These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Incorporated in the Commonwealth of Puerto Rico, | IRS Employer Identification No. 66-0538893 | |
|
Large accelerated filer
o
|
Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
|
|
(Do not check if a smaller reporting company) |
| Page | ||||||||
|
Part
I FINANCIAL INFORMATION:
|
||||||||
|
|
||||||||
|
Item 1 Financial Statements
|
||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 37 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 61 | ||||||||
|
|
||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 63 | ||||||||
|
|
||||||||
| 63 | ||||||||
|
|
||||||||
| 64 | ||||||||
|
|
||||||||
|
|
||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands, except share data) | ||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
||||||||
|
Cash and due from banks
|
$ | 450,323 | $ | 247,691 | ||||
|
Money market investments
|
17,758 | 29,432 | ||||||
|
|
||||||||
|
Total cash and cash equivalents
|
$ | 468,081 | $ | 277,123 | ||||
|
|
||||||||
|
|
||||||||
|
Investments:
|
||||||||
|
Trading securities, at fair value with amortized cost of $293
(December 31, 2009 - $522)
|
293 | 523 | ||||||
|
Investment securities available-for-sale, at fair value with amortized cost of $4,673,956
(December 31, 2009 - $5,044,017)
|
4,616,819 | 4,953,659 | ||||||
|
Other investments
|
150 | 150 | ||||||
|
Federal Home Loan Bank (FHLB) stock, at cost
|
19,937 | 19,937 | ||||||
|
|
||||||||
|
Total investments
|
4,637,199 | 4,974,269 | ||||||
|
|
||||||||
|
|
||||||||
|
Securities sold but not yet delivered
|
116,747 | | ||||||
|
|
||||||||
|
|
||||||||
|
Loans:
|
||||||||
|
Mortgage loans held-for-sale, at lower of cost or fair value
|
27,785 | 27,261 | ||||||
|
Loans receivable, net of allowance for loan losses of $25,977 (December 31, 2009 - $23,272)
|
1,103,494 | 1,112,808 | ||||||
|
|
||||||||
|
Total loans, net
|
1,131,279 | 1,140,069 | ||||||
|
|
||||||||
|
Accrued interest receivable
|
37,100 | 33,656 | ||||||
|
Deferred tax asset, net
|
32,186 | 31,685 | ||||||
|
Premises and equipment, net
|
18,571 | 19,775 | ||||||
|
Foreclosed real estate
|
9,918 | 9,347 | ||||||
|
Servicing asset
|
7,569 | 7,120 | ||||||
|
Other assets
|
49,870 | 57,789 | ||||||
|
|
||||||||
|
Total assets
|
$ | 6,508,520 | $ | 6,550,833 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Demand deposits
|
$ | 729,769 | $ | 693,506 | ||||
|
Savings accounts
|
108,661 | 86,792 | ||||||
|
Certificates of deposit
|
977,903 | 965,203 | ||||||
|
|
||||||||
|
Total deposits
|
1,816,333 | 1,745,501 | ||||||
|
|
||||||||
|
Borrowings:
|
||||||||
|
Federal funds purchased and other short-term borrowings
|
37,953 | 49,179 | ||||||
|
Securities sold under agreements to repurchase
|
3,557,149 | 3,557,308 | ||||||
|
Advances from FHLB
|
281,687 | 281,753 | ||||||
|
FDIC-guaranteed term notes
|
105,112 | 105,834 | ||||||
|
Subordinated capital notes
|
36,083 | 36,083 | ||||||
|
|
||||||||
|
Total borrowings
|
4,017,984 | 4,030,157 | ||||||
|
|
||||||||
|
Securities purchased but not yet received
|
171,813 | 413,359 | ||||||
|
Accrued expenses and other liabilities
|
38,216 | 31,650 | ||||||
|
|
||||||||
|
Total liabilities
|
6,044,346 | 6,220,667 | ||||||
|
|
||||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock, $1 par value; 5,000,000 shares authorized; $25 liquidation value; 1,340,000
shares of Series A and 1,380,000 shares of Series B issued and outstanding
|
68,000 | 68,000 | ||||||
|
Common stock, $1 par value; 40,000,000 shares authorized; 34,479,397 shares issued;
33,103,028 shares outstanding (December 31, 2009 - 25,739,397; 24,370,854 )
|
34,479 | 25,739 | ||||||
|
Additional paid-in capital
|
299,542 | 213,445 | ||||||
|
Legal surplus
|
46,480 | 45,279 | ||||||
|
Retained earnings
|
85,796 | 77,584 | ||||||
|
Treasury stock, at cost 1,376,369 shares (December 31, 2009 - 1,368,543 shares)
|
(17,127 | ) | (17,142 | ) | ||||
|
Accumulated other comprehensive loss, net of tax of $3,966 (December 31, 2009 - $7,445)
|
(52,996 | ) | (82,739 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
464,174 | 330,166 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and Contingencies
|
||||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 6,508,520 | $ | 6,550,833 | ||||
|
|
||||||||
1
| Quarter ended March 31 | ||||||||
| 2010 | 2009 | |||||||
| (In thousands, except per share data) | ||||||||
|
Interest income:
|
||||||||
|
Loans
|
$ | 17,598 | $ | 18,320 | ||||
|
Mortgage-backed securities
|
43,594 | 50,708 | ||||||
|
Investment securities and other
|
9,105 | 14,903 | ||||||
|
|
||||||||
|
Total interest income
|
70,297 | 83,931 | ||||||
|
|
||||||||
|
|
||||||||
|
Interest expense:
|
||||||||
|
Deposits
|
11,243 | 13,823 | ||||||
|
Securities sold under agreements to repurchase
|
25,285 | 35,799 | ||||||
|
Advances from FHLB and other borrowings
|
3,012 | 3,096 | ||||||
|
FDIC-guaranteed term notes
|
1,021 | 112 | ||||||
|
Subordinated capital notes
|
298 | 436 | ||||||
|
|
||||||||
|
Total interest expense
|
40,859 | 53,266 | ||||||
|
|
||||||||
|
|
||||||||
|
Net interest income
|
29,438 | 30,665 | ||||||
|
Provision for loan losses
|
4,014 | 3,200 | ||||||
|
|
||||||||
|
Net interest income after provision for loan losses
|
25,424 | 27,465 | ||||||
|
|
||||||||
|
|
||||||||
|
Non-interest income:
|
||||||||
|
Financial service revenues
|
3,978 | 3,114 | ||||||
|
Banking service revenues
|
1,647 | 1,393 | ||||||
|
Investment banking revenues (losses)
|
| (12 | ) | |||||
|
Mortgage banking activities
|
1,797 | 2,153 | ||||||
|
|
||||||||
|
Total banking and financial service revenues
|
7,422 | 6,648 | ||||||
|
|
||||||||
|
|
||||||||
|
Excess of amortized cost over fair value on other-than-temporarily impaired securities
|
(39,590 | ) | | |||||
|
Non-credit related unrealized loss on securities recognized in other comprehensive income
|
38,958 | | ||||||
|
|
||||||||
|
Other-than-temporary impairments on securities
|
(632 | ) | | |||||
|
|
||||||||
|
Net gain (loss) on:
|
||||||||
|
Sale of securities
|
12,020 | 10,340 | ||||||
|
Derivatives
|
(10,636 | ) | 434 | |||||
|
Trading securities
|
(3 | ) | (27 | ) | ||||
|
Foreclosed real estate
|
(117 | ) | (162 | ) | ||||
|
Other investments
|
9 | 13 | ||||||
|
Other
|
14 | | ||||||
|
|
||||||||
|
Total non-interest income, net
|
8,077 | 17,246 | ||||||
|
|
||||||||
|
|
||||||||
|
Non-interest expenses:
|
||||||||
|
Compensation and employee benefits
|
8,250 | 7,724 | ||||||
|
Occupancy and equipment
|
3,594 | 3,489 | ||||||
|
Professional and service fees
|
2,153 | 2,608 | ||||||
|
Insurance
|
1,833 | 815 | ||||||
|
Taxes, other than payroll and income taxes
|
857 | 646 | ||||||
|
Advertising and business promotion
|
699 | 1,204 | ||||||
|
Electronic banking charges
|
678 | 540 | ||||||
|
Loan servicing expenses
|
427 | 383 | ||||||
|
Communication
|
342 | 379 | ||||||
|
Director and investors relations
|
315 | 349 | ||||||
|
Clearing and wrap fees expenses
|
297 | 330 | ||||||
|
Other
|
948 | 806 | ||||||
|
|
||||||||
|
Total non-interest expenses
|
20,393 | 19,273 | ||||||
|
|
||||||||
|
|
||||||||
|
Income before income taxes
|
13,108 | 25,438 | ||||||
|
Income tax expense
|
1,172 | 690 | ||||||
|
|
||||||||
|
Net income
|
11,936 | 24,748 | ||||||
|
Less: Dividends on preferred stock
|
(1,201 | ) | (1,201 | ) | ||||
|
|
||||||||
|
Income available to common shareholders
|
$ | 10,735 | $ | 23,547 | ||||
|
|
||||||||
|
|
||||||||
|
Income per common share:
|
||||||||
|
Basic
|
$ | 0.42 | $ | 0.97 | ||||
|
|
||||||||
|
Diluted
|
$ | 0.41 | $ | 0.97 | ||||
|
|
||||||||
|
|
||||||||
|
Average common shares outstanding
|
25,857 | 24,245 | ||||||
|
Average potential common shares-options
|
75 | 3 | ||||||
|
|
||||||||
|
Average diluted common shares outstanding
|
25,932 | 24,248 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash dividends per share of common stock
|
$ | 0.04 | $ | 0.04 | ||||
|
|
||||||||
2
| Quarter Ended March 31, | ||||||||
| CHANGES IN STOCKHOLDERS EQUITY: | 2010 | 2009 | ||||||
| (In thousands) | ||||||||
|
Preferred stock:
|
||||||||
|
|
||||||||
|
Balance at beginning and end of period
|
$ | 68,000 | $ | 68,000 | ||||
|
|
||||||||
|
|
||||||||
|
Common stock:
|
||||||||
|
Balance at beginning of period
|
25,739 | 25,739 | ||||||
|
Issuance of common stock
|
8,740 | | ||||||
|
|
||||||||
|
Balance at end of period
|
34,479 | 25,739 | ||||||
|
|
||||||||
|
|
||||||||
|
Additional paid-in capital:
|
||||||||
|
Balance at beginning of period
|
213,445 | 212,625 | ||||||
|
Issuance of common stock
|
90,896 | | ||||||
|
Stock-based compensation expense
|
263 | 159 | ||||||
|
Common stock issuance costs
|
(5,062 | ) | | |||||
|
|
||||||||
|
Balance at end of period
|
299,542 | 212,784 | ||||||
|
|
||||||||
|
|
||||||||
|
Legal surplus:
|
||||||||
|
Balance at beginning of period
|
45,279 | 43,016 | ||||||
|
Transfer from retained earnings
|
1,201 | 2,455 | ||||||
|
|
||||||||
|
Balance at end of period
|
46,480 | 45,471 | ||||||
|
|
||||||||
|
|
||||||||
|
Retained earnings:
|
||||||||
|
Balance at beginning of period
|
77,584 | 51,233 | ||||||
|
Net income
|
11,936 | 24,748 | ||||||
|
Cash dividends declared on common stock
|
(1,322 | ) | (972 | ) | ||||
|
Cash dividends declared on preferred stock
|
(1,201 | ) | (1,201 | ) | ||||
|
Transfer to legal surplus
|
(1,201 | ) | (2,455 | ) | ||||
|
|
||||||||
|
Balance at end of period
|
85,796 | 71,353 | ||||||
|
|
||||||||
|
|
||||||||
|
Treasury stock:
|
||||||||
|
Balance at beginning of period
|
(17,142 | ) | (17,109 | ) | ||||
|
Stock purchased
|
| (181 | ) | |||||
|
Stock used to match defined contribution plan 1165(e)
|
15 | 126 | ||||||
|
|
||||||||
|
Balance at end of period
|
(17,127 | ) | (17,164 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Accumulated other comprehensive loss, net of tax:
|
||||||||
|
Balance at beginning of period
|
(82,739 | ) | (122,187 | ) | ||||
|
Other comprehensive income, net of tax
|
29,743 | 35,355 | ||||||
|
|
||||||||
|
Balance at end of period
|
(52,996 | ) | (86,832 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total stockholders equity
|
$ | 464,174 | $ | 319,351 | ||||
|
|
||||||||
| Quarter Ended March 31, | ||||||||
| COMPREHENSIVE INCOME | 2010 | 2009 | ||||||
| (In thousands) | ||||||||
|
Net income
|
$ | 11,936 | $ | 24,748 | ||||
|
|
||||||||
|
|
||||||||
|
Other comprehensive income:
|
||||||||
|
Unrealized
gain on securities available-for-sale arising during the period
|
44,610 | 49,874 | ||||||
|
Realized
gain on investment securities included in net income
|
(12,020 | ) | (10,340 | ) | ||||
|
Excess of
amortized cost over fair value on other-than-temporarily impaired securities
|
39,590 | | ||||||
|
Non-credit
related unrealized loss on securities
|
(38,958 | ) | | |||||
|
Income tax
effect related to unrealized gain on securities available-for-sale
|
(3,479 | ) | (4,179 | ) | ||||
|
|
||||||||
|
Other comprehensive income for the period
|
29,743 | 35,355 | ||||||
|
|
||||||||
|
|
||||||||
|
Comprehensive income
|
$ | 41,679 | $ | 60,103 | ||||
|
|
||||||||
3
| Quarter Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 11,936 | $ | 24,748 | ||||
|
|
||||||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Amortization of deferred loan origination fees, net of costs
|
135 | 51 | ||||||
|
Amortization of premiums, net of accretion of discounts
|
5,559 | 740 | ||||||
|
Other-than-temporary impairments on securities
|
632 | | ||||||
|
Depreciation and amortization of premises and equipment
|
1,333 | 1,468 | ||||||
