These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Large Accelerated Filer o | Accelerated Filer þ | Non-Accelerated Filer o | Smaller Reporting Company o | |||
| (Do not check if a smaller reporting company) | ||||||
| Page | ||||||||
|
PART I FINANCIAL INFORMATION:
|
||||||||
|
Item 1 Financial Statements
|
||||||||
| 1 | ||||||||
| 2 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 9 | ||||||||
| 70 | ||||||||
| 100 | ||||||||
| 104 | ||||||||
| 104 | ||||||||
| 104 | ||||||||
| 104 | ||||||||
| 105 | ||||||||
| 106 | ||||||||
| 106 | ||||||||
| 106 | ||||||||
| 107 | ||||||||
|
Certifications
|
||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
| | the rate of growth in the economy and employment levels, as well as general business and economic conditions; |
| | changes in interest rates, as well as the magnitude of such changes; |
| | the fiscal and monetary policies of the federal government and its agencies; |
| | a credit default by the U.S. government or a downgrade in the credit ratings of the U.S. government; |
| | changes in federal bank regulatory and supervisory policies, including required levels of capital; |
| | the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) on our businesses, business practices and cost of operations; |
| | the relative strength or weakness of the consumer and commercial credit sectors and of the real estate market in Puerto Rico; |
| | the performance of the stock and bond markets; |
| | competition in the financial services industry; |
| | additional Federal Deposit Insurance Corporation (FDIC) assessments; and |
| | possible legislative, tax or regulatory changes. |
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands, except share data) | ||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
||||||||
|
Cash and due from banks
|
$ | 278,466 | $ | 337,218 | ||||
|
Money market investments
|
2,563 | 111,728 | ||||||
|
|
||||||||
|
Total cash and cash equivalents
|
281,029 | 448,946 | ||||||
|
|
||||||||
|
Investments:
|
||||||||
|
Trading securities, at fair value, with amortized cost of $874 (December 31, 2010 - $1,306)
|
864 | 1,330 | ||||||
|
Investment securities available-for-sale, at fair value, with amortized cost of $3,529,671
(December 31, 2010 - $3,661,146)
|
3,581,087 | 3,700,064 | ||||||
|
Investment securities held-to-maturity, at amortized cost, with fair value of $858,226
(December 31, 2010 - $675,721)
|
863,779 | 689,917 | ||||||
|
Federal Home Loan Bank (FHLB) stock, at cost
|
23,779 | 22,496 | ||||||
|
Other investments
|
150 | 150 | ||||||
|
|
||||||||
|
Total investments
|
4,469,659 | 4,413,957 | ||||||
|
|
||||||||
|
Loans:
|
||||||||
|
Mortgage loans held-for-sale, at lower of cost or fair value
|
34,246 | 33,979 | ||||||
|
Loans not covered under shared-loss agreements with the FDIC, net of allowance for loan
and lease losses of $34,229 (December 31, 2010 - $31,430)
|
1,130,460 | 1,117,889 | ||||||
|
Loans covered under shared-loss agreements with the FDIC, net of allowance for loan
and lease losses of $53,036 (December 31, 2010 - $49,286)
|
542,543 | 620,711 | ||||||
|
|
||||||||
|
Total loans, net
|
1,707,249 | 1,772,579 | ||||||
|
|
||||||||
|
FDIC shared-loss indemnification asset
|
437,434 | 471,872 | ||||||
|
Foreclosed real estate covered under shared-loss agreements with the FDIC
|
16,918 | 14,871 | ||||||
|
Foreclosed real estate not covered uder shared-loss agreements with the FDIC
|
12,031 | 11,969 | ||||||
|
Accrued interest receivable
|
26,430 | 28,716 | ||||||
|
Deferred tax asset, net
|
32,637 | 30,732 | ||||||
|
Premises and equipment, net
|
23,649 | 23,941 | ||||||
|
Derivative assets
|
12,015 | 28,315 | ||||||
|
Other assets
|
63,496 | 64,826 | ||||||
|
|
||||||||
|
Total assets
|
$ | 7,082,547 | $ | 7,310,724 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Demand deposits
|
$ | 948,764 | $ | 954,554 | ||||
|
Savings accounts
|
241,553 | 235,690 | ||||||
|
Certificates of deposit
|
1,194,914 | 1,398,644 | ||||||
|
|
||||||||
|
Total deposits
|
2,385,231 | 2,588,888 | ||||||
|
|
||||||||
|
Borrowings:
|
||||||||
|
Short-term borrowings
|
31,812 | 42,470 | ||||||
|
Securities sold under agreements to repurchase
|
3,459,135 | 3,456,781 | ||||||
|
Advances from FHLB
|
281,747 | 281,753 | ||||||
|
FDIC-guaranteed term notes
|
105,834 | 105,834 | ||||||
|
Subordinated capital notes
|
36,083 | 36,083 | ||||||
|
|
||||||||
|
Total borrowings
|
3,914,611 | 3,922,921 | ||||||
|
|
||||||||
|
FDIC net settlement payable
|
602 | 22,954 | ||||||
|
Derivative liabilities
|
13,918 | 64 | ||||||
|
Accrued expenses and other liabilities
|
43,828 | 43,566 | ||||||
|
|
||||||||
|
Total liabilities
|
6,358,190 | 6,578,393 | ||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock, $1 par value; 10,000,000 shares authorized; 1,340,000 shares of Series A and
1,380,000 shares of Series B issued and outstanding, $25 liquidation value.
|
68,000 | 68,000 | ||||||
|
Common stock, $1 par value; 100,000,000 shares authorized; 47,808,284 shares issued;
44,009,380 shares outstanding (December 31, 2010 - 47,807,734; 46,348,667)
|
47,808 | 47,808 | ||||||
|
Treasury stock, at cost, 3,798,904 shares (December 31, 2010 - 1,459,067 shares)
|
(45,386 | ) | (16,732 | ) | ||||
|
Additional paid-in capital
|
498,556 | 498,435 | ||||||
|
Legal surplus
|
49,414 | 46,331 | ||||||
|
Retained earnings
|
71,091 | 51,502 | ||||||
|
Accumulated other comprehensive income, net of tax of $2,799 (December 31, 2010 - $2,107)
|
34,874 | 36,987 | ||||||
|
|
||||||||
|
Total stockholders equity
|
724,357 | 732,331 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 7,082,547 | $ | 7,310,724 | ||||
|
|
||||||||
1
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Loans
|
||||||||||||||||
|
Loans not covered under shared-loss agreements with the FDIC
|
$ | 15,969 | $ | 17,813 | $ | 33,808 | $ | 35,450 | ||||||||
|
Loans covered under shared-loss agreements with the FDIC
|
13,060 | 11,587 | 27,285 | 11,586 | ||||||||||||
|
Mortgage-backed securities
|
51,021 | 41,519 | 94,759 | 85,113 | ||||||||||||
|
Investment securities and other
|
2,152 | 8,925 | 4,258 | 18,030 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
82,202 | 79,844 | 160,110 | 150,179 | ||||||||||||
|
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
11,588 | 11,951 | 23,802 | 23,194 | ||||||||||||
|
Securities sold under agreements to repurchase
|
23,512 | 25,487 | 47,671 | 50,772 | ||||||||||||
|
Advances from FHLB and other borrowings
|
3,061 | 3,053 | 6,110 | 6,065 | ||||||||||||
|
Note payable to the FDIC
|
| 1,064 | | 1,064 | ||||||||||||
|
FDIC-guaranteed term notes
|
1,021 | 1,021 | 2,042 | 2,042 | ||||||||||||
|
Subordinated capital notes
|
308 | 305 | 611 | 603 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
39,490 | 42,881 | 80,236 | 83,740 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
42,712 | 36,963 | 79,874 | 66,439 | ||||||||||||
|
Provision for non-covered loan and lease losses
|
3,800 | 4,100 | 7,600 | 8,114 | ||||||||||||
|
Provision for covered loan and lease losses, net
|
| | 549 | | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision for loan and lease losses
|
38,912 | 32,863 | 71,725 | 58,325 | ||||||||||||
|
|
||||||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Wealth management revenues
|
4,572 | 4,659 | 9,255 | 8,637 | ||||||||||||
|
Banking service revenues
|
3,306 | 3,041 | 7,143 | 4,663 | ||||||||||||
|
Mortgage banking activities
|
2,435 | 2,339 | 4,394 | 4,136 | ||||||||||||
|
|
||||||||||||||||
|
Total banking and wealth management revenues
|
10,313 | 10,039 | 20,792 | 17,436 | ||||||||||||
|
|
||||||||||||||||
|
Total loss on other-than-temporarily impaired securities
|
| (1,796 | ) | | (41,386 | ) | ||||||||||
|
Portion of loss on securities recognized in other comprehensive income
|
| | | 38,958 | ||||||||||||
|
|
||||||||||||||||
|
Other-than-temporary impairments on securities
|
| (1,796 | ) | | (2,428 | ) | ||||||||||
|
|
||||||||||||||||
|
Accretion of FDIC loss-share indemnification asset
|
1,020 | 1,314 | 2,231 | 1,314 | ||||||||||||
|
Fair value adjustment on FDIC equity appreciation instrument
|
| 909 | | 909 | ||||||||||||
|
Net gain (loss) on:
|
||||||||||||||||
|
Sale of securities
|
9,132 | 11,833 | 9,130 | 23,853 | ||||||||||||
|
Derivatives
|
(3,603 | ) | (26,615 | ) | (7,571 | ) | (37,251 | ) | ||||||||
|
Trading securities
|
(6 | ) | 1 | (37 | ) | (2 | ) | |||||||||
|
Foreclosed real estate
|
(3 | ) | (26 | ) | (135 | ) | (143 | ) | ||||||||
|
Other
|
7 | 7 | (20 | ) | 17 | |||||||||||
|
|
||||||||||||||||
|
Total non-interest income (loss), net
|
16,860 | (4,334 | ) | 24,390 | 3,705 | |||||||||||
|
|
||||||||||||||||
2
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Non-interest expenses:
|
||||||||||||||||
|
Compensation and employee benefits
|
11,230 | 10,433 | 22,918 | 18,683 | ||||||||||||
|
Professional and service fees
|
5,750 | 3,920 | 11,201 | 6,073 | ||||||||||||
|
Occupancy and equipment
|
4,214 | 4,404 | 8,619 | 7,998 | ||||||||||||
|
Insurance
|
1,646 | 1,733 | 3,632 | 3,566 | ||||||||||||
|
Electronic banking charges
|
1,155 | 1,112 | 2,610 | 1,791 | ||||||||||||
|
Taxes, other than payroll and income taxes
|
858 | 1,261 | 2,237 | 2,118 | ||||||||||||
|
Advertising, business promotion, and strategic initiatives
|
1,508 | 1,364 | 2,700 | 2,064 | ||||||||||||
|
Loan servicing and clearing expenses
|
1,076 | 793 | 2,097 | 1,518 | ||||||||||||
|
Foreclosure and repossession expenses
|
761 | 523 | 1,490 | 825 | ||||||||||||
|
Communication
|
425 | 735 | 822 | 1,078 | ||||||||||||
|
Director and investors relations
|
339 | 388 | 625 | 703 | ||||||||||||
|
Printing, postage, stationery and supplies
|
362 | 292 | 644 | 495 | ||||||||||||
|
Other
|
1,372 | 892 | 1,891 | 1,330 | ||||||||||||
|
|
||||||||||||||||
|
Total non-interest expenses
|
30,696 | 27,850 | 61,486 | 48,242 | ||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
25,076 | 679 | 34,629 | 13,788 | ||||||||||||
|
Income tax expense (benefit)
|
(1,391 | ) | 34 | 5,081 | 1,206 | |||||||||||
|
|
||||||||||||||||
|
Net income
|
26,467 | 645 | 29,548 | 12,582 | ||||||||||||
|
Less: Dividends on preferred stock
|
(1,200 | ) | (1,733 | ) | (2,401 | ) | (2,934 | ) | ||||||||
|
Less: Allocation of undistributed earnings for
participating preferred shares
|
| (3,104 | ) | | (3,104 | ) | ||||||||||
|
|
||||||||||||||||
|
Income available (loss) to common shareholders
|
$ | 25,267 | $ | (4,192 | ) | $ | 27,147 | $ | 6,544 | |||||||
|
|
||||||||||||||||
|
Income (loss) per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.56 | $ | (0.13 | ) | $ | 0.60 | $ | 0.22 | |||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 0.56 | $ | (0.13 | ) | $ | 0.59 | $ | 0.22 | |||||||
|
|
||||||||||||||||
|
Average common shares outstanding and equivalents
|
45,135 | 33,053 | 45,656 | 29,471 | ||||||||||||
|
|
||||||||||||||||
|
Cash dividends per share of common stock
|
$ | 0.05 | $ | 0.04 | $ | 0.10 | $ | 0.08 | ||||||||
|
|
||||||||||||||||
3
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Net income
|
$ | 26,467 | $ | 645 | $ | 29,548 | $ | 12,582 | ||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Unrealized gain on securities available-for-sale arising during the period
|
35,365 | 94,763 | 21,627 | 139,373 | ||||||||||||
|
Realized gain on investment securities included in net income
|
(9,132 | ) | (11,833 | ) | (9,130 | ) | (23,853 | ) | ||||||||
|
Total loss on other- than-temporarily impaired securities
|
| 1,796 | | 41,386 | ||||||||||||
|
Portion of loss on securities recognized in other comprehensive income
|
| | | (38,958 | ) | |||||||||||
|
Unrealized losses on cash flow hedges arising during the period
|
(21,041 | ) | | (13,918 | ) | | ||||||||||
|
Income tax effect
|
(637 | ) | (6,368 | ) | (692 | ) | (9,847 | ) | ||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss) for the period
|
4,555 | 78,358 | (2,113 | ) | 108,101 | |||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 31,022 | $ | 79,003 | $ | 27,435 | $ | 120,683 | ||||||||
|
|
||||||||||||||||
4
| Six-Month Period Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Preferred stock:
|
||||||||
|
Balance at beginning of period
|
$ | 68,000 | $ | 68,000 | ||||
|
Issuance of preferred stock
|
| 177,289 | ||||||
|
|
||||||||
|
Balance at end of period
|
68,000 | 245,289 | ||||||
|
|
||||||||
|
Additional paid-in capital from beneficial conversion feature
|
||||||||
|
Balance at beginning of period
|
| | ||||||
|
Issuance of preferred stock beneficial conversion feature
|
| 22,711 | ||||||
|
|
||||||||
|
Balance at end of period
|
| 22,711 | ||||||
|
|
||||||||
|
Common stock:
|
||||||||
|
Balance at beginning of period
|
47,808 | 25,739 | ||||||
|
Issuance of common stock
|
| 8,740 | ||||||
|
Exercised stock options
|
| 2 | ||||||
|
|
||||||||
|
Balance at end of period
|
47,808 | 34,481 | ||||||
|
|
||||||||
|
Additional paid-in capital:
|
||||||||
|
Balance at beginning of period
|
498,435 | 213,445 | ||||||
|
Issuance of common stock
|
| 90,896 | ||||||
|
Exercised stock options
|
| 19 | ||||||
|
Stock-based compensation expense
|
682 | 546 | ||||||
|
Common stock issuance costs
|
| (5,246 | ) | |||||
|
Preferred stock issuance costs
|
| (10,911 | ) | |||||
|
Exercised restricted stock units with treasury shares
|
(561 | ) | | |||||
|
|
||||||||
|
Balance at end of period
|
498,556 | 288,749 | ||||||
|
|
||||||||
|
Legal surplus:
|
||||||||
|
Balance at beginning of period
|
46,331 | 45,279 | ||||||
|
Transfer from retained earnings
|
3,083 | 1,376 | ||||||
|
|
||||||||
|
Balance at end of period
|
49,414 | 46,655 | ||||||
|
|
||||||||
|
Retained earnings:
|
||||||||
|
Balance at beginning of period
|
51,502 | 77,584 | ||||||
|
Net income
|
29,548 | 12,582 | ||||||
|
Cash dividends declared on common stock
|
(4,475 | ) | (2,644 | ) | ||||
|
Cash dividends declared on preferred stock
|
(2,401 | ) | (2,934 | ) | ||||
|
Transfer to legal surplus
|
(3,083 | ) | (1,376 | ) | ||||
|
|
||||||||
|
Balance at end of period
|
71,091 | 83,212 | ||||||
|
|
||||||||
|
Treasury stock:
|
||||||||
|
Balance at beginning of period
|
(16,732 | ) | (17,142 | ) | ||||
|
Stock purchased under the repurchase program
|
(29,242 | ) | | |||||
|
Exercised restricted stock units with treasury shares
|
561 | | ||||||
|
Stock used to match defined contribution plan
|
27 | 22 | ||||||
|
|
||||||||
|
Balance at end of period
|
(45,386 | ) | (17,120 | ) | ||||
|
|
||||||||
|
Accumulated
other comprehensive income (loss), net of tax:
|
||||||||
|
Balance at beginning of period
|
36,987 | (82,739 | ) | |||||
|
Other comprehensive income (loss), net of tax
|
(2,113 | ) | 108,101 | |||||
|
|
||||||||
|
Balance at end of period
|
34,874 | 25,362 | ||||||
|
|
||||||||
|
Total stockholders equity
|
$ | 724,357 | $ | 729,339 | ||||
|
|
||||||||
5
| Six-Month Period Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 29,548 | $ | 12,582 | ||||
|
|
||||||||
|
Adjustments to reconcile net income to net cash used in
operating activities:
|
||||||||
|
Amortization of deferred loan origination fees, net of costs
|
(27 | ) | 346 | |||||
|
Amortization of premiums, net of accretion of discounts
|
6,186 | 13,426 | ||||||
|
Amortization of core deposit intangible
|
71 | 23 | ||||||
|
Accretion of FDIC loss-share indemnification asset, net
|
(2,231 | ) | (1,314 | ) | ||||
|
Other-than-temporary impairments on securities
|
| 2,428 | ||||||
|
Depreciation and amortization of premises and equipment
|
2,748 | 2,596 | ||||||
|
Deferred income taxes, net
|
(2,753 | ) | (4,099 | ) | ||||
|
Provision for loan and lease losses, net
|
8,149 | 8,114 | ||||||
|
Stock-based compensation
|
682 | 546 | ||||||
|
Fair value adjustment of servicing asset
|
(483 | ) | (975 | ) | ||||
|
(Gain) loss on:
|
||||||||
|
Sale of securities
|
(9,130 | ) | (23,853 | ) | ||||
|
Sale of mortgage loans held for sale
|
(2,441 | ) | (2,104 | ) | ||||
|
Derivative
activities
|
7,571 | 37,251 | ||||||
|
Sale of foreclosed real estate
|
135 | 143 | ||||||
|
Sale of premises and equipment
|
38 | 1,865 | ||||||
|
Originations and purchases of loans held-for-sale
|
(106,955 | ) | (106,289 | ) | ||||
|
Proceeds from sale of loans held-for-sale
|
36,608 | 35,451 | ||||||
|
Net (increase) decrease in:
|
||||||||
|
Trading securities
|
466 | 467 | ||||||
|
Accrued interest receivable
|
2,286 | (977 | ) | |||||
|
Other assets
|
1,111 | (6,706 | ) | |||||
|
Net increase (decrease) in:
|
||||||||
|
Accrued
interest payable on deposits and borrowings
|
(618 | ) | 1,553 | |||||
|
Accrued expenses and other liabilities
|
(22,062 | ) | 2,833 | |||||
|
|
||||||||
|
Net cash used in operating activities
|
(51,101 | ) | (26,693 | ) | ||||
|
|
||||||||
6
| Six-Month Period Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of:
|
||||||||
|
Investment securities available-for-sale
|
(492,533 | ) | (3,932,574 | ) | ||||
|
Investment securities held-to-maturity
|
(209,112 | ) | | |||||
|
FHLB stock
|
(1,283 | ) | (2,560 | ) | ||||
|
Equity options
|
(370 | ) | (1,110 | ) | ||||
|
Maturities and redemptions of:
|
||||||||
|
Investment securities available-for-sale
|
446,958 | 1,257,926 | ||||||
|
Investment securities held-to-maturity
|
33,412 | | ||||||
|
FHLB stock
|
| 10,077 | ||||||
|
Proceeds from sales of:
|
||||||||
|
Investment securities available-for-sale
|
252,836 | 2,466,565 | ||||||
|
Foreclosed real estate
|
5,806 | 2,481 | ||||||
|
Other repossessed assets
|
2,842 | | ||||||
|
Premises and equipment
|
11 | 635 | ||||||
|
Origination and purchase of loans, excluding loans held-for-sale
|
(87,675 | ) | (61,155 | ) | ||||
|
Principal repayment of loans, including covered loans
|
133,000 | 84,275 | ||||||
|
Reimbursements from the FDIC on shared loss agreements
|
39,870 | | ||||||
|
Additions to premises and equipment
|
(2,474 | ) | (934 | ) | ||||
|
Cash and
cash equivalents received in FDIC-assisted acquisition
|
| 89,777 | ||||||
|
|
||||||||
|
Net cash provided by (used in) investing activities
|
121,288 | (86,597 | ) | |||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase (decrease) in:
|
||||||||
|
Deposits
|
(204,576 | ) | 65,050 | |||||
|
Short term borrowings
|
(10,658 | ) | (3,979 | ) | ||||
|
Securities sold under agreements ro repurchase
|
2,600 | | ||||||
|
Proceeds from:
|
||||||||
|
Exercise of stock options
|
| 21 | ||||||
|
Issuance of common stock, net
|
| 94,390 | ||||||
|
Issuance of preferred stock, net
|
| 189,089 | ||||||
|
Repayments and advances from purchase money note issued to the FDIC
|
| (5,433 | ) | |||||
|
Purchase of treasury stock
|
(29,242 | ) | | |||||
|
Termination of derivative instruments
|
10,648 | (25,109 | ) | |||||
|
Dividends paid on preferred stock
|
(2,401 | ) | (2,934 | ) | ||||
|
Dividends paid on common stock
|
(4,475 | ) | (2,294 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
(238,104 | ) | 308,801 | |||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
(167,917 | ) | 195,511 | |||||
|
Cash and cash equivalents at beginning of period
|
448,946 | 277,123 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 281,029 | $ | 472,634 | ||||
|
|
||||||||
7
| Six-Month Period Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Supplemental Cash Flow Disclosure and Schedule of Non-cash Activities:
|
||||||||
|
Interest paid
|
$ | 80,854 | $ | 82,160 | ||||
|
|
||||||||
|
Income taxes paid
|
$ | 3,848 | $ | 6,281 | ||||
|
|
||||||||
|
Mortgage loans securitized into mortgage-backed securities
|
$ | 71,007 | $ | 68,155 | ||||
|
|
||||||||
|
Securities sold but not yet delivered
|
$ | | $ | 1,490 | ||||
|
|
||||||||
|
Securities purchased but not yet received
|
$ | | $ | 533 | ||||
|
|
||||||||
|
Transfer from loans to foreclosed real estate and other repossed assets
|
$ | 10,464 | $ | 7,522 | ||||
|
|
||||||||
8
9
10
11
12
| | identification and evaluation of investments that have indications of possible other-than-temporary impairment; | ||
| | analysis of individual investments that have fair values less than amortized cost, including consideration of the length of time the investment has been in an unrealized loss position and the expected recovery period; | ||
| | the financial condition of the issuer or issuers; | ||
| | the creditworthiness of the obligor of the security; | ||
| | actual collateral attributes; | ||
| | any rating changes by a rating agency; | ||
| | current analysts evaluations; |
13
| | the payment structure of the debt security and the likelihood of the issuer being able to make payments; | ||
| | current market conditions; | ||
| | adverse conditions specifically related to the security, industry, or a geographic area; | ||
| | the Groups intent to sell the debt security; | ||
| | whether it is more-likely-than-not that the Group will be required to sell the debt security before its anticipated recovery; | ||
| | and other qualitative factors that could support or not an other-than-temporary impairment. |
14
15
16
17
18
19
| April 30, 2010 | Measurement | |||||||||||||||||||
| Book value | Fair Value | (As initially | Period | April 30 ,2010 | ||||||||||||||||
| April 30, 2010 | Adjustments | reported) | Adjustments | (As remeasured) | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 89,777 | $ | | $ | 89,777 | $ | | $ | 89,777 | ||||||||||
|
Federal Home Loan Bank (FHLB) stock
|
10,077 | | 10,077 | | 10,077 | |||||||||||||||
|
Loans covered under shared-loss agreements with the FDIC
|
1,536,416 | (699,942 | ) | 836,474 | (53,568 | ) | 782,906 | |||||||||||||
|
Loans not covered under shared-loss agreements with the FDIC
|
4,275 | (1,266 | ) | 3,009 | 7 | 3,016 | ||||||||||||||
|
Foreclosed real estate covered under shared-loss agreements with the FDIC
|
26,082 | (8,555 | ) | 17,527 | (4,032 | ) | 13,495 | |||||||||||||
|
|
||||||||||||||||||||
|
Other repossessed assets covered under shared-loss agreements with the FDIC
|
3,401 | (339 | ) | 3,062 | | 3,062 | ||||||||||||||
|
FDIC shared-loss indemnification asset
|
| 516,250 | 516,250 | 28,961 | 545,211 | |||||||||||||||
