These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Incorporated in the Commonwealth of Puerto Rico, | IRS Employer Identification No. 66-0538893 |
| Large Accelerated Filer o | Accelerated Filer þ | Non-Accelerated Filer o | Smaller Reporting Company o | |||
| (Do not check if a smaller reporting company) |
| | the rate of growth in the economy and employment levels, as well as general business and economic conditions; | |
| | changes in interest rates, as well as the magnitude of such changes; | |
| | the fiscal and monetary policies of the federal government and its agencies; | |
| | changes in federal bank regulatory and supervisory policies, including required levels of capital; | |
| | the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) on our businesses, business practices and cost of operations; | |
| | the relative strength or weakness of the consumer and commercial credit sectors and of the real estate market in Puerto Rico; | |
| | the performance of the stock and bond markets; | |
| | competition in the financial services industry; | |
| | additional Federal Deposit Insurance Corporation (FDIC) assessments; and | |
| | possible legislative, tax or regulatory changes. |
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands, except share data) | ||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
||||||||
|
Cash and due from banks
|
$ | 315,351 | $ | 337,218 | ||||
|
Money market investments
|
2,060 | 111,728 | ||||||
|
|
||||||||
|
Total cash and cash equivalents
|
317,411 | 448,946 | ||||||
|
|
||||||||
|
Investments:
|
||||||||
|
Trading securities, at fair value, with amortized cost of $1,447 (December 31, 2010 - $1,306)
|
1,444 | 1,330 | ||||||
|
Investment securities available-for-sale, at fair value, with amortized cost of $3,562,745
(December 31, 2010 - $3,661,146)
|
3,587,930 | 3,700,064 | ||||||
|
Investment securities held-to-maturity, at amortized cost, with fair value of $855,816
(December 31, 2010 - $675,721)
|
875,494 | 689,917 | ||||||
|
Federal Home Loan Bank (FHLB) stock, at cost
|
22,496 | 22,496 | ||||||
|
Other investments
|
150 | 150 | ||||||
|
|
||||||||
|
Total investments
|
4,487,514 | 4,413,957 | ||||||
|
|
||||||||
|
Loans:
|
||||||||
|
Mortgage loans held-for-sale, at lower of cost or fair value
|
34,216 | 33,979 | ||||||
|
Loans not covered under shared-loss agreements with the FDIC, net of allowance for loan
and lease losses of $32,727 (December 31, 2010 - $31,430)
|
1,108,324 | 1,117,859 | ||||||
|
Loans covered under shared-loss agreements with the FDIC, net of allowance for loan
and lease losses of $53,480 (December 31, 2010 - $49,286)
|
589,912 | 620,732 | ||||||
|
|
||||||||
|
Total loans, net
|
1,732,452 | 1,772,570 | ||||||
|
|
||||||||
|
FDIC shared-loss indemnification asset
|
436,889 | 471,872 | ||||||
|
Foreclosed real estate covered under shared-loss agreements with the FDIC
|
17,302 | 15,962 | ||||||
|
Foreclosed
real estate not covered under shared-loss agreements with the FDIC
|
12,793 | 11,969 | ||||||
|
Accrued interest receivable
|
28,634 | 28,716 | ||||||
|
Deferred tax asset, net
|
30,404 | 30,350 | ||||||
|
Premises and equipment, net
|
23,353 | 23,941 | ||||||
|
Forward settlement swaps
|
7,203 | 11,023 | ||||||
|
Investment in equity indexed options
|
11,764 | 9,870 | ||||||
|
Investment in swap options
|
7,804 | 7,422 | ||||||
|
Other assets
|
62,606 | 64,422 | ||||||
|
|
||||||||
|
Total assets
|
$ | 7,176,129 | $ | 7,311,020 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Demand deposits
|
$ | 947,526 | $ | 954,554 | ||||
|
Savings accounts
|
240,863 | 235,690 | ||||||
|
Certificates of deposit
|
1,313,083 | 1,398,644 | ||||||
|
|
||||||||
|
Total deposits
|
2,501,472 | 2,588,888 | ||||||
|
|
||||||||
|
Borrowings:
|
||||||||
|
Short-term borrowings
|
32,335 | 42,470 | ||||||
|
Securities sold under agreements to repurchase
|
3,456,605 | 3,456,781 | ||||||
|
Advances from FHLB
|
281,687 | 281,753 | ||||||
|
FDIC-guaranteed term notes
|
105,112 | 105,834 | ||||||
|
Subordinated capital notes
|
36,083 | 36,083 | ||||||
|
|
||||||||
|
Total borrowings
|
3,911,822 | 3,922,921 | ||||||
|
|
||||||||
|
FDIC net settlement payable
|
1,774 | 23,082 | ||||||
|
Accrued expenses and other liabilities
|
47,933 | 43,798 | ||||||
|
|
||||||||
|
Total liabilities
|
6,463,001 | 6,578,689 | ||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock, $1 par value; 10,000,000 shares authorized; 1,340,000 shares of Series A and
1,380,000 shares of Series B issued and outstanding, $25 liquidation value.
|
68,000 | 68,000 | ||||||
|
Common stock, $1 par value; 100,000,000 shares authorized; 47,807,984 shares issued;
45,375,090 shares outstanding (December 31, 2010 - 47,807,734; 46,348,667)
|
47,808 | 47,808 | ||||||
|
Treasury stock, at cost, 2,432,894 shares (December 31, 2010 - 1,459,067 shares)
|
(28,746 | ) | (16,732 | ) | ||||
|
Additional paid-in capital
|
498,303 | 498,435 | ||||||
|
Legal surplus
|
46,717 | 46,331 | ||||||
|
Retained earnings
|
50,727 | 51,502 | ||||||
|
Accumulated other comprehensive income, net of tax of ($1,807) (December 31, 2010 - ($2,108))
|
30,319 | 36,987 | ||||||
|
|
||||||||
|
Total stockholders equity
|
713,128 | 732,331 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 7,176,129 | $ | 7,311,020 | ||||
|
|
||||||||
1
| Quarter ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands, except per share data) | ||||||||
|
Interest income:
|
||||||||
|
Loans
|
||||||||
|
Loans not covered under shared-loss agreements with the FDIC
|
$ | 17,841 | $ | 17,637 | ||||
|
Loans covered under shared-loss agreements with the FDIC
|
14,226 | | ||||||
|
Mortgage-backed securities
|
43,738 | 43,594 | ||||||
|
Investment securities and other
|
2,105 | 9,105 | ||||||
|
|
||||||||
|
Total interest income
|
77,910 | 70,336 | ||||||
|
|
||||||||
|
Interest expense:
|
||||||||
|
Deposits
|
12,214 | 11,243 | ||||||
|
Securities sold under agreements to repurchase
|
24,159 | 25,285 | ||||||
|
Advances from FHLB and other borrowings
|
3,049 | 3,012 | ||||||
|
FDIC-guaranteed term notes
|
1,021 | 1,021 | ||||||
|
Subordinated capital notes
|
302 | 298 | ||||||
|
|
||||||||
|
Total interest expense
|
40,745 | 40,859 | ||||||
|
|
||||||||
|
Net interest income
|
37,165 | 29,477 | ||||||
|
Provision for non-covered loan and lease losses
|
3,800 | 4,014 | ||||||
|
Provision for covered loan and lease losses, net
|
549 | | ||||||
|
|
||||||||
|
Net interest income after provision for loan and lease losses
|
32,816 | 25,463 | ||||||
|
|
||||||||
|
Non-interest income:
|
||||||||
|
Wealth management revenues
|
4,682 | 3,978 | ||||||
|
Banking service revenues
|
3,835 | 1,622 | ||||||
|
Mortgage banking activities
|
1,959 | 1,797 | ||||||
|
|
||||||||
|
Total banking and wealth management revenues
|
10,476 | 7,397 | ||||||
|
|
||||||||
|
Total loss on other-than-temporarily impaired securities
|
| (39,590 | ) | |||||
|
Portion of loss on securities recognized in other comprehensive income
|
| 38,958 | ||||||
|
|
||||||||
|
Other-than-temporary impairments on securities
|
| (632 | ) | |||||
|
|
||||||||
|
Accretion of FDIC loss-share indemnification asset, net
|
1,211 | | ||||||
|
Net gain (loss) on:
|
||||||||
|
Sale of securities
|
(2 | ) | 12,020 | |||||
|
Derivatives
|
(3,968 | ) | (10,636 | ) | ||||
|
Trading securities
|
(31 | ) | (3 | ) | ||||
|
Foreclosed real estate
|
(132 | ) | (117 | ) | ||||
|
Other
|
(27 | ) | 9 | |||||
|
|
||||||||
|
Total non-interest income, net
|
7,527 | 8,038 | ||||||
|
|
||||||||
|
Non-interest expenses:
|
||||||||
|
Compensation and employee benefits
|
11,688 | 8,250 | ||||||
|
Professional and service fees
|
5,451 | 2,153 | ||||||
|
Occupancy and equipment
|
4,405 | 3,594 | ||||||
|
Insurance
|
1,985 | 1,833 | ||||||
|
Electronic banking charges
|
1,454 | 678 | ||||||
|
Taxes, other than payroll and income taxes
|
1,380 | 857 | ||||||
|
Advertising and business promotion
|
1,165 | 699 | ||||||
|
Loan servicing and clearing expenses
|
1,021 | 724 | ||||||
|
Foreclosure and repossession expenses
|
729 | 302 | ||||||
|
Communication
|
397 | 342 | ||||||
|
Director and investors relations
|
287 | 315 | ||||||
|
Printing, postage, stationery and supplies
|
282 | 203 | ||||||
|
Other
|
546 | 443 | ||||||
|
|
||||||||
|
Total non-interest expenses
|
30,790 | 20,393 | ||||||
|
|
||||||||
|
Income before income taxes
|
9,553 | 13,108 | ||||||
|
Income tax expense
|
6,472 | 1,172 | ||||||
|
|
||||||||
|
Net income
|
3,081 | 11,936 | ||||||
|
Less: Dividends on preferred stock
|
(1,201 | ) | (1,201 | ) | ||||
|
|
||||||||
|
Income available to common shareholders
|
$ | 1,880 | $ | 10,735 | ||||
|
|
||||||||
|
Income per common share:
|
||||||||
|
Basic
|
$ | 0.04 | $ | 0.42 | ||||
|
|
||||||||
|
Diluted
|
$ | 0.04 | $ | 0.41 | ||||
|
|
||||||||
|
Average common shares outstanding and equivalents
|
46,179 | 25,932 | ||||||
|
|
||||||||
|
Cash dividends per share of common stock
|
$ | 0.05 | $ | 0.04 | ||||
|
|
||||||||
2
| Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Preferred stock:
|
||||||||
|
Balance at beginning and end of period
|
$ | 68,000 | $ | 68,000 | ||||
|
|
||||||||
|
Common stock:
|
||||||||
|
Balance at beginning of period
|
47,808 | 25,739 | ||||||
|
Issuance of common stock
|
| 8,740 | ||||||
|
|
||||||||
|
Balance at end of period
|
47,808 | 34,479 | ||||||
|
|
||||||||
|
Additional paid-in capital:
|
||||||||
|
Balance at beginning of period
|
498,435 | 213,445 | ||||||
|
Issuance of
common stock
|
| 90,896 | ||||||
|
Stock-based compensation expense
|
368 | 263 | ||||||
|
Exercised restricted stock units with treasury shares
|
(500 | ) | | |||||
|
Common stock
issuance cost
|
| (5,062 | ) | |||||
|
|
||||||||
|
Balance at end of period
|
498,303 | 299,542 | ||||||
|
|
||||||||
|
Legal surplus:
|
||||||||
|
Balance at beginning of period
|
46,331 | 45,279 | ||||||
|
Transfer from retained earnings
|
386 | 1,201 | ||||||
|
|
||||||||
|
Balance at end of period
|
46,717 | 46,480 | ||||||
|
|
||||||||
|
Retained earnings:
|
||||||||
|
Balance at beginning of period
|
51,502 | 77,584 | ||||||
|
Net income
|
3,081 | 11,936 | ||||||
|
Cash dividends declared on common stock
|
(2,269 | ) | (1,322 | ) | ||||
|
Cash dividends declared on preferred stock
|
(1,201 | ) | (1,201 | ) | ||||
|
Transfer to legal surplus
|
(386 | ) | (1,201 | ) | ||||
|
|
||||||||
|
Balance at end of period
|
50,727 | 85,796 | ||||||
|
|
||||||||
|
Treasury stock:
|
||||||||
|
Balance at beginning of period
|
(16,732 | ) | (17,142 | ) | ||||
|
Stock purchased under the repurchase program
|
(12,530 | ) | | |||||
|
Exercised restricted stock units with treasury shares
|
500 | | ||||||
|
Stock used to match defined contribution plan
|
16 | 15 | ||||||
|
|
||||||||
|
Balance at end of period
|
(28,746 | ) | (17,127 | ) | ||||
|
|
||||||||
|
Accumulated other comprehensive income (loss), net of tax:
|
||||||||
|
Balance at beginning of period
|
36,987 | (82,739 | ) | |||||
|
Other comprehensive income (loss), net of tax
|
(6,668 | ) | 29,743 | |||||
|
|
||||||||
|
Balance at end of period
|
30,319 | (52,996 | ) | |||||
|
|
||||||||
|
Total stockholders equity
|
$ | 713,128 | $ | 464,174 | ||||
|
|
||||||||
3
| Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Net income
|
$ | 3,081 | $ | 11,936 | ||||
|
|
||||||||
|
Other comprehensive income (loss):
|
||||||||
|
Unrealized gain (loss) on securities available-for-sale arising during the period
|
(13,738 | ) | 44,610 | |||||
|
Realized (gain) loss on investment securities included in net income
|
2 | (12,020 | ) | |||||
|
Total loss on other- than-temporarily impaired securities
|
| 39,590 | ||||||
|
Portion of loss on securities recognized in other comprehensive income
|
| (38,958 | ) | |||||
|
Unrealized gains on cash flow hedges arising during the period
|
7,123 | | ||||||
|
Income tax effect
|
(55 | ) | (3,479 | ) | ||||
|
|
||||||||
|
Other comprehensive income (loss) for the period
|
(6,668 | ) | 29,743 | |||||
|
|
||||||||
|
Comprehensive income (loss)
|
$ | (3,587 | ) | $ | 41,679 | |||
|
|
||||||||
4
| Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 3,081 | $ | 11,936 | ||||
|
|
||||||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Amortization of deferred loan origination fees, net of costs
|
10 | 135 | ||||||
|
Amortization of premiums, net of accretion of discounts
|
7,638 | 5,559 | ||||||
|
Amortization of core deposit intangible
|
36 | | ||||||
|
Accretion of FDIC loss-share indemnification asset, net
|
(1,211 | ) | | |||||
|
Other-than-temporary impairments on securities
|
| 632 | ||||||
|
Depreciation and amortization of premises and equipment
|
1,468 | 1,333 | ||||||
|
Deferred income taxes, net
|
(109 | ) | (3,979 | ) | ||||
|
Provision for loan and lease losses, net
|
4,349 | 4,014 | ||||||
|
Stock-based compensation
|
368 | 263 | ||||||
|
Fair value adjustment of servicing asset
|
(440 | ) | (449 | ) | ||||
|
(Gain) loss on:
|
||||||||
|
Sale of securities
|
2 | (12,020 | ) | |||||
|
Sale of mortgage loans held for sale
|
(799 | ) | (862 | ) | ||||
|
Derivatives
|
3,968 | 10,636 | ||||||
|
Sale of foreclosed real estate
|
132 | 117 | ||||||
|
Sale of premises and equipment
|
8 | (14 | ) | |||||
|
Originations and purchases of loans held-for-sale
|
(52,807 | ) | (49,958 | ) | ||||
|
Proceeds from sale of loans held-for-sale
|
17,970 | 17,633 | ||||||
|
Net (increase) decrease in:
|
||||||||
|
Trading securities
|
(114 | ) | 230 | |||||
|
Accrued interest receivable
|
112 | (3,444 | ) | |||||
|
Other assets
|
2,374 | 419 | ||||||
|
Net increase (decrease) in:
|
||||||||
|
Accrued interest on deposits and borrowings
|
(312 | ) | (563 | ) | ||||
|
Accrued expenses and other liabilities
|
(17,143 | ) | 4,476 | |||||
|
|
||||||||
|
Net cash used in operating activities
|
(31,419 | ) | (13,906 | ) | ||||
|
|
||||||||
5
| Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of:
|
||||||||
|
Investment securities available-for-sale
|
(222,947 | ) | (2,104,008 | ) | ||||
|
Investment securities held-to-maturity
|
(209,112 | ) | | |||||
|
Equity options
|
(525 | ) | (524 | ) | ||||
|
Maturities and redemptions of:
|
||||||||
|
Investment securities available-for-sale
|
303,270 | 915,890 | ||||||
|
Investment securities held-to-maturity
|
22,042 | | ||||||
|
Proceeds from sales of:
|
||||||||
|
Investment securities available-for-sale
|
44,528 | 1,238,588 | ||||||
|
Foreclosed real estate
|
2,397 | 2,228 | ||||||
|
Other repossessed assets
|
589 | | ||||||
|
Premises and equipment
|
(26 | ) | (75 | ) | ||||
|
Origination and purchase of loans, excluding loans held-for-sale
|
(25,155 | ) | (28,153 | ) | ||||
|
Principal repayment of loans
|
54,868 | 30,642 | ||||||
|
Shared-loss agreements reimbursements from the FDIC
|
39,839 | | ||||||
|
Additions to premises and equipment
|
(861 | ) | (40 | ) | ||||
|
|
||||||||
|
Net cash provided by investing activities
|
8,907 | 54,548 | ||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase (decrease) in:
|
||||||||
|
Deposits
|
(89,422 | ) | 69,377 | |||||
|
Short term borrowings
|
(10,135 | ) | (11,226 | ) | ||||
|
Proceeds from issuance of common stock, net
|
| 94,574 | ||||||
|
Purchase of treasury stock
|
(12,530 | ) | | |||||
|
Termination of derivative instruments
|
6,534 | (236 | ) | |||||
|
Dividends paid on preferred stock
|
(1,201 | ) | (1,201 | ) | ||||
|
Dividends paid on common stock
|
(2,269 | ) | (972 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
(109,023 | ) | 150,316 | |||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
(131,535 | ) | 190,958 | |||||
|
Cash and cash equivalents at beginning of period
|
448,946 | 277,123 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 317,411 | $ | 468,081 | ||||
|
|
||||||||
6
| Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Supplemental Cash Flow Disclosure and Schedule of Non-cash Activities:
|
||||||||
|
Interest paid
|
$ | 41,057 | $ | 41,445 | ||||
|
|
||||||||
|
Mortgage loans securitized into mortgage-backed securities
|
$ | 32,599 | $ | 32,873 | ||||
|
|
||||||||
|
Securities sold but not yet delivered
|
$ | | $ | 116,747 | ||||
