These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Incorporated in the Commonwealth of Puerto Rico, | IRS Employer Identification No. 66-0538893 |
| Large Accelerated Filer o | Accelerated Filer þ | Non-Accelerated Filer o | Smaller Reporting Company o | |||
| (Do not check if a smaller reporting company) |
| Page | ||||
|
|
||||
|
|
||||
| 1 | ||||
|
|
||||
| 2 | ||||
|
|
||||
| 3 | ||||
|
|
||||
| 4 | ||||
|
|
||||
| 5 | ||||
|
|
||||
| 7 | ||||
|
|
||||
| 48 | ||||
|
|
||||
| 67 | ||||
|
|
||||
| 71 | ||||
|
|
||||
|
|
||||
| 71 | ||||
|
|
||||
| 71 | ||||
|
|
||||
| 74 | ||||
|
|
||||
| 74 | ||||
|
|
||||
| 74 | ||||
|
|
||||
|
|
||||
| 74 | ||||
|
|
||||
|
|
||||
| 75 | ||||
|
|
||||
|
|
||||
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands, except share data) | ||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
||||||||
|
Cash and due from banks
|
$ | 430,498 | $ | 247,691 | ||||
|
Money market investments
|
42,137 | 29,432 | ||||||
|
|
||||||||
|
Total cash and cash equivalents
|
472,635 | 277,123 | ||||||
|
|
||||||||
|
Investments:
|
||||||||
|
Trading securities, at fair value with amortized cost of $55
(December 31, 2009 $522)
|
56 | 523 | ||||||
|
Investment securities available-for-sale, at fair value with amortized cost
of $4,913,939 (December 31, 2009 $5,044,017)
|
4,941,528 | 4,953,659 | ||||||
|
Other investments
|
150 | 150 | ||||||
|
Federal Home Loan Bank (FHLB) stock, at cost
|
22,496 | 19,937 | ||||||
|
|
||||||||
|
Total investments
|
4,964,230 | 4,974,269 | ||||||
|
|
||||||||
|
|
||||||||
|
Securities sold but not yet delivered
|
1,490 | | ||||||
|
|
||||||||
|
|
||||||||
|
Loans:
|
||||||||
|
Mortgage
loans not-covered by FDIC shared-loss agreements held-for-sale, at lower of cost or fair value
|
27,519 | 27,261 | ||||||
|
Non-covered loans
receivable, net of allowance for loan and lease losses of
$28,002 (December 31, 2009 $23,272)
|
1,109,585 | 1,112,808 | ||||||
|
Loans covered
by FDIC shared loss agreements
|
809,895 | | ||||||
|
|
||||||||
|
Total loans, net
|
1,946,999 | 1,140,069 | ||||||
|
|
||||||||
|
FDIC loss-share indemnification asset
|
517,695 | | ||||||
|
Covered foreclosed real estate
|
19,495 | | ||||||
|
Non-covered foreclosed real estate
|
12,277 | 9,347 | ||||||
|
Accrued interest receivable
|
34,672 | 33,656 | ||||||
|
Deferred tax asset, net
|
19,517 | 31,685 | ||||||
|
Premises and equipment, net
|
18,113 | 19,775 | ||||||
|
Core deposit intangible
|
1,399 | | ||||||
|
Servicing asset
|
9,285 | 7,120 | ||||||
|
Other assets
|
60,737 | 57,789 | ||||||
|
|
||||||||
|
Total assets
|
$ | 8,078,544 | $ | 6,550,833 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Demand deposits
|
$ | 876,092 | $ | 693,506 | ||||
|
Savings accounts
|
213,992 | 86,792 | ||||||
|
Certificates of deposit
|
1,448,187 | 965,203 | ||||||
|
|
||||||||
|
Total deposits
|
2,538,271 | 1,745,501 | ||||||
|
|
||||||||
|
Borrowings:
|
||||||||
|
Federal funds purchased and other short-term borrowings
|
45,200 | 49,179 | ||||||
|
Securities sold under agreements to repurchase
|
3,557,087 | 3,557,308 | ||||||
|
Advances from FHLB
|
281,735 | 281,753 | ||||||
|
Purchase money note issued to the FDIC
|
711,076 | | ||||||
|
FDIC-guaranteed term notes
|
105,834 | 105,834 | ||||||
|
Subordinated capital notes
|
36,083 | 36,083 | ||||||
|
|
||||||||
|
Total borrowings
|
4,737,015 | 4,030,157 | ||||||
|
|
||||||||
|
Securities purchased but not yet received
|
533 | 413,359 | ||||||
|
Accrued expenses and other liabilities
|
56,683 | 31,650 | ||||||
|
|
||||||||
|
Total liabilities
|
7,332,502 | 6,220,667 | ||||||
|
|
||||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock, $1 par value; 10,000,000 shares authorized; 1,340,000
shares of Series A and
1,380,000 shares of Series B issued and outstanding, $25 liquidation
value;200,000 shares of Series C issued
and outstanding, $1,000 liquidation value
|
245,289 | 68,000 | ||||||
|
Additional paid-in capital from beneficial conversion feature
|
22,711 | | ||||||
|
Common stock, $1 par value; 100,000,000 shares authorized; 34,480,909
shares issued;
32,987,907 shares outstanding (December 31, 2009 25,739,397; 24,235,088)
|
34,481 | 25,739 | ||||||
|
Additional paid-in capital
|
288,749 | 213,445 | ||||||
|
Legal surplus
|
48,325 | 45,279 | ||||||
|
Retained earnings
|
98,245 | 77,584 | ||||||
|
Treasury stock, at cost 1,493,002 shares (December 31, 2009 1,504,309
shares)
|
(17,120 | ) | (17,142 | ) | ||||
|
Accumulated other comprehensive income (loss), net of tax of ($2,402)
(December 31, 2009 $
7,445)
|
25,362 | (82,739 | ) | |||||
|
|
||||||||
|
Total stockholders equity
|
746,042 | 330,166 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 8,078,544 | $ | 6,550,833 | ||||
|
|
||||||||
1
| Quarter ended June 30 | Six-month Period ended June 30 | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Loans
|
$ | 31,065 | $ | 18,707 | $ | 48,663 | $ | 37,027 | ||||||||
|
Mortgage-backed securities
|
41,519 | 51,721 | 85,113 | 102,429 | ||||||||||||
|
Investment securities and other
|
8,925 | 11,623 | 18,030 | 26,526 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
81,509 | 82,051 | 151,806 | 165,982 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
11,927 | 14,149 | 23,170 | 27,972 | ||||||||||||
|
Securities sold under agreements to repurchase
|
25,487 | 27,929 | 50,772 | 63,728 | ||||||||||||
|
Advances from FHLB and other borrowings
|
3,053 | 3,075 | 6,065 | 6,171 | ||||||||||||
|
Purchase money note issued to the FDIC
|
1,064 | | 1,064 | | ||||||||||||
|
FDIC-guaranteed term notes
|
1,021 | 1,021 | 2,042 | 1,133 | ||||||||||||
|
Subordinated capital notes
|
305 | 389 | 603 | 825 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
42,857 | 46,563 | 83,716 | 99,829 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
38,652 | 35,488 | 68,090 | 66,153 | ||||||||||||
|
Provision for loan and lease losses
|
4,100 | 3,650 | 8,114 | 6,850 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision for loan and lease losses
|
34,552 | 31,838 | 59,976 | 59,303 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Wealth management revenues
|
4,625 | 3,285 | 8,603 | 6,399 | ||||||||||||
|
Banking service revenues
|
2,797 | 1,602 | 4,444 | 2,995 | ||||||||||||
|
Investment banking revenues (losses)
|
34 | 8 | 34 | (4 | ) | |||||||||||
|
Mortgage banking activities
|
2,339 | 2,806 | 4,136 | 4,959 | ||||||||||||
|
|
||||||||||||||||
|
Total banking and wealth management revenues
|
9,795 | 7,701 | 17,217 | 14,349 | ||||||||||||
|
|
||||||||||||||||
|
Total loss other-than-temporarily impaired securities
|
(1,796 | ) | (62,594 | ) | (41,386 | ) | (62,594 | ) | ||||||||
|
Portion of loss on securities recognized in other comprehensive income
|
0 | 58,178 | 38,958 | 58,178 | ||||||||||||
|
|
||||||||||||||||
|
Other-than-temporary impairments on securities
|
(1,796 | ) | (4,416 | ) | (2,428 | ) | (4,416 | ) | ||||||||
|
|
||||||||||||||||
|
Net gain (loss) on:
|
||||||||||||||||
|
Sale of securities
|
11,833 | 10,520 | 23,853 | 20,860 | ||||||||||||
|
Derivatives
|
(26,615 | ) | 19,408 | (37,251 | ) | 19,842 | ||||||||||
|
Trading securities
|
1 | 12,959 | (2 | ) | 12,932 | |||||||||||
|
Bargain purchase from FDIC-assisted acquisition
|
16,463 | | 16,463 | | ||||||||||||
|
Fair value adjustment on FDIC equity appreciation instrument
|
909 | | 909 | | ||||||||||||
|
Accretion of FDIC loss-share indemnification asset
|
1,444 | | 1,444 | | ||||||||||||
|
Foreclosed real estate
|
(26 | ) | (136 | ) | (143 | ) | (298 | ) | ||||||||
|
Other
|
295 | 15 | 318 | 28 | ||||||||||||
|
|
||||||||||||||||
|
Total non-interest income, net
|
12,303 | 46,051 | 20,380 | 63,297 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Non-interest expenses:
|
||||||||||||||||
|
Compensation and employee benefits
|
10,427 | 8,020 | 18,677 | 15,744 | ||||||||||||
|
Occupancy and equipment
|
4,601 | 3,758 | 8,195 | 7,247 | ||||||||||||
|
Professional and service fees
|
3,920 | 2,394 | 6,073 | 5,002 | ||||||||||||
|
Insurance
|
1,733 | 3,472 | 3,566 | 4,287 | ||||||||||||
|
Advertising and business promotion
|
1,361 | 1,028 | 2,060 | 2,232 | ||||||||||||
|
Taxes, other than payroll and income taxes
|
1,291 | 649 | 2,148 | 1,295 | ||||||||||||
|
Electronic banking charges
|
1,113 | 596 | 1,791 | 1,136 | ||||||||||||
|
Loan servicing expenses
|
452 | 388 | 879 | 771 | ||||||||||||
|
Communication
|
740 | 402 | 1,082 | 781 | ||||||||||||
|
Director and investors relations
|
388 | 332 | 703 | 681 | ||||||||||||
|
Clearing and wrap fees expenses
|
342 | 237 | 639 | 567 | ||||||||||||
|
Printing, postage, stationery and supplies
|
292 | 215 | 495 | 471 | ||||||||||||
|
Foreclosure and repossession expenses
|
270 | 200 | 572 | 446 | ||||||||||||
|
Training and travel
|
243 | 163 | 471 | 250 | ||||||||||||
|
Other
|
699 | 360 | 914 | 577 | ||||||||||||
|
|
||||||||||||||||
|
Total non-interest expenses
|
27,872 | 22,214 | 48,265 | 41,487 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
18,983 | 55,675 | 32,091 | 81,113 | ||||||||||||
|
Income tax expense
|
1,634 | 4,761 | 2,806 | 5,451 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
17,349 | 50,914 | 29,285 | 75,662 | ||||||||||||
|
Less: Dividends on preferred stock
|
(1,733 | ) | (1,201 | ) | (2,934 | ) | (2,401 | ) | ||||||||
|
Less: Allocation of undistributed earnings for participating preferred shares
|
(3,104 | ) | | (3,104 | ) | | ||||||||||
|
|
||||||||||||||||
|
Income available to common shareholders
|
$ | 12,512 | $ | 49,713 | $ | 23,247 | $ | 73,261 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.38 | $ | 2.05 | $ | 0.79 | $ | 3.02 | ||||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 0.38 | $ | 2.04 | $ | 0.79 | $ | 3.02 | ||||||||
|
|
||||||||||||||||
|
Average common shares outstanding
|
33,044 | 24,303 | 29,470 | 24,274 | ||||||||||||
|
Average potential common shares-options
|
9 | 15 | 1 | 6 | ||||||||||||
|
|
||||||||||||||||
|
Average diluted common shares outstanding
|
33,053 | 24,318 | 29,471 | 24,280 | ||||||||||||
|
|
||||||||||||||||
|
Cash dividends per share of common stock
|
$ | 0.04 | $ | 0.04 | $ | 0.08 | $ | 0.08 | ||||||||
|
|
||||||||||||||||
2
| Six-Month Period Ended June | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
CHANGES IN STOCKHOLDERS EQUITY:
|
||||||||
|
|
||||||||
|
Preferred stock:
|
||||||||
|
Balance at beginning of period
|
68,000 | 68,000 | ||||||
|
Issuance of preferred stock
|
177,289 | | ||||||
|
|
||||||||
|
Balance at end of period
|
$ | 245,289 | $ | 68,000 | ||||
|
|
||||||||
|
|
||||||||
|
Additional paid-in capital from beneficial conversion feature
|
||||||||
|
Balance at beginning of period
|
| | ||||||
|
Issuance of preferred stock beneficial conversion feature
|
22,711 | | ||||||
|
|
||||||||
|
Balance at end of period
|
22,711 | | ||||||
|
|
||||||||
|
|
||||||||
|
Common stock:
|
||||||||
|
Balance at beginning of period
|
25,739 | 25,739 | ||||||
|
Issuance of common stock
|
8,740 | | ||||||
|
Exercised stock options
|
2 | |||||||
|
|
||||||||
|
Balance at end of period
|
34,481 | 25,739 | ||||||
|
|
||||||||
|
|
||||||||
|
Additional paid-in capital:
|
||||||||
|
Balance at beginning of period
|
213,445 | 212,625 | ||||||
|
Issuance of common stock
|
90,896 | | ||||||
|
Exercised stock options
|
19 | | ||||||
|
Stock-based compensation expense
|
546 | 337 | ||||||
|
Common stock issuance costs
|
(5,246 | ) | | |||||
|
Preferred stock issuance costs
|
(10,911 | ) | | |||||
|
|
||||||||
|
Balance at end of period
|
288,749 | 212,962 | ||||||
|
|
||||||||
|
|
||||||||
|
Legal surplus:
|
||||||||
|
Balance at beginning of period
|
45,279 | 43,016 | ||||||
|
Transfer from retained earnings
|
3,046 | 5,755 | ||||||
|
|
||||||||
|
Balance at end of period
|
48,325 | 48,771 | ||||||
|
|
||||||||
|
|
||||||||
|
Retained earnings:
|
||||||||
|
Balance at beginning of period
|
77,584 | 51,233 | ||||||
|
Cumulative effect on initial adoption of accounting principle
|
| 14,359 | ||||||
|
Net income
|
29,285 | 75,662 | ||||||
|
Cash dividends declared on common stock
|
(2,644 | ) | (1,944 | ) | ||||
|
Cash dividends declared on preferred stock
|
(2,934 | ) | (2,401 | ) | ||||
|
Transfer to legal surplus
|
(3,046 | ) | (5,755 | ) | ||||
|
|
||||||||
|
Balance at end of period
|
98,245 | 131,154 | ||||||
|
|
||||||||
|
|
||||||||
|
Treasury stock:
|
||||||||
|
Balance at beginning of period
|
(17,142 | ) | (17,109 | ) | ||||
|
Stock purchased
|
| (182 | ) | |||||
|
Stock used to match defined contribution plan
|
22 | 139 | ||||||
|
|
||||||||
|
Balance at end of period
|
(17,120 | ) | (17,152 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Accumulated other comprehensive income (loss), net of tax:
|
||||||||
|
Balance at beginning of period
|
(82,739 | ) | (122,187 | ) | ||||
|
Cumulative effect on initial adoption of accounting principle
|
| (14,359 | ) | |||||
|
Other comprehensive income, net of tax
|
108,101 | 26,706 | ||||||
|
|
||||||||
|
Balance at end of period
|
25,362 | (109,840 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Total stockholders equity
|
$ | 746,042 | $ | 359,634 | ||||
|
|
||||||||
3
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| COMPREHENSIVE INCOME | 2010 | 2009 | 2010 | 2009 | ||||||||||||
| (In thousands) | ||||||||||||||||
|
Net income
|
$ | 17,349 | $ | 50,914 | $ | 29,285 | $ | 75,662 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Unrealized gain (loss) on securities available-for-sale arising
during the period
|
98,355 | (4,885 | ) | 139,373 | 44,989 | |||||||||||
|
Realized gain on investment securities included in net income
|
(11,833 | ) | (10,520 | ) | (23,853 | ) | (20,860 | ) | ||||||||
|
Total loss on other-
than-temporarily impaired securities
|
1,796 | 62,594 | 41,386 | 62,594 | ||||||||||||
|
Portion of loss on securities
|
| (58,178 | ) | (38,958 | ) | (58,178 | ) | |||||||||
|
Income tax effect related to unrealized gain on
securities available-for-sale
|
(6,368 | ) | 2,340 | (9,847 | ) | (1,839 | ) | |||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss) for the period
|
78,358 | (8,649 | ) | 108,101 | 26,706 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 95,707 | $ | 42,265 | $ | 137,386 | $ | 102,368 | ||||||||
|
|
||||||||||||||||
4
| Six-Month Period Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 29,285 | $ | 75,662 | ||||
|
|
||||||||
|
Adjustments
to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Amortization of deferred loan origination fees, net of costs
|
346 | 91 | ||||||
|
Amortization of premiums, net of accretion of discounts
|
13,426 | 5,084 | ||||||
|
Amortization of core deposit intangible assets
|
23 | | ||||||
|
Accretion of FDIC loss-share indemnification asset
|
(1,444 | ) | | |||||
|
Amortization
of accretable yield on loans covered by FDIC shared-loss agreements
|
(13,439 | ) | | |||||
|
Other-than-temporary impairments on securities
|
2,428 | 4,416 | ||||||
|
Depreciation and amortization of premises and equipment
|
2,596 | 3,047 | ||||||
|
Deferred income tax expense
|
2,321 | 868 | ||||||
|
Provision for loan and lease losses
|
8,114 | 6,850 | ||||||
|
Stock-based compensation
|
546 | 337 | ||||||
|
Fair value adjustment of servicing asset
|
(975 | ) | (3,115 | ) | ||||
|
Bargain purchase gain from FDIC assisted acquisition
|
(16,463 | ) | | |||||
|
(Gain) loss on:
|
||||||||
|
Sale of securities
|
(23,853 | ) | (20,860 | ) | ||||
|
Sale of mortgage loans held for sale
|
(2,104 | ) | (1,844 | ) | ||||
|
Derivatives
|
37,251 | (19,842 | ) | |||||
|
Mortgage tax credits
|
| (2,153 | ) | |||||
|
Sale of foreclosed real estate
|
143 | 298 | ||||||
|
Sale of premises and equipment
|
1,865 | (4 | ) | |||||
|
Originations and purchases of loans held-for-sale
|
(56,332 | ) | (114,428 | ) | ||||
|
Proceeds from sale of loans held-for-sale
|
35,451 | 64,993 | ||||||
|
Net (increase) decrease in:
|
||||||||
|
Trading securities
|
467 | (648 | ) | |||||
|
Accrued interest receivable
|
(1,016 | ) | 6,129 | |||||
|
Other assets
|
(8,762 | ) | (3,712 | ) | ||||
|
Net increase (decrease) in:
|
||||||||
|
Accrued interest on deposits and borrowings
|
1,553 | (1,451 | ) | |||||
|
Accrued expenses and other liabilities
|
365 | 8,509 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
11,792 | 8,227 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of:
|
||||||||
|
Investment securities available-for-sale
|
(3,932,574 | ) | (5,168,019 | ) | ||||
|
FHLB stock
|
(2,560 | ) | (13,355 | ) | ||||
|
Equity options
|
(1,110 | ) | (2,965 | ) | ||||
|
Maturities and redemptions of:
|
||||||||
|
Investment securities available-for-sale
|
1,257,926 | 2,399,362 | ||||||
|
FHLB stock
|
10,077 | 14,431 | ||||||
|
Proceeds from sales of:
|
||||||||
|
Investment securities available-for-sale
|
2,466,565 | 2,815,099 | ||||||
|
Foreclosed real estate
|
2,481 | 4,561 | ||||||
|
Premises and equipment
|
(105 | ) | 92 | |||||
|
Origination and purchase of loans, excluding loans held-for-sale
|
(111,112 | ) | (44,219 | ) | ||||
|
Principal repayment of loans
|
95,901 | 59,316 | ||||||
|
Additions to premises and equipment
|
(194 | ) | (2,657 | ) | ||||
|
Cash and cash equivalents received in FDIC-assisted transaction
|
89,777 | | ||||||
|
|
||||||||
|
Net cash provided by (used in) investing activities
|
(124,928 | ) | 61,646 | |||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase (decrease) in:
|
||||||||
|
Deposits
|
64,897 | 79,449 | ||||||
|
Federal funds purchased and other short term borrowings
