — | | | | | | 25 | | | | | | 118 | | |
|
Total real estate loans
|
| | | | 6,344 | | | | | | 1,600 | | | | | | 1,175 | | | | | | 9,119 | | | | | | 7,250 | | | | | | 1,070 | | | | | | 1,911 | | | | | | 10,231 | | |
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer and other loans
|
| | | | 10 | | | | | | 1 | | | | | | — | | | | | | 11 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 6,354 | | | | | $ | 1,601 | | | | | $ | 1,175 | | | | | $ | 9,130 | | | | | $ | 7,250 | | | | | $ | 1,070 | | | | | $ | 1,911 | | | | | $ | 10,231 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
At June 30,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(Dollars in thousands)
|
| |||||||||
|
Special mention assets
|
| | | $ | 4,621 | | | | | $ | 4,561 | | |
|
Substandard assets
|
| | | | 7,766 | | | | | | 8,201 | | |
|
Doubtful assets
|
| | | | — | | | | | | — | | |
|
Loss assets
|
| | | | — | | | | | | — | | |
|
Real estate owned
|
| | | | 865 | | | | | | 1,354 | | |
|
Total Special mention and Classified assets
|
| | | $ | 13,252 | | | | | $ | 14,116 | | |
| | |||||||||||||
| | | |
At June 30,
|
| |||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| Nonaccrual loans: | | | | | | | |||||||||||||||||||||||||
| Real estate loans: | | | | | | | |||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 2,762 | | | | | $ | 2,133 | | | | | $ | 2,311 | | | | | $ | 1,647 | | | | | $ | 1,493 | | |
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Home equity
|
| | | | 89 | | | | | | 126 | | | | | | — | | | | | | — | | | | | | — | | |
|
Nonresidential
|
| | | | 43 | | | | | | 942 | | | | | | 1,379 | | | | | | — | | | | | | — | | |
|
Agricultural
|
| | | | 514 | | | | | | 531 | | | | | | 487 | | | | | | — | | | | | | — | | |
|
Construction and land
|
| | | | 75 | | | | | | 25 | | | | | | — | | | | | | — | | | | | | — | | |
|
Total real estate loans
|
| | | | 3,483 | | | | | | 3,757 | | | | | | 4,177 | | | | | | 1,647 | | | | | | 1,493 | | |
| | | |
At June 30,
|
| |||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total nonaccrual loans
|
| | | $ | 3,483 | | | | | $ | 3,757 | | | | | $ | 4,177 | | | | | $ | 1,647 | | | | | $ | 1,493 | | |
| Accruing loans past due 90 days or more: | | | | | | | |||||||||||||||||||||||||
| Real estate loans: | | | | | | | |||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 493 | | |
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Nonresidential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total real estate loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 493 | | |
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total accruing loans past due 90 days or more
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 493 | | |
|
Total of nonaccrual and 90 days or more
past due loans |
| | | $ | 3,483 | | | | | $ | 3,757 | | | | | $ | 4,177 | | | | | $ | 1,647 | | | | | $ | 1,986 | | |
| Real estate owned: | | | | | | | |||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 152 | | | | | $ | 899 | | | | | $ | 1,335 | | | | | $ | 744 | | | | | $ | 1,047 | | |
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Home equity
|
| | | | — | | | | | | 267 | | | | | | — | | | | | | — | | | | | | — | | |
|
Nonresidential
|
| | | | 713 | | | | | | 188 | | | | | | 365 | | | | | | — | | | | | | — | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | 392 | | | | | | — | | | | | | — | | |
|
Total real estate owned
|
| | | | 865 | | | | | | 1,354 | | | | | | 2,092 | | | | | | 744 | | | | | | 1,047 | | |
|
Other nonperforming assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total nonperforming assets
|
| | | $ | 4,348 | | | | | $ | 5,111 | | | | | $ | 6,269 | | | | | $ | 2,391 | | | | | $ | 3,033 | | |
|
Troubled debt restructurings
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Troubled debt restructurings and total nonperforming assets
|
| | | $ | 4,348 | | | | | $ | 5,111 | | | | | $ | 6,269 | | | | | $ | 2,391 | | | | | $ | 3,033 | | |
|
Total nonperforming loans to total loans
|
| | | | 1.13 % | | | | | | 1.29 % | | | | | | 1.35 % | | | | | | 0.71 % | | | | | | 0.89 % | | |
|
Total nonperforming assets to total assets
|
| | | | 0.90 % | | | | | | 1.05 % | | | | | | 1.32 % | | | | | | 0.66 % | | | | | | 0.82 % | | |
|
Total nonperforming assets to loans and real estate owned
|
| | | | 1.41 % | | | | | | 1.74 % | | | | | | 2.01 % | | | | | | 1.03 % | | | | | | 1.35 % | | |
| | | |
Year Ended June 30,
|
| ||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| | |||||||||||||||||
| | | |
(Dollars in thousands)
|
| | |||||||||||||||||||||||||||||
|
Allowance at beginning of year
|
| | | $ | 922 | | | | | $ | 1,008 | | | | | $ | 855 | | | | | $ | 751 | | | | | $ | 857 | | | | ||
|
Provision for loan losses
|
| | | | 203 | | | | | | 451 | | | | | | 195 | | | | | | 108 | | | | | | 260 | | | | ||
| Charge-offs: | | | | | | | | |||||||||||||||||||||||||||
| Real estate loans | | | | | | | | |||||||||||||||||||||||||||
|
One-to-four family
|
| | | | (33 ) | | | | | | (447 ) | | | | | | — | | | | | | (4 ) | | | | | | (366 ) | | | | ||
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
|
Home equity
|
| | | | — | | | | | | (72 ) | | | | | | (40 ) | | | | | | — | | | | | | — | | | | ||
|
Nonresidential
|
| | | | (77 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Construction and land
|
| | | | — | | | | | | (9 ) | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Consumer and other loans
|
| | | | (1 ) | | | | | | (9 ) | | | | | | (2 ) | | | | | | — | | | | | | — | | | | ||
|
Total charge-offs
|
| | | | (111 ) | | | | | | (537 ) | | | | | | (42 ) | | | | | | (4 ) | | | | | | (366 ) | | | | ||
| | | |
Year Ended June 30,
|
| ||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| | |||||||||||||||||
| | | |
(Dollars in thousands)
|
| | |||||||||||||||||||||||||||||
| Recoveries: | | | | | | | | |||||||||||||||||||||||||||
|
Real estate loans
|
| | | | | | | |||||||||||||||||||||||||||
|
One-to-four family
|
| | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
|
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Nonresidential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Total recoveries
|
| | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
|
Net charge-offs
|
| | | | (109 ) | | | | | | (537 ) | | | | | | (42 ) | | | | | | (4 ) | | | | | | (366 ) | | | | ||
|
Allowance at end of year
|
| | | $ | 1,016 | | | | | $ | 922 | | | | | $ | 1,008 | | | | | $ | 855 | | | | | $ | 751 | | | | ||
|
Allowance to nonperforming loans
|
| | | | 29.17 % | | | | | | 24.54 % | | | | | | 24.13 % | | | | | | 51.91 % | | | | | | 37.81 % | | | | ||
|
Allowance to total loans outstanding at the end of
the year |
| | | | 0.33 | | | | | | 0.31 | | | | | | 0.32 | | | | | | 0.37 | | | | | | 0.34 | | | | ||
|
Net charge-offs to average loans outstanding during the year
|
| | | | 0.04 | | | | | | 0.18 | | | | | | 0.01 | | | | | | 0.00 | | | | | | 0.16 | | | | ||
| | | |
At June 30,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
% of
Allowance to Total Allowance |
| |
% of
Loans in Category to Total Loans |
| |
Amount
|
| |
% of
Allowance to Total Allowance |
| |
% of Loans in
Category to Total Loans |
| |
Amount
|
| |
% of
Allowance to Total Allowance |
| |
% of Loans in
Category to Total Loans |
| |||||||||||||||||||||||||||
| Real estate loans: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 900 | | | | | | 88.59 % | | | | | | 84.57 % | | | | | $ | 733 | | | | | | 79.50 % | | | | | | 82.56 % | | | | | $ | 910 | | | | | | 90.27 % | | | | | | 82.57 % | | |
|
Multi-family
|
| | | | 4 | | | | | | 0.39 | | | | | | 0.61 | | | | | | 4 | | | | | | 0.43 | | | | | | 0.68 | | | | | | 4 | | | | | | 0.40 | | | | | | 0.83 | | |
|
Home equity
|
| | | | 2 | | | | | | 0.20 | | | | | | 1.59 | | | | | | 2 | | | | | | 0.22 | | | | | | 2.19 | | | | | | 1 | | | | | | 0.10 | | | | | | 2.64 | | |
|
Nonresidential
|
| | | | 63 | | | | | | 6.20 | | | | | | 6.15 | | | | | | 130 | | | | | | 14.10 | | | | | | 6.93 | | | | | | 55 | | | | | | 5.46 | | | | | | 6.98 | | |
|
Agricultural
|
| | | | 1 | | | | | | 0.10 | | | | | | 0.47 | | | | | | 5 | | | | | | 0.54 | | | | | | 1.01 | | | | | | 4 | | | | | | 0 | | | | | | 1 | | |
|
Construction and land
|
| | | | 35 | | | | | | 3.44 | | | | | | 4.96 | | | | | | 39 | | | | | | 4.23 | | | | | | 4.89 | | | | | | 25 | | | | | | 2.48 | | | | | | 4.70 | | |
|
Total real estate loans
|
| | | | 1,005 | | | | | | 98.92 | | | | | | 98.35 | | | | | | 913 | | | | | | 99.02 | | | | | | 98.26 | | | | | | 999 | | | | | | 99.11 | | | | | | 99.06 | | |
|
Commercial and industrial
|
| | | | 4 | | | | | | 0.39 | | | | | | 0.02 | | | | | | 6 | | | | | | 1 | | | | | | 0.06 | | | | | | — | | | | | | — | | | | | | 0 | | |
|
Consumer and other loans
|
| | | | 7 | | | | | | 0.69 | | | | | | 1.63 | | | | | | 3 | | | | | | 0.33 | | | | | | 1.68 | | | | | | 9 | | | | | | 0.89 | | | | | | 0.88 | | |
|
Total allowance for loan losses
|
| | | $ | 1,016 | | | | | | 100.00 % | | | | | | 100.00 % | | | | | $ | 922 | | | | | | 100.00 % | | | | | | 100.00 % | | | | | $ | 1,008 | | | | | | 100.00 % | | | | | | 100.00 % | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
At June 30,
|
| |||||||||||||||||||||||||||||||||
| | | |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
% of
Allowance to Total Allowance |
| |
% of
Loans in Category to Total Loans |
| |
Amount
|
| |
% of
Allowance to Total Allowance |
| |
% of
Loans in Category to Total Loans |
| ||||||||||||||||||
| Real estate loans: | | | | | | | | ||||||||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 736 | | | | | | 86.08 % | | | | | | 92.55 % | | | | | $ | 665 | | | | | | 88.55 % | | | | | | 91.61 % | | |
|
Multi-family
|
| | | | 4 | | | | | | 0.47 | | | | | | 0.11 | | | | | | 4 | | | | | | 0.53 | | | | | | 0.12 | | |
|
Home equity
|
| | | | 1 | | | | | | 0.12 | | | | | | 0.10 | | | | | | 1 | | | | | | 0.13 | | | | | | 0.13 | | |
|
Nonresidential
|
| | | | 52 | | | | | | 6.08 | | | | | | 3.62 | | | | | | 52 | | | | | | 6.92 | | | | | | 3.82 | | |
|
Construction and land
|
| | | | 59 | | | | | | 6.90 | | | | | | 3.30 | | | | | | 27 | | | | | | 3.60 | | | | | | 3.91 | | |
|
Total real estate loans
|
| | | | 852 | | | | | | 99.65 | | | | | | 99.68 | | | | | | 749 | | | | | | 99.73 | | | | | | 99.59 | | |
|
Consumer and other loans
|
| | | | 3 | | | | | | 0.35 | | | | | | 0.32 | | | | | | 2 | | | | | | 0.27 | | | | | | 0.41 | | |
|
Total allowance for loan losses
|
| | | $ | 855 | | | | | | 100.00 % | | | | | | 100.00 % | | | | | $ | 751 | | | | | | 100.00 % | | | | | | 100.00 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At June 30,
|
| |||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| Securities available-for-sale: | | | | | | | | ||||||||||||||||||||||||||||||
|
FHLMC common stock
|