|
Core deposit intangible
|
| 1,423 | 1,423 | | 1,423 | |||||||||||||||
|
Deferred tax asset, net
|
| | | 1,441 | 1,441 | |||||||||||||||
|
Goodwill
|
| | | 365 | 365 | |||||||||||||||
|
Other assets
|
20,168 | (14,867 | ) | 5,301 | 1,279 | 6,580 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total assets acquired
|
$ | 1,690,196 | $ | (207,296 | ) | $ | 1,482,900 | $ | (25,547 | ) | $ | 1,457,353 | ||||||||
|
|
||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Deposits
|
$ | 722,442 | $ | 7,104 | $ | 729,546 | $ | | $ | 729,546 | ||||||||||
|
Deferred tax liability, net
|
| 6,419 | 6,419 | (6,419 | ) | | ||||||||||||||
|
Other liabilities
|
9,426 | | 9,426 | | 9,426 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities assumed
|
$ | 731,868 | $ | 13,523 | $ | 745,391 | $ | (6,419 | ) | $ | 738,972 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net assets acquired
|
$ | 958,328 | $ | (220,819 | ) | $ | 737,509 | $ | (19,128 | ) | $ | 718,381 | ||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Consideration
|
||||||||||||||||||||
|
Note payable to the FDIC
|
$ | 715,536 | $ | 434 | $ | 715,970 | $ | | $ | 715,970 | ||||||||||
|
FDIC settlement payable
|
15,244 | (4,654 | ) | 10,590 | (9,088 | ) | 1,502 | |||||||||||||
|
FDIC equity appreciation instrument
|
| 909 | 909 | | 909 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 730,780 | $ | (3,311 | ) | $ | 727,469 | $ | (9,088 | ) | $ | 718,381 | ||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Bargain purchase gain from the FDIC-assisted acquisition
|
$ | 10,040 | $ | (10,040 | ) | $ | | |||||||||||||
|
|
||||||||||||||||||||
20
| Six-Month Period Ended | ||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Balance at beginning of period
|
$ | 471,872 | $ | 545,213 | ||||
|
Shared-loss agreements reimbursements from the FDIC
|
(39,870 | ) | | |||||
|
Credit impairment losses to be covered under shared-loss agreements
|
3,201 | | ||||||
|
Accretion of FDIC shared-loss indemnification asset, net
|
2,231 | 1,314 | ||||||
|
|
||||||||
|
Balance at end of period
|
$ | 437,434 | $ | 546,527 | ||||
|
|
||||||||
21
| June 30, 2011 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| Cost | Gains | Losses | Value | Yield | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||
|
Obligations of Puerto Rico Government and
policital subdivisions
|
$ | 81,133 | $ | 162 | $ | 3,592 | $ | 77,703 | 5.14 | % | ||||||||||
|
Structured credit investments
|
61,725 | | 16,012 | 45,713 | 3.68 | % | ||||||||||||||
|
Other debt securities
|
6,054 | 56 | | 6,110 | 3.33 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment securities
|
148,912 | 218 | 19,604 | 129,526 | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
FNMA and FHLMC certificates
|
3,049,224 | 56,889 | 106 | 3,106,007 | 3.90 | % | ||||||||||||||
|
GNMA certificates
|
90,277 | 8,615 | | 98,892 | 5.20 | % | ||||||||||||||
|
CMOs issued by US Government sponsored agencies
|
241,258 | 6,613 | 1,209 | 246,662 | 3.33 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total mortgage-backed securities
|
3,380,759 | 72,117 | 1,315 | 3,451,561 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total securities available-for-sale
|
3,529,671 | 72,335 | 20,919 | 3,581,087 | 3.92 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Held-to-maturity
|
||||||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||||||
|
FNMA and FHLMC certificates
|
863,779 | 2,326 | 7,879 | 858,226 | 3.98 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 4,393,450 | $ | 74,661 | $ | 28,798 | $ | 4,439,313 | 3.93 | % | ||||||||||
|
|
||||||||||||||||||||
22
| December 31, 2010 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| Cost | Gains | Losses | Value | Yield | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||
|
Obligations of Puerto Rico Government and political subdivisions
|
$ | 71,128 | $ | 160 | $ | 3,625 | $ | 67,663 | 5.37 | % | ||||||||||
|
Structured credit investments
|
61,724 | | 20,031 | 41,693 | 3.68 | % | ||||||||||||||
|
Obligations of US Government sponsored agencies
|
3,000 | | | 3,000 | 0.01 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment securities
|
135,852 | 160 | 23,656 | 112,356 | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
FNMA and FHLMC certificates
|
3,238,802 | 45,446 | 2,058 | 3,282,190 | 3.70 | % | ||||||||||||||
|
GNMA certificates
|
118,191 | 9,523 | | 127,714 | 5.19 | % | ||||||||||||||
|
CMOs issued by US Government sponsored agencies
|
168,301 | 9,524 | 21 | 177,804 | 5.01 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total mortgage-backed securities
|
3,525,294 | 64,493 | 2,079 | 3,587,708 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total securities available-for-sale
|
3,661,146 | 64,653 | 25,735 | 3,700,064 | 3.84 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Held-to-maturity
|
||||||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||||||
|
FNMA and FHLMC certificates
|
689,917 | | 14,196 | 675,721 | 3.74 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 4,351,063 | $ | 64,653 | $ | 39,931 | $ | 4,375,785 | 3.82 | % | ||||||||||
|
|
||||||||||||||||||||
23
| June 30, 2011 | ||||||||||||||||
| Available-for-sale | Held-to-maturity | |||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Investment securities
|
||||||||||||||||
|
Due from 1 to 5 years
|
||||||||||||||||
|
Obligations of Puerto Rico Government and political subdivisions
|
$ | 10,386 | $ | 10,454 | $ | | $ | | ||||||||
|
|
||||||||||||||||
|
Total due from 1 to 5 years
|
10,386 | 10,454 | | | ||||||||||||
|
|
||||||||||||||||
|
Due after 5 to 10 years
|
||||||||||||||||
|
Obligations of Puerto Rico Government and political subdivisions
|
13,723 | 12,806 | | | ||||||||||||
|
Structured credit investments
|
21,177 | 16,917 | | | ||||||||||||
|
|
||||||||||||||||
|
Total due after 5 to 10 years
|
34,900 | 29,723 | | | ||||||||||||
|
|
||||||||||||||||
|
Due after 10 years
|
||||||||||||||||
|
Obligations of Puerto Rico Government and political subdivisions
|
57,024 | 54,443 | | | ||||||||||||
|
Other debt securities
|
6,054 | 6,110 | ||||||||||||||
|
Structured credit investments
|
40,548 | 28,796 | | | ||||||||||||
|
|
||||||||||||||||
|
Total due after 10 years
|
103,626 | 89,349 | | | ||||||||||||
|
|
||||||||||||||||
|
Total investment securities
|
148,912 | 129,526 | | | ||||||||||||
|
|
||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||
|
Due after 5 to 10 years
|
||||||||||||||||
|
FNMA and FHLMC certificates
|
81,212 | 81,924 | | | ||||||||||||
|
|
||||||||||||||||
|
Due after 10 years
|
||||||||||||||||
|
FNMA and FHLMC certificates
|
2,968,012 | 3,024,083 | 863,779 | 858,226 | ||||||||||||
|
GNMA certificates
|
90,277 | 98,892 | | | ||||||||||||
|
CMOs issued by US Government sponsored agencies
|
241,258 | 246,662 | | | ||||||||||||
|
|
||||||||||||||||
|
Total due after 10 years
|
3,299,547 | 3,369,637 | 863,779 | 858,226 | ||||||||||||
|
|
||||||||||||||||
|
Total mortgage-backed securities
|
3,380,759 | 3,451,561 | 863,779 | 858,226 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 3,529,671 | $ | 3,581,087 | $ | 863,779 | $ | 858,226 | ||||||||
|
|
||||||||||||||||
24
| Six-Month Period Ended June 30, 2011 | ||||||||||||||||||||||||
| Sale Book | ||||||||||||||||||||||||
| Face Value | Cost | Sale Price | Value | Gross Gains | Gross Losses | |||||||||||||||||||
| Description | (In thousands) | |||||||||||||||||||||||
|
Sale of Securities Available-for-Sale
|
||||||||||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Obligations of U.S. Government sponsored agencies
|
$ | 14,100 | $ | 14,099 | $ | 14,100 | $ | 14,100 | $ | | $ | | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total investment securities
|
14,100 | 14,099 | 14,100 | 14,100 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||||||||||
|
FNMA and FHLMC certificates
|
278,653 | 268,442 | 153,740 | 145,619 | 8,121 | |||||||||||||||||||
|
GNMA certificates
|
101,007 | 102,751 | 84,996 | 83,987 | 1,011 | 2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total mortgage-backed securities
|
379,660 | 371,193 | 238,736 | 229,606 | 9,132 | 2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 393,760 | $ | 385,292 | $ | 252,836 | $ | 243,706 | $ | 9,132 | $ | 2 | ||||||||||||
|
|
||||||||||||||||||||||||
| Six-Month Period Ended June 30, 2010 | ||||||||||||||||||||||||
| Sale Book | ||||||||||||||||||||||||
| Face Value | Cost | Sale Price | Value | Gross Gains | Gross Losses | |||||||||||||||||||
| Description | (In thousands) | |||||||||||||||||||||||
|
Sale of Securities Available-for-Sale
|
||||||||||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Obligations of U.S. Government sponsored agencies
|
$ | 447,000 | $ | 446,978 | $ | 446,990 | $ | 446,988 | $ | 1 | $ | 1 | ||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||||||||||
|
FNMA and FHLMC certificates
|
1,870,158 | 1,731,962 | 1,582,660 | 1,558,808 | 23,852 | | ||||||||||||||||||
|
GNMA certificates
|
69,637 | 70,213 | 70,191 | 70,190 | 1 | | ||||||||||||||||||
|
Non-agency
collaterized mortgage obligations
|
626,619 | 623,695 | 368,216 | 368,216 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total mortgage-backed securities
|
2,566,414 | 2,425,870 | 2,021,067 | 1,997,214 | 23,853 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 3,013,414 | $ | 2,872,848 | $ | 2,468,057 | $ | 2,444,202 | $ | 23,854 | $ | 1 | ||||||||||||
|
|
||||||||||||||||||||||||
25
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
$ | 69,614 | $ | 106 | $ | 69,508 | ||||||
|
CMOs issued by U.S. Government sponsored agencies
|
99,859 | 985 | 98,874 | |||||||||
|
|
||||||||||||
|
|
169,473 | 1,091 | 168,382 | |||||||||
|
|
||||||||||||
| 12 months or more | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
Structured credit investments
|
61,725 | 16,012 | 45,713 | |||||||||
|
CMOs issued by U.S. Government sponsored agencies
|
2,532 | 224 | 2,308 | |||||||||
|
Obligations of Puerto Rico Government and political subdivisions
|
50,647 | 3,592 | 47,055 | |||||||||
|
|
||||||||||||
|
|
114,904 | 19,828 | 95,076 | |||||||||
|
|
||||||||||||
| Total | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
69,614 | 106 | 69,508 | |||||||||
|
Structured credit investments
|
61,725 | 16,012 | 45,713 | |||||||||
|
Obligations of Puerto Rico Government and political subdivisions
|
50,647 | 3,592 | 47,055 | |||||||||
|
CMOs issued by US Government sponsored agencies
|
102,391 | 1,209 | 101,182 | |||||||||
|
|
||||||||||||
|
|
$ | 284,377 | $ | 20,919 | $ | 263,458 | ||||||
|
|
||||||||||||
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
|
||||||||||||
|
FNMA and FHLMC certificates
|
$ | 605,388 | $ | 7,879 | $ | 597,509 | ||||||
|
|
||||||||||||
26
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
$ | 245,533 | $ | 2,058 | $ | 243,475 | ||||||
|
CMOs issued by US Government sponsored agencies
|
2,591 | 21 | 2,570 | |||||||||
|
|
||||||||||||
|
|
248,124 | 2,079 | 246,045 | |||||||||
|
|
||||||||||||
| 12 months or more | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
Structured credit investments
|
61,724 | 20,031 | 41,693 | |||||||||
|
Obligations of Puerto Rico Government and political subdivisions
|
50,773 | 3,625 | 47,148 | |||||||||
|
|
||||||||||||
|
|
112,497 | 23,656 | 88,841 | |||||||||
|
|
||||||||||||
| Total | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
245,533 | 2,058 | 243,475 | |||||||||
|
Structured credit investments
|
61,724 | 20,031 | 41,693 | |||||||||
|
Obligations of Puerto Rico Government and political subdivisions
|
50,773 | 3,625 | 47,148 | |||||||||
|
CMOs issued by US Government sponsored agencies
|
2,591 | 21 | 2,570 | |||||||||
|
|
||||||||||||
|
|
$ | 360,621 | $ | 25,735 | $ | 334,886 | ||||||
|
|
||||||||||||
| Less than 12 months | ||||||||||||
| Amortized | Unrealized | Fair | ||||||||||
| Cost | Loss | Value | ||||||||||
|
FNMA and FHLMC certificates
|
$ | 689,917 | $ | 14,196 | $ | 675,721 | ||||||
|
|
||||||||||||
| | identification and evaluation of investments that have indications of possible other-than-temporary impairment; | ||
| | analysis of individual investments that have fair values less than amortized cost, including consideration of the length of time the investment has been in an unrealized loss position and the expected recovery period; | ||
| | the financial condition of the issuer or issuers; | ||
| | the creditworthiness of the obligor of the security; | ||
| | actual collateral attributes; | ||
| | any rating changes by a rating agency; | ||
| | current analysts evaluations; |
27
| | the payment structure of the debt security and the likelihood of the issuer being able to make payments; | ||
| | current market conditions; | ||
| | adverse conditions specifically related to the security, industry, or a geographic area; | ||
| | the Groups intent to sell the debt security; | ||
| | whether it is more-likely-than-not that the Group will be required to sell the debt security before its anticipated recovery; | ||
| | and other qualitative factors that could support or not an other-than-temporary impairment. |
| | Identification of the estimated fair value of the contractual coupon of the loans underlying the CLO. This information is obtained directly from the trustees reports for each CLO security. | ||
| | Calculation of the yield-to-maturity for each loan in the CLO, and determination of the interest rate spread (yield less the risk-free rate). | ||
| | Estimated default probabilities for each loan in the CLO. These are based on the credit ratings for each company in the structure, and this information also is obtained directly from the trustees reports for each CLO security. The default probabilities are adjusted based on the credit rating assuming the highest default probabilities for the loans of those entities with the lowest credit ratings. In addition to determining the current default probabilities, estimates are developed to calculate the cumulative default probabilities in successive years. To establish the reasonability of the default estimates, market-implied default rates are compared to historical credit ratings-based default rates. | ||
| | Once the default probabilities are estimated, the average numbers of defaults is calculated for the loans underlying each CLO security. In those cases where defaults are deemed to occur, a recovery rate is applied to the cash flow determination at the time in which the default is expected to occur. The recovery rate is based on average historical information for similar securities, as well as the actual recovery rates for defaults that have occurred within the pool of loans underlying the securities owned by the Group. |
28
| | One hundred simulations are carried out and run through a cash flow engine for the underlying pool of loans in each CLO security. Each one of the simulations uses different default estimates and forward yield curve assumptions. |
29
30
| June 30, 2011 | December 31, 2010 | |||||||
| (In thousands) | ||||||||
|
Loans non-covered under shared-loss agreements with FDIC:
|
||||||||
|
Loans secured by real estate:
|
||||||||
|
Residential - 1 to 4 family
|
$ | 826,758 | $ | 847,402 | ||||
|
Home equity loans, secured personal loans and others
|
23,085 | 25,080 | ||||||
|
Commercial
|
228,540 | 210,530 | ||||||
|
Deferred loan fees, net
|
(4,428 | ) | (3,931 | ) | ||||
|
|
||||||||
|
|
1,073,955 | 1,079,081 | ||||||
|
|
||||||||
|
Other loans:
|
||||||||
|
Commercial
|
36,422 | 24,462 | ||||||
|
Personal consumer loans and credit lines
|
37,560 | 35,942 | ||||||
|
Leasing
|
17,104 | 10,257 | ||||||
|
Deferred loan fees, net
|
(352 | ) | (423 | ) | ||||
|
|
||||||||
|
|
90,734 | 70,238 | ||||||
|
|
||||||||
|
Loans receivable
|
1,164,689 | 1,149,319 | ||||||
|
Allowance for loan and lease losses
|
(34,229 | ) | (31,430 | ) | ||||
|
|
||||||||
|
Loans receivable, net
|
1,130,460 | 1,117,889 | ||||||
|
Mortgage loans held-for-sale
|
34,246 | 33,979 | ||||||
|
|
||||||||
|
Total loans non-covered under shared-loss agreements with FDIC, net
|
1,164,706 | 1,151,868 | ||||||
|
|
||||||||
|
Loans covered under shared-loss agreements with FDIC:
|
||||||||
|
Loans secured by 1-4 family residential properties
|
160,362 | 166,865 | ||||||
|
Construction and development secured by 1-4 family residential properties
|
14,688 | 17,232 | ||||||
|
Commercial and other construction
|
345,349 | 388,261 | ||||||
|
Leasing
|
58,290 | 79,093 | ||||||
|
Consumer
|
16,890 | 18,546 | ||||||
|
|
||||||||
|
Total loans covered under shared-loss agreements with FDIC
|
595,579 | 669,997 | ||||||
|
Allowance for loan and lease losses on covered loans
|
(53,036 | ) | (49,286 | ) | ||||
|
|
||||||||
|
Total loans covered under shared-loss agreements with FDIC, net
|
542,543 | 620,711 | ||||||
|
|
||||||||
|
Total loans receivable, net
|
$ | 1,707,249 | $ | 1,772,579 | ||||
|
|
||||||||
31
| 30-59 Days | 60-89 Days | 90+ Days Past | ||||||||||||||||||||||
| Past Due | Past Due | Due | Total Past Due | Current | Total Loans | |||||||||||||||||||
|
June 30, 2011:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans not covered under shared-loss agreements with the FDIC:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Mortgage
|
||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||
|
Traditional
|
$ | 21,582 | $ | 10,110 | $ | 71,442 | $ | 103,134 | $ | 613,292 | $ | 716,426 | ||||||||||||
|
Non-traditional
|
2,165 | 132 | 11,364 | 13,661 | 60,836 | 74,497 | ||||||||||||||||||
|
Loss mitigation program
|
3,888 | 1,407 | 10,931 | 16,226 | 42,639 | 58,865 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
27,635 | 11,649 | 93,737 | 133,021 | 716,767 | 849,788 | ||||||||||||||||||
|
Home equity loans, secured personal loans
|
146 | | 333 | 479 | 1,096 | 1,575 | ||||||||||||||||||
|
Other
|
| | 55 | 55 | | 55 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
27,781 | 11,649 | 94,125 | 133,555 | 717,863 | 851,418 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial
|
2,594 | 6,270 | 22,820 | 31,684 | 233,278 | 264,962 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||
|
Personal consumer loans and credit lines secured
|
29 | 62 | | 91 | 6,552 | 6,643 | ||||||||||||||||||
|
Personal consumer loans and credit lines unsecured
|
221 | 77 | 201 | 499 | 18,934 | 19,433 | ||||||||||||||||||
|
Credit cards
|
241 | 157 | 230 | 628 | 3,982 | 4,610 | ||||||||||||||||||
|
Overdrafts
|
10 | 5 | 1 | 16 | 5,283 | 5,299 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
501 | 301 | 432 | 1,234 | 34,751 | 35,985 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Leasing
|
425 | 36 | 130 | 591 | 16,513 | 17,104 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans not covered under shared-loss agreements with the FDIC
|
$ | 31,301 | $ | 18,256 | $ | 117,507 | $ | 167,064 | $ | 1,002,405 | $ | 1,169,469 | ||||||||||||
|
|
||||||||||||||||||||||||
32
| Loans 90+ | ||||||||||||||||||||||||||||
| Days Past Due | ||||||||||||||||||||||||||||
| 30-59 Days | 60-89 Days | 90+ Days | Total Past | and Still | ||||||||||||||||||||||||
| Past Due | Past Due | Past Due | Due | Current | Total Loans | Accruing | ||||||||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Loans not covered under shared-loss agreements with the FDIC:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Mortgage
|
||||||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||||||
|
Traditional
|
$ | 22,093 | $ | 9,414 | $ | 76,604 | $ | 108,111 | $ | 638,158 | $ | 746,269 | $ | 37,850 | ||||||||||||||
|
Non-traditional
|
837 | 845 | 12,016 | 13,698 | 66,056 | 79,754 | 4,953 | |||||||||||||||||||||
|
Loss mitigation program
|
2,528 | 1,043 | 9,336 | 12,907 | 33,497 | 46,404 | 6,060 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
25,458 | 11,302 | 97,956 | 134,716 | 737,711 | 872,427 | 48,863 | |||||||||||||||||||||
|
Home equity loans, secured personal loans
|
149 | | 340 | 489 | 961 | 1,450 | | |||||||||||||||||||||
|
Other
|
| | 55 | 55 | | 55 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
25,607 | 11,302 | 98,351 | 135,260 | 738,672 | 873,932 | 48,863 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Commercial
|
1,123 | 9,367 | 13,390 | 23,880 | 210,396 | 234,276 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||
|
Personal consumer loans and credit lines secured
|
23 | | | 23 | 4,853 | 4,876 | | |||||||||||||||||||||
|
Personal consumer loans and credit lines unsecured
|
419 | 207 | 136 | 762 | 17,576 | 18,338 | | |||||||||||||||||||||
|
Credit cards
|
262 | 173 | 285 | 720 | 3,650 | 4,370 | | |||||||||||||||||||||
|
Overdrafts
|
| | | | 7,624 | 7,624 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
704 | 380 | 421 | 1,505 | 33,703 | 35,208 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Leasing
|
| 79 | 35 | 114 | 10,143 | 10,257 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total loans not covered under shared-loss agreements with the FDIC
|
$ | 27,434 | $ | 21,128 | $ | 112,197 | $ | 160,759 | $ | 992,914 | $ | 1,153,673 | $ | 48,863 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
33
| Non-accrual | ||||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Mortgage
|
||||||||
|
Residential
|
||||||||
|
Traditional
|
$ | 71,442 | $ | 38,754 | ||||
|
Non-traditional
|
11,364 | 7,063 | ||||||
|
Loss mitigation program
|
10,931 | 3,276 | ||||||
|
|
||||||||
|
|
93,737 | 49,093 | ||||||
|
Home equity loans, secured personal loans
|
333 | 340 | ||||||
|
Other
|
55 | 55 | ||||||
|
|
||||||||
|
|
94,125 | 49,488 | ||||||
|
|
||||||||
|
|
||||||||
|
Commercial
|
35,061 | 23,619 | ||||||
|
|
||||||||
|
|
||||||||
|
Consumer
|
||||||||
|
Personal consumer loans and credit lines unsecured
|
202 | 136 | ||||||
|
Credit cards
|
230 | 285 | ||||||
|
|
||||||||
|
|
432 | 421 | ||||||
|
|
||||||||
|
|
||||||||
|
Leasing
|
130 | 35 | ||||||
|
|
||||||||
|
Total
|
$ | 129,748 | $ | 73,563 | ||||
|
|
||||||||
34
| Balance | ||||||||||||||||||||||||