|
|
||||||||
|
Securities purchased but not yet received
|
$ | | $ | 171,813 | ||||
|
|
||||||||
|
Transfer from loans to foreclosed real estate and other repossed assets
|
$ | 4,693 | $ | 2,916 | ||||
|
|
||||||||
7
8
9
10
11
| | identification and evaluation of investments that have indications of possible other-than-temporary impairment; | ||
| | analysis of individual investments that have fair values less than amortized cost, including consideration of the length of time the investment has been in an unrealized loss position and the expected recovery period; | ||
| | the financial condition of the issuer or issuers; | ||
| | the creditworthiness of the obligor of the security; | ||
| | actual collateral attributes; | ||
| | any rating changes by a rating agency; | ||
| | current analysts evaluations; | ||
| | the payment structure of the debt security and the likelihood of the issuer being able to make payments; |
12
| | current market conditions; | ||
| | adverse conditions specifically related to the security, industry, or a geographic area; | ||
| | the Groups intent to sell the debt security; | ||
| | whether it is more-likely-than-not that the Group will be required to sell the debt security before its anticipated recovery; | ||
| | and other qualitative factors that could support or not an other-than-temporary impairment. |
13
14
| Covered foreclosed real estate and other repossessed property were initially recorded at their estimated fair value on the acquisition date, based on appraisal value less estimated selling costs. Any subsequent write-downs due to declines in fair value are charged to non-interest expense with a partially offsetting non-interest income for the loss reimbursement under the FDIC shared-loss agreement. Any recoveries of previous write downs are credited to non-interest expenses with a corresponding charge to non-interest income for the portion of the recovery that is due to the FDIC. |
15
16
17
| Quarter Ended | ||||
| March 31, 2011 | ||||
| (In thousands) | ||||
|
Balance at December 31, 2010
|
$ | 471,872 | ||
|
Shared-loss agreements reimbursements from the FDIC
|
(39,839 | ) | ||
|
Credit impairment losses to be covered under shared-loss agreements
|
3,645 | |||
|
Accretion of FDIC shared-loss indemnification asset, net
|
1,211 | |||
|
|
||||
|
Balance at March 31, 2011
|
$ | 436,889 | ||
|
|
||||
18
| March 31, 2011 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| Cost | Gains | Losses | Value | Yield | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||
|
Obligations
of Puerto Rico Government and political subdivisions
|
$ | 81,152 | $ | 60 | $ | 3,954 | $ | 77,258 | 5.14 | % | ||||||||||
|
Structured credit investments
|
61,725 | | 16,563 | 45,162 | 3.69 | % | ||||||||||||||
|
Total investment securities
|
142,877 | 60 | 20,517 | 122,420 | ||||||||||||||||
|
FNMA and FHLMC certificates
|
3,156,825 | 33,471 | 3,004 | 3,187,292 | 3.78 | % | ||||||||||||||
|
GNMA certificates
|
108,905 | 8,805 | | 117,710 | 5.23 | % | ||||||||||||||
|
CMOs issued by US Government sponsored agencies
|
154,138 | 6,400 | 30 | 160,508 | 4.98 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total mortgage-backed securities
|
3,419,868 | 48,676 | 3,034 | 3,465,510 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total securities available-for-sale
|
3,562,745 | 48,736 | 23,551 | 3,587,930 | 3.91 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Held-to-maturity
|
||||||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||||||
|
FNMA and FHLMC certificates
|
875,494 | | 19,678 | 855,816 | 3.77 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 4,438,239 | $ | 48,736 | $ | 43,229 | $ | 4,443,746 | 3.88 | % | ||||||||||
|
|
||||||||||||||||||||
19
| December 31, 2010 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| Cost | Gains | Losses | Value | Yield | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||
|
Obligations
of Puerto Rico Government and political subdivisions
|
$ | 71,128 | $ | 160 | $ | 3,625 | $ | 67,663 | 5.37 | % | ||||||||||
|
Structured credit investments
|
61,724 | | 20,031 | 41,693 | 3.68 | % | ||||||||||||||
|
Obligations of US Government sponsored agencies
|
3,000 | | | 3,000 | 0.01 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment securities
|
135,852 | 160 | 23,656 | 112,356 | ||||||||||||||||
|
|
||||||||||||||||||||
|
FNMA and FHLMC certificates
|
3,238,802 | 45,446 | 2,058 | 3,282,190 | 3.70 | % | ||||||||||||||
|
GNMA certificates
|
118,191 | 9,523 | | 127,714 | 5.19 | % | ||||||||||||||
|
CMOs issued by US Government sponsored agencies
|
168,301 | 9,524 | 21 | 177,804 | 5.01 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total mortgage-backed securities
|
3,525,294 | 64,493 | 2,079 | 3,587,708 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total securities available-for-sale
|
3,661,146 | 64,653 | 25,735 | 3,700,064 | 3.84 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Held-to-maturity
|
||||||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||||||
|
FNMA and FHLMC certificates
|
689,917 | | 14,196 | 675,721 | 3.74 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 4,351,063 | $ | 64,653 | $ | 39,931 | $ | 4,375,785 | 3.82 | % | ||||||||||
|
|
||||||||||||||||||||
20
| March 31, 2011 | ||||||||||||||||
| Available-for-sale | Held-to-maturity | |||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Investment securities
|
||||||||||||||||
|
Due from 1 to 5 years
|
||||||||||||||||
|
Obligations
of Puerto Rico Government and political subdivisions
|
$ | 10,386 | $ | 10,341 | $ | | $ | | ||||||||
|
|
||||||||||||||||
|
Total due from 1 to 5 years
|
10,386 | 10,341 | | | ||||||||||||
|
|
||||||||||||||||
|
Due after 5 to 10 years
|
||||||||||||||||
|
Obligations
of Puerto Rico Government and political subdivisions
|
13,702 | 12,814 | | | ||||||||||||
|
Structured credit investments
|
11,977 | 9,427 | | | ||||||||||||
|
|
||||||||||||||||
|
Total due after 5 to 10 years
|
25,679 | 22,241 | | | ||||||||||||
|
|
||||||||||||||||
|
Due after 10 years
|
||||||||||||||||
|
Obligations
of Puerto Rico Government and political subdivisions
|
57,064 | 54,103 | | | ||||||||||||
|
Structured credit investments
|
49,748 | 35,735 | | | ||||||||||||
|
|
||||||||||||||||
|
Total due after 10 years
|
106,812 | 89,838 | | | ||||||||||||
|
|
||||||||||||||||
|
Total investment securities
|
142,877 | 122,420 | | | ||||||||||||
|
|
||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||
|
Due after 5 to 10 years
|
||||||||||||||||
|
FNMA and FHLMC certificates
|
12,779 | 13,526 | | | ||||||||||||
|
|
||||||||||||||||
|
Due after 10 years
|
||||||||||||||||
|
FNMA and FHLMC certificates
|
3,144,047 | 3,173,766 | 875,494 | 855,816 | ||||||||||||
|
GNMA certificates
|
108,905 | 117,710 | | | ||||||||||||
|
CMOs issued by US Government sponsored agencies
|
154,137 | 160,508 | | | ||||||||||||
|
|
||||||||||||||||
|
Total due after 10 years
|
3,407,089 | 3,451,984 | 875,494 | 855,816 | ||||||||||||
|
|
||||||||||||||||
|
Total mortgage-backed securities
|
3,419,868 | 3,465,510 | 875,494 | 855,816 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 3,562,745 | $ | 3,587,930 | $ | 875,494 | $ | 855,816 | ||||||||
|
|
||||||||||||||||
21
| Quarter Ended March 31, 2011 | ||||||||||||||||||||||||
| Description | Face Value | Cost | Sale Price | Sale Book Value | Gross Gains | Gross Losses | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Sale of Securities Available-for-Sale
|
||||||||||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Obligations of U.S. Government
sponsored agencies
|
$ | 10,600 | $ | 10,599 | $ | 10,600 | $ | 10,600 | $ | | $ | | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total investment securities
|
10,600 | 10,599 | 10,600 | 10,600 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||||||||||
|
FNMA and FHLMC certificates
|
1,056 | 1,073 | 1,073 | 1,073 | | | ||||||||||||||||||
|
GNMA certificates
|
32,599 | 32,795 | 32,855 | 32,857 | | 2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total mortgage-backed securities
|
33,655 | 33,868 | 33,928 | 33,930 | | 2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 44,255 | $ | 44,467 | $ | 44,528 | $ | 44,530 | $ | | $ | 2 | ||||||||||||
|
|
||||||||||||||||||||||||
| Quarter Ended March 31, 2010 | ||||||||||||||||||||||||
| Description | Face Value | Cost | Sale Price | Sale Book Value | Gross Gains | Gross Losses | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Sale of Securities Available-for-Sale
|
||||||||||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Obligations of U.S. Government
sponsored agencies
|
$ | 267,000 | $ | 265,990 | $ | 266,996 | $ | 266,996 | $ | | $ | | ||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||||||||||
|
FNMA and FHLMC certificates
|
902,967 | 750,615 | 687,211 | 675,191 | 12,020 | | ||||||||||||||||||
|
GNMA certificates
|
32,873 | 32,927 | 32,912 | 32,912 | | | ||||||||||||||||||
|
Non-agency collaterized mortgage
obligations
|
626,619 | 623,695 | 368,216 | 368,216 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total mortgage-backed securities
|
1,562,459 | 1,407,237 | 1,088,339 | 1,076,319 | 12,020 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 1,829,459 | $ | 1,673,227 | $ | 1,355,335 | $ | 1,343,315 | $ | 12,020 | $ | | ||||||||||||
|
|
||||||||||||||||||||||||
22
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
$ | 291,849 | $ | 3,004 | $ | 288,845 | ||||||
|
Obligations
of Puerto Rico Government and political subdivisions
|
19,974 | 119 | 19,855 | |||||||||
|
CMOs issued by U.S. Government sponsored agencies
|
2,572 | 30 | 2,542 | |||||||||
|
|
||||||||||||
|
|
314,395 | 3,153 | 311,242 | |||||||||
|
|
||||||||||||
| 12 months or more | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
Structured credit investments
|
61,725 | 16,563 | 45,162 | |||||||||
|
Obligations
of Puerto Rico Government and political subdivisions
|
50,792 | 3,835 | 46,957 | |||||||||
|
|
||||||||||||
|
|
112,517 | 20,398 | 92,119 | |||||||||
|
|
||||||||||||
| Total | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
291,849 | 3,004 | 288,845 | |||||||||
|
Structured credit investments
|
61,725 | 16,563 | 45,162 | |||||||||
|
Obligations
of Puerto Rico Government and political subdivisions
|
70,766 | 3,954 | 66,812 | |||||||||
|
CMOs issued by US Government sponsored agencies
|
2,572 | 30 | 2,542 | |||||||||
|
|
||||||||||||
|
|
$ | 426,912 | $ | 23,551 | $ | 403,361 | ||||||
|
|
||||||||||||
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
$ | 875,494 | $ | 19,678 | $ | 855,816 | ||||||
|
|
||||||||||||
23
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
$ | 245,533 | $ | 2,058 | $ | 243,475 | ||||||
|
CMOs issued by US Government sponsored agencies
|
2,591 | 21 | 2,570 | |||||||||
|
Obligations of US Government sponsored agencies
|
1,000 | | 1,000 | |||||||||
|
|
||||||||||||
|
|
249,124 | 2,079 | 247,045 | |||||||||
|
|
||||||||||||
| 12 months or more | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
Structured credit investments
|
61,724 | 20,031 | 41,693 | |||||||||
|
Obligations
of Puerto Rico Government and political subdivisions
|
50,773 | 3,625 | 47,148 | |||||||||
|
|
||||||||||||
|
|
112,497 | 23,656 | 88,841 | |||||||||
|
|
||||||||||||
| Total | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
245,533 | 2,058 | 243,475 | |||||||||
|
Structured credit investments
|
61,724 | 20,031 | 41,693 | |||||||||
|
Obligations
of Puerto Rico Government and political subdivisions
|
50,773 | 3,625 | 47,148 | |||||||||
|
CMOs issued by US Government sponsored agencies
|
2,591 | 21 | 2,570 | |||||||||
|
Obligations of US Government sponsored agencies
|
1,000 | | 1,000 | |||||||||
|
|
||||||||||||
|
|
$ | 361,621 | $ | 25,735 | $ | 335,886 | ||||||
|
|
||||||||||||
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
$ | 689,917 | $ | 14,196 | $ | 675,721 | ||||||
|
|
||||||||||||
| | identification and evaluation of investments that have indications of possible other-than-temporary impairment; | ||
| | analysis of individual investments that have fair values less than amortized cost, including consideration of the length of time the investment has been in an unrealized loss position and the expected recovery period; | ||
| | the financial condition of the issuer or issuers; | ||
| | the creditworthiness of the obligor of the security; | ||
| | actual collateral attributes; | ||
| | any rating changes by a rating agency; | ||
| | current analysts evaluations; | ||
| | the payment structure of the debt security and the likelihood of the issuer being able to make payments; |
24
| | current market conditions; | ||
| | adverse conditions specifically related to the security, industry, or a geographic area; | ||
| | the Groups intent to sell the debt security; | ||
| | whether it is more-likely-than-not that the Group will be required to sell the debt security before its anticipated recovery; | ||
| | and other qualitative factors that could support or not an other-than-temporary impairment. |
| | Identification of the estimated fair value of the contractual coupon of the loans underlying the CLO. This information is obtained directly from the trustees reports for each CLO security. | ||
| | Calculation of the yield-to-maturity for each loan in the CLO, and determination of the interest rate spread (yield less the risk-free rate). | ||
| | Estimated default probabilities for each loan in the CLO. These are based on the credit ratings for each company in the structure, and this information also is obtained directly from the trustees reports for each CLO security. The default probabilities are adjusted based on the credit rating assuming the highest default probabilities for the loans of those entities with the lowest credit ratings. In addition to determining the current default probabilities, estimates are developed to calculate the cumulative default probabilities in successive years. To establish the reasonability of the default estimates, market-implied default rates are compared to historical credit ratings-based default rates. | ||
| | Once the default probabilities are estimated, the average numbers of defaults is calculated for the loans underlying each CLO security. In those cases where defaults are deemed to occur, a recovery rate is applied to the cash flow determination at the time in which the default is expected to occur. The recovery rate is based on average historical information for similar securities, as well as the actual recovery rates for defaults that have occurred within the pool of loans underlying the securities owned by the Group. |
25
| | One hundred simulations are carried out and run through a cash flow engine for the underlying pool of loans in each CLO security. Each one of the simulations uses different default estimates and forward yield curve assumptions. |
26
| December 31, | ||||||||
| March 31, 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Loans non-covered under shared-loss agreements with FDIC:
|
||||||||
|
Loans secured by real estate:
|
||||||||
|
Residential - 1 to 4 family
|
$ | 837,645 | $ | 847,402 | ||||
|
Home equity loans, secured personal loans and others
|
23,957 | 25,080 | ||||||
|
Commercial
|
214,365 | 210,530 | ||||||
|
Deferred loan fees, net
|
(4,029 | ) | (3,931 | ) | ||||
|
|
||||||||
|
|
1,071,938 | 1,079,081 | ||||||
|
|
||||||||
|
|
||||||||
|
Other loans:
|
||||||||
|
Commercial
|
16,923 | 24,462 | ||||||
|
Personal consumer loans and credit lines
|
38,788 | 35,912 | ||||||
|
Leasing
|
13,763 | 10,257 | ||||||
|
Deferred loan fees, net
|
(361 | ) | (423 | ) | ||||
|
|
||||||||
|
|
69,113 | 70,208 | ||||||
|
|
||||||||
|
Loans receivable
|
1,141,051 | 1,149,289 | ||||||
|
Allowance for loan and lease losses
|
(32,727 | ) | (31,430 | ) | ||||
|
|
||||||||
|
Loans receivable, net
|
1,108,324 | 1,117,859 | ||||||
|
Mortgage loans held-for-sale
|
34,216 | 33,979 | ||||||
|
|
||||||||
|
Total loans non-covered under shared-loss agreements with FDIC, net
|
1,142,540 | 1,151,838 | ||||||
|
|
||||||||
|