| | | $ | 20 | | | | | $ | 182 | | | | | $ | 20 | | | | | $ | 151 | | | | | $ | 20 | | | | | $ | 180 | | |
|
Certificates of deposit
|
| | | | 6,230 | | | | | | 6,228 | | | | | | 7,470 | | | | | | 7,534 | | | | | | 7,221 | | | | | | 7,242 | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 8,932 | | | | | | 9,116 | | | | | | — | | | | | | — | | |
|
Municipal securities
|
| | | | 39,847 | | | | | | 39,799 | | | | | | 33,508 | | | | | | 34,481 | | | | | | 13,574 | | | | | | 13,433 | | |
|
SBA loan pools
|
| | | | 563 | | | | | | 565 | | | | | | 1,268 | | | | | | 1,273 | | | | | | 2,249 | | | | | | 2,266 | | |
|
CMOs
|
| | | | 13,024 | | | | | | 12,785 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
U.S. Government agency mortgage-backed securities
|
| | | | 44,884 | | | | | | 44,825 | | | | | | 68,103 | | | | | | 69,403 | | | | | | 64,177 | | | | | | 64,142 | | |
|
U.S. Government agencies
|
| | | | 14,082 | | | | | | 13,950 | | | | | | 9,957 | | | | | | 10,126 | | | | | | 23,967 | | | | | | 23,904 | | |
|
Total available-for-sale
|
| | | $ | 118,650 | | | | | $ | 118,334 | | | | | $ | 129,258 | | | | | $ | 132,084 | | | | | $ | 111,208 | | | | | $ | 111,167 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
One Year or Less
|
| |
More than One Year
to Five Years |
| |
More than Five Years
to Ten Years |
| |||||||||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| Securities available-for-sale: | | | | | | | | ||||||||||||||||||||||||||||||
|
FHLMC common stock
|
| | | $ | — | | | | | | — % | | | | | $ | — | | | | | | — % | | | | | $ | — | | | | | | — % | | |
|
Certificates of deposit
|
| | | | 1,992 | | | | | | 1.23 | | | | | | 4,238 | | | | | | 1.72 | | | | | | — | | | | | | 0.00 | | |
|
Municipal securities
|
| | | | — | | | | | | — | | | | | | 5,613 | | | | | | 1.83 | | | | | | 23,781 | | | | | | 2.18 | | |
|
SBA loan pools
|
| | | | — | | | | | | — | | | | | | 563 | | | | | | 3.15 | | | | | | — | | | | | | — | | |
|
CMOs
|
| | | | — | | | | | | — | | | | | | 7,535 | | | | | | 1.94 | | | | | | 5,489 | | | | | | 2.16 | | |
|
U.S. Government agency mortgage-backed
securities |
| | | | — | | | | | | — | | | | | | 31,717 | | | | | | 2.22 | | | | | | 13,167 | | | | | | 2.26 | | |
|
U.S. Government agency bonds
|
| | | | 997 | | | | | | 1.40 | | | | | | 7,046 | | | | | | 1.69 | | | | | | 6,039 | | | | | | 1.96 | | |
|
Total available-for-sale
|
| | | $ | 2,989 | | | | | | 1.29 % | | | | | $ | 56,712 | | | | | | 2.05 % | | | | | $ | 48,476 | | | | | | 2.17 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
More than Ten Years
|
| |
Total
|
| | ||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| | ||||||||||||||
| | | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||
| Securities available-for-sale: | | | | | | | ||||||||||||||||||||||
|
FHLMC common stock
|
| | | $ | 20 | | | | | | — % | | | | | $ | 20 | | | | | | — % | | | | ||
|
Certificates of deposit
|
| | | | — | | | | | | — | | | | | | 6,230 | | | | | | 1.56 | | | | ||
|
Municipal securities
|
| | | | 10,453 | | | | | | 2.51 | | | | | | 39,847 | | | | | | 2.22 | | | | ||
|
SBA loan pools
|
| | | | — | | | | | | — | | | | | | 563 | | | | | | 3.15 | | | | ||
|
CMOs
|
| | | | — | | | | | | — | | | | | | 13,024 | | | | | | 2.03 | | | | ||
|
U.S. Government agency mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 44,884 | | | | | | 2.24 | | | | ||
|
U.S. Government agency bonds
|
| | | | — | | | | | | — | | | | | | 14,082 | | | | | | 1.78 | | | | ||
|
Total available-for-sale
|
| | | $ | 10,473 | | | | | | 2.51 % | | | | | $ | 118,650 | | | | | | 2.12 % | | | | ||
| | ||||||||||||||||||||||||||||
| | | |
At June 30,
|
| |||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
|
NOW and demand deposits
(1)
|
| | | $ | 73,689 | | | | | | 18.68 % | | | | | $ | 72,201 | | | | | | 18.07 % | | | | | $ | 71,208 | | | | | | 18.07 % | | |
|
Money market deposits
|
| | | | 88,376 | | | | | | 22.40 | | | | | | 74,774 | | | | | | 18.71 | | | | | | 17,514 | | | | | | 4.44 | | |
|
Regular savings and other deposits
|
| | | | 28,903 | | | | | | 7.33 | | | | | | 28,677 | | | | | | 7.18 | | | | | | 48,821 | | | | | | 12.39 | | |
|
Certificates of deposit – IRA
|
| | | | 59,580 | | | | | | 15.10 | | | | | | 62,111 | | | | | | 15.54 | | | | | | 66,670 | | | | | | 16.92 | | |
|
Certificates of deposit – other
|
| | | | 143,957 | | | | | | 36.49 | | | | | | 161,871 | | | | | | 40.50 | | | | | | 189,880 | | | | | | 48.18 | | |
|
Total
|
| | | $ | 394,505 | | | | | | 100.00 % | | | | | $ | 399,634 | | | | | | 100.00 % | | | | | $ | 394,093 | | | | | | 100.00 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
June 30, 2017
Certificates of Deposit greater than or equal to $250 thousand |
| |||
| | | |
(Dollars in thousands)
|
| |||
| Maturity Period: | | | |||||
|
Three months or less
|
| | | $ | 2,652 | | |
|
Over three through six months
|
| | | | 1,850 | | |
|
Over six through twelve months
|
| | | | 1,808 | | |
|
Over twelve months
|
| | | | 5,158 | | |
|
Total
|
| | | $ | 11,468 | | |
| | |||||||
|
Location
|
| | | | | | | | | | |
Year
Acquired |
| |
Square
Footage |
| |
Net
Book Value of Real Property |
|
| | | | | | | | | | | | | | | | | | |
(Dollars in
thousands) |
|
|
Main Office
|
| | 115 E. North 2 nd St. | | | Seneca, South Carolina | | | Owned | | |
1966
|
| |
7,000
|
| | $ 799 | |
|
Main Office Annex
|
| | 201 E. North 2 nd St. | | | Seneca, South Carolina | | | Owned | | |
1996
|
| |
7,500
|
| | 597 | |
|
Branch Office
|
| | 813 123 By-Pass | | | Seneca, South Carolina | | | Owned | | |
1985
|
| |
5,250
|
| | 481 | |
|
Branch Office
|
| |
204 W. North Broad St.
|
| | Walhalla, South Carolina | | | Owned | | |
1973
|
| |
3,100
|
| | 355 | |
|
Branch Office
|
| | 111 W. Windsor St. | | | Westminster, South Carolina | | | Owned | | |
1972
|
| |
3,200
|
| | 245 | |
|
Branch Office
|
| | 2859 Highway 17 Alternate | | | Toccoa, Georgia | | | Owned | | |
2014
|
| |
17,007
|
| | 2,434 | |
|
Branch Office
|
| | 12 East Doyle St. | | | Toccoa, Georgia | | | Owned | | |
2014
|
| |
5,548
|
| | 791 | |
|
Branch Office
|
| | 221 Highway 76 East | | | Clayton, Georgia | | | Owned | | |
2014
|
| |
5,851
|
| | 460 | |
| | | | | | | | | | | | | | | | | | | $ 6,162 | |
| | |||||||||||||||||||
| | | |
High
|
| |
Low
|
| |
Dividends
|
| |||||||||
|
Quarter ended June 30, 2017
|
| | | $ | 29.00 | | | | | $ | 24.56 | | | | | $ | 0.10 | | |
|
Quarter ended March 31, 2017
|
| | | $ | 25.75 | | | | | $ | 21.55 | | | | | $ | 0.10 | | |
|
Quarter ended December 31, 2016
|
| | | $ | 24.25 | | | | | $ | 20.90 | | | | | $ | 0.10 | | |
|
Quarter ended September 30, 2016
|
| | | $ | 23.99 | | | | | $ | 19.25 | | | | | $ | 0.10 | | |
|
Quarter ended June 30, 2016
|
| | | $ | 20.75 | | | | | $ | 18.53 | | | | | $ | 0.10 | | |
|
Quarter ended March 31, 2016
|
| | | $ | 20.49 | | | | | $ | 18.21 | | | | | $ | 0.10 | | |
|
Quarter ended December 31, 2015
|
| | | $ | 20.00 | | | | | $ | 17.95 | | | | | $ | 0.10 | | |
|
Quarter ended September 30, 2015
|
| | | $ | 20.00 | | | | | $ | 17.01 | | | | | $ | 0.10 | | |
| | | |
Total
Number of Shares Purchased |
| |
Average Price
Paid Per Share |
| |
Total Number of
Share Purchased as Part of Publicly Announced Plan |
| |
Approximate Maximum
Dollar Value or Number of Shares That May Yet be Purchased Under Publicly Announced Plan |
| | ||||||||||||||
|
April 1 – April 30, 2017
|
| | | | — | | | | | $ | — | | | | | | — | | | | | | 68,387 | | | | | |
|
May 1 – May 31, 2017
|
| | | | — | | | | | | — | | | | | | — (1) | | | | | | 68,387 (2) | | | | ||
|
June 1 – June 30, 2017
|
| | | | 9,833 | | | | | | 28.06 | | | | | | 9,833 (1) | | | | | | 58,554 (2) | | | | ||
|
Total
|
| | | | 9,833 | | | | | $ | 28.06 | | | | | | 9,833 | | | | | | | | | | ||
| | ||||||||||||||||||||||||||||
| | | |
At or For the Year Ended June 30,
|
| |||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| Financial condition data: | | | | | | | |||||||||||||||||||||||||
|
Total assets
|
| | | $ | 481,317 | | | | | $ | 485,640 | | | | | $ | 475,344 | | | | | $ | 360,501 | | | | | $ | 370,095 | | |
|
Investment securities
|
| | | | 118,334 | | | | | | 132,084 | | | | | | 111,167 | | | | | | 103,806 | | | | | | 96,024 | | |
|
Loans receivable, net
|
| | | | 306,542 | | | | | | 291,141 | | | | | | 308,259 | | | | | | 229,931 | | | | | | 221,163 | | |
|
Deposits
|
| | | | 394,505 | | | | | | 399,634 | | | | | | 394,093 | | | | | | 281,015 | | | | | | 292,422 | | |
|
Total equity
|
| | | | 85,961 | | | | | | 85,401 | | | | | | 80,790 | | | | | | 76,981 | | | | | | 76,162 | | |
| Operating data: | | | | | | | |||||||||||||||||||||||||
|
Interest and dividend income
|
| | | $ | 17,154 | | | | | $ | 17,755 | | | | | $ | 16,185 | | | | | $ | 12,976 | | | | | $ | 13,992 | | |
|
Interest expense
|
| | | | 1,324 | | | | | | 1,189 | | | | | | 1,229 | | | | | | 1,480 | | | | | | 2,174 | | |
|
Net interest income
|
| | | | 15,830 | | | | | | 16,566 | | | | | | 14,956 | | | | | | 11,496 | | | | | | 11,818 | | |
|
Provision for loan losses
|
| | | | 203 | | | | | | 451 | | | | | | 195 | | | | | | 108 | | | | | | 260 | | |
|
Noninterest income
|
| | | | 2,126 | | | | | | 2,643 | | | | | | 1,398 | | | | | | 608 | | | | | | 410 | | |
|
Noninterest expenses
|
| | | | 10,750 | | | | | | 11,480 | | | | | | 8,957 | | | | | | 6,307 | | | | | | 5,496 | | |
|
Income before income taxes
|
| | | | 7,003 | | | | | | 7,278 | | | | | | 7,202 | | | | | | 5,689 | | | | | | 6,472 | | |
|
Income taxes
|
| | | | 1,478 | | | | | | 2,032 | | | | | | 2,690 | | | | | | 2,050 | | | | | | 2,432 | | |
|
Net income
|
| | | $ | 5,525 | | | | | $ | 5,246 | | | | | $ | 4,512 | | | | | $ | 3,639 | | | | | $ | 4,040 | | |
|
Basic net income per share
|
| | | $ | 0.97 | | | | | $ | 0.91 | | | | | $ | 0.79 | | | | | $ | 0.64 | | | | | $ | 0.67 | | |
|
Diluted net income per share
|
| | | $ | 0.95 | | | | | $ | 0.90 | | | | | $ | 0.78 | | | | | $ | 0.64 | | | | | $ | 0.67 | | |
| | | |
For the Years Ended June 30,
|
| |||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| Performance ratios: | | | | | | | |||||||||||||||||||||||||
|
Return on average assets
|
| | | | 1.15 % | | | | | | 1.09 % | | | | | | 1.04 % | | | | | | 1.00 % | | | | | | 1.08 % | | |
|
Return on average equity
|
| | | | 6.84 | | | | | | 6.31 | | | | | | 5.64 | | | | | | 4.78 | | | | | | 5.00 | | |
|
Interest rate spread
(1)
|
| | | | 3.52 | | | | | | 3.72 | | | | | | 3.66 | | | | | | 3.20 | | | | | | 3.10 | | |
|
Net interest margin
(2)
|
| | | | 3.58 | | | | | | 3.77 | | | | | | 3.73 | | | | | | 3.30 | | | | | | 3.25 | | |
|
Noninterest expense to average assets
|
| | | | 2.23 | | | | | | 2.39 | | | | | | 2.07 | | | | | | 1.74 | | | | | | 1.46 | | |
|
Efficiency ratio
(3)
|
| | | | 60.30 | | | | | | 60.16 | | | | | | 55.33 | | | | | | 53.13 | | | | | | 45.44 | | |
|
Average interest-earning assets to average interest-bearing liabilities