|
(3,979 | ) | (1,445 | ) | ||||
|
Proceeds from:
|
||||||||
|
Issuance of FDIC-guaranteed term notes
|
| 105,000 | ||||||
|
Advances from FHLB
|
| 761,380 | ||||||
|
Exercise of stock options
|
21 | | ||||||
|
Issuance of common stock, net
|
94,390 | | ||||||
|
Issuance of
preferred stock, net
|
189,089 | | ||||||
|
Repayments of advances from FHLB
|
| (788,080 | ) | |||||
|
Repayments of advances from purchase money note issued to the FDIC
|
(5,433 | ) | | |||||
|
Purchase of treasury stock
|
| (182 | ) | |||||
|
Termination of derivative instruments
|
(25,109 | ) | 19,040 | |||||
|
Dividends paid on preferred stock
|
(2,934 | ) | (2,401 | ) | ||||
|
Dividends
paid on common stock
|
(2,294 | ) | (1,944 | ) | ||||
|
|
||||||||
|
Net cash provided by financing activities
|
308,648 | 170,817 | ||||||
|
|
||||||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
195,512 | 240,690 | ||||||
|
Cash and cash equivalents at beginning of period
|
277,123 | 66,372 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 472,635 | $ | 307,062 | ||||
|
|
||||||||
| Six-Month Period Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Supplemental Cash Flow Disclosure and Schedule of Non-cash Activities:
|
||||||||
|
Interest paid
|
$ | 90,959 | $ | 101,279 | ||||
|
|
||||||||
|
Income
taxes paid
|
$ | 6,281 | $ | | ||||
|
|
||||||||
|
Mortgage loans securitized into mortgage-backed securities
|
$ | 68,155 | $ | 61,676 | ||||
|
|
||||||||
|
Securities sold but not yet delivered
|
$ | 1,490 | $ | 360,764 | ||||
|
|
||||||||
|
Securities purchased but not yet received
|
$ | 533 | $ | 497,360 | ||||
|
|
||||||||
|
Transfer from loans to foreclosed real estate
|
$ | 7,543 | $ | 4,871 | ||||
|
|
||||||||
|
Reclassification
of loans held for investment portfolio to the held for sale portfolio
|
$ | 48,236 | $ | 19,832 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental Schedule of Non-cash Investing Activities:
|
||||||||
|
Acquisitions:
|
||||||||
|
Non-cash assets acquired:
|
||||||||
|
FHLB stock
|
$ | 10,077 | | |||||
|
Loans covered by FDIC shared-loss agreements
|
$ | 836,474 | $ | | ||||
|
Loans not covered by FDIC shared-loss agreements
|
3,009 | | ||||||
|
Foreclosed real estate covered by FDIC shared-loss agreements
|
17,527 | | ||||||
|
Other repossessed assets covered by FDIC shared-loss agreements
|
3,062 | | ||||||
|
FDIC loss-share indemnification asset
|
516,250 | | ||||||
|
Core deposit intangible
|
1,423 | | ||||||
|
Other assets
|
5,301 | | ||||||
|
|
||||||||
|
Total non-cash assets acquired
|
1,393,123 | | ||||||
|
Liabilities assumed:
|
||||||||
|
Deposits
|
729,546 | | ||||||
|
Other liabilities
|
15,845 | | ||||||
|
|
||||||||
|
Total liabilities assumed
|
745,391 | | ||||||
|
|
||||||||
|
Net non-cash assets acquired
|
647,732 | | ||||||
|
Cash and cash equivalents received in the FDIC-assisted transaction
|
89,777 | | ||||||
|
|
||||||||
|
Net assets acquired
|
$ | 737,509 | $ | | ||||
|
|
||||||||
|
Consideration at fair value:
|
||||||||
|
Purchase
money note issued to the FDIC
|
$ | 715,970 | $ | | ||||
|
Settlement
payable to FDIC
|
10,590 | | ||||||
|
Equity
appreciation instrument
|
909 | | ||||||
|
|
||||||||
|
|
727,469 | | ||||||
|
Net after
tax bargain purchase gain from FDIC assisted acquisition
|
10,040 | | ||||||
|
|
||||||||
|
|
$ | 737,509 | $ | | ||||
|
|
||||||||
6
7
8
9
10
| | intent to sell the debt security; | ||
| | if it is more likely than not that the entity will be required to sell the debt securities before the anticipated recovery; | ||
| | identification and evaluation of investments that have indications of possible other-than-temporary impairment; | ||
| | periodic evaluation of investment in FHLB stock; | ||
| | analysis of individual investments that have fair values less than amortized cost, including consideration of the length of time the investment has been in an unrealized loss position and the expected recovery period; | ||
| | discussion of evidential matter, including an evaluation of factors or triggers that could cause individual investments to qualify as having other-than-temporary impairment and those that would not support other-than-temporary impairment. |
11
12
13
14
| April 30, 2010 | ||||
| (in thousands) | ||||
|
Eurobanks cost basis net assets on April 30, 2010, before fair value adjustments
|
$ | 958,328 | ||
|
|
||||
|
Fair value adjustments
|
||||
|
Loans
|
(701,208 | ) | ||
|
Foreclosed real estate and other repossessed property
|
(8,893 | ) | ||
|
FDIC loss-share indemnification asset
|
516,250 | |||
|
Core deposit intangible
|
1,423 | |||
|
Certificates
of deposits
|
(7,104 | ) | ||
|
Other assets
|
(14,868 | ) | ||
|
|
||||
|
|
743,928 | |||
|
|
||||
|
Consideration at fair value
|
||||
|
Purchase money note issued to the FDIC
|
(715,970 | ) | ||
|
Settlement payable to the FDIC
|
(10,590 | ) | ||
|
Equity appreciation instrument
|
(909 | ) | ||
|
|
||||
|
|
(727,469 | ) | ||
|
|
||||
|
Pre-tax bargain from purchase gain on the FDIC-assisted acquisition
|
16,459 | |||
|
Deferred income tax liability, net
|
(6,419 | ) | ||
|
|
||||
|
Net after-tax bargain purchase gain from the FDIC-assisted acquisition
|
$ | 10,040 | ||
|
|
||||
15
| April 30, 2010 | ||||
| (in thousands) | ||||
|
Assets
|
||||
|
Cash and cash equivalents
|
$ | 89,777 | ||
|
Federal Home Loan Bank stock
|
10,077 | |||
|
Loans covered by shared-loss agreements
|
836,474 | |||
|
Loans not covered by share-loss agreements
|
3,009 | |||
|
Foreclosed real estated covered by shared-loss agreements
|
17,527 | |||
|
Other repossessed properties covered by shared-loss agreements
|
3,062 | |||
|
FDIC loss-share indemnification asset
|
516,250 | |||
|
Core deposit intangible
|
1,423 | |||
|
Other assets
|
5,301 | |||
|
|
||||
|
Total assets acquired
|
$ | 1,482,900 | ||
|
|
||||
|
Liabilities
|
||||
|
Deposits
|
$ | 729,546 | ||
|
Other liabilities
|
15,845 | |||
|
|
||||
|
Total liabilities assumed
|
$ | 745,391 | ||
|
|
||||
|
|
||||
|
Net assets acquired
|
$ | 737,509 | ||
|
|
||||
| Cash and cash equivalents Cash and cash equivalents include cash and due from banks, and interest-earning deposits with banks and the Federal Reserve Bank. Cash and cash equivalents have a maturity of 90 days or less at the time of purchase. The fair value of financial instruments that are short-term or re-price frequently and that have little or no risk were considered to have a fair value that approximates to carrying value. |
| Federal Home Loan Bank stock The fair value of acquired FHLB stock was estimated to be its redemption value. Subsequent to April 30, 2010 the FHLB stock was redeemed at its carrying amount. |
16
17
| June 30, 2010 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| Cost | Gains | Losses | Value | Yield | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Obligations of US Government sponsored agencies
|
$ | 600,827 | $ | 2,908 | $ | | $ | 603,735 | 4.68 | % | ||||||||||
|
Puerto Rico Government and agency obligations
|
71,299 | 69 | 3,277 | 68,091 | 5.37 | % | ||||||||||||||
|
Structured credit investments
|
61,723 | | 20,117 | 41,606 | 3.70 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment securities
|
733,849 | 2,977 | 23,394 | 713,432 | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
FNMA and FHLMC certificates
|
3,584,980 | 62,755 | | 3,647,735 | 4.00 | % | ||||||||||||||
|
GNMA certificates
|
288,844 | 14,793 | | 303,637 | 4.72 | % | ||||||||||||||
|
CMOs issued by US Government sponsored agencies
|
202,370 | 3,015 | 466 | 204,919 | 5.06 | % | ||||||||||||||
|
Non-agency collateralized mortgage obligations
|
103,896 | | 32,091 | 71,805 | 5.09 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total mortgage-backed-securities and CMOs
|
4,180,090 | 80,563 | 32,557 | 4,228,096 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total securities available-for-sale
|
$ | 4,913,939 | $ | 83,540 | $ | 55,951 | $ | 4,941,528 | 4.21 | % | ||||||||||
|
|
||||||||||||||||||||
| December 31, 2009 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| Cost | Gains | Losses | Value | Yield | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Obligations of US Government sponsored agencies
|
$ | 1,037,722 | $ | 359 | $ | 30,990 | $ | 1,007,091 | 3.18 | % | ||||||||||
|
Puerto Rico Government and agency obligations
|
71,537 | 9 | 6,181 | 65,365 | 5.37 | % | ||||||||||||||
|
Structured credit investments
|
61,722 | | 23,340 | 38,382 | 3.69 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment securities
|
1,170,981 | 368 | 60,511 | 1,110,838 | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
FNMA and FHLMC certificates
|
2,766,317 | 22,154 | 24,298 | 2,764,173 | 4.62 | % | ||||||||||||||
|
GNMA certificates
|
339,830 | 7,317 | 1,044 | 346,103 | 4.81 | % | ||||||||||||||
|
CMOs issued by US Government sponsored agencies
|
279,454 | 7,057 | 3 | 286,508 | 5.20 | % | ||||||||||||||
|
Non-agency collateralized mortgage obligations
|
487,435 | | 41,398 | 446,037 | 5.78 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total mortgage-backed-securities and CMOs
|
3,873,036 | 36,528 | 66,743 | 3,842,821 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total securities available-for-sale
|
$ | 5,044,017 | $ | 36,896 | $ | 127,254 | $ | 4,953,659 | 4.48 | % | ||||||||||
|
|
||||||||||||||||||||
18
| June 30, 2010 | ||||||||
| Available-for-sale | ||||||||
| Amortized Cost | Fair Value | |||||||
| (In thousands) | ||||||||
|
Investment securities
|
||||||||
|
Due after 5 to 10 years
|
||||||||
|
Obligations of US Government sponsored agencies
|
$ | 209,898 | $ | 210,659 | ||||
|
Puerto Rico Government and agency obligations
|
14,024 | 12,988 | ||||||
|
Structured credit investments
|
11,975 | 8,285 | ||||||
|
|
||||||||
|
Total due after 5 to 10 years
|
235,897 | 231,932 | ||||||
|
|
||||||||
|
Due after 10 years
|
||||||||
|
Obligations of US Government sponsored agencies
|
390,929 | 393,076 | ||||||
|
Puerto Rico Government and agency obligations
|
57,275 | 55,103 | ||||||
|
Structured credit investments
|
49,748 | 33,321 | ||||||
|
|
||||||||
|
Total due after 10 years
|
497,952 | 481,500 | ||||||
|
|
||||||||
|
|
||||||||
|
Total investment securities
|
733,849 | 713,432 | ||||||
|
|
||||||||
|
|
||||||||
|
Mortgage-backed securities
|
||||||||
|
Due after 5 to 10 years
|
||||||||
|
FNMA and FHLMC certificates
|
15,780 | 16,707 | ||||||
|
|
||||||||
|
Total due after 5 to 10 years
|
15,780 | 16,707 | ||||||
|
|
||||||||
|
Due after 10 years
|
||||||||
|
CMOs issued by US Government sponsored agencies
|
202,370 | 204,919 | ||||||
|
FNMA and FHLMC certificates
|
3,569,200 | 3,631,028 | ||||||
|
GNMA certificates
|
288,844 | 303,637 | ||||||
|
Non-agency collateralized mortgage obligations
|
103,896 | 71,805 | ||||||
|
|
||||||||
|
Total due after 10 years
|
4,164,310 | 4,211,389 | ||||||
|
|
||||||||
|
|
||||||||
|
Total mortgage-backed securities
|
4,180,090 | 4,228,096 | ||||||
|
|
||||||||
|
Total securities available-for-sale
|
$ | 4,913,939 | $ | 4,941,528 | ||||
|
|
||||||||
19
| Six-Month Period Ended June 30, 2010 | ||||||||||||||||||||||||
| Description | Face Value | Cost | Sale Price | Sale Book Value | Gross Gains | Gross Losses | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Gain on
Sale of Securities Available-for-Sale
Investment securities |
||||||||||||||||||||||||
|
Obligations of U.S. Government sponsored agencies
|
$ | 447,000 | $ | 446,978 | $ | 446,989 | $ | 446,988 | $ | 1 | $ | 1 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total investment securities
|
447,000 | 446,978 | 446,989 | 446,988 | 1 | 1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Mortgage-backed securities and CMOs
|
||||||||||||||||||||||||
|
FNMA and FHLMC certificates
|
1,870,158 | 1,731,962 | 1,582,660 | 1,558,808 | 23,852 | | ||||||||||||||||||
|
GNMA certificates
|
69,637 | 70,213 | 70,191 | 70,190 | 1 | | ||||||||||||||||||
|
Non-agency collateralized mortgage obligations
|
626,619 | 623,695 | 368,216 | 368,216 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total mortgage-backed securities and CMOs
|
2,566,414 | 2,425,870 | 2,021,067 | 1,997,214 | 23,853 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 3,013,414 | $ | 2,872,848 | $ | 2,468,056 | $ | 2,444,202 | $ | 23,854 | $ | 1 | ||||||||||||
|
|
||||||||||||||||||||||||
| Six-Month Period Ended June 30, 2009 | ||||||||||||||||||||||||
| Description | Face Value | Cost | Sale Price | Sale Book Value | Gross Gains | Gross Losses | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Sale of
Securities Available-for-Sale
Investment securities |
||||||||||||||||||||||||
|
Puerto Rico Government and agency obligations
|
$ | 90,000 | $ | 90,612 | $ | 90,000 | $ | 90,000 | $ | | $ | | ||||||||||||
|
Obligations of U.S. Government sponsored agencies
|
1,672,285 | 1,673,089 | 1,672,230 | 1,672,081 | 162 | 13 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total investment securities
|
1,762,285 | 1,763,701 | 1,762,230 | 1,762,081 | 162 | 13 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Mortgage-backed securities and CMOs
|
||||||||||||||||||||||||
|
FNMA and FHLMC certificates
|
783,722 | 797,092 | 730,841 | 716,588 | 14,253 | | ||||||||||||||||||
|
GNMA certificates
|
68,406 | 69,092 | 69,090 | 69,042 | 48 | | ||||||||||||||||||
|
CMOs issued by U.S. Government sponsored agencies
|
330,000 | 330,938 | 336,994 | 330,584 | 6,410 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total mortgage-backed securities and CMOs
|
1,182,128 | 1,197,122 | 1,136,925 | 1,116,214 | 20,711 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 2,944,413 | $ | 2,960,823 | $ | 2,899,155 | $ | 2,878,295 | $ | 20,873 | $ | 13 | ||||||||||||
|
|
||||||||||||||||||||||||
20
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
CMOs issued by US Government sponsored agencies
|
$ | 109,716 | $ | 466 | $ | 109,250 | ||||||
|
|
||||||||||||
|
|
109,716 | 466 | 109,250 | |||||||||
|
|
||||||||||||
| 12 months or more | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
Non-agency collateralized mortgage obligations
|
103,896 | 32,091 | 71,805 | |||||||||
|
Puerto Rico Government and agency obligations
|
60,917 | 3,277 | 57,640 | |||||||||
|
Structured credit investments
|
61,723 | 20,117 | 41,606 | |||||||||
|
|
||||||||||||
|
|
226,536 | 55,485 | 171,051 | |||||||||
|
|
||||||||||||
| Total | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
CMOs issued by US Government sponsored agencies
|
109,716 | 466 | 109,250 | |||||||||
|
Non-agency collateralized mortgage obligations
|
103,896 | 32,091 | 71,805 | |||||||||
|
Puerto Rico Government and agency obligations
|
60,917 | 3,277 | 57,640 | |||||||||
|
Structured credit investments
|
61,723 | 20,117 | 41,606 | |||||||||
|
|
||||||||||||
|
|
$ | 336,252 | $ | 55,951 | $ | 280,301 | ||||||
|
|
||||||||||||
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
$ | 1,772,575 | $ | 24,287 | $ | 1,748,288 | ||||||
|
Obligations of US Government sponsored agencies
|
602,926 | 30,990 | 571,936 | |||||||||
|
GNMA certificates
|
154,916 | 1,030 | 153,886 | |||||||||
|
CMOs issued by US Government sponsored agencies
|
2,701 | 3 | 2,698 | |||||||||
|
|
||||||||||||
|
|
2,533,118 | 56,310 | 2,476,808 | |||||||||
|
|
||||||||||||
| 12 months or more | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
605 | 11 | 594 | |||||||||
|
GNMA certificates
|
350 | 14 | 336 | |||||||||
|
Non-agency collateralized mortgage obligations
|
113,122 | 41,398 | 71,724 | |||||||||
|
Puerto Rico Government and agency obligations
|
71,155 | 6,181 | 64,974 | |||||||||
|
Structured credit investments
|
61,722 | 23,340 | 38,382 | |||||||||
|
|
||||||||||||
|
|
246,954 | 70,944 | 176,010 | |||||||||
|
|
||||||||||||
| Total | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
1,773,180 | 24,298 | 1,748,882 | |||||||||
|
Obligations of US Government sponsored agencies
|
602,926 | 30,990 | 571,936 | |||||||||
|
GNMA certificates
|
155,266 | 1,044 | 154,222 | |||||||||
|
Non-agency collateralized mortgage obligations
|
113,122 | 41,398 | 71,724 | |||||||||
|
Puerto Rico Government and agency obligations
|
71,155 | 6,181 | 64,974 | |||||||||
|
Structured credit investments
|
61,722 | 23,340 | 38,382 | |||||||||
|
CMOs issued by US Government sponsored agencies
|
2,701 | 3 | 2,698 | |||||||||
|
|
||||||||||||
|
|
$ | 2,780,072 | $ | 127,254 | $ | 2,652,818 | ||||||
|
|
||||||||||||
21
| Six-Month | ||||||||
| Quarter Ended | Period Ended | |||||||
| June 30, 2010 | June 30, 2010 | |||||||
|
Total loss other-than-temporarily impaired securities
|
$ | (1,796 | ) | $ | (41,386 | ) | ||
|
Portion of
loss on securities recognized in other comprehensive income
|
0 | 38,958 | ||||||
|
|
||||||||
|
Net impairment losses recognized in earnings
|
$ | (1,796 | ) | $ | (2,428 | ) | ||
|
|
||||||||
22
|
2008
|
$ | 21,080 | ||
|
2009
|
4,309 | |||
|
2010
|
2,428 | |||
|
|
||||
|
Total credit related impairment losses recognized in earnings up to June 30, 2010
|
$ | 27,817 | ||
|
|
||||
23
| June 30, 2010 | December 31, 2009 | |||||||
| (In thousands) | ||||||||
|
Non-covered loans:
|
||||||||
|
Loans secured by real estate:
|
||||||||
|
Residential - 1 to 4 family
|
$ | 881,581 | $ | 898,790 | ||||
|
Home equity loans, secured personal loans and others
|
18,777 | 20,145 | ||||||
|
Commercial
|
145,599 | 157,631 | ||||||
|
Deferred loan fees, net
|
(3,414 | ) | (3,318 | ) | ||||
|
|
||||||||
|
|
1,042,543 | 1,073,248 | ||||||
|
|
