OFG 10-Q Quarterly Report June 30, 2013 | Alphaminr

OFG 10-Q Quarter ended June 30, 2013

OFG BANCORP
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 10q2q13.htm FORM 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission File Number 001-12647

OFG Bancorp

Incorporated in the Commonwealth of Puerto Rico,     IRS Employer Identification No. 66-0538893

Principal Executive Offices :

254 Muñoz Rivera Avenue

San Juan, Puerto Rico 00918

Telephone Number: (787) 771-6800

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ¨ Accelerated Filer x Non-Accelerated Filer ¨ Smaller Reporting Company ¨ (Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

Number of shares outstanding of the registrant’s common stock, as of the latest practicable date:

45,640,105 common shares ($1.00 par value per share) outstanding as of July 31, 2013


TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION

Page

Item 1.

Financial Statements

Unaudited Consolidated Statements of Financial Condition

1

Unaudited Consolidated Statements of Operations

2

Unaudited Consolidated Statements of Comprehensive Income

3

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

4

Unaudited Consolidated Statements of Cash Flows

5

Notes to Unaudited Consolidated Financial Statements

Note 1– Organization, Consolidation and Basis of Presentation

7

Note 2 – Business Combinations

10

Note 3 – Securities Purchased Under Agreements to Resell and Investments

13

Note 4 – Loans

19

Note 5 – Allowance for Loan and Lease Losses

26

Note 6 – Premises and Equipment

38

Note 7 – Derivative Activities

39

Note 8 – Accrued Interests Receivable and Other Assets

41

Note 9 – Deposits and Related Interests

42

Note 10 – Borrowings

43

Note 11 – Related Party Transactions

46

Note 12 – Income Taxes

47

Note 13 – Stockholders’ Equity and Earnings per Common Share

48

Note 14 – Commitments

53

Note 15 – Contingencies

55

Note 16 – Fair Value of Financial Instruments

55

Note 17 – Offsetting Arrangements

64

Note 18 – Business Segments

66

Note 19 – Subsequent Events

68

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Critical Accounting Policies and  Estimates

69

Overview of Financial Performance

70

Selected Financial Data

70

Analysis of Results of Operations

78

Analysis of Financial Condition

87

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

108

Item 4.

Control and Procedures

112

PART II – OTHER INFORMATION

Item 1.

Legal Proceedings

113

Item 1A.

Risk Factors

113

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

113

Item 3.

Default upon Senior Securities

113

Item 4.

Mine Safety Disclosures

113

Item 5.

Other Information

113

Item 6.

Exhibits

113

SIGNATURES

114

EXHIBIT INDEX


FORWARD-LOOKING STATEMENTS

The information included in this quarterly report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to the financial condition, results of operations, plans, objectives, future performance and business of OFG Bancorp, formerly known as Oriental Financial Group Inc. (“we,” “our,” “us” or the “Company”), including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Company’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may,” or similar expressions are generally intended to identify forward-looking statements.

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict. Various factors, some of which by their nature are beyond the Company’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

· the rate of growth in the economy and employment levels, as well as general business and economic conditions;

· changes in interest rates, as well as the magnitude of such changes;

· the fiscal and monetary policies of the federal government and its agencies;

· a credit default by the U.S. or Puerto Rico governments or a downgrade in the credit ratings of the U.S. or Puerto

Rico governments;

· changes in federal bank regulatory and supervisory policies, including required levels of capital;

· the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) on the

Company’s businesses, business practices and cost of operations;

· the relative strength or weakness of the consumer and commercial credit sectors and of the real estate market in

Puerto Rico;

· the performance of the stock and bond markets;

· competition in the financial services industry;

· additional Federal Deposit Insurance Corporation (“FDIC”) assessments;

· possible legislative, tax or regulatory changes; and

· difficulties in integrating the acquired Puerto Rico operations of Banco Bilbao Vizcaya Argentaria, S. A.  (“BBVAPR”) into the Company’s operations.

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; increased competition; the Company’s ability to grow its core businesses; decisions to downsize, sell or close units or otherwise change the Company’s business mix; and management’s ability to identify and manage these and other risks.

All forward-looking statements included in this quarterly report on Form 10-Q are based upon information available to the Company as of the date of this report, and other than as required by law, including the requirements of applicable securities laws, the Company assumes no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.


Item 1. Financial Statements

OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

AS OF JUNE 30, 2013 AND DECEMBER 31, 2012

June 30,

December 31,

2013

2012

(In thousands, except share data)

ASSETS

Cash and cash equivalents

Cash and due from banks

$

737,330

$

855,490

Money market investments

10,983

13,205

Total cash and cash equivalents

748,313

868,695

Securities purchased under agreements to resell

-

80,000

Investments:

Trading securities, at fair value, with amortized cost of $2,286 (December 31, 2012 - $508)

2,209

495

Investment securities available-for-sale, at fair value, with amortized cost of $1,807,335 (December 31, 2012 - $2,118,825)

1,836,229

2,194,286

Federal Home Loan Bank (FHLB) stock, at cost

22,156

38,411

Other investments

66

73

Total investments

1,860,660

2,233,265

Securities sold but not yet delivered

16,732

-

Loans:

Mortgage loans held-for-sale, at lower of cost or fair value

78,350

64,145

Loans not covered under shared-loss agreements with the FDIC, net of allowance for loan and lease losses of $46,625 (December 31, 2012 - $39,921)

4,543,299

4,709,778

Loans covered under shared-loss agreements with the FDIC, net of allowance for loan and lease losses of $53,992 (December 31, 2012 - $54,124)

369,380

395,307

Total loans, net

4,991,029

5,169,230

Other assets:

FDIC shared-loss indemnification asset

236,472

286,799

Foreclosed real estate covered under shared-loss agreements with the FDIC

25,193

22,283

Foreclosed real estate not covered under shared-loss agreements with the FDIC

56,496

51,233

Accrued interest receivable

17,508

17,554

Deferred tax asset, net

155,165

122,501

Premises and equipment, net

84,301

84,997

Customers' liability on acceptances

30,571

26,996

Servicing assets

12,994

10,795

Derivative assets

19,655

21,889

Goodwill

76,383

76,383

Other assets

104,462

123,642

Total assets

$

8,435,934

$

9,196,262

LIABILITIES AND STOCKHOLDERS’ EQUITY

Deposits:

Demand deposits

$

2,294,635

$

2,447,152

Savings accounts

1,006,558

634,819

Certificates of deposit

2,363,845

2,607,588

Total deposits

5,665,038

5,689,559

Borrowings:

Short term borrowings

-

92,210

Securities sold under agreements to repurchase

1,313,870

1,695,247

Advances from FHLB and other borrowings

322,300

554,177

Subordinated capital notes

98,961

146,038

Total borrowings

1,735,131

2,487,672

Other liabilities:

Derivative liabilities

16,701

26,260

Acceptances executed and outstanding

30,571

26,996

Accrued expenses and other liabilities

117,569

102,169

Total liabilities

7,565,010

8,332,656

Commitments and contingencies (See Notes 14 and 15)

Stockholders’ equity:

Preferred stock; 10,000,000 shares authorized;

1,340,000 shares of Series A, 1,380,000 shares of Series B, and 960,000 shares of Series D

issued and outstanding, (December 31, 2012 - 1,340,000; 1,380,000; and 960,000) $25 liquidation value

92,000

92,000

84,000 shares of Series C issued and outstanding (December 31, 2012 - 84,000); $1,000 liquidation value

84,000

84,000

Common stock, $1 par value; 100,000,000 shares authorized; 52,688,584 shares issued;

45,640,105 shares outstanding (December 31, 2012 - 52,670,878; 45,580,281)

52,689

52,671

Additional paid-in capital

538,105

537,453

Legal surplus

57,906

52,143

Retained earnings

111,292

70,734

Treasury stock, at cost, 7,048,479 shares (December 31, 2012 - 7,090,597 shares)

(80,834)

(81,275)

Accumulated other comprehensive income, net of tax of -$174 (December 31, 2012 - $1,802)

15,766

55,880

Total stockholders’ equity

870,924

863,606

Total liabilities and stockholders’ equity

$

8,435,934

$

9,196,262

See notes to unaudited consolidated financial statements.

1


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2013 AND 2012

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

2013

2012

(In thousands, except per share data)

Interest income:

Loans not covered under shared-loss agreements with the FDIC

$

90,611

$

17,223

$

170,874

$

35,345

Loans covered under shared-loss agreements with the FDIC

23,999

20,342

44,228

41,884

Total interest income from loans

114,610

37,565

215,102

77,229

Mortgage-backed securities

9,080

21,573

19,898

49,636

Investment securities and other

2,118

1,650

4,436

3,843

Total interest income

125,808

60,788

239,436

130,708

Interest expense:

Deposits

9,973

7,885

20,451

17,008

Securities sold under agreements to repurchase

7,109

16,500

14,357

34,070

Advances from FHLB and other borrowings

2,187

2,926

3,847

5,930

FDIC-guaranteed term notes

-

-

-

909

Subordinated capital notes

1,170

321

2,830

649

Total interest expense

20,439

27,632

41,485

58,566

Net interest income

105,369

33,156

197,951

72,142

Provision for non-covered loan and lease losses

37,527

3,800

45,443

6,800

Provision for covered loan and lease losses, net

1,211

1,467

1,883

8,624

Total provision for loan and lease losses

38,738

5,267

47,326

15,424

Net interest income after provision for loan and lease losses

66,631

27,889

150,625

56,718

Non-interest income:

Financial service revenue

8,030

5,903

15,690

11,791

Banking service revenue

13,334

3,145

25,716

6,225

Mortgage banking activities

2,525

2,436

5,679

4,938

Total banking and financial service revenues

23,889

11,484

47,085

22,954

FDIC shared-loss expense, net

(19,965)

(5,583)

(32,836)

(10,410)

Net gain (loss) on:

Sale of securities

-

11,979

-

19,338

Derivatives

1,569

(107)

1,271

(108)

Early extinguishment of subordinated capital notes

-

-

1,061

-

Other

2,303

63

2,349

(779)

Total non-interest income, net

7,796

17,836

18,930

30,995

Non-interest expense:

Compensation and employee benefits

24,089

11,184

47,338

21,550

Professional and service fees

7,710

5,222

16,832

10,643

Occupancy and equipment

8,066

4,292

17,282

8,501

Insurance

2,723

1,442

5,401

3,262

Electronic banking charges

4,094

1,609

7,822

3,166

Advertising, business promotion, and strategic initiatives

1,670

1,564

3,079

2,412

Merger and restructuring charges

5,274

-

10,808

-

Foreclosure, repossession and other real estate expenses

2,156

936

3,661

1,686

Loan servicing and clearing expenses

1,884

955

3,360

1,923

Taxes, other than payroll and income taxes

5,132

(107)

7,754

1,067

Loss on sale of foreclosed real estate and other repossessed assets

1,696

886

3,573

1,282

Communication

835

392

1,699

781

Printing, postage, stationary and supplies

851

322

2,017

630

Director and investor relations

377

342

613

651

Other

2,265

671

4,393

1,555

Total non-interest expense

68,822

29,710

135,632

59,109

Income before income taxes

5,605

16,015

33,923

28,604

Income tax expense  (benefit)

(31,934)

1,057

(24,808)

2,994

Net income

37,539

14,958

58,731

25,610

Less: dividends on preferred stock

(3,466)

(1,201)

(6,931)

(2,401)

Income available to common shareholders

$

34,073

$

13,757

$

51,800

$

23,209

Earnings per common share:

Basic

$

0.75

$

0.34

$

1.14

$

0.57

Diluted

$

0.68

$

0.34

$

1.05

$

0.57

Average common shares outstanding and equivalents

52,968

40,808

52,929

40,986

Cash dividends per share of common stock

$

0.06

$

0.06

$

0.12

$

0.12

See notes to unaudited consolidated financial statements.

2


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE QUARTERS AND SIX-MONTHS PERIODS ENDED JUNE 30, 2013 AND 2012

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

2013

2012

(In thousands)

(In thousands)

Net income

$

37,539

$

14,958

$

58,731

$

25,610

Other comprehensive loss before tax:

Unrealized (gain) loss on securities available-for-sale

(35,576)

7,059

(46,568)

9,000

Realized gain on investment securities included in net income

-

(11,979)

-

(19,338)

Unrealized loss (gain) on cash flow hedges

3,016

(6,791)

4,477

(8,792)

Other comprehensive loss before taxes

(32,560)

(11,711)

(42,091)

(19,130)

Income tax effect

1,275

2,875

1,977

3,260

Other comprehensive loss after taxes

(31,285)

(8,836)

(40,114)

(15,870)

Comprehensive income

$

6,254

$

6,122

$

18,617

$

9,740

See notes to unaudited consolidated financial statements.