|
| | | | 1.19 x | | | | | | 1.18 x | | | | | | 1.20 x | | | | | | 1.24 x | | | | | | 1.26 x | | |
|
End of year equity to average assets
|
| | | | 17.83 % | | | | | | 17.78 % | | | | | | 18.61 % | | | | | | 21.22 % | | | | | | 20.30 % | | |
|
Average equity to average assets
|
| | | | 16.75 | | | | | | 17.29 | | | | | | 18.44 | | | | | | 20.98 | | | | | | 21.54 | | |
| Capital ratios: | | | | | | | |||||||||||||||||||||||||
|
Total capital to risk weighted assets
|
| | | | 32.46 % | | | | | | 31.00 % | | | | | | 32.28 % | | | | | | 42.31 % | | | | | | 44.29 % | | |
|
Common equity tier 1 capital to risk weighted assets
|
| | | | 32.00 | | | | | | 30.59 | | | | | | 31.82 | | | | | | N/A | | | | | | N/A | | |
|
Tier I capital to risk weighted assets
|
| | | | 32.00 | | | | | | 30.59 | | | | | | 31.82 | | | | | | 41.73 | | | | | | 43.83 | | |
|
Tier I capital to adjusted total assets
|
| | | | 15.90 | | | | | | 15.40 | | | | | | 15.39 | | | | | | 19.61 | | | | | | 19.62 | | |
| Asset quality ratios: | | | | | | | |||||||||||||||||||||||||
|
Allowance for loan losses as a percentage of total loans
|
| | | | 0.33 % | | | | | | 0.32 % | | | | | | 0.32 % | | | | | | 0.37 % | | | | | | 0.34 % | | |
|
Allowance for loan losses as a percentage of nonperforming loans
|
| | | | 29.17 | | | | | | 24.54 | | | | | | 24.13 | | | | | | 51.91 | | | | | | 37.81 | | |
|
Allowance for loan losses as a percentage of nonperforming assets
|
| | | | 23.37 | | | | | | 18.04 | | | | | | 16.08 | | | | | | 35.76 | | | | | | 24.76 | | |
|
Net charge-offs to average outstanding loans during the period
|
| | | | 0.04 | | | | | | 0.18 | | | | | | 0.01 | | | | | | 0.00 | | | | | | 0.16 | | |
|
Nonperforming loans as a percentage of total loans
|
| | | | 1.13 | | | | | | 1.29 | | | | | | 1.35 | | | | | | 0.71 | | | | | | 0.89 | | |
|
Nonperforming assets as a percentage of total assets
|
| | | | 0.90 | | | | | | 1.05 | | | | | | 1.32 | | | | | | 0.66 | | | | | | 0.82 | | |
|
Nonperforming assets as a percentage of loans and real estate owned
|
| | | | 1.41 | | | | | | 1.74 | | | | | | 2.01 | | | | | | 1.03 | | | | | | 1.35 | | |
| Other: | | | | | | | |||||||||||||||||||||||||
|
Number of full-service branch offices
|
| | | | 7 | | | | | | 7 | | | | | | 7 | | | | | | 4 | | | | | | 4 | | |
| | | |
For the Year Ended June 30,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Average
Balance |
| |
Interest
and Dividends |
| |
Yield/
Cost |
| |
Average
Balance |
| |
Interest
and Dividends |
| |
Yield/
Cost |
| |
Average
Balance |
| |
Interest
and Dividends |
| |
Yield/
Cost |
| |||||||||||||||||||||||||||
| | | |
(Dollars in Thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
| Interest-earning assets: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
|
Loans
|
| | | $ | 300,581 | | | | | $ | 14,634 | | | | | | 4.87 % | | | | | $ | 297,928 | | | | | $ | 15,378 | | | | | | 5.16 % | | | | | $ | 285,231 | | | | | $ | 14,405 | | | | | | 5.05 % | | |
|
Investment securities
|
| | | | 90,225 | | | | | | 1,590 | | | | | | 1.76 | | | | | | 98,285 | | | | | | 1,740 | | | | | | 1.77 | | | | | | 94,875 | | | | | | 1,537 | | | | | | 1.62 | | |
|
Investment securities, tax-free
|
| | | | 33,651 | | | | | | 739 | | | | | | 2.20 | | | | | | 23,196 | | | | | | 511 | | | | | | 2.20 | | | | | | 8,110 | | | | | | 186 | | | | | | 2.29 | | |
|
Other interest-earning assets
|
| | | | 17,965 | | | | | | 191 | | | | | | 1.06 | | | | | | 19,751 | | | | | | 126 | | | | | | 0.64 | | | | | | 13,004 | | | | | | 57 | | | | | | 0.44 | | |
|
Total interest-earning assets
|
| | | | 442,422 | | | | | | 17,154 | | | | | | 3.88 | | | | | | 439,160 | | | | | | 17,755 | | | | | | 4.04 | | | | | | 401,220 | | | | | | 16,185 | | | | | | 4.03 | | |
|
Noninterest-earning assets
|
| | | | 39,792 | | | | | | | | | | | | | | | | | | 41,214 | | | | | | | | | | | | | | | | | | 32,790 | | | | | ||||||||||
|
Total assets
|
| | | $ | 482,214 | | | | | | | | | | | | | | | | | $ | 480,374 | | | | | | | | | | | | | | | | | $ | 434,010 | | | | | | | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
For the Year Ended June 30,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Average
Balance |
| |
Interest
and Dividends |
| |
Yield/
Cost |
| |
Average
Balance |
| |
Interest
and Dividends |
| |
Yield/
Cost |
| |
Average
Balance |
| |
Interest
and Dividends |
| |
Yield/
Cost |
| |||||||||||||||||||||||||||
| | | |
(Dollars in Thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities and equity: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
|
NOW and demand deposits
|
| | | $ | 48,385 | | | | | $ | 58 | | | | | | 0.12 % | | | | | $ | 49,432 | | | | | $ | 42 | | | | | | 0.08 % | | | | | $ | 36,707 | | | | | $ | 36 | | | | | | 0.10 % | | |
|
Money market deposits
|
| | | | 81,823 | | | | | | 294 | | | | | | 0.36 | | | | | | 47,622 | | | | | | 195 | | | | | | 0.41 | | | | | | 14,942 | | | | | | 25 | | | | | | 0.17 | | |
|
Regular savings and other deposits
|
| | | | 28,736 | | | | | | 43 | | | | | | 0.15 | | | | | | 39,867 | | | | | | 26 | | | | | | 0.07 | | | | | | 45,749 | | | | | | 103 | | | | | | 0.23 | | |
|
Certificates of deposit
|
| | | | 211,849 | | | | | | 929 | | | | | | 0.44 | | | | | | 236,318 | | | | | | 926 | | | | | | 0.39 | | | | | | 238,073 | | | | | | 1,065 | | | | | | 0.45 | | |
|
Total interest-bearing deposits
|
| | | | 370,793 | | | | | | 1,324 | | | | | | 0.36 | | | | | | 373,239 | | | | | | 1,189 | | | | | | 0.32 | | | | | | 335,471 | | | | | | 1,229 | | | | | | 0.37 | | |
|
Total interest-bearing liabilities
|
| | | | 370,793 | | | | | | 1,324 | | | | | | 0.36 | | | | | | 373,239 | | | | | | 1,189 | | | | | | 0.32 | | | | | | 335,471 | | | | | | 1,229 | | | | | | 0.37 | | |
|
Noninterest bearing deposits
|
| | | | 28,367 | | | | | | | | | | | | | | | | | | 22,242 | | | | | | | | | | | | | | | | | | 17,988 | | | | | | | | | | | | | | |
|
Other noninterest-bearing liabilities
|
| | | | 2,307 | | | | | | | | | | | | | | | | | | 1,817 | | | | | | | | | | | | | | | | | | 536 | | | | | ||||||||||
|
Total liabilities
|
| | | | 401,467 | | | | | | | | | | | | | | | | | | 397,298 | | | | | | | | | | | | | | | | | | 353,995 | | | | | | | | | | | | | | |
| Equity | | | | | 80,747 | | | | | | | | | | | | | | | | | | 83,076 | | | | | | | | | | | | | | | | | | 80,015 | | | | | | | | | | | | | | |
|
Total liabilities and equity
|
| | | $ | 482,214 | | | | | | | | | | | | | | | | | $ | 480,374 | | | | | | | | | | | | | | | | | $ | 434,010 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 15,830 | | | | | | | | | | | | | | | | | $ | 16,566 | | | | | | | | | | | | | | | | | $ | 14,956 | | | | | | | | |
|
Interest rate spread
|
| | | | | | | | | | | | | | | | 3.52 % | | | | | | | | | | | | | | | | | | 3.72 % | | | | | | | | | | | | | | | | | | 3.66 % | | |
|
Net interest margin
|
| | | | | | | | | | | | | | | | 3.58 % | | | | | | | | | | | | | | | | | | 3.77 % | | | | | | | | | | | | | | | | | | 3.73 % | | |
|
Average interest-earning assets
to average interest-bearing liabilities |
| | | | 1.19 x | | | | | | | | | | | | | | | | | | 1.18 x | | | | | | | | | | | | | | | | | | 1.20 x | | | | | | | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Year Ended
June 30, 2017 Compared to 2016 |
| |||||||||||||||
| | | |
Volume
|
| |
Rate
|
| |
Net
|
| |||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | |
|
Loans
|
| | | $ | 138 | | | | | $ | (882 ) | | | | | $ | (744 ) | | |
|
Investment securities
|
| | | | 45 | | | | | | 33 | | | | | | 78 | | |
|
Other interest-earning assets
|
| | | | (10 ) | | | | | | 75 | | | | | | 65 | | |
|
Total
|
| | | | 173 | | | | | | (774 ) | | | | | | (601 ) | | |
| | |||||||||||||||||||
| | | |
Year Ended
June 30, 2017 Compared to 2016 |
| |||||||||||||||
| | | |
Volume
|
| |
Rate
|
| |
Net
|
| |||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
| Interest expense: | | | | | |||||||||||||||
|
Deposits
|
| | | | 28 | | | | | | 107 | | | | | | 135 | | |
|
Total
|
| | | | 28 | | | | | | 107 | | | | | | 135 | | |
|
Increase in net interest income
|
| | | $ | 145 | | | | | $ | (881 ) | | | | | $ | (736 ) | | |
| | |||||||||||||||||||
| | | |
Year Ended
June 30, 2016 Compared to 2015 |
| |||||||||||||||
| | | |
Volume
|
| |
Rate
|
| |
Net
|
| |||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
|
Interest income:
|
| | | | | | | | | | | | | | | | | | |
|
Loans
|
| | | $ | 651 | | | | | $ | 322 | | | | | $ | 973 | | |
|
Investment securities
|
| | | | 330 | | | | | | 198 | | | | | | 528 | | |
|
Other interest-earning assets
|
| | | | 37 | | | | | | 32 | | | | | | 69 | | |
|
Total
|
| | | | 1,018 | | | | | | 552 | | | | | | 1,570 | | |
| Interest expense: | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 15 | | | | | | (55 ) | | | | | | (40 ) | | |
|
Total
|
| | | | 15 | | | | | | (55 ) | | | | | | (40 ) | | |
|
Increase (decrease) in net interest income
|
| | | $ | 1,003 | | | | | $ | 607 | | | | | $ | 1,610 | | |
| | |||||||||||||||||||
| | | |
Net Portfolio
Value per Model |
| |
Dollar
Change from Base |
| |
Percentage
Change from Base |
| |
Percentage Total
of Market Value of Assets |
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
Up 300 basis points
|
| | | $ | 121,012 | | | | | $ | (1,632 ) | | | | | | (1.33 )% | | | | | | (0.34 )% | | |
|
Up 200 basis points
|
| | | | 122,493 | | | | | | (151 ) | | | | | | (0.12 ) | | | | | | (0.03 ) | | |
|
Up 100 basis points
|
| | | | 123,249 | | | | | | 605 | | | | | | 0.49 | | | | | | 0.13 | | |
|
Base
|
| | | | 122,644 | | | | | | — | | | | | | — | | | | | | — | | |
|
Down 100 basis points
|
| | | | 120,245 | | | | | | (2,399 ) | | | | | | (1.96 ) | | | | | | (0.50 ) | | |
| | Consolidated Financial Statements | | | |||||
| | | | | | 46 | | | |
| | | | | | 47 | | | |
| | | | | | 48 | | | |
| | | | | | 49 | | | |
| | | | | | 50 | | | |
| | | | | | 51 | | | |
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| ASSETS | | | | ||||||||||
|
Cash and due from banks
|
| | | $ | 3,526 | | | | | $ | 4,874 | | |
|
Interest-earning deposits
|
| | | | 17,219 | | | | | | 22,802 | | |
|
Total cash and cash equivalents
|
| | | | 20,745 | | | | | | 27,676 | | |
|
Securities available-for-sale
|
| | | | 118,334 | | | | | | 132,084 | | |
|
Loans
|
| | | | 307,558 | | | | | | 292,063 | | |
|
Allowance for loan losses
|
| | | | (1,016 ) | | | | | | (922 ) | | |
|
Net loans
|
| | | | 306,542 | | | | | | 291,141 | | |
|
Loans held for sale, at fair value
|
| | | | 245 | | | | | | 129 | | |
|
Premises and equipment, net
|
| | | | 6,574 | | | | | | 6,811 | | |
|
Real estate owned, net
|
| | | | 865 | | | | | | 1,354 | | |
| Accrued interest receivable | | | | ||||||||||
|
Loans
|
| | | | 944 | | | | | | 1,016 | | |
|
Investments
|
| | | | 568 | | | | | | 492 | | |
|
Restricted equity securities, at cost
|
| | | | 1,023 | | | | | | 1,021 | | |