||||||||
|
Other loans:
|
||||||||
|
Commercial
|
65,379 | 40,146 | ||||||
|
Personal consumer loans and credit lines
|
28,390 | 22,864 | ||||||
|
Leasing
|
1,451 | | ||||||
|
Deferred loan fees, net
|
(176 | ) | (178 | ) | ||||
|
|
||||||||
|
|
95,044 | 62,832 | ||||||
|
|
||||||||
|
Loans receivable
|
1,137,587 | 1,136,080 | ||||||
|
Allowance
for loan and lease losses
|
(28,002 | ) | (23,272 | ) | ||||
|
|
||||||||
|
Loans receivable, net
|
1,109,585 | 1,112,808 | ||||||
|
Mortgage loans held-for-sale
|
27,519 | 27,261 | ||||||
|
|
||||||||
|
Total non-covered loans, net
|
1,137,104 | 1,140,069 | ||||||
|
Covered loans
|
||||||||
|
Loans
secured by residential properties
|
194,891 | | ||||||
|
Commercial
and construction
|
473,288 | | ||||||
|
Leasing
|
120,003 | | ||||||
|
Consumer
|
21,713 | | ||||||
|
|
||||||||
|
Total
covered loans
|
809,895 | | ||||||
|
|
||||||||
|
Total loans, net
|
$ | 1,946,999 | $ | 1,140,069 | ||||
|
|
||||||||
24
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Dollars in thousands) | ||||||||
|
Non-performing loans:
|
||||||||
|
Mortgage
|
$ | 94,942 | $ | 88,238 | ||||
|
Commercial, mainly real estate
|
14,220 | 15,688 | ||||||
|
Consumer
|
866 | 445 | ||||||
|
|
||||||||
|
Total
|
$ | 110,028 | $ | 104,371 | ||||
|
|
||||||||
| Six-month period ended | ||||
| June 30, 2010 | ||||
| (In thousands) | ||||
|
Accretable
yield at beginning of period
|
$ | | ||
|
Accretable
yield determined at date of FDIC assisted acquisition
|
198,450 | |||
|
Accretable yield amortized to interest income during the period
|
(13,439 | ) | ||
|
Accretable yield at end of period
|
$ | 185,011 | ||
25
| Quarter Ended June 30, | Six-Month Period ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Balance at beginning of period
|
$ | 25,977 | $ | 15,147 | $ | 23,272 | $ | 14,293 | ||||||||
|
Provision for loan and lease losses
|
4,100 | 3,650 | 8,114 | 6,850 | ||||||||||||
|
Net credit losses
|
(2,075 | ) | (2,079 | ) | (3,384 | ) | (4,425 | ) | ||||||||
|
|
||||||||||||||||
|
Balance at end of period
|
$ | 28,002 | $ | 16,718 | $ | 28,002 | $ | 16,718 | ||||||||
|
|
||||||||||||||||
| June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
| Recorded | Specific | Recorded | Specific | |||||||||||||||||||||
| Investment | Allowance | Coverage | Investment | Allowance | Coverage | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Impaired loans with specific allowance
|
||||||||||||||||||||||||
|
Commercial
|
$ | 11,632 | $ | 2,305 | 20 | % | $ | 9,355 | $ | 709 | 8 | % | ||||||||||||
|
Mortgage
|
10,318 | 700 | 7 | % | 10,717 | 684 | 6 | % | ||||||||||||||||
|
Impaired loans with no specific allowance
|
||||||||||||||||||||||||
|
Commercial
|
11,221 | | | 6,227 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total investment in impaired loans
|
$ | 33,171 | $ | 3,005 | 9 | % | $ | 26,299 | $ | 1,393 | 5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
26
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Fair value at beginning of period
|
$ | 7,569 | $ | 3,467 | $ | 7,120 | $ | 2,819 | ||||||||
|
Acquisition
of leasing servicing asset from FDIC assisted acquisition
|
1,190 | | 1,190 | | ||||||||||||
|
Servicing from mortgage securitizations or assets transfers
|
724 | 654 | 1,409 | 1,278 | ||||||||||||
|
Changes due to payments on loans
|
(112 | ) | (68 | ) | (216 | ) | (117 | ) | ||||||||
|
Changes in fair value due to changes in valuation model
inputs or assumptions
|
(86 | ) | 1,189 | (218 | ) | 1,262 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Fair value at end of period
|
$ | 9,285 | $ | 5,242 | $ | 9,285 | $ | 5,242 | ||||||||
|
|
||||||||||||||||
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Constant prepayment rate
|
9.20% - 31.32 | % | 7.52% - 32.22 | % | 8.40% - 31.32 | % | 7.52% - 32.22 | % | ||||||||
|
Discount rate
|
11.00% - 14.00 | % | 10.50% - 13.50 | % | 11.00% - 14.00 | % | 10.00% - 13.50 | % | ||||||||
|
Constant prepayment rate
|
11.19% - 16.49 | % | ||
|
Discount rate
|
8.98% - 10.06 | % |
| June 30, 2010 | ||||
| (in thousands) | ||||
|
Carrying value of servicing assets
|
$ | 9,285 | ||
|
|
||||
|
Constant prepayment rate
|
||||
|
Decrease in fair value due to 10% adverse change
|
$ | (301 | ) | |
|
Decrease in fair value due to 20% adverse change
|
$ | (582 | ) | |
|
|
||||
|
Discount rate
|
||||
|
Decrease in fair value due to 10% adverse change
|
$ | (368 | ) | |
|
Decrease in fair value due to 20% adverse change
|
$ | (705 | ) | |
27
| Useful Life | June 30 | December 31, | ||||||||||
| (Years) | 2010 | 2009 | ||||||||||
| (In thousands) | ||||||||||||
|
Land
|
| $ | 978 | $ | 978 | |||||||
|
Buildings and improvements
|
40 | 2,905 | 2,982 | |||||||||
|
Leasehold improvements
|
5 10 | 19,128 | 19,198 | |||||||||
|
Furniture and fixtures
|
3 7 | 8,693 | 8,527 | |||||||||
|
Information technology and other
|
3 7 | 17,096 | 16,944 | |||||||||
|
Vehicles
|
622 | | ||||||||||
|
|
||||||||||||
|
|
49,422 | 48,629 | ||||||||||
|
Less: accumulated depreciation
and amortization
|
(31,309 | ) | (28,854 | ) | ||||||||
|
|
||||||||||||
|
|
$ | 18,113 | $ | 19,775 | ||||||||
|
|
||||||||||||
28
| June 30 | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Loans
|
$ | 11,318 | $ | 10,888 | ||||
|
Investments
|
23,354 | 22,768 | ||||||
|
|
||||||||
|
|
$ | 34,672 | $ | 33,656 | ||||
|
|
||||||||
| June 30, 2010 | December 31, 2009 | |||||||
| (In thousands) | ||||||||
|
Prepaid FDIC insurance
|
$ | 19,565 | $ | 22,568 | ||||
|
Investment in equity indexed options
|
4,433 | 6,464 | ||||||
|
Mortgage tax credits
|
1,954 | 3,819 | ||||||
|
Other prepaid expenses
|
7,312 | 4,269 | ||||||
|
Debt issuance costs
|
2,915 | 3,531 | ||||||
|
Goodwill
|
2,006 | 2,006 | ||||||
|
Investment in Statutory Trusts
|
1,084 | 1,086 | ||||||
|
Forward settlement swaps
|
| 8,511 | ||||||
|
FDIC expense reimbursement receivable
|
985 | | ||||||
|
FDIC
settlement claims in process
|
4,654 | | ||||||
|
Other repossessed assets (covered by FDIC
shared-loss agreements)
|
3,091 | | ||||||
|
Third party servicing advances
|
2,543 | | ||||||
|
Accounts receivable and other assets
|
10,195 | 5,535 | ||||||
|
|
||||||||
|
|
$ | 60,737 | $ | 57,789 | ||||
|
|
||||||||
29
30
| June 30, 2010 | December 31, 2009 | |||||||
| (In thousands) | ||||||||
|
Non-interest bearing demand deposits
|
$ | 168,647 | $ | 73,548 | ||||
|
Interest-bearing savings and demand deposits
|
921,437 | 706,750 | ||||||
|
Individual retirement accounts
|
337,141 | 312,843 | ||||||
|
Retail certificates of deposit
|
419,655 | 312,410 | ||||||
|
|
||||||||
|
Total retail deposits
|
1,846,880 | 1,405,551 | ||||||
|
Institutional deposits
|
547,276 | 136,683 | ||||||
|
Brokered deposits
|
144,115 | 203,267 | ||||||
|
|
||||||||
|
|
$ | 2,538,271 | $ | 1,745,501 | ||||
|
|
||||||||
| Quarter Ended June 30, | Six Months Period Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Demand and savings deposits
|
$ | 4,533 | $ | 4,719 | $ | 8,437 | $ | 8,471 | ||||||||
|
Certificates of deposit
|
7,394 | 9,430 | 14,733 | 19,501 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 11,927 | $ | 14,149 | $ | 23,170 | $ | 27,972 | ||||||||
|
|
||||||||||||||||
| (In thousands) | ||||
|
Within one year:
|
||||
|
Three (3) months or less
|
$ | 335,443 | ||
|
Over 3 months through 1 year
|
630,873 | |||
|
|
||||
|
|
966,316 | |||
|
Over 1 through 2 years
|
136,498 | |||
|
Over 2 through 3 years
|
246,868 | |||
|
Over 3 through 4 years
|
30,769 | |||
|
Over 4 through 5 years
|
63,474 | |||
|
|
||||
|
|
$ | 1,443,926 | ||
|
|
||||
31
| Fair Value of | ||||||||
| Underlying | ||||||||
| Borrowing Balance | Collateral | |||||||
| (In thousands) | ||||||||
|
Citigroup Global Markets Inc.
|
$ | 1,700,000 | $ | 1,857,242 | ||||
|
Credit Suisse Securities (USA) LLC
|
1,250,000 | 1,326,335 | ||||||
|
UBS Financial Services Inc.
|
500,000 | 595,761 | ||||||
|
JP Morgan Chase Bank NA
|
100,000 | 121,500 | ||||||
|
|
||||||||
|
Total
|
$ | 3,550,000 | $ | 3,900,838 | ||||
|
|
||||||||
| Weighted-Average | ||||||||||||||
| Year of Maturity | Borrowing Balance | Coupon | Settlement Date | Maturity Date | Next Put Date | |||||||||
| (In thousands) | ||||||||||||||
|
2010
|
||||||||||||||
|
|
$ | 100,000 | 4.39 | % | 08/14/2007 | 08/16/2010 | 08/16/2010 | |||||||
|
|
||||||||||||||
|
|
100,000 | |||||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
2011
|
||||||||||||||
|
|
100,000 | 4.17 | % | 12/28/2006 | 12/28/2011 | 09/28/2010 | ||||||||
|
|
350,000 | 4.13 | % | 12/28/2006 | 12/28/2011 | 09/28/2010 | ||||||||
|
|
100,000 | 4.29 | % | 12/28/2006 | 12/28/2011 | 09/28/2010 | ||||||||
|
|
350,000 | 4.25 | % | 12/28/2006 | 12/28/2011 | 09/28/2010 | ||||||||
|
|
||||||||||||||
|
|
900,000 | |||||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
2012
|
||||||||||||||
|
|
350,000 | 4.26 | % | 05/09/2007 | 05/09/2012 | 08/09/2010 | ||||||||
|
|
100,000 | 4.50 | % | 08/14/2007 | 08/14/2012 | 08/16/2010 | ||||||||
|
|
100,000 | 4.47 | % | 09/13/2007 | 09/13/2012 | 09/13/2010 | ||||||||
|
|
150,000 | 4.31 | % | 03/06/2007 | 12/06/2012 | 09/07/2010 | ||||||||
|
|
||||||||||||||
|
|
700,000 | |||||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
2014
|
||||||||||||||
|
|
100,000 | 4.72 | % | 07/27/2007 | 07/27/2014 | 07/27/2010 | ||||||||
|
|
100,000 | |||||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
2017
|
500,000 | 4.51 | % | 03/02/2007 | 03/02/2017 | 09/02/2010 | ||||||||
|
|
250,000 | 0.25 | % | 03/02/2007 | 03/02/2017 | 09/02/2010 | ||||||||
|
|
100,000 | 0.00 | % | 06/06/2007 | 03/06/2017 | 09/07/2010 | ||||||||
|
|
900,000 | 0.00 | % | 03/06/2007 | 06/06/2017 | 09/07/2010 | ||||||||
|
|
||||||||||||||
|
|
1,750,000 | |||||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
|
$ | 3,550,000 | 2.83 | % | ||||||||||
|
|
||||||||||||||
32
| Weighted-Average | ||||||||||||||||||||
| Year of Maturity | Borrowing Balance | Coupon | Settlement Date | Maturity Date | Next Put Date | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
2012
|
||||||||||||||||||||
|
|
$ | 25,000 | 4.37 | % | 05/04/2007 | 05/04/2012 | 08/04/2010 | |||||||||||||
|
|
25,000 | 4.57 | % | 07/24/2007 | 07/24/2012 | 07/26/2010 | ||||||||||||||
|
|
25,000 | 4.26 | % | 07/30/2007 | 07/30/2012 | 07/30/2010 | ||||||||||||||
|
|
50,000 | 4.33 | % | 08/10/2007 | 08/10/2012 | 08/10/2010 | ||||||||||||||
|
|
100,000 | 4.09 | % | 08/16/2007 | 08/16/2012 | 08/16/2010 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
225,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
2014
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
25,000 | 4.20 | % | 05/08/2007 | 05/08/2014 | 08/09/2010 | ||||||||||||||
|
|
30,000 | 4.22 | % | 05/11/2007 | 05/11/2014 | 08/11/2010 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
55,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 280,000 | 4.24 | % | ||||||||||||||||
|
|
||||||||||||||||||||
33
34
| Six-month Period Ended June 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Dollar | Dollar | |||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||
| (In thousands, except for share amounts) | ||||||||||||||||
|
Beginning of period
|
1,504 | $ | 17,142 | 1,442 | $ | 17,109 | ||||||||||
|
Common shares repurchased /(used)
to match defined contribution plan, net
|
(12 | ) | (22 | ) | 67 | 43 | ||||||||||
|
|
||||||||||||||||
|
End of period
|
1,492 | $ | 17,120 | 1,509 | $ | 17,152 | ||||||||||
|
|
||||||||||||||||
35
| Six-Month Period Ended | ||||||||
| June 30, 2010 | ||||||||
| Weighted | ||||||||
| Number | Average | |||||||
| Of | Exercise | |||||||
| Options | Price | |||||||
|
Beginning of period
|
514,376 | $ | 16.86 | |||||
|
Options granted
|
132,700 | 11.50 | ||||||
|
Options exercised
|
(1,512 | ) | 13.32 | |||||
|
Options forfeited
|
| | ||||||
|
|
||||||||
|
End of period
|
645,564 | $ | 15.76 | |||||
|
|
||||||||
| Outstanding | Exercisable | |||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||
| Weighted | Average | Average | ||||||||||||||||||
| Number of | Average | Contract | Number of | Exercise | ||||||||||||||||
| Range of Exercise Prices | Options | Exercise Price | Life (Years) | Options | Price | |||||||||||||||
|
$ 5.63 to $ 8.45
|
22,502 | $ | 8.06 | 6.2 | 6,826 | $ | 7.55 | |||||||||||||
|
8.45 to 11.27
|
3,000 | 10.29 | 7.1 | | | |||||||||||||||
|
11.27 to 14.09
|
378,527 | 12.10 | 6.9 | 144,452 | 12.41 | |||||||||||||||
|
14.09 to 16.90
|
62,035 | 15.60 | 4.1 | 46,035 | 15.78 | |||||||||||||||
|
19.72 to 22.54
|
29,600 | 20.70 | 4.7 | 22,100 | 20.30 | |||||||||||||||
|
22.54 to 25.35
|
88,850 | 23.98 | 3.8 | 88,850 | 23.98 | |||||||||||||||
|
25.35 to 28.17
|
61,050 | 27.48 | 4.3 | 61,050 | 27.48 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
645,564 | $ | 15.76 | 5.9 | 369,313 | $ | 18.49 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Aggregate Intrinsic Value
|
$ | 365,105 | $ | 95,777 | ||||||||||||||||
|
|
||||||||||||||||||||
36
| Six-Month Period Ended | ||||||||
| June 30, 2010 | ||||||||
| Weighted | ||||||||
| Average | ||||||||
| Restricted | Grant Date | |||||||
| Units | Fair Value | |||||||
|
Beginning of year
|
147,625 | $ | 14.64 | |||||
|
Restricted units granted
|
53,500 | 10.40 | ||||||
|
Restricted units exercised
|
| | ||||||
|
Restricted units forfeited
|
(400 | ) | 21.86 | |||||
|
|
||||||||
|
End of year
|
||||||||
|
|
200,725 | $ | 13.76 | |||||
|
|
||||||||
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands, except per share data) | (In thousands, except per share data) | |||||||||||||||
|
Net income
|
$ | 17,349 | $ | 50,914 | $ | 29,285 | $ | 75,662 | ||||||||
|
Less: Dividends on preferred stock
|
(1,733 | ) | (1,201 | ) | (2,934 | ) | (2,401 | ) | ||||||||
|
Less: Allocation of undistributed earnings for
participating preferred shares
|
(3,104 | ) | | (3,104 | ) | | ||||||||||
|
|
||||||||||||||||
|
Income available to common shareholders
|
$ | 12,512 | $ | 49,713 | $ | 23,247 | $ | 73,261 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average common shares and share
equivalents:
|
||||||||||||||||
|
Average common shares outstanding
|
33,044 | 24,303 | 29,470 | 24,274 | ||||||||||||
|
Average potential common shares-options
|
9 | 15 | 1 | 6 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
33,053 | 24,318 | 29,471 | 24,280 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per common share basic
|
$ | 0.38 | $ | 2.05 | $ | 0.79 | $ | 3.02 | ||||||||
|
|
||||||||||||||||
|
Earnings per common share diluted
|
$ | 0.38 | $ | 2.04 | $ | 0.79 | $ | 3.02 | ||||||||
|
|
||||||||||||||||
37
| June 30 | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Unrealized gain (loss) on securities available-for-sale which are not other-than-temporarily
impaired
|
$ | 42,123 | $ | (48,786 | ) | |||
|
Unrealized loss on securities available-for-sale which a portion of other-than-temporary
impairment has been recorded in earnings
|
(14,359 | ) | (41,398 | ) | ||||
|
Tax effect
of accumulated other comprehensive (loss) income
|
(2,402 | ) | 7,445 | |||||
|
|
||||||||
|
|
$ | 25,362 | $ | (82,739 | ) | |||
|
|
||||||||
38
| Minimum Capital | ||||||||||||||||
| Actual | Requirement | |||||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Group Ratios
|
||||||||||||||||
|
As of June 30, 2010
|
||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 762,429 | 25.09 | % | $ | 243,132 | 8.00 | % | ||||||||
|
Tier I Capital to Risk-Weighted Assets
|
$ | 734,427 | 24.17 | % | $ | 121,566 | 4.00 | % | ||||||||
|
Tier I Capital to Total Assets
|
$ | 734,427 | 9.26 | % | $ | 317,404 | 4.00 | % | ||||||||
|
As of December 31, 2009
|
||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 437,975 | 19.84 | % | $ | 176,591 | 8.00 | % | ||||||||
|
Tier I Capital to Risk-Weighted Assets
|
$ | 414,702 | 18.79 | % | $ | 88,295 | 4.00 | % | ||||||||
|
Tier I Capital to Total Assets
|
$ | 414,702 | 6.52 | % | $ | 254,323 | 4.00 | % | ||||||||
| Minimum to be Well | ||||||||||||||||||||||||
| Capitalized Under | ||||||||||||||||||||||||
| Minimum Capital | Prompt Corrective | |||||||||||||||||||||||
| Actual | Requirement | Action Provisions | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Bank Ratios
|
||||||||||||||||||||||||
|
As of June 30, 2010
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 736,929 | 24.49 | % | $ | 240,705 | 8.00 | % | $ | 300,881 | 10.00 | % | ||||||||||||
|
Tier I Capital to Risk-Weighted Assets
|
$ | 708,928 | 23.56 | % | $ | 120,352 | 4.00 | % | $ | 180,529 | 6.00 | % | ||||||||||||
|
Tier I Capital to Total Assets
|
$ | 708,928 | 9.09 | % | $ | 311,803 | 4.00 | % | $ | 389,753 | 5.00 | % | ||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 382,611 | 17.59 | % | $ | 174,042 | 8.00 | % | $ | 217,553 | 10.00 | % | ||||||||||||
|
Tier I Capital to Risk-Weighted Assets
|
$ | 359,339 | 16.52 | % | $ | 87,021 | 4.00 | % | $ | 130,532 | 6.00 | % | ||||||||||||
|
Tier I Capital to Total Assets
|
$ | 359,339 | 5.78 | % | $ | 248,678 | 4.00 | % | $ | 310,847 | 5.00 | % | ||||||||||||
39
40
| June 30, 2010 | ||||||||||||||||
| Fair Value Measurements | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Investment securities available-for-sale
|
$ | | $ | 4,828,117 | $ | 113,411 | $ | 4,941,528 | ||||||||
|
Money market investments
|
42,137 | | | 42,137 | ||||||||||||
|
Derivative assets
|
| | 4,433 | 4,433 | ||||||||||||
|
Derivative liabilities
|
| (3,374 | ) | (7,473 | ) | (10,847 | ) | |||||||||
|
Servicing assets
|