Loans covered under shared-loss agreements with FDIC:
|
||||||||
|
Loans secured by 1-4 family residential properties
|
161,145 | 166,865 | ||||||
|
Construction and development secured by 1-4 family residential properties
|
16,516 | 17,253 | ||||||
|
Commercial and other construction
|
378,961 | 388,261 | ||||||
|
Leasing
|
69,630 | 79,093 | ||||||
|
Consumer
|
17,140 | 18,546 | ||||||
|
|
||||||||
|
Total loans covered under shared-loss agreements with FDIC
|
643,392 | 670,018 | ||||||
|
Allowance for loan and lease losses on covered loans
|
(53,480 | ) | (49,286 | ) | ||||
|
|
||||||||
|
Total loans covered under shared-loss agreements with FDIC, net
|
589,912 | 620,732 | ||||||
|
|
||||||||
|
Total loans receivable, net
|
$ | 1,732,452 | $ | 1,772,570 | ||||
|
|
||||||||
27
| Loans Past | ||||||||||||||||||||||||||||
| Due Over 90 | ||||||||||||||||||||||||||||
| 30-59 Days | 60-89 Days | Greater than | Total Past | Days and Still | ||||||||||||||||||||||||
| Past Due | Past Due | 90 Days | Due | Current | Total Loans | Accruing | ||||||||||||||||||||||
|
March 31, 2011:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Loans not covered under shared-loss agreements with the
FDIC:
|
||||||||||||||||||||||||||||
|
Mortgage
|
||||||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||||||
|
Traditional
|
$ | 23,089 | $ | 9,760 | $ | 72,293 | $ | 105,142 | $ | 626,009 | $ | 731,151 | $ | 30,636 | ||||||||||||||
|
Non-traditional
|
1,843 | 835 | 10,582 | 13,260 | 63,847 | 77,107 | 3,163 | |||||||||||||||||||||
|
Loss mitigation program
|
2,816 | 918 | 9,474 | 13,208 | 40,081 | 53,289 | 5,963 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
27,748 | 11,513 | 92,349 | 131,610 | 729,937 | 861,547 | 39,762 | |||||||||||||||||||||
|
Home equity loans, secured personal loans
|
148 | | 333 | 481 | 995 | 1,476 | | |||||||||||||||||||||
|
Other
|
| | 55 | 55 | | 55 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
27,896 | 11,513 | 92,737 | 132,146 | 730,932 | 863,078 | 39,762 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Commercial
|
1,742 | 1,557 | 22,685 | 25,984 | 205,304 | 231,288 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||
|
Personal consumer loans and credit lines secured
|
74 | 13 | 45 | 132 | 5,733 | 5,865 | | |||||||||||||||||||||
|
Personal consumer loans and credit lines
unsecured
|
412 | 124 | 124 | 660 | 17,775 | 18,435 | | |||||||||||||||||||||
|
Credit cards
|
323 | 114 | 268 | 705 | 3,804 | 4,509 | | |||||||||||||||||||||
|
Overdrafts
|
| | 6 | 6 | 8,497 | 8,503 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
809 | 251 | 443 | 1,503 | 35,809 | 37,312 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Leasing
|
| 207 | 395 | 602 | 13,161 | 13,763 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total loans not covered under shared-loss
agreements with the FDIC
|
$ | 30,447 | $ | 13,528 | $ | 116,260 | $ | 160,235 | $ | 985,206 | $ | 1,145,441 | $ | 39,762 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
28
| Loans Past | ||||||||||||||||||||||||||||
| Due Over 90 | ||||||||||||||||||||||||||||
| 30-59 Days | 60-89 Days | Greater than | Total Past | Days and Still | ||||||||||||||||||||||||
| Past Due | Past Due | 90 Days | Due | Current | Total Loans | Accruing | ||||||||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Loans not covered under shared-loss agreements with the
FDIC:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Mortgage
|
||||||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||||||
|
Traditional
|
$ | 22,093 | $ | 9,414 | $ | 76,604 | $ | 108,111 | $ | 638,158 | $ | 746,269 | $ | 37,850 | ||||||||||||||
|
Non-traditional
|
837 | 845 | 12,016 | 13,698 | 66,056 | 79,754 | 4,953 | |||||||||||||||||||||
|
Loss mitigation program
|
2,528 | 1,043 | 9,336 | 12,907 | 33,497 | 46,404 | 6,060 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
25,458 | 11,302 | 97,956 | 134,716 | 737,711 | 872,427 | 48,863 | |||||||||||||||||||||
|
Home equity loans, secured personal loans
|
149 | | 340 | 489 | 961 | 1,450 | | |||||||||||||||||||||
|
Other
|
| | 55 | 55 | | 55 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
25,607 | 11,302 | 98,351 | 135,260 | 738,672 | 873,932 | 48,863 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Commercial
|
1,123 | 9,367 | 13,390 | 23,880 | 210,396 | 234,276 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||
|
Personal consumer loans and credit lines secured
|
23 | | | 23 | 4,853 | 4,876 | | |||||||||||||||||||||
|
Personal consumer loans and credit lines
unsecured
|
419 | 207 | 136 | 762 | 17,576 | 18,338 | | |||||||||||||||||||||
|
Credit cards
|
262 | 173 | 285 | 720 | 3,620 | 4,340 | | |||||||||||||||||||||
|
Overdrafts
|
| | | | 7,624 | 7,624 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
704 | 380 | 421 | 1,505 | 33,673 | 35,178 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Leasing
|
| 79 | 35 | 114 | 10,143 | 10,257 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total loans not covered under shared-loss
agreements with the FDIC
|
$ | 27,434 | $ | 21,128 | $ | 112,197 | $ | 160,759 | $ | 992,884 | $ | 1,153,643 | $ | 48,863 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
29
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Mortgage
|
||||||||
|
Residential
|
||||||||
|
Traditional
|
$ | 41,656 | $ | 38,754 | ||||
|
Non-traditional
|
7,419 | 7,063 | ||||||
|
Loss mitigation program
|
3,511 | 3,276 | ||||||
|
|
||||||||
|
|
52,586 | 49,093 | ||||||
|
Home equity loans, secured personal loans
|
333 | 340 | ||||||
|
Other
|
55 | 55 | ||||||
|
|
||||||||
|
|
52,974 | 49,488 | ||||||
|
|
||||||||
|
|
||||||||
|
Commercial
|
27,562 | 23,619 | ||||||
|
|
||||||||
|
|
||||||||
|
Consumer
|
||||||||
|
Personal consumer loans and credit lines unsecured
|
176 | 136 | ||||||
|
Credit cards
|
268 | 285 | ||||||
|
|
||||||||
|
|
444 | 421 | ||||||
|
|
||||||||
|
|
||||||||
|
Leasing
|
395 | 35 | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 81,375 | $ | 73,563 | ||||
|
|
||||||||
30
| Balance | ||||||||||||||||||||||||
| Outstanding at | Delinquency | |||||||||||||||||||||||
| March 31, 2011 | Pass | Special Mention | Substandard | Doubtful | ASC 310-10-35 | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Commercial
|
$ | 231,288 | $ | 181,278 | $ | 5,682 | $ | 16,516 | $ | 141 | $ | 27,671 | ||||||||||||
|
|
||||||||||||||||||||||||
| Balance | ||||||||||||||||||||||||
| Outstanding at | Delinquency | |||||||||||||||||||||||
| December 31, 2010 | Pass | Special Mention | Substandard | Doubtful | ASC 310-10-35 | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Commercial
|
$ | 234,276 | $ | 188,281 | $ | 5,908 | $ | 14,046 | $ | 143 | $ | 25,898 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
31
| Balance | ||||||||||||||||||||||||
| Outstanding at | Delinquency | |||||||||||||||||||||||
| March 31, 2011 | 0-90 days | 91-120 days | 121-365 days | Over 365 days | ASC 310-10-35 | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Mortgage
|
||||||||||||||||||||||||
|
Traditional
|
$ | 731,151 | $ | 658,858 | $ | 4,880 | $ | 25,756 | $ | 41,657 | $ | | ||||||||||||
|
Non-traditional
|
77,107 | 66,525 | 209 | 2,954 | 7,419 | | ||||||||||||||||||
|
Loss mitigation program
|
53,289 | 16,041 | 88 | 1,101 | 2,852 | 33,207 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
861,547 | 741,424 | 5,177 | 29,811 | 51,928 | 33,207 | ||||||||||||||||||
|
Home equity loans, secured personal loans
|
1,476 | 1,143 | | | 333 | | ||||||||||||||||||
|
Other
|
55 | | | | 55 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
863,078 | 742,567 | 5,177 | 29,811 | 52,316 | 33,207 | ||||||||||||||||||
|
Consumer
|
37,312 | 36,869 | 185 | 258 | | | ||||||||||||||||||
|
Leasing
|
13,763 | 13,368 | 200 | 195 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 914,153 | $ | 792,804 | $ | 5,562 | $ | 30,264 | $ | 52,316 | $ | 33,207 | ||||||||||||
|
|
||||||||||||||||||||||||
| Balance | ||||||||||||||||||||||||
| Outstanding at | Delinquency | |||||||||||||||||||||||
| December 31, 2010 | 0-90 days | 91-120 days | 121-365 days | Over 365 days | ASC 310-10-35 | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Mortgage
|
||||||||||||||||||||||||
|
Traditional
|
$ | 746,269 | $ | 669,665 | $ | 5,560 | $ | 32,291 | $ | 38,753 | $ | | ||||||||||||
|
Non-traditional
|
79,754 | 67,738 | 1,012 | 3,941 | 7,063 | | ||||||||||||||||||
|
Loss mitigation program
|
46,404 | 7,738 | | 2,064 | 2,553 | 34,049 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
872,427 | 745,141 | 6,572 | 38,296 | 48,369 | 34,049 | ||||||||||||||||||
|
Home equity loans, secured personal loans
|
1,450 | 1,110 | | | 340 | | ||||||||||||||||||
|
Other
|
55 | | | | 55 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
873,932 | 746,251 | 6,572 | 38,296 | 48,764 | 34,049 | ||||||||||||||||||
|
Consumer
|
35,178 | 33,817 | 1,129 | 232 | | | ||||||||||||||||||
|
Leasing
|
10,257 | 10,222 | 8 | 27 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 919,367 | $ | 790,290 | $ | 7,709 | $ | 38,555 | $ | 48,764 | $ | 34,049 | ||||||||||||
|
|
||||||||||||||||||||||||
32
| Mortgage | Commercial | Consumer | Leasing | Unallocated | Total | |||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
Allowance for loan and lease losses for non-covered loans:
|
||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 16,179 | $ | 11,153 | $ | 2,286 | $ | 860 | $ | 952 | $ | 31,430 | ||||||||||||
|
Charge-offs
|
(1,821 | ) | (309 | ) | (448 | ) | (60 | ) | | (2,638 | ) | |||||||||||||
|
Recoveries
|
45 | 37 | 53 | | | 135 | ||||||||||||||||||
|
Provision for non-covered loan and lease losses
|
3,462 | 1,126 | (6 | ) | 158 | (940 | ) | 3,800 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 17,865 | $ | 12,007 | $ | 1,885 | $ | 958 | $ | 12 | $ | 32,727 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 2,229 | $ | 1,164 | $ | | $ | | $ | | $ | 3,393 | ||||||||||||
|
Collectively evaluated for impairment
|
15,636 | 10,843 | 1,885 | 958 | 12 | 29,334 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending allowance balance
|
$ | 17,865 | $ | 12,007 | $ | 1,885 | $ | 958 | $ | 12 | $ | 32,727 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 33,207 | $ | 27,671 | $ | | $ | | $ | | $ | 60,878 | ||||||||||||
|
Collectively evaluated for impairment
|
828,395 | 203,617 | 38,788 | 13,763 | | 1,084,563 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending non-covered loans balance
|
$ | 861,602 | $ | 231,288 | $ | 38,788 | $ | 13,763 | $ | | $ | 1,145,441 | ||||||||||||
|
|
||||||||||||||||||||||||
33
| Mortgage | Commercial | Consumer | Leasing | Unallocated | Total | |||||||||||||||||||
|
March 31, 2010
|
||||||||||||||||||||||||
|
Allowance for loan and lease losses for non-covered loans:
|
||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 15,044 | $ | 7,112 | $ | 864 | $ | | $ | 252 | $ | 23,272 | ||||||||||||
|
Charge-offs
|
(1,096 | ) | (110 | ) | (186 | ) | | | (1,392 | ) | ||||||||||||||
|
Recoveries
|
| 11 | 72 | | | 83 | ||||||||||||||||||
|
Provision for non-covered loan and lease losses
|
3,841 | (701 | ) | (72 | ) | | 946 | 4,014 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 17,789 | $ | 6,312 | $ | 678 | $ | | $ | 1,198 | $ | 25,977 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 706 | $ | 624 | $ | | $ | | $ | | $ | 1,330 | ||||||||||||
|
Collectively evaluated for impairment
|
17,083 | 5,688 | 678 | | 1,198 | 24,647 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending allowance balance
|
$ | 17,789 | $ | 6,312 | $ | 678 | $ | | $ | 1,198 | $ | 25,977 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 10,490 | $ | 16,594 | $ | | $ | | $ | | $ | 27,084 | ||||||||||||
|
Collectively evaluated for impairment
|
895,792 | 187,145 | 22,954 | | | 1,105,891 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending non-covered loans balance
|
$ | 906,282 | $ | 203,739 | $ | 22,954 | $ | | $ | | $ | 1,132,975 | ||||||||||||
|
|
||||||||||||||||||||||||
34
| March 31, 2011 | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Unpaid | Recorded | Specific | Recorded | |||||||||||||||||
| Principal | Investment | Allowance | Coverage | Investment | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Impaired loans with specific allowance
|
||||||||||||||||||||
|
Commercial
|
$ | 18,025 | $ | 16,146 | $ | 1,164 | 7 | % | $ | 16,576 | ||||||||||
|
Residential loss mitigation program
|
33,207 | 33,207 | 2,229 | 7 | % | 34,324 | ||||||||||||||
|
Impaired loans with no specific allowance
|
||||||||||||||||||||
|
Commercial
|
11,525 | 11,525 | | 0 | % | 10,541 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment in impaired loans
|
$ | 62,757 | $ | 60,878 | $ | 3,393 | 6 | % | $ | 61,441 | ||||||||||
|
|
||||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Unpaid | Recorded | Specific | Recorded | |||||||||||||||||
| Principal | Investment | Allowance | Coverage | Investment | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Impaired loans with specific allowance
|
||||||||||||||||||||
|
Commercial
|
$ | 11,948 | $ | 10,070 | $ | 823 | 8 | % | $ | 10,622 | ||||||||||
|
Residential loss mitigation program
|
34,049 | 34,049 | 2,250 | 7 | % | 16,977 | ||||||||||||||
|
Impaired loans with no specific allowance
|
||||||||||||||||||||
|
Commercial
|
15,828 | 15,828 | | 0 | % | 11,472 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment in impaired loans
|
$ | 61,825 | $ | 59,947 | $ | 3,073 | 5 | % | $ | 39,071 | ||||||||||
|
|
||||||||||||||||||||
| Interest Income Recognized | ||||||||
| For the Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Impaired loans with specific allowance
|
||||||||
|
Commercial
|
$ | 144 | $ | 108 | ||||
|
Residential Loss mitigation program
|
484 | 156 | ||||||
|
Impaired loans with no specific allowance
|
||||||||
|
Commercial
|
197 | 98 | ||||||
|
|
||||||||
|
Total interest income from impaired loans
|
$ | 825 | $ | 362 | ||||
|
|
||||||||
35
| Total Loans Acquired | ||||
| (In thousands) | ||||
|
Contractual balance
|
$ | 1,145,058 | ||
|
|
||||
|
Carrying amount
|
$ | 643,392 | ||
|
|
||||
| Accretable Yield | ||||
| Activity | ||||
| (In thousands) | ||||
|
Balance at December 31, 2010
|
$ | (148,558 | ) | |
|
Accretion
|
14,226 | |||
|
Transfer to non-accretable discount
|
4,091 | |||
|
Cost recovery
|
(294 | ) | ||
|
|
||||
|
Balance at March 31, 2011
|
$ | (130,535 | ) | |
|
|
||||
| Non-Accretable | ||||
| Discount Activity | ||||
| (In thousands) | ||||
|
Balance at December 31, 2010
|
$ | (603,309 | ) | |
|
Principal losses
|
42,863 | |||
|
Transfer from accretable discount
|
(4,091 | ) | ||
|
Cost recovery
|
294 | |||
|
|
||||
|
Balance at March 31, 2011
|
$ | (564,243 | ) | |
|
|
||||
36
| March 31, 2011 | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Unpaid | Recorded | Specific | Recorded | |||||||||||||||||
| Principal | Investment | Allowance | Coverage | Investment | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Covered Loans
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Impaired covered loans with specific allowance
|
||||||||||||||||||||
|
Loans secured by 1-4 family residential properties
|
$ | 63,085 | $ | 44,013 | $ | 5,019 | 11 | % | $ | 44,826 | ||||||||||
|
Construction and development secured by 1-4 family residential properties
|
55,337 | 11,519 | 1,670 | 15 | % | 11,584 | ||||||||||||||
|
Commercial and other construction
|
620,533 | 305,006 | 43,840 | 14 | % | 310,639 | ||||||||||||||
|
Consumer
|
26,297 | 16,985 | 2,951 | 17 | % | 18,680 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment in impaired covered loans
|
$ | 765,252 | $ | 377,523 | $ | 53,480 | 14 | % | $ | 385,729 | ||||||||||
|
|
||||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Unpaid | Recorded | Specific | Recorded | |||||||||||||||||
| Principal | Investment | Allowance | Coverage | Investment | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Covered Loans
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Impaired covered loans with specific allowance
|
||||||||||||||||||||
|
Loans secured by 1-4 family residential properties