|
Bank owned life insurance
|
| | | | 18,071 | | | | | | 17,558 | | |
|
Goodwill
|
| | | | 2,593 | | | | | | 2,593 | | |
|
Core deposit intangible
|
| | | | 568 | | | | | | 744 | | |
|
Loan servicing rights
|
| | | | 1,141 | | | | | | 1,046 | | |
|
Deferred tax assets
|
| | | | 2,370 | | | | | | 1,128 | | |
|
Other assets
|
| | | | 734 | | | | | | 847 | | |
|
Total assets
|
| | | $ | 481,317 | | | | | $ | 485,640 | | |
| LIABILITIES | | | | ||||||||||
| Deposits | | | | | | | | | | | | | |
|
Noninterest bearing
|
| | | $ | 25,900 | | | | | $ | 23,356 | | |
|
Interest bearing
|
| | | | 368,605 | | | | | | 376,278 | | |
|
Total deposits
|
| | | | 394,505 | | | | | | 399,634 | | |
|
Accrued interest payable and other liabilities
|
| | | | 851 | | | | | | 605 | | |
|
Total liabilities
|
| | | | 395,356 | | | | | | 400,239 | | |
| SHAREHOLDERS’ EQUITY | | | | ||||||||||
|
Common stock, $0.01 par value, 100,000,000 shares authorized; 6,463,039 shares issued and outstanding
|
| | | | 65 | | | | | | 65 | | |
|
Treasury stock, at par, 699,345 and 634,131 shares, respectively
|
| | | | (7 ) | | | | | | (6 ) | | |
|
Additional paid-in capital
|
| | | | 11,940 | | | | | | 12,882 | | |
|
Retained earnings
|
| | | | 75,169 | | | | | | 71,909 | | |
|
Accumulated other comprehensive (loss) income
|
| | | | (202 ) | | | | | | 1,808 | | |
|
Unearned ESOP shares
|
| | | | (1,004 ) | | | | | | (1,257 ) | | |
|
Total shareholders’ equity
|
| | | | 85,961 | | | | | | 85,401 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 481,317 | | | | | $ | 485,640 | | |
| | |||||||||||||
| | | |
Years Ended
|
| |||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| Interest and dividend income: | | | | | | | | | | | | | |
|
Loans, including fees
|
| | | $ | 14,634 | | | | | $ | 15,378 | | |
|
Securities, taxable
|
| | | | 1,590 | | | | | | 1,740 | | |
|
Securities, tax-exempt
|
| | | | 739 | | | | | | 511 | | |
|
Interest-earning deposits and other
|
| | | | 191 | | | | | | 126 | | |
|
Total interest income
|
| | | | 17,154 | | | | | | 17,755 | | |
| Interest expense: | | | | ||||||||||
|
Deposits
|
| | | | 1,324 | | | | | | 1,189 | | |
|
Total interest expense
|
| | | | 1,324 | | | | | | 1,189 | | |
|
Net interest income
|
| | | | 15,830 | | | | | | 16,566 | | |
|
Provision for loan losses
|
| | | | 203 | | | | | | 451 | | |
|
Net interest income after provision for loan losses
|
| | | | 15,627 | | | | | | 16,115 | | |
| Noninterest income: | | | | ||||||||||
|
Service charges on deposit accounts
|
| | | | 419 | | | | | | 461 | | |
|
Income on bank owned life insurance
|
| | | | 514 | | | | | | 514 | | |
|
Mortgage banking income
|
| | | | 329 | | | | | | 373 | | |
|
Gain on sales of securities, net
|
| | | | 128 | | | | | | 128 | | |
|
Gain on disposition of purchase credit impaired loans
|
| | | | 729 | | | | | | 1,119 | | |
|
Other
|
| | | | 7 | | | | | | 48 | | |
|
Total noninterest income
|
| | | | 2,126 | | | | | | 2,643 | | |
| Noninterest expense: | | | | ||||||||||
|
Salaries and employee benefits
|
| | | | 6,268 | | | | | | 6,304 | | |
|
Occupancy and equipment
|
| | | | 1,491 | | | | | | 1,511 | | |
|
Data processing
|
| | | | 542 | | | | | | 518 | | |
|
Professional and supervisory fees
|
| | | | 818 | | | | | | 940 | | |
|
Office expense
|
| | | | 231 | | | | | | 223 | | |
|
Advertising
|
| | | | 177 | | | | | | 204 | | |
|
FDIC deposit insurance
|
| | | | 194 | | | | | | 219 | | |
|
Foreclosed assets, net
|
| | | | 102 | | | | | | 288 | | |
|
Change in loan servicing asset
|
| | | | (95 ) | | | | | | 350 | | |
|
Other
|
| | | | 1,022 | | | | | | 923 | | |
|
Total noninterest expense
|
| | | | 10,750 | | | | | | 11,480 | | |
|
Income before income taxes
|
| | | | 7,003 | | | | | | 7,278 | | |
|
Income tax expense
|
| | | | 1,478 | | | | | | 2,032 | | |
|
Net income
|
| | | $ | 5,525 | | | | | $ | 5,246 | | |
| Other comprehensive income | | | | ||||||||||
|
Unrealized (losses) gains on securities available-for-sale
|
| | | $ | (3,014 ) | | | | | $ | 2,995 | | |
|
Tax effect
|
| | | | 1,086 | | | | | | (1,079 ) | | |
|
Reclassification adjustment for gains realized in net income
|
| | | | (128 ) | | | | | | (128 ) | | |
|
Tax effect
|
| | | | 46 | | | | | | 46 | | |
|
Total other comprehensive (loss) income
|
| | | | (2,010 ) | | | | | | 1,834 | | |
|
Comprehensive income
|
| | | $ | 3,515 | | | | | $ | 7,080 | | |
|
Basic net income per share: (Note 2)
|
| | | $ | 0.97 | | | | | $ | 0.91 | | |
|
Diluted net income per share: (Note 2)
|
| | | $ | 0.95 | | | | | $ | 0.90 | | |
|
Dividends declared per share:
|
| | | $ | 0.40 | | | | | $ | 0.40 | | |
| | | |
Common
Stock |
| |
Treasury
Stock |
| |
Additional
Paid-In Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (loss) |
| |
Unearned
ESOP Shares |
| |
Total
|
| |||||||||||||||||||||
|
Balance at June 30, 2015
|
| | | $ | 65 | | | | | $ | (6 ) | | | | | $ | 13,354 | | | | | $ | 68,950 | | | | | $ | (26 ) | | | | | $ | (1,547 ) | | | | | $ | 80,790 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,246 | | | | | | — | | | | | | — | | | | | | 5,246 | | |
|
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,834 | | | | | | — | | | | | | 1,834 | | |
|
Purchase of 51,232 shares of treasury stock
(1)
|
| | | | — | | | | | | — | | | | | | (1,013 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,013 ) | | |
|
Issuance of 7,000 shares of restricted stock
(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 288 | | | | | | — | | | | | | — | | | | | | — | | | | | | 288 | | |
| Dividends (3) | | | | | — | | | | | | — | | | | | | 35 | | | | | | (2,287 ) | | | | | | — | | | | | | — | | | | | | (2,252 ) | | |
|
ESOP Shares earned
(3)
|
| | | | — | | | | | | — | | | | | | 218 | | | | | | — | | | | | | — | | | | | | 290 | | | | | | 508 | | |
|
Balance at June 30, 2016
|
| | | $ | 65 | | | | | $ | (6 ) | | | | | $ | 12,882 | | | | | $ | 71,909 | | | | | $ | 1,808 | | | | | $ | (1,257 ) | | | | | $ | 85,401 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,525 | | | | | | — | | | | | | — | | | | | | 5,525 | | |
|
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,010 ) | | | | | | — | | | | | | (2,010 ) | | |
|
Purchase of 65,214 shares of treasury stock
(4)
|
| | | | — | | | | | | (1 ) | | | | | | (1,485 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,486 ) | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 256 | | | | | | — | | | | | | — | | | | | | — | | | | | | 256 | | |
| Dividends (5) | | | | | — | | | | | | — | | | | | | 44 | | | | | | (2,265 ) | | | | | | — | | | | | | — | | | | | | (2,221 ) | | |
|
ESOP Shares earned
(5)
|
| | | | — | | | | | | — | | | | | | 243 | | | | | | — | | | | | | — | | | | | | 253 | | | | | | 496 | | |
|
Balance at June 30, 2017
|
| | | $ | 65 | | | | | $ | (7 ) | | | | | $ | 11,940 | | | | | $ | 75,169 | | | | | $ | (202 ) | | | | | $ | (1,004 ) | | | | | $ | 85,961 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
Years Ended
|
| |||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| Cash Flows From Operating Activities | | | | ||||||||||
|
Net income
|
| | | $ | 5,525 | | | | | $ | 5,246 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | ||||||||||
|
Provision for loan losses
|
| | | | 203 | | | | | | 451 | | |
|
Provision for real estate owned
|
| | | | 126 | | | | | | 193 | | |
|
Depreciation and amortization, net
|
| | | | 1,420 | | | | | | 1,269 | | |
|
Net accretion of purchase accounting adjustments
|
| | | | (475 ) | | | | | | (136 ) | | |
|
Deferred income tax expense (benefit)
|
| | | | (110 ) | | | | | | 1,605 | | |
|
Net (gain) loss on sale of real estate owned
|
| | | | (86 ) | | | | | | 14 | | |
|
Change in loan servicing asset
|
| | | | (95 ) | | | | | | 350 | | |
|
Net gain on sales of securities
|
| | | | (128 ) | | | | | | (128 ) | | |
|
Mortgage loans originated for sale
|
| | | | (2,114 ) | | | | | | (4,282 ) | | |
|
Mortgage loans sold
|
| | | | 2,036 | | | | | | 4,304 | | |
|
Gain on sales of mortgage loans
|
| | | | (38 ) | | | | | | (33 ) | | |
|
Increase in cash surrender value of bank owned life insurance
|
| | | | (513 ) | | | | | | (514 ) | | |
|
Gain on disposition of purchased credit impaired loans
|
| | | | (729 ) | | | | | | (1,119 ) | | |
|
ESOP compensation expense
|
| | | | 496 | | | | | | 508 | | |
|
Stock based compensation expense
|
| | | | 256 | | | | | | 288 | | |
|
Net change in operating assets and liabilities:
|
| | | ||||||||||
|
Accrued interest receivable and other assets
|
| | | | 109 | | | | | | (10 ) | | |
|
Accrued interest payable and other liabilities
|
| | | | 246 | | | | | | 144 | | |
|
Net cash provided by operating activities
|
| | | | 6,129 | | | | | | 8,150 | | |
| Cash Flows From Investing Activities | | | | ||||||||||
|
Purchases of premises and equipment
|
| | | | (195 ) | | | | | | (204 ) | | |
|
Disposal of premises and equipment
|
| | | | 12 | | | | | | — | | |
|
Purchases of securities available-for-sale
|
| | | | (29,352 ) | | | | | | (51,983 ) | | |
|
Proceeds from maturities, paydowns and calls of securities available-for-sale
|
| | | | 18,479 | | | | | | 26,469 | | |
|
Proceeds from sales of securities available-for-sale
|
| | | | 20,785 | | | | | | 6,904 | | |
|
Purchases of restricted equity securities
|
| | | | (2 ) | | | | | | (588 ) | | |
|
Redemptions of restricted equity securities
|
| | | | — | | | | | | 7 | | |
|
Purchases of bank owned life insurance
|
| | | | — | | | | | | (8,000 ) | | |
|
Proceeds from sale of real estate owned
|
| | | | 1,552 | | | | | | 2,357 | | |
|
Dispositions of purchased credit impaired loans
|
| | | | 1,238 | | | | | | 2,587 | | |
|
Loan originations and repayments, net
|
| | | | (16,741 ) | | | | | | 13,509 | | |
|
Net cash used in investing activities
|
| | | | (4,224 ) | | | | | | (8,942 ) | | |
| Cash Flows from Financing Activities | | | | ||||||||||
|
Net change in deposits
|
| | | | (5,129 ) | | | | | | 5,541 | | |
|
Dividends paid
|
| | | | (2,221 ) | | | | | | (2,252 ) | | |
|
Purchase of treasury stock
|
| | | | (1,486 ) | | | | | | (1,013 ) | | |
|
Net cash (used in) provided by financing activities
|
| | | | (8,836 ) | | | | | | 2,276 | | |
|
Change in cash and cash equivalents
|
| | | | (6,931 ) | | | | | | 1,484 | | |
|
Cash and cash equivalents, beginning of period
|
| | | | 27,676 | | | | | | 26,192 | | |
|
Cash and cash equivalents, end of period
|
| | | $ | 20,745 | | | | | $ | 27,676 | | |
| | |||||||||||||
| | | |
Years Ended
|
| |||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| Earnings per share | | | | ||||||||||
|
Net income
|
| | | $ | 5,525 | | | | | $ | 5,246 | | |
|
Less: distributed earnings allocated to participating securities
|
| | | | (8 ) | | | | | | (16 ) | | |
|
Less: (undistributed income) dividends in excess of earnings allocated to participating securities
|
| | | | (11 ) | | | | | | (21 ) | | |