| | 9,285 | 9,285 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 42,137 | $ | 4,824,743 | $ | 119,656 | $ | 4,986,536 | ||||||||
|
|
||||||||||||||||
| Total Fair Value Measurements | ||||||||||||||||
| (Quarter ended June 30, 2010) | ||||||||||||||||
| Investment securities | Derivative | Derivative | Servicing | |||||||||||||
| Level 3 Instruments Only | available-for-sale | asset | liability | assets | ||||||||||||
| (In thousands) | ||||||||||||||||
|
Balance at beginning of period
|
$ | 111,287 | $ | 7,875 | (10,931 | ) | $ | 7,569 | ||||||||
|
Gains (losses) included in earnings
|
(1,796 | ) | (3,694 | ) | 3,593 | | ||||||||||
|
Changes in fair value included in other comprehensive income
|
8,383 | | | | ||||||||||||
|
New instruments acquired
|
| 539 | (537 | ) | 1,190 | |||||||||||
|
Principal repayments and amortization
|
(4,463 | ) | (287 | ) | 402 | (112 | ) | |||||||||
|
Change in fair value of servicing asset
|
| | | 724 | ||||||||||||
|
Change in fair value
|
| | | (86 | ) | |||||||||||
|
|
||||||||||||||||
|
Balance at end of period
|
$ | 113,411 | $ | 4,433 | $ | (7,473 | ) | $ | 9,285 | |||||||
41
| Total Fair Value Measurements | ||||||||||||||||
| (Six-month period ended June 30, 2010) | ||||||||||||||||
| Investment | ||||||||||||||||
| securities available- | Derivative | Derivative | Servicing | |||||||||||||
| for-sale | asset | liability | assets | |||||||||||||
| Level 3 Instruments Only | (In thousands) | |||||||||||||||
|
Balance at beginning of period
|
$ | 110,106 | $ | 6,464 | (9,543 | ) | $ | 7,120 | ||||||||
|
Gains (losses) included in earnings
|
(2,428 | ) | (2,569 | ) | 2,312 | | ||||||||||
|
Changes in
fair value included in other comprehensive income
|
12,530 | | | | ||||||||||||
|
New instruments acquired
|
| 866 | (879 | ) | 1,190 | |||||||||||
|
Principal repayments and amortization
|
(6,797 | ) | (328 | ) | 637 | (216 | ) | |||||||||
|
Change in
fair value of servicing asset
|
| | | 1,409 | ||||||||||||
|
Change in fair value
|
| | | (218 | ) | |||||||||||
|
|
||||||||||||||||
|
Balance at end of period
|
$ | 113,411 | $ | 4,433 | $ | (7,473 | ) | $ | 9,285 | |||||||
| June 30, 2010 | ||||||||||||||||||||
| Amortized | Unrealized | Weighted Average | Principal | |||||||||||||||||
| Type | Cost | Losses | Fair Value | Yield | Protection | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Non-agency collateralized mortgage obligations
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Alt-A Collateral
|
$ | 103,896 | $ | 32,091 | $ | 71,805 | 5.09 | % | 1.43 | % | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Structured credit investments
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
CDO
|
25,548 | 9,111 | 16,437 | 5.80 | % | 6.61 | % | |||||||||||||
|
CLO
|
15,000 | 4,836 | 10,164 | 2.59 | % | 7.64 | % | |||||||||||||
|
CLO
|
11,975 | 3,690 | 8,285 | 1.83 | % | 26.18 | % | |||||||||||||
|
CLO
|
9,200 | 2,480 | 6,720 | 2.12 | % | 21.01 | % | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
61,723 | 20,117 | 41,606 | 3.70 | % | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 165,619 | $ | 52,208 | $ | 113,411 | 4.57 | % | ||||||||||||
|
|
||||||||||||||||||||
42
| Carrying value at | ||||||||
| June 30, 2010 | December 31, 2009 | |||||||
| Level 3 | Level 3 | |||||||
| (In thousands) | (In thousands) | |||||||
|
Impaired commercial loans
|
$ | 11,632 | $ | 9,355 | ||||
|
Foreclosed real estate
|
31,772 | 9,347 | ||||||
|
|
||||||||
|
|
$ | 43,404 | $ | 18,702 | ||||
|
|
||||||||
| Impaired commercial loans relates mostly to certain impaired collateral dependent loans. The impairment of commercial loans was measured based on the fair value of collateral, which is derived from appraisals that take into consideration prices on observed transactions involving similar assets in similar locations, in accordance with provisions of ASC 310-10-35. | ||
| Foreclosed real estate represents the fair value of foreclosed real estate (including those covered under FDIC shared-loss agreements) that was measured at fair value less estimated costs to sell. | ||
43
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| Fair | Carrying | Fair | Carrying | |||||||||||||
| Value | Value | Value | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 472,635 | $ | 472,635 | $ | 277,123 | $ | 277,123 | ||||||||
|
Trading securities
|
56 | 56 | 523 | 523 | ||||||||||||
|
Investment securities available-for-sale
|
4,941,528 | 4,941,528 | 4,953,659 | 4,953,659 | ||||||||||||
|
FHLB stock
|
22,496 | 22,496 | 19,937 | 19,937 | ||||||||||||
|
Securities sold but yet not delivered
|
1,490 | 1,490 | | | ||||||||||||
|
Total loans (including loans held-for-sale)
|
1,955,702 | 1,946,999 | 1,150,340 | 1,140,069 | ||||||||||||
|
Investment in equity indexed options
|
4,433 | 4,433 | 6,464 | 6,464 | ||||||||||||
|
FDIC
loss-share indemnification asset
|
517,695 | 517,695 | | | ||||||||||||
|
Accrued interest receivable
|
34,672 | 34,672 | 33,656 | 33,656 | ||||||||||||
|
Derivative asset
|
| | 8,511 | 8,511 | ||||||||||||
|
Servicing asset
|
9,285 | 9,285 | 7,120 | 7,120 | ||||||||||||
|
|
||||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits
|
2,539,377 | 2,538,271 | 1,741,417 | 1,745,501 | ||||||||||||
|
Securities sold under agreements to repurchase
|
3,867,627 | 3,557,087 | 3,777,157 | 3,557,308 | ||||||||||||
|
Advances from FHLB
|
309,358 | 281,735 | 301,004 | 281,753 | ||||||||||||
|
FDIC-guaranteed term notes
|
105,365 | 105,834 | 111,472 | 105,834 | ||||||||||||
|
Purchase money note issued to the FDIC
|
701,560 | 711,076 | | | ||||||||||||
|
Subordinated capital notes
|
36,083 | 36,083 | 36,083 | 36,083 | ||||||||||||
|
Federal funds purchased and other short term borrowings
|
45,200 | 45,200 | 49,179 | 49,179 | ||||||||||||
|
Securities and loans purchased but not yet received
|
533 | 533 | 413,359 | 413,359 | ||||||||||||
|
Accrued expenses and other liabilities
|
56,683 | 56,683 | 31,650 | 31,650 | ||||||||||||
| | Cash and cash equivalents, money market investments, time deposits with other banks, securities sold but not yet delivered, accrued interest receivable and payable, securities and loans purchased but not yet received, federal funds purchased, accrued expenses and other liabilities have been valued at the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments. | ||
| | Investments in FHLB stock are valued at their redemption value. | ||
| | The fair value of investment securities is based on quoted market prices, when available, or market prices provided by recognized broker dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument. The estimated fair value of the structured credit investments and the non-agency collateralized mortgage obligations are determined by using a third-party cash flow valuation model to calculate the present value of projected future cash flows. The assumptions used, which are highly uncertain and require a high degree of judgment, include primarily market discount rates, current spreads, duration, leverage, default, home price depreciation, and loss rates. The assumptions used are drawn from a wide array of data sources, including the performance of the collateral underlying each deal. The external-based valuation, which is obtained at least on a quarterly basis, is analyzed and its assumptions are evaluated and incorporated in either an internal-based valuation model when deemed necessary or compared to counterparties prices and agreed by management. | ||
| | FDIC loss-share indemnification asset The FDIC loss-share indemnification asset is measured separately from each of the covered asset categories as it is not contractually embedded in any of the covered asset categories. The $517.7 million fair value of the FDIC loss-share indemnification asset represents the present value of the estimated cash payments (net of amount owed to the FDIC) expected to be received from the FDIC for future losses on covered assets based on the credit assumptions on estimated cash flows for each covered asset pool and the loss sharing percentages. The ultimate collectability of the FDIC loss-share indemnification asset is dependent upon the performance of the underlying covered loans, the passage of time and claims paid by the FDIC which are impacted by the Banks adherence to certain guidelines established by the FDIC. | ||
| | The fair values of the derivative instruments are provided by valuation experts and counterparties. Certain derivatives with limited market activity are valued using externally developed models that consider unobservable market parameters. The Group offers its customers certificates of deposit with an option tied to the performance of the S&P 500 Index, and uses equity indexed option agreements with major broker-dealer companies to manage its exposure to changes in this index. Their fair value is obtained through the use of an external based valuation that was thoroughly evaluated and adopted by management as its measurement tool for these options. The payoff of these options is linked to the average value of the S&P 500 Index on a specific set of dates during the life of the option. The methodology uses an average rate |
44
| option or a cash-settled option whose payoff is based on the difference between the expected average value of the S&P 500 Index during the remaining life of the option and the strike price at inception. The assumptions, which are uncertain and require a degree of judgment, include primarily S&P 500 Index volatility, forward interest rate projections, estimated index dividend payout, and leverage. | |||
| | The fair value of the loan portfolio (including loans held-for-sale) is estimated by segregating by type, such as mortgage, commercial, consumer and leases. Each loan category is further segmented into fixed and adjustable interest rates and by performing and non-performing categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for prepayment estimates, if any, using estimated current market discount rates that reflect the credit and interest rate risk inherent in the loan, which is not currently an indication of an exit price. An exit price valuation approach could result in a different fair value estimate. | ||
| | The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is based on the discounted value of the contractual cash flows, using estimated current market discount rates for deposits of similar remaining maturities. | ||
| | For short-term borrowings, the carrying amount is considered a reasonable estimate of fair value. The subordinated capital note has a par value of $36.1 million, bears interest based on 3-month LIBOR plus 295 basis points (3.49% at June 30, 2010; 3.20% at December 31, 2009), payable quarterly. The fair value of long-term borrowings is based on the discounted value of the contractual cash flows, using current estimated market discount rates for borrowings with similar terms and remaining maturities and put dates. | ||
| | The fair value of the Purchase Money Note issued to the FDIC is also based on the discounted value of the contractual cash flows, using current estimated market discount rates for borrowings with similar terms. | ||
| | The fair value of commitments to extend credit and unused lines of credit is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties credit standings. | ||
| | The fair value of servicing assets is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions. |
45
| Wealth | Total Major | Consolidated | ||||||||||||||||||||||
| Banking | Management | Treasury | Segments | Eliminations | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Quarter ended June 30, 2010
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest income
|
$ | 31,065 | $ | 3 | $ | 50,441 | $ | 81,509 | $ | | $ | 81,509 | ||||||||||||
|
Interest expense
|
(10,217 | ) | | (32,640 | ) | (42,857 | ) | | (42,857 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
20,848 | 3 | 17,801 | 38,652 | | 38,652 | ||||||||||||||||||
|
Provision
for loan and lease losses
|
(4,100 | ) | | | (4,100 | ) | | (4,100 | ) | |||||||||||||||
|
Non-interest income (loss)
|
24,423 | 4,414 | (16,534 | ) | 12,303 | | 12,303 | |||||||||||||||||
|
Non-interest expenses
|
(20,733 | ) | (4,824 | ) | (2,315 | ) | (27,872 | ) | | (27,872 | ) | |||||||||||||
|
Intersegment
revenues
|
376 | (59 | ) | | 317 | (317 | ) | | ||||||||||||||||
|
Intersegment
expenses
|
| (264 | ) | (53 | ) | (317 | ) | 317 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | 20,814 | $ | (730 | ) | $ | (1,101 | ) | $ | 18,983 | $ | | $ | 18,983 | ||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets as of June 30, 2010
|
$ | 3,792,632 | $ | 10,963 | $ | 5,022,752 | $ | 8,826,347 | $ | (747,803 | ) | $ | 8,078,544 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Quarter ended June 30, 2009
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest income
|
$ | 18,709 | $ | 19 | $ | 63,323 | $ | 82,051 | $ | | $ | 82,051 | ||||||||||||
|
Interest expense
|
(9,240 | ) | | (37,323 | ) | (46,563 | ) | | (46,563 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest
income
|
9,469 | 19 | 26,000 | 35,488 | | 35,488 | ||||||||||||||||||
|
Provision
for loan and lease losses
|
(3,650 | ) | | | (3,650 | ) | | (3,650 | ) | |||||||||||||||
|
Non-interest income (loss)
|
4,300 | 3,325 | 38,426 | 46,051 | | 46,051 | ||||||||||||||||||
|
Non-interest expenses
|
(13,226 | ) | (4,566 | ) | (4,422 | ) | (22,214 | ) | | (22,214 | ) | |||||||||||||
|
Intersegment
revenues
|
348 | | | 348 | (348 | ) | | |||||||||||||||||
|
Intersegment
expenses
|
| (295 | ) | (53 | ) | (348 | ) | 348 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | (2,759 | ) | $ | (1,517 | ) | $ | 59,951 | $ | 55,675 | $ | | $ | 55,675 | ||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets as of June 30, 2009
|
$ | 1,627,447 | $ | 8,980 | $ | 5,648,349 | $ | 7,284,776 | $ | (334,472 | ) | $ | 6,950,304 | |||||||||||
|
|
||||||||||||||||||||||||
46
| Wealth | Total Major | |||||||||||||||||||||||
| Banking | Management | Treasury | Segments | Eliminations | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Six-month period ended June 30, 2010
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest income
|
$ | 48,663 | $ | 7 | $ | 103,136 | $ | 151,806 | $ | | $ | 151,806 | ||||||||||||
|
Interest expense
|
(18,488 | ) | | (65,228 | ) | (83,716 | ) | | (83,716 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
30,175 | 7 | 37,908 | 68,090 | | 68,090 | ||||||||||||||||||
|
Provision
for loan and lease losses
|
(8,114 | ) | | | (8,114 | ) | | (8,114 | ) | |||||||||||||||
|
Non-interest income
|
26,945 | 9,217 | (15,782 | ) | 20,380 | | 20,380 | |||||||||||||||||
|
Non-interest expenses
|
(33,926 | ) | (8,024 | ) | (6,315 | ) | (48,265 | ) | | (48,265 | ) | |||||||||||||
|
Intersegment
revenues
|
720 | 763 | | 1,483 | (1,483 | ) | | |||||||||||||||||
|
Intersegment
expenses
|
| (1,400 | ) | (83 | ) | (1,483 | ) | 1,483 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes
|
$ | 15,800 | $ | 563 | $ | 15,728 | $ | 32,091 | $ | | $ | 32,091 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets as of June 30, 2010
|
$ | 3,792,632 | $ | 10,963 | $ | 5,022,752 | $ | 8,826,347 | $ | (747,803 | ) | $ | 8,078,544 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Six-month period ended June 30, 2009
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest income
|
$ | 37,027 | $ | 34 | $ | 128,921 | $ | 165,982 | $ | | $ | 165,982 | ||||||||||||
|
Interest expense
|
(17,553 | ) | | (82,276 | ) | (99,829 | ) | | (99,829 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
19,474 | 34 | 46,645 | 66,153 | | 66,153 | ||||||||||||||||||
|
Provision for loan and lease losses
|
(6,850 | ) | | | (6,850 | ) | | (6,850 | ) | |||||||||||||||
|
Non-interest income (loss)
|
7,683 | 6,414 | 49,200 | 63,297 | | 63,297 | ||||||||||||||||||
|
Non-interest expenses
|
(28,841 | ) | (7,187 | ) | (5,459 | ) | (41,487 | ) | | (41,487 | ) | |||||||||||||
|
Intersegment
revenues
|
682 | | | 682 | (682 | ) | | |||||||||||||||||
|
Intersegment
expenses
|
| (575 | ) | (107 | ) | (682 | ) | 682 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | (7,852 | ) | $ | (1,314 | ) | $ | 90,279 | $ | 81,113 | $ | | $ | 81,113 | ||||||||||
|
|
||||||||||||||||||||||||
47
| ITEM 2 | - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| Quarter ended June 30, | Six months ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | % | 2010 | 2009 | % | |||||||||||||||||||
| EARNINGS DATA: | ||||||||||||||||||||||||
|
Interest income
|
$ | 81,509 | $ | 82,051 | -0.7 | % | $ | 151,806 | $ | 165,982 | -8.5 | % | ||||||||||||
|
Interest expense
|
42,857 | 46,563 | -8.0 | % | 83,716 | 99,829 | -16.1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
38,652 | 35,488 | 8.9 | % | 68,090 | 66,153 | 2.9 | % | ||||||||||||||||
|
Provision
for loan and lease losses
|
4,100 | 3,650 | 12.3 | % | 8,114 | 6,850 | 18.5 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income after provision for loan and lease losses
|
34,552 | 31,838 | 8.5 | % | 59,976 | 59,303 | 1.1 | % | ||||||||||||||||
|
Non-interest income
|
12,303 | 46,051 | -73.3 | % | 20,380 | 63,297 | -67.8 | % | ||||||||||||||||
|
Non-interest expenses
|
27,872 | 22,214 | 25.5 | % | 48,265 | 41,487 | 16.3 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before taxes
|
18,983 | 55,675 | -65.9 | % | 32,091 | 81,113 | -60.4 | % | ||||||||||||||||
|
Income tax expense
|