3


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2013 AND 2012

Six-Month Period Ended June 30,

2013

2012

(In thousands)

Preferred stock:

Balance at beginning and end of period

$

176,000

$

68,000

Common stock:

Balance at beginning of year

52,671

47,809

Exercised stock options

18

33

Balance at end of period

52,689

47,842

Additional paid-in capital:

Balance at beginning of year

537,453

499,096

Stock-based compensation expense

888

787

Exercised stock options

167

361

Lapsed restricted stock units

(364)

(392)

Common stock issuance costs

(16)

-

Preferred stock issuance costs

(23)

-

Balance at end of period

538,105

499,852

Legal surplus:

Balance at beginning of year

52,143

50,178

Transfer from retained earnings

5,763

2,490

Balance at end of period

57,906

52,668

Retained earnings:

Balance at beginning of year

70,734

68,149

Net income

58,731

25,610

Cash dividends declared on common stock

(5,479)

(4,886)

Cash dividends declared on preferred stock

(6,931)

(2,401)

Transfer to legal surplus

(5,763)

(2,490)

Balance at end of period

111,292

83,982

Treasury stock:

Balance at beginning of year

(81,275)

(74,808)

Stock repurchased

-

(7,022)

Lapsed restricted stock units

364

392

Stock used to match defined contribution plan

77

35

Balance at end of period

(80,834)

(81,403)

Accumulated other comprehensive income, net of tax:

Balance at beginning of year

55,880

37,131

Other comprehensive loss, net of tax

(40,114)

(15,870)

Balance at end of period

15,766

21,261

Total stockholders’ equity

$

870,924

$

692,202

See notes to unaudited consolidated financial statements.

4


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2013 AND 2012

Six-Month Period Ended June 30,

2013

2012

(In thousands)

Cash flows from operating activities:

Net income

$

58,731

$

25,610

Adjustments to reconcile net income to net cash provided by operating activities:

Amortization of deferred loan origination fees, net of costs

486

297

Amortization of fair value discounts on acquired loans

3,504

-

Amortization of investment securities premiums, net of accretion of discounts

12,624

25,558

Amortization of core deposit and customer relationship intangibles

1,288

75

Amortization of fair value premiums on acquired deposits

9,649

-

FDIC shared-loss expense, net

32,836

10,410

Amortization of prepaid FDIC assessment

-

2,613

Other impairments on securities

7

-

Depreciation and amortization of premises and equipment

5,265

2,373

Deferred income taxes, net

(30,776)

(420)

Provision for covered and non-covered loan and lease losses, net

47,326

15,424

Stock-based compensation

888

787

(Gain) loss on:

Sale of securities

-

(19,338)

Sale of mortgage loans held for sale

(1,771)

(2,898)

Derivatives

(1,271)

108

Early extinguishment of subordinated capital notes

(1,061)

-

Foreclosed real estate

3,109

1,284

Sale of other repossessed assets

464

-

Sale of premises and equipment

-

(86)

Originations of loans held-for-sale

(179,127)

(93,940)

Proceeds from sale of loans held-for-sale

68,809

49,388

Net (increase) decrease in:

Trading securities

(1,714)

(34)

Accrued interest receivable

46

2,924

Servicing assets

(2,199)

(322)

Other assets

20,730

4,259

Net increase (decrease) in:

Accrued interest on deposits and borrowings

(995)

(4,498)

Accrued expenses and other liabilities

12,093

(13,167)

Net cash provided by operating activities

58,941

6,407

Cash flows from investing activities:

Purchases of:

Investment securities available-for-sale

(17,802)

(558,201)

Investment securities held-to-maturity

-

(119,025)

FHLB stock

(12,465)

-

Maturities and redemptions of:

Investment securities  available-for-sale

313,866

378,144

Investment securities  held-to-maturity

-

102,251

FHLB stock

28,720

911

Proceeds from sales of:

Investment securities  available-for-sale

75,660

553,602

Foreclosed real estate

18,219

4,639

Other repossessed assets

12,912

1,941

Premises and equipment

1,667

368

Origination and purchase of loans, excluding loans held-for-sale

(422,590)

(112,974)

Principal repayment of loans, including covered loans

528,274

128,340

Reimbursements from the FDIC on shared-loss agreements

18,696

39,729

Additions to premises and equipment

(6,237)

(1,225)

Net change in securities purchased under agreements to resell

80,000

(225,000)

Net cash provided by investing activities

618,920

193,500

5


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS – (Continued)

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2013 AND 2012

Six-Month Period Ended June 30,

2013

2012

(In thousands)

Cash flows from financing activities:

Net increase (decrease) in:

Deposits

(36,125)

(212,846)

Short term borrowings

(92,210)

-

Securities sold under agreements to repurchase

(381,358)

-

FHLB advances

(231,617)

5,070

Subordinated capital notes

(46,017)

-

FDIC-guaranteed term notes

-

(105,000)

Exercise of stock options

185

394

Issuance of common stock costs

(16)

-

Issuance of preferred stock costs

(23)

-

Purchase of treasury stock

-

(7,022)

Termination of derivative instruments

1,348

(124)

Dividends paid on preferred stock

(6,931)

(2,401)

Dividends paid on common stock

(5,479)

(4,886)

Net cash used in financing activities

(798,243)

(326,815)

Net change in cash and cash equivalents

(120,382)

(126,908)

Cash and cash equivalents at beginning of period

868,695

591,487

Cash and cash equivalents at end of period

$

748,313

$

464,579

Supplemental Cash Flow Disclosure and Schedule of Non-cash Activities:

Interest paid

$

40,491

$

63,266

Income taxes paid

$

378

$

8,031

Mortgage loans securitized into mortgage-backed securities

$

89,590

$

37,730

Transfer from loans to foreclosed real estate and other repossessed assets

$

45,714

$

11,723

Securities sold but not yet delivered

$

16,732

$

-

Reclassification of loans held for investment portfolio to held for sale portfolio

$

40,328

$

5,182

See notes to unaudited consolidated financial statements

6


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 ORGANIZATION, CONSOLIDATION AND BASIS OF PRESENTATION

Nature of Operations

OFG Bancorp (the “Company”) is a publicly-owned financial holding company incorporated under the laws of the Commonwealth of Puerto Rico. The Company operates through various subsidiaries including, a commercial bank, Oriental Bank (or the “Bank”), two broker-dealers, Oriental Financial Services Corp. (“Oriental Financial Services”) and OFS Securities, Inc. (“OFS Securities”), an insurance agency, Oriental Insurance, Inc. (“Oriental Insurance”) and a retirement plan administrator, Caribbean Pension Consultants, Inc. (“CPC”). The Company also has a special purpose entity, Oriental Financial (PR) Statutory Trust II (the “Statutory Trust II”). Through these subsidiaries and their respective divisions, the Company provides a wide range of banking and financial services such as commercial, consumer and mortgage lending, leasing, auto loans, financial planning, insurance sales, money management and investment banking and brokerage services, as well as corporate and individual trust services. On April 25, 2013, the Company changed its corporate name from Oriental Financial Group Inc. to OFG Bancorp.