|
Net earnings available to common shareholders
|
| | | $ | 5,506 | | | | | $ | 5,209 | | |
|
Weighted average common shares outstanding including participating securities
|
| | | | 5,797,217 | | | | | | 5,875,226 | | |
|
Less: participating securities
|
| | | | (21,910 ) | | | | | | (40,905 ) | | |
|
Less: average unearned ESOP shares
|
| | | | (107,909 ) | | | | | | (139,926 ) | | |
|
Weighted average common shares outstanding
|
| | | | 5,667,398 | | | | | | 5,694,395 | | |
|
Basic earnings per share
|
| | | $ | 0.97 | | | | | $ | 0.91 | | |
|
Weighted average common shares outstanding
|
| | | | 5,667,398 | | | | | | 5,694,395 | | |
|
Add: dilutive effects of assumed exercises of stock options
|
| | | | 99,790 | | | | | | 73,795 | | |
|
Average shares and dilutive potential common shares
|
| | | | 5,767,188 | | | | | | 5,768,190 | | |
|
Diluted earnings per share
|
| | | $ | 0.95 | | | | | $ | 0.90 | | |
| | |||||||||||||
| | | |
June 30, 2017
|
| |||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| Available-for-sale: | | | | | | ||||||||||||||||||||
|
FHLMC common stock
|
| | | $ | 20 | | | | | $ | 162 | | | | | $ | — | | | | | $ | 182 | | |
|
Certificates of deposit
|
| | | | 6,230 | | | | | | 16 | | | | | | (18 ) | | | | | | 6,228 | | |
|
Municipal securities
|
| | | | 39,847 | | | | | | 296 | | | | | | (344 ) | | | | | | 39,799 | | |
|
SBA loan pools
|
| | | | 563 | | | | | | 2 | | | | | | — | | | | | | 565 | | |
|
CMOs
|
| | | | 13,024 | | | | | | — | | | | | | (239 ) | | | | | | 12,785 | | |
|
U.S. Government agency mortgage-backed securities
|
| | | | 44,884 | | | | | | 185 | | | | | | (244 ) | | | | | | 44,825 | | |
|
U.S. Government agency bonds
|
| | | | 14,082 | | | | | | 15 | | | | | | (147 ) | | | | | | 13,950 | | |
|
Total available-for-sale
|
| | | $ | 118,650 | | | | | $ | 676 | | | | | $ | (992 ) | | | | | $ | 118,334 | | |
| | |||||||||||||||||||||||||
| | | |
June 30, 2016
|
| |||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| Available-for-sale: | | | | | | ||||||||||||||||||||
|
FHLMC common stock
|
| | | $ | 20 | | | | | $ | 131 | | | | | $ | — | | | | | $ | 151 | | |
|
Certificates of deposit
|
| | | | 7,470 | | | | | | 64 | | | | | | — | | | | | | 7,534 | | |
|
Corporate debt securities
|
| | | | 8,932 | | | | | | 186 | | | | | | (2 ) | | | | | | 9,116 | | |
|
Municipal securities
|
| | | | 33,508 | | | | | | 989 | | | | | | (16 ) | | | | | | 34,481 | | |
|
SBA loan pools
|
| | | | 1,268 | | | | | | 8 | | | | | | (3 ) | | | | | | 1,273 | | |
|
U.S. Government agency mortgage-backed securities
|
| | | | 68,103 | | | | | | 1,331 | | | | | | (31 ) | | | | | | 69,403 | | |
|
U.S. Government agency bonds
|
| | | | 9,957 | | | | | | 169 | | | | | | — | | | | | | 10,126 | | |
|
Total available-for-sale
|
| | | $ | 129,258 | | | | | $ | 2,878 | | | | | $ | (52 ) | | | | | $ | 132,084 | | |
| | |||||||||||||||||||||||||
| | | |
June 30, 2017
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss (1) |
| |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss (1) |
| |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss (1) |
| |||||||||||||||||||||||||||
| Available-for-sale: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
|
Certificates of deposit
|
| | | $ | 2,227 | | | | | $ | (18 ) | | | | | | 9 | | | | | $ | — | | | | | $ | — | | | | | | — | | | | | $ | 2,227 | | | | | $ | (18 ) | | | | | | 9 | | |
|
Municipal securities
|
| | | | 18,331 | | | | | | (276 ) | | | | | | 41 | | | | | | 2,221 | | | | | | (68 ) | | | | | | 5 | | | | | | 20,552 | | | | | | (344 ) | | | | | | 46 | | |
|
CMOs
|
| | | | 7,833 | | | | | | (136 ) | | | | | | 9 | | | | | | 4,952 | | | | | | (103 ) | | | | | | 7 | | | | | | 12,785 | | | | | | (239 ) | | | | | | 16 | | |
|
U.S. Government agency mortgage-backed securities
|
| | | | 29,057 | | | | | | (244 ) | | | | | | 31 | | | | | | — | | | | | | — | | | | | | — | | | | | | 29,057 | | | | | | (244 ) | | | | | | 31 | | |
|
U.S. Government agency bonds
|
| | | | 8,027 | | | | | | (78 ) | | | | | | 8 | | | | | | 1,931 | | | | | | (69 ) | | | | | | 1 | | | | | | 9,958 | | | | | | (147 ) | | | | | | 9 | | |
| | | | | $ | 65,475 | | | | | $ | (752 ) | | | | | | 98 | | | | | $ | 9,104 | | | | | $ | (240 ) | | | | | | 13 | | | | | $ | 74,579 | | | | | $ | (992 ) | | | | | | 111 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
June 30, 2016
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss (1) |
| |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss (1) |
| |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss (1) |
| |||||||||||||||||||||||||||
|
Available-for-sale:
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
|
Municipal securities
|
| | | $ | 2,574 | | | | | $ | (11 ) | | | | | | 5 | | | | | $ | 716 | | | | | $ | (5 ) | | | | | | 2 | | | | | $ | 3,290 | | | | | $ | (16 ) | | | | | | 7 | | |
|
Corporate debt securities
|
| | | | 1,018 | | | | | | (2 ) | | | | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,018 | | | | | | (2 ) | | | | | | 2 | | |
|
SBA loan pools
|
| | | | — | | | | | | — | | | | | | — | | | | | | 508 | | | | | | (3 ) | | | | | | 1 | | | | | | 508 | | | | | | (3 ) | | | | | | 1 | | |
|
U.S. Government agency mortgage-backed securities
|
| | | | 1,057 | | | | | | (1 ) | | | | | | 1 | | | | | | 2,982 | | | | | | (30 ) | | | | | | 4 | | | | | | 4,039 | | | | | | (31 ) | | | | | | 5 | | |
| | | | | $ | 4,649 | | | | | $ | (14 ) | | | | | | 8 | | | | | $ | 4,206 | | | | | $ | (38 ) | | | | | | 7 | | | | | $ | 8,855 | | | | | $ | (52 ) | | | | | | 15 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
June 30, 2017
|
| |
June 30, 2016
|
| ||||||||||||||||||
| | | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||
|
Less than one year
|
| | | $ | 2,989 | | | | | $ | 2,990 | | | | | $ | 3,740 | | | | | $ | 3,751 | | |
|
Due from one to five years
|
| | | | 17,196 | | | | | | 17,183 | | | | | | 16,819 | | | | | | 17,086 | | |
|
Due from five to ten years
|
| | | | 30,084 | | | | | | 30,045 | | | | | | 30,778 | | | | | | 31,622 | | |
|
Due after ten years
|
| | | | 10,453 | | | | | | 10,324 | | | | | | 8,530 | | | | | | 8,798 | | |
|
Mortgage-backed securities, CMOs and
FHLMC Stock (1) |
| | | | 57,928 | | | | | | 57,792 | | | | | | 69,391 | | | | | | 70,827 | | |
|
Total available for sale
|
| | | $ | 118,650 | | | | | $ | 118,334 | | | | | $ | 129,258 | | | | | $ | 132,084 | | |
| | |||||||||||||||||||||||||
| | | |
Year Ended
|
| |||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| Available-for-sale: | | | | ||||||||||
|
Proceeds
|
| | | $ | 20,856 | | | | | $ | 6,904 | | |
|
Gross gains
|
| | | | 152 | | | | | | 128 | | |
|
Gross losses
|
| | | | (24 ) | | | | | | — | | |
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| Real estate loans: | | | | ||||||||||
|
One-to-four family
|
| | | $ | 260,114 | | | | | $ | 241,079 | | |
|
Multi-family
|
| | | | 1,864 | | | | | | 1,994 | | |
|
Home equity
|
| | | | 4,900 | | | | | | 6,575 | | |
|
Nonresidential
|
| | | | 18,916 | | | | | | 20,299 | | |
|
Agricultural
|
| | | | 1,441 | | | | | | 2,957 | | |
|
Construction and land
|
| | | | 15,254 | | | | | | 14,083 | | |
|
Total real estate loans
|
| | | | 302,489 | | | | | | 286,987 | | |
|
Commercial and industrial
|
| | | | 51 | | | | | | 176 | | |
|
Consumer and other loans
|
| | | | 5,018 | | | | | | 4,900 | | |
|
Total loans
|
| | | $ | 307,558 | | | | | $ | 292,063 | | |
| | |||||||||||||
| | | |
Year Ended June 30, 2017
|
| |||||||||||||||||||||||||||
| | | |
Beginning
Balance |
| |
Provision
|
| |
Charge-offs
|
| |
Recoveries
|
| |
Ending
Balance |
| |||||||||||||||
| Real estate loans: | | | | | | | |||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 733 | | | | | $ | 197 | | | | | $ | (33 ) | | | | | $ | 3 | | | | | $ | 900 | | |
|
Multi-family
|
| | | | 4 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4 | | |
|
Home equity
|
| | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | |
|
Nonresidential
|
| | | | 130 | | | | | | 11 | | | | | | (78 ) | | | | | | — | | | | | | 63 | | |
|
Agricultural
|
| | | | 5 | | | | | | (4 ) | | | | | | — | | | | | | — | | | | | | 1 | | |
|
Construction and land
|
| | | | 39 | | | | | | (4 ) | | | | | | — | | | | | | — | | | | | | 35 | | |
|
Total real estate loans
|
| | | | 913 | | | | | | 200 | | | | | | (111 ) | | | | | | 3 | | | | | | 1,005 | | |
|
Commercial and industrial
|
| | | | 6 | | | | | | (2 ) | | | | | | — | | | | | | — | | | | | | 4 | | |
|
Consumer and other loans
|
| | | | 3 | | | | | | 5 | | | | | | (1 ) | | | | | | — | | | | | | 7 | | |
|
Total loans
|
| | | $ | 922 | | | | | $ | 203 | | | | | $ | (112 ) | | | | | $ | 3 | | | | | $ | 1,016 | | |
| | |||||||||||||||||||||||||||||||
| | | |
At June 30, 2017
|
| |||||||||||||||||||||
| | | |
Ending Allowance on Loans:
|
| |
Loans:
|
| ||||||||||||||||||
| | | |
Individually Evaluated
for Impairment |
| |
Collectively
Evaluated for Impairment |
| |
Individually Evaluated
for Impairment |
| |
Collectively
Evaluated for Impairment |
| ||||||||||||
| Real estate loans: | | | | | | ||||||||||||||||||||
|
One-to-four family
|
| | | $ | 8 | | | | | $ | 892 | | | | | $ | 3,034 | | | | | $ | 257,080 | | |
|
Multi-family
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | 1,864 | | |
|
Home equity
|
| | | | — | | | | | | 2 | | | | | | — | | | | | | 4,900 | | |
|
Nonresidential
|
| | | | — | | | | | | 63 | | | | | | — | | | | | | 18,916 | | |
|
Agricultural
|
| | | | — | | | | | | 1 | | | | | | 448 | | | | | | 993 | | |
|
Construction and land
|
| | | | — | | | | | | 35 | | | | | | 262 | | | | | | 14,992 | | |
|
Total real estate loans
|
| | | | 8 | | | | | | 997 | | | | | | 3,744 | | | | | | 298,745 | | |
|
Commercial and industrial
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | 51 | | |
|
Consumer and other loans
|
| | | | — | | | | | | 7 | | | | | | — | | | | | | 5,018 | | |
|
Total loans
|
| | | $ | 8 | | | | | $ | 1,008 | | | | | $ | 3,744 | | | | | $ | 303,814 | | |
| | |||||||||||||||||||||||||
| | | |
Year Ended June 30, 2016
|
| |||||||||||||||||||||||||||
| | | |
Beginning
Balance |
| |
Provision
|
| |
Charge-offs
|
| |
Recoveries
|
| |
Ending
Balance |
| |||||||||||||||
| Real estate loans: | | | | | | | |||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 910 | | | | | $ | 270 | | | | | $ | (447 ) | | | | | $ | — | | | | | $ | 733 | | |
|
Multi-family
|
| | | | 4 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4 | | |
|
Home equity
|
| | | | 1 | | | | | | 73 | | | | | | (72 ) | | | | | | — | | | | | | 2 | | |
|
Nonresidential
|
| | | | 55 | | | | | | 75 | | | | | | — | | | | | | — | | | | | | 130 | | |
|
Agricultural
|
| | | | 4 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 5 | | |
|
Construction and land
|
| | | | 25 | | | | | | 23 | | | | | | (9 ) | | | | | | — | | | | | | 39 | | |
|