| Outstanding at | Risk Ratings | |||||||||||||||||||||||
| June 30, 2011 | Pass | Special Mention | Substandard | Doubtful | ASC 310-10-35 | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Commercial
|
$ | 264,962 | $ | 199,529 | $ | 20,970 | $ | 7,345 | $ | 257 | $ | 36,861 | ||||||||||||
|
|
||||||||||||||||||||||||
| Balance | ||||||||||||||||||||||||
| Outstanding at | Risk Ratings | |||||||||||||||||||||||
| December 31, 2010 | Pass | Special Mention | Substandard | Doubtful | ASC 310-10-35 | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Commercial
|
$ | 234,276 | $ | 188,281 | $ | 5,908 | $ | 14,046 | $ | 143 | $ | 25,898 | ||||||||||||
|
|
||||||||||||||||||||||||
35
| Balance | ||||||||||||||||||||||||||||||||
| Outstanding at | Delinquency | |||||||||||||||||||||||||||||||
| June 30, 2011 | 0-29 days | 30-59 days | 60-89 days | 90-119 days | 120-364 days | 365+ days | ASC 310-10-35 | |||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
|
Mortgage
|
||||||||||||||||||||||||||||||||
|
Traditional
|
$ | 716,426 | $ | 613,293 | $ | 21,582 | $ | 10,110 | $ | 6,401 | $ | 23,434 | $ | 41,606 | $ | | ||||||||||||||||
|
Non-traditional
|
74,497 | 60,836 | 2,165 | 132 | 1,002 | 2,617 | 7,745 | | ||||||||||||||||||||||||
|
Loss mitigation program
|
58,865 | 8,413 | 462 | 431 | 637 | 813 | 2,899 | 45,210 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
849,788 | 682,542 | 24,209 | 10,673 | 8,040 | 26,864 | 52,250 | 45,210 | ||||||||||||||||||||||||
|
Home equity loans, secured personal loans
|
1,575 | 1,096 | 146 | | | | 333 | | ||||||||||||||||||||||||
|
Other
|
55 | | | | | | 55 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
851,418 | 683,638 | 24,355 | 10,673 | 8,040 | 26,864 | 52,638 | 45,210 | ||||||||||||||||||||||||
|
Consumer
|
35,985 | 34,751 | 501 | 301 | 199 | 233 | | | ||||||||||||||||||||||||
|
Leasing
|
17,104 | 16,513 | 425 | 36 | 94 | 36 | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | 904,507 | $ | 734,902 | $ | 25,281 | $ | 11,010 | $ | 8,333 | $ | 27,133 | $ | 52,638 | $ | 45,210 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Balance | ||||||||||||||||||||||||||||||||
| Outstanding at | Delinquency | |||||||||||||||||||||||||||||||
| December 31, 2010 | 0-29 days | 30-59 days | 60-89 days | 90-119 days | 120-364 days | 365+ days | ASC 310-10-35 | |||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
|
Mortgage
|
||||||||||||||||||||||||||||||||
|
Traditional
|
$ | 746,269 | $ | 638,158 | $ | 22,093 | $ | 9,414 | $ | 5,560 | $ | 32,291 | $ | 38,753 | $ | | ||||||||||||||||
|
Non-traditional
|
79,754 | 66,056 | 837 | 845 | 1,012 | 3,941 | 7,063 | | ||||||||||||||||||||||||
|
Loss mitigation program
|
46,404 | 4,167 | 2,528 | 1,043 | | 2,064 | 2,553 | 34,049 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
872,427 | 708,381 | 25,458 | 11,302 | 6,572 | 38,296 | 48,369 | 34,049 | ||||||||||||||||||||||||
|
Home equity loans, secured personal loans
|
1,450 | 961 | 149 | | | | 340 | | ||||||||||||||||||||||||
|
Other
|
55 | | | | | | 55 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
873,932 | 709,342 | 25,607 | 11,302 | 6,572 | 38,296 | 48,764 | 34,049 | ||||||||||||||||||||||||
|
Consumer
|
35,178 | 32,733 | 704 | 380 | 1,129 | 232 | | | ||||||||||||||||||||||||
|
Leasing
|
10,257 | 10,143 | | 79 | 8 | 27 | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | 919,367 | $ | 752,218 | $ | 26,311 | $ | 11,761 | $ | 7,709 | $ | 38,555 | $ | 48,764 | $ | 34,049 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
36
| Mortgage | Commercial | Consumer | Leasing | Unallocated | Total | |||||||||||||||||||
|
Quarter Ended June 30, 2011
|
||||||||||||||||||||||||
|
Allowance for loan and lease losses for non-covered loans:
|
||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 17,865 | $ | 12,007 | $ | 1,885 | $ | 959 | $ | 11 | $ | 32,727 | ||||||||||||
|
Charge-offs
|
(1,268 | ) | (729 | ) | (345 | ) | (31 | ) | | (2,373 | ) | |||||||||||||
|
Recoveries
|
| 16 | 58 | 1 | | 75 | ||||||||||||||||||
|
Provision for non-covered loan and lease losses
|
1,173 | 2,506 | (78 | ) | (61 | ) | 260 | 3,800 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 17,770 | $ | 13,800 | $ | 1,520 | $ | 868 | $ | 271 | $ | 34,229 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 2,933 | $ | 1,217 | $ | | $ | | $ | | $ | 4,150 | ||||||||||||
|
Collectively evaluated for impairment
|
14,837 | 12,583 | 1,520 | 868 | 271 | 30,079 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending allowance balance
|
$ | 17,770 | $ | 13,800 | $ | 1,520 | $ | 868 | $ | 271 | $ | 34,229 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 45,210 | $ | 36,861 | $ | | $ | | $ | | $ | 82,071 | ||||||||||||
|
Collectively evaluated for impairment
|
806,208 | 228,101 | 35,985 | 17,104 | | 1,087,398 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending non-covered loans balance
|
$ | 851,418 | $ | 264,962 | $ | 35,985 | $ | 17,104 | $ | | $ | 1,169,469 | ||||||||||||
|
|
||||||||||||||||||||||||
37
| Mortgage | Commercial | Consumer | Leasing | Unallocated | Total | |||||||||||||||||||
|
Quarter Ended June 30, 2010
|
||||||||||||||||||||||||
|
Allowance for loan and lease losses for non-covered loans:
|
||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 17,789 | $ | 6,312 | $ | 678 | $ | | $ | 1,198 | $ | 25,977 | ||||||||||||
|
Charge-offs
|
(1,343 | ) | (391 | ) | (481 | ) | | | (2,215 | ) | ||||||||||||||
|
Recoveries
|
76 | 11 | 53 | | | 140 | ||||||||||||||||||
|
Provision for non-covered loan and lease losses
|
2,715 | 380 | 566 | 99 | 340 | 4,100 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 19,237 | $ | 6,312 | $ | 816 | $ | 99 | $ | 1,538 | $ | 28,002 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 700 | $ | 2,304 | $ | | $ | | $ | | 3,005 | |||||||||||||
|
Collectively evaluated for impairment
|
18,536 | 4,008 | 816 | 99 | 1,538 | 24,997 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending allowance balance
|
$ | 19,237 | $ | 6,312 | $ | 816 | $ | 99 | $ | 1,538 | $ | 28,002 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 10,318 | $ | 22,853 | $ | | $ | | $ | | $ | 33,171 | ||||||||||||
|
Collectively evaluated for impairment
|
890,038 | 185,249 | 27,642 | 1,451 | | 1,104,380 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending non-covered loans balance
|
$ | 900,356 | $ | 208,102 | $ | 27,642 | $ | 1,451 | $ | | $ | 1,137,551 | ||||||||||||
|
|
||||||||||||||||||||||||
| Mortgage | Commercial | Consumer | Leasing | Unallocated | Total | |||||||||||||||||||
|
Six-Month Period Ended June 30, 2011
|
||||||||||||||||||||||||
|
Allowance for loan and lease losses for non-covered loans:
|
||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 16,179 | $ | 11,153 | $ | 2,286 | $ | 860 | $ | 952 | $ | 31,430 | ||||||||||||
|
Charge-offs
|
(3,088 | ) | (1,038 | ) | (792 | ) | (92 | ) | | (5,010 | ) | |||||||||||||
|
Recoveries
|
45 | 53 | 111 | 1 | | 209 | ||||||||||||||||||
|
Provision for non-covered loan and lease losses
|
4,635 | 3,633 | (84 | ) | 98 | (681 | ) | 7,600 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 17,770 | $ | 13,801 | $ | 1,520 | $ | 868 | $ | 271 | $ | 34,229 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 2,933 | $ | 1,217 | $ | | $ | | $ | | 4,150 | |||||||||||||
|
Collectively evaluated for impairment
|
14,837 | 12,584 | 1,520 | 868 | 271 | 30,079 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending allowance balance
|
$ | 17,770 | $ | 13,801 | $ | 1,520 | $ | 868 | $ | 271 | $ | 34,229 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 45,210 | $ | 36,862 | $ | | $ | | $ | | $ | 82,072 | ||||||||||||
|
Collectively evaluated for impairment
|
806,208 | 228,101 | 35,985 | 17,104 | | 1,087,397 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending non-covered loans balance
|
$ | 851,418 | $ | 264,962 | $ | 35,985 | $ | 17,104 | $ | | $ | 1,169,469 | ||||||||||||
|
|
||||||||||||||||||||||||
38
| Mortgage | Commercial | Consumer | Leasing | Unallocated | Total | |||||||||||||||||||
|
Six-Month Period Ended June 30, 2010
|
||||||||||||||||||||||||
|
Allowance for loan and lease losses for non-covered loans:
|
||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 15,044 | $ | 7,112 | $ | 864 | $ | | $ | 252 | $ | 23,272 | ||||||||||||
|
Charge-offs
|
(2,439 | ) | (500 | ) | (668 | ) | | | (3,607 | ) | ||||||||||||||
|
Recoveries
|
76 | 22 | 124 | | | 222 | ||||||||||||||||||
|
Provision for non-covered loan and lease losses
|
6,556 | (322 | ) | 496 | 99 | 1,286 | 8,115 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 19,237 | $ | 6,312 | $ | 816 | $ | 99 | $ | 1,538 | $ | 28,002 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 700 | $ | 2,304 | $ | | $ | | $ | | 3,004 | |||||||||||||
|
Collectively evaluated for impairment
|
18,537 | 4,008 | 816 | 99 | 1,538 | 24,998 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending allowance balance
|
$ | 19,237 | $ | 6,312 | $ | 816 | $ | 99 | $ | 1,538 | $ | 28,002 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 10,318 | $ | 22,853 | $ | | $ | | $ | | $ | 33,171 | ||||||||||||
|
Collectively evaluated for impairment
|
890,038 | 185,249 | 27,642 | 1,451 | | 1,104,380 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total ending non-covered loans balance
|
$ | 900,356 | $ | 208,102 | $ | 27,642 | $ | 1,451 | $ | | $ | 1,137,551 | ||||||||||||
|
|
||||||||||||||||||||||||
39
| June 30, 2011 | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Unpaid | Recorded | Specific | Recorded | |||||||||||||||||
| Principal | Investment | Allowance | Coverage | Investment | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Impaired loans with specific allowance
|
||||||||||||||||||||
|
Commercial
|
$ | 17,148 | $ | 17,079 | $ | 1,217 | 7 | % | $ | 15,639 | ||||||||||
|
Residential troubled debt restructuring
|
45,592 | 45,210 | 2,933 | 6 | % | 36,193 | ||||||||||||||
|
Impaired loans with no specific allowance
|
||||||||||||||||||||
|
Commercial
|
22,132 | 19,782 | | 0 | % | 13,822 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment in impaired loans
|
$ | 84,872 | $ | 82,071 | $ | 4,150 | 5 | % | $ | 65,654 | ||||||||||
|
|
||||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Unpaid | Recorded | Specific | Recorded | |||||||||||||||||
| Principal | Investment | Allowance | Coverage | Investment | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Impaired loans with specific allowance
|
||||||||||||||||||||
|
Commercial
|
$ | 11,948 | $ | 10,070 | $ | 823 | 8 | % | $ | 10,622 | ||||||||||
|
Residential troubled debt restructuring
|
34,049 | 34,049 | 2,250 | 7 | % | 16,977 | ||||||||||||||
|
Impaired loans with no specific allowance
|
||||||||||||||||||||
|
Commercial
|
15,828 | 15,828 | | 0 | % | 11,472 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment in impaired loans
|
$ | 61,825 | $ | 59,947 | $ | 3,073 | 5 | % | $ | 39,071 | ||||||||||
|
|
||||||||||||||||||||
| Interest Income Recognized | ||||||||||||||||
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Impaired loans with specific allowance
|
||||||||||||||||
|
Commercial
|
$ | 338 | $ | 102 | $ | 482 | $ | 210 | ||||||||
|
Residential troubled debt restructuring
|
338 | 52 | 677 | 105 | ||||||||||||
|
Impaired loans with no specific allowance
|
||||||||||||||||
|
Commercial
|
319 | 174 | 516 | 272 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total interest income from impaired loans
|
$ | 995 | $ | 328 | $ | 1,675 | $ | 587 | ||||||||
|
|
||||||||||||||||
40
| Total Loans Acquired | ||||||||
| June 30, 2011 | December 31, 2010 | |||||||
| (In thousands) | ||||||||
|
Contractual balance
|
$ | 1,268,238 | $ | 1,370,942 | ||||
|
|
||||||||
|
Carrying amount, net
|
$ | 542,543 | $ | 620,711 | ||||
|
|
||||||||
41
| Quarter Ended | Six-Month Period Ended | |||||||
| June 30, 2011 | June 30, 2011 | |||||||
| Accretable Yield Activity | (In thousands) | |||||||
|
Balance at beginning of period
|
$ | (130,533 | ) | $ | (148,556 | ) | ||
|
Accretion
|
13,060 | 27,285 | ||||||
|
Transfer to non-accretable discount
|
1,753 | 5,845 | ||||||
|
Other
recoveries
|
(2 | ) | (296 | ) | ||||
|
|
||||||||
|
Balance at June 30, 2011
|
$ | (115,722 | ) | $ | (115,722 | ) | ||
|
|
||||||||
| Quarter Ended | Six-Month Period Ended | |||||||
| June 30, 2011 | June 30, 2011 | |||||||
| Non-Accretable Discount Activity | (In thousands) | |||||||
|
Balance at beginning of period
|
$ | (564,230 | ) | $ | (603,296 | ) | ||
|
Principal losses
|
8,043 | 50,907 | ||||||
|
Transfer from accretable discount
|
(1,753 | ) | (5,845 | ) | ||||
|
Other
recoveries
|
2 | 296 | ||||||
|
|
||||||||
|
Balance at June 30, 2011
|
$ | (557,938 | ) | $ | (557,938 | ) | ||
|
|
||||||||
42
| June 30, 2011 | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Unpaid | Recorded | Specific | Recorded | |||||||||||||||||
| Principal | Investment | Allowance | Coverage | Investment | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Covered Loans
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Impaired covered loans with specific allowance
|
||||||||||||||||||||
|
Loans secured by 1-4 family residential properties
|
$ | 40,359 | $ | 26,869 | $ | 3,914 | 15 | % | $ | 33,085 | ||||||||||
|
Construction and development secured by 1-4
family residential properties
|
54,916 | 10,980 | 1,670 | 15 | % | 11,542 | ||||||||||||||
|
Commercial and other construction
|
612,827 | 293,263 | 44,819 | 15 | % | 308,458 | ||||||||||||||
|
Consumer
|
24,148 | 15,723 | 2,633 | 17 | % | 16,792 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment in impaired covered loans
|
$ | 732,250 | $ | 346,835 | $ | 53,036 | 15 | % | $ | 369,877 | ||||||||||
|
|
||||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Unpaid | Recorded | Specific | Recorded | |||||||||||||||||
| Principal | Investment | Allowance | Coverage | Investment | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Covered Loans
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Impaired covered loans with specific allowance
|
||||||||||||||||||||
|
Loans secured by 1-4 family residential properties
|
$ | 64,366 | $ | 38,885 | $ | 3,582 | 9 | % | $ | 38,667 | ||||||||||
|
Construction and development secured by 1-4 family residential properties
|
55,524 | 11,828 | 1,939 | 16 | % | 12,541 | ||||||||||||||
|
Commercial and other construction
|
637,044 | 318,404 | 43,765 | 14 | % | 324,946 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total investment in impaired covered loans
|
$ | 756,934 | $ | 369,117 | $ | 49,286 | 13 | % | $ | 376,154 | ||||||||||
|
|
||||||||||||||||||||
| Six-Month Period Ended | ||||
| June 30, 2011 | ||||
|
Balance at beginning of the period
|
$ | 49,286 | ||
|
Provision for covered loan and lease losses, net
|
549 | |||
|
FDIC loss-share portion of provision for covered loan and lease
losses
|
3,201 | |||
|
|
||||
|
Balance at end of the period
|
$ | 53,036 | ||
|
|
||||
43
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Fair value at beginning of period
|
$ | 9,963 | $ | 7,569 | $ | 9,695 | $ | 7,120 | ||||||||
|
Acquisition of leasing servicing asset from FDIC-assisted
acquisition
|
| 1,190 | | 1,190 | ||||||||||||
|
Servicing from mortgage securitizations or assets transfers
|
693 | 724 | 1,213 | 1,409 | ||||||||||||
|
Changes due to payments on loans
|
(1,049 | ) | (112 | ) | (1,657 | ) | (216 | ) | ||||||||
|
Changes in fair value due to changes in valuation model
inputs or assumptions
|
233 | (86 | ) | 589 | (218 | ) | ||||||||||
|
|
||||||||||||||||
|
Fair value at end of period
|
$ | 9,840 | $ | 9,285 | $ | 9,840 | $ | 9,285 | ||||||||
|
|
||||||||||||||||
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Constant prepayment rate
|
9.01% - 32.55 | % | 9.20% - 31.32 | % | 7.87% - 32.55 | % | 8.40% - 31.32 | % | ||||||||
|
Discount rate
|
11.00% - 14.00 | % | 11.00% - 14.00 | % | 11.00% - 14.00 | % | 11.00% - 14.00 | % | ||||||||
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Discount rate
|
13.22% - 16.60 | % | 8.98% - 10.06 | % | 13.22% - 17.38 | % | 8.98% - 10.06 | % | ||||||||
44
| June 30, 2011 | ||||
| (in thousands) | ||||
|
Mortgage related servicing asset
|
||||
|
Carrying value of mortgage servicing asset
|
$ | 9,408 | ||
|
|
||||
|
Constant prepayment rate
|
||||
|
Decrease in fair value due to 10% adverse change
|
$ | (372 | ) | |
|
Decrease in fair value due to 20% adverse change
|
$ | (719 | ) | |
|
Discount rate
|
||||
|
Decrease in fair value due to 10% adverse change
|
$ | (413 | ) | |
|
Decrease in fair value due to 20% adverse change
|
$ | (794 | ) | |
|
|
||||
|
Leasing servicing asset
|
||||
|
Carrying value of leasing servicing asset
|
$ | 432 | ||
|
|
||||
|
Discount rate
|
||||
|
Decrease in fair value due to 10% adverse change
|
$ | (5 | ) | |
|
Decrease in fair value due to 20% adverse change
|
$ | (9 | ) | |
45
| Useful Life | June 30, | December 31, | ||||||||||
| (Years) | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Land
|
| $ | 2,328 | $ | 2,328 | |||||||
|
Buildings and improvements
|
40 | 6,622 | 6,301 | |||||||||
|
Leasehold improvements
|
5 - 10 | 20,590 | 20,564 | |||||||||
|
Furniture and fixtures
|
3 - 7 | 9,973 | 10,099 | |||||||||
|
Information technology and other
|
3 - 7 | 20,037 | 19,074 | |||||||||
|
|
||||||||||||
|
|
59,550 | 58,366 | ||||||||||
|
|
||||||||||||
|
Less: accumulated depreciation and amortization
|
(35,901 | ) | (34,425 | ) | ||||||||
|
|
||||||||||||
|
|
$ | 23,649 | $ | 23,941 | ||||||||
|
|
||||||||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Derivative assets:
|
||||||||
|
Forward settlement swaps
|
$ | | $ | 11,023 | ||||
|
Options tied to Standard & Poors 500 Stock Market Index
|
11,925 | 9,870 | ||||||
|
Swap options
|
| 7,422 | ||||||
|
Other
|
90 | | ||||||
|
|
||||||||
|
|
$ | 12,015 | $ | 28,315 | ||||
|
|
||||||||
|
|
||||||||
|
Derivative liabilities:
|
||||||||
|
Forward settlement swaps
|
$ | 13,918 | $ | | ||||
|
Other
|
| 64 | ||||||
|
|
||||||||
|
|
$ | 13,918 | $ | 64 | ||||
|
|
||||||||
46
| Trade | Settlement | |||||||||||||||||||
| Notional Amount | Fixed Rate | Date | Date | Maturity Date | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| $ | 100,000 |
|
1.1275 | % | 03/18/11 | 12/28/11 | 06/28/13 | |||||||||||||
| 100,000 |
|
1.2725 | % | 03/18/11 | 12/28/11 | 09/28/13 | ||||||||||||||
| 125,000 |
|
1.6550 | % | 03/18/11 | 05/09/12 | 02/09/14 | ||||||||||||||
| 100,000 |
|
1.5300 | % | 03/18/11 | 12/28/11 | 03/28/14 | ||||||||||||||
| 125,000 |
|
1.7700 | % | 03/18/11 | 05/09/12 | 05/09/14 | ||||||||||||||
| 100,000 |
|
1.8975 | % | 03/18/11 | 05/09/12 | 08/09/14 | ||||||||||||||
| 100,000 |
|
1.9275 | % | 03/18/11 | 12/28/11 | 01/28/15 | ||||||||||||||
| 100,000 |
|
2.0000 | % | 03/18/11 | 12/28/11 | 03/28/15 | ||||||||||||||
| 100,000 |
|
2.2225 | % | 05/05/11 | 08/14/12 | 05/14/15 | ||||||||||||||
| 100,000 |
|
2.1100 | % | 03/18/11 | 12/28/11 | 06/28/15 | ||||||||||||||
| 25,000 |
|
2.4365 | % | 05/05/11 | 05/04/12 | 05/04/16 | ||||||||||||||
| 150,000 |
|
2.7795 | % | 05/05/11 | 12/06/12 | 06/06/16 | ||||||||||||||
| 25,000 |
|
2.6200 | % | 05/05/11 | 07/24/12 | 07/24/16 | ||||||||||||||
| 25,000 |
|
2.6350 | % | 05/05/11 | 07/30/12 | 07/30/16 | ||||||||||||||
| 50,000 |
|
2.6590 | % | 05/05/11 | 08/10/12 | 08/10/16 | ||||||||||||||
| 100,000 |
|
2.6750 | % | 05/05/11 | 08/16/12 | 08/16/16 | ||||||||||||||
|
|
||||||||||||||||||||
| $ | 1,425,000 |
|
||||||||||||||||||
|
|
||||||||||||||||||||
47
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Loans
|
$ | 9,447 | $ | 11,068 | ||||
|
Investments
|
16,983 | 17,648 | ||||||
|
|
||||||||
|
|
$ | 26,430 | $ | 28,716 | ||||
|
|
||||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Prepaid FDIC insurance
|
$ | 13,851 | $ | 16,796 | ||||
|
Servicing assets
|
9,840 | 9,695 | ||||||
|
Other prepaid expenses
|
11,572 | 7,858 | ||||||
|
FDIC loss share receivable
|
3,199 | 1,757 | ||||||
|
Goodwill
|
2,370 | 2,370 | ||||||
|
Mortgage tax credits
|
2,604 | 3,432 | ||||||
|
Other repossessed assets (covered by FDIC shared-loss agreements)
|
1,893 | 2,350 | ||||||
|
Debt issuance costs
|
1,683 | 2,299 | ||||||
|
Core deposit intangible
|
1,257 | 1,328 | ||||||
|
Investment in Statutory Trust
|
1,086 | 1,086 | ||||||
|
Accounts receivable and other assets
|
14,141 | 15,855 | ||||||
|
|
||||||||
|
|
$ | 63,496 | $ | 64,826 | ||||
|
|
||||||||
48
| June 30, 2011 | December 31, 2010 | |||||||
| (In thousands) | ||||||||
|
Non-interest bearing demand deposits
|
$ | 182,658 | $ | 170,705 | ||||
|
Interest-bearing savings and demand deposits
|
1,007,659 | 1,019,539 | ||||||
|
Individual retirement accounts
|
356,764 | 361,972 | ||||||
|
Retail certificates of deposit
|
438,532 | 477,180 | ||||||
|
|
||||||||
|
Total retail deposits
|
1,985,613 | 2,029,396 | ||||||
|
Institutional deposits
|
211,032 | 280,617 | ||||||
|
Brokered deposits
|
188,586 | 278,875 | ||||||
|
|
||||||||
|
|
$ | 2,385,231 | $ | 2,588,888 | ||||
|
|
||||||||
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Demand and savings deposits
|
$ | 3,912 | $ | 4,557 | $ | 8,510 | $ | 8,461 | ||||||||
|
Certificates of deposit
|
7,676 | 7,394 | 15,292 | 14,733 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 11,588 | $ | 11,951 | $ | 23,802 | $ | 23,194 | ||||||||
|
|
||||||||||||||||
49
| (In thousands) | ||||
|
Within one year:
|
||||
|
Three (3) months or less
|
$ | 259,317 | ||
|
Over 3 months through 1 year
|
460,009 | |||
|
|
||||
|
|
719,326 | |||
|
Over 1 through 2 years
|
249,417 | |||
|
Over 2 through 3 years
|
119,069 | |||
|
Over 3 through 4 years
|
33,632 | |||
|
Over 4 through 5 years
|
63,236 | |||
|
|
||||
|
|
$ | 1,184,680 | ||
|
|
||||
| June 30, | December 31, | |||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Fair Value of | Fair Value of | |||||||||||||||
| Borrowing | Underlying | Borrowing | Underlying | |||||||||||||
| Balance | Collateral | Balance | Collateral | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Citigroup Global Markets Inc.