On December 18, 2012, the Company purchased from Banco Bilbao Vizcaya Argentaria, S. A. (“BBVA”), all of the outstanding common stock of each of (i) BBVAPR Holding Corporation (“BBVAPR Holding”), the sole shareholder of Banco Bilbao Vizcaya Argentaria Puerto Rico (“BBVAPR Bank”), a Puerto Rico chartered commercial bank, and BBVA Seguros, Inc. (“BBVA Seguros”), an insurance agency, and (ii) BBVA Securities of Puerto Rico, Inc. (“BBVA Securities,” now known as “OFS Securities”), a registered broker-dealer. This transaction is referred to as the BBVAPR Acquisition” and BBVAPR Holding, BBVAPR Bank, BBVA Seguros and BBVA Securities are collectively referred to as the “BBVAPR Companies” or “BBVAPR.”

Basis of Presentation and Use of Estimates

The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles (“GAAP”) and to banking industry practices.

The unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information and should be read in conjunction with the audited consolidated financial statements in our annual report on Form 10-K for the year ended December 31, 2012 (“2012 Form 10-K”). All significant intercompany balances and transactions have been eliminated in consolidation. These unaudited statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to SEC rules and regulations. Management believes that the disclosures made are adequate to make the information presented not misleading. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and related disclosures. These estimates are based on information available as of the date of the consolidated financial statements. While management makes its best judgment, actual amounts or results could differ from these estimates. Interim period results are not necessarily indicative of the results to be expected for the full year.

Certain reclassifications have been made to 2012 unaudited consolidated financial statements and notes to the financial statements to conform to the 2013 presentation.

Significant Accounting Policies

We provide a summary of our significant accounting policies in our 2012 Form 10-K under “Notes to Consolidated Financial Statements—Note 1—Summary of Significant Accounting Policies.” Below we describe recent accounting changes.

7


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income - In February 2013, the FASB issued an amendment to enhance current disclosure requirements of reclassifications out of accumulated other comprehensive income and their corresponding effect on net income to be presented, in one place, information about significant amounts reclassified and, in some cases, cross-reference to related footnote disclosures. Previously, this information was presented in different places throughout the financial statements. The amendments require disclosure of information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, they require the presentation, either on the face of the statement where net income is presented or in the notes, of significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under GAAP to be reclassified in their entirety to net income, the Company is required to cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. The amended guidance was effective for annual and interim reporting periods beginning on or after December 15, 2012, prospectively. Our adoption of the guidance is presented in “Note 13 – Stockholders’ Equity and Earnings per Share.”

Testing Indefinite-Lived Intangible Assets for Impairment - In July 2012, the FASB issued ASU No. 2012-02, Intangibles—

Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment . The ASU is intended to simplify the guidance for testing the decline in the realizable value (impairment) of indefinite-lived intangible assets other than goodwill. Some examples of intangible assets subject to the guidance include indefinite-lived trademarks, licenses and distribution rights. The ASU allows companies to perform a qualitative assessment about the likelihood of impairment of an indefinite-lived intangible asset to determine whether further impairment testing is necessary, similar in approach to the goodwill impairment test. The ASU became effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Our adoption of the guidance had no effect on our unaudited consolidated financial statements.

Offsetting Financial Assets and Liabilities - In December 2011, the FASB issued ASU No. 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities . The ASU is intended to enhance current disclosure requirements on offsetting financial assets and liabilities. The new disclosures enable financial statement users to compare balance sheets prepared under GAAP and IFRS, which are subject to different offsetting models. The guidance requires disclosure of both gross and net information about instruments and transactions eligible for offset in the balance sheet as well as instruments and transactions subject to an agreement similar to a master netting arrangement. The disclosures are required irrespective of whether such instruments are presented gross or net on the balance sheet. In January 2013, the FASB issued ASU No. 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities , which clarify that the scope of this guidance applies to derivatives accounted for in accordance with Topic 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with Section 210-20-45 or Section 815-10-45 or subject to an enforceable master netting arrangement or similar agreement. The amended guidance was effective for annual and interim reporting periods beginning on or after January 1, 2013, with comparative retrospective disclosures required for all periods presented. We adopted the guidance in the first quarter of 2013. Our adoption of the guidance had no effect on our financial condition, results of operations or liquidity since it only impacts disclosures only. The new disclosures required by the amended guidance are included in “Note 17 – Offsetting Arrangements” hereto.

Subsequent Accounting for an Indemnification Asset Recognized at the Acquisition Date as a Result of a Government-Assisted Acquisition of a Financial Institution FASB ASU 2012-06, “Business Combinations” (Topic 805) was issued in October 2012. This update addresses the diversity in practice about how to interpret the terms “on the same basis” and “contractual limitations” when subsequently measuring an indemnification asset recognized in a government-assisted (Federal Deposit Insurance Corporation) acquisition of a financial institution that includes a loss-sharing agreement (indemnification agreement). When a reporting entity recognizes an indemnification asset as a result of a government-assisted acquisition of a financial institution and subsequently the cash flows expected to be collected on the indemnification asset change as a result of a change in cash flows expected to be collected on the assets subject to indemnification, the reporting entity should subsequently account for the change in the measurement of the indemnification asset on the same basis as the change in the assets subject to indemnification. Any amortization of changes in value should be limited to the contractual term of the indemnification agreement, that is, the lesser of the term of the indemnification agreement and the remaining life of the indemnified assets. The amendments in this update are effective for fiscal years and interim periods within those years, beginning on or after December 15, 2012. The adoption of this guidance did not have a material effect on the unaudited consolidated financial statements, since the Company already followed the same basis approach.

8


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Future Application of Accounting Standards

Accounting for Financial Instruments—Credit Losses - In December 2012, the FASB issued a proposed ASU, Financial Instruments—Credit Losses. This proposed ASU, or exposure draft, was issued for public comment in order to allow stakeholders the opportunity to review the proposal and provide comments to the FASB, and does not constitute accounting guidance until a final ASU is issued. The exposure draft contains proposed guidance developed by the FASB with the goal of improving financial reporting about expected credit losses on loans, securities and other financial assets held by banks, financial institutions, and other public and private organizations. The exposure draft proposes a new accounting model intended to require earlier recognition of credit losses, while also providing additional transparency about credit risk. The FASB’s proposed model would utilize a single “expected credit loss” measurement objective for the recognition of credit losses, replacing the multiple existing impairment models in GAAP which generally require that a loss be “incurred” before it is recognized. The FASB’s proposed model represents a significant departure from existing GAAP, and may result in material changes to the Company’s accounting for financial instruments. The impact of the FASB’s final ASU to the Company’s financial statements will be assessed when it is issued. The exposure draft does not contain a proposed effective date. This would be included in the final ASU, when issued.