Total real estate loans
|
| | | | 999 | | | | | | 442 | | | | | | (528 ) | | | | | | — | | | | | | 913 | | |
|
Commercial and industrial
|
| | | | — | | | | | | 6 | | | | | | — | | | | | | — | | | | | | 6 | | |
|
Consumer and other loans
|
| | | | 9 | | | | | | 3 | | | | | | (9 ) | | | | | | — | | | | | | 3 | | |
|
Total loans
|
| | | $ | 1,008 | | | | | $ | 451 | | | | | $ | (537 ) | | | | | $ | — | | | | | $ | 922 | | |
| | |||||||||||||||||||||||||||||||
| | | |
At June 30, 2016
|
| |||||||||||||||||||||
| | | |
Ending Allowance on Loans:
|
| |
Loans:
|
| ||||||||||||||||||
| | | |
Individually Evaluated
for Impairment |
| |
Collectively
Evaluated for Impairment |
| |
Individually Evaluated
for Impairment |
| |
Collectively
Evaluated for Impairment |
| ||||||||||||
| Real estate loans: | | | | | | ||||||||||||||||||||
|
One-to-four family
|
| | | $ | 101 | | | | | $ | 632 | | | | | $ | 2,918 | | | | | $ | 238,161 | | |
|
Multi-family
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | 1,994 | | |
|
Home equity
|
| | | | — | | | | | | 2 | | | | | | — | | | | | | 6,575 | | |
|
Nonresidential
|
| | | | 72 | | | | | | 58 | | | | | | 1,492 | | | | | | 18,807 | | |
|
Agricultural
|
| | | | — | | | | | | 5 | | | | | | 448 | | | | | | 2,509 | | |
|
Construction and land
|
| | | | 11 | | | | | | 28 | | | | | | 525 | | | | | | 13,558 | | |
|
Total real estate loans
|
| | | | 184 | | | | | | 729 | | | | | | 5,383 | | | | | | 281,604 | | |
|
Commercial and industrial
|
| | | | — | | | | | | 6 | | | | | | — | | | | | | 176 | | |
|
Consumer and other loans
|
| | | | — | | | | | | 3 | | | | | | — | | | | | | 4,900 | | |
|
Total loans
|
| | | $ | 184 | | | | | $ | 738 | | | | | $ | 5,383 | | | | | $ | 286,680 | | |
| | |||||||||||||||||||||||||
| | | |
June 30, 2017
|
| |||||||||||||||||||||||||||
| | | |
Unpaid
Principal Balance |
| |
Recorded
Investment |
| |
Related
Allowance |
| |
Average
Recorded Investment |
| |
Interest
Income Recognized |
| |||||||||||||||
| With no recorded allowance: | | | | | | | |||||||||||||||||||||||||
| Real estate loans: | | | | | | | |||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 2,539 | | | | | $ | 2,067 | | | | | $ | — | | | | | $ | 1,534 | | | | | $ | 225 | | |
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Nonresidential
|
| | | | — | | | | | | — | | | | | | — | | | | | | 555 | | | | | | — | | |
|
Agricultural
|
| | | | 997 | | | | | | 448 | | | | | | — | | | | | | 448 | | | | | | 34 | | |
|
Construction and land
|
| | | | 457 | | | | | | 262 | | | | | | — | | | | | | 220 | | | | | | 13 | | |
|
Total real estate loans
|
| | | | 3,993 | | | | | | 2,777 | | | | | | — | | | | | | 2,757 | | | | | | 272 | | |
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 3,993 | | | | | $ | 2,777 | | | | | $ | — | | | | | $ | 2,757 | | | | | $ | 272 | | |
| With recorded allowance: | | | | | | | |||||||||||||||||||||||||
| Real estate loans: | | | | | | | |||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 989 | | | | | $ | 967 | | | | | $ | 8 | | | | | $ | 1,443 | | | | | $ | — | | |
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Nonresidential
|
| | | | — | | | | | | — | | | | | | — | | | | | | 191 | | | | | | — | | |
|
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | 174 | | | | | | — | | |
|
Total real estate loans
|
| | | | 989 | | | | | | 967 | | | | | | 8 | | | | | | 1,808 | | | | | | — | | |
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 989 | | | | | $ | 967 | | | | | $ | 8 | | | | | $ | 1,808 | | | | | $ | — | | |
|
Totals:
|
| | | | | | |||||||||||||||||||||||||
|
Real estate loans
|
| | | $ | 4,982 | | | | | $ | 3,744 | | | | | $ | 8 | | | | | $ | 4,565 | | | | | $ | 272 | | |
|
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 4,982 | | | | | $ | 3,744 | | | | | $ | 8 | | | | | $ | 4,565 | | | | | $ | 272 | | |
| | |||||||||||||||||||||||||||||||
| | | |
June 30, 2016
|
| |||||||||||||||||||||||||||
| | | |
Unpaid
Principal Balance |
| |
Recorded
Investment |
| |
Related
Allowance |
| |
Average
Recorded Investment |
| |
Interest
Income Recognized |
| |||||||||||||||
| With no recorded allowance: | | | | | | | |||||||||||||||||||||||||
| Real estate loans: | | | | | | | |||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 1,787 | | | | | $ | 1,000 | | | | | $ | — | | | | | $ | 2,198 | | | | | $ | 113 | | |
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Home equity
|
| | | | 185 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Nonresidential
|
| | | | 2,192 | | | | | | 1,110 | | | | | | — | | | | | | 1,209 | | | | | | 72 | | |
|
Agricultural
|
| | | | 997 | | | | | | 448 | | | | | | — | | | | | | 945 | | | | | | — | | |
|
Construction and land
|
| | | | 359 | | | | | | 178 | | | | | | — | | | | | | 392 | | | | | | 35 | | |
|
Total real estate loans
|
| | | | 5,520 | | | | | | 2,736 | | | | | | — | | | | | | 4,744 | | | | | | 220 | | |
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 5,520 | | | | | $ | 2,736 | | | | | $ | — | | | | | $ | 4,744 | | | | | $ | 220 | | |
| With recorded allowance: | | | | | | | |||||||||||||||||||||||||
| Real estate loans: | | | | | | | |||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 2,021 | | | | | $ | 1,918 | | | | | $ | 101 | | | | | $ | 1,980 | | | | | $ | 89 | | |
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Nonresidential
|
| | | | 404 | | | | | | 382 | | | | | | 72 | | | | | | 851 | | | | | | 25 | | |
|
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction and land
|
| | | | 767 | | | | | | 347 | | | | | | 11 | | | | | | 174 | | | | | | 61 | | |
|
Total real estate loans
|
| | | | 3,192 | | | | | | 2,647 | | | | | | 184 | | | | | | 3,005 | | | | | | 175 | | |
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 3,192 | | | | | $ | 2,647 | | | | | $ | 184 | | | | | $ | 3,005 | | | | | $ | 175 | | |
|
Totals:
|
| | | | | | |||||||||||||||||||||||||
|
Real estate loans
|
| | | $ | 8,712 | | | | | $ | 5,383 | | | | | $ | 184 | | | | | $ | 7,749 | | | | | $ | 395 | | |
|
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 8,712 | | | | | $ | 5,383 | | | | | $ | 184 | | | | | $ | 7,749 | | | | | $ | 395 | | |
| | |||||||||||||||||||||||||||||||
| | | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| |
Current
|
| |
Total
Loans |
| |
Nonaccrual
Loans |
| |
Accruing
Loans Past Due 90 Days or More |
| ||||||||||||||||||||||||
| Real estate loans: | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 6,143 | | | | | $ | 1,109 | | | | | $ | 1,100 | | | | | $ | 8,352 | | | | | $ | 251,762 | | | | | $ | 260,114 | | | | | $ | 2,762 | | | | | $ | — | | |
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,864 | | | | | | 1,864 | | | | | | — | | | | | | — | | |
|
Home equity
|
| | | | 161 | | | | | | — | | | | | | 40 | | | | | | 201 | | | | | | 4,699 | | | | | | 4,900 | | | | | | 89 | | | | | | — | | |
|
Nonresidential
|
| | | | — | | | | | | 43 | | | | | | — | | | | | | 43 | | | | | | 18,873 | | | | | | 18,916 | | | | | | 43 | | | | | | — | | |
|
Agricultural
|
| | | | — | | | | | | 448 | | | | | | — | | | | | | 448 | | | | | | 993 | | | | | | 1,441 | | | | | | 514 | | | | | | — | | |
|
Construction and land
|
| | | | 40 | | | | | | — | | | | | | 35 | | | | | | 75 | | | | | | 15,179 | | | | | | 15,254 | | | | | | 75 | | | | | | — | | |
|
Total real estate loans
|
| | | | 6,344 | | | | | | 1,600 | | | | | | 1,175 | | | | | | 9,119 | | | | | | 293,370 | | | | | | 302,489 | | | | | | 3,483 | | | | | | — | | |
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 51 | | | | | | 51 | | | | | | — | | | | | | — | | |
|
Consumer and other loans
|
| | | | 10 | | | | | | 1 | | | | | | — | | | | | | 11 | | | | | | 5,007 | | | | | | 5,018 | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 6,354 | | | | | $ | 1,601 | | | | | $ | 1,175 | | | | | $ | 9,130 | | | | | $ | 298,428 | | | | | $ | 307,558 | | | | | $ | 3,483 | | | | | $ | — | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| |
Current
|
| |
Total
Loans |
| |
Nonaccrual
Loans |
| |
Accruing
Loans Past Due 90 Days or More |
| ||||||||||||||||||||||||
| Real estate loans: | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 7,086 | | | | | $ | 1,001 | | | | | $ | 863 | | | | | $ | 8,950 | | | | | $ | 232,129 | | | | | $ | 241,079 | | | | | $ | 2,133 | | | | | $ | — | | |
|
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,994 | | | | | | 1,994 | | | | | | — | | | | | | — | | |
|
Home equity
|
| | | | 94 | | | | | | 22 | | | | | | 84 | | | | | | 200 | | | | | | 6,375 | | | | | | 6,575 | | | | | | 126 | | | | | | — | | |
|
Nonresidential
|
| | | | — | | | | | | 48 | | | | | | 942 | | | | | | 990 | | | | | | 19,309 | | | | | | 20,299 | | | | | | 942 | | | | | | — | | |
|
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,957 | | | | | | 2,957 | | | | | | 531 | | | | | | — | | |
|
Construction and land
|
| | | | 93 | | | | | | — | | | | | | 25 | | | | | | 118 | | | | | | 13,965 | | | | | | 14,083 | | | | | | 25 | | | | | | — | | |
|
Total real estate loans
|
| | | | 7,273 | | | | | | 1,071 | | | | | | 1,914 | | | | | | 10,258 | | | | | | 276,729 | | | | | | 286,987 | | | | | | 3,757 | | | | | | — | | |
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 176 | | | | | | 176 | | | | | | — | | | | | | — | | |
|
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,900 | | | | | | 4,900 | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 7,273 | | | | | $ | 1,071 | | | | | $ | 1,914 | | | | | $ | 10,258 | | | | | $ | 281,805 | | | | | $ | 292,063 | | | | | $ | 3,757 | | | | | $ | — | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Pass
|
| |
Pass-Watch
|
| |
Special
Mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| ||||||||||||||||||
| Real estate loans: | | | | | | | | ||||||||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 245,179 | | | | | $ | 5,914 | | | | | $ | 2,573 | | | | | $ | 6,448 | | | | | $ | — | | | | | $ | 260,114 | | |
|
Multi-family
|
| | | | 1,864 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,864 | | |
|
Home equity
|
| | | | 4,272 | | | | | | 233 | | | | | | 300 | | | | | | 95 | | | | | | — | | | | | | 4,900 | | |
|
Nonresidential
|
| | | | 13,801 | | | | | | 3,610 | | | | | | 1,356 | | | | | | 149 | | | | | | — | | | | | | 18,916 | | |
|
Agricultural
|
| | | | 281 | | | | | | 374 | | | | | | 272 | | | | | | 514 | | | | | | — | | | | | | 1,441 | | |
|
Construction and land
|
| | | | 13,727 | | | | | | 846 | | | | | | 120 | | | | | | 561 | | | | | | — | | | | | | 15,254 | | |
|
Total real estate loans
|
| | | | 279,124 | | | | | | 10,977 | | | | | | 4,621 | | | | | | 7,767 | | | | | | — | | | | | | 302,489 | | |
|
Commercial and industrial
|
| | | | 51 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 51 | | |
|
Consumer and other loans
|
| | | | 5,017 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 5,018 | | |