|
$ | 1,600,000 | $ | 1,729,378 | $ | 1,600,000 | $ | 1,752,619 | ||||||||
|
Credit Suisse Securities (USA) LLC
|
1,252,600 | 1,318,237 | 1,250,000 | 1,325,392 | ||||||||||||
|
UBS Financial Services Inc.
|
500,000 | 607,469 | 500,000 | 605,706 | ||||||||||||
|
JP Morgan Chase Bank NA
|
100,000 | 119,699 | 100,000 | 119,997 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 3,452,600 | $ | 3,774,783 | $ | 3,450,000 | $ | 3,803,714 | ||||||||
|
|
||||||||||||||||
50
| Weighted- | ||||||||||||||||||||
| Borrowing | Average | Maturity | Next Put | |||||||||||||||||
| Year of Maturity | Balance | Coupon | Settlement Date | Date | Date | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
2011
|
||||||||||||||||||||
|
|
$ | 2,600 | 0.26 | % | 6/23/2011 | 7/7/2011 | N/A | |||||||||||||
|
|
100,000 | 4.17 | % | 12/28/2006 | 12/28/2011 | 9/28/2011 | ||||||||||||||
|
|
50,000 | 4.13 | % | 12/28/2006 | 12/28/2011 | 9/28/2011 | ||||||||||||||
|
|
100,000 | 4.29 | % | 12/28/2006 | 12/28/2011 | 9/28/2011 | ||||||||||||||
|
|
350,000 | 4.25 | % | 12/28/2006 | 12/28/2011 | 9/28/2011 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
602,600 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
2012
|
||||||||||||||||||||
|
|
350,000 | 4.26 | % | 5/9/2007 | 5/9/2012 | 8/9/2011 | ||||||||||||||
|
|
100,000 | 4.50 | % | 8/14/2007 | 8/14/2012 | 8/16/2011 | ||||||||||||||
|
|
100,000 | 4.47 | % | 9/13/2007 | 9/13/2012 | 9/13/2011 | ||||||||||||||
|
|
150,000 | 4.31 | % | 3/6/2007 | 12/6/2012 | 9/6/2011 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
700,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
2014
|
||||||||||||||||||||
|
|
100,000 | 4.72 | % | 7/27/2007 | 7/27/2014 | 7/27/2011 | ||||||||||||||
|
|
300,000 | 2.86 | % | 3/28/2011 | 9/28/2014 | N/A | ||||||||||||||
|
|
||||||||||||||||||||
|
|
400,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
2017
|
||||||||||||||||||||
|
|
500,000 | 4.67 | % | 3/2/2007 | 3/2/2017 | 9/2/2011 | ||||||||||||||
|
|
250,000 | 0.25 | % | 3/2/2007 | 3/2/2017 | 9/2/2011 | ||||||||||||||
|
|
100,000 | 0.00 | % | 6/6/2007 | 3/6/2017 | 9/6/2011 | ||||||||||||||
|
|
900,000 | 0.00 | % | 3/6/2007 | 6/6/2017 | 9/6/2011 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
1,750,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 3,452,600 | 2.69 | % | ||||||||||||||||
|
|
||||||||||||||||||||
51
| Weighted-Average | ||||||||||||||||||||
| Year of Maturity | Borrowing Balance | Coupon | Settlement Date | Maturity Date | Next Put Date | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
2012
|
||||||||||||||||||||
|
|
$ | 25,000 | 4.37 | % | 5/4/2007 | 5/4/2012 | 8/4/2011 | |||||||||||||
|
|
25,000 | 4.57 | % | 7/24/2007 | 7/24/2012 | 7/24/2011 | ||||||||||||||
|
|
25,000 | 4.26 | % | 7/30/2007 | 7/30/2012 | 7/30/2011 | ||||||||||||||
|
|
50,000 | 4.33 | % | 8/10/2007 | 8/10/2012 | 8/11/2011 | ||||||||||||||
|
|
100,000 | 4.09 | % | 8/16/2007 | 8/16/2012 | 8/16/2011 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
225,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
2014
|
||||||||||||||||||||
|
|
25,000 | 4.20 | % | 5/8/2007 | 5/8/2014 | 8/8/2011 | ||||||||||||||
|
|
30,000 | 4.22 | % | 5/11/2007 | 5/11/2014 | 8/10/2011 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
55,000 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 280,000 | 4.24 | % | ||||||||||||||||
|
|
||||||||||||||||||||
52
53
| Total number of | ||||||||||||
| shares purchased as | ||||||||||||
| part of stock | Average price paid per | Dollar amount of | ||||||||||
| Period | repurchase programs | share | shares repurchased | |||||||||
|
January 2011
|
| $ | | $ | | |||||||
|
February 2011
|
476,132 | 12.07 | 5,747,513 | |||||||||
|
March 2011
|
552,447 | 12.18 | 6,731,134 | |||||||||
|
|
||||||||||||
|
Quarter ended March 31, 2011
|
1,028,579 | $ | 12.13 | $ | 12,478,647 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
April 2011
|
103,392 | $ | 12.48 | $ | 1,290,660 | |||||||
|
May 2011
|
235,200 | 11.76 | 2,765,236 | |||||||||
|
June 2011
|
1,039,132 | 12.11 | 12,586,533 | |||||||||
|
|
||||||||||||
|
Quarter ended June 30, 2011
|
1,377,724 | $ | 12.08 | $ | 16,642,429 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Six-month period ended June 30, 2011
|
2,406,303 | $ | 12.10 | $ | 29,121,076 | |||||||
|
|
||||||||||||
54
| Six-Month Period Ended June 30, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Dollar | Dollar | |||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Beginning of period
|
1,459 | $ | 16,732 | $ | 1,504 | $ | 17,142 | |||||||||
|
Common shares used for exercise of restricted stock units
|
(51 | ) | (561 | ) | | | ||||||||||
|
Common shares repurchased as part of the stock repurchase program
|
2,406 | 29,242 | | | ||||||||||||
|
Common shares used to match defined contribution plan, net
|
(15 | ) | (27 | ) | (12 | ) | (22 | ) | ||||||||
|
|
||||||||||||||||
|
End of period
|
3,799 | $ | 45,386 | 1,492 | $ | 17,120 | ||||||||||
|
|
||||||||||||||||
55
| Minimum Capital | ||||||||||||||||
| Actual | Requirement | |||||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Group Ratios
|
||||||||||||||||
|
As of June 30, 2011
|
||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 719,593 | 31.68 | % | $ | 181,707 | 8.00 | % | ||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
$ | 690,453 | 30.40 | % | $ | 90,854 | 4.00 | % | ||||||||
|
Tier 1 Capital to Total Assets
|
$ | 690,453 | 9.74 | % | $ | 283,515 | 4.00 | % | ||||||||
|
As of December 31, 2010
|
||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 728,572 | 32.33 | % | $ | 180,282 | 8.00 | % | ||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
$ | 699,747 | 31.05 | % | $ | 90,141 | 4.00 | % | ||||||||
|
Tier 1 Capital to Total Assets
|
$ | 699,747 | 9.50 | % | $ | 294,500 | 4.00 | % | ||||||||
| Minimum to be Well | ||||||||||||||||||||||||
| Capitalized Under Prompt | ||||||||||||||||||||||||
| Minimum Capital | Corrective Action | |||||||||||||||||||||||
| Actual | Requirement | Provisions | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Bank Ratios
|
||||||||||||||||||||||||
|
As of June 30, 2011
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 702,595 | 31.30 | % | $ | 179,567 | 8.00 | % | $ | 224,459 | 10.00 | % | ||||||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
$ | 673,786 | 30.02 | % | $ | 89,784 | 4.00 | % | $ | 134,675 | 6.00 | % | ||||||||||||
|
Tier 1 Capital to Total Assets
|
$ | 673,786 | 9.69 | % | $ | 278,116 | 4.00 | % | $ | 347,646 | 5.00 | % | ||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets
|
$ | 695,344 | 31.24 | % | $ | 178,053 | 8.00 | % | $ | 222,566 | 10.00 | % | ||||||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
$ | 666,862 | 29.96 | % | $ | 89,026 | 4.00 | % | $ | 133,539 | 6.00 | % | ||||||||||||
|
Tier 1 Capital to Total Assets
|
$ | 666,862 | 9.23 | % | $ | 289,111 | 4.00 | % | $ | 361,389 | 5.00 | % | ||||||||||||
56
| Six-Month Period Ended June 30, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Weighted | Weighted | |||||||||||||||
| Number | Average | Number | Average | |||||||||||||
| Of | Exercise | Of | Exercise | |||||||||||||
| Options | Price | Options | Price | |||||||||||||
|
Beginning of period
|
765,989 | $ | 15.25 | 514,376 | $ | 16.86 | ||||||||||
|
Options granted
|
85,000 | 11.90 | 132,700 | 11.50 | ||||||||||||
|
Options exercised
|
(550 | ) | 9.19 | (1,512 | ) | 13.32 | ||||||||||
|
Options forfeited
|
(26,696 | ) | 15.69 | | | |||||||||||
|
|
||||||||||||||||
|
End of period
|
823,743 | $ | 14.89 | 645,564 | $ | 15.76 | ||||||||||
|
|
||||||||||||||||
| Outstanding | Exercisable | |||||||||||||||||||
| Weighted | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Weighted | Contract | Weighted | ||||||||||||||||||
| Average | Life | Average | ||||||||||||||||||
| Number of | Exercise | Remaining | Number of | Exercise | ||||||||||||||||
| Range of Exercise Prices | Options | Price | (Years) | Options | Price | |||||||||||||||
|
$5.63 to $8.45
|
14,831 | $ | 8.28 | 7.8 | 3,479 | $ | 8.28 | |||||||||||||
|
8.46 to 11.27
|
2,000 | 10.29 | 6.1 | 500 | 10.29 | |||||||||||||||
|
11.28 to 14.09
|
577,427 | 12.15 | 7.1 | 189,002 | 12.40 | |||||||||||||||
|
14.10 to 16.90
|
62,035 | 15.60 | 3.1 | 54,035 | 15.68 | |||||||||||||||
|
19.72 to 22.54
|
25,050 | 20.68 | 3.7 | 20,800 | 20.44 | |||||||||||||||
|
22.55 to 25.35
|
83,350 | 23.99 | 2.8 | 83,350 | 23.99 | |||||||||||||||
|
25.36 to 28.17
|
59,050 | 27.46 | 3.3 | 59,050 | 27.46 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
823,743 | $ | 14.89 | 6.0 | 410,216 | $ | 17.72 | |||||||||||||
|
|
||||||||||||||||||||
|
Aggregate Intrinsic
Value
|
$ | 561,027 | $ | 129,385 | ||||||||||||||||
|
|
||||||||||||||||||||
57
| Six-Month Period Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Weighted Average Assumptions:
|
||||||||
|
Dividend yield
|
1.62 | % | 1.39 | % | ||||
|
Expected volatility
|
58.99 | % | 60.30 | % | ||||
|
Risk-free interest rate
|
3.11 | % | 3.44 | % | ||||
|
Expected life (in years)
|
8.0 | 8.0 | ||||||
| Six-Month Period Ended | Six-Month Period Ended | |||||||||||||||
| June 30, 2011 | June 30, 2010 | |||||||||||||||
| Weighted | Weighted | |||||||||||||||
| Average | Average | |||||||||||||||
| Restricted | Grant Date | Restricted | Grant Date | |||||||||||||
| Units | Fair Value | Units | Fair Value | |||||||||||||
|
Beginning of period
|
243,525 | $ | 13.43 | 147,625 | $ | 14.64 | ||||||||||
|
Restricted units granted
|
39,500 | 11.88 | 53,500 | 10.40 | ||||||||||||
|
Restricted units lapsed
|
(51,116 | ) | 20.44 | | | |||||||||||
|
Restricted units forfeited
|
(12,382 | ) | 12.76 | (400 | ) | 21.86 | ||||||||||
|
|
||||||||||||||||
|
End of period
|
219,527 | $ | 11.65 | 200,725 | $ | 13.76 | ||||||||||
|
|
||||||||||||||||
58
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Net income
|
$ | 26,467 | $ | 645 | $ | 29,548 | $ | 12,582 | ||||||||
|
Less: Dividends on preferred stock
|
(1,200 | ) | (1,733 | ) | (2,401 | ) | (2,934 | ) | ||||||||
|
Less: Allocation of undistributed earnings for
participating preferred shares
|
| (3,104 | ) | | (3,104 | ) | ||||||||||
|
|
||||||||||||||||
|
Income available (loss) to common shareholders
|
$ | 25,267 | $ | (4,192 | ) | $ | 27,147 | $ | 6,544 | |||||||
|
|
||||||||||||||||
|
Average common shares outstanding and equivalents
|
45,135 | 33,053 | 45,656 | 29,471 | ||||||||||||
|
|
||||||||||||||||
|
Earnings per common share basic
|
$ | 0.56 | $ | (0.13 | ) | $ | 0.60 | $ | 0.22 | |||||||
|
|
||||||||||||||||
|
Earnings per common share diluted
|
$ | 0.56 | $ | (0.13 | ) | $ | 0.59 | $ | 0.22 | |||||||
|
|
||||||||||||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Unrealized gain on securities available-for-sale which are not other-than-temporarily impaired
|
$ | 51,591 | $ | 39,094 | ||||
|
Unrealized loss on cash flow hedges
|
(13,918 | ) | | |||||
|
Income tax effect
|
(2,799 | ) | (2,107 | ) | ||||
|
|
||||||||
|
|
$ | 34,874 | $ | 36,987 | ||||
|
|
||||||||
59
60
| June 30, 2011 | ||||||||||||||||
| Fair Value Measurements | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Investment securities available-for-sale
|
$ | | $ | 3,525,306 | $ | 55,781 | $ | 3,581,087 | ||||||||
|
Money market investments
|
2,563 | | | 2,563 | ||||||||||||
|
Derivative assets
|
| 90 | 11,925 | 12,015 | ||||||||||||
|
Derivative liabilities
|
| (13,918 | ) | (12,877 | ) | (26,795 | ) | |||||||||
|
Servicing assets
|
| | 9,840 | 9,840 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 2,563 | $ | 3,511,478 | $ | 64,669 | $ | 3,578,710 | ||||||||
|
|
||||||||||||||||
| December 31, 2010 | ||||||||||||||||
| Fair Value Measurements | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Investment securities available-for-sale
|
$ | | $ | 3,658,371 | $ | 41,693 | $ | 3,700,064 | ||||||||
|
Money market investments
|
111,728 | | | 111,728 | ||||||||||||
|
Derivative assets
|
| 18,445 | 9,870 | 28,315 | ||||||||||||
|
Derivative liabilities
|
| (64 | ) | (12,830 | ) | (12,894 | ) | |||||||||
|
Servicing assets
|
| | 9,695 | 9,695 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 111,728 | $ | 3,676,752 | $ | 48,428 | $ | 3,836,908 | ||||||||
|
|
||||||||||||||||
61
| Total Fair Value Measurements | ||||||||||||||||||||||||
| (Quarter Ended June 30, 2011) | ||||||||||||||||||||||||
| Investment securities available-for-sale | ||||||||||||||||||||||||
| Obligations of | ||||||||||||||||||||||||
| Puerto Rico | Derivative | Derivative | ||||||||||||||||||||||
| Government | asset (S&P | liability (S&P | ||||||||||||||||||||||
| and political | Purchased | Embedded | Servicing | |||||||||||||||||||||
| Level 3 Instruments Only | CDOs | CLOs | subdivisions | Options) | Options) | assets | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 16,380 | $ | 28,782 | $ | 9,953 | $ | 11,764 | $ | (14,316 | ) | $ | 9,963 | |||||||||||
|
Gains (losses) included in earnings
|
| | | (64 | ) | 222 | | |||||||||||||||||
|
Changes in fair value of investment securities available for sale
included in other comprehensive income
|
1,104 | (554 | ) | 117 | | | | |||||||||||||||||
|
New instruments acquired
|
| | | 225 | (290 | ) | 693 | |||||||||||||||||
|
Principal repayments, sales, and amortization
|
| 1 | (2 | ) | | 1,507 | (1,049 | ) | ||||||||||||||||
|
Changes in fair value of servicing assets
|
| | | | | 233 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 17,484 | $ | 28,229 | $ | 10,068 | $ | 11,925 | $ | (12,877 | ) | $ | 9,840 | |||||||||||
|
|
||||||||||||||||||||||||
| Total Fair Value Measurements | ||||||||||||||||||||||||
| (Quarter Ended June 30, 2010) | ||||||||||||||||||||||||
| Derivative | Derivative | |||||||||||||||||||||||
| Investment securitiesavailable-for-sale | asset (S&P | liability (S&P | ||||||||||||||||||||||
| Non-Agency | Purchased | Embedded | Servicing | |||||||||||||||||||||
| CDOs | CLOs | CMOs | Options) | Options) | assets | |||||||||||||||||||
| Level 3 Instruments Only | (In thousands) | |||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 15,148 | $ | 23,235 | $ | 71,723 | $ | 6,464 | $ | (10,931 | ) | $ | 7,569 | |||||||||||
|
Gains (losses) included in earnings
|
| | (623 | ) | 1,125 | 3,593 | | |||||||||||||||||
|
Changes in fair value of investment securities available for sale
included in other comprehensive income
|
520 | 1,187 | 2,440 | | | | ||||||||||||||||||
|
New instruments acquired
|
| | | 327 | (537 | ) | 1,190 | |||||||||||||||||
|
Principal repayments, sales, and amortization
|
| | (2,334 | ) | (41 | ) | 402 | (112 | ) | |||||||||||||||
|
Changes in fair value of servicing assets
|
| | | | | 638 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 15,668 | $ | 24,422 | $ | 71,206 | $ | 7,875 | $ | (7,473 | ) | $ | 9,285 | |||||||||||
|
|
||||||||||||||||||||||||
62
| Total Fair Value Measurements | ||||||||||||||||||||||||
| (Six-Month Period Ended June 30, 2011) | ||||||||||||||||||||||||
| Investment securities available-for-sale | ||||||||||||||||||||||||
| Obligations of | ||||||||||||||||||||||||
| Puerto Rico | Derivative | Derivative | ||||||||||||||||||||||
| Government | asset (S&P | liability (S&P | ||||||||||||||||||||||
| and political | Purchased | Embedded | Servicing | |||||||||||||||||||||
| Level 3 Instruments Only | CDOs | CLOs | subdivisions | Options) | Options) | assets | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 16,143 | $ | 25,550 | $ | | $ | 9,870 | $ | (12,830 | ) | $ | 9,695 | |||||||||||
|
Gains (losses) included in earnings
|
| | | 1,685 | (1,284 | ) | | |||||||||||||||||
|
Changes in fair value of investment securities available for sale
included in other comprehensive income
|
1,341 | 2,678 | 65 | | | | ||||||||||||||||||
|
New instruments acquired
|
| | 10,005 | 370 | (701 | ) | 1,213 | |||||||||||||||||
|
Principal repayments, sales, and amortization
|
| 1 | (2 | ) | | 1,938 | (1,657 | ) | ||||||||||||||||
|
Changes in fair value of servicing assets
|
| | | | | 589 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 17,484 | $ | 28,229 | $ | 10,068 | $ | 11,925 | $ | (12,877 | ) | $ | 9,840 | |||||||||||
|
|
||||||||||||||||||||||||
| Total Fair Value Measurements | ||||||||||||||||||||||||
| (Six-Month Period Ended June 30, 2010) | ||||||||||||||||||||||||
| Investment securities available-for-sale | Derivative | Derivative | ||||||||||||||||||||||
| asset (S&P | liability (S&P | |||||||||||||||||||||||
| Non-Agency | Purchased | Embedded | Servicing | |||||||||||||||||||||
| Level 3 Instruments Only | CDOs | CLOs | CMOs | Options) | Options) | assets | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 15,148 | $ | 23,235 | $ | 71,723 | $ | 6,464 | $ | (9,543 | ) | $ | 7,120 | |||||||||||
|
Gains (losses) included in earnings
|
| | (623 | ) | (2,569 | ) | 2,312 | | ||||||||||||||||
|
Changes in fair value of investment securities available for sale
included in other comprehensive income
|
520 | 1,187 | 2,440 | | | | ||||||||||||||||||
|
New instruments acquired
|
| | | 866 | (879 | ) | 1,190 | |||||||||||||||||
|
Principal repayments, sales, and amortization
|
| | (2,334 | ) | (328 | ) | 637 | (216 | ) | |||||||||||||||
|
Changes in fair value of servicing assets
|
| | | | | 1,191 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 15,668 | $ | 24,422 | $ | 71,206 | $ | 4,433 | $ | (7,473 | ) | $ | 9,285 | |||||||||||
|
|
||||||||||||||||||||||||
63
| June 30, 2011 | ||||||||||||||||||||
| Unrealized | ||||||||||||||||||||
| Amortized | Gains | Fair | Weighted | Principal | ||||||||||||||||
| Type | Cost | (Losses) | Value | Average Yield | Protection | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Obligations of Puerto Rico Government
and political subdivisions
|
$ | 10,003 | $ | 65 | $ | 10,068 | 3.50 | % | N/A | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Structured credit investments
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
CDO
|
$ | 25,548 | $ | (8,064 | ) | $ | 17,484 | 5.80 | % | 6.22 | % | |||||||||
|
CLO
|
15,000 | (3,689 | ) | 11,311 | 2.41 | % | 7.60 | % | ||||||||||||
|
CLO
|
11,977 | (2,583 | ) | 9,394 | 1.88 | % | 26.18 | % | ||||||||||||
|
CLO
|
9,200 | (1,676 | ) | 7,524 | 2.18 | % | 20.64 | % | ||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 61,725 | $ | (16,012 | ) | $ | 45,713 | 3.68 | % | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 71,728 | $ | (15,947 | ) | $ | 55,781 | 3.65 | % | |||||||||||
|
|
||||||||||||||||||||
| Carrying value at | ||||||||
| June 30, 2011 | December 31, 2010 | |||||||
| Level 3 | Level 3 | |||||||
| (In thousands) | (In thousands) | |||||||
|
Impaired commercial loans
|
$ | 36,861 | $ | 25,898 | ||||
|
Foreclosed real estate
|
28,949 | 26,840 | ||||||
|
|
||||||||
|
|
$ | 65,810 | $ | 52,738 | ||||
|
|
||||||||
64
| June 30, | December 31, | |||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Fair | Carrying | Fair | Carrying | |||||||||||||
| Value | Value | Value | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 281,029 | $ | 281,029 | $ | 448,946 | $ | 448,946 | ||||||||
|
Trading securities
|
864 | 864 | 1,330 | 1,330 | ||||||||||||
|
Investment securities available-for-sale
|
3,581,087 | 3,581,087 | 3,700,064 | 3,700,064 | ||||||||||||
|
Investment securities held-to-maturity
|
858,226 | 863,779 | 675,721 | 689,917 | ||||||||||||
|
Federal Home Loan Bank (FHLB) stock
|
23,779 | 23,779 | 22,496 | 22,496 | ||||||||||||
|
Total loans (including loans held-for-sale)
|
||||||||||||||||
|
Non-covered loans, net
|
1,199,724 | 1,164,706 | 1,150,945 | 1,151,868 | ||||||||||||
|
Covered loans, net
|
530,702 | 542,543 | 600,421 | 620,711 | ||||||||||||
|
Derivative assets
|
12,015 | 12,015 | 28,315 | 28,315 | ||||||||||||
|
FDIC shared-loss indemnification asset