|
Deferred income tax expense (benefit)
|
(3,979 | ) | 862 | |||||
|
Provision for loan losses
|
4,014 | 3,200 | ||||||
|
Stock-based compensation
|
263 | 159 | ||||||
|
Fair value adjustment of servicing asset
|
(449 | ) | 648 | |||||
|
(Gain) loss on:
|
||||||||
|
Sale of securities
|
(12,020 | ) | (10,340 | ) | ||||
|
Sale of mortgage loans held for sale
|
(862 | ) | (2,482 | ) | ||||
|
Derivatives
|
10,636 | (434 | ) | |||||
|
Mortgage tax credits
|
| (2,153 | ) | |||||
|
Sale of foreclosed real estate
|
117 | 162 | ||||||
|
Sale of premises and equipment
|
(14 | ) | | |||||
|
Originations and purchases of loans held-for-sale
|
(49,958 | ) | (55,400 | ) | ||||
|
Proceeds from sale of loans held-for-sale
|
17,633 | 37,799 | ||||||
|
Net (increase) decrease in:
|
||||||||
|
Trading securities
|
230 | (352 | ) | |||||
|
Accrued interest receivable
|
(3,444 | ) | 5,329 | |||||
|
Other assets
|
419 | (6,891 | ) | |||||
|
Net increase (decrease) in:
|
||||||||
|
Accrued interest on deposits and borrowings
|
(563 | ) | (2,071 | ) | ||||
|
Accrued expenses and other liabilities
|
4,476 | 2,013 | ||||||
|
|
||||||||
|
Net cash
used in operating activities
|
(13,906 | ) | (2,944 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of:
|
||||||||
|
Investment securities available-for-sale
|
(2,104,008 | ) | (2,341,384 | ) | ||||
|
FHLB stock
|
| (13,199 | ) | |||||
|
Equity options
|
(524 | ) | (790 | ) | ||||
|
Maturities and redemptions of:
|
||||||||
|
Investment securities available-for-sale
|
915,890 | 1,089,870 | ||||||
|
FHLB stock
|
| 14,400 | ||||||
|
Proceeds from sales of:
|
||||||||
|
Investment securities available-for-sale
|
1,238,588 | 1,360,318 | ||||||
|
Foreclosed real estate
|
2,228 | 2,728 | ||||||
|
Premises and equipment
|
(75 | ) | 5 | |||||
|
Origination and purchase of loans, excluding loans held-for-sale
|
(28,153 | ) | (29,726 | ) | ||||
|
Principal repayment of loans
|
30,642 | 30,980 | ||||||
|
Additions to premises and equipment
|
(40 | ) | (1,829 | ) | ||||
|
|
||||||||
|
Net cash provided by investing activities
|
54,548 | 111,373 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase (decrease) in:
|
||||||||
|
Deposits
|
69,377 | 30,317 | ||||||
|
Federal funds purchased and other short term borrowings
|
(11,226 | ) | 15,117 | |||||
|
Proceeds from:
|
||||||||
|
Issuance of FDIC-guaranteed term notes
|
| 105,000 | ||||||
|
Advances from FHLB
|
| 760,680 | ||||||
|
Issuance of common stock, net
|
94,574 | | ||||||
|
Repayments of advances from FHLB
|
| (787,380 | ) | |||||
|
Purchase of treasury stock
|
| (181 | ) | |||||
|
Termination of derivative instruments
|
(236 | ) | | |||||
|
Dividends paid on common and preferred stock
|
(2,173 | ) | (4,603 | ) | ||||
|
|
||||||||
|
Net cash provided by financing activities
|
150,316 | 118,950 | ||||||
|
|
||||||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
190,958 | 227,379 | ||||||
|
Cash and cash equivalents at beginning of period
|
277,123 | 66,372 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 468,081 | $ | 293,751 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental Cash Flow Disclosure and Schedule of Noncash Activities:
|
||||||||
|
Interest paid
|
$ | 41,445 | $ | 55,337 | ||||
|
|
||||||||
|
Mortgage loans securitized into mortgage-backed securities
|
$ | 32,873 | $ | 33,355 | ||||
|
|
||||||||
|
Securities sold but not yet delivered
|
$ | 116,747 | $ | 289,565 | ||||
|
|
||||||||
|
Securities purchased but not yet received
|
$ | 171,813 | $ | 112,628 | ||||
|
|
||||||||
|
Transfer from loans to foreclosed real estate
|
$ | 2,916 | $ | 3,409 | ||||
|
|
||||||||
4
5
6
7
| | intent to sell the debt security; | ||
| | if it is more likely than not that the entity will be required to sell the debt securities before the anticipated recovery; | ||
| | identification and evaluation of investments that have indications of possible other-than-temporary impairment; | ||
| | periodic evaluation of investment in FHLB stock; | ||
| | analysis of individual investments that have fair values less than amortized cost, including consideration of the length of time the investment has been in an unrealized loss position and the expected recovery period; | ||
| | discussion of evidential matter, including an evaluation of factors or triggers that could cause individual investments to qualify as having other-than-temporary impairment and those that would not support other-than-temporary impairment. |
8
9
10
11
| March 31, 2010 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| Cost | Gains | Losses | Value | Yield | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Obligations of US Government sponsored agencies
|
$ | 600,926 | $ | 939 | $ | 6,364 | $ | 595,501 | 4.70 | % | ||||||||||
|
Puerto Rico Government and agency obligations
|
71,556 | 8 | 5,051 | 66,513 | 5.37 | % | ||||||||||||||
|
Structured credit investments
|
61,723 | | 21,633 | 40,090 | 3.68 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment securities
|
734,205 | 947 | 33,048 | 702,104 | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
FNMA and FHLMC certificates
|
3,275,908 | 18,418 | 17,079 | 3,277,247 | 4.39 | % | ||||||||||||||
|
GNMA certificates
|
308,636 | 8,923 | | 317,559 | 4.64 | % | ||||||||||||||
|
CMOs issued by US Government sponsored agencies
|
245,052 | 4,076 | 416 | 248,712 | 5.15 | % | ||||||||||||||
|
Non-agency collateralized mortgage obligations
|
110,155 | | 38,958 | 71,197 | 5.19 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total mortgage-backed-securities and CMOs
|
3,939,751 | 31,417 | 56,453 | 3,914,715 | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total securities available-for-sale
|
$ | 4,673,956 | $ | 32,364 | $ | 89,501 | $ | 4,616,819 | 4.51 | % | ||||||||||
|
|
||||||||||||||||||||
| December 31, 2009 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| Cost | Gains | Losses | Value | Yield | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Obligations of US Government sponsored agencies
|
$ | 1,037,722 | $ | 359 | $ | 30,990 | $ | 1,007,091 | 3.18 | % | ||||||||||
|
Puerto Rico Government and agency obligations
|
71,537 | 9 | 6,181 | 65,365 | 5.37 | % | ||||||||||||||
|
Structured credit investments
|
61,722 | | 23,340 | 38,382 | 3.69 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment securities
|
1,170,981 | 368 | 60,511 | 1,110,838 | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
FNMA and FHLMC certificates
|
2,766,317 | 22,154 | 24,298 | 2,764,173 | 4.62 | % | ||||||||||||||
|
GNMA certificates
|
339,830 | 7,317 | 1,044 | 346,103 | 4.81 | % | ||||||||||||||
|
CMOs issued by US Government sponsored agencies
|
279,454 | 7,057 | 3 | 286,508 | 5.20 | % | ||||||||||||||
|
Non-agency collateralized mortgage obligations
|
487,435 | | 41,398 | 446,037 | 5.78 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total mortgage-backed-securities and CMOs
|
3,873,036 | 36,528 | 66,743 | 3,842,821 | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total securities available-for-sale
|
$ | 5,044,017 | $ | 36,896 | $ | 127,254 | $ | 4,953,659 | 4.48 | % | ||||||||||
|
|
||||||||||||||||||||
| March 31, 2010 | ||||||||
| Available-for-sale | ||||||||
| Amortized Cost | Fair Value | |||||||
| (In thousands) | ||||||||
|
Investment securities
|
||||||||
|
Due after 5 to 10 years
|
235,979 | 230,904 | ||||||
|
Due after 10 years
|
498,226 | 471,200 | ||||||
|
|
734,205 | 702,104 | ||||||
|
|
||||||||
|
Mortgage-backed securities
|
||||||||
|
Due after 5 to 10 years
|
16,634 | 17,445 | ||||||
|
Due after 10 years
|
3,923,117 | 3,897,270 | ||||||
|
|
3,939,751 | 3,914,715 | ||||||
|
|
$ | 4,673,956 | $ | 4,616,819 | ||||
12
| Gross | ||||||||||||||||||||||||
| Description | Original Face | Original Cost | Sale Price | Sale Book Value | Gross Gains | Losses | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Sale of Securities Available-for-Sale
|
||||||||||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Obligations of U.S. Government sponsored agencies
|
$ | 267,000 | $ | 265,990 | $ | 266,996 | $ | 266,996 | $ | | $ | | ||||||||||||
|
|
||||||||||||||||||||||||
|
Mortgage-backed securities and CMOs
|
||||||||||||||||||||||||
|
FNMA and FHLMC certificates
|
902,967 | 750,615 | 687,211 | 675,191 | 12,020 | | ||||||||||||||||||
|
GNMA Certificates
|
32,873 | 32,927 | 32,912 | 32,912 | | |||||||||||||||||||
|
Non-agency collateralized mortgage obligations
|
626,619 | 623,695 | 368,216 | 368,216 | | | ||||||||||||||||||
|
Total mortgage-backed securities and CMOs
|
1,562,459 | 1,407,237 | 1,088,339 | 1,076,319 | 12,020 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 1,829,459 | $ | 1,673,227 | $ | 1,355,335 | $ | 1,343,315 | $ | 12,020 | $ | | ||||||||||||
| Gross | Gross | |||||||||||||||||||||||
| Description | Original Face | Original Cost | Sale Price | Sale Book Value | Gains | Losses | ||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||
|
Sale of Securities Available-for-Sale
|
||||||||||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Puerto Rico Government and agency obligations
|
$ | 11,000 | $ | 11,000 | $ | 11,000 | $ | 11,000 | $ | | $ | | ||||||||||||
|
Obligations of U.S. Government sponsored
agencies
|
366,000 | 366,000 | 365,981 | 365,981 | 4 | 4 | ||||||||||||||||||
|
Total investment securities
|
377,000 | 377,000 | 376,981 | 376,981 | 4 | 4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Mortgage-backed securities and CMOs
|
||||||||||||||||||||||||
|
FNMA and FHLMC certificates
|
458,053 | 459,756 | 421,181 | 410,889 | 10,292 | | ||||||||||||||||||
|
GNMA certificates
|
40,085 | 40,588 | 40,625 | 40,577 | 48 | | ||||||||||||||||||
|
Total mortgage-backed securities and CMOs
|
498,138 | 500,344 | 461,806 | 451,466 | 10,340 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 875,138 | $ | 877,344 | $ | 838,787 | $ | 828,447 | $ | 10,344 | $ | 4 | ||||||||||||
13
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
$ | 2,519,775 | $ | 17,079 | $ | 2,502,696 | ||||||
|
Obligations of US Government sponsored agencies
|
279,833 | 5,949 | 273,884 | |||||||||
|
CMOs issued by US Government sponsored agencies
|
118,447 | 416 | 118,031 | |||||||||
|
|
||||||||||||
|
|
2,918,055 | 23,444 | 2,894,611 | |||||||||
|
|
||||||||||||
| 12 months or more | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
Non-agency collateralized mortgage obligations
|
110,155 | 38,958 | 71,197 | |||||||||
|
Puerto Rico Government and agency obligations
|
71,174 | 5,051 | 66,123 | |||||||||
|
Structured credit investments
|
61,723 | 21,633 | 40,090 | |||||||||
|
Obligations of US Government sponsored agencies
|
21,093 | 415 | 20,678 | |||||||||
|
|
||||||||||||
|
|
264,145 | 66,057 | 198,088 | |||||||||
|
|
||||||||||||
| Total | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
2,519,775 | 17,079 | 2,502,696 | |||||||||
|
Obligations of US Government sponsored agencies
|
300,926 | 6,364 | 294,562 | |||||||||
|
CMOs issued by US Government sponsored agencies
|
118,447 | 416 | 118,031 | |||||||||
|
Non-agency collateralized mortgage obligations
|
110,155 | 38,958 | 71,197 | |||||||||
|
Puerto Rico Government and agency obligations
|
71,174 | 5,051 | 66,123 | |||||||||
|
Structured credit investments
|
61,723 | 21,633 | 40,090 | |||||||||
|
|
||||||||||||
|
|
$ | 3,182,200 | $ | 89,501 | $ | 3,092,699 | ||||||
|
|
||||||||||||
14
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
1,772,575 | 24,287 | 1,748,288 | |||||||||
|
Obligations of US Government sponsored agencies
|
602,926 | 30,990 | 571,936 | |||||||||