1,634 | 4,761 | -65.7 | % | 2,806 | 5,451 | -48.5 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Income
|
17,349 | 50,914 | -65.9 | % | 29,285 | 75,662 | -61.3 | % | ||||||||||||||||
|
Less: dividends on preferred stock
|
(1,733 | ) | (1,201 | ) | 44.3 | % | (2,934 | ) | (2,401 | ) | 22.2 | % | ||||||||||||
|
Less:
allocation of undistributed earnings for participating preferred
shares
|
(3,104 | ) | | 100.0 | % | (3,104 | ) | | 100.0 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Income available to common shareholders
|
$ | 12,512 | $ | 49,713 | -74.8 | % | $ | 23,247 | $ | 73,261 | -68.3 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
PER SHARE DATA:
|
||||||||||||||||||||||||
|
Basic
|
$ | 0.38 | $ | 2.05 | -81.5 | % | $ | 0.79 | $ | 3.02 | -73.9 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Diluted
|
$ | 0.38 | $ | 2.04 | -81.5 | % | $ | 0.79 | $ | 3.02 | -73.9 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Average common shares outstanding
|
33,044 | 24,303 | 36.0 | % | 29,470 | 24,274 | 21.4 | % | ||||||||||||||||
|
Average potential common share-options
|
9 | 15 | -40.0 | % | 1 | 6 | -83.3 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average shares and shares equivalents
|
33,053 | 24,318 | 35.9 | % | 29,471 | 24,280 | 21.4 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Book value per common share
|
$ | 14.49 | $ | 12.04 | 20.3 | % | $ | 14.49 | $ | 12.04 | 20.3 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Market price at end of period
|
$ | 12.66 | $ | 9.70 | 30.5 | % | $ | 12.66 | $ | 9.70 | 30.5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared per common share
|
$ | 0.04 | $ | 0.04 | 0.0 | % | $ | 0.08 | $ | 0.08 | 0.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared on common shares
|
$ | 1,322 | $ | 972 | 36.0 | % | $ | 2,644 | $ | 1,944 | 36.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Return on average assets (ROA)
|
0.88 | % | 3.05 | % | -71.1 | % | 0.41 | % | 2.30 | % | -82.2 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Return on average common equity (ROE)
|
9.87 | % | 80.89 | % | -87.8 | % | 5.67 | % | 66.98 | % | -91.5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Equity-to-assets ratio
|
9.23 | % | 5.17 | % | 78.6 | % | 9.23 | % | 5.17 | % | 78.6 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Efficiency ratio
|
57.53 | % | 51.43 | % | 11.9 | % | 56.58 | % | 51.54 | % | 9.8 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Expense ratio
|
1.07 | % | 0.94 | % | -12.3 | % | 0.90 | % | 0.88 | % | -11.8 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate spread
|
2.76 | % | 2.17 | % | 27.19 | % | 2.19 | % | 1.98 | % | 10.6 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate margin
|
2.65 | % | 2.29 | % | 15.7 | % | 2.31 | % | 2.13 | % | 8.45 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| June 30, | December 31, | |||||||||||
| PERIOD END BALANCES AND CAPITAL RATIOS: | 2010 | 2009 | % | |||||||||
|
Investments and loans
|
||||||||||||
|
Investments securities
|
$ | 4,964,230 | $ | 4,974,269 | -0.2 | % | ||||||
|
Loans and leases non-covered by FDIC shared-loss agreements, net
|
1,137,104 | 1,140,069 | -0.3 | % | ||||||||
|
Loans and leases covered by FDIC shared-loss agreements, net
|
809,895 | | 100.0 | % | ||||||||
|
Securities and loans sold but not yet delivered
|
1,490 | | 100.0 | % | ||||||||
|
|
||||||||||||
|
|
$ | 6,912,719 | $ | 6,114,338 | 13.1 | % | ||||||
|
Deposits and borrowings
|
||||||||||||
|
Deposits
|
$ | 2,538,271 | $ | 1,745,501 | 45.4 | % | ||||||
|
Securities
sold under agreements to repurchase
|
3,557,087 | 3,557,308 | 0.0 | % | ||||||||
|
Purchase money note issued to the FDIC
|
711,076 | | 100.0 | % | ||||||||
|
Other borrowings
|
468,852 | 472,849 | -0.8 | % | ||||||||
|
Securities purchased but not yet received
|
533 | 413,359 | -99.9 | % | ||||||||
|
|
||||||||||||
|
|
$ | 7,275,819 | $ | 6,189,017 | 17.6 | % | ||||||
|
Stockholders equity
|
||||||||||||
|
Preferred
stock
|
245,289 | 68,000 | 260.8 | % | ||||||||
|
Additional
paid-in capital from beneficial conversion feature
|
22,711 | | 100.0 | % | ||||||||
|
Common
stock
|
34,481 | 25,739 | 34.0 | % | ||||||||
|
Additional
paid-in capital
|
288,749 | 213,445 | 35.3 | % | ||||||||
|
Legal surplus
|
48,325 | 45,297 | 6.8 | % | ||||||||
|
Retained
earnings
|
98,245 | 77,584 | 26.7 | % | ||||||||
|
Treasury
stock, at cost
|
(17,120 | ) | (17,142 | ) | 0.1 | % | ||||||
|
Accumulated
other comprehensive income (loss)
|
25,362 | (82,739 | ) | 130.7 | % | |||||||
|
|
||||||||||||
|
|
$ | 746,042 | $ | 330,166 | 126.0 | % | ||||||
|
|
||||||||||||
|
Capital ratios
|
||||||||||||
|
Leverage capital
|
9.26 | % | 6.52 | % | 43.7 | % | ||||||
|
|
||||||||||||
|
Tier 1 risk-based capital
|
24.17 | % | 18.79 | % | 28.6 | % | ||||||
|
|
||||||||||||
|
Total risk-based capital
|
25.09 | % | 19.84 | % | 26.5 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Trust assets managed
|
$ | 1,859,941 | $ | 1,818,498 | 2.3 | % | ||||||
|
Broker-dealer assets gathered
|
1,347,224 | 1,269,284 | 6.1 | % | ||||||||
|
|
||||||||||||
|
Assets managed
|
3,207,165 | 3,087,782 | 3.9 | % | ||||||||
|
Assets owned
|
8,078,544 | 6,550,833 | 23.3 | % | ||||||||
|
|
||||||||||||
|
Total financial assets managed and owned
|
$ | 11,285,709 | $ | 9,638,615 | 17.1 | % | ||||||
|
|
||||||||||||
48
| | Income available to common shareholders For the quarter ended June 30, 2010, the Groups income available to common shareholders totaled $12.5 million, or $0.38 per basic and diluted earnings per common share. This compares to $49.7 million in income available to common shareholders, or $2.05 and $2.04 per basic and diluted earnings per common share, respectively for the quarter ended June 30, 2009. The fluctuation against the prior year quarter is mainly attributed to gains of $29.9 million recorded in the quarter ended June 30, 2009 related to the investment and derivative activities. During the quarter ended June 30, 2010, the Group recorded losses amounting to $14.8 million on investment and derivative activities, the income available for common shareholders for the quarter ended June 30, 2010 has also been affected by a $3.1 million allocation of the net income that corresponds to the convertible preferred shares, which have participating rights. This did not affect total stockholders equity or book value per common share, but it did reduce income per common shareholders for the quarter ended June 30, 2010. This quarter also is benefitted by a bargain purchase gain on the FDIC-assisted acquisition of $16.5 million. |
| | ROE and ROA - Return on average common equity (ROE) for the quarter ended June 30, 2010 was 9.87%, down from 80.89% for the quarter ended June 30, 2009. Return on average assets (ROA) for the quarter ended June 30, 2010 was 0.88%, down from 3.05% for the quarter ended June 30, 2009. Decreases in these ratios are related to a 65.9% decrease in net income from $50.9 million on June 30, 2009 to $17.3 million in the quarter ended June 30, 2010. As previously mentioned, these decreases are mainly related to gains recorded in the quarter ended June 30, 2009 related to the investment and derivative activities. During the quarter ended June 30, 2010, the Group recorded losses amounting to $14.8 million on investment and derivative activities. |
| | Net interest income Net interest income increased 9.0% from $35.5 million for the quarter ended June 30, 2009 compared to $38.7 million for the quarter ended June 30, 2010. The main increase was in interest income from loans from $18.7 million for the quarter ended June 30, 2009 to $31.1 million in the quarter ended June 30, 2010, offset with a decline in interest income for investment securities. Increased interest income is mainly due to the addition of the former Eurobank loans. Interest income from the Eurobank loans accounted for $13.5 million of interest income during this quarter ended June 30, 2010. The interest spread expanded to 2.76% during the quarter ended June 30, 2010, compared to 2.17% in the same quarter last year. |
| | Provision for loan and lease losses - The provision for loan and lease losses increased $450 thousands or 12.3% from $3.7 million to $4.1 million from the quarter ended June 30, 2009 to this quarter ended June 30, 2010. This increase is the product of increased non-performing loans from quarter to quarter and continuing macro-economic conditions on Puerto Rico which is continuing to affect the overall credit conditions on the Groups loan portfolios. |
| | Banking and Wealth Management revenues - These revenues increased from $7.7 million for the quarter ended June 30, 2009 to $9.8 million for this quarter ended June 30, 2010, primarily reflecting increased fees |
49
| from the former Eurobank customers. Additionally brokerage activities revenues increased 66% from $1.2 million during the quarter ended June 30, 2009 to $2.0 million for the quarter ended June 30, 2010. Electronic banking fees also contributed to the quarter revenues by increasing from $739 thousands during the quarter ended June 30, 2009 to $1.4 million for the same period this year. |
| | Non-Interest income - Total non-interest income decreased from $46.1 million for the quarter ended June 30, 2009 to $12.3 million in this quarter. This decrease is mainly related to gains recorded in the quarter ended June 30, 2009 related to the investment and derivative activities such as $10.5 million gain on sale of securities, $19.4 million gain on derivative asset valuation and $13.0 million gain in trading securities. Included in non-interest income during this quarter ended June 30, 2010 is a bargain purchase gain resulting from the FDIC-assisted acquisition amounting to $16.5 million and gains on sale of securities of $11.8 million, offset by realized and unrealized losses on derivative valuations of interest rate swaps amounting to $26.6 million. These losses on derivative activities included realized losses of $24.7 million due to the termination of forward-settle swaps with a notional amount of $900 million. These terminations allowed the Group to enter into new forward-settle swap contracts for the same notional amount, and effectively reduce the interest rate of the pay-fixed side of such deals from an average rate of 3.53% to an average rate of 2.45%. The remaining losses mainly represent unrealized losses on new interest rate swaps. |
| | Non-Interest expense - Non-Interest expense increased by $5.6 million or 25.5% from $22.2 million for the quarter ended June 30, 2009 to $27.9 for the same quarter ended 2010. The increase is mainly due to higher compensation and employee benefits and higher professional and service fees whose increases are due to the FDIC-assisted acquisition. For the quarter ended June 30, 2010 the non-interest expenses related to Eurobank aggregated to $5.4 million. Out of this amount, approximately $1.0 million represented one-time professional service expenses related to the transition process. |
| | Income available to common shareholders - For the six-month period ended June 30, 2010, the Groups income available to common shareholders totaled $23.2 million, or $0.79 per basic and diluted earnings per common share. This compares to $73.3 million in income available to common shareholders, or $3.02 per basic and diluted earnings per common share, respectively for the quarter ended June 30, 2009. The decrease in income available to common shareholders against the prior year period is attributed gains of $40.7 million recorded in the six-month period ended June 30, 2009 related to the investment and derivative activities. During the six-month period ended June 30, 2010 the Group recorded losses amounting to $13.4 million on investment and derivative activities, the income available for common shareholders for the six-month period ended June 30, 2010 has also been affected by a $3.1 million allocation of the net income that corresponds to the convertible preferred shares, which have participating rights. This did not affect total stockholders equity or book value per common share, but it did reduce income per common shareholders for the six-month period ended June 30, 2010. This period 2010 is also benefitted by a bargain purchase gain of $16.5 million on the FDIC-assisted acquisition. |
| | ROE and ROA - Return on average common equity (ROE) for the six-month period ended June 30, 2010 was 5.67%, down from 66.98% from the same period ended June 30, 2009. Return on average assets (ROA) for the six-month period June 30, 2010 was 0.41%, down from 2.30% for the six-month period ended June 30, 2009. Decreases in these ratios are related to decreases in net income for the reasons explained above, from $75.7 million on the period ended June 30, 2009 to $29.3 million in the six-month period ended June 30, 2010. |
| | Net interest income Net Interest Income increased from $66.1 million during the six-month period ended June 30, 2009 to $68.1 million for the same period 2010. This increase was mainly attributable to the FDIC-assisted acquisition. Interest income from loans increased from $37.0 million on the six-month period ended June 30, 2009 to $48.7 million the same period this year. The increase included $13.5 million of interest income related to the FDIC-assisted acquisition. The net interest income also benefitted from a reduction in the interest expense with reductions of $13.0 million in securities sold under agreements to repurchase, and $4.8 million on deposits. The reduction in the securities sold under agreements to repurchase was mainly attributable to two events that occurred in 2009: a) the cancellation of $200.0 million in securities sold under agreements to repurchase that occurred in July 2009; and b) the effect of the rate structure under which repurchase agreements of $1.0 billion and $250.0 million bear minimum interest rate of 0.00% and 0.25%, respectively, since March 2009. The reduction in deposit expense is related to reduce interest rates on deposits and the amortization of discounts on acquired deposits from Eurobank. |
| | Provision for loan and lease losses - The provision for loan and lease losses increased $1.3 million or 18.5% from $6.9 million to $8.1 million from the six-month period ended June 30, 2009 to this |
50
| years same period. This increase is the product of higher non-performing loans from June 30, 2010 to June 30, 2009 of $20.2 million reflecting continuing macro-economic conditions on Puerto Rico that have an effect on the overall credit conditions of the Groups loan portfolios. |
| | Banking and Wealth Management revenues - These revenues increased from $14.4 million for the six-month period ended June 30, 2009 to $17.2 million for this years six-month period, primarily reflecting increased fees from the former Eurobank customers. Additionally brokerage activities revenues increased 63.6% from $2.2 million during the six-month period ended June 30, 2009 to $3.6 million for the same period of 2010. Also, electronic banking fees contributed to this years six-month period by increasing 76.9% from $1.3 million during 2009 to $2.3 million in 2010. |
| | Non-Interest income Non-interest income decreased from $63.3 million for the six-month period ended June 30, 2009 to $20.4 million for the six-month period ended June 30, 2010. This decrease is mainly related to gains recorded in the six-month period ended June 30, 2009 related to the investment and derivative activities such as $20.8 million gain sale of securities, $19.8 million gain on derivative asset valuation and $13.0 million gain in trading securities. Included in non-interest income during this six-month period ended June 30, 2010 is a bargain purchase gain resulting from the FDIC-assisted acquisition amounting to $16.5 million and gains on sale of securities of $23.9 million, offset by realized and unrealized losses on derivative valuations of interest rate swaps amounting to $37.3 million. These losses on derivative activities included realized losses of $24.7 million due to the termination of forward-settle swaps with a notional amount of $900 million. These terminations allowed the Group to enter into new forward-settle swap contracts for the same notional amount, and effectively reduce the interest rate of the pay-fixed side of such deals from an average rate of 3.53% to an average rate of 2.45%. The remaining losses mainly represent unrealized losses on new interest rate swaps. |
| | Non-Interest expense - Non-Interest expense increased by $6.8 million or 16.3% from $41.5 million for the six-month period ended June 30, 2009 to $48.3 million for the same period in 2010. The increase is mainly due to higher compensation and employee benefits and due to higher professional and service fees. These increases are mainly the result of the FDIC-assisted acquisition. For the six-month period ended June 30, 2010 the non-interest expenses related to Eurobank aggregated to $5.4 million. Approximately $1.0 million represented one-time professional service expenses related to the transition process. Additional payroll expenses from former Eurobank employees amounted to $1.0 million for the six-month period ended June 30, 2010. |
| | The investment portfolio amounted to $4.964 billion at June 30, 2010, as compared to $4.974 billion at December 31, 2009. The size of the investment securities portfolio remained stable during the six-month period, reflecting the reinvestment of net proceeds of approximately $374.3 million from the sale of non-agency collateralized mortgage obligations in January 2010. |