|
Total
|
| | | $ | 284,192 | | | | | $ | 10,977 | | | | | $ | 4,621 | | | | | $ | 7,768 | | | | | $ | — | | | | | $ | 307,558 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Pass
|
| |
Pass-Watch
|
| |
Special
Mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| ||||||||||||||||||
| Real estate loans: | | | | | | | | ||||||||||||||||||||||||||||||
|
One-to-four family
|
| | | $ | 226,899 | | | | | $ | 6,805 | | | | | $ | 1,890 | | | | | $ | 5,485 | | | | | $ | — | | | | | $ | 241,079 | | |
|
Multi-family
|
| | | | 1,994 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,994 | | |
|
Home equity
|
| | | | 6,083 | | | | | | 106 | | | | | | 260 | | | | | | 126 | | | | | | — | | | | | | 6,575 | | |
|
Nonresidential
|
| | | | 13,218 | | | | | | 4,095 | | | | | | 1,494 | | | | | | 1,492 | | | | | | — | | | | | | 20,299 | | |
|
Agricultural
|
| | | | 1,352 | | | | | | 398 | | | | | | 676 | | | | | | 531 | | | | | | — | | | | | | 2,957 | | |
|
Construction and land
|
| | | | 12,397 | | | | | | 878 | | | | | | 239 | | | | | | 569 | | | | | | — | | | | | | 14,083 | | |
|
Total real estate loans
|
| | | | 261,943 | | | | | | 12,282 | | | | | | 4,559 | | | | | | 8,203 | | | | | | — | | | | | | 286,987 | | |
|
Commercial and industrial
|
| | | | 157 | | | | | | 19 | | | | | | — | | | | | | — | | | | | | — | | | | | | 176 | | |
|
Consumer and other loans
|
| | | | 4,892 | | | | | | — | | | | | | 3 | | | | | | 5 | | | | | | — | | | | | | 4,900 | | |
|
Total
|
| | | $ | 266,992 | | | | | $ | 12,301 | | | | | $ | 4,562 | | | | | $ | 8,208 | | | | | $ | — | | | | | $ | 292,063 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
|
Beginning balance
|
| | | $ | 1,278 | | | | | $ | 1,313 | | |
|
New loans
|
| | | | — | | | | | | — | | |
|
Repayments
|
| | | | (37 ) | | | | | | (35 ) | | |
|
Ending balance
|
| | | $ | 1,241 | | | | | $ | 1,278 | | |
| | |||||||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
|
Land
|
| | | $ | 1,425 | | | | | $ | 1,425 | | |
|
Buildings and improvements
|
| | | | 7,973 | | | | | | 7,913 | | |
|
Furniture, fixtures and equipment
|
| | | | 3,477 | | | | | | 3,436 | | |
|
Computer software
|
| | | | 242 | | | | | | 238 | | |
| | | | | | 13,117 | | | | | | 13,012 | | |
|
Less: accumulated depreciation
|
| | | | (6,543 ) | | | | | | (6,201 ) | | |
| | | | | $ | 6,574 | | | | | $ | 6,811 | | |
| | |||||||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
|
Core deposit intangible gross
|
| | | $ | 744 | | | | | $ | 874 | | |
|
Accumulated amortization
|
| | | | (176 ) | | | | | | (130 ) | | |
|
Core deposit intangible net
|
| | | $ | 568 | | | | | $ | 744 | | |
| | |||||||||||||
| |
2018
|
| | | $ | 151 | | |
| |
2019
|
| | | | 112 | | |
| |
2020
|
| | | | 94 | | |
| |
2021
|
| | | | 77 | | |
| |
2022
|
| | | | 60 | | |
| | | |
June 30,
2017 |
| |||
|
2018
|
| | | $ | 90,413 | | |
|
2019
|
| | | | 8,215 | | |
|
2020
|
| | | | 4,142 | | |
|
2021
|
| | | | 12,730 | | |
|
2022
|
| | | | 3,653 | | |
| | | | | $ | 119,153 | | |
| | |||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
|
Current federal expense
|
| | | $ | 1,326 | | | | | $ | 232 | | |
|
Current state expense
|
| | | | 263 | | | | | | 194 | | |
|
Deferred federal expense (benefit)
|
| | | | (116 ) | | | | | | 1,590 | | |
|
Deferred state expense
|
| | | | 5 | | | | | | 16 | | |
|
Total
|
| | | $ | 1,478 | | | | | $ | 2,032 | | |
| | |||||||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| Deferred tax assets: | | | | ||||||||||
|
Fair value adjustments from acquisition
|
| | | $ | 832 | | | | | $ | 1,438 | | |
|
Allowance for loan losses
|
| | | | 386 | | | | | | 325 | | |
|
Deferred compensation
|
| | | | 251 | | | | | | 266 | | |
|
Basis difference in premises and equipment
|
| | | | 283 | | | | | | 143 | | |
|
Acquired net operating loss (“NOL”)
|
| | | | 125 | | | | | | 132 | | |
|
Equity compensation plans
|
| | | | 55 | | | | | | 64 | | |
|
Real estate owned
|
| | | | 9 | | | | | | 39 | | |
|
Securities available-for-sale
|
| | | | 114 | | | | | | — | | |
|
Deferred loan fees, net
|
| | | | 268 | | | | | | — | | |
|
Other
|
| | | | 188 | | | | | | 155 | | |
|
Total deferred tax assets
|
| | | | 2,511 | | | | | | 2,562 | | |
| Deferred tax liabilities: | | | | ||||||||||
|
Securities available-for-sale
|
| | | | — | | | | | | (1,017 ) | | |
|
Prepaid expenses
|
| | | | (70 ) | | | | | | (97 ) | | |
|
FHLB stock dividends
|
| | | | (71 ) | | | | | | (71 ) | | |
|
Deferred loan fees, net
|
| | | | — | | | | | | (249 ) | | |
|
Total deferred tax liabilities
|
| | | | (141 ) | | | | | | (1,434 ) | | |
|
Net deferred tax asset
|
| | | $ | 2,370 | | | | | $ | 1,128 | | |
| | |||||||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||||||||||||||
| | | |
Amount
|
| |
%
|
| |
Amount
|
| |
%
|
| ||||||||||||
|
Tax at statutory federal income tax rate
|
| | | $ | 2,381 | | | | | | 34.00 % | | | | | $ | 2,475 | | | | | | 34.00 % | | |
| Increase (decrease) resulting from: | | | | | | ||||||||||||||||||||
|
State income tax expense
|
| | | | 177 | | | | | | 2.53 | | | | | | 139 | | | | | | 1.91 | | |
|
Life insurance benefits
|
| | | | (175 ) | | | | | | (2.50 ) | | | | | | (175 ) | | | | | | (2.40 ) | | |
|
Tax exempt interest income
|
| | | | (251 ) | | | | | | (3.58 ) | | | | | | (174 ) | | | | | | (2.39 ) | | |
|
Other – net
|
| | | | (654 ) | | | | | | (9.34 ) | | | | | | (233 ) | | | | | | (3.20 ) | | |
|
Total
|
| | | $ | 1,478 | | | | | | 21.11 % | | | | | $ | 2,032 | | | | | | 27.92 % | | |
| | |||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||
| | | |
Fixed
|
| |
Variable
|
| |
Fixed
|
| |
Variable
|
| ||||||||||||
|
Loan commitments
|
| | | $ | 1,168 | | | | | $ | — | | | | | $ | 2,924 | | | | | $ | — | | |
|
Unused lines of credit
|
| | | $ | 20,222 | | | | | $ | 1,083 | | | | | $ | 13,835 | | | | | $ | 1,432 | | |
| | | |
June 30, 2017
|
| |||||||||||||||||||||||||||||||||
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well Capitalized
Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
|
Total capital to risk weighted assets
|
| | | $ | 77,332 | | | | | | 32.46 % | | | | | $ | 22,037 | | | | | | 9.250 % | | | | | $ | 23,824 | | | | | | 10.00 % | | |
|
Common equity tier 1 capital to risk weighted assets
|
| | | | 76,243 | | | | | | 32.00 | | | | | | 13,699 | | | | | | 5.750 | | | | | | 15,485 | | | | | | 6.50 | | |
|
Tier 1 (core) capital to risk weighted assets
|
| | | | 76,243 | | | | | | 32.00 | | | | | | 17,272 | | | | | | 7.250 | | | | | | 19,059 | | | | | | 8.00 | | |
|
Tier 1 (core) capital to average assets
|
| | | | 76,243 | | | | | | 15.90 | | | | | | 19,175 | | | | | | 4.000 | | | | | | 23,969 | | | | | | 5.00 | | |
| | | |
June 30, 2016
|
| |||||||||||||||||||||||||||||||||
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well Capitalized
Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
|
Total capital to risk weighted assets
|
| | | $ | 74,722 | | | | | | 31.00 % | | | | | $ | 20,791 | | | | | | 8.625 % | | | | | $ | 24,105 | | | | | | 10.00 % | | |
|
Common equity Tier 1 capital to risk weighted
assets |
| | | | 73,741 | | | | | | 30.59 | | | | | | 12,354 | | | | | | 5.125 | | | | | | 15,668 | | | | | | 6.50 | | |
|
Tier 1 (core) capital to tangible assets
|
| | | | 73,741 | | | | | | 30.59 | | | | | | 15,970 | | | | | | 6.625 | | | | | | 19,284 | | | | | | 8.00 | | |
|
Tier 1 (core) capital to average assets
|
| | | | 73,741 | | | | | | 15.40 | | | | | | 19,152 | | | | | | 4.000 | | | | | | 23,940 | | | | | | 5.00 | | |
| | | |
Fair Value Measurements
|
| |||||||||||||||||||||
| | | |
June 30, 2017
|
| |
June 30, 2016
|
| ||||||||||||||||||
| | | |
(Level 2)
|
| |
(Level 3)
|
| |
(Level 2)
|
| |
(Level 3)
|
| ||||||||||||
| Financial assets: | | | | | | ||||||||||||||||||||
| Securities available-for-sale: | | | | | | ||||||||||||||||||||
|
FHLMC common stock
|
| | | $ | 182 | | | | | $ | — | | | | | $ | 151 | | | | | $ | — | | |
|
Certificates of deposit
|
| | | | 6,228 | | | | | | — | | | | | | 7,534 | | | | | | — | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 9,116 | | | | | | — | | |
|
Municipal securities
|
| | | | 39,799 | | | | | | — | | | | | | 34,481 | | | | | | — | | |
|
SBA loan pools
|
| | | | 565 | | | | | | — | | | | | | 1,273 | | | | | | — | | |
|
CMOs
|
| | | | 12,785 | | | | | | — | | | | | | — | | | | | | — | | |
|
U.S. Government agency mortgage-backed securities
|
| | | | 44,825 | | | | | | — | | | | | | 69,403 | | | | | | — | | |
|
U.S. Government agency bonds
|
| | | | 13,950 | | | | | | — | | | | | | 10,126 | | | | | | — | | |
|
Total securities available-for-sale
|
| | | | 118,334 | | | | | | — | | | | | | 132,084 | | | | | | — | | |
|
Loan servicing rights
|
| | | | — | | | | | | 1,141 | | | | | | — | | | | | | 1,046 | | |
|
Total financial assets
|
| | | $ | 118,334 | | | | | $ | 1,141 | | | | | $ | 132,084 | | | | | $ | 1,046 | | |
| | |||||||||||||||||||||||||
| | | |
Fair Value Measurements
(Level 3) |
| |||||||||
| | | |
Year Ended
|
| |||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| | | |
Loan
Servicing Rights |
| |
Loan
Servicing Rights |
| ||||||
|
Balance at beginning of period:
|
| | | $ | 1,046 | | | | | $ | 1,396 | | |
|
Purchases
|
| | | | — | | | | | | — | | |
|
Change in fair value
|
| | | | 95 | | | | | | (350 ) | | |
|
Balance at end of period:
|
| | | $ | 1,141 | | | | | $ | 1,046 | | |
| | |||||||||||||
| | | |
Fair Value Measurements
|
| |||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| | | |
(Level 3)
|
| |
(Level 3)
|
| ||||||
| Financial assets: | | | | ||||||||||
| Impaired loans, with specific allocations: | | | | ||||||||||
|
One-to-four family
|
| | | $ | 959 | | | | | $ | 1,817 | | |
|
Nonresidential
|
| | | | — | | | | | | 310 | | |
|
Construction and land
|
| | | | — | | | | | | 336 | | |
|
Total financial assets
|
| | | | 959 | | | | | | 2,463 | | |
| Non-financial assets: | | | | ||||||||||
|
Real estate owned, net:
|
| | | ||||||||||
|
One-to-four family
|
| | | | 152 | | | | | | 899 | | |
|
Nonresidential
|
| | | | 713 | | | | | | 267 | | |
|
Construction and land
|
| | | | — | | | | | | 188 | | |
|
Total non-financial assets
|
| | | | 865 | | | | | | 1,354 | | |
|
Total assets measured at fair value on a non-recurring basis
|
| | | $ | 1,824 | | | | | $ | 3,817 | | |
| | |||||||||||||
| | | |
Level 3 Quantitative Information
|
| ||||||||||||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| |
Valuation
Technique |
| |
Unobservable
Inputs |
| |
Range
|
| ||||||
| | | |
Fair Value
|
| |
Fair Value
|
| | | | | | | | | | ||||||
|
Loan servicing rights
|
| | | $ | 1,141 | | | | | $ | 1,046 | | | |
Discounted cash
flows |
| |
Discount rate,
estimated timing of cash flows |
| |
9% to 10%
|
|
|
Impaired real estate loans net, with specific allocations:
|
| | | | | | ||||||||||||||||
|
One-to-four family
|