|
GNMA certificates
|
154,916 | 1,030 | 153,886 | |||||||||
|
CMOs issued by US Government sponsored agencies
|
2,701 | 3 | 2,698 | |||||||||
|
|
||||||||||||
|
|
2,533,118 | 56,310 | 2,476,808 | |||||||||
|
|
||||||||||||
| 12 months or more | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
$ | 605 | $ | 11 | $ | 594 | ||||||
|
GNMA certificates
|
350 | 14 | 336 | |||||||||
|
Non-agency collateralized mortgage obligations
|
113,122 | 41,398 | 71,724 | |||||||||
|
Puerto Rico Government and agency obligations
|
71,155 | 6,181 | 64,974 | |||||||||
|
Structured credit investments
|
61,722 | 23,340 | 38,382 | |||||||||
|
|
||||||||||||
|
|
246,954 | 70,944 | 176,010 | |||||||||
|
|
||||||||||||
| Total | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
1,773,180 | 24,298 | 1,748,882 | |||||||||
|
Obligations of US Government sponsored agencies
|
602,926 | 30,990 | 571,936 | |||||||||
|
GNMA certificates
|
155,266 | 1,044 | 154,222 | |||||||||
|
Non-agency collateralized mortgage obligations
|
113,122 | 41,398 | 71,724 | |||||||||
|
Puerto Rico Government and agency obligations
|
71,155 | 6,181 | 64,974 | |||||||||
|
Structured credit investments
|
61,722 | 23,340 | 38,382 | |||||||||
|
CMOs issued by US Government sponsored agencies
|
2,701 | 3 | 2,698 | |||||||||
|
|
||||||||||||
|
|
$ | 2,780,072 | $ | 127,254 | $ | 2,652,818 | ||||||
|
|
||||||||||||
15
|
Excess of amortized cost over fair value on other-than-temporarily impaired securities
|
$ | (39,590 | ) | |
|
Non-credit related unrealized loss on securities recognized in other comprehensive income
|
38,958 | |||
|
|
||||
|
Net impairment losses recognized in earnings
|
$ | (632 | ) | |
|
|
||||
|
2008
|
$ | 21,080 | ||
|
2009
|
4,309 | |||
|
2010
|
632 | |||
|
|
||||
|
|
||||
|
Total credit related impairment losses recognized in earnings up to March 31, 2010
|
$ | 26,021 | ||
|
|
||||
16
| (In thousands) | ||||||||
| March 31, 2010 | December 31, 2009 | |||||||
|
Loans secured by real estate:
|
||||||||
|
Residential 1 to 4 family
|
$ | 886,926 | $ | 898,790 | ||||
|
Home equity loans, secured personal loans and others
|
19,356 | 20,145 | ||||||
|
Commercial
|
156,329 | 157,631 | ||||||
|
Deferred loan fees, net
|
(3,334 | ) | (3,318 | ) | ||||
|
|
||||||||
|
|
1,059,277 | 1,073,248 | ||||||
|
|
||||||||
|
|
||||||||
|
Other loans:
|
||||||||
|
Commercial
|
47,410 | 40,146 | ||||||
|
Personal consumer loans and credit lines
|
22,954 | 22,864 | ||||||
|
Deferred loan fees, net
|
(170 | ) | (178 | ) | ||||
|
|
||||||||
|
|
70,194 | 62,832 | ||||||
|
|
||||||||
|
|
||||||||
|
Loans receivable
|
1,129,471 | 1,136,080 | ||||||
|
Allowance for loan losses
|
(25,977 | ) | (23,272 | ) | ||||
|
|
||||||||
|
Loans receivable, net
|
1,103,494 | 1,112,808 | ||||||
|
Mortgage loans held-for-sale
|
27,785 | 27,261 | ||||||
|
|
||||||||
|
Total loans, net
|
$ | 1,131,279 | $ | 1,140,069 | ||||
|
|
||||||||
| Quarter Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Balance at beginning of period
|
$ | 23,272 | $ | 14,293 | ||||
|
Provision for loan losses
|
4,014 | 3,200 | ||||||
|
Loans charged-off
|
(1,392 | ) | (2,425 | ) | ||||
|
Recoveries
|
83 | 79 | ||||||
|
|
||||||||
|
Balance at end of period
|
$ | 25,977 | $ | 15,147 | ||||
|
|
||||||||
17
| Quarter Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Fair value at beginning of period
|
$ | 7,120 | $ | 2,819 | ||||
|
Purchases
|
| | ||||||
|
Servicing from securitizations or assets transfers
|
685 | 624 | ||||||
|
Changes due to payments on loans
|
(104 | ) | (49 | ) | ||||
|
Changes in fair value due to changes in valuation model inputs or assumptions
|
(132 | ) | 73 | |||||
|
|
||||||||
|
|
||||||||
|
Fair value at end of period
|
$ | 7,569 | $ | 3,467 | ||||
|
|
||||||||
| Quarter Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Constant prepayment rate
|
8.40% 29.58 | % | 13.34% 31.78 | % | ||||
|
Discount rate
|
11.00% 14.00 | % | 10.00% 13.00 | % | ||||
| March 31, 2010 | December 31, 2009 | |||||||
| (in thousands) | ||||||||
|
Carrying value of servicing assets
|
$ | 7,569 | $ | 7,120 | ||||
|
|
||||||||
|
Constant prepayment rate
|
||||||||
|
Decrease in fair value due to 10% adverse change
|
$ | (262 | ) | $ | (312 | ) | ||
|
Decrease in fair value due to 20% adverse change
|
$ | (523 | ) | $ | (603 | ) | ||
|
|
||||||||
|
Discount rate
|
||||||||
|
Decrease in fair value due to 10% adverse change
|
$ | (331 | ) | $ | (330 | ) | ||
|
Decrease in fair value due to 20% adverse change
|
$ | (649 | ) | $ | (632 | ) | ||
18
| Useful Life | March 31, | December 31, | ||||||||
| (Years) | 2010 | 2009 | ||||||||
| (In thousands) | ||||||||||
|
Land
|
| $ | 978 | $ | 978 | |||||
|
Buildings and improvements
|
40 | 3,018 | 2,982 | |||||||
|
Leasehold improvements
|
5 10 | 19,170 | 19,198 | |||||||
|
Furniture and fixtures
|
3 7 | 8,575 | 8,527 | |||||||
|
Information technology and other
|
3 7 | 16,912 | 16,944 | |||||||
|
|
||||||||||
|
|
48,653 | 48,629 | ||||||||
| Less: accumulated depreciation and amortization | (30,082 | ) | (28,854 | ) | ||||||
|
|
||||||||||
|
|
$ | 18,571 | $19,775 | |||||||
|
|
||||||||||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Loans
|
$ | 11,067 | $ | 10,888 | ||||
|
Investments
|
26,033 | 22,768 | ||||||
|
|
||||||||
|
|
$ | 37,100 | $ | 33,656 | ||||
|
|
||||||||
19
| March 31, 2010 | December 31, 2009 | |||||||
| (In thousands) | ||||||||
|
Prepaid FDIC Insurance
|
$ | 20,996 | $ | 22,568 | ||||
|
Investment in equity indexed options
|
7,875 | 6,464 | ||||||
|
Mortgage tax credits
|
3,819 | 3,819 | ||||||
|
Other prepaid expenses
|
3,496 | 4,269 | ||||||
|
Debt issuance costs
|
3,223 | 3,531 | ||||||
|
Goodwill
|
2,006 | 2,006 | ||||||
|
Investment in Statutory Trust
|
1,086 | 1,086 | ||||||
|
Forward settlement swaps
|
| 8,511 | ||||||
|
Accounts receivable and other assets
|
7,369 | 5,535 | ||||||
|
|
||||||||
|
|
$ | 49,870 | $ | 57,789 | ||||
|
|
||||||||
20
| March 31, 2010 | December 31, 2009 | |||||||
| (In thousands) | ||||||||
|
Non-interest bearing demand deposits
|
$ | 90,925 | $ | 73,548 | ||||
|
Interest-bearing savings and demand deposits
|
747,505 | 706,750 | ||||||
|
Individual retirement accounts
|
317,620 | 312,843 | ||||||
|
Retail certificates of deposit
|
330,641 | 312,410 | ||||||
|
|
||||||||
|
Total retail deposits
|
1,486,691 | 1,405,551 | ||||||
|
Institutional deposits
|
184,763 | 136,683 | ||||||
|
Brokered deposits
|
144,879 | 203,267 | ||||||
|
|
||||||||
|
|
$ | 1,816,333 | $ | 1,745,501 | ||||
|
|
||||||||
| Quarter Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Demand and savings deposits
|
$ | 3,904 | $ | 3,752 | ||||
|
Certificates of deposit
|
7,339 | 10,071 | ||||||
|
|
||||||||
|
|
$ | 11,243 | $ | 13,823 | ||||
|
|
||||||||
| (In thousands) | ||||
|
Within one year:
|
||||
|
Three (3) months or less
|
$ | 215,855 | ||
|
Over 3 months through 1 year
|
332,254 | |||
|
|
||||
|
|
548,109 | |||
|
Over 1 through 2 years
|
240,102 | |||
|
Over 2 through 3 years
|
84,336 | |||
|
Over 3 through 4 years
|
66,389 | |||
|
Over 4 through 5 years
|
37,997 | |||
|
|
||||
|
|
$ | 976,933 | ||
|
|
||||
21
| Fair Value of | ||||||||
| Borrowing | Underlying | |||||||
| Balance | Collateral | |||||||
| (In thousands) | ||||||||
|
Citigroup Global Markets Inc.
|
$ | 1,700,000 | $ | 1,867,498 | ||||
|
Credit Suisse Securities (USA) LLC
|
1,250,000 | 1,311,834 | ||||||
|
UBS Financial Services Inc.
|
500,000 | 583,099 | ||||||
|
JP Morgan Chase Bank NA
|
100,000 | 119,966 | ||||||
|
|
||||||||
|
Total
|
$ | 3,550,000 | $ | 3,882,397 | ||||
|
|
||||||||
| Weighted- | ||||||||||||||||||||
| Average | Settlement | |||||||||||||||||||
| Year of Maturity | Borrowing Balance | Coupon | Date | Maturity Date | Next Put Date | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
2010
|
||||||||||||||||||||
|
|
$ | 100,000 | 4.39 | % | 8/14/2007 | 8/16/2010 | 5/14/2010 | |||||||||||||
|
|
||||||||||||||||||||
|
|
100,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
2011
|
||||||||||||||||||||
|
|
100,000 | 4.17 | % | 12/28/2006 | 12/28/2011 | 6/28/2010 | ||||||||||||||
|
|
350,000 | 4.23 | % | 12/28/2006 | 12/28/2011 | 6/28/2010 | ||||||||||||||
|
|
100,000 | 4.29 | % | 12/28/2006 | 12/28/2011 | 6/28/2010 | ||||||||||||||
|
|
350,000 | 4.35 | % | 12/28/2006 | 12/28/2011 | 6/28/2010 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
900,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
2012
|
||||||||||||||||||||
|
|
350,000 | 4.26 | % | 5/9/2007 | 5/9/2012 | 5/9/2010 | ||||||||||||||
|
|
100,000 | 4.50 | % | 8/14/2007 | 8/14/2012 | 5/14/2010 | ||||||||||||||
|
|
100,000 | 4.47 | % | 9/13/2007 | 9/13/2012 | 6/13/2010 | ||||||||||||||
|
|
150,000 | 4.31 | % | 3/6/2007 | 12/6/2012 | 6/7/2010 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
700,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
2014
|
||||||||||||||||||||
|
|
100,000 | 4.72 | % | 7/27/2007 | 7/27/2014 | 4/27/2010 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
100,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
2017
|
500,000 | 4.51 | % | 3/2/2007 | 3/2/2017 | 6/2/2010 | ||||||||||||||
|
|
250,000 | 0.25 | % | 3/2/2007 | 3/2/2017 | 6/2/2010 | ||||||||||||||
|
|
100,000 | 0.00 | % | 6/6/2007 | 3/6/2017 | 6/6/2010 | ||||||||||||||
|
|
900,000 | 0.00 | % | 3/6/2007 | 6/6/2017 | 6/6/2010 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
1,750,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 3,550,000 | 2.85 | % | ||||||||||||||||
|
|
||||||||||||||||||||
22
| Weighted- | ||||||||||||||||||||
| Year of | Borrowing | Average | Settlement | Maturity | Next Put | |||||||||||||||
| Maturity | Balance | Coupon | Date | Date | Date | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
2012
|
||||||||||||||||||||
|
|
$ | 25,000 | 4.37 | % | 5/4/2007 | 5/4/2012 | 5/4/2010 | |||||||||||||
|
|
25,000 | 4.57 | % | 7/24/2007 | 7/24/2012 | 4/24/2010 | ||||||||||||||
|
|
25,000 | 4.26 | % | 7/30/2007 | 7/30/2012 | 4/30/2010 | ||||||||||||||
|
|
50,000 | 4.33 | % | 8/10/2007 | 8/10/2012 | 5/10/2010 | ||||||||||||||
|
|
100,000 | 4.09 | % | 8/16/2007 | 8/16/2012 | 5/16/2010 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
225,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
2014
|
||||||||||||||||||||
|
|
25,000 | 4.20 | % | 5/8/2007 | 5/8/2014 | 5/8/2010 | ||||||||||||||
|
|
30,000 | 4.22 | % | 5/11/2007 | 5/11/2014 | 5/11/2010 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
55,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 280,000 | 4.24 | % | ||||||||||||||||
|
|
||||||||||||||||||||
23
24
| Quarter Ended March 31, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Dollar | Dollar | |||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Beginning of period
|
1,504 | $ | 17,142 | 1,436 | $ | 17,109 | ||||||||||
|
Common shares repurchased under
the repurchase program
|
| | | | ||||||||||||
|
Common shares repurchased /used
to match defined contribution plan, net
|
(8 | ) | (15 | ) | 126 | 55 | ||||||||||
|
|
||||||||||||||||
|
End of period
|
1,496 | $ | 17,127 | 1,562 | $ | 17,164 | ||||||||||
|
|
||||||||||||||||
25
| Quarter Ended March 31, | ||||||||
| 2010 | ||||||||
| Weighted | ||||||||
| Number | Average | |||||||
| Of | Exercise | |||||||
| Options | Price | |||||||
|
|
||||||||
|
Beginning of period
|
514,376 | $ | 16.86 | |||||
|
Options granted
|
132,700 | 11.50 | ||||||
|
Options exercised
|
| | ||||||
|
Options forfeited
|
| | ||||||
|
|
||||||||
|
End of period
|
647,076 | $ | 15.76 | |||||
|
|
||||||||