| | With the FDIC-assisted acquisition on April 30, 2010, the Group added total loans with a fair value of $839.5 million. In addition to these loans, the Group acquired $10.1 million in Federal Home Loan Bank stock, foreclosed real estate and other repossessed properties of $20.6 million and recorded an FDIC loss-share indemnification asset of $517.7 million. |
| | Net total loans not covered by FDIC shared-loss agreements at $1.14 billion, remained flat from $1.14 billion at December 31, 2009, reflecting pay down of residential mortgages and an increase in commercial loans. |
| | The non-covered mortgage loan portfolio totaled $900.4 million at June 30, 2010, a 4.9% decrease from $918.9 million at December 31, 2009. Mortgage loan production for the quarter ended June 30, 2010, totaled $58.4 million, which represents a decrease of 3.1% from the preceding year quarter. The Group sells most of its conforming mortgages, which represented approximately 90% of its production, into the secondary market, and retains servicing rights. |
51
| | Total loan production and purchases of $89.3 million for the quarter represents an increase of $15.8 million compared to the quarter ended June 30, 2009. The Group continues its prudent lending policies and added leasing as an additional lending channel obtained from the recent FDIC-assisted acquisition. Also, the acquired Eurobank branches serve as added distribution channels for consumer lending. The average FICO score was 726 and the average loan to value ratio was 84% on residential mortgage loans originated in the quarter. The new leasing channel contributed $1.8 million in production. Also, the consumer lending production increased by $1.4 million during the quarter ended June 30, 2010 and $2.4 million for the six-month period ended June 30, 2010 as compared to the same periods of 2009. |
| | Non-performing loans increased $5.7 million from December 31, 2009. The Groups non-performing loans generally reflect the economic environment in Puerto Rico. The Group does not expect non-performing loans to result in significantly higher losses as most are well-collateralized with adequate loan-to-value ratios. |
| | Net credit losses remained low. Such losses amounted to $2.1 million for the quarter ended June 30, 2010 remaining steady when compared to the same quarter of last year. Same losses amounted to $3.4 million for the six-month period ended June 30, 2010 compared to $4.4 million for the same period last year. |
| | Total investments of $4.9 billion at June 30, 2010 declined 0.20% from December 31, 2009, reflecting the sales of structured credit investments and non-agency collateralized mortgage obligations in January 2010. Approximately 96% of the Groups portfolio consists of fixed-rate mortgage-backed securities or notes, guaranteed or issued by FNMA, FHLMC or GNMA, and U.S. agency senior debt obligations, backed by a U.S. government-sponsored entity or the full faith and credit of the U.S. government. |
| | Core retail deposits of $1.85 billion rose 31.5% from December 31, 2009, reflecting growth from both Group customers and core deposits assumed on the FDIC-assisted acquisition. As part of this acquisition, the Group assumed deposits with a fair value of $729.6 million. |
| | As part of the FDIC-assisted acquisition, the Group entered into a Purchase Money Note with the FDIC whose balance at June 30, 2010 was $711.1 million. |
| | Assets managed by the trust division, the pension plan administration subsidiary, and the broker-dealer subsidiary increased from $3.088 billion as of December 31, 2009 to $3.207 billion as of June 30, 2010. This increase is related to $140 million in trust assets attributed to the FDIC-assisted acquisition. The Groups trust division offers various types of IRA accounts and manages 401(K) and Keogh retirement plans and custodian and corporate trust accounts, while Caribbean Pension Consultants, Inc. (CPC) manages the administration of private pension plans. At June 30, 2010, total assets managed by the Groups trust division and CPC amounted to $1.860 billion, compared to $1.819 billion at December 31, 2009. This increase is mainly related to the aforementioned trust assets acquired on the FDIC-assisted acquisition. The Groups broker-dealer subsidiary offers a wide array of investment alternatives to its client base, such as tax-advantaged fixed income securities, mutual funds, stocks, bonds and money management wrap-fee programs. At June 30, 2010, total assets gathered by the broker-dealer from its customer investment accounts increased to $1.347 billion, compared to $1.269 billion at December 31, 2009. |
| | The Group maintains regulatory capital ratios well above the requirements for a well-capitalized institution. At June 30, 2010, the Leverage Capital Ratio was 9.26%, Tier-1 Risk-Based Capital Ratio was 24.17%, and Total Risk-Based Capital Ratio was 25.09%. |
| | Book value of $14.49 per common share at June 30, 2010 increased 34.0% from December 31, 2009, reflecting significant improvement in the valuation of the investment securities portfolio and increased retained earnings. |
| | At June 30, 2010, the Groups total stockholders equity was $746.0 million, a 126% increase, when compared to $330.2 million at December 31, 2009. This increase reflects issuances of common and preferred stock, the net income for the six-month period, and an improvement of approximately $117.9 million in the fair value of the investment securities portfolio. |
| | On March 19, 2010, the Group completed the public offering of 8,740,000 shares of its common stock. The offering resulted in net proceeds of $94.5 million after deducting offering costs. |
| | On April 30, 2010, the Group issued 200,000 shares of Mandatorily Convertible Non-Cumulative Non-Voting Perpetual Preferred Stock, Series C. At the special meeting of shareholders of the Group held on June 30, 2010, the majority of the shareholders approved the issuance of shares of the Groups common stock upon the conversion of the Series C Preferred Stock. The Series C Preferred Stock was converted into shares of common stock at a conversion price of $15.015 per share. The difference between the $15.015 per share conversion price and the market price of the common stock on April 30, 2010 ($16.72) is considered a beneficial conversion feature. Such feature amounted to $22.7 million at June 30, 2010 and was recorded as additional paid-in-capital from the beneficial conversion feature. |
52
| Interest | Average rate | Average balance | ||||||||||||||||||||||
| June | June | June | June | June | June | |||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
|
A TAX EQUIVALENT SPREAD
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-earning assets
|
$ | 81,509 | $ | 82,051 | 5.24 | % | 5.30 | % | $ | 6,735,087 | $ | 6,192,317 | ||||||||||||
|
Tax equivalent adjustment
|
26,577 | 27,063 | 1.58 | % | 1.75 | % | | | ||||||||||||||||
|
Interest-earning assets tax equivalent
|
108,086 | 109,114 | 6.82 | % | 7.05 | % | 6,735,087 | 6,192,317 | ||||||||||||||||
|
Interest-bearing liabilities
|
42,857 | 46,563 | 2.48 | % | 3.13 | % | 7,031,457 | 5,959,343 | ||||||||||||||||
|
Tax equivalent net interest income / spread
|
$ | 65,229 | $ | 62,551 | 4.34 | % | 3.92 | % | $ | (296,370 | ) | $ | 232,974 | |||||||||||
|
Tax equivalent interest rate margin
|
4.23 | % | 4.04 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
B NORMAL SPREAD
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Investments:
|
||||||||||||||||||||||||
|
Investment securities
|
$ | 50,300 | $ | 62,183 | 4.29 | % | 5.19 | % | $ | 4,694,849 | $ | 4,793,808 | ||||||||||||
|
Trading securities
|
2 | 912 | 6.84 | % | 6.87 | % | 117 | 53,126 | ||||||||||||||||
|
Money market investments
|
142 | 249 | 0.93 | % | 0.66 | % | 60,905 | 151,987 | ||||||||||||||||
|
|
50,444 | 63,344 | 4.24 | % | 5.07 | % | 4,755,871 | 4,998,921 | ||||||||||||||||
|
Loans not covered by FDIC shared-loss agreements:
|
||||||||||||||||||||||||
|
Mortgage
|
14,164 | 15,538 | 6.12 | % | 6.35 | % | 925,018 | 978,855 | ||||||||||||||||
|
Commercial
|
2,920 | 2,679 | 5.86 | % | 5.51 | % | 199,246 | 194,311 | ||||||||||||||||
|
Leasing
|
24 | | 13.22 | % | 726 | | ||||||||||||||||||
|
Consumer
|
543 | 490 | 8.37 | % | 9.69 | % | 25,937 | 20,230 | ||||||||||||||||
|
|
17,651 | 18,707 | 6.13 | % | 6.27 | % | 1,150,927 | 1,193,396 | ||||||||||||||||
|
Loans covered by FDIC shared-loss agreements:
|
||||||||||||||||||||||||
|
Loans secured by residential properties
|
4,078 | | 13.98 | % | 174,997 | | ||||||||||||||||||
|
Commercial and construction
|
6,424 | | 7.61 | % | 506,675 | | ||||||||||||||||||
|
Leasing
|
2,320 | | 11.13 | % | 125,070 | | ||||||||||||||||||
|
Consumer
|
592 | | 16.48 | % | 21,547 | | ||||||||||||||||||
|
|
13,414 | | 9.72 | % | 828,289 | | ||||||||||||||||||
|
|
31,065 | 18,707 | 7.63 | % | 6.27 | % | 1,979,216 | 1,193,396 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
81,509 | 82,051 | 5.24 | % | 5.30 | % | 6,735,087 | 6,192,317 | ||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
| | | | 127,676 | 42,715 | ||||||||||||||||||
|
Now Accounts
|
3,831 | 4,514 | 2.24 | % | 3.16 | % | 687,407 | 570,877 | ||||||||||||||||
|
Savings and money market
|
702 | 205 | 1.55 | % | 1.38 | % | 205,542 | 59,482 | ||||||||||||||||
|
Certificates of deposit
|
7,394 | 9,430 | 2.19 | % | 3.52 | % | 1,374,849 | 1,070,725 | ||||||||||||||||
|
|
11,927 | 14,149 | 2.03 | % | 3.25 | % | 2,395,474 | 1,743,799 | ||||||||||||||||
|
Borrowings:
|
||||||||||||||||||||||||
|
Securities sold under agreement to repurchase
|
25,487 | 27,929 | 2.87 | % | 2.98 | % | 3,556,044 | 3,750,000 | ||||||||||||||||
|
Advance from FHLB and other borrowings
|
3,053 | 3,075 | 3.81 | % | 3.84 | % | 320,937 | 320,615 | ||||||||||||||||
|
FDIC-guaranteed term notes
|
1,021 | 1,021 | 3.68 | % | 3.75 | % | 111,000 | 108,846 | ||||||||||||||||
|
Purchase money note issued to the FDIC
|
1,064 | | 1.04 | % | 611,919 | | ||||||||||||||||||
|
Subordinated capital notes
|
305 | 389 | 3.38 | % | 4.31 | % | 36,083 | 36,083 | ||||||||||||||||
|
|
30,930 | 32,414 | 2.71 | % | 3.08 | % | 4,635,983 | 4,215,544 | ||||||||||||||||
|
|
42,857 | 46,563 | 2.48 | % | 3.13 | % | 7,031,457 | 5,959,343 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income / spread
|
$ | 38,652 | $ | 35,488 | 2.76 | % | 2.17 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate margin
|
2.65 | % | 2.29 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Excess of average interest-earning assets over
average interest-bearing liabilities
|
$ | (296,370 | ) | $ | 232,974 | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average interest-earning assets to average
interest-bearing liabilities ratio
|
95.79 | % | 103.91 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| Volume | Rate | Total | ||||||||||
|
Interest Income:
|
||||||||||||
|
Investments
|
$ | (3,080 | ) | $ | (9,820 | ) | $ | (12,900 | ) | |||
|
Loans
|
12,748 | (390 | ) | 12,358 | ||||||||
|
|
9,668 | (10,210 | ) | (542 | ) | |||||||
|
|
||||||||||||
|
Interest Expense:
|
||||||||||||
|
Deposits
|
87 | (2,309 | ) | (2,222 | ) | |||||||
|
Repurchase agreements
|
(1,445 | ) | (997 | ) | (2,442 | ) | ||||||
|
Other borrowings
|
1,088 | (130 | ) | 958 | ||||||||
|
|
(270 | ) | (3,436 | ) | (3,706 | ) | ||||||
|
|
||||||||||||
|
Net Interest Income
|
$ | 9,938 | $ | (6,774 | ) | $ | 3,164 | |||||
53
| Interest | Average rate | Average balance | ||||||||||||||||||||||
| June | June | June | June | June | June | |||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
|
A TAX EQUIVALENT SPREAD
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-earning assets
|
$ | 151,806 | $ | 165,982 | 5.18 | % | 5.36 | % | $ | 6,410,133 | $ | 6,188,172 | ||||||||||||
|
Tax equivalent adjustment
|
49,771 | 54,735 | 1.44 | % | 1.77 | % | | | ||||||||||||||||
|
Interest-earning assets tax equivalent
|
201,577 | 220,717 | 6.62 | % | 7.13 | % | 6,410,133 | 6,188,172 | ||||||||||||||||
|
Interest-bearing liabilities
|
83,716 | 99,829 | 2.50 | % | 3.38 | % | 6,231,043 | 5,904,326 | ||||||||||||||||
|
Tax equivalent net interest income / spread
|
$ | 117,860 | $ | 120,888 | 4.12 | % | 3.75 | % | $ | 179,090 | $ | 283,846 | ||||||||||||
|
Tax equivalent interest rate margin
|
4.10 | % | 3.90 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
B NORMAL SPREAD
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Investments:
|
||||||||||||||||||||||||
|
Investment securities
|
$ | 102,956 | $ | 127,609 | 4.23 | % | 5.26 | % | $ | 4,873,645 | $ | 4,848,384 | ||||||||||||
|
Trading securities
|
3 | 928 | 2.47 | % | 6.87 | % | 243 | 26,972 | ||||||||||||||||
|
Money market investments
|
184 | 418 | 0.65 | % | 0.73 | % | 56,248 | 114,279 | ||||||||||||||||
|
|
103,143 | 128,955 | 4.18 | % | 5.17 | % | 4,930,136 | 4,989,635 | ||||||||||||||||
|
Loans not covered by FDIC shared-loss agreements:
|
||||||||||||||||||||||||
|
Mortgage
|
28,651 | 31,036 | 6.19 | % | 6.28 | % | 926,289 | 988,626 | ||||||||||||||||
|
Commercial
|
5,647 | 4,988 | 5.87 | % | 5.27 | % | 192,351 | 189,262 | ||||||||||||||||
|
Leasing
|
24 | | 6.61 | % | 726 | | ||||||||||||||||||
|
Consumer
|
927 | 1,003 | 7.98 | % | 9.71 | % | 23,230 | 20,649 | ||||||||||||||||
|
|
35,249 | 37,027 | 6.17 | % | 6.18 | % | 1,142,596 | 1,198,537 | ||||||||||||||||
|
Loans covered by FDIC shared-loss agreements:
|
||||||||||||||||||||||||
|
Loans secured by residential properties
|
4,078 | | 8.57 | % | 71,381 | | ||||||||||||||||||
|
Commercial and construction
|
6,424 | | 4.66 | % | 206,670 | | ||||||||||||||||||
|
Leasing
|
2,320 | | 6.88 | % | 50,585 | | ||||||||||||||||||
|
Consumer
|
592 | | 10.13 | % | 8,765 | | ||||||||||||||||||
|
|
13,414 | | 5.98 | % | 337,401 | | ||||||||||||||||||
|
|
48,663 | 37,027 | 7.48 | % | 6.18 | % | 1,479,997 | 1,198,537 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
151,806 | 165,982 | 4.95 | % | 5.36 | % | 6,410,133 | 6,188,172 | ||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
| | | | 83,133 | 40,733 | ||||||||||||||||||
|
Now Accounts
|
7,326 | 8,106 | 2.24 | % | 3.19 | % | 654,369 | 507,978 | ||||||||||||||||
|
Savings and money market
|
1,111 | 365 | 1.55 | % | 1.31 | % | 143,225 | 55,829 | ||||||||||||||||
|
Certificates of deposit
|
14,733 | 19,501 | 2.73 | % | 3.51 | % | 1,079,644 | 1,112,160 | ||||||||||||||||
|
|
23,170 | 27,972 | 2.08 | % | 3.26 | % | 1,960,371 | 1,716,700 | ||||||||||||||||
|
Borrowings:
|
||||||||||||||||||||||||
|
Securities sold under agreement to repurchase
|
50,772 | 63,728 | 2.86 | % | 3.40 | % | 3,553,038 | 3,752,395 | ||||||||||||||||
|
Advance from FHLB and other borrowings
|
6,065 | 6,171 | 3.78 | % | 3.71 | % | 321,273 | 332,656 | ||||||||||||||||
|
FDIC-guaranteed term notes
|
2,042 | 1,133 | 3.69 | % | 3.41 | % | 110,680 | 66,492 | ||||||||||||||||
|
Purchase money note issued to the FDIC
|
1,064 | | 0.64 | % | 749,598 | | ||||||||||||||||||
|
Subordinated capital notes
|
603 | 825 | 3.34 | % | 4.57 | % | 36,083 | 36,083 | ||||||||||||||||
|
|
60,546 | 71,857 | 2.86 | % | 3.43 | % | 4,270,672 | 4,187,626 | ||||||||||||||||
|
|
83,716 | 99,829 | 2.76 | % | 3.38 | % | 6,231,043 | 5,904,326 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income / spread
|
$ | 68,090 | $ | 66,153 | 2.19 | % | 1.98 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate margin
|
2.31 | % | 2.13 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Excess of average interest-earning assets over
average interest-bearing liabilities
|
$ | 179,090 | $ | 283,846 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average
interest-earning assets to average interest-bearing liabilities ratio
|
102.87 | % | 104.81 | % | ||||||||||||||||||||
| Volume | Rate | Total | ||||||||||
|
Interest Income:
|
||||||||||||
|
Investments
|
$ | (1,538 | ) | $ | (24,274 | ) | $ | (25,812 | ) | |||
|
Loans
|
11,686 | (50 | ) | 11,636 | ||||||||
|
|
10,148 | (24,324 | ) | (14,176 | ) | |||||||
|
|
||||||||||||
|
Interest Expense:
|
||||||||||||
|
Deposits
|
(338 | ) | (4,464 | ) | (4,802 | ) | ||||||
|
Repurchase agreements
|
(3,386 | ) | (9,571 | ) | (12,957 | ) | ||||||
|
Other borrowings
|
1,677 | (32 | ) | 1,645 | ||||||||
|
|
(2,047 | ) | (14,067 | ) | (16,114 | ) | ||||||
|
|
||||||||||||
|
Net Interest Income
|
$ | 12,195 | $ | (10,257 | ) | $ | 1,938 | |||||
54
55
| Quarter ended June 30, | Six-month period ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | Variance % | 2010 | 2009 | Variance % | |||||||||||||||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||
|
Wealth management revenues
|
$ | 4,625 | $ | 3,285 | 40.8 | % | $ | 8,603 | $ | 6,399 | 34.4 | % | ||||||||||||
|
Banking service revenues
|
2,797 | 1,602 | 74.6 | % | 4,444 | 2,995 | 48.4 | % | ||||||||||||||||
|
Investment banking revenues (losses)
|
34 | 8 | 325.0 | % | 34 | (4 | ) | -950.0 | % | |||||||||||||||
|
Mortgage banking activities
|
2,339 | 2,806 | -16.6 | % | 4,136 | 4,959 | -16.6 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total banking and wealth management revenues
|
9,795 | 7,701 | 27.2 | % | 17,217 | 14,349 | 20.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other-than-temporarily
impaired securities
|
(1,796 | ) | (62,594 | ) | -45.9 | % | (41,386 | ) | (62,594 | ) | -44.9 | % | ||||||||||||