|
$ | 431,129 | 437,434 | 430,383 | 471,872 | |||||||||||
|
Accrued interest receivable
|
26,430 | 26,430 | 28,716 | 28,716 | ||||||||||||
|
Servicing assets
|
9,840 | 9,840 | 9,695 | 9,695 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits
|
2,420,965 | 2,385,231 | 2,585,922 | 2,588,888 | ||||||||||||
|
Securities sold under agreements to repurchase
|
3,546,623 | 3,459,135 | 3,701,669 | 3,456,781 | ||||||||||||
|
Advances from FHLB
|
292,278 | 281,747 | 303,868 | 281,753 | ||||||||||||
|
FDIC-guaranteed term notes
|
107,411 | 105,834 | 106,428 | 105,834 | ||||||||||||
|
Subordinated capital notes
|
36,083 | 36,083 | 36,083 | 36,083 | ||||||||||||
|
Short term borrowings
|
31,812 | 31,812 | 42,470 | 42,470 | ||||||||||||
|
Derivative liabilities
|
13,918 | 13,918 | 64 | 64 | ||||||||||||
|
Accrued expenses and other liabilities
|
43,828 | 43,828 | 43,566 | 43,566 | ||||||||||||
65
| | Cash and cash equivalents, money market investments, time deposits with other banks, securities sold but not yet delivered, accrued interest receivable and payable, securities and loans purchased but not yet received, federal funds purchased, accrued expenses and other liabilities have been valued at the carrying amounts reflected in the unaudited consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments. |
| | Investments in FHLB stock are valued at their redemption value. |
| | The fair value of investment securities is based on quoted market prices, when available, or market prices provided by recognized broker dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument. The estimated fair value of the structured credit investments and the non-agency collateralized mortgage obligations are determined by using a third-party cash flow valuation model to calculate the present value of projected future cash flows. The assumptions used, which are highly uncertain and require a high degree of judgment, include primarily market discount rates, current spreads, duration, leverage, default, home price depreciation, and loss rates. The assumptions used are drawn from a wide array of data sources, including the performance of the collateral underlying each deal. The external-based valuation, which is obtained at least on a quarterly basis, is analyzed and its assumptions are evaluated and incorporated in either an internal-based valuation model when deemed necessary or compared to counterparties prices and agreed by management. |
| | The FDIC shared-loss indemnification asset is measured separately from each of the covered asset categories as it is not contractually embedded in any of the covered asset categories. The fair value of the FDIC shared-loss indemnification asset represents the present value of the estimated cash payments (net of amount owed to the FDIC) expected to be received from the FDIC for future losses on covered assets based on the credit assumptions on estimated cash flows for each covered asset pool and the loss sharing percentages. The ultimate collectability of the FDIC shared-loss indemnification asset is dependent upon the performance of the underlying covered loans, the passage of time and claims paid by the FDIC which are impacted by the Banks adherence to certain guidelines established by the FDIC. |
| | The fair values of the derivative instruments are provided by valuation experts and counterparties. Certain derivatives with limited market activity are valued using externally developed models that consider unobservable market parameters. The Group offers its customers certificates of deposit with an option tied to the performance of the S&P Index, and uses equity indexed option agreements with major broker-dealer companies to manage its exposure to changes in this index. Their fair value is obtained through the use of an external based valuation that was thoroughly evaluated and adopted by management as its measurement tool for these options. The payoff of these options is linked to the average value of the S&P Index on a specific set of dates during the life of the option. The methodology uses an average rate option or a cash-settled option whose payoff is based on the difference between the expected average value of the S&P Index during the remaining life of the option and the strike price at inception. The assumptions, which are uncertain and require a degree of judgment, include primarily S&P Index volatility, forward interest rate projections, estimated index dividend payout, and leverage. |
| | Fair value of interest rate swaps and options on interest rate swaps is based on the net discounted value of the contractual projected cash flows of both the pay-fixed receive-variable legs of the contracts. The projected cash flows are based on the forward yield curve, and discounted using current estimated market rates. |
| | The fair value of the covered and non-covered loan portfolio (including loans held-for-sale) is estimated by segregating by type, such as mortgage, commercial, consumer, and leasing. Each loan segment is further segmented into fixed and adjustable interest rates and by performing and non-performing categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for prepayment estimates (voluntary and involuntary), if any, using estimated current market discount rates that reflect the credit and interest rate risk inherent in the loan. This fair value is not currently an indication of an exit price as that type of assumption could result in a different fair value estimate. |
66
| | The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is based on the discounted value of the contractual cash flows, using estimated current market discount rates for deposits of similar remaining maturities. |
| | For short-term borrowings, the carrying amount is considered a reasonable estimate of fair value. The subordinated capital notes have a par value of $36.1 million, and bear interest based on 3-month LIBOR plus 295 basis points (3.20% at June 30, 2011; 3.25% at December 31, 2010), payable quarterly. The fair value of long-term borrowings is based on the discounted value of the contractual cash flows, using current estimated market discount rates for borrowings with similar terms and remaining maturities and put dates. |
| | The fair value of commitments to extend credit and unused lines of credit is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties credit standings. |
| | The fair value of servicing assets is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions. |
67
| Wealth | Total Major | Consolidated | ||||||||||||||||||||||
| Banking | Management | Treasury | Segments | Eliminations | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Quarter Ended June 30, 2011
|
||||||||||||||||||||||||
|
Interest income
|
$ | 29,029 | $ | | $ | 53,173 | $ | 82,202 | $ | | $ | 82,202 | ||||||||||||
|
Interest expense
|
(8,506 | ) | | (30,984 | ) | (39,490 | ) | | (39,490 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
20,523 | | 22,189 | 42,712 | | 42,712 | ||||||||||||||||||
|
Provision for non-covered loan and lease losses
|
(3,800 | ) | | | (3,800 | ) | | (3,800 | ) | |||||||||||||||
|
Provision for covered loan and lease losses
|
| | | | | - | ||||||||||||||||||
|
Non-interest income
|
6,706 | 4,624 | 5,530 | 16,860 | | 16,860 | ||||||||||||||||||
|
Non-interest expenses
|
(24,176 | ) | (4,177 | ) | (2,343 | ) | (30,696 | ) | | (30,696 | ) | |||||||||||||
|
Intersegment revenues
|
311 | | | 311 | (311 | ) | | |||||||||||||||||
|
Intersegment expenses
|
| (218 | ) | (93 | ) | (311 | ) | 311 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | (436 | ) | $ | 229 | $ | 25,283 | $ | 25,076 | $ | | $ | 25,076 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets as of June 30, 2011
|
$ | 3,171,921 | $ | 14,340 | $ | 4,643,788 | $ | 7,830,049 | $ | (747,502 | ) | $ | 7,082,547 | |||||||||||
|
|
||||||||||||||||||||||||
| Wealth | Total Major | Consolidated | ||||||||||||||||||||||
| Banking | Management | Treasury | Segments | Eliminations | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Quarter Ended June 30, 2010
|
||||||||||||||||||||||||
|
Interest income
|
$ | 29,403 | $ | | $ | 50,441 | $ | 79,844 | $ | | $ | 79,844 | ||||||||||||
|
Interest expense
|
(10,242 | ) | | (32,639 | ) | (42,881 | ) | | (42,881 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
19,161 | | 17,802 | 36,963 | | 36,963 | ||||||||||||||||||
|
Provision
for non-covered loan and lease losses
|
(4,100 | ) | | | (4,100 | ) | | (4,100 | ) | |||||||||||||||
|
Non-interest income (loss)
|
8,549 | 3,651 | (16,534 | ) | (4,334 | ) | | (4,334 | ) | |||||||||||||||
|
Non-interest expenses
|
(20,711 | ) | (4,824 | ) | (2,315 | ) | (27,850 | ) | | (27,850 | ) | |||||||||||||
|
Intersegment revenues
|
376 | (59 | ) | | 317 | (317 | ) | | ||||||||||||||||
|
Intersegment expenses
|
| (264 | ) | (53 | ) | (317 | ) | 317 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | 3,275 | $ | (1,496 | ) | $ | (1,100 | ) | $ | 679 | $ | | $ | 679 | ||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets as of June 30, 2010
|
$ | 3,753,299 | $ | 10,901 | $ | 5,022,707 | $ | 8,786,907 | $ | (731,100 | ) | $ | 8,055,807 | |||||||||||
|
|
||||||||||||||||||||||||
68
| Wealth | Total Major | Consolidated | ||||||||||||||||||||||
| Banking | Management | Treasury | Segments | Eliminations | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Six-month period ended June 30, 2011
|
||||||||||||||||||||||||
|
Interest income
|
$ | 61,093 | $ | | $ | 99,017 | $ | 160,110 | $ | | $ | 160,110 | ||||||||||||
|
Interest expense
|
(17,884 | ) | | (62,352 | ) | (80,236 | ) | | (80,236 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
43,209 | | 36,665 | 79,874 | | 79,874 | ||||||||||||||||||
|
Provision
for non-covered loan and lease losses
|
(7,600 | ) | | | (7,600 | ) | | (7,600 | ) | |||||||||||||||
|
Provision
for covered loan and lease losses
|
(549 | ) | | | (549 | ) | | (549 | ) | |||||||||||||||
|
Non-interest income
|
13,454 | 9,376 | 1,560 | 24,390 | | 24,390 | ||||||||||||||||||
|
Non-interest expenses
|
(48,415 | ) | (8,195 | ) | (4,876 | ) | (61,486 | ) | | (61,486 | ) | |||||||||||||
|
Intersegment revenues
|
723 | | | 723 | (723 | ) | | |||||||||||||||||
|
Intersegment expenses
|
| (506 | ) | (217 | ) | (723 | ) | 723 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes
|
$ | 822 | $ | 675 | $ | 33,132 | $ | 34,629 | $ | | $ | 34,629 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets as of June 30, 2011
|
$ | 3,171,921 | $ | 14,340 | $ | 4,643,788 | $ | 7,830,049 | $ | (747,502 | ) | $ | 7,082,547 | |||||||||||
|
|
||||||||||||||||||||||||
| Wealth | Total Major | Consolidated | ||||||||||||||||||||||
| Banking | Management | Treasury | Segments | Eliminations | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Six-month period ended June 30, 2010
|
||||||||||||||||||||||||
|
Interest income
|
$ | 47,043 | $ | | $ | 103,136 | $ | 150,179 | $ | | $ | 150,179 | ||||||||||||
|
Interest expense
|
(18,513 | ) | | (65,227 | ) | (83,740 | ) | | (83,740 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
28,530 | | 37,909 | 66,439 | | 66,439 | ||||||||||||||||||
|
Provision
for non-covered loan and lease losses
|
(8,114 | ) | | | (8,114 | ) | | (8,114 | ) | |||||||||||||||
|
Non-interest income (loss)
|
11,032 | 8,454 | (15,781 | ) | 3,705 | | 3,705 | |||||||||||||||||
|
Non-interest expenses
|
(33,903 | ) | (8,024 | ) | (6,315 | ) | (48,242 | ) | | (48,242 | ) | |||||||||||||
|
Intersegment revenues
|
720 | 763 | | 1,483 | (1,483 | ) | | |||||||||||||||||
|
Intersegment expenses
|
| (1,400 | ) | (83 | ) | (1,483 | ) | 1,483 | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | (1,735 | ) | $ | (207 | ) | $ | 15,730 | $ | 13,788 | $ | | $ | 13,788 | ||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets as of June 30, 2010
|
$ | 3,753,299 | $ | 10,901 | $ | 5,022,707 | $ | 8,786,907 | $ | (731,100 | ) | $ | 8,055,807 | |||||||||||
|
|
||||||||||||||||||||||||
69
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Variance % | 2011 | 2010 | Variance % | |||||||||||||||||||
|
EARNINGS DATA:
|
||||||||||||||||||||||||
|
Interest income
|
$ | 82,202 | $ | 79,844 | 3.0 | % | $ | 160,110 | $ | 150,179 | 6.6 | % | ||||||||||||
|
Interest expense
|
39,490 | 42,881 | -7.9 | % | 80,236 | 83,740 | -4.2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
42,712 | 36,963 | 15.6 | % | 79,874 | 66,439 | 20.2 | % | ||||||||||||||||
|
Provision for non-covered loan and lease losses
|
3,800 | 4,100 | -7.3 | % | 7,600 | 8,114 | -6.3 | % | ||||||||||||||||
|
Provision for covered loan and lease losses, net
|
| | 0.0 | % | 549 | | 100.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income after provision for loan and lease losses
|
38,912 | 32,863 | 18.4 | % | 71,725 | 58,325 | 23.0 | % | ||||||||||||||||
|
Non-interest income (loss)
|
16,860 | (4,334 | ) | -489.0 | % | 24,390 | 3,705 | 558.3 | % | |||||||||||||||
|
Non-interest expenses
|
30,696 | 27,850 | 10.2 | % | 61,486 | 48,242 | 27.5 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before taxes
|
25,076 | 679 | 3593.1 | % | 34,629 | 13,788 | 151.2 | % | ||||||||||||||||
|
Income tax expense (benefit)
|
(1,391 | ) | 34 | -4191.2 | % | 5,081 | 1,206 | 321.3 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Income
|
26,467 | 645 | 4003.4 | % | 29,548 | 12,582 | 134.8 | % | ||||||||||||||||
|
Less: Dividends on preferred stock
|
(1,200 | ) | (1,733 | ) | -30.8 | % | (2,401 | ) | (2,934 | ) | -18.2 | % | ||||||||||||
|
Less: Allocation of undistributed earnings for participating preferred shares
|
| (3,104 | ) | -100.0 | % | | (3,104 | ) | -100.0 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Income available (loss) to common shareholders
|
$ | 25,267 | $ | (4,192 | ) | -702.7 | % | $ | 27,147 | $ | 6,544 | 314.8 | % | |||||||||||
|
PER SHARE DATA:
|
||||||||||||||||||||||||
|
Basic
|
$ | 0.56 | $ | (0.13 | ) | -530.8 | % | $ | 0.60 | $ | 0.22 | 172.7 | % | |||||||||||
|
|
||||||||||||||||||||||||
|
Diluted
|
$ | 0.56 | $ | (0.13 | ) | -530.8 | % | $ | 0.59 | $ | 0.22 | 168.2 | % | |||||||||||
|
|
||||||||||||||||||||||||
|
Average common shares outstanding and equivalents
|
45,135 | 33,053 | 36.6 | % | 45,656 | 29,471 | 54.9 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Book value per common share
|
$ | 14.91 | $ | 13.99 | 6.6 | % | $ | 14.91 | $ | 13.99 | 6.6 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Tangible book value per common share
|
$ | 14.83 | $ | 13.87 | 6.9 | % | $ | 14.83 | $ | 13.87 | 6.9 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Market price at end of period
|
$ | 12.89 | $ | 12.66 | 1.8 | % | $ | 12.89 | $ | 12.66 | 1.8 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared per common share
|
$ | 0.05 | $ | 0.04 | 25.0 | % | $ | 0.10 | $ | 0.08 | 25.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared on common shares
|
$ | 2,206 | $ | 1,322 | 66.9 | % | $ | 4,475 | $ | 2,644 | 69.3 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
PERFORMANCE RATIOS:
|
||||||||||||||||||||||||
|
Return on average assets (ROA)
|
1.48 | % | 0.03 | % | 4833.3 | % | 0.82 | % | 0.37 | % | 121.6 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Return on average common equity (ROE)
|
15.36 | % | -4.07 | % | -477.4 | % | 8.26 | % | 3.62 | % | 128.2 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Equity-to-assets ratio
|
10.23 | % | 9.05 | % | 13.0 | % | 10.23 | % | 9.05 | % | 13.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Efficiency ratio
|
57.89 | % | 59.25 | % | -2.3 | % | 61.08 | % | 57.52 | % | 6.2 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Expense ratio
|
1.26 | % | 1.04 | % | 21.2 | % | 1.24 | % | 0.95 | % | 30.5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate spread
|
2.58 | % | 2.12 | % | 21.7 | % | 2.39 | % | 1.96 | % | 21.9 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate margin
|
2.63 | % | 2.16 | % | 21.8 | % | 2.44 | % | 2.03 | % | 20.2 | % | ||||||||||||
|
|
||||||||||||||||||||||||
70
| June 30, | December 31, | |||||||||||
| 2011 | 2010 | Variance % | ||||||||||
|
PERIOD END BALANCES AND CAPITAL RATIOS:
|
||||||||||||
|
Investments and loans
|
||||||||||||
|
Investments securities
|
$ | 4,469,659 | $ | 4,413,957 | 1.3 | % | ||||||
|
Loans and leases not covered under shared-loss agreements with the FDIC, net
|
1,164,706 | 1,151,868 | 1.1 | % | ||||||||
|
Loans and leases covered under shared-loss agreements with the FDIC, net
|
542,543 | 620,711 | -12.6 | % | ||||||||
|
|
||||||||||||
|
|
$ | 6,176,908 | $ | 6,186,536 | -0.2 | % | ||||||
|
|
||||||||||||
|
Deposits and borrowings
|
||||||||||||
|
Deposits
|
$ | 2,385,231 | $ | 2,588,888 | -7.9 | % | ||||||
|
Securities sold under agreements to repurchase
|
3,459,135 | 3,456,781 | 0.1 | % | ||||||||
|
Other borrowings
|
455,476 | 466,140 | -2.3 | % | ||||||||
|
|
||||||||||||
|
|
$ | 6,299,842 | $ | 6,511,809 | -3.3 | % | ||||||
|
|
||||||||||||
|
Stockholders equity
|
||||||||||||
|
Preferred stock
|
$ | 68,000 | $ | 68,000 | 0.0 | % | ||||||
|
Common stock
|
47,808 | 47,808 | 0.0 | % | ||||||||
|
Additional paid-in capital
|
498,556 | 498,435 | 0.0 | % | ||||||||
|
Legal surplus
|
49,414 | 46,331 | 6.7 | % | ||||||||
|
Retained earnings
|
71,091 | 51,502 | 38.0 | % | ||||||||
|
Treasury stock, at cost
|
(45,386 | ) | (16,732 | ) | 171.3 | % | ||||||
|
Accumulated other comprehensive income
|
34,874 | 36,987 | -5.7 | % | ||||||||
|
|
||||||||||||
|
|
$ | 724,357 | $ | 732,331 | -1.1 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Capital ratios
|
||||||||||||
|
Leverage capital
|
9.74 | % | 9.50 | % | 2.5 | % | ||||||
|
|
||||||||||||
|
Tier 1 risk-based capital
|
30.40 | % | 31.05 | % | -2.1 | % | ||||||
|
|
||||||||||||
|
Total risk-based capital
|
31.68 | % | 32.33 | % | -2.0 | % | ||||||
|
|
||||||||||||
|
Tier 1 common equity to risk-weighted assets
|
27.40 | % | 28.03 | % | -2.2 | % | ||||||
|
|
||||||||||||
|
Financial assets managed
|
||||||||||||
|
Trust assets managed
|
$ | 2,266,770 | $ | 2,175,270 | 4.2 | % | ||||||
|
|
||||||||||||
|
Broker-dealer assets gathered
|
$ | 1,859,580 | $ | 1,695,634 | 9.7 | % | ||||||
|
|
||||||||||||
|
Total assets
managed
|
$ | 4,126,350 | $ | 3,870,904 | 6.6 | % | ||||||
|
|
||||||||||||
71
| | Pre-tax operating income for the quarter ended June 30, 2011 of $18.5 million increased 23.1% from the quarter ended June 30, 2010, and for the six-month period ended June 30, 2011 increased 14.8% to $31.6 million from the same period in 2010. |
| Quarter Ended | Six-Month Period Ended | |||||||||||||||
| June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||
|
PRE-TAX OPERATING INCOME
|
||||||||||||||||
|
Net interest income
|
$ | 42,712 | $ | 36,963 | $ | 79,874 | $ | 66,439 | ||||||||
|
Less provision for non-covered loan and lease losses
|
(3,800 | ) | (4,100 | ) | (7,600 | ) | (8,114 | ) | ||||||||
|
Core non-interest income:
|
||||||||||||||||
|
Wealth management revenues
|
4,572 | 4,659 | 9,255 | 8,637 | ||||||||||||
|
Banking service revenues
|
3,306 | 3,041 | 7,143 | 4,663 | ||||||||||||
|
Mortgage banking activities
|
2,435 | 2,339 | 4,394 | 4,136 | ||||||||||||
|
|
||||||||||||||||
|
Total core non-interest income
|
10,313 | 10,039 | 20,792 | 17,436 | ||||||||||||
|
Less non interest expenses
|
(30,696 | ) | (27,850 | ) | (61,486 | ) | (48,242 | ) | ||||||||
|
|
||||||||||||||||
|
Total Pre-tax operating income
|
$ | 18,529 | $ | 15,052 | $ | 31,580 | $ | 27,519 | ||||||||
|
|
||||||||||||||||
72
| | Operating revenues for the quarter ended June 30, 2011 increased 82.6%, or $26.9 million, to $59.6 million from the quarter ended June 30, 2010, and for the six-month period ended June 30, 2011, increased 48.6% to $104.3 million from the same period in 2010. |