| Outstanding | Exercisable | |||||||||||||||||||||||||||
| Weighted | Weighted | Weighted | ||||||||||||||||||||||||||
| Average | Average | Average | ||||||||||||||||||||||||||
| Number of | Exercise | Contract | Number of | Exercise | ||||||||||||||||||||||||
| Range of Exercise Prices | Options | Price | Life (Years) | Options | Price | |||||||||||||||||||||||
|
$5.63
|
to | $ | 8.45 | 22,502 | $ | 8.06 | 6.5 | 6,826 | $ | 7.55 | ||||||||||||||||||
| 8.45 | to | 11.27 | 3,000 | 10.29 | 7.4 | | | |||||||||||||||||||||
|
11.27
|
to | 14.09 | 380,039 | 12.10 | 7.2 | 127,864 | 12.42 | |||||||||||||||||||||
|
14.09
|
to | 16.90 | 62,035 | 15.60 | 4.4 | 46,035 | 15.78 | |||||||||||||||||||||
|
19.72
|
to | 22.54 | 29,600 | 20.70 | 5.0 | 22,100 | 20.30 | |||||||||||||||||||||
|
22.54
|
to | 25.35 | 88,850 | 23.98 | 4.1 | 88,850 | 23.98 | |||||||||||||||||||||
|
25.35
|
to | 28.17 | 61,050 | 27.48 | 4.8 | 61,050 | 27.48 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
647,076 | $ | 15.76 | 6.1 | 352,725 | $ | 18.78 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Aggregate Intrinsic Value
|
$ | 672,255 | $ | 180,442 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
26
| Quarter Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Weighted Average Assumptions:
|
||||||||
|
Dividend yield
|
1.39 | % | 4.64 | % | ||||
|
Expected volatility
|
58.81 | % | 33.60 | % | ||||
|
Risk-free interest rate
|
3.44 | % | 4.49 | % | ||||
|
Expected life (in years)
|
8 | 8.5 | ||||||
| Quarter Ended March 31, | ||||||||
| 2010 | ||||||||
| Weighted | ||||||||
| Average | ||||||||
| Restricted | Grant Date | |||||||
| Units | Fair Value | |||||||
|
|
||||||||
|
Beginning of year
|
147,625 | $ | 14.64 | |||||
|
Restricted units granted
|
53,500 | 11.40 | ||||||
|
Restricted units exercised
|
| | ||||||
|
Restricted units forfeited
|
(400 | ) | 21.86 | |||||
|
|
||||||||
|
|
||||||||
|
End of year
|
200,725 | $ | 13.76 | |||||
|
|
||||||||
| Quarter Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands, except per share data) | ||||||||
|
Net income
|
$ | 11,936 | $ | 24,748 | ||||
|
Less: Dividends on preferred stock
|
(1,201 | ) | (1,201 | ) | ||||
|
|
||||||||
|
Income available to common shareholders
|
$ | 10,735 | $ | 23,547 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted average common shares and share equivalents:
|
||||||||
|
Average common shares outstanding
|
25,857 | 24,245 | ||||||
|
Average potential common shares-options
|
75 | 3 | ||||||
|
|
||||||||
|
Total
|
25,932 | 24,248 | ||||||
|
|
||||||||
|
|
||||||||
|
Earnings
per common share basic
|
$ | 0.42 | $ | 0.97 | ||||
|
|
||||||||
|
Earnings
per common share diluted
|
$ | 0.41 | $ | 0.97 | ||||
|
|
||||||||
27
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Unrealized loss on securities available-for-sale which are not other-than-temporarily impaired
|
$ | (18,004 | ) | $ | (48,786 | ) | ||
|
Unrealized loss on securities available-for-sale which a portion of other-than-temporary
impairment has been recorded in earnings
|
(38,958 | ) | (41,398 | ) | ||||
|
Tax effect of accumulated other comprehensive loss
|
3,966 | 7,445 | ||||||
|
|
$ | (52,996 | ) | $ | (82,739 | ) | ||
28
| Actual |
Minimum Capital
Requirement |
|||||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Group Ratios
|
||||||||||||||||
|
As of March 31, 2010
|
||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 544,400 | 24.73 | % | $ | 176,137 | 8.00 | % | ||||||||
|
Tier I Capital to Risk-Weighted Assets
|
$ | 518,423 | 23.55 | % | $ | 88,069 | 4.00 | % | ||||||||
|
Tier I Capital to Total Assets
|
$ | 518,423 | 7.82 | % | $ | 265,217 | 4.00 | % | ||||||||
|
As of December 31, 2009
|
||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 437,975 | 19.84 | % | $ | 176,591 | 8.00 | % | ||||||||
|
Tier I Capital to Risk-Weighted Assets
|
$ | 414,702 | 18.79 | % | $ | 88,295 | 4.00 | % | ||||||||
|
Tier I Capital to Total Assets
|
$ | 414,702 | 6.52 | % | $ | 254,323 | 4.00 | % | ||||||||
| Minimum to be Well | ||||||||||||||||||||||||
| Capitalized Under | ||||||||||||||||||||||||
| Minimum Capital | Prompt Corrective | |||||||||||||||||||||||
| Actual | Requirement | Action Provisions | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Bank Ratios
|
||||||||||||||||||||||||
|
As of March 31, 2010
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 489,974 | 22.70 | % | $ | 172,644 | 8.00 | % | $ | 215,805 | 10.00 | % | ||||||||||||
|
Tier I Capital to Risk-Weighted Assets
|
$ | 463,998 | 21.50 | % | $ | 86,322 | 4.00 | % | $ | 129,483 | 6.00 | % | ||||||||||||
|
Tier I Capital to Total Assets
|
$ | 463,998 | 7.15 | % | $ | 259,724 | 4.00 | % | $ | 324,655 | 5.00 | % | ||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 382,611 | 17.59 | % | $ | 174,042 | 8.00 | % | $ | 217,553 | 10.00 | % | ||||||||||||
|
Tier I Capital to Risk-Weighted Assets
|
$ | 359,339 | 16.52 | % | $ | 87,021 | 4.00 | % | $ | 130,532 | 6.00 | % | ||||||||||||
|
Tier I Capital to Total Assets
|
$ | 359,339 | 5.78 | % | $ | 248,678 | 4.00 | % | $ | 310,847 | 5.00 | % | ||||||||||||
29
30
| March 31, 2010 | ||||||||||||||||
| Fair Value Measurements | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Investment securities available-for-sale
|
$ | | $ | 4,505,532 | $ | 111,287 | $ | 4,616,819 | ||||||||
|
Money market investments
|
17,758 | | | 17,758 | ||||||||||||
|
Derivative assets
|
| 49 | 7,875 | 7,924 | ||||||||||||
|
Derivative liabilities
|
| (1,782 | ) | (10,931 | ) | (12,713 | ) | |||||||||
|
Servicing asset
|
| | 7,569 | 7,569 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 17,758 | $ | 4,503,799 | $ | 115,800 | $ | 4,637,357 | ||||||||
|
|
||||||||||||||||
| Total Fair Value Measurements | ||||||||||||||||
| (Quarter ended March 31, 2010) | ||||||||||||||||
| Level 3 Instruments Only | ||||||||||||||||
| Investment securities | Derivative | Derivative | ||||||||||||||
| available-for-sale | asset | liability | Servicing asset | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Balance at beginning of period
|
$ | 110,106 | $ | 6,464 | $ | (9,543 | ) | $ | 7,120 | |||||||
|
Gains (losses) included in earnings
|
(632 | ) | 1,125 | (1,281 | ) | | ||||||||||
|
Changes in fair value included in other comprehensive income
|
4,147 | | | | ||||||||||||
|
New instruments acquired
|
| 327 | (342 | ) | | |||||||||||
|
Principal repayments and amortization
|
(2,334 | ) | (41 | ) | 235 | (104 | ) | |||||||||
|
Servicing from securitization or assets transferred
|
| | | 685 | ||||||||||||
|
Change in fair value of servicing asset
|
| | | (132 | ) | |||||||||||
|
|
||||||||||||||||
|
Balance at end of period
|
$ | 111,287 | $ | 7,875 | $ | (10,931 | ) | $ | 7,569 | |||||||
31
| March 31, 2010 | ||||||||||||||||||||
|
Type |
Amortized
Cost |
Unrealized
Losses |
Fair Value |
Weighted
Average Yield |
Principal
Protection |
|||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Non-agency collateralized
mortgage obligations
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Alt-A Collateral
|
$ | 110,155 | $ | 38,958 | $ | 71,197 | 5.19 | % | 3.53 | % | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Structured credit investments
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
CDO
|
25,548 | 9,880 | 15,668 | 5.80 | % | 6.97 | % | |||||||||||||
|
CLO
|
15,000 | 5,490 | 9,510 | 2.40 | % | 7.59 | % | |||||||||||||
|
CLO
|
11,975 | 3,760 | 8,215 | 1.78 | % | 26.18 | % | |||||||||||||
|
CLO
|
9,200 | 2,503 | 6,697 | 2.05 | % | 21.37 | % | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
61,723 | 21,633 | 40,090 | 3.68 | % | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 171,878 | $ | 60,591 | $ | 111,287 | 4.65 | % | ||||||||||||
|
|
||||||||||||||||||||
| Carrying value at | ||||||||
| March 31, 2010 | December 31, 2009 | |||||||
| Level 3 | Level 3 | |||||||
| (In thousands) | (In thousands) | |||||||
|
Impaired loans (1)
|
$ | 10,759 | $ | 9,355 | ||||
|
Foreclosed real estate (2)
|
9,918 | 9,347 | ||||||
|
|
||||||||
|
|
$ | 20,677 | $ | 18,702 | ||||
|
|
||||||||
| (1) | Relates mostly to certain impaired collateral dependent loans. The impairment of commercial loans was measured based on the fair value of collateral, which is derived from appraisals that take into consideration prices on observed transactions involving similar assets in similar locations, in accordance with provisions of ASC 310-10-35. | |
| (2) | Represents the fair value of foreclosed real estate that was measured at fair value. |
32
| March 31, 2010 | December 31, 2009 | |||||||||||||||
| Fair | Carrying | Fair | Carrying | |||||||||||||
| Value | Value | Value | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 468,081 | $ | 468,081 | $ | 277,123 | $ | 277,123 | ||||||||
|
Trading securities
|
293 | 293 | 523 | 523 | ||||||||||||
|
Investment securities available-for-sale
|
4,616,819 | 4,616,819 | 4,953,659 | 4,953,659 | ||||||||||||
|
FHLB stock
|
19,937 | 19,937 | 19,937 | 19,937 | ||||||||||||
|
Securities sold but yet not delivered
|
116,747 | 116,747 | | | ||||||||||||
|
Total loans (including loans held-for-sale)
|
1,127,320 | 1,131,279 | 1,150,340 | 1,140,069 | ||||||||||||
|
Investment in equity indexed options
|
7,875 | 7,875 | 6,464 | 6,464 | ||||||||||||
|
Accrued interest receivable
|
37,100 | 37,100 | 33,656 | 33,656 | ||||||||||||
|
Derivative asset
|
49 | 49 | 8,511 | 8,511 | ||||||||||||
|
Servicing asset
|
7,569 | 7,569 | 7,120 | 7,120 | ||||||||||||
|
|
||||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits
|
1,813,184 | 1,816,333 | 1,741,417 | 1,745,501 | ||||||||||||
|
Securities sold under agreements to repurchase
|
3,721,520 | 3,557,149 | 3,777,157 | 3,557,308 | ||||||||||||
|
Advances from FHLB
|
279,992 | 281,687 | 301,004 | 281,753 | ||||||||||||
|
FDIC-guaranteed term notes
|
105,979 | 105,112 | 111,472 | 105,834 | ||||||||||||
|
Subordinated capital notes
|
36,081 | 36,083 | 36,083 | 36,083 | ||||||||||||
|
Federal funds purchased and other short term borrowings
|
37,953 | 37,953 | 49,179 | 49,179 | ||||||||||||
|
Securities and loans purchased but not yet received
|
171,813 | 171,813 | 413,359 | 413,359 | ||||||||||||
|
Accrued expenses and other liabilities
|
38,216 | 38,216 | 31,650 | 31,650 | ||||||||||||
| | Cash and cash equivalents, money market investments, time deposits with other banks, securities sold but not yet delivered, accrued interest receivable and payable, securities and loans purchased but not yet received, federal funds purchased, accrued expenses and other liabilities have been valued at the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments. | ||
| | Investments in FHLB stock are valued at their redemption value. | ||
| | The fair value of investment securities is based on quoted market prices, when available, or market prices provided by recognized broker dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument. The estimated fair value of the structured credit investments and the non-agency collateralized mortgage obligations are determined by using a third-party cash flow valuation model to calculate the present value of projected future cash flows. The assumptions used, which are highly uncertain and require a high degree of judgment, include primarily market discount rates, current spreads, duration, leverage, default, home price depreciation, and loss rates. The assumptions used are drawn from a wide array of data sources, including the performance of the collateral underlying each deal. The external-based valuation, which is obtained at least on a quarterly basis, is analyzed and its assumptions are evaluated and incorporated in either an internal-based valuation model when deemed necessary or compared to counterparties prices and agreed by management. |