|
Portion of loss on securities recognized in other
comprehensive income
|
0 | 58,178 | -44.8 | % | 38,958 | 58,178 | -44.8 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other-than-temporary impairments on securities
|
(1,796 | ) | (4,416 | ) | 59.3 | % | (2,428 | ) | (4,416 | ) | -45.0 | % | ||||||||||||
|
Net gain (loss) on:
|
||||||||||||||||||||||||
|
Sale of securities
|
11,833 | 10,520 | 12.5 | % | 23,853 | 20,860 | 14.3 | % | ||||||||||||||||
|
Derivatives
|
(26,615 | ) | 19,408 | -237.1 | % | (37,251 | ) | 19,842 | -287.7 | % | ||||||||||||||
|
Trading securities
|
1 | 12,959 | -100.0 | % | (2 | ) | 12,932 | -100.0 | % | |||||||||||||||
|
Bargain purchase from FDIC assisted acquisition
|
16,463 | | 100.0 | % | 16,463 | | 100.0 | % | ||||||||||||||||
|
Fair value adjustment on FDIC equity appreciation instrument
|
909 | | 100.0 | % | 909 | | 100.0 | % | ||||||||||||||||
|
Accretion of FDIC loss-share indemnification asset
|
1,444 | | 100.0 | % | 1,444 | | 100.0 | % | ||||||||||||||||
|
Foreclosed real estate
|
(26 | ) | (136 | ) | 80.9 | % | (143 | ) | (298 | ) | 52.0 | % | ||||||||||||
|
Other
|
295 | 15 | 1866.7 | % | 318 | 28 | 1035.7 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
2,508 | 38,350 | -93.5 | % | 3,163 | 48,948 | -93.5 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total non-interest income
|
$ | 12,303 | $ | 46,051 | -73.3 | % | $ | 20,380 | $ | 63,297 | -67.8 | % | ||||||||||||
|
|
||||||||||||||||||||||||
56
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | Variance % | 2010 | 2009 | Variance % | |||||||||||||||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||
|
Compensation and employee benefits
|
$ | 10,427 | $ | 8,020 | 30.0 | % | $ | 18,677 | $ | 15,744 | 18.6 | % | ||||||||||||
|
Occupancy and equipment
|
4,601 | 3,758 | 22.4 | % | 8,195 | 7,247 | 13.1 | % | ||||||||||||||||
|
Professional and service fees
|
3,920 | 2,394 | 63.7 | % | 6,073 | 5,002 | 21.4 | % | ||||||||||||||||
|
Insurance
|
1,733 | 3,472 | -50.1 | % | 3,566 | 4,287 | -16.8 | % | ||||||||||||||||
|
Advertising and business promotion
|
1,361 | 1,028 | 32.4 | % | 2,060 | 2,232 | -7.7 | % | ||||||||||||||||
|
Taxes, other than payroll and income taxes
|
1,291 | 649 | 98.9 | % | 2,148 | 1,295 | 65.9 | % | ||||||||||||||||
|
Electronic banking charges
|
1,113 | 596 | 86.7 | % | 1,791 | 1,136 | 57.7 | % | ||||||||||||||||
|
Loan servicing expenses
|
452 | 388 | 16.5 | % | 879 | 771 | 14.0 | % | ||||||||||||||||
|
Communication
|
740 | 402 | 84.1 | % | 1,082 | 781 | 38.5 | % | ||||||||||||||||
|
Director and investors relations
|
388 | 332 | 16.9 | % | 703 | 681 | 3.2 | % | ||||||||||||||||
|
Clearing and wrap fees
|
342 | 237 | 44.3 | % | 639 | 567 | 12.7 | % | ||||||||||||||||
|
Other operating expenses
|
1,504 | 938 | 60.3 | % | 2,452 | 1,744 | 40.6 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total non-interest expenses
|
$ | 27,872 | $ | 22,214 | 25.5 | % | $ | 48,265 | $ | 41,487 | 16.3 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Relevant ratios and data:
|
||||||||||||||||||||||||
|
Efficiency ratio
|
57.53 | % | 51.43 | % | 56.58 | % | 51.54 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Expense ratio
|
1.07 | % | 0.94 | % | 0.90 | % | 0.88 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Compensation and benefits to non-interest expense
|
37.4 | % | 36.1 | % | 38.7 | % | 37.9 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Compensation to total assets
|
0.52 | % | 0.46 | % | 0.92 | % | 45.00 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average compensation per employee
|
$ | 54.5 | $ | 57.8 | $ | 56.6 | $ | 56.8 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average number of employees
|
765 | 555 | 660 | 554 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Assets owned per average employee
|
$ | 10,560 | $ | 12,523 | $ | 12,240 | $ | 12,546 | ||||||||||||||||
|
|
||||||||||||||||||||||||
57
| Quarter Ended June 30, | Variance | Six-Month Period Ended June 30, | Variance | |||||||||||||||||||||
| 2010 | 2009 | % | 2010 | 2009 | % | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 25,977 | $ | 15,147 | 71.5 | % | $ | 23,272 | $ | 14,293 | 62.8 | % | ||||||||||||
|
Provision
for loan and lease losses
|
4,100 | 3,650 | 12.3 | % | 8,114 | 6,850 | 18.5 | % | ||||||||||||||||
|
Net credit losses see Table 5
|
(2,075 | ) | (2,079 | ) | -0.2 | % | (3,384 | ) | (4,425 | ) | -23.5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 28,002 | $ | 16,718 | 67.5 | % | $ | 28,002 | $ | 16,718 | 67.5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| Quarter Ended June 30, | Variance | Six-Month Period Ended June 30, | Variance | |||||||||||||||||||||
| 2010 | 2009 | % | 2010 | 2009 | % | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Mortgage
|
||||||||||||||||||||||||
|
Charge-offs
|
$ | (1,343 | ) | $ | (789 | ) | 70.2 | % | $ | (2,439 | ) | $ | (2,201 | ) | 10.8 | % | ||||||||
|
Recoveries
|
76 | 22 | 245.5 | % | 76 | 39 | 94.9 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(1,267 | ) | (767 | ) | 65.2 | % | (2,363 | ) | (2,162 | ) | 9.3 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Charge-offs
|
(391 | ) | (1,116 | ) | -65.0 | % | (500 | ) | (1,732 | ) | -71.1 | % | ||||||||||||
|
Recoveries
|
11 | 18 | -38.9 | % | 22 | 36 | -38.9 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(380 | ) | (1,098 | ) | -65.4 | % | (478 | ) | (1,696 | ) | -71.8 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||
|
Charge-offs
|
(481 | ) | (284 | ) | 69.4 | % | (668 | ) | (676 | ) | -1.2 | % | ||||||||||||
|
Recoveries
|
53 | 70 | -24.3 | % | 124 | 126 | -1.6 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(428 | ) | (214 | ) | 100.0 | % | (544 | ) | (550 | ) | -1.1 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Net credit losses
|
||||||||||||||||||||||||
|
Total charge-offs
|
(2,215 | ) | (2,189 | ) | 1.2 | % | (3,607 | ) | (4,609 | ) | -21.7 | % | ||||||||||||
|
Total recoveries
|
140 | 110 | 27.3 | % | 223 | 201 | 10.9 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(2,075 | ) | (2,079 | ) | -0.2 | % | (3,384 | ) | (4,408 | ) | -23.2 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Net credit losses to average loans outstanding:
|
||||||||||||||||||||||||
|
Mortgage
|
0.55 | % | 0.31 | % | 0.51 | % | 0.44 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial
|
0.76 | % | 2.26 | % | 0.50 | % | 1.79 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Leasing
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Consumer
|
6.60 | % | 4.23 | % | 4.26 | % | 5.33 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
0.72 | % | 0.70 | % | 0.59 | % | 0.74 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Recoveries to charge-offs
|
-6.32 | % | -5.03 | % | -6.15 | % | -4.36 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average loans:
|
||||||||||||||||||||||||
|
Mortgage
|
$ | 925,018 | $ | 978,855 | -5.5 | % | $ | 926,289 | $ | 988,626 | -6.3 | % | ||||||||||||
|
Commercial
|
199,246 | 194,311 | 2.5 | % | 192,351 | 189,262 | 1.6 | % | ||||||||||||||||
|
Leasing
|
726 | | 100.0 | % | 726 | | 100.0 | % | ||||||||||||||||
|
Consumer
|
25,937 | 20,230 | 28.2 | % | 25,550 | 20,649 | 23.7 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 1,150,927 | $ | 1,193,396 | -3.6 | % | $ | 1,144,916 | $ | 1,198,537 | -4.5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| June 30, | December 31, | Variance | June 30, | |||||||||||||
| 2010 | 2009 | % | 2009 | |||||||||||||
|
Mortgage
|
$ | 19,237 | $ | 15,044 | 27.9 | % | $ | 10,186 | ||||||||
|
Commercial
|
6,502 | 7,112 | -8.6 | % | 4,534 | |||||||||||
|
Consumer
|
897 | 864 | 3.8 | % | 1,529 | |||||||||||
|
Leasing
|
99 | | 100.0 | % | | |||||||||||
|
Unallocated allowance
|
1,267 | 252 | 402.8 | % | 469 | |||||||||||
|
|
||||||||||||||||
|
|
$ | 28,002 | $ | 23,272 | 20.3 | % | $ | 16,718 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Allowance composition:
|
||||||||||||||||
|
Mortgage
|
68.7 | % | 64.6 | % | 64.3 | % | ||||||||||
|
Commercial
|
23.2 | % | 30.6 | % | 24.8 | % | ||||||||||
|
Consumer
|
3.2 | % | 3.7 | % | 10.0 | % | ||||||||||
|
Leasing
|
0.4 | % | 0.0 | % | 0.0 | % | ||||||||||
|
Unallocated allowance
|
4.5 | % | 1.1 | % | 0.9 | % | ||||||||||
|
|
||||||||||||||||
|
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Allowance
coverage ratio at end of period applicable to:
|
||||||||||||||||
|
Mortgage
|
2.08 | % | 1.60 | % | 0.97 | % | ||||||||||
|
Commercial
|
3.08 | % | 3.60 | % | 1.93 | % | ||||||||||
|
Consumer
|
3.16 | % | 3.76 | % | 6.59 | % | ||||||||||
|
Leasing
|
6.82 | % | 0.00 | % | 0.00 | % | ||||||||||
|
Unallocated allowance to total loans and leases
|
0.11 | % | 0.02 | % | 0.01 | % | ||||||||||
|
|
||||||||||||||||
|
Total allowance to total loans
|
2.46 | % | 2.00 | % | 1.23 | % | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other selected data and ratios:
|
||||||||||||||||
|
|
||||||||||||||||
|
Allowance coverage ratio to:
|
||||||||||||||||
|
Non-performing loans
|
25.5 | % | 22.0 | % | 18.6 | % | ||||||||||
|
|
||||||||||||||||
|
Non-mortgage non-performing loans
|
185.6 | % | 144.2 | % | 216.7 | % | ||||||||||
|
|
||||||||||||||||
58
59
| Higher-Risk Residential Mortgage Loans* | ||||||||||||||||||||||||||||||||
| Junior Lien Mortgages | Interest Only Loans | High Loan-to-Value (LTV) Ratio Mortgages | ||||||||||||||||||||||||||||||
| LTV 90% to 100% | LTV Over 100% | |||||||||||||||||||||||||||||||
| Carrying | Carrying | Carrying | Carrying | |||||||||||||||||||||||||||||
| Value | Allowance | Value | Allowance | Value | Allowance | Value | Allowance | |||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
|
Delinquency:
|
||||||||||||||||||||||||||||||||
|
Up to 90 days
|
$ | 22,806 | $ | 254 | $ | 36,152 | $ | 1,002 | $ | 113,112 | $ | 1,623 | $ | 6,603 | $ | 116 | ||||||||||||||||
|
91- 120 days
|
374 | 8 | 495 | 28 | 494 | 11 | 111 | 5 | ||||||||||||||||||||||||
|
121 - 180 days
|
269 | 12 | 995 | 112 | 1,791 | 129 | | | ||||||||||||||||||||||||
|
181- 365 days
|
852 | 37 | 2,001 | 226 | 4,399 | 214 | | | ||||||||||||||||||||||||
|
Over 365 days
|
2,182 | 210 | 3,310 | 840 | 7,856 | 1,198 | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | 26,483 | $ | 521 | $ | 42,953 | $ | 2,208 | $ | 127,652 | $ | 3,175 | $ | 6,714 | $ | 121 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Percentage of total loans
not covered by FDIC
shared-loss agreements
|
2.33 | % | 3.78 | % | 11.23 | % | 0.59 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Refinanced or Modified Loans:
|
||||||||||||||||||||||||||||||||
|
Amount
|
$ | 768 | $ | 14 | $ | | $ | | $ | 5,605 | $ | 81 | $ | 2,412 | $ | 31 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Percentage of Higher-Risk
Loan Category
|
2.90 | % | | 4.39 | % | 35.93 | % | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Current Loan-to-Value:
|
||||||||||||||||||||||||||||||||
|
Under 70%
|
$ | 20,362 | $ | 402 | $ | 4,231 | $ | 330 | $ | | $ | | $ | | $ | | ||||||||||||||||
|
70%- 79%
|
3,534 | 90 | 8,385 | 504 | | | | | ||||||||||||||||||||||||
|
80% - 89%
|
1,935 | 21 | 10,827 | 504 | | | | | ||||||||||||||||||||||||
|
90% - 100%
|
651 | 17 | 17,008 | 800 | 127,651 | 3,174 | | | ||||||||||||||||||||||||
|
Over 100%
|
| | 2,502 | 71 | | | 6,714 | 121 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
$ | 26,482 | $ | 530 | $ | 42,953 | $ | 2,209 | $ | 127,651 | $ | 3,174 | $ | 6,714 | $ | 121 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| * | Loans may be included in more than one higher-risk loan category |
| June 30, | December 31, | % | June 30, | |||||||||||||
| (Dollars in thousands) | 2010 | 2009 | Variance | 2009 | ||||||||||||
|
Non-performing assets:
|
||||||||||||||||
|
Non-accruing
|
||||||||||||||||
|
Troubled Debt Restructuring (TDR) loans
|
$ | | $ | 53 | -100.0 | % | $ | | ||||||||
|
Other loans
|
58,284 | 57,015 | 2.2 | % | 40,344 | |||||||||||
|
Accruing
|
||||||||||||||||
|
Troubled Debt Restructuring (TDR) loans
|
1,024 | 443 | 131.2 | % | | |||||||||||
|
Other loans
|
50,720 | 46,860 | 8.2 | % | 49,533 | |||||||||||
|
|
||||||||||||||||
|
Total non-performing loans
|
110,028 | 104,371 | 5.4 | % | 89,877 | |||||||||||
|
Foreclosed real estate
|
12,277 | 9,347 | 31.3 | % | 9,174 | |||||||||||
|
|
||||||||||||||||
|
|
$ | 122,305 | $ | 113,718 | 7.6 | % | $ | 99,051 | ||||||||
|
|
||||||||||||||||
|
Non-performing assets to total assets
|
1.51 | % | 1.74 | % | 1.43 | % | ||||||||||
|
|
||||||||||||||||
60
| June 30, | December 31, | Variance | June 30, | |||||||||||||
| 2010 | 2009 | % | 2009 | |||||||||||||
|
Non-performing loans:
|
||||||||||||||||
|
Mortgage
|
$ | 94,942 | $ | 88,238 | 7.6 | % | $ | 82,162 | ||||||||
|
Commercial, mainly real estate
|
14,220 | 15,688 | -9.4 | % | 6,868 | |||||||||||
|
Consumer
|
866 | 445 | 94.6 | % | 847 | |||||||||||
|
Leasing
|
| | 0.0 | % | | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 110,028 | $ | 104,371 | 5.4 | % | $ | 89,877 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Non-performing loans composition percentages:
|
||||||||||||||||
|
Mortgage
|
86.3 | % | 84.5 | % | 91.4 | % | ||||||||||
|
Commercial, mainly real estate
|
12.9 | % | 15.0 | % | 7.6 | % | ||||||||||
|
Consumer
|
0.8 | % | 0.4 | % | 0.9 | % | ||||||||||
|
|
||||||||||||||||
|
Total
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Non-performing loans to:
|
||||||||||||||||
|
Total loans
(excluding loans covered by FDIC shared-loss agreements)
|
9.44 | % | 8.97 | % | 4.8 | % | 7.47 | % | ||||||||
|
|
||||||||||||||||
|
Total assets
(excluding assets covered by FDIC shared-loss agreements)
|
1.52 | % | 1.59 | % | -14.5 | % | 1.29 | % | ||||||||
|
|
||||||||||||||||
|
Total capital
|
16.39 | % | 31.61 | % | -53.3 | % | 24.99 | % | ||||||||
|
|
||||||||||||||||
| | Mortgage loans are placed on a non-accrual basis when they become 365 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan. At June 30, 2010, the Groups non-performing mortgage loans totaled $94.9 million (86% of the Groups non-performing loans), a 7.6% increase from the $88.2 million (84.6% of the Groups non-performing loans) reported at December 31, 2009. Non-performing loans in this category are primarily residential mortgage loans. |
| | Commercial loans are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At June 30, 2010, the Groups non-performing commercial loans amounted to $14.2 million (13% of the Groups non-performing loans), a 9.4% decrease when compared to non-performing commercial loans of $15.7 million reported at December 31, 2009 (15.0% of the Groups non-performing loans). Most of this portfolio is collateralized by commercial real estate properties. |
| | Consumer loans are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At June 30, 2010, the Groups non-performing consumer loans amounted to $866 thousand (1% of the Groups total non-performing loans), a 94.6% increase from the $445 thousand reported at December 31, 2009 (0.4% of total non-performing loans). | |
| Foreclosed real estate is initially recorded at the lower of the related loan balance or fair value less cost to sell, at the date of foreclosure. Any excess of the loan balance over the fair value of the property is charged against the allowance for loan and lease losses. Subsequently, any excess of the carrying value over the estimated fair value less disposition cost is charged to operations. Net losses on the sale of foreclosed real estate for the quarter ended June 30, 2010 amounted to $26 thousand compared to $136 thousand on the |
61
| June 30, | December 31, | Variance | June 30, | |||||||||||||
| 2010 | 2009 | % | 2009 | |||||||||||||
|
Investments:
|
||||||||||||||||
|
FNMA and FHLMC certificates
|
$ | 3,647,735 | $ | 2,764,173 | 32.0 | % | $ | 2,768,465 | ||||||||
|
Obligations of US Government sponsored agencies
|
603,735 | 1,007,091 | -40.1 | % | 921,247 | |||||||||||
|
Non-agency collateralized mortgage obligations
|
71,805 | 446,037 | -83.9 | % | 476,192 | |||||||||||
|
CMOs issued by US Government sponsored agencies
|
204,919 | 286,509 | -28.5 | % | 319,091 | |||||||||||
|
GNMA certificates
|
303,637 | 346,103 | -12.3 | % | 258,721 | |||||||||||
|
Structured credit investments
|
41,606 | 38,383 | 8.4 | % | 143,823 | |||||||||||
|
Puerto Rico Government and agency obligations
|
68,091 | 65,732 | 3.6 | % | 63,835 | |||||||||||
|
FHLB stock
|
22,496 | 19,937 | 12.8 | % | 19,937 | |||||||||||
|
Other investments
|
206 | 304 | -43.4 | % | 200 | |||||||||||
|
|
||||||||||||||||
|
|
4,964,230 | 4,974,269 | -0.2 | % | 4,971,511 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Loans:
|
||||||||||||||||
|
Loans receivable
|
1,137,587 | 1,136,080 | 0.1 | % | 1,162,906 | |||||||||||
|
Allowance for loan and lease losses
|
(28,002 | ) | (23,272 | ) | 20.3 | % | (16,718 | ) | ||||||||
|
|
||||||||||||||||
|
Loans receivable, net
|
1,109,585 | 1,112,808 | -0.3 | % | 1,146,188 | |||||||||||
|
Mortgage loans held for sale
|
27,519 | 27,261 | 0.9 | % | 40,886 | |||||||||||
|
|
||||||||||||||||
|
Total non-covered loans, net
|
1,137,104 | 1,140,069 | -0.3 | % | 1,187,074 | |||||||||||
|
Total covered loans
|
809,895 | | 100.0 | % | | |||||||||||
|
|
||||||||||||||||
|
Total loans, net
|
1,946,999 | 1,140,069 | 70.8 | % | 1,187,074 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Securities sold but not yet delivered
|