| Quarter Ended | Six-Month Period Ended | |||||||||||||||
| June 30, 2011 | June 30, 2010 | June 30, 2011 | June 30, 2010 | |||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Net interest income
|
$ | 42,712 | $ | 36,963 | $ | 79,874 | $ | 66,439 | ||||||||
|
Non-interest income (loss), net
|
16,860 | (4,334 | ) | 24,390 | 3,705 | |||||||||||
|
|
||||||||||||||||
|
Total operating revenues
|
$ | 59,572 | $ | 32,629 | $ | 104,264 | $ | 70,144 | ||||||||
|
|
||||||||||||||||
| | Income available to common shareholders for the quarter and six-month period ended June 30, 2011 increased to $25.3 million and $27.1 million, respectively, compared to a loss of $4.2 million and an income of $6.5 million for the same periods in 2010. | ||
| | Diluted income per common share for the quarter and six-month period ended June 30, 2011 increased to $0.56 and $0.59, respectively, compared to a loss of $0.13 and an income of $0.22 for the same periods in 2010. | ||
| | There were approximately 45.1 million and 45.7 million average common shares outstanding in the quarter and six-month period ended June 30, 2011, respectively, up 36.6% and 54.9% from the same periods in 2010. | ||
| | Loan production for the quarter and six-month period ended June 30, 2011 totaled $116.7 million and $194.6 million, respectively, up 30.6% and 16.2% from the same periods in 2010. Commercial loan production for the quarter and six-month period ended June 30, 2011 of $45.6 million and $62.3 million, respectively, increased 125.5% and 54.5% from the same periods in 2010. | ||
| | Net interest income for the quarter and six-month period ended June 30, 2011 was $42.7 million and $79.9 million, respectively, up 15.6% and 20.2% from the same period in 2010. The quarter increase from a year ago primarily reflects a 22.9% increase in interest income on mortgage backed securities, mainly as a result of lower premium amortization based on a slowdown in pre-payments during the quarter, a decrease of 7.7% in interest expense on securities sold under agreements to repurchase, and interest paid on the FDIC a purchase money promissory note during 2010. The six-month period increase from a year ago primarily reflects a 135.5% increase in interest income on covered loans, and interest paid on the FDIC a purchase money promissory note during 2010. | ||
| | Core retail deposit cost for the quarter and six-month period ended June 30, 2011 was 1.83% and 1.91%, respectively, down 54 basis points and 45 basis points, respectively, from the same periods in 2010, primarily due to the maturing of higher-priced retail certificates of deposit. | ||
| | Book value per share was $14.91 at June 30, 2011 compared to $14.33 at December 31, 2010; total stockholders equity was $724.4 million (which reflects approximately $29.1 million in stock repurchases during the first two quarters of 2011), compared to $732.3 million at December 31, 2010; and tangible common equity to total assets was 9.22% compared to 9.04% at December 31, 2010. |
| | Net interest margin of 2.63% and 2.44% for the quarter and six-month period ended June 30, 2011, respectively, increased 47 basis points and 38 basis points from the same periods in 2010. | ||
| | Up to March 31, 2011, residential mortgage loans well collateralized and in process of collection were placed on non-accrual status when reaching 365 days past due. On April 1, 2011, the Bank changed on a prospective basis its policy, to place on non-accrual status residential mortgage loans well collateralized and in process of collection when reaching 90 days past due. All loans that were between 90 and 365 days past due at the time of changing the policy were also placed on non-accrual status, and the interest receivable on such loans at the time of changing the policy is evaluated at least on a quarterly basis against the collateral underlying the loans, and written-down, if necessary. On April 1, 2011, mortgage loans between 90 and 365 days past due that were placed in non-accrual status amounted to $39.8 million. | ||
| | The Group recorded a $1.8 million negative adjustment to interest income from non-covered residential mortgage loans as certain interest receivable accrued in prior years was deemed to be uncollectible, which represents a decrease of $0.4 and $0.03 in earnings per common share for the quarter and six-month period June 30, 2011, respectively. |
73
| | Total interest income for the quarter and six-month period ended June 30, 2011, increased 3.0% and 6.6%, respectively, as compared to the same periods in 2010, to $82.2 million and $160.1 million. Excluding the previously mentioned adjustment, interest income from non-covered loans remained level, while interest income from covered loans increased, due to one less month of interest during 2010. | ||
| | Total interest expense for the quarter and six-month period ended June 30, 2011, fell 7.9% and 4.2%, respectively, to $39.5 million and $80.2 million as compared to the same periods in 2010. For the quarter, this reflects both lower cost of deposits (1.89% vs. 2.08%) and of securities sold under agreements to repurchase (2.72% vs. 2.86%). For the six-month period, this also reflects both lower cost of deposits (1.90% vs. 2.37%) and of securities sold under agreements to repurchase (2.75% vs. 2.84%). | ||
| | Provision for non-covered loans for the quarter and six-month period ended June 30, 2011, decreased 7.3% and 6.3%, respectively, to $3.8 million and $7.6 million as compared to the same periods in 2010. Provision for covered loans for the six-month period ended June 30, 2011 was $549 thousand, no provision for covered loans was deemed necessary during the quarter ended June 30, 2011. | ||
| | Net interest income after provision for loan and lease losses for the quarter and six-month period ended June 30, 2011, increased 18.4% and 23.0%, respectively, to $38.9 million and $71.7 million as compared to the same periods in 2010. Net interest margin for the quarter and six-month period ended June 30, 2011, expanded to 2.63% and 2.44%, respectively, from 2.16% and 2.03% as compared to the same periods in 2010. | ||
| | Assets under management, which generate recurring non-interest income, rose 6.6% to $4.1 billion at June 30, 2011, from $3.9 billion at December 31, 2010. | ||
| | Income from mortgage banking activities for the quarter and six-month period ended June 30, 2011, increased 4.1% and 6.2%, respectively, to $2.4 million and $4.4 million as compared to the same periods in 2010; as the Group obtained favorable pricing of mortgages sold into the secondary market. | ||
| | Non-interest expenses of $30.7 million and $61.5 million for the quarter and six-month period ended June 30, 2011, respectively, were $2.8 million and $13.2 million greater than in the same periods in 2010. These increases are mostly related to higher expenses as a result of the FDIC-assisted acquisition. | ||
| | Net credit losses (excluding loans covered under shared-loss agreements with the FDIC) of $2.3 million and $4.8 million during the quarter and six-month period ended June 30, 2011, respectively, represented an increase of $0.2 million and $1.4 million from the same periods in 2010. Non-performing loans (NPLs) increased 6.0% from December 31, 2010. The Group does not expect NPLs to result in significantly higher losses as most loans are well-collateralized residential mortgages with adequate loan-to-value ratios. | ||
| | Core retail deposits, which excludes institutional and brokered deposits, decreased 2.2% to $2.0 billion from December 31, 2010, while the Group strategically reduced institutional and brokered deposits by $159.9 million. Total borrowings declined 0.2% due to a reduction of short-term borrowings. | ||
| | Investment securities of $4.5 billion increased 1.3%, or $55.7 million, from December 31, 2010. This reflects a reduction of 3.2%, or $119.0 million, in the available-for-sale portfolio, due to the maturity of FNMA and FHLMC certificates, and an increase of 25.2%, or $173.9 million, in the held-to-maturity portfolio. | ||
| | Approximately 97% of the Groups investment portfolio consists of agency mortgage-backed securities guaranteed or issued by FNMA, FHLMC or GNMA. |
| | There were 44.0 million common shares outstanding at June 30, 2011, a decrease of 5.0% from December 31, 2010 due to the Groups stock repurchase programs. | ||
| | On June 29, 2011, the Group announced completion of its $30 million common stock repurchase program and the adoption of a new program to purchase an additional $70 million in shares in the open market. | ||
| | Under the $30 million program, initiated in February 2011, the Group purchased a total of 2,406,303 shares, equal to approximately 5.5% of shares outstanding, at an average price of $12.10 per share. As part of this program, during the second quarter, the Group returned $16.6 million to shareholders, buying back 1,377,724 shares, at an average price of $12.08 per share. |
74
| | The Group continues to maintain regulatory capital ratios well above the requirements for a well-capitalized institution. | ||
| | At June 30, 2011, the Leverage Capital Ratio was 9.74%, Tier-1 Risk-Based Capital Ratio was 30.40%, and Total Risk-Based Capital Ratio was 31.68%. |
| | $9.1 million gain on the sale of investment securities with a book value of $156.3 million as the Group took advantage of market opportunities. | ||
| | $3.6 million in derivative loss from the strategic decision to sell the Groups remaining swap options, purchase new swaps to manage interest rate exposure, and apply hedge accounting to them. As a result, fluctuations in valuation of the swaps that meet the hedge effectiveness requirements are recorded in other comprehensive income. | ||
| | $3.0 million tax benefit from the settlement of various tax contingencies. | ||
| | Accretion of $1.0 million and $2.2 million for the quarter and six-month period ended June 30, 2011, respectively, of the FDIC loss-share indemnification asset related to the loan portfolio acquired in the FDIC-assisted acquisition of Eurobank. The estimated fair value of this asset was determined by discounting the projected cash flows related to the shared-loss agreements based on expected reimbursements, primarily for credit losses on covered assets. The time value of money incorporated into the present value computation is accreted over the shorter of the shared-loss agreements terms or the holding period of the covered assets. |
75
| Interest | Average rate | Average balance | ||||||||||||||||||||||
| June | June | June | June | June | June | |||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
A TAX EQUIVALENT SPREAD
|
||||||||||||||||||||||||
|
Interest-earning assets
|
$ | 82,202 | $ | 79,844 | 5.06 | % | 4.67 | % | $ | 6,492,652 | $ | 6,844,314 | ||||||||||||
|
Tax equivalent adjustment
|
11,294 | 23,193 | 0.70 | % | 1.36 | % | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-earning assets tax equivalent
|
93,496 | 103,037 | 5.76 | % | 6.03 | % | 6,492,652 | 6,844,314 | ||||||||||||||||
|
Interest-bearing liabilities
|
39,490 | 42,881 | 2.48 | % | 2.54 | % | 6,369,220 | 6,760,020 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tax equivalent net interest income / spread
|
54,006 | 60,156 | 3.28 | % | 3.49 | % | 123,432 | 84,294 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tax equivalent interest rate margin
|
3.33 | % | 3.52 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
B NORMAL SPREAD
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Investments:
|
||||||||||||||||||||||||
|
Investment securities
|
52,903 | 50,299 | 4.82 | % | 4.31 | % | 4,390,426 | 4,663,716 | ||||||||||||||||
|
Trading securities
|
| 2 | | 4.26 | % | 1,212 | 188 | |||||||||||||||||
|
Money market investments
|
270 | 143 | 0.31 | % | 0.11 | % | 349,940 | 505,183 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
53,173 | 50,444 | 4.49 | % | 3.90 | % | 4,741,578 | 5,169,087 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans not covered under shared-loss agreements with the FDIC:
|
||||||||||||||||||||||||
|
Mortgage
|
11,349 | 14,188 | 5.16 | % | 6.12 | % | 879,559 | 925,079 | ||||||||||||||||
|
Commercial
|
3,500 | 2,964 | 5.78 | % | 5.85 | % | 242,035 | 202,802 | ||||||||||||||||
|
Leasing
|
286 | | 7.45 | % | | 15,353 | | |||||||||||||||||
|
Consumer
|
834 | 661 | 8.05 | % | 10.15 | % | 41,431 | 26,062 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
15,969 | 17,813 | 5.42 | % | 6.17 | % | 1,178,378 | 1,153,943 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans covered under shared-loss agreements witht the FDIC:
|
||||||||||||||||||||||||
|
Loans secured by residential properties
|
3,385 | 2,611 | 7.64 | % | 7.71 | % | 177,277 | 135,499 | ||||||||||||||||
|
Commercial and construction
|
7,516 | 6,243 | 8.20 | % | 8.50 | % | 366,738 | 293,726 | ||||||||||||||||
|
Leasing
|
1,794 | 2,333 | 11.02 | % | 12.20 | % | 65,126 | 76,471 | ||||||||||||||||
|
Consumer
|
365 | 400 | 8.58 | % | 10.26 | % | 17,030 | 15,588 | ||||||||||||||||
|
Allowance for loan and lease losses on covered loans
|
| | | | (53,475 | ) | | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
13,060 | 11,587 | 9.12 | % | 8.89 | % | 572,696 | 521,284 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
29,029 | 29,400 | 6.63 | % | 7.02 | % | 1,751,074 | 1,675,227 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
82,202 | 79,844 | 5.06 | % | 4.67 | % | 6,492,652 | 6,844,314 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
| | | | 173,473 | 124,801 | ||||||||||||||||||
|
Now accounts
|
3,081 | 3,831 | 1.61 | % | 2.25 | % | 764,872 | 681,308 | ||||||||||||||||
|
Savings and money market
|
832 | 726 | 1.40 | % | 1.63 | % | 238,507 | 178,137 | ||||||||||||||||
|
Individual retirement accounts
|
2,451 | 2,573 | 2.74 | % | 3.08 | % | 358,385 | 334,575 | ||||||||||||||||
|
Retail certificates of deposits
|
2,839 | 2,968 | 2.40 | % | 3.05 | % | 472,325 | 388,882 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total retail deposits
|
9,203 | 10,098 | 1.83 | % | 2.37 | % | 2,007,562 | 1,707,703 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Institutional deposits
|
920 | 747 | 1.67 | % | 0.67 | % | 220,660 | 447,164 | ||||||||||||||||
|
Brokered deposits
|
1,465 | 1,106 | 2.68 | % | 3.09 | % | 218,430 | 143,398 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total wholesale deposits
|
2,385 | 1,853 | 2.17 | % | 1.26 | % | 439,090 | 590,561 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
11,588 | 11,951 | 1.89 | % | 2.08 | % | 2,446,652 | 2,298,265 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Borrowings:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Securities sold under agreements to repurchase
|
23,512 | 25,487 | 2.72 | % | 2.86 | % | 3,462,117 | 3,567,219 | ||||||||||||||||
|
Advances from FHLB and other borrowings
|
3,061 | 3,053 | 3.84 | % | 3.70 | % | 319,004 | 330,340 | ||||||||||||||||
|
FDIC-guaranteed term notes
|
1,021 | 1,021 | 3.88 | % | 3.88 | % | 105,364 | 105,369 | ||||||||||||||||
|
Purchase money note issued to the FDIC
|
| 1,064 | | 1.01 | % | | 422,744 | |||||||||||||||||
|
Subordinated capital notes
|
308 | 305 | 3.41 | % | 3.38 | % | 36,083 | 36,083 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
27,902 | 30,930 | 2.85 | % | 2.77 | % | 3,922,568 | 4,461,755 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
39,490 | 42,881 | 2.48 | % | 2.54 | % | 6,369,220 | 6,760,020 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income / spread
|
$ | 42,712 | $ | 36,963 | 2.58 | % | 2.12 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate margin
|
2.63 | % | 2.16 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Excess of average interest-earning assets over average interest-bearing
liabilities
|
$ | 123,432 | $ | 84,294 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities ratio
|
101.94 | % | 101.25 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| Volume | Rate | Total | ||||||||||
|
Interest Income:
|
||||||||||||
|
Investments
|
$ | (4,172 | ) | $ | 6,901 | $ | 2,729 | |||||
|
Loans
|
1,520 | (1,891 | ) | (371 | ) | |||||||
|
|
||||||||||||
|
|
(2,652 | ) | 5,010 | 2,358 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Interest Expense:
|
||||||||||||
|
Deposits
|
772 | (1,135 | ) | (363 | ) | |||||||
|
Securities sold under agreements to repurchase
|
(751 | ) | (1,224 | ) | (1,975 | ) | ||||||
|
Other borrowings
|
(1,169 | ) | 116 | (1,053 | ) | |||||||
|
|
||||||||||||
|
|
(1,148 | ) | (2,243 | ) | (3,391 | ) | ||||||
|
|
||||||||||||
|
Net Interest Income
|
$ | (1,504 | ) | $ | 7,253 | $ | 5,749 | |||||
|
|
||||||||||||
76
| Interest | Average rate | Average balance | ||||||||||||||||||||||
| June | June | June | June | June | June | |||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
A TAX EQUIVALENT SPREAD
|
||||||||||||||||||||||||
|
Interest-earning assets
|
$ | 160,111 | $ | 150,179 | 4.89 | % | 4.65 | % | $ | 6,548,676 | $ | 6,457,678 | ||||||||||||
|
Tax equivalent adjustment
|
22,618 | 23,193 | 0.69 | % | 0.72 | % | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-earning assets tax equivalent
|
182,729 | 173,372 | 5.58 | % | 5.37 | % | 6,548,676 | 6,457,678 | ||||||||||||||||
|
Interest-bearing liabilities
|
80,235 | 84,644 | 2.50 | % | 2.69 | % | 6,426,453 | 6,288,282 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tax equivalent net interest income / spread
|
102,494 | 88,728 | 3.08 | % | 2.68 | % | 122,223 | 169,396 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tax equivalent interest rate margin
|
3.13 | % | 2.75 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
B NORMAL SPREAD
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Investments:
|
||||||||||||||||||||||||
|
Investment securities
|
98,497 | 102,955 | 4.45 | % | 4.42 | % | 4,425,902 | 4,658,607 | ||||||||||||||||
|
Trading securities
|
| 3 | | 2.64 | % | 1,078 | 227 | |||||||||||||||||
|
Money market investments
|
520 | 185 | 0.29 | % | 0.10 | % | 354,076 | 386,167 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
99,017 | 103,143 | 4.14 | % | 4.09 | % | 4,781,056 | 5,045,001 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans not covered under shared-loss agreements with the FDIC:
|
||||||||||||||||||||||||
|
Mortgage
|
24,613 | 28,675 | 5.56 | % | 6.17 | % | 885,724 | 928,869 | ||||||||||||||||
|
Commercial
|
7,004 | 5,730 | 5.91 | % | 5.77 | % | 237,129 | 198,602 | ||||||||||||||||
|
Leasing
|
561 | | 8.61 | % | | 13,029 | | |||||||||||||||||
|
Consumer
|
1,630 | 1,045 | 8.26 | % | 8.51 | % | 39,471 | 24,562 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
33,808 | 35,450 | 5.75 | % | 6.15 | % | 1,175,353 | 1,152,033 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans covered under shared-loss agreements with the FDIC:
|
||||||||||||||||||||||||
|
Loans secured by residential properties
|
6,881 | 2,610 | 7.63 | % | 7.70 | % | 180,343 | 67,750 | ||||||||||||||||
|
Commercial and construction
|
15,274 | 6,243 | 8.13 | % | 8.50 | % | 375,914 | 146,863 | ||||||||||||||||
|
Leasing
|
4,278 | 2,333 | 12.29 | % | 12.20 | % | 69,636 | 38,236 | ||||||||||||||||
|
Consumer
|
852 | 400 | 9.59 | % | 10.26 | % | 17,777 | 7,794 | ||||||||||||||||
|
Allowance for loan and lease losses on covered loans
|
| | | | (51,403 | ) | | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
27,285 | 11,586 | 9.21 | % | 8.89 | % | 592,267 | 260,643 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
61,093 | 47,036 | 6.91 | % | 6.66 | % | 1,767,620 | 1,412,676 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