33
| | The fair values of the derivative instruments are provided by valuation experts and counterparties. Certain derivatives with limited market activity are valued using externally developed models that consider unobservable market parameters. The Group offers its customers certificates of deposit with an option tied to the performance of the Standard & Poors 500 stock market index (S&P Index), and uses equity indexed option agreements with major broker-dealer companies to manage its exposure to changes in this index. Their fair value is obtained through the use of an external based valuation that was thoroughly evaluated and adopted by management as its measurement tool for these options. The payoff of these options is linked to the average value of the S&P Index on a specific set of dates during the life of the option. The methodology uses an average rate option or a cash-settled option whose payoff is based on the difference between the expected average value of the S&P Index during the remaining life of the option and the strike price at inception. The assumptions, which are uncertain and require a degree of judgment, include primarily S&P Index volatility, forward interest rate projections, estimated index dividend payout, and leverage. | ||
| | The fair value of the loan portfolio (including loans held-for-sale) is estimated by segregating by type, such as mortgage, commercial and consumer. Each loan category is further segmented into fixed and adjustable interest rates and by performing and non-performing categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for prepayment estimates, if any, using estimated current market discount rates that reflect the credit and interest rate risk inherent in the loan, which is not currently an indication of an exit price. An exit price valuation approach could result in a different fair value estimate. | ||
| | The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is based on the discounted value of the contractual cash flows, using estimated current market discount rates for deposits of similar remaining maturities. | ||
| | For short-term borrowings, the carrying amount is considered a reasonable estimate of fair value. The subordinated capital note has a par value of $36.1 million, bears interest based on 3-month LIBOR plus 295 basis points (3.21% at March 31, 2010; 3.20% at December 31, 2009), payable quarterly. The fair value of long-term borrowings is based on the discounted value of the contractual cash flows, using current estimated market discount rates for borrowings with similar terms and remaining maturities and put dates. | ||
| | The fair value of commitments to extend credit and unused lines of credit is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties credit standings. | ||
| | The fair value of servicing assets is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions. |
34
| Unaudited (thousands) | ||||||||||||||||||||||||
| Financial | Total Major | |||||||||||||||||||||||
| Quarter Ended March 31, 2010 | Banking | Services | Treasury | Segments | Eliminations | Total | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Interest income
|
$ | 17,598 | $ | 4 | $ | 52,695 | $ | 70,297 | $ | | $ | 70,297 | ||||||||||||
|
Interest expense
|
(8,271 | ) | | (32,588 | ) | (40,859 | ) | | (40,859 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
9,327 | 4 | 20,107 | 29,438 | | 29,438 | ||||||||||||||||||
|
Provision for loan losses
|
(4,014 | ) | | | (4,014 | ) | | (4,014 | ) | |||||||||||||||
|
Non-interest income
|
2,522 | 4,803 | 752 | 8,077 | | 8,077 | ||||||||||||||||||
|
Non-interest expenses
|
(13,193 | ) | (3,200 | ) | (4,000 | ) | (20,393 | ) | | (20,393 | ) | |||||||||||||
|
Intersegment revenue
|
344 | 822 | | 1,166 | (1,166 | ) | | |||||||||||||||||
|
Intersegment expense
|
| (1,136 | ) | (30 | ) | (1,166 | ) | 1,166 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | (5,014 | ) | $ | 1,293 | $ | 16,829 | $ | 13,108 | $ | | $ | 13,108 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets as of March 31, 2010
|
$ | 1,967,184 | $ | 11,080 | $ | 5,005,051 | $ | 6,983,315 | $ | (474,795 | ) | $ | 6,508,520 | |||||||||||
|
|
||||||||||||||||||||||||
| Unaudited (In thousands) | ||||||||||||||||||||||||
| Financial | Total Major | Consolidated | ||||||||||||||||||||||
| Quarter Ended March 31, 2009 | Banking | Services | Treasury | Segments | Eliminations | Total | ||||||||||||||||||
| Dollars in thousands | ||||||||||||||||||||||||
|
Provision for loan losses
|
||||||||||||||||||||||||
|
Interest income
|
$ | 18,318 | $ | 15 | $ | 65,598 | $ | 83,931 | $ | | $ | 83,931 | ||||||||||||
|
Interest expense
|
(8,313 | ) | | (44,953 | ) | (53,266 | ) | | (53,266 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
10,005 | 15 | 20,645 | 30,665 | | 30,665 | ||||||||||||||||||
|
Provision for loan losses
|
(3,200 | ) | | | (3,200 | ) | | (3,200 | ) | |||||||||||||||
|
Non-interest income
|
3,383 | 3,089 | 10,774 | 17,246 | | 17,246 | ||||||||||||||||||
|
Non-interest expenses
|
(15,615 | ) | (2,621 | ) | (1,037 | ) | (19,273 | ) | | (19,273 | ) | |||||||||||||
|
Intersegment revenue
|
334 | | | 334 | (334 | ) | | |||||||||||||||||
|
Intersegment expense
|
| (280 | ) | (54 | ) | (334 | ) | 334 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | (5,093 | ) | $ | 203 | $ | 30,328 | $ | 25,438 | $ | | $ | 25,438 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets as of March 31, 2009
|
$ | 1,576,054 | $ | 10,046 | $ | 5,199,658 | $ | 6,785,758 | $ | (299,812 | ) | $ | 6,485,946 | |||||||||||
|
|
||||||||||||||||||||||||
35
36
|
|
| Quarter Ended March 31, | ||||||||||||
| 2010 | 2009 | % | ||||||||||
|
EARNINGS DATA:
|
||||||||||||
|
|
||||||||||||
|
Interest income
|
$ | 70,297 | $ | 83,931 | -16.2 | % | ||||||
|
Interest expense
|
40,859 | 53,266 | -23.3 | % | ||||||||
|
|
||||||||||||
|
Net interest income
|
29,438 | 30,665 | -4.0 | % | ||||||||
|
Provision for loan losses
|
4,014 | 3,200 | 25.4 | % | ||||||||
|
|
||||||||||||
|
Net interest income after provision for loan losses
|
25,424 | 27,465 | -7.4 | % | ||||||||
|
Non-interest income (loss)
|
8,077 | 17,246 | -53.2 | % | ||||||||
|
Non-interest expenses
|
20,393 | 19,273 | 5.8 | % | ||||||||
|
|
||||||||||||
|
Income (loss) before taxes
|
13,108 | 25,438 | -48.5 | % | ||||||||
|
Income tax (benefit) expense
|
1,172 | 690 | 69.9 | % | ||||||||
|
|
||||||||||||
|
Net Income (loss)
|
11,936 | 24,748 | -51.8 | % | ||||||||
|
Less: dividends on preferred stock
|
(1,201 | ) | (1,201 | ) | 0.0 | % | ||||||
|
|
||||||||||||
|
Income available (loss) to common shareholders
|
$ | 10,735 | $ | 23,547 | -54.4 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
PER SHARE DATA:
|
||||||||||||
|
|
||||||||||||
|
Earnings per common shares (basic)
|
$ | 0.42 | $ | 0.97 | -56.7 | % | ||||||
|
|
||||||||||||
|
Earnings per common shares (diluted)
|
$ | 0.41 | $ | 0.97 | -57.7 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Average common shares outstanding
|
25,857 | 24,245 | 6.6 | % | ||||||||
|
Average potential common share-options
|
75 | 3 | 2400.0 | % | ||||||||
|
|
||||||||||||
|
Average shares and shares equivalents
|
25,932 | 24,248 | 6.9 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Book value per common share
|
$ | 11.97 | $ | 10.38 | 15.3 | % | ||||||
|
|
||||||||||||
|
Market price at end of period
|
$ | 13.50 | $ | 4.88 | 176.6 | % | ||||||
|
|
||||||||||||
|
Cash dividends declared per common share
|
$ | 0.04 | $ | 0.04 | 0.0 | % | ||||||
|
|
||||||||||||
|
Cash dividends declared on common shares
|
$ | 1,322 | $ | 972 | 36.0 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Return on average assets (ROA)
|
0.73 | % | 1.53 | % | -52.3 | % | ||||||
|
|
||||||||||||
|
Return on average common equity (ROE)
|
13.39 | % | 49.14 | % | -72.8 | % | ||||||
|
|
||||||||||||
|
Equity-to-assets ratio
|
7.13 | % | 4.92 | % | 44.9 | % | ||||||
|
|
||||||||||||
|
Efficiency ratio
|
55.33 | % | 51.65 | % | 7.1 | % | ||||||
|
|
||||||||||||
|
Expense ratio
|
0.83 | % | 0.82 | % | 1.2 | % | ||||||
|
|
||||||||||||
|
Interest rate spread
|
1.62 | % | 1.79 | % | -9.5 | % | ||||||
|
|
||||||||||||
|
Number of financial centers
|
21 | 23 | -8.7 | % | ||||||||
|
|
||||||||||||
| March 31, | December 31, | |||||||||||
| 2010 | 2009 | % | ||||||||||
|
PERIOD END BALANCES AND CAPITAL RATIOS:
|
||||||||||||
|
|
||||||||||||
|
Investments and loans
|
||||||||||||
|
Investment securities
|
$ | 4,637,199 | $ | 4,974,269 | -6.8 | % | ||||||
|
Loans and leases (including loans held-for-sale), net
|
1,131,279 | 1,140,069 | -0.8 | % | ||||||||
|
Securities sold but not yet delivered
|
116,747 | | 100.0 | % | ||||||||
|
|
||||||||||||
|
|
$ | 5,885,225 | $ | 6,114,338 | -3.7 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Deposits and Borrowings
|
||||||||||||
|
Deposits
|
$ | 1,816,333 | $ | 1,745,501 | 4.1 | % | ||||||
|
Repurchase agreements
|
3,557,149 | 3,557,308 | 0.0 | % | ||||||||
|
Other borrowings
|
460,835 | 472,849 | -2.5 | % | ||||||||
|
Securities purchased but not yet received
|
171,813 | 413,359 | -58.4 | % | ||||||||
|
|
||||||||||||
|
|
$ | 6,006,130 | $ | 6,189,017 | -3.0 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Stockholders equity
|
||||||||||||
|
Preferred equity
|
$ | 68,000 | $ | 68,000 | 0.0 | % | ||||||
|
Common equity
|
396,174 | 262,166 | 51.1 | % | ||||||||
|
|
||||||||||||
|
|
$ | 464,174 | $ | 330,166 | 40.6 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Capital ratios
|
||||||||||||
|
Leverage capital
|
7.82 | % | 6.52 | % | 19.9 | % | ||||||
|
|
||||||||||||
|
Tier 1 risk-based capital
|
23.55 | % | 18.79 | % | 25.3 | % | ||||||
|
|
||||||||||||
|
Total risk-based capital
|
24.73 | % | 19.84 | % | 24.6 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Trust assets managed
|
$ | 1,688,831 | $ | 1,818,498 | -7.1 | % | ||||||
|
Broker-dealer assets gathered
|
1,301,080 | 1,269,284 | 2.5 | % | ||||||||
|
|
||||||||||||
|
Assets managed
|
2,989,911 | 3,087,782 | -3.2 | % | ||||||||
|
Assets owned
|
6,508,520 | 6,550,833 | -0.6 | % | ||||||||
|
|
||||||||||||
|
Total financial assets managed and owned
|
$ | 9,498,431 | $ | 9,638,615 | -1.5 | % | ||||||
|
|
||||||||||||
37
| | Significant improvement in capital. As of March 31, 2010, total stockholders equity of $464.2 million increased 40.6% from December 31, 2009, book value per common share of $11.97 rose 10.6%, and tangible common equity to tangible assets of 6.06% improved 209 basis points. This reflects, among other factors, net proceeds of approximately $94.5 million from the Groups March 2010 common stock offering. |
| | Steady commercial and mortgage loan origination. Oriental produced a total of $74.6 million of loans during the quarter, reflecting $52.3 million in residential mortgage originations and $20.1 million in commercial originations. |
| | Minor reduction in net interest income. Net interest income of $29.4 million was 4% lower than the year ago quarter. This reflected the sales of structured credit investments and non-agency collateralized mortgage obligations in December 2009 and January 2010, respectively, and lower yields from holding a greater amount of assets in cash in line with the Groups strategy of preparing for rising interest rates. |