Other Potential Amendments to Current Accounting Standards - The FASB and International Accounting Standards Board, either jointly or separately, are currently working on several major projects, including amendments to existing accounting standards governing financial instruments, leases, and consolidation and investment companies. As part of the joint financial instruments project, the FASB has issued a proposed ASU that would result in significant changes to the guidance for recognition and measurement of financial instruments, in addition to the proposed ASU that would change the accounting for credit losses on financial instruments discussed above. The FASB is also working on a joint project that would require substantially all leases to be capitalized on the balance sheet. Additionally, the FASB has issued a proposal on principal-agent considerations that would change the way the Company needs to evaluate whether to consolidate Variable Interest Entities (“VIE”) and non-VIE partnerships. Furthermore, the FASB has issued a proposed ASU that would change the criteria used to determine whether an entity is subject to the accounting and reporting requirements of an investment company. The principal-agent consolidation proposal would require all VIEs, including those that are investment companies, to be evaluated for consolidation under the same requirements. All of these projects may have significant impacts for the Company. Upon completion of the standards, the Company will need to reevaluate its accounting and disclosures. However, due to ongoing deliberations of the standard setters, the Company is currently unable to determine the effect of future amendments or proposals.

9


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 2 BUSINESS COMBINATIONS

BBVAPR Acquisition

On December 18, 2012, the Company purchased from BBVA, all of the outstanding common stock of each of BBVAPR Holding and BBVA Securities for an aggregate purchase price of $500 million. Immediately following the closing of the BBVAPR Acquisition, the Company merged BBVAPR Bank with and into Oriental Bank, with Oriental Bank continuing as the surviving entity.

The assets acquired and liabilities assumed as of December 18, 2012 were presented at their fair value. In many cases, the determination of these fair values required management to make estimates about discount rates, expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. The fair values initially assigned to the assets acquired and liabilities assumed were preliminary and subject to refinement for up to one year after the closing date of the acquisition as new information relative to closing date fair values became available. During the quarter ended June 30, 2013, the Company recorded retrospective adjustments to the preliminary estimated fair values of certain acquired loans, foreclosed real estate, deferred income taxes, and other assets acquired, to reflect new information obtained during the measurement period (as defined by ASC Topic 805), about facts and circumstances that existed as of the acquisition date that, if known, would have affected the acquisition-date fair value measurements. As detailed in the table below, the main adjustment occurred in the loans acquired. The adjustment resulted from in-depth reviews of the actual terms and amortization schedules. The original cash flows were revised to reflect the results of this review.

Net-assets acquired and their respective measurement period adjustments are reflected in the table below:

Measurement

Period

Fair Value

Adjustments,

as

Book Value

Fair Value

Fair Value

net

Remeasured

December 18, 2012

Adjustments, net

December 18, 2012

June 30, 2013

June 30, 2013

(In thousands)

Assets

Cash and cash equivalents

$

394,638

$

-

$

394,638

$

-

$

394,638

Investments

561,623

-

561,623

-

561,623

Loans

3,678,979

(118,913)

3,560,066

(12,798)

3,547,268

Accrued interest receivable

19,133

(18,252)

881

-

881

Foreclosed real estate

44,853

(8,896)

35,957

(1,932)

34,025

Deferred tax asset, net

35,327

50,005

85,332

5,300

90,632

Premises and equipment

37,412

29,067

66,479

-

66,479

Legacy goodwill

116,353

(116,353)

-

-

-

Core deposit intangible

-

8,473

8,473

-

8,473

Customer relationship intangible

-

5,060

5,060

-

5,060

Other assets

119,286

(7,663)

111,623

(2,936)

108,687

Total assets acquired

5,007,604

(177,472)

4,830,132

(12,366)

4,817,766

Liabilities

Deposits

3,472,951

21,489

3,494,440

-

3,494,440

Securities sold under agreements to repurchase

338,020

20,465

358,485

-

358,485

Other borrowings

348,624

1,108

349,732

-

349,732

Subordinated capital notes

117,000

(7,159)

109,841

-

109,841

Accrued expenses and other liabilities

80,392

(1,438)

78,954

-

78,954

Total liabilities assumed

4,356,987

34,465

4,391,452

-

4,391,452

Net assets acquired

$

650,617

$

(211,937)

$

438,680

$

(12,366)

$

426,314

Cash consideration

$

500,000

$

-

$

500,000

$

-

$

500,000

Goodwill

$

61,320

$

12,366

$

73,686

10


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Merger and Restructuring Charges

Merger and restructuring charges are recorded in the unaudited consolidated statement of operations and include incremental costs to integrate the operations of the Company and BBVAPR. These charges represent costs associated with these one-time activities and do not represent ongoing costs of the fully integrated combined organization.

The following table presents severance and employee-related charges, systems integrations and other merger-related charges in connection with the BBVAPR Acquisition for the quarter and six-month period ended June 30, 2013:

Quarter Ended June 30, 2013

Six-Month Period Ended June 30, 2013

(In thousands)

(In thousands)

Severance and employee-related charges

$

400

$

1,150

Systems integrations and related charges

2,231

3,177

Other-contract cancellation fee

2,643

6,481

Total merger and restructuring charges

$

5,274

$

10,808

Restructuring Reserve

Restructuring reserves are established by a charge to merger and restructuring charges, and the restructuring charges are included in the merger and restructuring charges table.

The following table presents the changes in restructuring reserves for the quarter and six-month period ended June 30, 2013:

Quarter Ended June 30, 2013

Six-Month Period Ended June 30, 2013

(In thousands)

(In thousands)

Balance at the beginning of the period

$

6,336

$

4,202

Merger and restructuring charges

5,274

10,808

Cash payments and other

(11,334)

(14,734)

Balance at the end of the period

$

276

$

276

Payments under merger and restructuring reserves associated with the BBVAPR Acquisition are expected to continue in 2013 and will be accounted under applicable accounting guidance to the cost being incurred.

11


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The FDIC-Assisted Acquisition and FDIC Shared-Loss Indemnification Asset

On April 30, 2010, the Bank acquired certain assets and assumed certain deposits and other liabilities in the FDIC-assisted acquisition of Eurobank. These assets acquired and liabilities assumed were recorded at fair value on the date of acquisition. As part of the Purchase and Assumption Agreement between the Bank and the FDIC (the “Purchase and Assumption Agreement”), the Bank and the FDIC entered into shared-loss agreements, whereby the FDIC covers a substantial portion of any losses on loans (and related unfunded loan commitments), foreclosed real estate and other repossessed properties.