|
$ | 64,366 | $ | 38,885 | $ | 3,582 | 9 | % | $ | 38,667 | ||||||||||
|
Construction and development secured by 1-4 family residential properties
|
55,524 | 11,828 | 1,939 | 16 | % | 12,541 | ||||||||||||||
|
Commercial and other construction
|
637,044 | 318,404 | 43,765 | 14 | % | 324,946 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment in impaired covered loans
|
$ | 756,934 | $ | 369,117 | $ | 49,286 | 13 | % | $ | 376,154 | ||||||||||
|
|
||||||||||||||||||||
| Quarter Ended | ||||
| March 31, 2011 | ||||
| (In thousands) | ||||
|
Balance at beginning of the period
|
$ | 49,286 | ||
|
Provision for covered loan and lease losses
|
549 | |||
|
FDIC loss-share portion of provision for covered loan and lease losses
|
3,645 | |||
|
|
||||
|
Balance at end of the period
|
$ | 53,480 | ||
|
|
||||
37
| Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Fair value at beginning of period
|
$ | 9,695 | $ | 7,120 | ||||
|
Servicing from mortgage securitizations or assets transfers
|
520 | 685 | ||||||
|
Changes due to payments on loans
|
(608 | ) | (104 | ) | ||||
|
Changes in fair value due to changes in valuation model inputs or assumptions
|
356 | (132 | ) | |||||
|
|
||||||||
|
Fair value at end of period
|
$ | 9,963 | $ | 7,569 | ||||
|
|
||||||||
| Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Constant prepayment rate
|
7.87% - 15.74 | % | 8.40% - 29.58 | % | ||||
|
Discount rate
|
11.00% - 14.00 | % | 11.00% - 14.00 | % | ||||
| Quarter Ended March 31, | ||||
| 2011 | ||||
|
Discount rate
|
13.58% - 17.38 | % | ||
38
| March 31, 2011 | ||||
| (in thousands) | ||||
|
Mortgage related servicing asset
|
||||
|
Carrying value of mortgage servicing asset
|
$ | 9,365 | ||
|
|
||||
|
Constant prepayment rate
|
||||
|
Decrease in fair value due to 10% adverse change
|
$ | (344 | ) | |
|
Decrease in fair value due to 20% adverse change
|
$ | (668 | ) | |
|
Discount rate
|
||||
|
Decrease in fair value due to 10% adverse change
|
$ | (428 | ) | |
|
Decrease in fair value due to 20% adverse change
|
$ | (820 | ) | |
|
|
||||
|
Leasing servicing asset
|
||||
|
Carrying value of leasing servicing asset
|
$ | 598 | ||
|
|
||||
|
Discount rate
|
||||
|
Decrease in fair value due to 10% adverse change
|
(7 | ) | ||
|
Decrease in fair value due to 20% adverse change
|
$ | (14 | ) | |
39
| Useful Life | March 31, | December 31, | ||||||||||
| (Years) | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Land
|
| $ | 2,328 | $ | 2,328 | |||||||
|
Buildings and improvements
|
40 | 6,295 | 6,301 | |||||||||
|
Leasehold improvements
|
510 | 20,440 | 20,564 | |||||||||
|
Furniture and fixtures
|
37 | 10,009 | 10,099 | |||||||||
|
Information technology and other
|
37 | 19,190 | 19,074 | |||||||||
|
|
||||||||||||
|
|
58,262 | 58,366 | ||||||||||
|
Less: accumulated depreciation and amortization
|
(34,909 | ) | (34,425 | ) | ||||||||
|
|
||||||||||||
|
|
$ | 23,353 | $ | 23,941 | ||||||||
|
|
||||||||||||
40
| Trade | Settlement | |||||||||||||||
| Notional Amount | Fixed Rate | Date | Date | Maturity Date | ||||||||||||
| (In thousands) | ||||||||||||||||
| $ | 100,000 |
1.1275%
|
03/18/11 | 12/28/11 | 06/28/13 | |||||||||||
| 100,000 |
1.2725%
|
03/18/11 | 12/28/11 | 09/28/13 | ||||||||||||
| 125,000 |
1.6550%
|
03/18/11 | 05/09/12 | 02/09/14 | ||||||||||||
| 100,000 |
1.5300%
|
03/18/11 | 12/28/11 | 03/28/14 | ||||||||||||
| 125,000 |
1.7700%
|
03/18/11 | 05/09/12 | 05/09/14 | ||||||||||||
| 100,000 |
1.8975%
|
03/18/11 | 05/09/12 | 08/09/14 | ||||||||||||
| 100,000 |
1.9275%
|
03/18/11 | 12/28/11 | 01/28/15 | ||||||||||||
| 100,000 |
2.0000%
|
03/18/11 | 12/28/11 | 03/28/15 | ||||||||||||
| 100,000 |
2.1100%
|
03/18/11 | 12/28/11 | 06/28/15 | ||||||||||||
|
|
||||||||||||||||
| $ | 950,000 |
|
||||||||||||||
|
|
||||||||||||||||
| Trade | Option | Swap Start | Swap Maturity | |||||||||||||||||
| Notional Amount | Fixed Rate | Date | Maturity Date | Date | Date | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
| $ | 100,000 |
2.1225%
|
11/15/10 | 08/10/12 | 08/14/12 | 05/14/15 | ||||||||||||||
| 150,000 |
2.6400%
|
11/15/10 | 12/04/12 | 12/06/12 | 06/06/16 | |||||||||||||||
|
|
||||||||||||||||||||
| $ | 250,000 |
|
||||||||||||||||||
|
|
||||||||||||||||||||
41
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Loans
|
$ | 10,913 | $ | 11,068 | ||||
|
Investments
|
17,721 | 17,648 | ||||||
|
|
||||||||
|
|
$ | 28,634 | $ | 28,716 | ||||
|
|
||||||||
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Prepaid FDIC insurance
|
$ | 15,173 | $ | 16,796 | ||||
|
Servicing assets
|
9,963 | 9,695 | ||||||
|
Other prepaid expenses
|
8,133 | 8,224 | ||||||
|
Goodwill
|
3,662 | 3,662 | ||||||
|
Mortgage tax credits
|
3,105 | 3,105 | ||||||
|
Other repossessed assets (covered by FDIC shared-loss agreements)
|
2,479 | 2,341 | ||||||
|
Debt issuance costs
|
1,991 | 2,299 | ||||||
|
Core deposit intangible
|
1,292 | 1,328 | ||||||
|
Investment in Statutory Trust
|
1,086 | 1,086 | ||||||
|
Accounts receivable and other assets
|
15,722 | 15,886 | ||||||
|
|
||||||||
|
|
$ | 62,606 | $ | 64,422 | ||||
|
|
||||||||
42
| March 31, 2011 | December 31, 2010 | |||||||
| (In thousands) | ||||||||
|
Non-interest bearing demand deposits
|
$ | 175,679 | $ | 170,705 | ||||
|
Interest-bearing savings and demand deposits
|
1,012,710 | 1,019,539 | ||||||
|
Individual retirement accounts
|
358,688 | 361,972 | ||||||
|
Retail certificates of deposit
|
490,313 | 477,180 | ||||||
|
|
||||||||
|
Total retail deposits
|
2,037,390 | 2,029,396 | ||||||
|
Institutional deposits
|
240,779 | 280,617 | ||||||
|
Brokered deposits
|
223,303 | 278,875 | ||||||
|
|
||||||||
|
|
$ | 2,501,472 | $ | 2,588,888 | ||||
|
|
||||||||
| Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Demand and savings deposits
|
$ | 4,597 | $ | 3,904 | ||||
|
Certificates of deposit
|
7,617 | 7,339 | ||||||
|
|
||||||||
|
|
$ | 12,214 | $ | 11,243 | ||||
|
|
||||||||
| (In thousands) | ||||
|
Within one year:
|
||||
|
Three (3) months or less
|
$ | 379,282 | ||
|
Over 3 months through 1 year
|
465,824 | |||
|
|
||||
|
|
845,106 | |||
|
Over 1 through 2 years
|
264,556 | |||
|
Over 2 through 3 years
|
115,852 | |||
|
Over 3 through 4 years
|
43,202 | |||
|
Over 4 through 5 years
|
32,341 | |||
|
|
||||
|
|
$ | 1,301,057 | ||
|
|
||||
43
| March 31, | December 31, | |||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Fair Value of | Fair Value of | |||||||||||||||
| Borrowing | Underlying | Borrowing | Underlying | |||||||||||||
| Balance | Collateral | Balance | Collateral | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Citigroup Global Markets Inc.
|
$ | 1,600,000 | $ | 1,739,088 | $ | 1,600,000 | $ | 1,752,619 | ||||||||
|
Credit Suisse Securities (USA) LLC
|
1,250,000 | 1,323,982 | 1,250,000 | 1,325,392 | ||||||||||||
|
UBS Financial Services Inc.
|
500,000 | 597,404 | 500,000 | 605,706 | ||||||||||||
|
JP Morgan Chase Bank NA
|
100,000 | 119,495 | 100,000 | 119,997 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 3,450,000 | $ | 3,779,969 | $ | 3,450,000 | $ | 3,803,714 | ||||||||
|
|
||||||||||||||||
44
| Weighted- | ||||||||||||||||||||
| Borrowing | Average | Maturity | Next Put | |||||||||||||||||
| Year of Maturity | Balance | Coupon | Settlement Date | Date | Date | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
2011
|
||||||||||||||||||||
|
|
$ | 100,000 | 4.17 | % | 12/28/2006 | 12/28/2011 | 6/28/2011 | |||||||||||||
|
|
50,000 | 4.13 | % | 12/28/2006 | 12/28/2011 | 6/28/2011 | ||||||||||||||
|
|
100,000 | 4.29 | % | 12/28/2006 | 12/28/2011 | 6/28/2011 | ||||||||||||||
|
|
350,000 | 4.25 | % | 12/28/2006 | 12/28/2011 | 6/28/2011 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
600,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
2012
|
||||||||||||||||||||
|
|
350,000 | 4.26 | % | 5/9/2007 | 5/9/2012 | 5/9/2011 | ||||||||||||||
|
|
100,000 | 4.50 | % | 8/14/2007 | 8/14/2012 | 5/16/2011 | ||||||||||||||
|
|
100,000 | 4.47 | % | 9/13/2007 | 9/13/2012 | 6/13/2011 | ||||||||||||||
|
|
150,000 | 4.31 | % | 3/6/2007 | 12/6/2012 | 6/6/2011 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
700,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
2014
|
||||||||||||||||||||
|
|
100,000 | 4.72 | % | 7/27/2007 | 7/27/2014 | 4/27/2011 | ||||||||||||||
|
|
300,000 | 2.86 | % | 3/28/2011 | 9/28/2014 | N/A | ||||||||||||||
|
|
||||||||||||||||||||
|
|
400,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
2017
|
||||||||||||||||||||
|
|
500,000 | 4.67 | % | 3/2/2007 | 3/2/2017 | 6/2/2011 | ||||||||||||||
|
|
250,000 | 0.25 | % | 3/2/2007 | 3/2/2017 | 6/2/2011 | ||||||||||||||
|
|
100,000 | 0.00 | % | 6/6/2007 | 3/6/2017 | 6/6/2011 | ||||||||||||||
|
|
900,000 | 0.00 | % | 3/6/2007 | 6/6/2017 | 6/6/2011 | ||||||||||||||
|
|
1,750,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 3,450,000 | 2.70 | % | ||||||||||||||||
|
|
||||||||||||||||||||
45
| Weighted-Average | ||||||||||||||
| Year of Maturity | Borrowing Balance | Coupon | Settlement Date | Maturity Date | Next Put Date | |||||||||
| (In thousands) | ||||||||||||||
|
2012
|
||||||||||||||
|
|
||||||||||||||
|
|
$ | 25,000 | 4.37 | % | 5/4/2007 | 5/4/2012 | 5/4/2011 | |||||||
|
|
25,000 | 4.57 | % | 7/24/2007 | 7/24/2012 | 4/24/2011 | ||||||||
|
|
25,000 | 4.26 | % | 7/30/2007 | 7/30/2012 | 4/31/2011 | ||||||||
|
|
50,000 | 4.33 | % | 8/10/2007 | 8/10/2012 | 5/11/2011 | ||||||||
|
|
100,000 | 4.09 | % | 8/16/2007 | 8/16/2012 | 5/16/2011 | ||||||||
|
|
||||||||||||||
|
|
225,000 | |||||||||||||
|
|
||||||||||||||
|
2014
|
||||||||||||||
|
|
||||||||||||||
|
|
25,000 | 4.20 | % | 5/8/2007 | 5/8/2014 | 5/8/2011 | ||||||||
|
|
30,000 | 4.22 | % | 5/11/2007 | 5/11/2014 | 5/10/2011 | ||||||||
|
|
||||||||||||||
|
|
55,000 | |||||||||||||
|
|
||||||||||||||
|
|
$ | 280,000 | 4.24 | % | ||||||||||
|
|
||||||||||||||
46
47
| Total number of | ||||||||||||
| shares purchased | ||||||||||||
| as part of stock | ||||||||||||
| Total number of | Average price paid | repurchase | ||||||||||
| shares purchased | per share | programs | ||||||||||
|
January 2011
|
| $ | | | ||||||||
|
February 2011
|
476,132 | $ | 12.12 | 476,132 | ||||||||
|
March 2011
|
552,447 | $ | 12.23 | 552,447 | ||||||||
|
|
||||||||||||
|
Total
|
1,028,579 | $ | 12.18 | 1,028,579 | ||||||||
|
|
||||||||||||
48
| Quarter Ended March 31, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Dollar | Dollar | |||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Beginning of period
|
1,459 | $ | 16,732 | $ | 1,504 | $ | 17,142 | |||||||||
|
Common shares used for exercise of restricted stock units
|
(46 | ) | (500 | ) | | | ||||||||||
|
Common shares repurchased as part of the stock repurchase program
|
1,029 | 12,530 | | | ||||||||||||
|
Common shares used to match defined contribution plan, net
|
(9 | ) | (16 | ) | (8 | ) | (15 | ) | ||||||||
|
|
||||||||||||||||
|
End of period
|
2,433 | $ | 28,746 | 1,496 | $ | 17,127 | ||||||||||
|
|
||||||||||||||||
49
| Minimum Capital | ||||||||||||||||
| Actual | Requirement | |||||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Group Ratios
|
||||||||||||||||
|
As of March 31, 2011
|
||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 714,936 | 31.91 | % | $ | 179,251 | 8.00 | % | ||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
$ | 686,202 | 30.63 | % | $ | 89,625 | 4.00 | % | ||||||||
|
Tier 1 Capital to Total Assets
|
$ | 686,202 | 9.52 | % | $ | 288,462 | 4.00 | % | ||||||||
|
As of December 31, 2010
|
||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 727,689 | 32.26 | % | $ | 180,455 | 8.00 | % | ||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
$ | 698,836 | 30.98 | % | $ | 90,228 | 4.00 | % | ||||||||
|
Tier 1 Capital to Total Assets
|
$ | 698,836 | 9.56 | % | $ | 292,449 | 4.00 | % | ||||||||
| Minimum to be Well | ||||||||||||||||||||||||
| Capitalized Under | ||||||||||||||||||||||||
| Minimum Capital | Prompt Corrective | |||||||||||||||||||||||
| Actual | Requirement | Action Provisions | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Bank Ratios
|
||||||||||||||||||||||||
|
As of March 31, 2011
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 677,508 | 30.65 | % | $ | 176,821 | 8.00 | % | $ | 221,027 | 10.00 | % | ||||||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
$ | 649,149 | 29.37 | % | $ | 88,411 | 4.00 | % | $ | 132,616 | 6.00 | % | ||||||||||||
|
Tier 1 Capital to Total Assets
|
$ | 649,149 | 9.18 | % | $ | 282,946 | 4.00 | % | $ | 353,683 | 5.00 | % | ||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 694,461 | 31.17 | % | $ | 178,226 | 8.00 | % | $ | 222,782 | 10.00 | % | ||||||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
$ | 665,952 | 29.89 | % | $ | 89,113 | 4.00 | % | $ | 133,669 | 6.00 | % | ||||||||||||
|
Tier 1 Capital to Total Assets
|
$ | 665,952 | 9.28 | % | $ | 287,060 | 4.00 | % | $ | 358,825 | 5.00 | % | ||||||||||||
50
| Quarter Ended March 31, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Weighted | Weighted | |||||||||||||||
| Number | Average | Number | Average | |||||||||||||
| Of | Exercise | Of | Exercise | |||||||||||||
| Options | Price | Options | Price | |||||||||||||
|
Beginning of period
|
765,989 | $ | 15.25 | 514,376 | $ | 16.86 | ||||||||||
|
Options granted
|
69,800 | 11.82 | 132,700 | 11.50 | ||||||||||||
|
Options exercised
|
(250 | ) | 10.29 | | | |||||||||||
|
Options forfeited
|
(16,496 | ) | 18.08 | | | |||||||||||
|
|
||||||||||||||||
|
End of period
|
819,043 | $ | 14.90 | 647,076 | $ | 15.76 | ||||||||||
|
|
||||||||||||||||
| Outstanding | Exercisable | |||||||||||||||||||
| Weighted | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Contract | Weighted | |||||||||||||||||||
| Weighted | Life | Average | ||||||||||||||||||
| Number of | Average | Remaining | Number of | Exercise | ||||||||||||||||
| Range of Exercise Prices | Options | Exercise Price | (Years) | Options | Price | |||||||||||||||
|
$5.63 to $8.45
|
15,131 | $ | 8.28 | 8.1 | 1 | $ | 7.74 | |||||||||||||
|
8.45 to 11.27
|
2,000 | 10.29 | 6.4 | 500 | 10.29 | |||||||||||||||
|
11.27 to 14.09
|
572,427 | 12.14 | 7.4 | 170,902 | 12.41 | |||||||||||||||
|
14.09 to 16.90
|
62,035 | 15.60 | 3.4 | 54,035 | 15.68 | |||||||||||||||
|
19.72 to 22.54
|
25,050 | 20.68 | 3.9 | 20,800 | 20.44 | |||||||||||||||
|
22.54 to 25.35
|
83,350 | 23.99 | 3.0 | 83,350 | 23.99 | |||||||||||||||
|
25.35 to 28.17
|
59,050 | 27.46 | 3.6 | 59,050 | 27.46 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
819,043 | $ | 14.90 | 6.3 | 388,638 | 18.06 | ||||||||||||||
|
|
||||||||||||||||||||
|
Aggregate Intrinsic Value
|
$ | 392,953 | $ | 58,247 | ||||||||||||||||
|
|
||||||||||||||||||||
51
| Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Weighted Average Assumptions:
|
||||||||
|
Dividend yield
|
1.63 | % | 1.39 | % | ||||
|
Expected volatility
|
59.04 | % | 58.81 | % | ||||
|
Risk-free interest rate
|
3.11 | % | 3.44 | % | ||||
|
Expected life (in years)
|
8.0 | 8.0 | ||||||
| Quarter Ended | Quarter Ended | |||||||||||||||
| March 31, 2011 | March 31, 2010 | |||||||||||||||
| Weighted | Weighted | |||||||||||||||
| Average | Average | |||||||||||||||
| Restricted | Grant Date | Restricted | Grant Date | |||||||||||||
| Units | Fair Value | Units | Fair Value | |||||||||||||
|
Beginning of period
|
243,525 | $ | 13.43 | 147,625 | $ | 14.64 | ||||||||||
|
Restricted units granted
|
39,500 | 11.82 | 53,500 | 11.40 | ||||||||||||
|
Restricted units lapsed
|
(45,616 | ) | 20.74 | | | |||||||||||
|
Restricted units forfeited
|
(9,238 | ) | 13.38 | (400 | ) | 21.86 | ||||||||||
|
|
||||||||||||||||
|
End of period
|
228,171 | $ | 11.69 | 200,725 | $ | 13.76 | ||||||||||
|
|
||||||||||||||||
| Quarter ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Net income
|
$ | 3,081 | $ | 11,936 | ||||
|
Less: Dividends on preferred stock
|
(1,201 | ) | (1,201 | ) | ||||
|
|
||||||||
|
Income available to common shareholders
|
$ | 1,880 | $ | 10,735 | ||||
|
|
||||||||
|
Average common shares outstanding and equivalents
|
46,179 | 25,932 | ||||||
|
|
||||||||
|
Earnings per common share basic
|