| | Continued growth in core retail deposits. These deposits increased 5.8%, or $81.1 million, sequentially and 24.6%, or $293.9 million, year over year, and contributed to a reduction in cost of funds. At the same time, Oriental reduced brokered deposits to $144.9 million, representing declines of $58.4 million sequentially and $307.4 million year over year. |
| | Strong non-interest income in the face of a challenging local economy. Core non-interest income increased 11.6% year over year, to $7.4 million, reflecting increases in both financial and banking service revenues. |
| | Net credit losses remain low. Net credit losses at $1.3 million fell 44.2% year over year and dropped to 0.46% of average loans outstanding compared to 0.78%. The allowance for loan losses stood at $26.0 million (2.24% of total loans) at March 31, 2010, compared to $15.1 million (1.25% of total loans) at March 31, 2009. |
| | Control over non-interest expenses. Non-interest expenses of $20.4 million declined 4.7% sequentially and increased only $1.1 million year over year, largely due to higher FDIC insurance premiums, which were instituted industry wide in the third quarter of 2009. |
38
| | Total loans, net, at $1.13 billion, declined marginally from $1.14 billion in the preceding quarter, reflecting pay down of residential mortgages and an increase in commercial loans. The Group sells most of its conforming mortgages, which represented approximately 90% of first quarter production, into the secondary market, and retains servicing rights. |
| | Non-performing loans increased $4.9 million from the preceding quarter. The Groups non-performing loans generally reflect the economic environment in Puerto Rico. The Group does not expect non-performing loans to result in significantly higher losses as most are well-collateralized with adequate loan-to-value ratios. |
| | Total investments of $4.6 billion at March 31, 2010 declined 6.8% from December 31, 2009, reflecting the sales of structured credit investments and non-agency collateralized mortgage obligations in the December 2009 and January 2010, respectively. Approximately 96% of the Groups portfolio consists of fixed-rate mortgage-backed securities or notes, guaranteed or issued by FNMA, FHLMC or GNMA, and U.S. agency senior debt obligations, backed by a U.S. government sponsored entity or the full faith and credit of the U.S. government. |
| | Non-core, non-interest income of $0.7 million, primarily reflecting gains on sales of securities of $12.0 million and a loss on derivative activities of $10.6 million as a result of negative valuations on existing interest rate swaps. |
| | The Group maintains regulatory capital ratios well above the requirements for a well-capitalized institution. At March 31, 2010, the Leverage Capital Ratio was 7.82%, Tier-1 Risk-Based Capital Ratio was 23.55%, and Total Risk-Based Capital Ratio was 24.73%. |
| | Common shares outstanding at March 31, 2010 of 33.1 million increased 8.9 million from December 31, 2009, reflecting the Groups March 2010 offering. |
39
40
41
42
| Interest | Average rate | Average balance | ||||||||||||||||||||||
| March 31, | March 31, | March 31, | ||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
A TAX EQUIVALENT SPREAD
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-earning assets
|
$ | 70,297 | $ | 83,931 | 4.50 | % | 5.43 | % | $ | 6,246,449 | $ | 6,183,981 | ||||||||||||
|
Tax equivalent adjustment
|
23,193 | 26,035 | 1.49 | % | 1.68 | % | | | ||||||||||||||||
|
Interest-earning assets tax equivalent
|
93,490 | 109,966 | 5.99 | % | 7.11 | % | 6,246,449 | 6,183,981 | ||||||||||||||||
|
Interest-bearing liabilities
|
40,859 | 53,266 | 2.88 | % | 3.64 | % | 5,676,975 | 5,848,697 | ||||||||||||||||
|
Tax equivalent net interest income / spread
|
$ | 52,631 | $ | 56,700 | 3.11 | % | 3.47 | % | $ | 569,474 | $ | 335,284 | ||||||||||||
|
Tax equivalent interest rate margin
|
3.37 | % | 3.66 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
B NORMAL SPREAD
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Investments:
|
||||||||||||||||||||||||
|
Investment securities
|
$ | 52,657 | $ | 65,431 | 4.17 | % | 5.34 | % | $ | 5,054,427 | $ | 4,903,567 | ||||||||||||
|
Trading securities
|
2 | 10 | 4.31 | % | 11.39 | % | 371 | 527 | ||||||||||||||||
|
Money market investments
|
40 | 170 | 0.31 | % | 0.89 | % | 51,540 | 76,151 | ||||||||||||||||
|
|
52,699 | 65,611 | 4.13 | % | 5.27 | % | 5,106,338 | 4,980,245 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Mortgage
|
14,391 | 15,498 | 6.21 | % | 6.21 | % | 927,573 | 998,506 | ||||||||||||||||
|
Commercial
|
2,727 | 2,310 | 5.70 | % | 5.02 | % | 191,338 | 184,157 | ||||||||||||||||
|
Consumer
|
480 | 512 | 9.06 | % | 9.74 | % | 21,200 | 21,073 | ||||||||||||||||
|
|
17,598 | 18,320 | 6.17 | % | 6.09 | % | 1,140,111 | 1,203,736 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
70,297 | 83,931 | 4.50 | % | 5.43 | % | 6,246,449 | 6,183,981 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
| | | | 59,049 | 38,728 | ||||||||||||||||||
|
Now accounts
|
3,495 | 3,592 | 2.24 | % | 3.23 | % | 625,150 | 444,381 | ||||||||||||||||
|
Savings
|
409 | 161 | 1.69 | % | 1.23 | % | 96,872 | 52,135 | ||||||||||||||||
|
Certificates of deposit
|
7,339 | 10,070 | 3.34 | % | 3.49 | % | 877,853 | 1,154,056 | ||||||||||||||||
|
|
11,243 | 13,823 | 2.71 | % | 3.27 | % | 1,658,924 | 1,689,300 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Borrowings:
|
||||||||||||||||||||||||
|
Repurchase agreements
|
25,285 | 35,799 | 2.85 | % | 3.81 | % | 3,550,000 | 3,754,817 | ||||||||||||||||
|
FHLB advances
|
2,966 | 2,999 | 4.24 | % | 3.93 | % | 280,000 | 305,175 | ||||||||||||||||
|
Subordinated capital notes
|
298 | 436 | 3.30 | % | 4.83 | % | 36,083 | 36,083 | ||||||||||||||||
|
FDIC-guaranteed term notes
|
1,021 | 112 | 3.70 | % | | 110,356 | 23,667 | |||||||||||||||||
|
Other borrowings
|
46 | 97 | 0.44 | % | 0.98 | % | 41,612 | 39,655 | ||||||||||||||||
|
|
29,616 | 39,443 | 2.95 | % | 3.79 | % | 4,018,051 | 4,159,397 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
40,859 | 53,266 | 2.88 | % | 3.64 | % | 5,676,975 | 5,848,697 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income / spread
|
$ | 29,438 | $ | 30,665 | 1.62 | % | 1.79 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate margin
|
1.88 | % | 1.98 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Excess of interest-earning assets
over interest-bearing liabilities
|
$ | 569,474 | $ | 335,284 | ||||||||||||||||||||
|
Interest-earning assets over
interest-bearing liabilities ratio
|
110.03 | % | 105.73 | % | ||||||||||||||||||||
| March 31, 2010 versus March 31, 2009 | ||||||||||||
| Volume | Rate | Total | ||||||||||
|
Interest Income:
|
||||||||||||
|
Investments
|
$ | 1,661 | $ | (14,573 | ) | $ | (12,912 | ) | ||||
|
Loans
|
(968 | ) | 246 | (722 | ) | |||||||
|
|
693 | (14,327 | ) | (13,634 | ) | |||||||
|
|
||||||||||||
|
Interest Expense:
|
||||||||||||
|
Deposits
|
(249 | ) | (2,331 | ) | (2,580 | ) | ||||||
|
Repurchase agreements
|
(1,953 | ) | (8,561 | ) | (10,514 | ) | ||||||
|
Other borrowings
|
572 | 115 | 687 | |||||||||
|
|
(1,630 | ) | (10,777 | ) | (12,407 | ) | ||||||
|
|
||||||||||||
|
|
$ | 2,323 | $ | (3,550 | ) | $ | (1,227 | ) | ||||
43
44
| Quarter Ended March 31, | ||||||||||||
| 2010 | 2009 | Variance % | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Financial service revenues
|
$ | 3,978 | $ | 3,114 | 27.7 | % | ||||||
|
Banking service revenues
|
1,647 | 1,393 | 18.2 | % | ||||||||
|
Investment banking revenues (losses)
|
| (12 | ) | -100.0 | % | |||||||
|
Mortgage banking activities
|
1,797 | 2,153 | -16.5 | % | ||||||||
|
|
||||||||||||
|
Total banking and financial service revenues
|
7,422 | 6,648 | 11.6 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Excess of amortized costs over fair value on
other-than-temporarily impaired securities
|
(39,590 | ) | | -100.0 | % | |||||||
|
Non-credit related unrealized loss on
securities recognized in other comprehensive
income
|
38,958 | | 100.0 | % | ||||||||
|
|
||||||||||||
|
Other-than-temporary impairments on securities
|
(632 | ) | | -100.0 | % | |||||||
|
Net gain (loss) on:
|
||||||||||||
|
Sale of securities
|
12,020 | 10,340 | 16.3 | % | ||||||||
|
Derivatives
|
(10,636 | ) | 434 | -100.0 | % | |||||||
|
Trading securities
|
(3 | ) | (27 | ) | 88.9 | % | ||||||
|
Foreclosed real estate
|
(117 | ) | (162 | ) | 27.8 | % | ||||||
|
Other investments
|
9 | 13 | -30.8 | % | ||||||||
|
Other
|
14 | | 100.0 | % | ||||||||
|
|
||||||||||||
|
|
655 | 10,598 | -93.8 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total non-interest income
|
$ | 8,077 | $ | 17,246 | -53.2 | % | ||||||
|
|
||||||||||||
45
46
| Quarter Ended March 31, | ||||||||||||
| 2010 | 2009 | Variance % | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Compensation and employees benefits
|
$ | 8,250 | $ | 7,724 | 6.8 | % | ||||||
|
Occupancy and equipment
|
3,594 | 3,489 | 3.0 | % | ||||||||
|
Professional and service fees
|
2,153 | 2,608 | -17.4 | % | ||||||||
|
Insurance
|
1,833 | 815 | 124.9 | % | ||||||||
|
Taxes, other than payroll and income taxes
|
857 | 646 | 32.7 | % | ||||||||
|
Advertising and business promotion
|
699 | 1,204 | -41.9 | % | ||||||||
|
Electronic banking charges
|
678 | 540 | 25.6 | % | ||||||||
|
Loan servicing expenses
|
427 | 383 | 11.5 | % | ||||||||
|
Communication
|
342 | 379 | -9.8 | % | ||||||||
|
Director and investors relations
|
315 | 349 | -9.7 | % | ||||||||
|
Clearing and wrap fees
|
297 | 330 | -10.0 | % | ||||||||
|
Other operating expenses
|
948 | 806 | 17.6 | % | ||||||||
|
|
||||||||||||
|
Total non-interest expenses
|
$ | 20,393 | $ | 19,273 | 5.8 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Relevant ratios and data:
|
||||||||||||
|
Efficiency ratio
|
55.33 | % | 51.65 | % | ||||||||
|
|
||||||||||||
|
Expense ratio
|
0.83 | % | 0.82 | % | ||||||||
|
|
||||||||||||
|
Compensation and benefits to non-interest expenses
|
40.5 | % | 40.1 | % | ||||||||
|
|
||||||||||||
|
Compensation to total assets (annualized)
|
0.51 | % | 0.48 | % | ||||||||
|
|
||||||||||||
|
Average compensation per employee (annualized)
|
$ | 65.0 | $ | 55.9 | ||||||||
|
|
||||||||||||
|
Average number of employees
|
528 | 553 | ||||||||||
|
|
||||||||||||
|
Assets owned per average employee
|
$ | 12,812 | $ | 11,729 | ||||||||
|
|
||||||||||||
47
| Quarter Ended March 31, | Variance | |||||||||||
| 2010 | 2009 | % | ||||||||||
| (In thousands) | ||||||||||||
|
Balance at beginning of period
|
$ | 23,272 | $ | 14,293 | 62.8 | % | ||||||
|
Provision for loan losses
|
4,014 | 3,200 | 25.4 | % | ||||||||
|
Net credit losses see Table 5
|
(1,309 | ) | (2,346 | ) | -44.2 | % | ||||||
|
|
||||||||||||
|
Balance at end of period
|
$ | 25,977 | $ | 15,147 | 71.5 | % | ||||||
|
|
||||||||||||
| Quarter Ended March 31, | Variance | |||||||||||
| 2010 | 2009 | % | ||||||||||
| (In thousands) | ||||||||||||
|
Mortgage
|
||||||||||||
|
Charge-offs
|
$ | (1,096 | ) | $ | (1,412 | ) | -22.4 | % | ||||
|
Recoveries
|
| 16 | -100.0 | % | ||||||||
|
|
||||||||||||
|
|
(1,096 | ) | (1,396 | ) | -21.5 | % | ||||||
|
|
||||||||||||
|
Commercial
|
||||||||||||
|
Charge-offs
|
(110 | ) | (616 | ) | -82.1 | % | ||||||
|
Recoveries
|
11 | 18 | -38.9 | % | ||||||||
|
|
||||||||||||
|
|
(99 | ) | (598 | ) | -83.4 | % | ||||||
|
|
||||||||||||
|
Consumer
|
||||||||||||
|
Charge-offs
|
(186 | ) | (397 | ) | -53.1 | % | ||||||
|
Recoveries
|
72 | 45 | 60.0 | % | ||||||||
|
|
||||||||||||
|
|