The acquired loans, foreclosed real estate, and other repossessed property subject to the shared-loss agreements are collectively referred to as “covered assets.” Under the terms of the shared-loss agreements, the FDIC absorbs 80% of losses and shares in 80% of loss recoveries on covered assets. The term of the shared-loss agreement covering single family residential mortgage loans is ten years with respect to losses and loss recoveries, while the term of the shared-loss agreement covering commercial loans is five years with respect to losses and eight years with respect to loss recoveries, from the April 30, 2010 acquisition date. The shared-loss agreements also provide for certain costs directly related to the collection and preservation of covered assets to be reimbursed at an 80% level. The indemnification asset represents the portion of estimated losses covered by the shared-loss agreements between the Bank and the FDIC.

The Bank agreed to make a true-up payment, also known as clawback liability, to the FDIC on the date that is 45 days following the last day (such day, the “True-Up Measurement Date”) of the final shared-loss month, or upon the final disposition of all covered assets under the shared-loss agreements in the event losses thereunder fail to reach expected levels. Under the shared-loss agreements, the Bank will pay to the FDIC 50% of the excess, if any, of: (i) 20% of the Intrinsic Loss Estimate of $906.0 million (or $181.2 million) (as determined by the FDIC) less (ii) the sum of: (A) 25% of the asset discount (per bid) (or $227.5 million); plus (B) 25% of the cumulative shared-loss payments (defined as the aggregate of all of the payments made or payable to the Bank minus the aggregate of all of the payments made or payable to the FDIC); plus (C) the sum of the period servicing amounts for every consecutive twelve-month period prior to and ending on the True-Up Measurement Date in respect of each of the shared-loss agreements during which the shared-loss provisions of the applicable shared-loss agreement is in effect (defined as the product of the simple average of the principal amount of shared-loss loans and shared-loss assets at the beginning and end of such period times 1%). The true-up payment represents an estimated liability of $16.9 million and $15.5 million, net of discount, as of June 30, 2013 and December 31, 2012, respectively. This estimated liability is accounted for as a reduction of the indemnification asset.

The FDIC shared-loss indemnification asset activity for the six-month periods ended June 30, 2013 and 2012 follows:

Six-Month Period Ended June 30,

2013

2012

(In thousands)

Balance at beginning of period

$

286,799

$

392,367

Shared-loss agreements reimbursements from the FDIC

(18,696)

(39,729)

Increase (decrease) in expected credit losses to be

covered under shared-loss agreements, net

(2,015)

12,748

FDIC shared-loss expense, net

(32,836)

(10,410)

Incurred expenses to be reimbursed under shared-loss agreements

3,220

4,791

Balance at end of period

$

236,472

$

359,767

During the quarter ended June 30, 2013, the Company recorded $7.1 million in additional amortization of the FDIC indemnification asset from stepped up costs recoveries on certain construction and leasing pools.

12


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 3 – SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND INVESTMENTS

Money Market Investments

The Company considers as cash equivalents all money market instruments that are not pledged and that have maturities of three months or less at the date of acquisition. At June 30, 2013 and December 31, 2012, money market instruments included as part of cash and cash equivalents amounted to $11.0 million and $13.2 million, respectively.

Securities Purchased Under Agreements to Resell

Securities purchased under agreements to resell consist of short-term investments and are carried at the amounts at which the assets will be subsequently resold as specified in the respective agreements. At December 31, 2012, securities purchased under agreements to resell amounted to $80.0 million. The fair value of the collateral securities held by the Company on these transactions as of December 31, 2012 was approximately $82.1 million. On June 30, 2013 the Company had no securities purchased under agreements to resell.

Investment Securities

The amortized cost, gross unrealized gains and losses, fair value, and weighted average yield of the securities owned by the Company at June 30, 2013 and December 31, 2012 were as follows:

June 30, 2013

Gross

Gross

Weighted

Amortized

Unrealized

Unrealized

Fair

Average

Cost

Gains

Losses

Value

Yield

(In thousands)

Available-for-sale

Mortgage-backed securities

FNMA and FHLMC certificates

$

1,358,834

$

36,112

$

4,324

$

1,390,622

2.92%

GNMA certificates

10,590

604

13

11,180

4.88%

CMOs issued by US Government sponsored agencies

250,806

85

2,528

248,363

1.81%

Total mortgage-backed securities

1,620,230

36,801

6,865

1,650,165

2.76%

Investment securities

US Treasury securities

26,499

2

-

26,501

0.08%

Obligations of US Government sponsored agencies

15,078

35

-

15,113

1.23%

Obligations of Puerto Rico Government and

political subdivisions

120,989

-

1,294

119,695

4.42%

Other debt securities

24,539

216

-

24,755

3.45%

Total investment securities

187,105

253

1,294

186,064

3.42%

Total securities available for sale

$

1,807,335

$

37,054

$

8,159

$

1,836,229

2.83%

13


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

December 31, 2012

Gross

Gross

Weighted

Amortized

Unrealized

Unrealized

Fair

Average

Cost

Gains

Losses

Value

Yield

(In thousands)

Available-for-sale

Mortgage-backed securities

FNMA and FHLMC certificates

$

1,622,037

$

71,411

$

1

$

1,693,447

3.06%

GNMA certificates

14,177

995

8

15,164

4.89%

CMOs issued by US Government sponsored agencies

288,409

3,784

793

291,400

1.85%

Total mortgage-backed securities

1,924,623

76,190

802

2,000,011

2.89%

Investment securities

US treasury securities

26,498

-

2

26,496

0.71%

Obligations of US Government sponsored agencies

21,623

224

-

21,847

1.35%

Obligations of Puerto Rico Government and

political subdivisions

120,950

9

438

120,521

3.82%

Other debt securities

25,131

280

-

25,411

3.46%

Total investment securities

194,202

513

440

194,275

2.99%

Total securities available-for-sale

$

2,118,825

$

76,703

$

1,242

$

2,194,286

2.90%

14


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The amortized cost and fair value of the Company’s investment securities at June 30, 2013, by contractual maturity, are shown in the next table. Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

June 30, 2013

Available-for-sale

Amortized Cost

Fair Value

(In thousands)