$ | 0.04 | $ | 0.42 | ||||
|
|
||||||||
|
Earnings per common share diluted
|
$ | 0.04 | $ | 0.41 | ||||
|
|
||||||||
52
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Unrealized gain on securities available-for-sale which are not other-than-temporarily impaired
|
$ | 25,359 | $ | 39,094 | ||||
|
Unrealized gain on cash flow hedges
|
7,123 | | ||||||
|
Income tax effect
|
(2,163 | ) | (2,107 | ) | ||||
|
|
||||||||
|
|
$ | 30,319 | $ | 36,987 | ||||
|
|
||||||||
| The fair value of money market investments is based on the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments. |
53
| March 31, 2011 | ||||||||||||||||
| Fair Value Measurements | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Investment securities available-for-sale
|
| 3,532,815 | $ | 55,115 | $ | 3,587,930 | ||||||||||
|
Money market investments
|
2,060 | | | 2,060 | ||||||||||||
|
Derivative assets
|
| 15,007 | 11,764 | 26,771 | ||||||||||||
|
Derivative liabilities
|
| | (14,316 | ) | (14,316 | ) | ||||||||||
|
Servicing assets
|
| | 9,963 | 9,963 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 2,060 | 3,547,822 | $ | 62,526 | $ | 3,612,408 | |||||||||
|
|
||||||||||||||||
54
| December 31, 2010 | ||||||||||||||||
| Fair Value Measurements | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Investment securities available-for-sale
|
| 3,658,371 | $ | 41,693 | $ | 3,700,064 | ||||||||||
|
Money market investments
|
111,728 | | | 111,728 | ||||||||||||
|
Derivative assets
|
| 18,445 | 9,870 | 28,315 | ||||||||||||
|
Derivative liabilities
|
| (64 | ) | (12,830 | ) | (12,894 | ) | |||||||||
|
Servicing assets
|
| | 9,695 | 9,695 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 111,728 | 3,676,752 | $ | 48,428 | $ | 3,836,908 | |||||||||
|
|
||||||||||||||||
| Total Fair Value Measurements | ||||||||||||||||||||||||
| (Quarter ended March 31, 2011) | ||||||||||||||||||||||||
| Investment securities available-for-sale | ||||||||||||||||||||||||
| Obligations of | ||||||||||||||||||||||||
| Puerto Rico | ||||||||||||||||||||||||
| Government | Derivative | Derivative | ||||||||||||||||||||||
| and political | asset (S&P | liability (S&P | Servicing | |||||||||||||||||||||
| Level 3 Instruments Only | CDOs | CLOs | subdivisions | Options) | Options) | assets | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 16,143 | $ | 25,550 | $ | | $ | 9,870 | $ | (12,830 | ) | $ | 9,695 | |||||||||||
|
Gains (losses) included in earnings
|
| | | 1,749 | (564 | ) | | |||||||||||||||||
|
Changes in fair value of investment
securities available for sale
included in other comprehensive income
|
237 | 3,232 | (52 | ) | | | | |||||||||||||||||
|
New instruments acquired
|
| | 10,005 | 145 | (1,353 | ) | 520 | |||||||||||||||||
|
Amortization
|
| | | | 431 | (608 | ) | |||||||||||||||||
|
Changes in fair value of servicing assets
|
| | | | | 356 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 16,380 | $ | 28,782 | $ | 9,953 | $ | 11,764 | $ | (14,316 | ) | $ | 9,963 | |||||||||||
|
|
||||||||||||||||||||||||
55
| Total Fair Value Measurements | ||||||||||||||||||||||||
| (Quarter ended March 31, 2010) | ||||||||||||||||||||||||
| Investment securities available-for-sale | ||||||||||||||||||||||||
| Derivative | Derivative | |||||||||||||||||||||||
| Non-Agency | asset (S&P | liability (S&P | Servicing | |||||||||||||||||||||
| Level 3 Instruments Only | CDOs | CLOs | CMOs | Options) | Options) | assets | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 15,148 | $ | 23,235 | $ | 71,723 | $ | 6,464 | $ | (9,543 | ) | $ | 7,120 | |||||||||||
|
Gains (losses) included in earnings
|
| | (632 | ) | 1,125 | (1,281 | ) | | ||||||||||||||||
|
Changes in fair value of investment
securities available for sale
included in other comprehensive income
|
520 | 1,187 | 2,440 | | | | ||||||||||||||||||
|
New instruments acquired
|
| | | 327 | (342 | ) | 685 | |||||||||||||||||
|
Amortization
|
| | (2,334 | ) | (41 | ) | 235 | (104 | ) | |||||||||||||||
|
Changes in fair value of servicing assets
|
| | | | | (132 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 15,668 | $ | 24,422 | $ | 71,197 | $ | 7,875 | $ | (10,931 | ) | $ | 7,569 | |||||||||||
|
|
||||||||||||||||||||||||
| March 31, 2011 | ||||||||||||||||||||
| Amortized | Unrealized | Fair | Weighted | Principal | ||||||||||||||||
| Type | Cost | Losses | Value | Average Yield | Protection | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Obligations of Puerto Rico Government
and political subdivisions
|
$ | 10,005 | $ | 52 | $ | 9,953 | 3.50 | % | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Structured credit investments
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
CDO
|
$ | 25,548 | $ | 9,168 | $ | 16,380 | 5.80 | % | 6.22 | % | ||||||||||
|
CLO
|
15,000 | 3,239 | 11,761 | 2.44 | % | 7.60 | % | |||||||||||||
|
CLO
|
11,977 | 2,549 | 9,428 | 1.89 | % | 26.18 | % | |||||||||||||
|
CLO
|
9,200 | 1,607 | 7,593 | 2.18 | % | 20.64 | % | |||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 61,725 | $ | 16,563 | $ | 45,162 | 3.68 | % | ||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 71,730 | $ | 16,615 | $ | 55,115 | 3.67 | % | ||||||||||||
|
|
||||||||||||||||||||
56
| Carrying value at | ||||||||
| March 31, 2011 | December 31, 2010 | |||||||
| Level 3 | Level 3 | |||||||
| (In thousands) | (In thousands) | |||||||
|
Impaired commercial loans
|
$ | 27,671 | $ | 25,898 | ||||
|
Foreclosed real estate
|
30,095 | 27,931 | ||||||
|
|
||||||||
|
|
$ | 57,766 | $ | 53,829 | ||||
|
|
||||||||
57
| March 31, | December 31, | |||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Fair | Carrying | Fair | Carrying | |||||||||||||
| Value | Value | Value | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 317,411 | $ | 317,411 | $ | 448,946 | $ | 448,946 | ||||||||
|
Trading securities
|
1,444 | 1,444 | 1,330 | 1,330 | ||||||||||||
|
Investment securities available-for-sale
|
3,587,930 | 3,587,930 | 3,700,064 | 3,700,064 | ||||||||||||
|
Investment securities held-to-maturity
|
855,816 | 875,494 | 675,721 | 689,917 | ||||||||||||
|
Federal Home Loan Bank (FHLB) stock
|
22,496 | 22,496 | 22,496 | 22,496 | ||||||||||||
|
Total loans (including loans held-for-sale)
|
||||||||||||||||
|
Non-covered loans
|
1,175,294 | 1,145,441 | 1,150,945 | 1,153,643 | ||||||||||||
|
Covered loans
|
553,363 | 643,392 | 600,421 | 670,018 | ||||||||||||
|
Investment in equity indexed options
|
11,764 | 11,764 | 9,870 | 9,870 | ||||||||||||
|
Investment in swap options
|
7,804 | 7,804 | 7,422 | 7,422 | ||||||||||||
|
FDIC shared-loss indemnification asset
|
424,091 | 436,889 | 430,383 | 471,872 | ||||||||||||
|
Accrued interest receivable
|
28,634 | 28,634 | 28,716 | 28,716 | ||||||||||||
|
Derivative assets
|
7,203 | 7,203 | 11,023 | 11,023 | ||||||||||||
|
Servicing assets
|
9,963 | 9,963 | 9,695 | 9,695 | ||||||||||||
|
|
||||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits
|
2,527,947 | 2,501,472 | 2,585,922 | 2,588,887 | ||||||||||||
|
Securities sold under agreements to repurchase
|
3,680,511 | 3,456,605 | 3,701,669 | 3,456,781 | ||||||||||||
|
Advances from FHLB
|
300,825 | 281,687 | 303,868 | 281,753 | ||||||||||||
|
FDIC-guaranteed term notes
|
107,889 | 105,112 | 106,428 | 105,834 | ||||||||||||
|
Subordinated capital notes
|
36,083 | 36,083 | 36,083 | 36,083 | ||||||||||||
|
Short term borrowings
|
32,335 | 32,335 | 42,470 | 42,470 | ||||||||||||
|
Derivative liabilities
|
14,316 | 14,316 | 12,894 | 12,894 | ||||||||||||
|
Accrued expenses and other liabilities
|
47,933 | 47,933 | 43,798 | 43,798 | ||||||||||||
58
| | Cash and cash equivalents, money market investments, time deposits with other banks, securities sold but not yet delivered, accrued interest receivable and payable, securities and loans purchased but not yet received, federal funds purchased, accrued expenses and other liabilities have been valued at the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments. |
| | Investments in FHLB stock are valued at their redemption value. |
| | The fair value of investment securities is based on quoted market prices, when available, or market prices provided by recognized broker dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument. The estimated fair value of the structured credit investments and the non-agency collateralized mortgage obligations are determined by using a third-party cash flow valuation model to calculate the present value of projected future cash flows. The assumptions used, which are highly uncertain and require a high degree of judgment, include primarily market discount rates, current spreads, duration, leverage, default, home price depreciation, and loss rates. The assumptions used are drawn from a wide array of data sources, including the performance of the collateral underlying each deal. The external-based valuation, which is obtained at least on a quarterly basis, is analyzed and its assumptions are evaluated and incorporated in either an internal-based valuation model when deemed necessary or compared to counterparties prices and agreed by management. |
| | The FDIC shared-loss indemnification asset is measured separately from each of the covered asset categories as it is not contractually embedded in any of the covered asset categories. The $424.1 million fair value of the FDIC shared-loss indemnification asset represents the present value of the estimated cash payments (net of amount owed to the FDIC) expected to be received from the FDIC for future losses on covered assets based on the credit assumptions on estimated cash flows for each covered asset pool and the loss sharing percentages. The ultimate collectability of the FDIC shared-loss indemnification asset is dependent upon the performance of the underlying covered loans, the passage of time and claims paid by the FDIC which are impacted by the Banks adherence to certain guidelines established by the FDIC. |
| | The fair values of the derivative instruments are provided by valuation experts and counterparties. Certain derivatives with limited market activity are valued using externally developed models that consider unobservable market parameters. The Group offers its customers certificates of deposit with an option tied to the performance of the S&P Index, and uses equity indexed option agreements with major broker-dealer companies to manage its exposure to changes in this index. Their fair value is obtained through the use of an external based valuation that was thoroughly evaluated and adopted by management as its measurement tool for these options. The payoff of these options is linked to the average value of the S&P Index on a specific set of dates during the life of the option. The methodology uses an average rate option or a cash-settled option whose payoff is based on the difference between the expected average value of the S&P Index during the remaining life of the option and the strike price at inception. The assumptions, which are uncertain and require a degree of judgment, include primarily S&P Index volatility, forward interest rate projections, estimated index dividend payout, and leverage. |
| | Fair value of interest rate swaps and options on interest rate swaps is based on the net discounted value of the contractual projected cash flows of both the pay-fixed receive-variable legs of the contracts. The projected cash flows are based on the forward yield curve, and discounted using current estimated market rates. |
| | The fair value of the covered and non-covered loan portfolio (including loans held-for-sale) is estimated by segregating by type, such as mortgage, commercial, consumer, and leasing. Each loan segment is further segmented into fixed and adjustable interest rates and by performing and non-performing categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for prepayment estimates (voluntary and involuntary), if any, using estimated current market discount rates that reflect the credit and interest rate risk inherent in the loan. This fair value is not currently an indication of an exit price as that type of assumption could result in a different fair value estimate. |
| | The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is based on the discounted value of the contractual cash flows, using estimated current market discount rates for deposits of similar remaining maturities. |
59
| | For short-term borrowings, the carrying amount is considered a reasonable estimate of fair value. The subordinated capital note has a par value of $36.1 million, bears interest based on 3-month LIBOR plus 295 basis points (3.26% at March 31, 2011; 3.25% at December 31, 2010), payable quarterly. The fair value of long-term borrowings is based on the discounted value of the contractual cash flows, using current estimated market discount rates for borrowings with similar terms and remaining maturities and put dates. |
| | The fair value of commitments to extend credit and unused lines of credit is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties credit standings. |
| | The fair value of servicing assets is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions. |
60
| Wealth | Total Major | Consolidated | ||||||||||||||||||||||
| Banking | Management | Treasury | Segments | Eliminations | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Quarter Ended March 31, 2011
|
||||||||||||||||||||||||
|
Interest income
|
$ | 32,058 | $ | | $ | 45,852 | $ | 77,910 | $ | | $ | 77,910 | ||||||||||||
|
Interest expense
|
(9,378 | ) | | (31,367 | ) | (40,745 | ) | | (40,745 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
22,680 | | 14,485 | 37,165 | | 37,165 | ||||||||||||||||||
|
Provision for non-covered loan and lease losses
|
(3,800 | ) | | | (3,800 | ) | | (3,800 | ) | |||||||||||||||
|
Provision for covered loan and lease losses
|
(549 | ) | | | (549 | ) | | (549 | ) | |||||||||||||||
|
Non-interest income (loss)
|
6,745 | 4,752 | (3,970 | ) | 7,527 | | 7,527 | |||||||||||||||||
|
Non-interest expenses
|
(24,241 | ) | (4,017 | ) | (2,532 | ) | (30,790 | ) | | (30,790 | ) | |||||||||||||
|
Intersegment revenues
|
412 | | | 412 | (412 | ) | | |||||||||||||||||
|
Intersegment expenses
|
| (288 | ) | (124 | ) | (412 | ) | 412 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes
|
$ | 1,247 | $ | 447 | $ | 7,859 | $ | 9,553 | $ | | $ | 9,553 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets as of March 31, 2011
|
$ | 3,207,253 | $ | 12,390 | $ | 4,673,186 | $ | 7,892,829 | $ | (716,700 | ) | $ | 7,176,129 | |||||||||||
|
|
||||||||||||||||||||||||
| Wealth | Total Major | Consolidated | ||||||||||||||||||||||
| Banking | Management | Treasury | Segments | Eliminations | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Quarter Ended March 31, 2010
|
||||||||||||||||||||||||
|
Interest income
|
$ | 17,637 | $ | 4 | $ | 52,695 | $ | 70,336 | $ | | $ | 70,336 | ||||||||||||
|
Interest expense
|
(8,271 | ) | | (32,588 | ) | (40,859 | ) | | (40,859 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
9,366 | 4 | 20,107 | 29,477 | | 29,477 | ||||||||||||||||||
|
Provision for non-covered loan losses
|
(4,014 | ) | | | (4,014 | ) | | (4,014 | ) | |||||||||||||||
|
Non-interest income
|
2,483 | 4,803 | 752 | 8,038 | | 8,038 | ||||||||||||||||||
|
Non-interest expenses
|
(13,193 | ) | (3,200 | ) | (4,000 | ) | (20,393 | ) | | (20,393 | ) | |||||||||||||
|
Intersegment revenues
|
344 | 822 | | 1,166 | (1,166 | ) | | |||||||||||||||||
|
Intersegment expenses
|
| (1,136 | ) | (30 | ) | (1,166 | ) | 1,166 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | (5,014 | ) | $ | 1,293 | $ | 16,829 | $ | 13,108 | $ | | $ | 13,108 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets as of March 31, 2010
|
$ | 1,967,184 | $ | 11,080 | $ | 5,005,051 | $ | 6,983,315 | $ | (474,795 | ) | $ | 6,508,520 | |||||||||||
|
|
||||||||||||||||||||||||
61
| Item 2 | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| Quarter ended March 31, | ||||||||||||
| 2011 | 2010 | Variance % | ||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||
|
EARNINGS DATA:
|