| | | $ | 959 | | | | | $ | 1,817 | | | |
Sales comparison
approach |
| |
Adjustment for
differences between the comparable sales |
| |
0% to 30%
|
|
|
Nonresidential
|
| | | | — | | | | | | 310 | | | |
Discounted cash
flows |
| |
Discount rate,
estimated timing of cash flows |
| |
2% to 28%
|
|
|
Construction and land
|
| | | | — | | | | | | 336 | | | |
Sales comparison
approach |
| |
Adjustment for
differences between the comparable sales |
| |
0% to 30%
|
|
| Real estate owned net: | | | | | | | ||||||||||||||||
|
One-to-four family
|
| | | $ | 152 | | | | | $ | 899 | | | |
Sales comparison
approach |
| |
Adjustment for
differences between the comparable sales |
| |
0% to 20%
|
|
|
Nonresidential
|
| | | | 713 | | | | | | 267 | | | |
Sales comparison
approach |
| |
Adjustment for
differences between the comparable sales |
| |
0% to 20%
|
|
|
Construction and land
|
| | | | — | | | | | | 188 | | | |
Sales comparison
approach |
| |
Adjustment for
differences between the comparable sales |
| |
0% to 20%
|
|
| | | |
June 30, 2017
|
| |||||||||||||||||||||||||||
| | | |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||||||||
| | | |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |
Total
|
| ||||||||||||||||||
| Financial assets | | | | | | | |||||||||||||||||||||||||
|
Securities available-for-sale
|
| | | $ | 118,334 | | | | | $ | — | | | | | $ | 118,334 | | | | | $ | — | | | | | $ | 118,334 | | |
|
Loans, net
|
| | | | 306,542 | | | | | | — | | | | | | — | | | | | | 307,624 | | | | | | 307,624 | | |
|
Loans held for sale
(1)
|
| | | | 245 | | | | | | — | | | | | | — | | | | | | 245 | | | | | | 245 | | |
|
Loan servicing rights
|
| | | | 1,141 | | | | | | — | | | | | | — | | | | | | 1,141 | | | | | | 1,141 | | |
|
Restricted equity securities
|
| | | | 1,023 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| Financial liabilities | | | | | | | |||||||||||||||||||||||||
|
Deposits
|
| | | $ | 394,505 | | | | | $ | 190,968 | | | | | $ | 203,656 | | | | | $ | — | | | | | $ | 394,624 | | |
| | | |
June 30, 2016
|
| |||||||||||||||||||||||||||
| | | |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||||||||
| | | |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |
Total
|
| ||||||||||||||||||
| Financial assets | | | | | | | |||||||||||||||||||||||||
|
Securities available-for-sale
|
| | | $ | 132,084 | | | | | $ | — | | | | | $ | 132,084 | | | | | $ | — | | | | | $ | 132,084 | | |
|
Loans, net
|
| | | | 291,141 | | | | | | — | | | | | | — | | | | | | 296,203 | | | | | | 296,203 | | |
|
Loans held for sale
(1)
|
| | | | 129 | | | | | | — | | | | | | — | | | | | | 129 | | | | | | 129 | | |
|
Loan servicing rights
|
| | | | 1,046 | | | | | | — | | | | | | — | | | | | | 1,046 | | | | | | 1,046 | | |
|
Restricted equity securities
|
| | | | 1,021 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| Financial liabilities | | | | | | | |||||||||||||||||||||||||
|
Deposits
|
| | | $ | 399,634 | | | | | $ | 175,652 | | | | | $ | 224,037 | | | | | $ | — | | | | | $ | 399,689 | | |
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
|
Committed to be released to participants
|
| | | | 11,441 | | | | | | 10,602 | | |
|
Allocated to participants
|
| | | | 130,952 | | | | | | 112,043 | | |
|
Unearned
|
| | | | 89,620 | | | | | | 126,197 | | |
|
Total ESOP shares
|
| | | | 232,013 | | | | | | 248,842 | | |
|
Fair value of unearned shares
|
| | | $ | 2,465 | | | | | $ | 2,470 | | |
| | |||||||||||||
| | | |
Options
|
| |
Weighted-
Average Exercise Price/Share |
| |
Aggregate
Intrinsic Value (1) |
| |||||||||
|
Outstanding – June 30, 2016
|
| | | | 261,986 | | | | | $ | 12.46 | | | | | | | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | |
|
Exercised
|
| | | | — | | | | | | — | | | | | | | | |
|
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
|
Outstanding – June 30, 2017
|
| | | | 261,986 | | | | | $ | 12.46 | | | | | $ | 3,940 | | |
|
Fully vested and exercisable at June 30, 2017
|
| | | | 217,068 | | | | | $ | 11.80 | | | | | $ | 3,407 | | |
|
Expected to vest in future periods
|
| | | | 44,918 | | | | | | | | | | | | | | |
|
Fully vested and expected to vest – June 30, 2017
|
| | | | 261,986 | | | | | $ | 12.46 | | | | | $ | 3,940 | | |
| | |||||||||||||||||||
| | | |
Fiscal Years
Granted |
| |||
| | | |
2016
|
| |||
|
Risk-free interest rate
|
| | | | 1.67 % | | |
|
Expected dividend yield
|
| | | | 2.06 % | | |
|
Expected stock volatility
|
| | | | 16.1 | | |
|
Expected life (years)
|
| | | | 8 | | |
|
Fair value
|
| | | $ | 2.75 | | |
| | | |
June 30,
2017 |
| |||
|
Balance – beginning of year
|
| | | | 40,905 | | |
|
Granted
|
| | | | — | | |
|
Forfeited
|
| | | | — | | |
|
Vested
|
| | | | (18,995 ) | | |
|
Balance – end of period
|
| | | | 21,910 | | |
|
Weighted average grant date fair value
|
| | | $ | 13.09 | | |
| | |||||||
| | | |
Year Ended
|
| |||||||||
| | | |
June 30, 2017
|
| |
June 30, 2016
|
| ||||||
| Loan servicing rights: | | | | | | | | | | | | | |
|
Beginning of period:
|
| | | $ | 1,046 | | | | | $ | 1,396 | | |
|
Additions
|
| | | | — | | | | | | — | | |
|
Change in fair value
|
| | | | 95 | | | | | | (350 ) | | |
|
End of period:
|
| | | $ | 1,141 | | | | | $ | 1,046 | | |
| | |||||||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| Cash paid during the period for: | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 1,322 | | | | | $ | 1,190 | | |
|
Income taxes paid
|
| | | $ | 1,280 | | | | | $ | 682 | | |
| Supplemental noncash disclosures: | | | | | | | | | | | | | |
|
Transfers from loans to real estate owned
|
| | | $ | 1,103 | | | | | $ | 1,826 | | |
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 6,142 | | | | | $ | 5,815 | | |
|
ESOP loan receivable
|
| | | | 1,099 | | | | | | 1,348 | | |
|
Other
|
| | | | 37 | | | | | | 127 | | |
|
Investment in banking subsidiary
|
| | | | 79,188 | | | | | | 78,723 | | |
|
Total assets
|
| | | $ | 86,466 | | | | | $ | 86,013 | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Accounts payable and other liabilities
|
| | | $ | 505 | | | | | $ | 612 | | |
|
Shareholders’ equity
|
| | | | 85,961 | | | | | | 85,401 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 86,466 | | | | | $ | 86,013 | | |
| | |||||||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
|
Interest income
|
| | | $ | 46 | | | | | $ | 49 | | |
|
Dividend from banking subsidiary
|
| | | | 4,351 | | | | | | 6,882 | | |
|
Other expenses
|
| | | | (728 ) | | | | | | (815 ) | | |
|
Income before equity in undistributed income of subsidiary
|
| | | | 3,669 | | | | | | 6,116 | | |
|
Equity in undistributed income (losses) of subsidiary
|
| | | | 1,625 | | | | | | (1,131 ) | | |
|
Income before income taxes
|
| | | | 5,294 | | | | | | 4,985 | | |
|
Income tax benefit
|
| | | | (231 ) | | | | | | (261 ) | | |
|
Net income
|
| | | $ | 5,525 | | | | | $ | 5,246 | | |
| | |||||||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| Cash Flows From Operating Activities | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 5,525 | | | | | $ | 5,246 | | |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
| | | | | | | | | | | | |
|
Change in other assets
|
| | | | 90 | | | | | | 695 | | |
|
Change in accounts payable and other liabilities
|
| | | | (107 ) | | | | | | 249 | | |
|
Undistributed (income) losses of subsidiary
|
| | | | (1,625 ) | | | | | | 1,131 | | |
|
Net cash provided by (used in) operations
|
| | | | 3,883 | | | | | | 7,321 | | |
| Cash Flows From Investing Activities | | | | | | | | | | | | | |
|
Payments received on ESOP loans
|
| | | | 151 | | | | | | 193 | | |
|
Net cash provided by investing activities
|
| | | | 151 | | | | | | 193 | | |
| Cash Flows from Financing Activities | | | | | | | | | | | | | |
|
Purchases of treasury shares
|
| | | | (1,486 ) | | | | | | (1,013 ) | | |
|
Dividends paid
|
| | | | (2,221 ) | | | | | | (2,252 ) | | |
|
Net cash used in financing activities
|
| | | | (3,707 ) | | | | | | (3,265 ) | | |
|
Change in cash and cash equivalents
|
| | | | 327 | | | | | | 4,249 | | |
|
Cash and cash equivalents, beginning of year
|
| | | | 5,815 | | | | | | 1,566 | | |
|
Cash and cash equivalents, end of year
|
| | | $ | 6,142 | | | | | $ | 5,815 | | |
| | |||||||||||||
| | | |
Number of securities
to be issued upon exercise of outstanding options, warrants and rights |
| |
Weighted-average
exercise price of outstanding options, warrants and rights |
| |
Number of securities
remaining available for future issuance under stock-based compensation |
| |||||||||
|
Equity compensation plans approved by security holders
(1)
|
| | | | 261,986 | | | | | $ | 13.09 | | | | | | 21,910 | | |
|
Total
|
| | | | 261,986 | | | | | $ | 13.09 | | | | | | 21,910 | | |
| | |||||||||||||||||||
| | 3.1 | | | Charter of Oconee Federal Financial Corp. (1) | |
| | 3.2 | | | Bylaws of Oconee Federal Financial Corp. (2) | |
| | 4 | | | Form of Common Stock Certificate (1) | |
| | 10.1 | | | Form of Employee Stock Ownership Plan (1) | |
| | 10.2 | | | | |
| | 10.3 | | | | |
| | 10.4 | | | | |
| | 10.5 | | | | |
| | 10.6 | | | | |
| | 10.7 | | | | |
| | 10.8 | | | Oconee Federal Financial Corp. 2012 Equity Incentive Plan (4) | |
| | 10.9 | | | | |
| | 21 | | | Subsidiaries of Registrant (1) | |
| | 23.1 | | | Consent of Crowe Horwarth LLP | |
| | 31.1 | | | | |
| | 31.2 | | | | |
| | 32 | | | | |
| | 101 | | |
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of June 30, 2017 and 2016 (ii) the Consolidated Statements of Income and Comprehensive Income for the years ended June 30, 2017 and 2016, (iii) the Consolidated Statements of Changes in Shareholders’ Equity for the years ended June 30, 2017 and 2016, (iv) the Consolidated Statements of Cash Flows for the years ended June 30, 2017 and 2016, and (v) the Notes to the Consolidated Financial Statements.
|
|
| | | | | OCONEE FEDERAL FINANCIAL CORP. | | |||
| | Date: September 15, 2017 | | | By: | | | /s/ T. RHETT EVATT | |
| | | | | | | |
T. Rhett Evatt
Chairman of the Board (Duly Authorized Representative) |
|
| |
Signatures
|
| |
Title
|
| |
Date
|
|
| |
/s/ T. RHETT EVATT
T. Rhett Evatt
|
| | Chairman of the Board | | |
September 15, 2017
|
|
| |
/s/ CURTIS T. EVATT
Curtis T. Evatt
|
| | President, Chief Executive Officer, Director (Principal Executive Officer) | | |
September 15, 2017
|
|
| |
/s/ JOHN W. HOBBS
John W. Hobbs
|
| |
Chief Financial Officer
(Principal Financial Officer) |
| |
September 15, 2017
|
|
| |
/s/ HARRY B. MAYS, JR.
Harry B. Mays, Jr.
|
| | Director | | |
September 15, 2017
|
|
| |
/s/ ROBERT N. MCLELLAN, JR.
Robert N. McLellan, Jr.
|
| | Director | | |
September 15, 2017
|
|
| |
/s/ W. MAURICE POORE
W. Maurice Poore
|
| | Director | | |
September 15, 2017
|
|
| |
/s/ CECIL T. SANDIFER, JR.
Cecil T. Sandifer, Jr.
|
| | Director | | |
September 15, 2017
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|