(114 | ) | (352 | ) | -67.6 | % | ||||||
|
|
||||||||||||
|
Net credit losses
|
||||||||||||
|
Total charge-offs
|
(1,392 | ) | (2,425 | ) | -42.6 | % | ||||||
|
Total recoveries
|
83 | 79 | 5.1 | % | ||||||||
|
|
||||||||||||
|
|
$ | (1,309 | ) | $ | (2,346 | ) | -44.2 | % | ||||
|
|
||||||||||||
|
|
||||||||||||
|
Net credit losses (recoveries) to
average loans outstanding (1):
|
||||||||||||
|
Mortgage
|
0.47 | % | 0.56 | % | ||||||||
|
|
||||||||||||
|
Commercial
|
0.21 | % | 1.30 | % | ||||||||
|
|
||||||||||||
|
Consumer
|
2.15 | % | 6.68 | % | ||||||||
|
|
||||||||||||
|
Total
|
0.46 | % | 0.78 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Average loans:
|
||||||||||||
|
Mortgage
|
$ | 927,573 | $ | 998,506 | -7.1 | % | ||||||
|
Commercial
|
191,338 | 184,157 | 3.9 | % | ||||||||
|
Consumer
|
21,200 | 21,073 | 0.6 | % | ||||||||
|
|
||||||||||||
|
Total
|
$ | 1,140,111 | $ | 1,203,736 | -5.3 | % | ||||||
|
|
||||||||||||
| (1) | Annualized ratios |
| March 31, | December 31, | Variance | ||||||||||
| 2010 | 2009 | % | ||||||||||
|
Mortgage
|
$ | 17,789 | $ | 15,044 | 18.2 | % | ||||||
|
Commercial
|
6,312 | 7,112 | -11.2 | % | ||||||||
|
Consumer
|
678 | 864 | -21.5 | % | ||||||||
|
Unallocated allowance
|
1,198 | 252 | 375.4 | % | ||||||||
|
|
||||||||||||
|
|
$ | 25,977 | $ | 23,272 | 11.6 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Allowance composition:
|
||||||||||||
|
Mortgage
|
68.5 | % | 64.6 | % | ||||||||
|
Commercial
|
24.3 | % | 30.6 | % | ||||||||
|
Consumer
|
2.6 | % | 3.7 | % | ||||||||
|
Unallocated allowance
|
4.6 | % | 1.1 | % | ||||||||
|
|
||||||||||||
|
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Allowance coverage ratio at
end of period
|
||||||||||||
|
Applicable to:
|
||||||||||||
|
Mortgage
|
1.91 | % | 1.60 | % | ||||||||
|
Commercial
|
3.10 | % | 3.60 | % | ||||||||
|
Consumer
|
3.08 | % | 3.76 | % | ||||||||
|
Unallocated allowance to total
loans
|
0.10 | % | 0.02 | % | ||||||||
|
|
||||||||||||
|
Total allowance to total loans
|
2.25 | % | 2.00 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Other selected data and ratios:
|
||||||||||||
|
|
||||||||||||
|
Allowance coverage ratio to:
|
||||||||||||
|
Non-performing loans
|
23.8 | % | 22.3 | % | ||||||||
|
|
||||||||||||
|
Non-mortgage non-performing
loans
|
161.1 | % | 144.3 | % | ||||||||
|
|
||||||||||||
48
49
| Higher-Risk Residential Mortgage Loans* | ||||||||||||||||||||||||||||||||
| High Loan-to-Value Ratio Mortgages | ||||||||||||||||||||||||||||||||
| Junior Lien Mortages | Interest Only Loans | LTV 90% to 100% | LTV Over 100% | |||||||||||||||||||||||||||||
| Carrying Value | Allowance | Carrying Value | Allowance | Carrying Value | Allowance | Carrying Value | Allowance | |||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
|
Delinquency:
|
||||||||||||||||||||||||||||||||
|
Current 90 days
|
$ | 23,610 | $ | 289 | $ | 37,305 | $ | 979 | $ | 128,017 | $ | 1,808 | $ | 3,007 | $ | 40 | ||||||||||||||||
|
91- 120 days
|
232 | 8 | 478 | 28 | 1,539 | 34 | | | ||||||||||||||||||||||||
|
121 - 180 days
|
402 | 13 | 1,039 | 90 | 2,064 | 67 | | | ||||||||||||||||||||||||
|
181- 365 days
|
791 | 30 | 2,962 | 232 | 5,772 | 274 | | | ||||||||||||||||||||||||
|
Over 365 days
|
2,243 | 197 | 3,536 | 818 | 9,587 | 1,301 | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | 27,278 | $ | 537 | $ | 45,320 | $ | 2,146 | $ | 146,978 | $ | 3,484 | $ | 3,007 | $ | 40 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Percentage of total loans
|
2.36 | % | 3.92 | % | 12.70 | % | 0.26 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Refinanced or Modified Loans:
|
||||||||||||||||||||||||||||||||
|
Amount
|
$ | 701 | $ | 13 | $ | | $ | | $ | 2,944 | $ | 36 | $ | 1,434 | 23 | |||||||||||||||||
|
Percentage of Higher-Risk Loan Category
|
2.57 | % | 0.00 | % | 2.00 | % | 47.69 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Current Loan-to-Value Ratio:
|
||||||||||||||||||||||||||||||||
|
Under 70%
|
$ | 20,660 | $ | 384 | $ | 3,501 | $ | 120 | $ | | $ | | $ | | $ | | ||||||||||||||||
|
70%- 79%
|
3,687 | 104 | 7,394 | 473 | | | | | ||||||||||||||||||||||||
|
80% - 89%
|
2,206 | 31 | 13,125 | 644 | | | | | ||||||||||||||||||||||||
|
90% - 100%
|
725 | 17 | 21,300 | 909 | 146,978 | 3,484 | | | ||||||||||||||||||||||||
|
Over 100%
|
| | | | | | 3,007 | 40 | ||||||||||||||||||||||||
|
|
$ | 27,278 | $ | 537 | $ | 45,320 | $ | 2,146 | $ | 146,978 | $ | 3,484 | $ | 3,007 | $ | 40 | ||||||||||||||||
| * | Loans may be included in more than one higher-risk loan category |
| March 31, | December 31, | Variance | ||||||||||
| 2010 | 2009 | % | ||||||||||
|
Non-performing assets:
|
||||||||||||
|
Non-accruing loans
|
||||||||||||
|
Troubled Debt Restructuring (TDR) loans
|
$ | 327 | $ | 214 | 52.8 | % | ||||||
|
Other loans
|
60,223 | 56,854 | 5.9 | % | ||||||||
|
Accruing loans
|
||||||||||||
|
Troubled Debt Restructuring (TDR) loans
|
553 | 443 | 24.8 | % | ||||||||
|
Other loans
|
48,187 | 46,860 | 2.8 | % | ||||||||
|
|
||||||||||||
|
Total non-performing loans
|
109,290 | 104,371 | 4.7 | % | ||||||||
|
Foreclosed real estate
|
9,918 | 9,347 | 6.1 | % | ||||||||
|
|
||||||||||||
|
|
$ | 119,208 | $ | 113,718 | 4.8 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Non-performing assets to total assets
|
1.83 | % | 1.74 | % | ||||||||
|
|
||||||||||||
50
| March 31, | December 31, | Variance | ||||||||||
| 2010 | 2009 | % | ||||||||||
|
|
||||||||||||
|
Non-performing loans:
|
||||||||||||
|
Mortgage
|
$ | 92,532 | $ | 88,238 | 4.9 | % | ||||||
|
Commercial, mainly real estate
|
16,156 | 15,688 | 3.0 | % | ||||||||
|
Consumer
|
602 | 445 | 35.3 | % | ||||||||
|
|
||||||||||||
|
Total
|
$ | 109,290 | $ | 104,371 | 4.7 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Non-performing loans composition percentages:
|
||||||||||||
|
Mortgage
|
84.7 | % | 84.5 | % | ||||||||
|
Commercial, mainly real estate
|
14.8 | % | 15.0 | % | ||||||||
|
Consumer
|
0.6 | % | 0.4 | % | ||||||||
|
|
||||||||||||
|
Total
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Non-performing loans to:
|
||||||||||||
|
Total loans
|
9.44 | % | 8.97 | % | 5.2 | % | ||||||
|
|
||||||||||||
|
Total assets
|
1.68 | % | 1.59 | % | 5.7 | % | ||||||
|
|
||||||||||||
|
Total capital
|
23.42 | % | 31.61 | % | -25.9 | % | ||||||
|
|
||||||||||||
| | Mortgage loans are placed on a non-accrual basis when they become 365 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan. At March 31, 2010, the Groups non-performing mortgage loans totaled $92.5 million (84.7% of the Groups non-performing loans), a 4.9% increase from the $88.2 million (84.5% of the Groups non-performing loans) reported at December 31, 2009. Non-performing loans in this category are primarily residential mortgage loans. |
| | Commercial loans are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At March 31, 2010, the Groups non-performing commercial loans amounted to $16.2 million (14.8% of the Groups non-performing loans), a 3.0% increase when compared to non-performing commercial loans of $15.7 million reported at December 31, 2009 (15.0% of the Groups non-performing loans). Most of this portfolio is collateralized by commercial real estate properties. |
| | Consumer loans are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At March 31, 2010, the Groups non-performing consumer loans amounted to $602 thousand (0.6% of the Groups total non-performing loans), a 35.3% increase from the $$445 thousand reported at December 31, 2009 (0.4% of total non-performing loans). |
| | Foreclosed real estate is initially recorded at the lower of the related loan balance or fair value less cost to sell, at the date of foreclosure. Any excess of the loan balance over the fair value of the property is charged against the allowance for loan losses. Subsequently, any excess of the carrying value over the estimated fair value less disposition cost is charged to operations. Proceeds from sales of foreclosed real estate properties during the quarter ended March 31, 2010, totaled approximately $2.3 million. |
51
| March 31, | December 31, | Variance | ||||||||||
| 2010 | 2009 | % | ||||||||||
|
Investments:
|
||||||||||||
|
FNMA and FHLMC certificates
|
$ | 3,277,247 | $ | 2,764,173 | 18.6 | % | ||||||
|
Obligations of US Government sponsored agencies
|
595,501 | 1,007,091 | -40.9 | % | ||||||||
|
Non-agency collateralized mortgage obligations
|
71,197 | 446,037 | -84.0 | % | ||||||||
|
CMOs issued by US Government sponsored agencies
|
248,713 | 286,509 | -13.2 | % | ||||||||
|
GNMA certificates
|
317,559 | 346,103 | -8.2 | % | ||||||||
|
Structured credit investments
|
40,090 | 38,383 | 4.4 | % | ||||||||
|
Puerto Rico Government and agency obligations
|
66,625 | 65,732 | 1.4 | % | ||||||||
|
FHLB stock
|
19,937 | 19,937 | 0.0 | % | ||||||||
|
Other investments
|
331 | 304 | 8.9 | % | ||||||||
|
|
||||||||||||
|
|
4,637,199 | 4,974,269 | -6.8 | % | ||||||||
|
|
||||||||||||
|
Loans:
|
||||||||||||
|
Loans receivable
|
1,129,471 | 1,136,080 | -0.6 | % | ||||||||
|
Allowance for loan losses
|
(25,977 | ) | (23,272 | ) | 11.6 | % | ||||||
|
|
||||||||||||
|
Loans receivable, net
|
1,103,494 | 1,112,808 | -0.8 | % | ||||||||
|
Mortgage loans held for sale
|
27,785 | 27,261 | 1.9 | % | ||||||||
|
|
||||||||||||
|
Total loans
|
1,131,279 | 1,140,069 | -0.8 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Securities sold but not yet delivered
|
116,747 | | 100.0 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total securities and loans
|
5,885,225 | 6,114,338 | -3.7 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Other assets:
|
||||||||||||
|
Cash and due from banks
|
450,323 | 247,691 | 81.8 | % | ||||||||
|
Money market investments
|
17,758 | 29,432 | -39.7 | % | ||||||||
|
Accrued interest receivable
|
37,100 | 33,656 | 10.2 | % | ||||||||
|
Premises and equipment, net
|
18,571 | 19,775 | -6.1 | % | ||||||||
|
Deferred tax asset, net
|
32,186 | 31,685 | 1.6 | % | ||||||||
|
Foreclosed real estate
|
9,918 | 9,347 | 6.1 | % | ||||||||
|
Investment in equity indexed options
|
7,875 | 6,464 | 21.8 | % | ||||||||
|
Other assets
|
49,564 | 58,445 | -15.2 | % | ||||||||
|
|
||||||||||||
|
Total other assets
|
623,295 | 436,495 | 42.8 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets
|
$ | 6,508,520 | $ | 6,550,833 | -0.6 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Investments portfolio composition:
|
||||||||||||
|
|
||||||||||||
|
FNMA and FHLMC certificates
|
70.7 | % | 55.6 | % | ||||||||
|
Obligations of US Government sponsored agencies
|
12.8 | % | 20.2 | % | ||||||||
|
Non-agency collateralized mortgage obligations
|
1.5 | % | 9.0 | % | ||||||||
|
CMOs issued by US Government sponsored agencies
|
5.4 | % | 5.8 | % | ||||||||
|
GNMA certificates
|
6.8 | % | 7.0 | % | ||||||||
|
Structured credit investments
|
0.9 | % | 0.8 | % | ||||||||
|
Puerto Rico Government and agency obligations
|
1.4 | % | 1.3 | % | ||||||||
|
FHLB stock
|
0.4 | % | 0.4 | % | ||||||||
|
|
||||||||||||
|
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
52
53
| March 31, | December 31, | Variance | ||||||||||
| 2010 | 2009 | % | ||||||||||
|
Deposits:
|
||||||||||||
|
Non-interest bearing deposits
|
$ | 90,925 | $ | 73,548 | 23.6 | % | ||||||
|
Now accounts
|
638,833 | 619,947 | 3.0 | % | ||||||||
|
Savings accounts
|
108,660 | 86,791 | 25.2 | % | ||||||||
|
Certificates of deposit
|
973,683 | 961,344 | 1.3 | % | ||||||||
|
|
||||||||||||
|
|
1,812,101 | 1,741,630 | 4.0 | % | ||||||||
|
Accrued interest payable
|