||||||||||||
|
Interest income
|
$ | 77,910 | $ | 70,336 | 10.8 | % | ||||||
|
Interest expense
|
40,745 | 40,859 | -0.3 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net interest income
|
37,165 | 29,477 | 26.1 | % | ||||||||
|
Provision for non-covered loan and lease losses
|
3,800 | 4,014 | -5.3 | % | ||||||||
|
Provision for covered loan and lease losses, net
|
549 | | 100.0 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net interest income after provision for loan and lease losses
|
32,816 | 25,463 | 28.9 | % | ||||||||
|
Non-interest income
|
7,527 | 8,038 | -6.4 | % | ||||||||
|
Non-interest expenses
|
30,790 | 20,393 | 51.0 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Income before taxes
|
9,553 | 13,108 | -27.1 | % | ||||||||
|
Income tax expense
|
6,472 | 1,172 | 452.2 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net Income
|
3,081 | 11,936 | -74.2 | % | ||||||||
|
Less: Dividends on preferred stock
|
(1,201 | ) | (1,201 | ) | 0.0 | % | ||||||
|
|
||||||||||||
|
Income available to common shareholders
|
$ | 1,880 | $ | 10,735 | -82.5 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
PER SHARE DATA:
|
||||||||||||
|
Basic
|
$ | 0.04 | $ | 0.42 | -90.2 | % | ||||||
|
|
||||||||||||
|
Diluted
|
$ | 0.04 | $ | 0.41 | -90.2 | % | ||||||
|
|
||||||||||||
|
Average common shares outstanding and equivalents
|
46,179 | 25,932 | 78.1 | % | ||||||||
|
|
||||||||||||
|
Book value per common share
|
$ | 14.22 | $ | 11.97 | 18.8 | % | ||||||
|
|
||||||||||||
|
Tangible book value per common share
|
$ | 14.11 | $ | 11.91 | 18.5 | % | ||||||
|
|
||||||||||||
|
Market price at end of period
|
$ | 12.55 | $ | 13.50 | -7.0 | % | ||||||
|
|
||||||||||||
|
Cash dividends declared per common share
|
$ | 0.05 | $ | 0.04 | 25.2 | % | ||||||
|
|
||||||||||||
|
Cash dividends declared on common shares
|
$ | 2,269 | $ | 1,322 | 71.7 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
PERFORMANCE RATIOS:
|
||||||||||||
|
Return on average assets (ROA)
|
0.17 | % | 0.73 | % | -76.8 | % | ||||||
|
|
||||||||||||
|
Return on average common equity (ROE)
|
1.15 | % | 13.39 | % | -91.4 | % | ||||||
|
|
||||||||||||
|
Equity-to-assets ratio
|
9.94 | % | 7.13 | % | 39.3 | % | ||||||
|
|
||||||||||||
|
Efficiency ratio
|
64.63 | % | 55.30 | % | 16.9 | % | ||||||
|
|
||||||||||||
|
Expense ratio
|
1.26 | % | 0.88 | % | 42.6 | % | ||||||
|
|
||||||||||||
|
Interest rate spread
|
2.31 | % | 1.96 | % | 17.9 | % | ||||||
|
|
||||||||||||
|
Interest rate margin
|
2.30 | % | 2.00 | % | 15.0 | % | ||||||
|
|
||||||||||||
62
| March 31, | December 31, | |||||||||||
| 2011 | 2010 | Variance % | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
PERIOD END BALANCES AND CAPITAL RATIOS:
|
||||||||||||
|
|
||||||||||||
|
Investments and loans
|
||||||||||||
|
Investments securities
|
$ | 4,487,514 | $ | 4,413,957 | 1.7 | % | ||||||
|
Non-covered loans
|
1,142,540 | 1,151,838 | -0.8 | % | ||||||||
|
Covered loans
|
589,912 | 620,732 | -5.0 | % | ||||||||
|
|
||||||||||||
|
|
$ | 6,219,966 | $ | 6,186,527 | 0.5 | % | ||||||
|
|
||||||||||||
|
Deposits and borrowings
|
||||||||||||
|
Deposits
|
$ | 2,501,472 | $ | 2,588,887 | -3.4 | % | ||||||
|
Securities sold under agreements to repurchase
|
3,456,605 | 3,456,781 | 0.0 | % | ||||||||
|
Other borrowings
|
455,217 | 466,140 | -2.3 | % | ||||||||
|
|
||||||||||||
|
|
$ | 6,413,294 | $ | 6,511,808 | -1.5 | % | ||||||
|
|
||||||||||||
|
Stockholders equity
|
||||||||||||
|
Preferred stock
|
68,000 | 68,000 | 0.0 | % | ||||||||
|
Common stock
|
47,808 | 47,808 | 0.0 | % | ||||||||
|
Treasury stock, at cost
|
(28,746 | ) | (16,732 | ) | 71.8 | % | ||||||
|
Additional paid-in capital
|
498,303 | 498,435 | 0.0 | % | ||||||||
|
Legal surplus
|
46,717 | 46,331 | 0.8 | % | ||||||||
|
Retained earnings
|
50,727 | 51,502 | -1.5 | % | ||||||||
|
Accumulated other comprehensive income
|
30,319 | 36,987 | -18.0 | % | ||||||||
|
|
||||||||||||
|
|
$ | 713,128 | $ | 732,331 | -2.6 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Capital ratios
|
||||||||||||
|
Leverage capital
|
9.52 | % | 9.56 | % | -0.4 | % | ||||||
|
|
||||||||||||
|
Tier 1 risk-based capital
|
30.63 | % | 30.98 | % | -1.1 | % | ||||||
|
|
||||||||||||
|
Total risk-based capital
|
31.91 | % | 32.26 | % | -1.1 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Financial assets managed
|
||||||||||||
|
Trust assets managed
|
$ | 2,245,158 | $ | 2,175,270 | 3.2 | % | ||||||
|
|
||||||||||||
|
Broker-dealer assets gathered
|
$ | 1,792,264 | $ | 1,695,634 | 5.7 | % | ||||||
|
|
||||||||||||
63
| | Pre-tax operating income of $13.1 million increased 4.7% from the quarter ended March 31, 2010 and more than doubled from the quarter ended December 31, 2010. |
| Quarter Ended | ||||||||||||
| March 31, | March 31, | December 31, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
|
PRE-TAX OPERATING INCOME
|
||||||||||||
|
Net interest income
|
$ | 37,165 | $ | 29,477 | $ | 30,602 | ||||||
|
Less provision for non-covered loan and lease losses
|
(3,800 | ) | (4,014 | ) | (3,700 | ) | ||||||
|
Core non-interest income:
|
||||||||||||
|
Wealth management revenues
|
4,682 | 3,978 | 4,717 | |||||||||
|
Banking service revenues
|
3,835 | 1,622 | 3,805 | |||||||||
|
Mortgage banking activities
|
1,959 | 1,797 | 1,999 | |||||||||
|
|
||||||||||||
|
Total core non-interest income
|
10,476 | 7,397 | 10,521 | |||||||||
|
Less non interest expenses
|
(30,790 | ) | (20,393 | ) | (31,649 | ) | ||||||
|
|
||||||||||||
|
Total Pre-tax operating income
|
$ | 13,051 | $ | 12,467 | $ | 5,774 | ||||||
|
|
||||||||||||
| | Income available to common shareholders was $1.9 million, or $0.04 per share. This compares to $10.7 million, or $0.41 per share, in the year ago quarter, and $3.9 million, or $0.08 per share, in the preceding quarter. These reductions were primarily due to the re-measurement of a $5.4 million portion of the deferred tax asset, due to a reduction in the applicable tax rate, and a $4.0 million loss on the strategic sale of forward-settlement interest rate swaps. |
| | Wealth Management revenues increased 17.7% year over year, reflecting growth in brokerage and trust, and a successful 2011 individual retirement accounts campaign. Assets under management grew 35.0% year over year, to $4.0 billion. |
64
| | Banking service revenues increased 136.4% year over year, reflecting the Groups expanded and more strategically located branch network. Retail deposits grew 36.7% year over year, to $2.0 billion, while cost of deposits declined to 1.91% from 2.71% in the quarter ended March 31, 2010. | ||
| | Total loans increased 53.1% year over year to $1.7 billion, reflecting the addition of the former Eurobank loan and leasing portfolios, and increases in commercial loans and consumer loans of 13.5% and 69.0%, respectively. | ||
| | Book value per share was $14.22 at March 31, 2011 compared to $11.97 at March 31, 2010 and $14.33 at December 31, 2010; total stockholders equity was $713.1 million (which reflects approximately $12.5 million in stock repurchases during the first quarter of 2011), compared to $464.2 million and $732.3 million, respectively; and tangible common equity to total assets was 8.92% compared to 6.06% and 9.02%, respectively. |
| | Net interest margin of 2.30% for the quarter ended March 31, 2011 increased 41 basis points from the same period in 2010. Higher yield as a result of former Eurobank loans and lower cost of funds were able to offset the decline in yield from investments. | ||
| | Non-interest expenses of $30.8 million for the quarter ended March 31, 2011 were $10.4 million higher than in the same period in 2010. This increase is mostly related to higher expenses as a result of the FDIC-assisted acquisition. | ||
| | Net credit losses (excluding loans covered under shared-loss agreements with the FDIC) of $2.5 million increased $1.2 million during the quarter ended March 31, 2011 from the same period in 2010. Non-performing loans (NPLs) decreased 1.4% from December 31, 2010. The Groups NPLs generally reflect that the economic decline in Puerto Rico is leveling off. The Group does not expect NPLs to result in significantly higher losses as most loans are well-collateralized residential mortgages with adequate loan-to-value ratios. | ||
| | Non-covered loans totaled $1.1 billion, reflecting increases in leases and consumer loans, which offset reduced residential mortgage loans and commercial loans due to maturities. Total loan production and purchases declined $23.5 million compared to the quarter ended December 31, 2010, as the Groups enhanced commercial banking team made the strategic decision to focus on developing a larger and higher quality pipeline of new business, with the goal of increasing commercial loan production during the balance of 2011. | ||
| | Core retail deposits increased 0.4% to $2.0 billion, while the Group strategically reduced institutional and brokered deposits by $95.4 million. Total borrowings declined 0.3% due to a reduction of short-term borrowings. | ||
| | Investment securities of $4.5 billion increased 1.7% or $73.6 million. This reflects a reduction of 3.0% or $112.1 million in the available-for-sale portfolio, due to the maturity of FNMA and FHLMC certificates, and an increase of 26.9%, or $185.6 million in the held-to-maturity portfolio. | ||
| | Approximately 98% of the Groups investment portfolio consists of agency mortgage-backed securities guaranteed or issued by FNMA, FHLMC or GNMA. |
| | Common shares outstanding totaled 45.4 million at March 31, 2011 compared to 33.1 million a year ago. The increase reflects a capital raises in the March and June 2010 quarters related to the FDIC-assisted acquisition of Eurobank, less repurchases during the March 2011 quarter. |
| | During the March 2011 quarter, Oriental returned approximately $12.5 million of its current $30 million share repurchase program, buying back 1.029 million shares, at an average cost of $12.18 per share. Subsequently, the Group returned approximately $1.3 million, buying back 103 thousand shares, for a total of $13.8 million at the date of this report, buying back 1.132 million shares, at an average cost of $12.21 per share. |
65
| | The Group continues to maintain regulatory capital ratios well above the requirements for a well-capitalized institution. At March 31, 2011, the Leverage Capital Ratio was 9.52%, Tier-1 Risk-Based Capital Ratio was 30.29%, and Total Risk-Based Capital Ratio was 31.57%. In addition, Tangible Common Equity to risk-weighted assets was 28.26%. |
| | Loss of $4.0 million on derivative activities for the quarter ended March 31, 2011. These losses were mainly due to realized losses of $4.3 million due to the terminations of forward-settlement swaps with a notional amount of $1.25 billion. These terminations allowed the Group to enter into new forward-settlement swap contracts with a notional amount of $950 million. The new swaps will reduce the cost of $600 million of wholesale borrowings to 1.66% from 4.23%, starting December 28, 2011, and will also lower the cost of $350 million of wholesale borrowings to 1.77% from 4.26%, starting May 9, 2012. The Group is applying cash flow hedge accounting on the new swaps; any future fluctuations in value will be recorded through other comprehensive income to the extent there is no significant ineffectiveness in the cash flow hedges. |
| | Accretion of $1.2 million of the FDIC loss-share indemnification asset related to the former Eurobank loan portfolio. The estimated fair value of this asset was determined by discounting the projected cash flows related to the shared-loss agreements based on expected reimbursements, primarily for credit losses on covered assets. The time value of money incorporated into the present value computation is accreted over the shorter of the shared-loss agreements terms or the holding period of the covered assets. |
66
| Interest | Average rate | Average balance | ||||||||||||||||||||||
| March | March | March | March | March | March | |||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
A TAX EQUIVALENT SPREAD
|
||||||||||||||||||||||||
|
Interest-earning assets
|
$ | 77,910 | $ | 70,336 | 4.82 | % | 4.77 | % | $ | 6,468,854 | $ | 5,900,944 | ||||||||||||
|
Tax equivalent adjustment
|
15,005 | 23,193 | 0.93 | % | 1.57 | % | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-earning assets tax equivalent
|
92,915 | 93,529 | 5.75 | % | 6.34 | % | 6,468,854 | 5,900,944 | ||||||||||||||||
|
Interest-bearing liabilities
|
40,745 | 40,859 | 2.51 | % | 2.81 | % | 6,486,440 | 5,818,999 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tax equivalent net interest income / spread
|
52,170 | 52,670 | 3.24 | % | 3.53 | % | (17,586 | ) | 81,945 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Tax equivalent interest rate margin
|
3.23 | % | 3.57 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
B NORMAL SPREAD
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Investments:
|
||||||||||||||||||||||||
|
Investment securities
|
45,606 | 52,657 | 4.09 | % | 4.53 | % | 4,461,874 | 4,653,348 | ||||||||||||||||
|
Trading securities
|
(13 | ) | 2 | -5.50 | % | 3.01 | % | 945 | 266 | |||||||||||||||
|
Money market investments
|
250 | 40 | 0.58 | % | 0.16 | % | 172,550 | 97,205 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
45,843 | 52,699 | 3.96 | % | 4.44 | % | 4,635,369 | 4,750,819 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans not
covered under shared-loss agreements with the FDIC:
|
||||||||||||||||||||||||
|
Mortgage
|
13,264 | 14,430 | 5.95 | % | 6.19 | % | 891,889 | 932,659 | ||||||||||||||||
|
Commercial
|
3,503 | 2,727 | 6.03 | % | 5.61 | % | 232,223 | 194,403 | ||||||||||||||||
|
Leasing
|
278 | | 10.39 | % | 0.00 | % | 10,704 | | ||||||||||||||||
|
Consumer
|
796 | 480 | 8.50 | % | 8.33 | % | 37,480 | 23,063 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
17,841 | 17,637 | 6.09 | % | 6.13 | % | 1,172,296 | 1,150,125 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans covered under shared-loss agreements with the FDIC:
|
||||||||||||||||||||||||
|
Loans secured by residential properties
|
3,496 | | 7.62 | % | | 183,410 | | |||||||||||||||||
|
Commercial and construction
|
7,760 | | 8.06 | % | | 385,109 | | |||||||||||||||||
|
Leasing
|
2,483 | | 13.40 | % | | 74,145 | | |||||||||||||||||
|
Consumer
|
487 | | 10.52 | % | | 18,524 | | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
14,226 | | 8.61 | % | | 661,188 | | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
32,067 | 17,637 | 7.00 | % | 6.13 | % | 1,833,485 | 1,150,125 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
77,910 | 70,336 | 4.82 | % | 4.77 | % | 6,468,854 | 5,900,944 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing deposit
|
| | 0.00 | % | 0.00 | % | 169,175 | 71,658 | ||||||||||||||||
|
Now accounts
|
3,570 | 3,495 | 1.84 | % | 2.24 | % | 777,569 | 625,155 | ||||||||||||||||
|
Savings and money market
|
1,027 | 409 | 1.66 | % | 1.69 | % | 247,709 | 96,688 | ||||||||||||||||
|
Individual retirement accounts
|
2,633 | 2,529 | 2.92 | % | 3.19 | % | 360,351 | 317,006 | ||||||||||||||||
|
Retail certificates of deposit
|
3,960 | 2,935 | 3.32 | % | 3.53 | % | 477,565 | 332,335 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total retail deposits
|
11,190 | 9,368 | 2.20 | % | 2.60 | % | 2,032,369 | 1,442,842 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Institutional deposits
|
(203 | ) | 542 | -0.32 | % | 1.47 | % | 255,737 | 147,219 | |||||||||||||||
|
Brokered deposits
|
1,227 | 1,333 | 1.80 | % | 3.10 | % | 272,396 | 172,049 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total wholesale deposits
|
1,024 | 1,875 | 0.78 | % | 2.35 | % | 528,133 | 319,268 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
12,214 | 11,243 | 1.91 | % | 2.55 | % | 2,560,501 | 1,762,110 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Borrowings:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Securities sold under agreements to repurchase
|
24,159 | 25,285 | 2.79 | % | 2.82 | % | 3,462,255 | 3,589,057 | ||||||||||||||||