160,110 | 150,179 | 4.89 | % | 4.65 | % | 6,548,676 | 6,457,677 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities: Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
| | | | 171,324 | 97,778 | ||||||||||||||||||
|
Now accounts
|
6,651 | 7,327 | 1.72 | % | 2.24 | % | 771,220 | 653,230 | ||||||||||||||||
|
Savings and money market
|
1,859 | 1,135 | 1.53 | % | 1.65 | % | 243,108 | 137,412 | ||||||||||||||||
|
Individual retirement accounts
|
5,084 | 5,101 | 2.83 | % | 3.13 | % | 359,367 | 325,791 | ||||||||||||||||
|
Retail certificates of deposits
|
5,693 | 4,999 | 2.40 | % | 3.27 | % | 474,945 | 360,592 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total retail deposits
|
19,287 | 18,562 | 1.91 | % | 2.47 | % | 2,019,964 | 1,574,803 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Institutional deposits
|
1,823 | 2,193 | 1.53 | % | 1.48 | % | 237,832 | 297,013 | ||||||||||||||||
|
Brokered deposits
|
2,692 | 2,439 | 2.19 | % | 3.09 | % | 245,413 | 157,723 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total wholesale deposits
|
4,515 | 4,632 | 1.87 | % | 2.04 | % | 483,245 | 454,736 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
23,802 | 23,194 | 1.90 | % | 2.37 | % | 2,503,209 | 2,029,539 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Borrowings:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Securities sold under agreements to repurchase
|
47,671 | 50,772 | 2.75 | % | 2.84 | % | 3,462,187 | 3,578,138 | ||||||||||||||||
|
Advances from FHLB and other borrowings
|
6,110 | 6,065 | 3.83 | % | 3.70 | % | 319,372 | 327,544 | ||||||||||||||||
|
FDIC-guaranteed term notes
|
2,042 | 2,042 | 3.87 | % | 3.87 | % | 105,602 | 105,605 | ||||||||||||||||
|
Purchase money note issued to the FDIC
|
| 1,064 | | 1.01 | % | | 211,372 | |||||||||||||||||
|
Subordinated capital notes
|
611 | 603 | 3.39 | % | 3.34 | % | 36,083 | 36,083 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
56,434 | 60,546 | 2.88 | % | 2.84 | % | 3,923,244 | 4,258,742 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
80,236 | 83,740 | 2.50 | % | 2.69 | % | 6,426,453 | 6,288,281 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income / spread
|
$ | 79,874 | $ | 66,439 | 2.39 | % | 1.96 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate margin
|
2.44 | % | 2.03 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Excess of average interest-earning assets over average interest-bearing
liabilities
|
$ | 122,223 | $ | 169,396 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities ratio
|
101.90 | % | 102.69 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| Volume | Rate | Total | ||||||||||
|
Interest Income:
|
||||||||||||
|
Investments
|
$ | (5,396 | ) | $ | 1,270 | $ | (4,126 | ) | ||||
|
Loans
|
15,459 | (1,402 | ) | 14,057 | ||||||||
|
|
||||||||||||
|
|
10,063 | (132 | ) | 9,931 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Interest Expense:
|
||||||||||||
|
Deposits
|
5,413 | (4,805 | ) | 608 | ||||||||
|
Securities sold under agreements to repurchase
|
(1,645 | ) | (1,456 | ) | (3,101 | ) | ||||||
|
Other borrowings
|
(1,216 | ) | 205 | (1,011 | ) | |||||||
|
|
||||||||||||
|
|
2,552 | (6,056 | ) | (3,504 | ) | |||||||
|
|
||||||||||||
|
Net Interest Income
|
$ | 7,511 | $ | 5,924 | $ | 13,435 | ||||||
|
|
||||||||||||
77
78
| Quarter ended June 30, | Six-month Period ended June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Variance % | 2011 | 2010 | Variance % | |||||||||||||||||||
|
Wealth management revenues
|
$ | 4,572 | $ | 4,659 | -1.9 | % | $ | 9,255 | $ | 8,637 | 7.2 | % | ||||||||||||
|
Banking service revenues
|
3,306 | 3,041 | 8.7 | % | 7,143 | 4,663 | 53.2 | % | ||||||||||||||||
|
Mortgage banking activities
|
2,435 | 2,339 | 4.1 | % | 4,394 | 4,136 | 6.2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total banking and wealth management revenues
|
10,313 | 10,039 | 2.7 | % | 20,792 | 17,436 | 19.2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other-than-temporarily impaired securities
|
| (1,796 | ) | -100.0 | % | | (41,386 | ) | -100.0 | % | ||||||||||||||
|
Portion of loss on securities recognized in other comprehensive income
|
| | 0.0 | % | | 38,958 | -100.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other-than-temporary impairments on securities
|
| (1,796 | ) | -100.0 | % | | (2,428 | ) | -100.0 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Accretion of FDIC loss-share indemnification asset
|
1,020 | 1,314 | -22.4 | % | 2,231 | 1,314 | 69.8 | % | ||||||||||||||||
|
Fair value adjustment on FDIC equity appreciation instrument
|
| 909 | -100.0 | % | | 909 | -100.0 | % | ||||||||||||||||
|
Net gain (loss) on:
|
||||||||||||||||||||||||
|
Sale of securities
|
9,132 | 11,833 | -22.8 | % | 9,130 | 23,853 | -61.7 | % | ||||||||||||||||
|
Derivatives
|
(3,603 | ) | (26,615 | ) | -86.5 | % | (7,571 | ) | (37,251 | ) | -79.7 | % | ||||||||||||
|
Trading securities
|
(6 | ) | 1 | -700.0 | % | (37 | ) | (2 | ) | 1750.0 | % | |||||||||||||
|
Foreclosed real estate
|
(3 | ) | (26 | ) | -88.5 | % | (135 | ) | (143 | ) | -5.6 | % | ||||||||||||
|
Other
|
7 | 7 | 0.0 | % | (20 | ) | 17 | -217.6 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
6,547 | (14,373 | ) | -145.6 | % | 3,598 | (13,731 | ) | -126.2 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total non-interest income (loss)
|
$ | 16,860 | $ | (4,334 | ) | -489.0 | % | $ | 24,390 | $ | 3,705 | 558.3 | % | |||||||||||
|
|
||||||||||||||||||||||||
79
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||||||||||
| 2011 | 2010 | Variance % | 2011 | 2010 | Variance % | |||||||||||||||||||
|
Compensation and employee benefits
|
$ | 11,230 | $ | 10,433 | 7.6 | % | $ | 22,918 | $ | 18,683 | 22.7 | % | ||||||||||||
|
Professional and service fees
|
5,750 | 3,920 | 46.7 | % | 11,201 | 6,073 | 84.4 | % | ||||||||||||||||
|
Occupancy and equipment
|
4,214 | 4,404 | -4.3 | % | 8,619 | 7,998 | 7.8 | % | ||||||||||||||||
|
Insurance
|
1,646 | 1,733 | -5.0 | % | 3,632 | 3,566 | 1.9 | % | ||||||||||||||||
|
Electronic banking charges
|
1,155 | 1,112 | 3.9 | % | 2,610 | 1,791 | 45.7 | % | ||||||||||||||||
|
Taxes, other than payroll and income taxes
|
858 | 1,261 | -32.0 | % | 2,237 | 2,118 | 5.6 | % | ||||||||||||||||
|
Advertising, business promotion, and strategic initiatives
|
1,508 | 1,364 | 10.6 | % | 2,700 | 2,064 | 30.8 | % | ||||||||||||||||
|
Loan servicing and clearing expenses
|
1,076 | 793 | 35.7 | % | 2,097 | 1,518 | 38.1 | % | ||||||||||||||||
|
Foreclosure and repossession expenses
|
761 | 523 | 45.5 | % | 1,490 | 825 | 80.6 | % | ||||||||||||||||
|
Communication
|
425 | 735 | -42.2 | % | 822 | 1,078 | -23.7 | % | ||||||||||||||||
|
Director and investors relations
|
339 | 388 | -12.6 | % | 625 | 703 | -11.1 | % | ||||||||||||||||
|
Printing, postage, stationery and supplies
|
362 | 292 | 24.0 | % | 644 | 495 | 30.1 | % | ||||||||||||||||
|
Other operating expenses
|
1,372 | 892 | 53.8 | % | 1,891 | 1,330 | 42.2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total non-interest expenses
|
$ | 30,696 | $ | 27,850 | 10.2 | % | $ | 61,486 | $ | 48,242 | 27.5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Relevant ratios and data:
|
||||||||||||||||||||||||
|
Efficiency ratio
|
57.9 | % | 59.3 | % | 61.1 | % | 57.5 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Expense ratio
|
1.3 | % | 1.0 | % | 1.2 | % | 1.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Compensation and benefits to non-interest expense
|
36.6 | % | 37.5 | % | 37.3 | % | 38.7 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Compensation to total assets owned
|
0.63 | % | 0.52 | % | 0.65 | % | 0.46 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average number of employees
|
728 | 522 | 726 | 528 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average compensation per employee
|
$ | 61.7 | $ | 79.9 | $ | 63.1 | $ | 70.8 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Assets owned per average employee
|
$ | 9,729 | $ | 15,433 | $ | 9,756 | $ | 15,257 | ||||||||||||||||
|
|
||||||||||||||||||||||||
80
81
| Six-Month Period Ended | ||||||||||||||||||||||||
| Quarter Ended June 30, | Variance | June 30, | Variance | |||||||||||||||||||||
| 2011 | 2010 | % | 2011 | 2010 | % | |||||||||||||||||||
|
Non-covered loans
|
||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 32,727 | $ | 25,977 | 26.0 | % | $ | 31,430 | $ | 23,272 | 35.1 | % | ||||||||||||
|
Provision for non-covered loan and lease losses
|
3,800 | 4,100 | -7.3 | % | 7,600 | 8,115 | -6.3 | % | ||||||||||||||||
|
Charge-offs
|
(2,373 | ) | (2,215 | ) | 7.1 | % | (5,010 | ) | (3,607 | ) | 38.9 | % | ||||||||||||
|
Recoveries
|
75 | 140 | -46.4 | % | 209 | 222 | -6.3 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at end of period
|
$ | 34,229 | $ | 28,002 | 22.2 | % | $ | 34,229 | $ | 28,002 | 22.2 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| Six-Month | ||||
| Period Ended | ||||
| June 30, 2011 | ||||
| 2011 | ||||
|
Covered loans
|
||||
|
Balance at beginning of period
|
$ | 49,286 | ||
|
Provision for covered loan and lease losses, net
|
549 | |||
|
FDIC shared-loss portion on provision for covered
loan and lease losses
|
3,201 | |||
|
|
||||
|
Balance at end of period
|
$ | 53,036 | ||
|
|
||||
82
| June 30, | December 31, | |||||||||||
| 2011 | 2010 | Variance (%) | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Mortgage
|
$ | 17,770 | $ | 16,179 | 9.8 | % | ||||||
|
Commercial
|
13,800 | 11,153 | 23.7 | % | ||||||||
|
Consumer
|
1,520 | 2,286 | -33.5 | % | ||||||||
|
Leasing
|
868 | 860 | 0.9 | % | ||||||||
|
Unallocated allowance
|
271 | 952 | -71.5 | % | ||||||||
|
|
$ | 34,229 | $ | 31,430 | 8.9 | % | ||||||
|
|
||||||||||||
|
Allowance composition:
|
||||||||||||
|
Mortgage
|
51.91 | % | 51.48 | % | 0.8 | % | ||||||
|
Commercial
|
40.32 | % | 35.49 | % | 13.6 | % | ||||||
|
Consumer
|
4.44 | % | 7.27 | % | -38.9 | % | ||||||
|
Leasing
|
2.54 | % | 2.74 | % | -7.3 | % | ||||||
|
Unallocated allowance
|
0.79 | % | 3.03 | % | -73.9 | % | ||||||
|
|
100.00 | % | 100.00 | % | ||||||||
|
|
||||||||||||
|
Allowance coverage ratio at end of period applicable to:
|
||||||||||||
|
Mortgage
|
2.09 | % | 1.85 | % | 13.0 | % | ||||||
|
Commercial
|
5.21 | % | 4.76 | % | 9.5 | % | ||||||
|
Consumer
|
4.22 | % | 6.24 | % | -32.4 | % | ||||||
|
Leasing
|
5.07 | % | 8.38 | % | -39.5 | % | ||||||
|
Unallocated allowance to total loans
|
0.02 | % | 0.08 | % | -75.0 | % | ||||||
|
Total allowance to total loans
|
2.85 | % | 2.72 | % | 4.8 | % | ||||||
|
|
||||||||||||
|
Allowance coverage ratio to non-performing loans:
|
||||||||||||
|
Mortgage
|
18.95 | % | 16.51 | % | 14.8 | % | ||||||
|
Commercial
|
39.36 | % | 47.22 | % | -16.6 | % | ||||||
|
Consumer
|
198.69 | % | 300.00 | % | -33.8 | % | ||||||
|
Leasing
|
667.69 | % | 2457.14 | % | -72.8 | % | ||||||
|
Total
|
26.38 | % | 25.59 | % | 3.1 | % | ||||||
83
| Quarter Ended June 30, | Variance | Six-Month Period Ended June 30, | Variance | |||||||||||||||||||||
| 2011 | 2010 | % | 2011 | 2010 | % | |||||||||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||||||||||
|
Mortgage
|
||||||||||||||||||||||||
|
Charge-offs
|
$ | (1,268 | ) | $ | (1,343 | ) | -5.6 | % | $ | (3,088 | ) | $ | (2,439 | ) | 26.6 | % | ||||||||
|
Recoveries
|
| 76 | -100.0 | % | 44 | 76 | -42.1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(1,268 | ) | (1,267 | ) | 0.1 | % | (3,044 | ) | (2,363 | ) | 28.8 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Charge-offs
|
(729 | ) | (391 | ) | 86.4 | % | (1,038 | ) | (500 | ) | 107.6 | % | ||||||||||||
|
Recoveries
|
16 | 11 | 45.5 | % | 53 | 22 | 140.9 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(713 | ) | (380 | ) | 87.6 | % | (985 | ) | (478 | ) | 106.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||
|
Charge-offs
|
(345 | ) | (481 | ) | -28.3 | % | (792 | ) | (668 | ) | 18.6 | % | ||||||||||||
|
Recoveries
|
58 | 53 | 9.4 | % | 111 | 125 | -11.2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(287 | ) | (428 | ) | -32.9 | % | (681 | ) | (543 | ) | 25.5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Leasing
|
||||||||||||||||||||||||
|
Charge-offs
|
(31 | ) | | 0.0 | % | (92 | ) | | 0.0 | % | ||||||||||||||
|
Recoveries
|
1 | | 0.0 | % | 1 | | 0.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(30 | ) | | 0.0 | % | (91 | ) | | 0.0 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net credit losses
|
||||||||||||||||||||||||
|
Total charge-offs
|
(2,373 | ) | (2,215 | ) | 7.1 | % | (5,010 | ) | (3,607 | ) | 38.9 | % | ||||||||||||
|
Total recoveries
|
75 | 140 | -46.4 | % | 209 | 222 | -5.9 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | (2,298 | ) | $ | (2,075 | ) | 10.7 | % | $ | (4,801 | ) | $ | (3,385 | ) | 41.8 | % | ||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net credit losses to average loans outstanding:
|
||||||||||||||||||||||||
|
Mortgage
|
0.58 | % | 0.55 | % | 5.3 | % | 0.69 | % | 0.51 | % | 35.3 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial
|
1.18 | % | 0.75 | % | 57.3 | % | 0.83 | % | 0.48 | % | 72.5 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Consumer
|
2.77 | % | 6.57 | % | -57.9 | % | 3.45 | % | 4.43 | % | 22.1 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Leasing
|
0.78 | % | 0.00 | % | -100.0 | % | 1.39 | % | 0.00 | % | -100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
0.78 | % | 0.72 | % | 8.4 | % | 0.82 | % | 0.59 | % | 39.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Recoveries to charge-offs
|
3.15 | % | 6.32 | % | -50.2 | % | 4.17 | % | 6.15 | % | -32.2 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Average loans not covered under shared-loss
agreements with the FDIC:
|
||||||||||||||||||||||||
|
Mortgage
|
$ | 879,559 | $ | 925,079 | -4.9 | % | $ | 885,724 | $ | 928,869 | -4.6 | % | ||||||||||||
|
Commercial
|
242,035 | 202,802 | 19.3 | % | 237,129 | 198,602 | 19.4 | % | ||||||||||||||||
|
Consumer
|
41,431 | 26,062 | 59.0 | % | 39,471 | 24,562 | 60.7 | % | ||||||||||||||||
|
Leasing
|
15,353 | | 100.0 | % | 13,029 | | 100.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 1,178,378 | $ | 1,153,943 | 2.1 | % | $ | 1,175,353 | $ | 1,152,033 | 2.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
84
85
86
| Higher-Risk Residential Mortgage Loans* | ||||||||||||||||||||||||||||||||||||
| Junior Lien Mortages | Interest Only Loans | High Loan-to-Value Ratio Mortgages | ||||||||||||||||||||||||||||||||||
| LTV 90% to 100% | ||||||||||||||||||||||||||||||||||||
| Carrying Value | Allowance | Coverage | Carrying Value | Allowance | Coverage | Carrying Value | Allowance | Coverage | ||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||||
|
Delinquency:
|
||||||||||||||||||||||||||||||||||||
|
0 - 89 days
|
$ | 19,672 | $ | 447 | 2.27 | % | $ | 32,357 | $ | 832 | 2.57 | % | $ | 95,178 | $ | 1,610 | 1.69 | % | ||||||||||||||||||
|
90 - 119 days
|
325 | 5 | 1.54 | % | 647 | 27 | 4.17 | % | 1,657 | 55 | 3.32 | % | ||||||||||||||||||||||||
|
120 - 179 days
|
614 | 27 | 4.40 | % | 827 | 74 | 8.95 | % | 1,838 | 84 | 4.57 | % | ||||||||||||||||||||||||
|
180 - 364 days
|
635 | 37 | 5.83 | % | | | 0.00 | % | 4,825 | 274 | 5.68 | % | ||||||||||||||||||||||||
|
365 days and over
|
1,784 | 419 | 23.49 | % | 3,975 | 1,226 | 30.84 | % | 8,879 | 1,240 | 13.97 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 23,030 | $ | 935 | 4.06 | % | $ | 37,806 | $ | 2,159 | 5.71 | % | $ | 112,377 | $ | 3,263 | 2.90 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Percentage of total loans not covered by FDIC shared-loss agreements
|
1.93 | % | 3.17 | % | 9.42 | % | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Refinanced or Modified Loans:
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
$ | 2,455 | $ | 142 | 5.78 | % | $ | | $ | | | $ | 14,628 | $ | 909 | 6.21 | % | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Percentage of Higher-Risk Loan Category
|
10.66 | % | 0.00 | % | 13.02 | % | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Current Loan-to-Value:
|
||||||||||||||||||||||||||||||||||||
|
Under 70%
|
$ | 17,320 | $ | 641 | 3.70 | % | $ | 5,624 | $ | 300 | 5.33 | % | $ | | $ | | 0.00 | % | ||||||||||||||||||
|
70% - 79%
|
3,157 | 169 | 5.35 | % | 7,891 | 581 | 7.36 | % | | | 0.00 | % | ||||||||||||||||||||||||
|
80% - 89%
|
1,706 | 53 | 3.11 | % | 9,482 | 476 | 5.02 | % | | | 0.00 | % | ||||||||||||||||||||||||
|
90% - 100%
|
847 | 72 | 8.50 | % | 14,809 | 802 | 5.42 | % | 112,377 | 3,263 | 2.90 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
$ | 23,030 | $ | 935 | 4.06 | % | $ | 37,806 | $ | 2,159 | 5.71 | % | $ | 112,377 | $ | 3,263 | 2.90 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| * | Loans may be included in more than one higher-risk loan category |
87
| June 30, | December 31, | Variance | ||||||||||
| 2011 | 2010 | (%) | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Non-performing assets:
|
||||||||||||
|
Non-accruing loans
|
||||||||||||
|
Troubled Debt Restructuring loans
|
$ | 16,759 | $ | 2,327 | 620.2 | % | ||||||
|
Other loans
|
112,989 | 71,236 | 58.6 | % | ||||||||
|
Accruing loans
|
||||||||||||
|
Troubled Debt Restructuring loans
|
| 3,371 | -100.0 | % | ||||||||
|
Other loans
|
| 45,490 | -100.0 | % | ||||||||
|
|
||||||||||||
|
Total non-performing loans
|
$ | 129,748 | $ | 122,424 | 6.0 | % | ||||||
|
Foreclosed real estate not covered under
the shared-loss agreement with the FDIC
|
12,031 | 11,969 | 0.5 | % | ||||||||
|
Mortgage loans held for sale in non-accrual
|
547 | | 100.0 | % | ||||||||
|
|
||||||||||||
|
|
$ | 142,326 | $ | 134,393 | 5.9 | % | ||||||
|
|
||||||||||||
|
Non-performing assets to total assets, excluding covered assets
|
2.19 | % | 2.03 | % | 7.9 | % | ||||||
|
|
||||||||||||
|
Non-performing assets to total capital
|
19.57 | % | 18.35 | % | 6.6 | % | ||||||
|
|
||||||||||||
| Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Interest that would have been recorded in the period if the loans had not been classified as non-accruing loans
|
$ | 1,654 | $ | 808 | $ | 3,023 | $ | 1,489 | ||||||||
|
|
||||||||||||||||
88
| June 30, | December 31, | |||||||||||
| 2011 | 2010 | Variance (%) | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Non-performing loans:
|
||||||||||||
|
Mortgage
|
$ | 93,792 | $ | 98,008 | -4.3 | % | ||||||
|
Commercial
|
35,061 | 23,619 | 48.4 | % | ||||||||
|
Consumer
|
765 | 762 | 0.4 | % | ||||||||
|
Leasing
|
130 | 35 | 271.4 | % | ||||||||
|
|
||||||||||||
|
Total
|
$ | 129,748 | $ | 122,424 | 6.0 | % | ||||||
|
|
||||||||||||
|
Non-performing loans composition percentages:
|
||||||||||||
|
Mortgage
|
72.3 | % | 80.1 | % | ||||||||
|
Commercial
|
27.0 | % | 19.3 | % | ||||||||
|
Consumer
|
0.6 | % | 0.6 | % | ||||||||
|
Leasing
|
0.1 | % | 0.0 | % | ||||||||
|
|
||||||||||||
|
Total
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
|
Non-performing loans to:
|
||||||||||||
|
Total loans, excluding covered loans
|
11.14 | % | 10.65 | % | 4.6 | % | ||||||
|
|
||||||||||||
|
Total assets, excluding covered assets
|
2.01 | % | 1.85 | % | 8.8 | % | ||||||
|
|
||||||||||||
|
Total capital
|
17.91 | % | 16.72 | % | 7.1 | % | ||||||
|
|
||||||||||||