4,232 | 3,871 | 9.3 | % | ||||||||
|
|
||||||||||||
|
|
1,816,333 | 1,745,501 | 4.1 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Borrowings:
|
||||||||||||
|
Federal funds purchases and other short term borrowings
|
37,953 | 49,179 | -22.8 | % | ||||||||
|
Securities sold under agreements to repurchase
|
3,557,149 | 3,557,308 | 0.0 | % | ||||||||
|
Advances from FHLB
|
281,687 | 281,753 | 0.0 | % | ||||||||
|
FDIC-guaranteed term notes
|
105,112 | 105,834 | -0.7 | % | ||||||||
|
Subordinated capital notes
|
36,083 | 36,083 | | |||||||||
|
|
||||||||||||
|
|
4,017,984 | 4,030,157 | -0.3 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total deposits and borrowings
|
5,834,317 | 5,775,658 | 1.0 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Securities and loans purchased but not yet received
|
171,813 | 413,359 | -58.4 | % | ||||||||
|
Other liabilities
|
38,216 | 31,650 | 20.7 | % | ||||||||
|
|
||||||||||||
|
Total liabilities
|
$ | 6,044,346 | $ | 6,220,667 | -2.8 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Deposits portfolio composition percentages:
|
||||||||||||
|
Non-interest bearing deposits
|
5.0 | % | 4.2 | % | ||||||||
|
Now accounts
|
35.3 | % | 35.6 | % | ||||||||
|
Savings accounts
|
6.0 | % | 5.0 | % | ||||||||
|
Certificates of deposit
|
53.7 | % | 55.2 | % | ||||||||
|
|
||||||||||||
|
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
|
Borrowings portfolio composition percentages:
|
||||||||||||
|
Federal funds purchases and other short term borrowings
|
1.0 | % | 1.2 | % | ||||||||
|
Securities sold under agreements to repurchase
|
88.5 | % | 88.3 | % | ||||||||
|
Advances from FHLB
|
7.0 | % | 7.0 | % | ||||||||
|
FDIC-guaranteed term notes
|
2.6 | % | 2.6 | % | ||||||||
|
Subordinated capital notes
|
0.9 | % | 0.9 | % | ||||||||
|
|
||||||||||||
|
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Securities sold under agreements to repurchase
|
||||||||||||
|
Amount outstanding at year-end
|
$ | 3,557,149 | $ | 3,557,308 | ||||||||
|
|
||||||||||||
|
Daily average outstanding balance
|
$ | 3,550,000 | $ | 3,659,442 | ||||||||
|
|
||||||||||||
|
Maximum outstanding balance at any month-end
|
$ | 3,566,588 | $ | 3,762,353 | ||||||||
|
|
||||||||||||
54
55
| March 31, | December 31, | Variance | March 31, | |||||||||||||
| 2010 | 2009 | % | 2009 | |||||||||||||
|
Capital data:
|
||||||||||||||||
|
Stockholders equity
|
$ | 464,174 | $ | 330,166 | 40.6 | % | $ | 319,351 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Regulatory Capital Ratios data:
|
||||||||||||||||
|
Leverage Capital Ratio
|
7.82 | % | 6.52 | % | 19.9 | % | 6.54 | % | ||||||||
|
|
||||||||||||||||
|
Minimum Leverage Capital Ratio Required
|
4.00 | % | 4.00 | % | 4.00 | % | ||||||||||
|
|
||||||||||||||||
|
Actual Tier 1 Capital
|
$ | 518,423 | $ | 414,702 | 25.0 | % | $ | 416,955 | ||||||||
|
|
||||||||||||||||
|
Minimum Tier 1 Capital Required
|
$ | 265,217 | $ | 254,323 | 4.3 | % | $ | 254,836 | ||||||||
|
|
||||||||||||||||
|
Excess over regulatory requirement
|
$ | 253,206 | $ | 160,379 | 57.9 | % | $ | 162,119 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Tier 1 Risk-Based Capital Ratio
|
23.55 | % | 18.79 | % | 25.3 | % | 16.20 | % | ||||||||
|
|
||||||||||||||||
|
Minimum Tier 1 Risk-Based Capital Ratio Required
|
4.00 | % | 4.00 | % | 4.00 | % | ||||||||||
|
|
||||||||||||||||
|
Actual Tier 1 Risk-Based Capital
|
$ | 518,423 | $ | 414,702 | 25.0 | % | $ | 416,955 | ||||||||
|
|
||||||||||||||||
|
Minimum Tier 1 Risk-Based Capital Required
|
$ | 88,069 | $ | 88,295 | -0.3 | % | $ | 102,926 | ||||||||
|
|
||||||||||||||||
|
Excess over regulatory requirement
|
$ | 430,354 | $ | 326,407 | 31.8 | % | $ | 314,029 | ||||||||
|
|
||||||||||||||||
|
Risk-Weighted Assets
|
$ | 2,201,715 | $ | 2,207,383 | -0.3 | % | $ | 2,573,148 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total Risk-Based Capital Ratio
|
24.73 | % | 19.84 | % | 24.6 | % | 16.79 | % | ||||||||
|
|
||||||||||||||||
|
Minimum Total Risk-Based Capital Ratio Required
|
8.00 | % | 8.00 | % | 8.00 | % | ||||||||||
|
|
||||||||||||||||
|
Actual Total Risk-Based Capital
|
$ | 544,400 | $ | 437,975 | 24.3 | % | $ | 432,102 | ||||||||
|
|
||||||||||||||||
|
Minimum Total Risk-Based Capital Required
|
$ | 176,137 | $ | 176,591 | -0.3 | % | $ | 205,852 | ||||||||
|
|
||||||||||||||||
|
Excess over regulatory requirement
|
$ | 368,263 | $ | 261,384 | 40.9 | % | $ | 226,250 | ||||||||
|
|
||||||||||||||||
|
Risk-Weighted Assets
|
$ | 2,201,715 | $ | 2,207,383 | -0.3 | % | $ | 2,573,148 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Tangible common equity (1) to total assets
|
6.06 | % | 3.97 | % | 52.6 | % | 3.84 | % | ||||||||
|
|
||||||||||||||||
|
Tangible common equity to risk-weighted assets
|
17.90 | % | 11.79 | % | 51.8 | % | 9.69 | % | ||||||||
|
|
||||||||||||||||
|
Total equity to total assets
|
7.13 | % | 5.04 | % | 41.5 | % | 4.92 | % | ||||||||
|
|
||||||||||||||||
|
Total equity to risk-weighted assets
|
21.08 | % | 14.96 | % | 40.9 | % | 12.41 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Stock data:
|
||||||||||||||||
|
Outstanding common shares, net of treasury
|
33,103 | 24,235 | 36.6 | % | 24,223 | |||||||||||
|
|
||||||||||||||||
|
Book value per common share
|
$ | 11.97 | $ | 10.82 | 10.6 | % | $ | 10.38 | ||||||||
|
|
||||||||||||||||
|
Market price at end of year
|
$ | 13.50 | $ | 10.80 | 25.0 | % | $ | 4.88 | ||||||||
|
|
||||||||||||||||
|
Market capitalization
|
$ | 446,891 | $ | 261,738 | 70.7 | % | $ | 118,208 | ||||||||
|
|
||||||||||||||||
|
Common dividend data:
|
||||||||||||||||
|
Cash dividends declared
|
$ | 1,322 | $ | 972 | 36.0 | % | $ | 972 | ||||||||
|
|
||||||||||||||||
|
Cash dividends declared per share
|
$ | 0.04 | $ | 0.04 | 0.0 | % | $ | 0.04 | ||||||||
|
|
||||||||||||||||
|
Payout ratio
|
9.76 | % | -1.29 | % | 856.6 | % | 4.12 | % | ||||||||
|
|
||||||||||||||||
|
Dividend yield
|
0.30 | % | 0.37 | % | -20.0 | % | 0.82 | % | ||||||||
|
|
||||||||||||||||
| (1) | Tangible common equity consists of common equity less goodwill. |
| Cash | ||||||||||||
| Price | Dividend | |||||||||||
| High | Low | Per share | ||||||||||
|
2010
|
||||||||||||
|
March 31, 2010
|
$ | 14.09 | $ | 10.00 | $ | 0.04 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
2009
|
||||||||||||
|
December 31, 2009
|
$ | 13.69 | $ | 9.43 | $ | 0.04 | ||||||
|
|
||||||||||||
|
September 30, 2009
|
$ | 15.41 | $ | 7.48 | $ | 0.04 | ||||||
|
|
||||||||||||
|
June 30, 2009
|
$ | 11.27 | $ | 4.88 | $ | 0.04 | ||||||
|
|
||||||||||||
|
March 31, 2009
|
$ | 7.38 | $ | 0.91 | $ | 0.04 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
2008
|
||||||||||||
|
December 31, 2008
|
$ | 18.56 | $ | 5.37 | $ | 0.14 | ||||||
|
|
||||||||||||
|
September 30, 2008
|
$ | 20.99 | $ | 14.21 | $ | 0.14 | ||||||
|
|
||||||||||||
|
June 30, 2008
|
$ | 20.57 | $ | 14.26 | $ | 0.14 | ||||||
|
|
||||||||||||
|
March 31, 2008
|
$ | 23.28 | $ | 12.79 | $ | 0.14 | ||||||
|
|
||||||||||||
56
| March 31, | December 31, | Variance | March 31, | |||||||||||||
| (Dollars in thousands) | 2010 | 2009 | % | 2009 | ||||||||||||
|
Oriental Bank and Trust
|
||||||||||||||||
|
Regulatory Capital Ratios:
|
||||||||||||||||
|
Total Tier 1 Capital to Total Assets
|
7.15 | % | 5.78 | % | 23.7 | % | 5.66 | % | ||||||||
|
|
||||||||||||||||
|
Actual Tier 1 Capital
|
$ | 463,998 | $ | 359,339 | 29.1 | % | $ | 339,236 | ||||||||
|
|
||||||||||||||||
|
Minimum Capital Requirement (4%)
|
$ | 259,724 | $ | 248,671 | 4.4 | % | $ | 239,782 | ||||||||
|
|
||||||||||||||||
|
Minimum to be well capitalized (5%)
|
$ | 324,655 | $ | 310,839 | 4.4 | % | $ | 299,728 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
21.50 | % | 16.52 | % | 30.1 | % | 14.16 | % | ||||||||
|
|
||||||||||||||||
|
Actual Tier 1 Risk-Based Capital
|
$ | 463,998 | $ | 359,339 | 29.1 | % | $ | 339,236 | ||||||||
|
|
||||||||||||||||
|
Minimum Capital Requirement (4%)
|
$ | 86,322 | $ | 87,021 | -0.8 | % | $ | 95,825 | ||||||||
|
|
||||||||||||||||
|
Minimum to be well capitalized (6%)
|
$ | 129,483 | $ | 130,532 | -0.8 | % | $ | 149,737 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
22.70 | % | 17.59 | % | 29.1 | % | 14.79 | % | ||||||||
|
|
||||||||||||||||
|
Actual Total Risk-Based Capital
|
$ | 489,974 | $ | 382,611 | 28.1 | % | $ | 354,383 | ||||||||
|
|
||||||||||||||||
|
Minimum Capital Requirement (8%)
|
$ | 172,644 | $ | 174,042 | -0.8 | % | $ | 191,649 | ||||||||
|
|
||||||||||||||||
|
Minimum to be well capitalized (10%)
|
$ | 215,805 | $ | 217,553 | -0.8 | % | $ | 239,561 | ||||||||
|
|
||||||||||||||||
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
57
| (1) | using a static balance sheet as the Group had on the simulation date, and |
| (2) | using a growing balance sheet based on recent growth patterns and business strategies. |
| Net Interest Income Risk (one year projection) | ||||||||||||||||
|
|
Growing simulation | |||||||||||||||
| Amount | Percent | Amount | Percent | |||||||||||||
| Change in interest rate | Change | Change | Change | Change | ||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
+ 200 Basis points
|
$ | 18,800 | 16.68 | % | $ | 18,263 | 16.11 | % | ||||||||
|
|
||||||||||||||||
|
+ 100 Basis points
|
$ | 14,671 | 13.02 | % | $ | 14,682 | 12.95 | % | ||||||||
|
|
||||||||||||||||
|
- 100 Basis points
|
$ | (24,398 | ) | -21.65 | % | $ | (23,501 | ) | -20.73 | % | ||||||
|
|
||||||||||||||||
|
- 200 Basis points
|
$ | (40,916 | ) | -36.31 | % | $ | (38,447 | ) | -33.91 | % | ||||||
|
|
||||||||||||||||
58
| Interest rate swaps Interest rate swap agreements generally involve the exchange of fixed and floating-rate interest payment obligations without the exchange of the underlying principal. The interest rate swaps have been utilized to convert short term repurchase agreements into fixed rate to better match the re-pricing nature of these borrowings. At March 31, 2010 and December 31, 2009 there were open forward settled swaps with an aggregate notional amount of $900 million. The forward settle date of these swaps is December 28, 2011 with final maturities raging from December 28, 2013 through December 28, 2014. A derivative liability of $1.8 million and $8.5 million was recognized in the unaudited consolidated statement of financial condition related to the valuation of these swaps at March 31, 2010 and December 31, 2009, respectively. |
| Structured borrowings The Group uses structured repurchase agreements and advances from FHLB, with embedded put options, to reduce the Groups exposure to interest rate risk by lengthening the contractual maturities of its liabilities. |
59
60
| Item 4. | CONTROLS AND PROCEDURES |
61
| Item 1. | LEGAL PROCEEDINGS |
| Item 1A. | RISK FACTORS |
62
| Item 6. | EXHIBITS |
| 10.1 | Underwriting Agreement, dated May 16, 2010, between the Group and Keefe, Bruyette & Woods, Inc., as representative of the several underwriters named therein.* | |
| 31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| * | Incorporated herein by reference from Exhibit No. 1.1 of the Groups current report on Form 8-K filed with the SEC on March 19, 2010. |
63
|
By:
|
/s/ José Rafael Fernández | Date: May 7, 2010 | ||||
|
|
|
|||||
| José Rafael Fernández | ||||||
| President and Chief Executive Officer | ||||||
|
|
||||||
|
By:
|
/s/ Norberto González | Date: May 7, 2010 | ||||
|
|
||||||
| Norberto González | ||||||
| Executive Vice President and Chief Financial Officer | ||||||
64
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|