|
Advances from FHLB and other borrowings
|
3,049 | 3,012 | 3.79 | % | 3.70 | % | 321,759 | 325,908 | ||||||||||||||||
|
FDIC-guaranteed term notes
|
1,021 | 1,021 | 3.86 | % | 3.86 | % | 105,841 | 105,841 | ||||||||||||||||
|
Subordinated capital notes
|
302 | 298 | 3.35 | % | 3.30 | % | 36,083 | 36,083 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
28,531 | 29,616 | 2.91 | % | 2.92 | % | 3,925,938 | 4,056,889 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
40,745 | 40,859 | 2.51 | % | 2.81 | % | 6,486,440 | 5,818,999 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income / spread
|
$ | 37,165 | $ | 29,477 | 2.31 | % | 1.96 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate margin
|
2.30 | % | 2.00 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Excess of average interest-earning assets over average
interest-bearing liabilities
|
$ | (17,586 | ) | $ | 81,945 | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average interest-earning assets to average interest-bearing
liabilities ratio
|
99.73 | % | 101.41 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| Volume | Rate | Total | ||||||||||
|
C CHANGES IN NET INTEREST INCOME DUE TO:
|
||||||||||||
|
Interest Income:
|
||||||||||||
|
Investments
|
$ | (1,281 | ) | $ | (5,575 | ) | $ | (6,856 | ) | |||
|
Loans
|
14,565 | (136 | ) | 14,429 | ||||||||
|
|
||||||||||||
|
|
13,284 | (5,711 | ) | 7,573 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Interest Expense:
|
||||||||||||
|
Deposits
|
5,094 | (4,123 | ) | 971 | ||||||||
|
Repurchase agreements
|
(893 | ) | (233 | ) | (1,126 | ) | ||||||
|
Other borrowings
|
(38 | ) | 79 | 41 | ||||||||
|
|
||||||||||||
|
|
4,163 | (4,277 | ) | (114 | ) | |||||||
|
|
||||||||||||
|
Net Interest Income
|
$ | 9,121 | $ | (1,434 | ) | $ | 7,687 | |||||
|
|
||||||||||||
67
68
| Quarter ended March 31, | ||||||||||||
| 2011 | 2010 | Variance % | ||||||||||
|
Wealth management revenues
|
$ | 4,682 | $ | 3,978 | 17.7 | % | ||||||
|
Banking service revenues
|
3,835 | 1,622 | 136.4 | % | ||||||||
|
Mortgage banking activities
|
1,959 | 1,797 | 9.0 | % | ||||||||
|
|
||||||||||||
|
Total banking and wealth management revenues
|
10,476 | 7,397 | 41.6 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total other-than-temporarily impaired securities
|
| (39,590 | ) | -100.0 | % | |||||||
|
Portion of loss on securities recognized in other
comprehensive income
|
| 38,958 | -100.0 | % | ||||||||
|
|
||||||||||||
|
Other-than-temporary impairments on securities
|
| (632 | ) | -100.0 | % | |||||||
|
Accretion of FDIC loss-share indemnification asset
|
1,211 | | 100.0 | % | ||||||||
|
Net gain (loss) on:
|
||||||||||||
|
Sale of securities
|
(2 | ) | 12,020 | -100.0 | % | |||||||
|
Derivatives
|
(3,968 | ) | (10,636 | ) | -62.7 | % | ||||||
|
Trading securities
|
(31 | ) | (3 | ) | 933.3 | % | ||||||
|
Foreclosed real estate
|
(132 | ) | (117 | ) | 12.8 | % | ||||||
|
Other
|
(27 | ) | 9 | -400.0 | % | |||||||
|
|
||||||||||||
|
|
(2,949 | ) | 641 | -560.1 | % | |||||||
|
|
||||||||||||
|
Total non-interest income
|
$ | 7,527 | $ | 8,038 | -6.4 | % | ||||||
|
|
||||||||||||
69
| Quarter ended March 31, | ||||||||||||
| 2011 | 2010 | Variance % | ||||||||||
|
Compensation and employee benefits
|
$ | 11,688 | $ | 8,250 | 41.7 | % | ||||||
|
Professional and service fees
|
5,451 | 2,153 | 153.2 | % | ||||||||
|
Occupancy and equipment
|
4,405 | 3,594 | 22.6 | % | ||||||||
|
Insurance
|
1,985 | 1,833 | 8.3 | % | ||||||||
|
Electronic banking charges
|
1,454 | 678 | 114.5 | % | ||||||||
|
Taxes, other than payroll and income taxes
|
1,380 | 857 | 61.0 | % | ||||||||
|
Advertising and business promotion
|
1,165 | 699 | 66.7 | % | ||||||||
|
Loan servicing and clearing expenses
|
1,021 | 724 | 41.0 | % | ||||||||
|
Communication
|
397 | 342 | 16.1 | % | ||||||||
|
Director and investor relations
|
287 | 315 | -8.9 | % | ||||||||
|
Other operating expenses
|
1,557 | 948 | 64.2 | % | ||||||||
|
|
||||||||||||
|
Total non-interest expenses
|
$ | 30,790 | $ | 20,393 | 51.0 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Relevant ratios and data:
|
||||||||||||
|
|
||||||||||||
|
Efficiency ratio
|
64.63 | % | 55.30 | % | ||||||||
|
|
||||||||||||
|
Expense ratio
|
1.26 | % | 0.83 | % | ||||||||
|
|
||||||||||||
|
Compensation and benefits to non-
interest expense
|
37.96 | % | 40.46 | % | ||||||||
|
|
||||||||||||
|
Compensation to total assets owned
|
0.65 | % | 0.51 | % | ||||||||
|
|
||||||||||||
|
Average number of employees
|
723 | 522 | ||||||||||
|
|
||||||||||||
|
Average compensation per employee
|
$ | 64.6 | $ | 63.2 | ||||||||
|
|
||||||||||||
|
Assets owned per average employee
|
$ | 9,921 | $ | 12,468 | ||||||||
|
|
||||||||||||
70
| Quarter ended March 31, | Variance | |||||||||||
| 2011 | 2010 | % | ||||||||||
|
Non-covered loans
|
||||||||||||
|
Balance at beginning of period
|
$ | 31,430 | $ | 23,272 | 35.1 | % | ||||||
|
Provision for non-covered loan and lease losses
|
3,800 | 4,014 | -5.3 | % | ||||||||
|
Charge-offs
|
(2,638 | ) | (1,392 | ) | 89.5 | % | ||||||
|
Recoveries
|
135 | 83 | 62.7 | % | ||||||||
|
|
||||||||||||
|
Balance at end of period
|
$ | 32,727 | $ | 25,977 | 26.0 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Covered loans
|
||||||||||||
|
Balance at beginning of period
|
$ | 49,286 | $ | | 100.0 | % | ||||||
|
Provision for covered loan and lease losses
|
549 | | 100.0 | % | ||||||||
|
FDIC shared-loss portion on provision for covered loan
and lease losses
|
3,645 | | 100.0 | % | ||||||||
|
|
||||||||||||
|
Balance at end of period
|
$ | 53,480 | $ | | 100.0 | % | ||||||
|
|
||||||||||||
71
| March 31, | December 31, | ||||||||||||
| 2011 | 2010 | Variance (%) | |||||||||||
| (Dollars in thousands) | |||||||||||||
|
Mortgage
|
$ | 17,865 | $ | 16,179 | 10.4 | % | |||||||
|
Commercial
|
12,007 | 11,153 | 7.7 | % | |||||||||
|
Consumer
|
1,885 | 2,286 | -17.5 | % | |||||||||
|
Leasing
|
958 | 860 | 11.4 | % | |||||||||
|
Unallocated allowance
|
12 | 952 | -98.7 | % | |||||||||
|
|
$ | 32,727 | $ | 31,430 | 4.1 | % | |||||||
|
Allowance composition:
|
|||||||||||||
|
Mortgage
|
54.59 | % | 51.48 | % | 6.04 | % | |||||||
|
Commercial
|
36.69 | % | 35.49 | % | 3.38 | % | |||||||
|
Consumer
|
5.76 | % | 7.27 | % | -20.77 | % | |||||||
|
Leasing
|
2.93 | % | 2.74 | % | 6.93 | % | |||||||
|
Unallocated allowance
|
0.03 | % | 3.03 | % | -99.01 | % | |||||||
|
|
100.00 | % | 100.00 | % | |||||||||
|
Allowance coverage ratio at end of period applicable to:
|
|||||||||||||
|
Mortgage
|
2.07 | % | 1.85 | % | 11.89 | % | |||||||
|
Commercial
|
5.19 | % | 4.76 | % | 9.03 | % | |||||||
|
Consumer
|
4.86 | % | 6.24 | % | -22.12 | % | |||||||
|
Leasing
|
6.96 | % | 8.38 | % | -16.95 | % | |||||||
|
Unallocated allowance to total loans
|
0.00 | % | 0.08 | % | -100.00 | % | |||||||
|
Total allowance to total loans
|
2.86 | % | 2.72 | % | 5.15 | % | |||||||
|
Allowance
coverage ratio to non-performing loans:
|
|||||||||||||
|
Mortgage
|
19.33 | % | 16.51 | % | 17.12 | % | |||||||
|
Commercial
|
43.56 | % | 47.22 | % | -7.74 | % | |||||||
|
Consumer
|
242.60 | % | 300.00 | % | -19.13 | % | |||||||
|
Leasing
|
242.53 | % | 2457.14 | % | -90.13 | % | |||||||
|
Total
|
27.02 | % | 25.59 | % | 5.59 | % | |||||||
72
| Quarter Ended March 31, | Variance | |||||||||||
| 2011 | 2010 | % | ||||||||||
| (In thousands) | ||||||||||||
|
Mortgage
|
||||||||||||
|
Charge-offs
|
$ | (1,820 | ) | $ | (1,096 | ) | 66.1 | % | ||||
|
Recoveries
|
45 | | 100.0 | % | ||||||||
|
|
||||||||||||
|
|
(1,775 | ) | (1,096 | ) | 62.0 | % | ||||||
|
Commercial
|
||||||||||||
|
Charge-offs
|
(309 | ) | (110 | ) | 180.9 | % | ||||||
|
Recoveries
|
37 | 11 | 236.4 | % | ||||||||
|
|
||||||||||||
|
|
(272 | ) | (99 | ) | 174.7 | % | ||||||
|
Consumer
|
||||||||||||
|
Charge-offs
|
(448 | ) | (186 | ) | 140.9 | % | ||||||
|
Recoveries
|
53 | 72 | -26.4 | % | ||||||||
|
|
||||||||||||
|
|
(395 | ) | (114 | ) | 246.5 | % | ||||||
|
Leasing
|
||||||||||||
|
Charge-offs
|
(61 | ) | | -100.0 | % | |||||||
|
Recoveries
|
| | 0.0 | % | ||||||||
|
|
||||||||||||
|
|
(61 | ) | | -100.0 | % | |||||||
|
|
||||||||||||
|
Net credit losses
|
||||||||||||
|
Total charge-offs
|
(2,638 | ) | (1,392 | ) | 89.5 | % | ||||||
|
Total recoveries
|
135 | 83 | 62.7 | % | ||||||||
|
|
||||||||||||
|
|
$ | (2,503 | ) | $ | (1,309 | ) | 91.2 | % | ||||
|
|
||||||||||||
|
Net credit losses (recoveries) to average loans outstanding:
|
||||||||||||
|
Mortgage
|
0.80 | % | 0.47 | % | 70.2 | % | ||||||
|
|
||||||||||||
|
Commercial
|
0.47 | % | 0.20 | % | 135.0 | % | ||||||
|
|
||||||||||||
|
Consumer
|
4.22 | % | 1.98 | % | 113.1 | % | ||||||
|
|
||||||||||||
|
Leasing
|
2.26 | % | 0.00 | % | 100.0 | % | ||||||
|
|
||||||||||||
|
Total
|
0.85 | % | 0.46 | % | 84.8 | % | ||||||
|
|
||||||||||||
|
Recoveries to charge-offs
|
5.11 | % | 5.10 | % | 0.2 | % | ||||||
|
|
||||||||||||
|
Average loans not covered under shared-loss agreements with the FDIC:
|
||||||||||||
|
Mortgage
|
$ | 891,889 | $ | 932,659 | -4.4 | % | ||||||
|
Commercial
|
232,223 | 194,403 | 19.5 | % | ||||||||
|
Consumer
|
37,480 | 23,063 | 62.5 | % | ||||||||
|
Leasing
|
10,704 | | 100.0 | % | ||||||||
|
|
||||||||||||
|
Total
|
$ | 1,172,296 | $ | 1,150,125 | 1.9 | % | ||||||
|
|
||||||||||||
73
74
75
| Higher-Risk Residential Mortgage Loans* | ||||||||||||||||||||||||||||||||||||
| Junior Lien Mortages | Interest Only Loans | High Loan-to-Value Ratio Mortgages | ||||||||||||||||||||||||||||||||||
| LTV 90% to 100% | ||||||||||||||||||||||||||||||||||||
| Carrying Value | Allowance | Coverage | Carrying Value | Allowance | Coverage | Carrying Value | Allowance | Coverage | ||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||||
|
Delinquency:
|
||||||||||||||||||||||||||||||||||||
|
Up to 90 days
|
$ | 20,815 | $ | 517 | 2.48 | % | $ | 34,152 | $ | 1,127 | 3.30 | % | $ | 95,975 | $ | 1,526 | 1.59 | % | ||||||||||||||||||
|
91 - 120 days
|
95 | 4 | 4.21 | % | | | 0.00 | % | 380 | 9 | 2.37 | % | ||||||||||||||||||||||||
|
121 - 180 days
|
217 | 20 | 9.22 | % | 114 | 13 | 11.40 | % | 2,277 | 99 | 4.35 | % | ||||||||||||||||||||||||
|
181 - 365 days
|
1,020 | 63 | 6.18 | % | 164 | 19 | 11.59 | % | 4,188 | 229 | 5.47 | % | ||||||||||||||||||||||||
|
Over 365 days
|
1,755 | 476 | 27.12 | % | 3,999 | 1,452 | 36.31 | % | 9,819 | 1,479 | 15.06 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 23,902 | $ | 1,080 | 4.52 | % | $ | 38,429 | $ | 2,611 | 6.79 | % | $ | 112,639 | $ | 3,342 | 2.97 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Percentage of total
loans not covered by
|
||||||||||||||||||||||||||||||||||||
|
FDIC shared-loss
agreements
|
2.01 | % | 3.24 | % | 9.49 | % | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Refinanced or
Modified Loans:
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
$ | 1,680 | $ | 93 | 5.54 | % | $ | | $ | | | $ | 11,363 | $ | 597 | 5.25 | % | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Percentage of
Higher-Risk Loan
Category
|
7.03 | % | 0.00 | % | 10.09 | % | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Current Loan-to-Value:
|
||||||||||||||||||||||||||||||||||||
|
Under 70%
|
$ | 18,150 | $ | 743 | 4.09 | % | $ | 6,134 | $ | 384 | 6.26 | % | $ | | $ | | | |||||||||||||||||||
|
70% - 79%
|
2,959 | 191 | 6.45 | % | 8,092 | 715 | 8.84 | % | | | | |||||||||||||||||||||||||
|
80% - 89%
|
1,942 | 69 | 3.55 | % | 9,483 | 555 | 5.85 | % | | | | |||||||||||||||||||||||||
|
90% - 100%
|
851 | 77 | 9.05 | % | 14,720 | 957 | 6.50 | % | 112,639 | 3,342 | 2.97 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
$ | 23,902 | $ | 1,080 | 4.52 | % | $ | 38,429 | $ | 2,611 | 6.79 | % | $ | 112,639 | $ | 3,342 | 2.97 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| * | Loans may be included in more than one higher-risk loan category |
76
| March 31, | December 31, | Variance | ||||||||||
| 2011 | 2010 | (% ) | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
`
Non-performing assets:
|
||||||||||||
|
Non-accruing loans
|
||||||||||||
|
Troubled Debt Restructuring (TDR) loans
|
$ | 14,277 | $ | 2,327 | 513.5 | % | ||||||
|
Other loans
|
67,098 | 71,236 | -5.8 | % | ||||||||
|
Accruing loans
|
||||||||||||
|
Troubled Debt Restructuring (TDR) loans
|
4,773 | 3,371 | 41.6 | % | ||||||||
|
Other loans
|
34,989 | 45,490 | -23.1 | % | ||||||||
|
|
||||||||||||
|
Total non-performing loans
|
$ | 121,137 | $ | 122,424 | -1.1 | % | ||||||
|
Foreclosed real estate not covered under
the shared-loss agreement with the FDIC
|
12,793 | 11,969 | 6.9 | % | ||||||||
|
Mortgage loans held for sale in non-accrual
|
295 | | 100.0 | % | ||||||||
|
|
||||||||||||
|
|
$ | 134,225 | $ | 134,393 | -0.1 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Non-performing assets to total assets, excluding covered assets
|
2.06 | % | 2.01 | % | 2.5 | % | ||||||
|
|
||||||||||||
|
Non-performing assets to total capital
|
18.82 | % | 18.35 | % | 2.6 | % | ||||||
|
|
||||||||||||
| Quarter Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Interest that would have been recorded in the period if the loans
had not been classified as non-accruing loans
|
$ | 1,034 | $ | 829 | ||||
|
|
||||||||
77
| March 31, | December 31, | |||||||||||
| 2011 | 2010 | Variance (%) | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Non-performing loans:
|
||||||||||||
|
Mortgage
|
$ | 92,403 | $ | 98,008 | -5.7 | % | ||||||
|
Commercial
|
27,562 | 23,619 | 16.7 | % | ||||||||
|
Consumer
|
777 | 762 | 2.0 | % | ||||||||
|
Leasing
|
395 | 35 | 1028.6 | % | ||||||||
|
|
||||||||||||
|
Total
|
$ | 121,137 | $ | 122,424 | -1.1 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Non-performing loans composition percentages:
|
||||||||||||
|
Mortgage
|
76.3 | % | 80.1 | % | ||||||||
|
Commercial
|
22.8 | % | 19.3 | % | ||||||||
|
Leasing
|
0.3 | % | 0.0 | % | ||||||||
|
Consumer
|
0.6 | % | 0.6 | % | ||||||||
|
|
||||||||||||
|
Total
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
|
Non-performing loans to:
|
||||||||||||
|
Total loans, excluding covered loans
|
10.62 | % | 10.65 | % | -0.3 | % | ||||||
|
|
||||||||||||
|
Total assets, excluding covered assets
|
1.86 | % | 1.85 | % | 0.6 | % | ||||||
|
|
||||||||||||
|
Total capital
|
16.99 | % | 16.72 | % | 1.6 | % | ||||||
|
|
||||||||||||
| | Mortgage loans well collateralized and in process of collection are placed on a non-accrual basis when they become 365 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan. At March 31, 2011, the Groups non-performing mortgage loans totaled $92.4 million (76.3% of the Groups non-performing loans), a 5.7% decrease from the $98.0 million (80.1% of the Groups non-performing loans) at December 31, 2010. Non-performing loans in this category are primarily residential mortgage loans. | ||
| | Commercial loans are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At March 31, 2011, the Groups non-performing commercial loans amounted to $27.6 million (22.8% of the Groups non-performing loans), an 16.7% increase when compared to non-performing commercial loans of $23.6 million at December 31, 2010 (19.3% of the Groups non-performing loans). Most of this portfolio is collateralized by commercial real estate properties. | ||
| | Consumer loans are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At March 31, 2011, the Groups non-performing consumer loans amounted to $777 thousand (0.6% of the Groups total non-performing loans), a 2.0% increase from the $762 thousand at December 31, 2010 (0.6% of total non-performing loans). |
78
| | Leases - are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days. At March 31, 2011, the Groups non-performing leases amounted to $395 thousand (0.3% of the Groups total non-performing loans), an increase from the $35 thousand at December 31, 2010 (0.03% of total non-performing loans). | ||