1,490 | | 100.0 | % | 360,764 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total securities and loans
|
6,912,719 | 6,114,338 | 13.1 | % | 6,519,349 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other assets:
|
||||||||||||||||
|
Cash and due from banks
|
430,498 | 247,691 | 76.0 | % | 103,249 | |||||||||||
|
Money market investments
|
42,137 | 29,432 | 24.8 | % | 203,813 | |||||||||||
|
Accrued interest receivable
|
34,672 | 33,656 | 3.0 | % | 37,785 | |||||||||||
|
Deferred tax asset, net
|
19,517 | 31,685 | -38.4 | % | 25,756 | |||||||||||
|
Premises and equipment, net
|
18,113 | 19,775 | -8.4 | % | 20,706 | |||||||||||
|
FDIC
loss-share indemnification asset
|
517,695 | | 100.0 | % | | |||||||||||
|
Core deposit intangible
|
1,399 | | 100.0 | % | | |||||||||||
|
Foreclosed real estate
|
31,772 | 9,347 | 239.9 | % | 9,174 | |||||||||||
|
Servicing asset
|
9,285 | 7,120 | 30.4 | % | 5,242 | |||||||||||
|
Other assets
|
60,737 | 57,789 | 5.1 | % | 25,230 | |||||||||||
|
|
||||||||||||||||
|
Total other assets
|
1,165,825 | 436,495 | 167.1 | % | 430,955 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 8,078,544 | $ | 6,550,833 | 23.3 | % | $ | 6,950,304 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Investments portfolio composition:
|
||||||||||||||||
|
|
||||||||||||||||
|
FNMA and FHLMC certificates
|
73.5 | % | 55.5 | % | 55.7 | % | ||||||||||
|
Obligations of US Government sponsored agencies
|
12.2 | % | 20.2 | % | 18.5 | % | ||||||||||
|
Non-agency collateralized mortgage obligations
|
1.4 | % | 9.0 | % | 9.6 | % | ||||||||||
|
CMOs issued by US Government sponsored agencies
|
4.1 | % | 5.8 | % | 6.4 | % | ||||||||||
|
GNMA certificates
|
6.1 | % | 7.0 | % | 5.2 | % | ||||||||||
|
Structured credit investments
|
0.8 | % | 0.8 | % | 2.9 | % | ||||||||||
|
Puerto Rico Government and agency obligations
|
1.4 | % | 1.3 | % | 1.3 | % | ||||||||||
|
FHLB stock
|
0.5 | % | 0.4 | % | 0.4 | % | ||||||||||
|
|
||||||||||||||||
|
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
|
|
||||||||||||||||
62
| At April 30, 2010 | ||||||||||||||||
| Unpaid | Fair | |||||||||||||||
| Principal | Value | Fair | Total | |||||||||||||
| Balance | Adjustment | Value | Mark | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Covered loans:
|
||||||||||||||||
|
|
||||||||||||||||
|
Loans secured by residential properties
|
$ | 387,423 | $ | (183,027 | ) | $ | 204,396 | -47.24 | % | |||||||
|
Commercial and construction
|
953,153 | (474,418 | ) | 478,735 | -49.77 | % | ||||||||||
|
Leasing
|
160,492 | (30,437 | ) | 130,055 | -18.96 | % | ||||||||||
|
Consumer
|
35,316 | (12,028 | ) | 23,288 | -34.06 | % | ||||||||||
|
|
||||||||||||||||
|
|
1,536,384 | (699,910 | ) | 836,474 | -45.56 | % | ||||||||||
|
Non-covered loans:
|
||||||||||||||||
|
|
||||||||||||||||
|
Credit cards
|
4,307 | (1,298 | ) | 3,009 | -30.14 | % | ||||||||||
|
|
||||||||||||||||
|
Total loans acquired in the FDIC-assisted transaction
|
$ | 1,540,691 | $ | (701,208 | ) | $ | 839,483 | -45.51 | % | |||||||
|
|
||||||||||||||||
63
| June 30, | December 31, | Variance | June 30, | |||||||||||||
| 2010 | 2009 | % | 2009 | |||||||||||||
|
Deposits:
|
||||||||||||||||
|
Non-interest bearing deposits
|
$ | 168,647 | $ | 73,548 | 129.3 | % | $ | 61,878 | ||||||||
|
Now accounts
|
707,427 | 619,947 | 14.1 | % | 620,499 | |||||||||||
|
Savings accounts
|
213,984 | 86,791 | 146.6 | % | 62,613 | |||||||||||
|
Certificates of deposit
|
1,443,066 | 961,344 | 50.1 | % | 1,099,584 | |||||||||||
|
|
||||||||||||||||
|
|
2,533,124 | 1,741,630 | 45.4 | % | 1,844,574 | |||||||||||
|
Accrued interest payable
|
5,147 | 3,871 | 33.0 | % | 7,872 | |||||||||||
|
|
||||||||||||||||
|
|
2,538,271 | 1,745,501 | 45.4 | % | 1,852,446 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Borrowings:
|
||||||||||||||||
|
Federal funds purchases and other short term borrowings
|
45,200 | 49,179 | -8.1 | % | 27,748 | |||||||||||
|
Securities sold under agreements to repurchase
|
3,557,087 | 3,557,308 | 0.0 | % | 3,757,510 | |||||||||||
|
Advances from FHLB
|
281,735 | 281,753 | 0.0 | % | 281,718 | |||||||||||
|
Purchase Money Note issued to the FDIC
|
711,076 | | 100.0 | % | | |||||||||||
|
FDIC-guaranteed term notes
|
105,834 | 105,834 | 0.0 | % | 105,834 | |||||||||||
|
Subordinated capital notes
|
36,083 | 36,083 | 0.0 | % | 36,083 | |||||||||||
|
|
||||||||||||||||
|
|
4,737,015 | 4,030,157 | 17.5 | % | 4,208,893 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total deposits and borrowings
|
7,275,286 | 5,775,658 | 26.0 | % | 6,061,339 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
FDIC payable on non-acquired investment portfolio
|
17,528 | | 100.0 | % | | |||||||||||
|
Derivative liability
|
3,374 | | 100.0 | % | | |||||||||||
|
Securities and loans purchased but not yet received
|
533 | 413,359 | -99.9 | % | 497,360 | |||||||||||
|
Other liabilities
|
35,781 | 31,650 | 13.1 | % | 31,971 | |||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 7,332,502 | $ | 6,220,667 | 17.9 | % | $ | 6,590,670 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Deposits portfolio composition percentages:
|
||||||||||||||||
|
Non-interest bearing deposits
|
6.7 | % | 4.2 | % | 3.4 | % | ||||||||||
|
Now accounts
|
27.9 | % | 35.6 | % | 33.6 | % | ||||||||||
|
Savings accounts
|
8.4 | % | 5.0 | % | 3.4 | % | ||||||||||
|
Certificates of deposit
|
57.0 | % | 55.2 | % | 59.6 | % | ||||||||||
|
|
||||||||||||||||
|
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
|
|
||||||||||||||||
|
Borrowings portfolio composition percentages:
|
||||||||||||||||
|
Federal funds purchases and other short term borrowings
|
1.0 | % | 1.2 | % | 0.7 | % | ||||||||||
|
Securities sold under agreements to repurchase
|
75.1 | % | 88.3 | % | 89.3 | % | ||||||||||
|
Advances from FHLB
|
5.9 | % | 7.0 | % | 6.7 | % | ||||||||||
|
Purchase money note issued to the FDIC
|
15.0 | % | 0.0 | % | 0.0 | % | ||||||||||
|
FDIC-guaranteed term notes
|
2.2 | % | 2.6 | % | 2.5 | % | ||||||||||
|
Subordinated capital notes
|
0.8 | % | 0.9 | % | 0.8 | % | ||||||||||
|
|
||||||||||||||||
|
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Securities sold under agreements to repurchase
|
||||||||||||||||
|
Amount outstanding at year-end
|
$ | 3,557,087 | $ | 3,557,308 | $ | 3,757,510 | ||||||||||
|
|
||||||||||||||||
|
Daily average outstanding balance
|
$ | 3,553,038 | $ | 3,659,442 | $ | 3,752,395 | ||||||||||
|
|
||||||||||||||||
|
Maximum outstanding balance at any month-end
|
$ | 3,566,588 | $ | 3,762,353 | $ | 3,779,627 | ||||||||||
|
|
||||||||||||||||
64
65
| June 30, | December 31, | Variance | June 30, | |||||||||||||
| 2010 | 2009 | % | 2009 | |||||||||||||
|
Capital data:
|
||||||||||||||||
|
Stockholders equity
|
$ | 746,042 | $ | 330,166 | 126.0 | % | $ | 359,634 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Regulatory Capital Ratios data:
|
||||||||||||||||
|
Leverage Capital Ratio
|
9.26 | % | 6.52 | % | 42.0 | % | 7.31 | % | ||||||||
|
|
||||||||||||||||
|
Minimum Leverage Capital Ratio Required
|
4.00 | % | 4.00 | % | 4.00 | % | ||||||||||
|
|
||||||||||||||||
|
Actual Tier 1 Capital
|
$ | 734,427 | $ | 414,702 | 77.1 | % | $ | 477,913 | ||||||||
|
|
||||||||||||||||
|
Minimum Tier 1 Capital Required
|
$ | 317,404 | $ | 254,323 | 24.8 | % | $ | 216,547 | ||||||||
|
|
||||||||||||||||
|
Excess over regulatory requirement
|
$ | 417,033 | $ | 160,379 | 160.0 | % | $ | 261,366 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Tier 1 Risk-Based Capital Ratio
|
24.17 | % | 18.79 | % | 28.6 | % | 14.62 | % | ||||||||
|
|
||||||||||||||||
|
Minimum Tier 1 Risk-Based Capital Ratio Required
|
4.00 | % | 4.00 | % | 4.00 | % | ||||||||||
|
|
||||||||||||||||
|
Actual Tier 1 Risk-Based Capital
|
$ | 734,427 | $ | 414,702 | 77.1 | % | $ | 477,913 | ||||||||
|
|
||||||||||||||||
|
Minimum Tier 1 Risk-Based Capital Required
|
$ | 121,566 | $ | 88,295 | 37.7 | % | $ | 130,793 | ||||||||
|
|
||||||||||||||||
|
Excess over regulatory requirement
|
$ | 612,861 | $ | 326,407 | 87.8 | % | $ | 347,120 | ||||||||
|
|
||||||||||||||||
|
Risk-Weighted Assets
|
$ | 3,039,153 | $ | 2,207,383 | 37.7 | % | $ | 3,269,349 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total Risk-Based Capital Ratio
|
25.09 | % | 19.84 | % | 26.5 | % | 15.13 | % | ||||||||
|
|
||||||||||||||||
|
Minimum Total Risk-Based Capital Ratio Required
|
8.00 | % | 8.00 | % | 8.00 | % | ||||||||||
|
|
||||||||||||||||
|
Actual Total Risk-Based Capital
|
$ | 762,429 | $ | 437,975 | 74.1 | % | $ | 494,631 | ||||||||
|
|
||||||||||||||||
|
Minimum Total Risk-Based Capital Required
|
$ | 243,132 | $ | 176,591 | 37.7 | % | $ | 261,586 | ||||||||
|
|
||||||||||||||||
|
Excess over regulatory requirement
|
$ | 519,297 | $ | 261,384 | 98.7 | % | $ | 233,045 | ||||||||
|
|
||||||||||||||||
|
Risk-Weighted Assets
|
$ | 3,039,153 | $ | 2,207,383 | 37.7 | % | $ | 3,269,349 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Tangible common equity (1) to total assets
|
5.88 | % | 3.97 | % | 48.1 | % | 4.17 | % | ||||||||
|
|
||||||||||||||||
|
Tangible common equity to risk-weighted assets
|
15.62 | % | 11.79 | % | 32.5 | % | 8.86 | % | ||||||||
|
|
||||||||||||||||
|
Total equity to total assets
|
9.23 | % | 5.04 | % | 83.1 | % | 5.17 | % | ||||||||
|
|
||||||||||||||||
|
Total equity to risk-weighted assets
|
24.55 | % | 14.96 | % | 64.1 | % | 11.00 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Stock data:
|
||||||||||||||||
|
Outstanding common shares, net of treasury
|
32,988 | 24,235 | 36.1 | % | 24,230 | |||||||||||
|
|
||||||||||||||||
|
Book value per common share
|
$ | 14.49 | $ | 10.82 | 33.9 | % | $ | 12.04 | ||||||||
|
|
||||||||||||||||
|
Market price at end of period
|
$ | 12.66 | $ | 10.80 | 17.2 | % | $ | 9.70 | ||||||||
|
|
||||||||||||||||
|
Market capitalization
|
$ | 417,628 | $ | 261,738 | 59.6 | % | $ | 235,031 | ||||||||
|
|
||||||||||||||||
| June 30, | December 31, | June 30, | Variance | |||||||||||||
| 2010 | 2010 | 2009 | % | |||||||||||||
|
Common dividend data:
|
||||||||||||||||
|
Cash dividends declared
|
$ | 1,322 | $ | 3,888 | $ | 1,944 | -32.0 | % | ||||||||
|
|
||||||||||||||||
|
Cash dividends declared per share
|
$ | 0.08 | $ | 0.16 | $ | 0.08 | 0.0 | % | ||||||||
|
|
||||||||||||||||
|
Payout ratio
|
10.13 | % | 21.33 | % | 2.65 | % | 282.3 | % | ||||||||
|
|
||||||||||||||||
|
Dividend yield
|
1.26 | % | 1.48 | % | 1.65 | % | -23.6 | % | ||||||||
|
|
||||||||||||||||
| (1) | Tangible common equity consists of common equity less goodwill. |
| Cash | ||||||||||||
| Price | Dividend | |||||||||||
| High | Low | Per share | ||||||||||
|
2010
|
||||||||||||
|
June 30, 2010
|
$ | 16.72 | $ | 12.49 | $ | 0.04 | ||||||
|
|
||||||||||||
|
March 31, 2010
|
$ | 14.09 | $ | 10.00 | $ | 0.04 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
2009
|
||||||||||||
|
December 31, 2009
|
$ | 13.69 | $ | 9.43 | $ | 0.04 | ||||||
|
|
||||||||||||
|
September 30, 2009
|
$ | 15.41 | $ | 7.48 | $ | 0.04 | ||||||
|
|
||||||||||||
|
June 30, 2009
|
$ | 11.27 | $ | 4.88 | $ | 0.04 | ||||||
|
|
||||||||||||
|
March 31, 2009
|
$ | 7.38 | $ | 0.91 | $ | 0.04 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
2008
|
||||||||||||
|
December 31, 2008
|
$ | 18.56 | $ | 5.37 | $ | 0.14 | ||||||
|
|
||||||||||||
|
September 30, 2008
|
$ | 20.99 | $ | 14.21 | $ | 0.14 | ||||||
|
|
||||||||||||
|
June 30, 2008
|
$ | 20.57 | $ | 14.26 | $ | 0.14 | ||||||
|
|
||||||||||||
|
March 31, 2008
|
$ | 23.28 | $ | 12.79 | $ | 0.14 | ||||||
|
|
||||||||||||
66
| June 30, | December 31, | Variance | June 30, | |||||||||||||
| (Dollars in thousands) | 2010 | 2009 | % | 2009 | ||||||||||||
|
Oriental Bank and Trust
Regulatory Capital Ratios:
|
||||||||||||||||
|
Total Tier 1 Capital to Total Assets
|
9.09 | % | 5.78 | % | 57.3 | % | 6.35 | % | ||||||||
|
|
||||||||||||||||
|
Actual Tier 1 Capital
|
$ | 708,928 | $ | 359,339 | 97.3 | % | $ | 390,632 | ||||||||
|
|
||||||||||||||||
|
Minimum Capital Requirement (4%)
|
$ | 311,803 | $ | 248,671 | 25.4 | % | $ | 246,191 | ||||||||
|
|
||||||||||||||||
|
Minimum to be well capitalized (5%)
|
$ | 389,753 | $ | 310,839 | 25.4 | % | $ | 307,739 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
23.56 | % | 16.52 | % | 42.6 | % | 12.60 | % | ||||||||
|
|
||||||||||||||||
|
Actual Tier 1 Risk-Based Capital
|
$ | 708,928 | $ | 359,339 | 97.3 | % | $ | 390,632 | ||||||||
|
|
||||||||||||||||
|
Minimum Capital Requirement (4%)
|
$ | 120,352 | $ | 87,021 | 38.3 | % | $ | 123,978 | ||||||||
|
|
||||||||||||||||
|
Minimum to be well capitalized (6%)
|
$ | 180,529 | $ | 130,532 | 38.3 | % | $ | 185,966 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
24.49 | % | 17.59 | % | 39.2 | % | 13.14 | % | ||||||||
|
|
||||||||||||||||
|
Actual Total Risk-Based Capital
|
$ | 736,929 | $ | 382,611 | 92.6 | % | $ | 407,350 | ||||||||
|
|
||||||||||||||||
|
Minimum Capital Requirement (8%)
|
$ | 240,705 | $ | 174,042 | 38.3 | % | $ | 247,955 | ||||||||
|
|
||||||||||||||||
|
Minimum to be well capitalized (10%)
|
$ | 300,881 | $ | 217,553 | 38.3 | % | $ | 309,944 | ||||||||
|
|
||||||||||||||||
67
| (1) | using a static balance sheet as the Group had on the simulation date, and | ||
| (2) | using a growing balance sheet based on recent growth patterns and business strategies. |
| Net Interest Income Risk (one year projection) | ||||||||||||||||
| Static Balance Sheet | Growing simulation | |||||||||||||||
| Change in interest rate | Amount | Percent | Amount | Percent | ||||||||||||
| (Dollars in thousands) | Change | Change | Change | Change | ||||||||||||
|
+ 200 Basis points
|
$ | 24,476 | 12.15 | % | $ | 27,216 | 14.19 | % | ||||||||
|
|
||||||||||||||||
|
+ 100 Basis points
|
$ | 17,980 | 8.92 | % | $ | 19,613 | 10.22 | % | ||||||||
|
|
||||||||||||||||
|
- 100 Basis points
|
$ | (30,853 | ) | -15.31 | % | $ | (31,508 | ) | -16.43 | % | ||||||
|
|
||||||||||||||||
|
- 200 Basis points
|
$ | (41,190 | ) | -20.44 | % | $ | (41,141 | ) | -21.45 | % | ||||||
|
|
||||||||||||||||
68
| Interest rate swaps Interest rate swap agreements generally involve the exchange of fixed and floating-rate interest payment obligations without the exchange of the underlying principal. The interest rate swaps have been utilized to convert short term repurchase agreements into fixed rate to better match the re-pricing nature of these borrowings. At June 30, 2010 and December 31, 2009 there were open forward settled swaps with an aggregate notional amount of $900 million. The forward settle date of these swaps is December 28, 2011 with final maturities ranging from December 28, 2013 through December 28, 2014. A derivative liability of $3.4 million and a derivative asset of $8.5 million was recognized in the unaudited consolidated statement of financial condition related to the valuation of these swaps at June 30, 2010 and December 31, 2009, respectively. |
| Structured borrowings The Group uses structured repurchase agreements and advances from FHLB, with embedded put options, to reduce the Groups exposure to interest rate risk by lengthening the contractual maturities of its liabilities. |
69
70
71
72
| | a reduction in the Groups ability to generate or originate revenue-producing assets as a result of compliance with heightened capital standards; | ||
| | increased cost of operations due to greater regulatory oversight, supervision and examination of banks and bank holding companies, and higher deposit insurance premiums; | ||
| | the limitation on the Groups ability to raise capital through the use of trust preferred securities as these securities may no longer be included as Tier 1 capital going forward; and |
73
| | the limitation on the Groups ability to expand consumer product and service offerings due to anticipated stricter consumer protection laws and regulations. |
| 3.1 | Certificate of Incorporation. | |
| 3.2 | Certificate of Designations of Mandatorily Convertible Non-Cumulative Non-Voting Perpetual Preferred Stock, Series C. (1) | |
| 4.1 | Registration Rights Agreement, dated as of April 23, 2010, between the Group and each of the purchasers of the Series C Preferred Stock. | |
| 10.1 | Securities Purchase Agreement, dated as of April 23, 2010, between the Group and each of the purchasers of the Series C Preferred Stock. | |
| 10.2 | Purchase and Assumption Agreement Whole Bank, All Deposits, dated as of April 30, 2010, among the Federal Deposit Insurance Corporation, Receiver of Eurobank, San Juan, Puerto Rico, the Federal Deposit Insurance Corporation, and Oriental Bank and Trust. (2) | |
| 10.3 | Omnibus Asset Servicing Agreement, dated as of June 9, 2010, between Oriental Bank and Trust and Bayview Loan Servicing LLC. (3) | |
| 31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| (1) | Incorporated herein by reference to Exhibit 3.1 of the Groups current report on Form 8-K filed with the SEC on May 3, 2010. | |
| (2) | Incorporated herein by reference to Exhibit 2.1 of the Groups current report on Form 8-K filed with the SEC on May 6, 2010. | |
| (3) | Incorporated by reference to Exhibit 10.1 of the Groups current report on Form 8-K filed with the SEC on June 14, 2010 |
74
|
By:
|
/s/ José Rafael Fernández
|
Date: August 9, 2010 | ||
|
|
President and Chief Executive Officer | |||
|
|
||||
|
By:
|
/s/ Norberto González
|
Date: August 9, 2010 | ||
|
|
Executive Vice President and Chief Financial Officer |
75
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|