Mortgage-backed securities

Due after 5 to 10 years

FNMA and FHLMC certificates

$

32,779

$

33,345

Total due after 5 to 10 years

32,779

33,345

Due after 10 years

FNMA and FHLMC certificates

1,326,055

1,357,277

GNMA certificates

10,590

11,180

CMOs issued by US Government sponsored agencies

250,806

248,363

Total due after 10 years

1,587,451

1,616,820

Total  mortgage-backed securities

1,620,230

1,650,165

Investment securities

Due in less than one year

US Treasury securities

26,499

26,501

Other debt securities

20,000

20,058

Total due in less than one year

46,499

46,559

Due from 1 to 5 years

Obligations of Puerto Rico Government and political subdivisions

412

399

Total due from 1 to 5 years

412

399

Due after 5 to 10 years

Obligations of Puerto Rico Government and political subdivisions

11,425

11,053

Obligations of US Government and sponsored agencies

15,078

15,113

Total due after 5 to 10 years

26,503

26,166

Due after 10 years

Obligations of Puerto Rico Government and political subdivisions

109,152

108,243

Other debt securities

4,539

4,697

Total due after 10 years

113,691

112,940

Total  investment securities

187,105

186,064

Total securities available-for-sale

$

1,807,335

$

1,836,229

15


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The BBVAPR Acquisition and the related deleverage of the investment securities portfolio that the Company completed during the second half of 2012 reduced the interest rate risk profile of the Company.  During the six-month period ended June 30, 2013, the Company did not execute any sale of securities from its portfolio other than $92.4 million of available-for-sale GNMA certificates that were sold as part of its recurring mortgage loan origination and securitization activities. These sales produced a nominal gain during such period. During the six-month period ended June 30, 2012, there were certain sales of available-for-sale securities because the Company believed that gains could be realized and that there were good opportunities to invest the proceeds in other investment securities with attractive yields and terms that would allow the Company to continue protecting its net interest margin.

The Company, as part of its asset/liability management, may purchase U.S. Treasury securities and U.S. government sponsored agency discount notes close to their maturities as alternatives to cash deposits at correspondent banks or as a short term vehicle to reinvest the proceeds of sale transactions until investment securities with attractive yields can be purchased.

For the six-month period ended June 30, 2012, the Company recorded a net gain on sale of securities of $19.3 million. The table below presents the gross realized gains by category for such period:

Six-Month period Ended June 30, 2012

Book Value

Description

Sale Price

at Sale

Gross Gains

Gross Losses

(In thousands)

Sale of securities available-for-sale

Mortgage-backed securities and CMOs

FNMA and FHLMC certificates

$

367,971

$

349,400

$

18,581

$

-

GNMA certificates

39,484

39,483

1

-

CMOs issued by US Government sponsored agencies

19,725

18,372

1,353

-

Total mortgage-backed securities and CMOs

427,180

407,255

19,935

-

Investment securities

Obligations of U.S. Government sponsored agencies

80,000

80,000

-

-

Obligations of Puerto Rico Government and political subdivisions

35,882

36,478

31

628

Structured credit investments

10,530

10,530

-

-

Total investment securities

126,412

127,008

31

628

Total

$

553,592

$

534,263

$

19,966

$

628

16


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following tables show the Company’s gross unrealized losses and fair value of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2013 and December 31, 2012:

June 30, 2013

12 months or more

Amortized

Unrealized

Fair

Cost

Loss

Value

(In thousands)

Securities available-for-sale

Obligations of Puerto Rico Government and political subdivisions

$

1,712

61

1,651

CMOs issued by US Government sponsored agencies

2,094

171

1,923

$

3,806

$

232

$

3,574

Less than 12 months

Amortized

Unrealized

Fair

Cost

Loss

Value

(In thousands)

Securities available-for-sale

Obligations of Puerto Rico Government and political subdivisions

$

20,588

$

1,233

$

19,355

CMOs issued by US Government sponsored agencies

203,524

2,357

201,167

FNMA and FHLMC certificates

219,983

4,324

215,659

GNMA certificates

206

13

193

$

444,301

$

7,927

$

436,374

Total

Amortized

Unrealized

Fair

Cost

Loss

Value

(In thousands)

Securities available-for-sale

Obligations of Puerto Rico Government and political subdivisions

$

22,300

$

1,294

$

21,006

CMOs issued by US Government sponsored agencies

205,618

2,528

203,090

FNMA and FHLMC certificates

219,983

4,324

215,659

GNMA certificates

206

13

193

$

448,107

$

8,159

$

439,948

17


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

December 31, 2012

12 months or more

Amortized

Unrealized

Fair

Cost

Loss

Value

(In thousands)

Securities available-for-sale

Obligations of Puerto Rico Government and political subdivisions

$

1,673

$

12

$

1,661

CMOs issued by US Government sponsored agencies

2,194

178

2,016

$

3,867

$

190

$

3,677

Less than 12 months

Amortized

Unrealized

Fair

Cost

Loss

Value

(In thousands)

Securities available-for-sale

Obligations of Puerto Rico Government and political subdivisions

$

19,086

$

426

$

18,660

CMOs issued by US Government sponsored agencies

10,671

615

10,056

US Treasury Securities

11,498

2

11,496

GNMA certificates

84

8

76

FNMA and FHLMC certificates

68

1

67

$

41,407

$

1,052

$

40,355

Total

Amortized

Unrealized

Fair

Cost

Loss

Value

(In thousands)

Securities available-for-sale

Obligations of Puerto Rico Government and political subdivisions

$

20,759

$

438

$

20,321

CMOs issued by US Government sponsored agencies

12,865

793

12,072

US Treasury Securities

11,498

2

11,496

GNMA certificates

84

8

76

FNMA and FHLMC certificates

68

1

67

$

45,274

$

1,242

$

44,032

The Company conducts quarterly reviews to identify and evaluate each investment in an unrealized loss position for other-than-temporary impairment.  Any portion of a decline in value associated with credit loss is recognized in income with the remaining noncredit-related component recognized in other comprehensive income. A credit loss is determined by assessing whether the amortized cost basis of the security will be recovered by comparing the present value of cash flows expected to be collected from the security, discounted at the rate equal to the yield used to accrete current and prospective beneficial interest for the security. The shortfall of the present value of the cash flows expected to be collected in relation to the amortized cost basis is considered to be the “credit loss.” Other-than-temporary impairment analysis is based on estimates that depend on market conditions and are subject to further change over time. In addition, while the Company believes that the methodology used to value these exposures is reasonable, the methodology is subject to continuing refinement, including those made as a result of market developments. Consequently, it is reasonably possible that changes in estimates or conditions could result in the need to recognize additional other-than-temporary impairment charges in the future.

Securities in an unrealized loss position at June 30, 2013 are mainly composed of highly liquid securities that in most cases have a large and efficient secondary market. Valuations are performed on a monthly basis. The Company’s management believes that the unrealized losses of such securities at June 30, 2013 are temporary and are substantially related to market interest rate fluctuations and not to deterioration in the creditworthiness of the issuer or guarantor. At June 30, 2013, the Company does not have the intent to sell these investments in an unrealized loss position.