| | Foreclosed real estate is initially recorded at the lower of the related loan balance or fair value less cost to sell as of the date of foreclosure. Any excess of the loan balance over the fair value of the property is charged against the allowance for loan and lease losses. Subsequently, any excess of the carrying value over the estimated fair value less disposition cost is charged to operations. Net losses on the sale of foreclosed real estate for the quarter ended March 31, 2011 amounted to $132 thousand compared to $117 thousand in the quarter ended March 31, 2010. |
79
| March 31, | December 31, | Variance | ||||||||||
| 2011 | 2010 | % | ||||||||||
|
Investments:
|
||||||||||||
|
FNMA and FHLMC certificates
|
$ | 4,062,786 | $ | 3,972,107 | 2.3 | % | ||||||
|
Obligations of US Government sponsored agencies
|
| 3,000 | -100.0 | % | ||||||||
|
CMOs issued by US Government sponsored agencies
|
160,508 | 177,804 | -9.7 | % | ||||||||
|
GNMA certificates
|
117,710 | 127,714 | -7.8 | % | ||||||||
|
Structured credit investments
|
45,162 | 41,693 | 8.3 | % | ||||||||
|
Obligations of Puerto Rico Government and political subdivisions
|
77,258 | 67,663 | 14.2 | % | ||||||||
|
FHLB stock
|
22,496 | 22,496 | 0.0 | % | ||||||||
|
Other investments
|
1,594 | 1,480 | 7.7 | % | ||||||||
|
|
||||||||||||
|
|
4,487,514 | 4,413,957 | 1.7 | % | ||||||||
|
|
||||||||||||
|
Loans:
|
||||||||||||
|
Loans receivable
|
1,141,051 | 1,149,289 | -0.7 | % | ||||||||
|
Allowance for loan and lease losses
|
(32,727 | ) | (31,430 | ) | 4.1 | % | ||||||
|
|
||||||||||||
|
Loans receivable, net
|
1,108,324 | 1,117,859 | -0.9 | % | ||||||||
|
Mortgage loans held for sale
|
34,216 | 33,979 | 0.7 | % | ||||||||
|
|
||||||||||||
|
Total loans not covered under shared-loss agreements with the FDIC, net
|
1,142,540 | 1,151,838 | -0.8 | % | ||||||||
|
Loans covered under shared-loss agreements with the FDIC
|
643,392 | 670,018 | -4.0 | % | ||||||||
|
Allowance for loan and lease losses on covered loans
|
(53,480 | ) | (49,286 | ) | 8.5 | % | ||||||
|
|
||||||||||||
|
Total loans covered under shared-loss agreements with the FDIC
|
589,912 | 620,732 | -5.0 | % | ||||||||
|
|
||||||||||||
|
Total loans, net
|
1,732,452 | 1,772,570 | -2.3 | % | ||||||||
|
|
||||||||||||
|
Total securities and loans
|
6,219,966 | 6,186,527 | 0.5 | % | ||||||||
|
|
||||||||||||
|
Other assets:
|
||||||||||||
|
Cash and due from banks
|
315,351 | 337,218 | -31.7 | % | ||||||||
|
Money market investments
|
2,060 | 111,728 | -22.1 | % | ||||||||
|
Accrued interest receivable
|
28,634 | 28,716 | -0.3 | % | ||||||||
|
Deferred tax asset, net
|
30,404 | 30,350 | 0.2 | % | ||||||||
|
Premises and equipment, net
|
23,353 | 23,941 | -2.5 | % | ||||||||
|
FDIC loss-share indemnification asset
|
436,889 | 471,872 | -7.4 | % | ||||||||
|
Core deposit intangible
|
1,292 | 1,328 | -2.7 | % | ||||||||
|
Foreclosed real estate
|
30,095 | 27,931 | 7.7 | % | ||||||||
|
Servicing assets
|
9,963 | 9,695 | 2.8 | % | ||||||||
|
Other assets
|
78,122 | 81,714 | -4.4 | % | ||||||||
|
|
||||||||||||
|
Total other assets
|
956,163 | 1,124,493 | -15.0 | % | ||||||||
|
|
||||||||||||
|
Total assets
|
$ | 7,176,129 | $ | 7,311,020 | -1.8 | % | ||||||
|
|
||||||||||||
|
Investments portfolio composition:
|
||||||||||||
|
FNMA and FHLMC certificates
|
90.6 | % | 90.1 | % | ||||||||
|
Obligations of US Government sponsored agencies
|
0.0 | % | 0.1 | % | ||||||||
|
Non-agency collateralized mortgage obligations
|
0.0 | % | 0.0 | % | ||||||||
|
CMOs issued by US Government sponsored agencies
|
3.6 | % | 4.0 | % | ||||||||
|
GNMA certificates
|
2.6 | % | 2.9 | % | ||||||||
|
Structured credit investments
|
1.0 | % | 0.9 | % | ||||||||
|
Obligations of Puerto Rico Government and political subdivisions
|
1.7 | % | 1.5 | % | ||||||||
|
FHLB stock
|
0.5 | % | 0.5 | % | ||||||||
|
Other investments
|
0.0 | % | 0.0 | % | ||||||||
|
|
||||||||||||
|
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
80
81
| March 31, | December 31, | Variance | ||||||||||
| 2011 | 2010 | % | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Deposits:
|
||||||||||||
|
Non-interest bearing deposits
|
$ | 175,679 | $ | 170,705 | 2.9 | % | ||||||
|
Now accounts
|
771,822 | 783,744 | -1.5 | % | ||||||||
|
Savings and money market accounts
|
240,863 | 235,690 | 2.2 | % | ||||||||
|
Certificates of deposit
|
1,307,450 | 1,393,743 | -6.2 | % | ||||||||
|
|
||||||||||||
|
|
2,495,814 | 2,583,882 | -3.4 | % | ||||||||
|
Accrued interest payable
|
5,658 | 5,005 | 13.0 | % | ||||||||
|
|
||||||||||||
|
|
2,501,472 | 2,588,887 | -3.4 | % | ||||||||
|
|
||||||||||||
|
Borrowings:
|
||||||||||||
|
Short term borrowings
|
32,335 | 42,470 | -23.9 | % | ||||||||
|
Securities sold under agreements to repurchase
|
3,456,605 | 3,456,781 | 0.0 | % | ||||||||
|
Advances from FHLB
|
281,687 | 281,753 | 0.0 | % | ||||||||
|
FDIC-guaranteed term notes
|
105,112 | 105,834 | -0.7 | % | ||||||||
|
Subordinated capital notes
|
36,083 | 36,083 | 0.0 | % | ||||||||
|
|
||||||||||||
|
|
3,911,822 | 3,922,921 | -0.3 | % | ||||||||
|
|
||||||||||||
|
Total deposits and borrowings
|
6,413,294 | 6,511,808 | -1.5 | % | ||||||||
|
|
||||||||||||
|
FDIC net settlement payable
|
1,774 | 23,082 | -92.3 | % | ||||||||
|
Derivative liability
|
| 64 | -100.0 | % | ||||||||
|
Securities and loans purchased but not yet received
|
| | 0.0 | % | ||||||||
|
Other liabilities
|
47,933 | 43,734 | 9.6 | % | ||||||||
|
|
||||||||||||
|
Total liabilities
|
$ | 6,463,001 | $ | 6,578,688 | -1.8 | % | ||||||
|
|
||||||||||||
|
Deposits portfolio composition percentages:
|
||||||||||||
|
Non-interest bearing deposits
|
7.0 | % | 6.6 | % | ||||||||
|
Now accounts
|
30.9 | % | 30.3 | % | ||||||||
|
Savings accounts
|
9.7 | % | 9.1 | % | ||||||||
|
Certificates of deposit
|
52.4 | % | 54.0 | % | ||||||||
|
|
||||||||||||
|
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
|
Borrowings portfolio composition percentages:
|
||||||||||||
|
Federal funds purchases and other short term borrowings
|
0.8 | % | 1.1 | % | ||||||||
|
Securities sold under agreements to repurchase
|
88.4 | % | 88.1 | % | ||||||||
|
Advances from FHLB
|
7.2 | % | 7.2 | % | ||||||||
|
FDIC-guaranteed term notes
|
2.7 | % | 2.7 | % | ||||||||
|
Subordinated capital notes
|
0.9 | % | 0.9 | % | ||||||||
|
|
||||||||||||
|
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
|
Securities sold under agreements to repurchase
|
||||||||||||
|
Amount outstanding at end of period
|
$ | 3,456,605 | $ | 3,456,781 | ||||||||
|
|
||||||||||||
|
Daily average outstanding balance
|
$ | 3,462,255 | $ | 3,545,926 | ||||||||
|
|
||||||||||||
|
Maximum outstanding balance at any month-end
|
$ | 3,466,480 | $ | 3,566,588 | ||||||||
|
|
||||||||||||
82
83
| March 31, | December 31, | Variance | ||||||||||
| 2011 | 2010 | % | ||||||||||
|
Capital data:
|
||||||||||||
|
Stockholders equity
|
$ | 713,128 | $ | 732,331 | -2.6 | % | ||||||
|
|
||||||||||||
|
Regulatory Capital Ratios data:
|
||||||||||||
|
Leverage Capital Ratio
|
9.52 | % | 9.56 | % | -0.4 | % | ||||||
|
|
||||||||||||
|
Minimum Leverage Capital Ratio Required
|
4.00 | % | 4.00 | % | ||||||||
|
|
||||||||||||
|
Actual Tier 1 Capital
|
$ | 686,202 | $ | 698,836 | -1.8 | % | ||||||
|
|
||||||||||||
|
Minimum Tier 1 Capital Required
|
$ | 288,462 | $ | 292,449 | -1.4 | % | ||||||
|
|
||||||||||||
|
Excess over regulatory requirement
|
$ | 397,740 | $ | 406,387 | -2.1 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Tier 1 Risk-Based Capital Ratio
|
30.63 | % | 30.98 | % | -1.1 | % | ||||||
|
|
||||||||||||
|
Minimum Tier 1 Risk-Based Capital Ratio Required
|
4.00 | % | 4.00 | % | ||||||||
|
|
||||||||||||
|
Actual Tier 1 Risk-Based Capital
|
$ | 686,202 | $ | 698,836 | -1.8 | % | ||||||
|
|
||||||||||||
|
Actual Tier 1 Common Equity Capital
|
$ | 618,202 | $ | 630,836 | -2.0 | % | ||||||
|
|
||||||||||||
|
Minimum Tier 1 Risk-Based Capital Required
|
$ | 89,625 | $ | 90,228 | -0.7 | % | ||||||
|
|
||||||||||||
|
Excess over regulatory requirement
|
$ | 596,577 | $ | 608,608 | -2.0 | % | ||||||
|
|
||||||||||||
|
Risk-Weighted Assets
|
$ | 2,240,635 | $ | 2,255,691 | -0.7 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total Risk-Based Capital Ratio
|
31.91 | % | 32.26 | % | -1.1 | % | ||||||
|
|
||||||||||||
|
Minimum Total Risk-Based Capital Ratio Required
|
8.00 | % | 8.00 | % | ||||||||
|
|
||||||||||||
|
Actual Total Risk-Based Capital
|
$ | 714,936 | $ | 727,689 | -1.8 | % | ||||||
|
|
||||||||||||
|
Minimum Total Risk-Based Capital Required
|
$ | 179,251 | $ | 180,455 | -0.7 | % | ||||||
|
|
||||||||||||
|
Excess over regulatory requirement
|
$ | 535,685 | $ | 547,234 | -2.1 | % | ||||||
|
|
||||||||||||
|
Risk-Weighted Assets
|
$ | 2,240,635 | $ | 2,255,691 | -0.7 | % | ||||||
|
|
||||||||||||
|
Tangible common equity (common equity less
goodwill
and core deposit intangible) to total assets
|
8.92 | % | 9.02 | % | -1.1 | % | ||||||
|
|
||||||||||||
|
Tangible common equity to risk-weighted assets
|
28.57 | % | 29.30 | % | -2.5 | % | ||||||
|
|
||||||||||||
|
Total equity to total assets
|
9.94 | % | 10.01 | % | -0.7 | % | ||||||
|
|
||||||||||||
|
Total equity to risk-weighted assets
|
31.83 | % | 32.47 | % | -2.0 | % | ||||||
|
|
||||||||||||
|
Stock data:
|
||||||||||||
|
Outstanding common shares
|
45,375 | 46,349 | -2.1 | % | ||||||||
|
|
||||||||||||
|
Book value per common share
|
$ | 14.22 | $ | 14.33 | -0.8 | % | ||||||
|
|
||||||||||||
|
Market price at end of period
|
$ | 12.55 | $ | 12.49 | 0.5 | % | ||||||
|
|
||||||||||||
|
Market capitalization at end of period
|
$ | 569,456 | $ | 578,899 | -1.6 | % | ||||||
|
|
||||||||||||
| Quarter Ended | Quarter Ended | |||||||||||
| March 31, | March 31, | Variance | ||||||||||
| 2011 | 2010 | % | ||||||||||
|
Common dividend data:
|
||||||||||||
|
Cash dividends declared
|
$ | 2,269 | $ | 1,322 | 71.6 | % | ||||||
|
|
||||||||||||
|
Cash dividends declared per share
|
$ | 0.05 | $ | 0.04 | 23.0 | % | ||||||
|
|
||||||||||||
|
Payout ratio
|
122.85 | % | 9.76 | % | 1158.7 | % | ||||||
|
|
||||||||||||
|
Dividend yield
|
0.39 | % | 0.30 | % | 30.5 | % | ||||||
|
|
||||||||||||
84
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands, except share or | ||||||||
| per share information) | ||||||||
|
Total
stockholders equity
|
$ | 713,128 | $ | 732,331 | ||||
|
Less: Preferred stock
|
(68,000 | ) | (68,000 | ) | ||||
|
Less: Goodwill
|
(3,662 | ) | (3,662 | ) | ||||
|
Less: Core
deposit intangible
|
(1,292 | ) | (1,328 | ) | ||||
|
|
||||||||
|
Total tangible common equity
|
$ | 640,174 | $ | 659,341 | ||||
|
|
||||||||
|
Total assets
|
$ | 7,176,129 | $ | 7,311,020 | ||||
|
Less: Goodwill
|
(3,662 | ) | (3,662 | ) | ||||
|
Less: Core
deposit intangible
|
(1,292 | ) | (1,328 | ) | ||||
|
|
||||||||
|
Total tangible assets
|
$ | 7,171,175 | $ | 7,306,030 | ||||
|
|
||||||||
|
Tangible common equity to tangible assets
|
8.93 | % | 9.02 | % | ||||
|
|
||||||||
|
Common shares outstanding at end of period
|
45,375,090 | 46,348,667 | ||||||
|
|
||||||||
|
Tangible book value per common share
|
$ | 14.11 | $ | 14.23 | ||||
|
|
||||||||
85
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Common stockholders equity
|
$ | 645,128 | $ | 664,331 | ||||
|
Less:
Unrealized gains on available-for-sale securities, net
of income tax
|
(23,552 | ) | (36,987 | ) | ||||
|
Less: Unrealized gains on cash flow hedges, net of income tax
|
(6,767 | ) | | |||||
|
Less: Disallowed deferred tax assets
|
(25,657 | ) | (25,548 | ) | ||||
|
Less: Disallowed servicing assets
|
(996 | ) | (969 | ) | ||||
|
Less: Intangible assets:
|
||||||||
|
Goodwill
|
(3,662 | ) | (3,662 | ) | ||||
|
Core
deposit intangible
|
(1,292 | ) | (1,328 | ) | ||||
|
Add: Subordinated capital notes
|
35,000 | 35,000 | ||||||
|
|
||||||||
|
Total Tier 1 common equity
|
$ | 618,202 | $ | 630,837 | ||||
|
|
||||||||
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Risk-based capital:
|
||||||||
|
Tier I capital
|
$ | 686,202 | $ | 698,836 | ||||
|
Supplementary (Tier II) capital
|
28,734 | 28,853 | ||||||
|
|
||||||||
|
Total Capital
|
$ | 714,936 | $ | 727,689 | ||||
|
|
||||||||
|
Risk-weighted assets:
|
||||||||
|
Balance sheet items
|
$ | 2,191,003 | $ | 2,216,617 | ||||
|
Off-balance sheet items
|
49,632 | 39,074 | ||||||
|
|
||||||||
|
Total risk-weighted assets
|
$ | 2,240,635 | $ | 2,255,691 | ||||
|
|
||||||||
|
|
||||||||
|
Ratios
|
||||||||
|
Tier I capital (minimum required 4%)
|
30.63 | % | 30.98 | % | ||||
|
Total capital ( minimum required 8%)
|
31.91 | % | 32.26 | % | ||||
|
Leverage ratio
|
9.52 | % | 9.56 | % | ||||
|
Equity to assets
|
9.94 | % | 10.01 | % | ||||
|
Tangible equity to assets
|
8.92 | % | 9.02 | % | ||||
86
| Cash | ||||||||||||
| Price | Dividend | |||||||||||
| High | Low | Per share | ||||||||||
|
2011
|
||||||||||||
|
March 31, 2011
|
$ | 12.84 | $ | 11.40 | $ | 0.05 | ||||||
|
|
||||||||||||
|
2010
|
||||||||||||
|
December 31, 2010
|
$ | 13.72 | $ | 11.50 | $ | 0.05 | ||||||
|
|
||||||||||||
|
September 30, 2010
|
$ | 14.45 | $ | 12.13 | $ | 0.04 | ||||||
|
|
||||||||||||
|
June 30, 2010
|
$ | 16.72 | $ | 12.49 | $ | 0.04 | ||||||
|
|
||||||||||||
|
March 31, 2010
|
$ | 14.09 | $ | 10.00 | $ | 0.04 | ||||||
|
|
||||||||||||
|
2009
|
||||||||||||
|
December 31, 2009
|
$ | 13.69 | $ | 9.43 | $ | 0.04 | ||||||
|
|
||||||||||||
|
September 30, 2009
|
$ | 15.41 | $ | 7.48 | $ | 0.04 | ||||||
|
|
||||||||||||
|
June 30, 2009
|
$ | 11.27 | $ | 4.88 | $ | 0.04 | ||||||
|
|
||||||||||||
|
March 31, 2009
|
$ | 7.38 | $ | 0.91 | $ | 0.04 | ||||||
|
|
||||||||||||
87
| March 31, | December 31, | Variance | ||||||||||
| (Dollars in thousands) | 2011 | 2010 | % | |||||||||
|
Oriental Bank and Trust Regulatory
Capital Ratios:
|
||||||||||||
|
Total Tier 1 Capital to Total Assets
|
9.18 | % | 9.28 | % | -1.1 | % | ||||||
|
|
||||||||||||
|
Actual Tier 1 Capital
|
$ | 649,149 | $ | 665,952 | -2.5 | % | ||||||
|
|
||||||||||||
|
Minimum Capital Requirement (4%)
|
$ | 282,946 | $ | 287,060 | -1.4 | % | ||||||
|
|
||||||||||||
|
Minimum to be well capitalized (5%)
|
$ | 353,683 | $ | 358,825 | -1.4 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
29.37 | % | 29.89 | % | -1.7 | % | ||||||
|
|
||||||||||||
|
Actual Tier 1 Risk-Based Capital
|
$ | 649,149 | $ | 665,952 | -2.5 | % | ||||||
|
|
||||||||||||
|
Minimum Capital Requirement (4%)
|
$ | 88,411 | $ | 89,113 | -0.8 | % | ||||||
|
|
||||||||||||
|
Minimum to be well capitalized (6%)
|
$ | 132,616 | $ | 133,669 | -0.8 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total Capital to Risk-Weighted Assets
|
30.65 | % | 31.17 | % | -1.7 | % | ||||||
|
|
||||||||||||
|
Actual Total Risk-Based Capital
|
$ | 677,508 | $ | 694,461 | -2.4 | % | ||||||
|
|
||||||||||||
|
Minimum Capital Requirement (8%)
|
$ | 176,821 | $ | 178,226 | -0.8 | % | ||||||
|
|
||||||||||||
|
Minimum to be well capitalized (10%)
|
$ | 221,027 | $ | 222,782 | -0.8 | % | ||||||
|
|
||||||||||||
88
| (1) | using a static balance sheet as the Group had on the simulation date, and | ||
| (2) | using a dynamic balance sheet based on recent growth patterns and business strategies. |
| Net Interest Income Risk (one year projection) | ||||||||||||||||
| Static Balance Sheet | Growing simulation | |||||||||||||||
| Amount | Percent | Amount | Percent | |||||||||||||
| Change in interest rate | Change | Change | Change | Change | ||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
+ 200 Basis points
|
$ | 28,002 | 21.67 | % | $ | 29,993 | 23.14 | % | ||||||||
|
|
||||||||||||||||
|
+ 100 Basis points
|
$ | 15,522 | 12.01 | % | $ | 16,497 | 12.73 | % | ||||||||
|
|
||||||||||||||||
|
- 100 Basis points
|
$ | (31,539 | ) | -24.41 | % | $ | (33,109 | ) | -25.54 | % | ||||||
|
|
||||||||||||||||
|
- 200 Basis points
|
$ | (65,948 | ) | -51.04 | % | $ | (68,922 | ) | -53.17 | % | ||||||
|
|
||||||||||||||||
89
90
91
92
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
93
| By: | /s/ José Rafael Fernández | Date: May 6, 2011 | |||
| José Rafael Fernández | |||||
| President and Chief Executive Officer | |||||
| By: | /s/ Norberto González | Date: May 6, 2011 | |||
| Norberto González | |||||
|
Executive Vice President and
Chief Financial Officer |
|||||
94
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|