| | Mortgage loans are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan. At June 30, 2011, the Groups non-performing mortgage loans totaled $93.8 million (72.3% of the Groups non-performing loans), a 4.3% decrease from $98.0 million (80.1% of the Groups non-performing loans) at December 31, 2010. Non-performing loans in this category are primarily residential mortgage loans. Up to March 31, 2011, residential mortgage loans well collateralized and in process of collection were placed on non-accrual status when reaching 365 days past due. On April 1, 2011, the Bank changed on a prospective basis its policy, to place on non-accrual status residential mortgage loans well collateralized and in process of collection when reaching 90 days past due. All loans that were between 90 and 365 days past due at the time of changing the policy were also placed on non-accrual status, and the interest receivable on such loans at the time of changing the policy is evaluated at least on a quarterly basis against the collateral underlying the loans, and written-down, if necessary. On April 1, 2011, mortgage loans between 90 and 365 days past due that were placed in non-accrual status amounted to $39.8 million. | ||
| | Commercial loans are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At June 30, 2011, the Groups non-performing commercial loans amounted to $35.1 million (27.0% of the Groups non-performing loans), a 48.4% increase when compared to non-performing commercial loans of $23.6 million at December 31, 2010 (19.3% of the Groups non-performing loans). Most of this portfolio is collateralized by commercial real estate properties. |
89
| | Consumer loans are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At June 30, 2011, the Groups non-performing consumer loans amounted to $765 thousand (0.6% of the Groups total non-performing loans), a 0.5% increase from $762 thousand at December 31, 2010 (0.6% of total non-performing loans). | ||
| | Leases are placed on non-accrual status when they become 90 days past due and partially written-off to collateral value when payments are delinquent 120 days, and fully written-off when payments are delinquent 365 days. At June 30, 2011, the Groups non-performing leases amounted to $130 thousand (0.3% of the Groups total non-performing loans), an increase from $35 thousand at December 31, 2010 (0.1% of total non-performing loans). | ||
| | Foreclosed real estate is initially recorded at the lower of the related loan balance or fair value less cost to sell as of the date of foreclosure. Any excess of the loan balance over the fair value of the property is charged against the allowance for loan and lease losses. Subsequently, any excess of the carrying value over the estimated fair value less disposition cost is charged to operations. Net losses on the sale of foreclosed real estate for the quarter ended June 30, 2011 amounted to $3 thousand compared to $26 thousand in the quarter ended June 30, 2010. For the six-month period, net losses on foreclosed real estate amounted to $135 thousand compared to $143 thousand for the same period in 2010. |
90
| June 30, | December 31, | Variance | ||||||||||
| 2011 | 2010 | % | ||||||||||
|
Investments:
|
||||||||||||
|
FNMA and FHLMC certificates
|
$ | 3,969,786 | $ | 3,972,107 | -0.1 | % | ||||||
|
Obligations of US Government sponsored agencies
|
| 3,000 | -100.0 | % | ||||||||
|
CMOs issued by US Government sponsored agencies
|
246,662 | 177,804 | 38.7 | % | ||||||||
|
GNMA certificates
|
98,892 | 127,714 | -22.6 | % | ||||||||
|
Structured credit investments
|
45,713 | 41,693 | 9.6 | % | ||||||||
|
Puerto Rico Government and agency obligations
|
77,703 | 67,663 | 14.8 | % | ||||||||
|
FHLB stock
|
23,779 | 22,496 | 5.7 | % | ||||||||
|
Other debt securities
|
6,110 | | 0.0 | % | ||||||||
|
Other investments
|
1,014 | 1,480 | -31.5 | % | ||||||||
|
|
||||||||||||
|
|
4,469,659 | 4,413,957 | 1.3 | % | ||||||||
|
|
||||||||||||
|
Loans:
|
||||||||||||
|
Loans not covered under shared-loss agreements with the FDIC
|
1,164,689 | 1,149,319 | 1.3 | % | ||||||||
|
Allowance for loan and lease losses on non covered loans
|
(34,229 | ) | (31,430 | ) | 8.9 | % | ||||||
|
|
||||||||||||
|
Loans receivable, net
|
1,130,460 | 1,117,889 | 1.1 | % | ||||||||
|
Mortgage loans held for sale
|
34,246 | 33,979 | 0.8 | % | ||||||||
|
|
||||||||||||
|
Total loans not covered under shared-loss
agreements with the FDIC, net
|
1,164,706 | 1,151,868 | 1.1 | % | ||||||||
|
Loans covered under shared-loss agreements with the FDIC
|
595,579 | 669,997 | -11.1 | % | ||||||||
|
Allowance for loan and lease losses on covered loans
|
(53,036 | ) | (49,286 | ) | 7.6 | % | ||||||
|
|
||||||||||||
|
Total loans covered under shared-loss
agreements with the FDIC, net
|
542,543 | 620,711 | -12.6 | % | ||||||||
|
|
||||||||||||
|
Total loans, net
|
1,707,249 | 1,772,579 | -3.7 | % | ||||||||
|
|
||||||||||||
|
Total securities and loans
|
6,176,908 | 6,186,536 | -0.2 | % | ||||||||
|
|
||||||||||||
|
Other assets:
|
||||||||||||
|
Cash and due from banks
|
278,466 | 344,077 | -19.1 | % | ||||||||
|
Money market investments
|
2,563 | 104,869 | -97.6 | % | ||||||||
|
FDIC loss-share indemnification asset
|
437,434 | 471,872 | -7.3 | % | ||||||||
|
Foreclosed real estate
|
28,949 | 26,840 | 7.9 | % | ||||||||
|
Accrued interest receivable
|
26,430 | 28,716 | -8.0 | % | ||||||||
|
Deferred tax asset, net
|
32,637 | 30,732 | 6.2 | % | ||||||||
|
Premises and equipment, net
|
23,649 | 23,941 | -1.2 | % | ||||||||
|
Derivative assets
|
12,015 | 28,315 | -57.6 | % | ||||||||
|
Other assets
|
63,496 | 64,826 | -2.1 | % | ||||||||
|
|
||||||||||||
|
Total other assets
|
905,639 | 1,124,188 | -19.4 | % | ||||||||
|
|
||||||||||||
|
Total assets
|
$ | 7,082,547 | $ | 7,310,724 | -3.1 | % | ||||||
|
|
||||||||||||
|
Investments portfolio composition:
|
||||||||||||
|
FNMA and FHLMC certificates
|
89.0 | % | 90.1 | % | ||||||||
|
Obligations of US Government sponsored agencies
|
0.0 | % | 0.1 | % | ||||||||
|
CMOs issued by US Government sponsored agencies
|
5.5 | % | 4.0 | % | ||||||||
|
GNMA certificates
|
2.2 | % | 2.9 | % | ||||||||
|
Structured credit investments
|
1.0 | % | 0.9 | % | ||||||||
|
Puerto Rico Government and agency obligations
|
1.7 | % | 1.5 | % | ||||||||
|
FHLB stock
|
0.5 | % | 0.5 | % | ||||||||
|
Other debt securities and other investments
|
0.1 | % | 0.0 | % | ||||||||
|
|
||||||||||||
|
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
91
92
| June 30, | December 31, | Variance | ||||||||||
| 2011 | 2010 | % | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Deposits:
|
||||||||||||
|
Non-interest bearing deposits
|
$ | 182,658 | $ | 170,705 | 7.0 | % | ||||||
|
Now accounts
|
766,067 | 783,744 | -2.3 | % | ||||||||
|
Savings and money market accounts
|
241,553 | 235,690 | 2.5 | % | ||||||||
|
Certificates of deposit
|
1,190,313 | 1,393,743 | -14.6 | % | ||||||||
|
|
||||||||||||
|
|
2,380,591 | 2,583,882 | -7.9 | % | ||||||||
|
Accrued interest payable
|
4,640 | 5,006 | -7.3 | % | ||||||||
|
|
||||||||||||
|
|
2,385,231 | 2,588,888 | -7.9 | % | ||||||||
|
|
||||||||||||
|
Borrowings:
|
||||||||||||
|
Short term borrowings
|
31,812 | 42,470 | -25.1 | % | ||||||||
|
Securities sold under agreements to repurchase
|
3,459,135 | 3,456,781 | 0.1 | % | ||||||||
|
Advances from FHLB
|
281,747 | 281,753 | 0.0 | % | ||||||||
|
FDIC-guaranteed term notes
|
105,834 | 105,834 | 0.0 | % | ||||||||
|
Subordinated capital notes
|
36,083 | 36,083 | 0.0 | % | ||||||||
|
|
||||||||||||
|
|
3,914,611 | 3,922,921 | -0.2 | % | ||||||||
|
|
||||||||||||
|
Total deposits and borrowings
|
6,299,842 | 6,511,809 | -3.3 | % | ||||||||
|
|
||||||||||||
|
FDIC net settlement payable
|
602 | 22,954 | -97.4 | % | ||||||||
|
Derivative liabilities
|
13,918 | 64 | 21646.9 | % | ||||||||
|
Accrued
expenses and other liabilities
|
43,828 | 43,566 | 0.6 | % | ||||||||
|
|
||||||||||||
|
Total liabilities
|
$ | 6,358,190 | $ | 6,578,393 | -3.3 | % | ||||||
|
|
||||||||||||
|
Deposits portfolio composition percentages:
|
||||||||||||
|
Non-interest bearing deposits
|
7.7 | % | 6.6 | % | ||||||||
|
Now accounts
|
32.2 | % | 30.3 | % | ||||||||
|
Savings accounts
|
10.1 | % | 9.1 | % | ||||||||
|
Certificates of deposit
|
50.0 | % | 54.0 | % | ||||||||
|
|
||||||||||||
|
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
|
Borrowings portfolio composition percentages:
|
||||||||||||
|
Short-term
borrowings
|
0.8 | % | 1.1 | % | ||||||||
|
Securities sold under agreements to repurchase
|
88.4 | % | 88.1 | % | ||||||||
|
Advances from FHLB
|
7.2 | % | 7.2 | % | ||||||||
|
FDIC-guaranteed term notes
|
2.7 | % | 2.7 | % | ||||||||
|
Subordinated capital notes
|
0.9 | % | 0.9 | % | ||||||||
|
|
||||||||||||
|
|
100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||
|
Securities sold under agreements to repurchase
|
||||||||||||
|
Amount outstanding at year-end
|
$ | 3,459,135 | $ | 3,456,781 | ||||||||
|
|
||||||||||||
|
Daily average outstanding balance
|
$ | 3,462,187 | $ | 3,545,926 | ||||||||
|
|
||||||||||||
|
Maximum outstanding balance at any month-end
|
$ | 3,466,480 | $ | 3,566,588 | ||||||||
|
|
||||||||||||
93
94
| Variance | ||||||||||||
| June 30, 2011 | December 31, 2010 | % | ||||||||||
|
Capital data:
|
||||||||||||
|
Stockholders equity
|
$ | 724,357 | $ | 732,331 | -1.1 | % | ||||||
|
|
||||||||||||
|
Regulatory Capital Ratios data:
|
||||||||||||
|
Leverage Capital Ratio
|
9.74 | % | 9.50 | % | 2.5 | % | ||||||
|
|
||||||||||||
|
Minimum Leverage Capital Ratio Required
|
4.00 | % | 4.00 | % | ||||||||
|
|
||||||||||||
|
Actual Tier 1 Capital
|
$ | 690,453 | $ | 699,747 | -1.3 | % | ||||||
|
|
||||||||||||
|
Minimum Tier 1 Capital Required
|
$ | 283,515 | $ | 294,500 | -3.7 | % | ||||||
|
|
||||||||||||
|
Excess over regulatory requirement
|
$ | 406,938 | $ | 405,247 | 0.4 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Tier 1 Risk-Based Capital Ratio
|
30.40 | % | 31.05 | % | -2.1 | % | ||||||
|
|
||||||||||||
|
Minimum Tier 1 Risk-Based Capital Ratio Required
|
4.00 | % | 4.00 | % | ||||||||
|
|
||||||||||||
|
Actual Tier 1 Risk-Based Capital
|
$ | 690,453 | $ | 699,747 | -1.3 | % | ||||||
|
|
||||||||||||
|
Actual Tier 1 Common Equity Capital
|
$ | 622,453 | $ | 631,747 | -1.5 | % | ||||||
|
|
||||||||||||
|
Minimum Tier 1 Risk-Based Capital Required
|
$ | 90,854 | $ | 90,141 | 0.8 | % | ||||||
|
|
||||||||||||
|
Excess over regulatory requirement
|
$ | 599,599 | $ | 609,606 | -1.6 | % | ||||||
|
|
||||||||||||
|
Risk-Weighted Assets
|
$ | 2,271,341 | $ | 2,253,525 | 0.8 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total Risk-Based Capital Ratio
|
31.68 | % | 32.33 | % | -2.0 | % | ||||||
|
|
||||||||||||
|
Minimum Total Risk-Based Capital Ratio Required
|
8.00 | % | 8.00 | % | ||||||||
|
|
||||||||||||
|
Actual Total Risk-Based Capital
|
$ | 719,593 | $ | 728,572 | -1.2 | % | ||||||
|
|
||||||||||||
|
Minimum Total Risk-Based Capital Required
|
$ | 181,707 | $ | 180,282 | 0.8 | % | ||||||
|
|
||||||||||||
|
Excess over regulatory requirement
|
$ | 537,886 | $ | 548,290 | -1.9 | % | ||||||
|
|
||||||||||||
|
Risk-Weighted Assets
|
$ | 2,271,341 | $ | 2,253,525 | 0.8 | % | ||||||
|
|
||||||||||||
|
Tangible common equity (common equity less
goodwill and core deposit intangible) to
total assets
|
9.22 | % | 9.04 | % | 2.0 | % | ||||||
|
|
||||||||||||
|
Tangible common equity to risk-weighted assets
|
28.74 | % | 29.32 | % | -2.0 | % | ||||||
|
|
||||||||||||
|
Total equity to total assets
|
10.23 | % | 10.02 | % | 2.1 | % | ||||||
|
|
||||||||||||
|
Total equity to risk-weighted assets
|
31.89 | % | 32.50 | % | -1.9 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Tier 1 common equity to risk-weighted assets
|
27.40 | % | 28.03 | % | -2.2 | % | ||||||
|
|
||||||||||||
|
Tier 1 common equity
|
$ | 622,453 | $ | 631,746 | -1.5 | % | ||||||
|
|
||||||||||||
|
Stock data:
|
||||||||||||
|
Outstanding common shares
|
44,009 | 46,349 | -5.0 | % | ||||||||
|
|
||||||||||||
|
Book value per common share
|
$ | 14.91 | $ | 14.33 | 4.0 | % | ||||||
|
|
||||||||||||
|
Market price at end of period
|
$ | 12.89 | $ | 12.49 | 3.2 | % | ||||||
|
|
||||||||||||
|
Market capitalization at end of period
|
$ | 567,276 | $ | 578,899 | -2.0 | % | ||||||
|
|
||||||||||||
| Six-Month Period Ended | ||||||||||||
| June 30, | Variance | |||||||||||
| 2011 | 2010 | % | ||||||||||
|
Common dividend data:
|
||||||||||||
|
Cash dividends declared
|
$ | 4,475 | $ | 2,644 | 69.3 | % | ||||||
|
|
||||||||||||
|
Cash dividends declared per share
|
$ | 0.10 | $ | 0.08 | 25.0 | % | ||||||
|
|
||||||||||||
|
Payout ratio
|
17.10 | % | 36.11 | % | -52.6 | % | ||||||
|
|
||||||||||||
|
Dividend yield
|
0.78 | % | 0.64 | % | 21.9 | % | ||||||
|
|
||||||||||||
95
| December 31, | ||||||||
| June 30, 2011 | 2010 | |||||||
| (In thousands, except share or per | ||||||||
| share information) | ||||||||
|
Total stockholders equity
|
$ | 724,357 | $ | 732,331 | ||||
|
Preferred stock
|
(68,000 | ) | (68,000 | ) | ||||
|
Goodwill
|
(2,370 | ) | (2,370 | ) | ||||
|
Core deposit
intangible
|
(1,257 | ) | (1,328 | ) | ||||
|
|
||||||||
|
Total tangible common equity
|
$ | 652,730 | $ | 660,633 | ||||
|
|
||||||||
|
Total assets
|
$ | 7,082,547 | $ | 7,310,724 | ||||
|
Goodwill
|
(2,370 | ) | (2,370 | ) | ||||
|
Core deposit
intangible
|
(1,257 | ) | (1,328 | ) | ||||
|
|
||||||||
|
Total tangible assets
|
$ | 7,078,920 | $ | 7,307,026 | ||||
|
|
||||||||
|
Tangible common equity to tangible assets
|
9.22 | % | 9.04 | % | ||||
|
|
||||||||
|
Common shares outstanding at end of period
|
44,009,380 | 46,348,667 | ||||||
|
|
||||||||
|
Tangible book value per common share
|
$ | 14.83 | $ | 14.25 | ||||
|
|
||||||||
96
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Common stockholders equity
|
$ | 656,357 | $ | 664,331 | ||||
|
Unrealized gains on available-for-sale securties, net of income tax
|
(48,096 | ) | (36,987 | ) | ||||
|
Unrealized losses on cash flow hedges, net of income tax
|
13,222 | | ||||||
|
Disallowed deferred tax assets
|
(29,419 | ) | (25,930 | ) | ||||
|
Disallowed servicing assets
|
(984 | ) | (969 | ) | ||||
|
Intangible assets:
|
||||||||
|
Goodwill
|
(2,370 | ) | (2,370 | ) | ||||
|
Core deposit
intangible
|
(1,257 | ) | (1,328 | ) | ||||
|
Subordinated capital notes
|
35,000 | 35,000 | ||||||
|
|
||||||||
|
Total Tier 1 common equity
|
$ | 622,453 | $ | 631,747 | ||||
|
|
||||||||
|
|
||||||||
|
Tier 1 common equity to risk-weighted assets
|
27.40 | % | 28.03 | % | ||||
|
|
||||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Risk-based capital:
|
||||||||
|
Tier I capital
|
$ | 690,453 | $ | 699,747 | ||||
|
Supplementary (Tier II) capital
|
29,140 | 28,825 | ||||||
|
|
||||||||
|
Total Capital
|
$ | 719,593 | $ | 728,572 | ||||
|
|
||||||||
|
Risk-weighted assets:
|
||||||||
|
Balance sheet items
|
$ | 2,226,920 | $ | 2,216,158 | ||||
|
Off-balance sheet items
|
44,421 | 37,367 | ||||||
|
|
||||||||
|
Total risk-weighted assets
|
$ | 2,271,341 | $ | 2,253,525 | ||||
|
|
||||||||
|
Ratios
|
||||||||
|
Tier I capital (minimum required - 4%)
|
30.40 | % | 31.05 | % | ||||
|
Total capital ( minimum required - 8%)
|
31.68 | % | 32.33 | % | ||||
|
Leverage ratio
|
9.74 | % | 9.50 | % | ||||
|
Equity to assets
|
10.23 | % | 10.02 | % | ||||
|
Tangible equity to assets
|
9.22 | % | 9.04 | % | ||||
97
98
| Cash | ||||||||||||
| Price | Dividend | |||||||||||
| High | Low | Per share | ||||||||||
|
2011
|
||||||||||||
|
June 30, 2011
|
$ | 13.07 | $ | 11.26 | $ | 0.05 | ||||||
|
|
||||||||||||
|
March 31, 2011
|
$ | 12.84 | $ | 11.40 | $ | 0.05 | ||||||
|
|
||||||||||||
|
2010
|
||||||||||||
|
December 31, 2010
|
$ | 13.72 | $ | 11.50 | $ | 0.05 | ||||||
|
|
||||||||||||
|
September 30, 2010
|
$ | 14.45 | $ | 12.13 | $ | 0.04 | ||||||
|
|
||||||||||||
|
June 30, 2010
|
$ | 16.72 | $ | 12.49 | $ | 0.04 | ||||||
|
|
||||||||||||
|
March 31, 2010
|
$ | 14.09 | $ | 10.00 | $ | 0.04 | ||||||
|
|
||||||||||||
|
2009
|
||||||||||||
|
December 31, 2009
|
$ | 13.69 | $ | 9.43 | $ | 0.04 | ||||||
|
|
||||||||||||
|
September 30, 2009
|
$ | 15.41 | $ | 7.48 | $ | 0.04 | ||||||
|
|
||||||||||||
|
June 30, 2009
|
$ | 11.27 | $ | 4.88 | $ | 0.04 | ||||||
|
|
||||||||||||
|
March 31, 2009
|
$ | 7.38 | $ | 0.91 | $ | 0.04 | ||||||
|
|
||||||||||||
| June 30, | December 31, | Variance | ||||||||||
| (Dollars in thousands) | 2011 | 2010 | % | |||||||||
|
Oriental Bank and Trust Regulatory Capital Ratios:
|
||||||||||||
|
Total Tier 1 Capital to Total Assets
|
9.69 | % | 9.23 | % | 5.0 | % | ||||||
|
|
||||||||||||
|
Actual Tier 1 Capital
|
$ | 673,786 | $ | 666,862 | 1.0 | % | ||||||
|
|
||||||||||||
|
Minimum Capital Requirement (4%)
|
$ | 278,116 | $ | 289,111 | -3.8 | % | ||||||
|
|
||||||||||||
|
Minimum to be well capitalized (5%)
|
$ | 347,646 | $ | 361,389 | -3.8 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Tier 1 Capital to Risk-Weighted Assets
|
30.02 | % | 29.96 | % | 0.2 | % | ||||||
|
|
||||||||||||
|
Actual Tier 1 Risk-Based Capital
|
$ | 673,786 | $ | 666,862 | 1.0 | % | ||||||
|
|
||||||||||||
|
Minimum Capital Requirement (4%)
|
$ | 89,784 | $ | 89,026 | 0.9 | % | ||||||
|
|
||||||||||||
|
Minimum to be well capitalized (6%)
|
$ | 134,675 | $ | 133,539 | 0.9 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total Capital to Risk-Weighted Assets
|
31.30 | % | 31.24 | % | 0.2 | % | ||||||
|
|
||||||||||||
|
Actual Total Risk-Based Capital
|
$ | 702,595 | $ | 695,344 | 1.0 | % | ||||||
|
|
||||||||||||
|
Minimum Capital Requirement (8%)
|
$ | 179,567 | $ | 178,053 | 0.9 | % | ||||||
|
|
||||||||||||
|
Minimum to be well capitalized (10%)
|
$ | 224,459 | $ | 222,566 | 0.9 | % | ||||||
|
|
||||||||||||
99
| (1) | using a static balance sheet as the Group had on the simulation date, and | ||
| (2) | using a dynamic balance sheet based on recent growth patterns and business strategies. |
100
| Net Interest Income Risk (one year projection) | ||||||||||||||||
| Static Balance Sheet | Growing simulation | |||||||||||||||
| Amount | Percent | Amount | Percent | |||||||||||||
| Change in interest rate | Change | Change | Change | Change | ||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
+ 200 Basis points
|
$ | 24,220 | 20.39 | % | $ | 25,623 | 20.90 | % | ||||||||
|
|
||||||||||||||||
|
+ 100 Basis points
|
$ | 14,412 | 12.13 | % | $ | 15,130 | 12.34 | % | ||||||||
|
|
||||||||||||||||
|
- 100 Basis points
|
$ | (14,743 | ) | -12.41 | % | $ | (16,537 | ) | -13.49 | % | ||||||
|
|
||||||||||||||||
|
- 200 Basis points
|
$ | (35,380 | ) | -29.79 | % | $ | (38,970 | ) | -31.79 | % | ||||||
|
|
||||||||||||||||
101
102
103
104
| Total number of | ||||||||||||
| shares purchased as | ||||||||||||
| part of stock | Average price paid per | Dollar amount of | ||||||||||
| Period | repurchase programs | share | shares repurchased | |||||||||
|
January 2011
|
| $ | | $ | | |||||||
|
February 2011
|
476,132 | 12.07 | 5,747,513 | |||||||||
|
March 2011
|
552,447 | 12.18 | 6,731,134 | |||||||||
|
|
||||||||||||
|
Quarter ended March 31, 2011
|
1,028,79 | $ | 12.13 | $ | 12,478,647 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
April 2011
|
103,392 | $ | 12.48 | $ | 1,290,660 | |||||||
|
May 2011
|
235,200 | 11.76 | 2,765,236 | |||||||||
|
June 2011
|
1,039,132 | 12.11 | 12,586,533 | |||||||||
|
|
||||||||||||
|
Quarter ended June 30, 2011
|
1,377,724 | $ | 12.08 | $ | 16,642,429 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Six-month period ended June 30, 2011
|
2,406,303 | $ | 12.10 | $ | 29,121,076 | |||||||
|
|
||||||||||||
105
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
101
|
The following materials from Oriental Financial Group Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) Unaudited Consolidated Statements of Financial Condition, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Unaudited Consolidated Financial Statements. |
106
|
By:
|
/s/ José Rafael Fernández | Date: August 5, 2011 | ||||
|
|
||||||
|
|
José Rafael Fernández | |||||
|
|
President and Chief Executive Officer | |||||
|
|
||||||
|
By:
|
/s/ Norberto González | Date: August 5, 2011 | ||||
|
|
||||||
|
|
Norberto González | |||||
|
|
Executive Vice President and Chief Financial Officer |
107
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|