18


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 4 - LOANS

The Company’s loan portfolio is composed of covered loans and non-covered loans. The Company presents loans subject to the loss sharing agreements as “covered loans” in the information below, and loans that are not subject to FDIC loss sharing agreements as “non-covered loans.” The risks of the Eurobank FDIC-assisted acquisition acquired loans are significantly different from those loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Also, loans acquired in the BBVAPR Acquisition are included as non-covered loans in the unaudited consolidated statements of financial condition. Non-covered loans are further segregated between originated loans, acquired loans accounted for under ASC 310-20 (loans with revolving feature and/or acquired at a premium) and acquired loans accounted for under ASC 310-30 (loans acquired with deteriorated credit quality, including those by analogy).

For a summary of the accounting policy related to loans, interest recognition and allowance for loan and lease losses, please refer to the summary of significant accounting policies included in Note 1 of our 2012 Form 10-K under “Notes to Consolidated Financial Statements”.

The composition of the Company’s loan portfolio at June 30, 2013 and December 31, 2012 was as follows:

June 30,

December 31,

2013

2012

(In thousands)

Loans not covered under shared-loss agreements with FDIC:

Originated and other loans and leases held for investment:

Mortgage

$

755,298

$

804,942

Commercial

702,074

353,930

Auto and leasing

233,092

50,720

Consumer

89,608

48,136

1,780,072

1,257,728

Acquired loans:

Accounted for under ASC 310-20 (Loans with revolving feature and/or

acquired at a premium)

Commercial

140,234

317,244

Commercial secured by real estate

14,519

29,215

Auto

373,587

457,894

Consumer

62,751

68,878

591,091

873,231

Accounted for under ASC 310-30 (Loans acquired with deteriorated

credit quality, including those by analogy)

Commercial

747,077

942,267

Construction

140,060

196,692

Mortgage

781,389

810,135

Auto

462,691

554,938

Consumer

88,375

118,171

2,219,592

2,622,203

4,590,755

4,753,162

Deferred loan fees, net

(831)

(3,463)

Loans receivable

4,589,924

4,749,699

Allowance for loan and lease losses on non-covered loans

(46,625)

(39,921)

Loans receivable, net

4,543,299

4,709,778

Mortgage loans held-for-sale

78,350

64,145

Total loans not covered under shared-loss agreements with FDIC, net

4,621,649

4,773,923

Loans covered under shared-loss agreements with FDIC:

Loans secured by 1-4 family residential properties

123,507

128,811

Construction and development secured by 1-4 family residential properties

16,478

15,969

Commercial and other construction

275,489

289,070

Leasing

943

7,088

Consumer

6,955

8,493

Total loans covered under shared-loss agreements with FDIC

423,372

449,431

Allowance for loan and lease losses on covered loans

(53,992)

(54,124)

Total loans covered under shared-loss agreements with FDIC, net

369,380

395,307

Total loans, net

$

4,991,029

$

5,169,230

19


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Non-covered Loans

Originated and Other Loans and Leases Held for Investment

The Company’s originated and other held for investment loan transactions are encompassed within four portfolio segments: mortgage, commercial, consumer, and auto and leasing.

The following table presents the aging of the recorded investment in gross originated and other loans held for investment as of June 30, 2013 and December 31, 2012 by class of loans. Mortgage loans past due included delinquent loans in the GNMA buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

June 30, 2013

Loans 90+

Days Past

Due and

30-59 Days

60-89 Days

90+ Days

Total Past

Still

Past Due

Past Due

Past Due

Due

Current

Total Loans

Accruing

(In thousands)

Mortgage

Traditional (by origination year):

Up to the year 2002

$

-

$

2,937

$

6,993

$

9,930

$

79,666

$

89,596

$

6

Years 2003 and 2004

-

5,413

3,429

8,842

117,754

126,596

-

Year 2005

-

2,136

1,431

3,567

65,196

68,763

-

Year 2006

-

3,369

2,838

6,207

87,614

93,821

-

Years 2007, 2008

and 2009

-

2,863

3,407

6,270

104,169

110,439

433

Years 2010, 2011, 2012

and 2013

-

391

2,115

2,506

96,270

98,776

76

-

17,109

20,213

37,322

550,669

587,991

515

Non-traditional

-

1,520

2,212

3,732

42,695

46,427

-

Loss mitigation program

-

4,993

14,287

19,280

68,335

87,615

1,606

-

23,622

36,712

60,334

661,699

722,033

2,121

Home equity secured personal loans

-

-

12

12

740

752

-

GNMA's buy-back option program

-

-

32,513

32,513

-

32,513

-

-

23,622

69,237

92,859

662,439

755,298

2,121

Commercial

Commercial secured by real estate

11,033

1,381

12,694

25,108

386,236

411,344

-

Other commercial and industrial

324

66

753

1,143

289,587

290,730

-

11,357

1,447

13,447

26,251

675,823

702,074

-

Consumer

670

165

370

1,205

88,403

89,608

-

Auto and leasing

8,826

2,075

1,096

11,997

221,095

233,092

-

Total

$

20,853

$

27,309

$

84,150

$

132,312

$

1,647,760

$

1,780,072

$

2,121

20


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

December 31, 2012

Loans 90+

Days Past

Due and

30-59 Days

60-89 Days

90+ Days

Total Past

Still

Past Due

Past Due

Past Due

Due

Current

Total Loans

Accruing

(In thousands)

Mortgage

Traditional

(by origination year):

Up to the year 2002

$

6,906

$

2,116

$

11,363

$

20,385

$

80,883

$

101,268

$

-

Years 2003 and 2004

12,048

5,206

18,162

35,416

114,446

149,862

-

Year 2005

4,983

1,746

8,860

15,589

65,312

80,901

-

Year 2006

9,153

3,525

15,363

28,041

85,045

113,086

-

Years 2007, 2008

and 2009

2,632

1,682

8,965

13,279

108,358

121,637

-

Years 2010, 2011 and 2012

and 2012

632

769

1,162

2,563

64,084

66,647

-

36,354

15,044

63,875

115,273

518,128

633,401

-

Non-traditional

2,850

1,067

11,160

15,077

42,742

57,819

-

Loss mitigation program

8,933

4,649

19,989

33,571

53,739

87,310

48,137

20,760

95,024

163,921

614,609

778,530

-

Home equity secured personal loans

-

-

10

10

726

736

-

GNMA's buy-back option program

-

-

25,676

25,676

-

25,676

-

48,137

20,760

120,710

189,607

615,335

804,942

-

Commercial

Commercial secured by real estate

9,062

271

15,335

24,668

226,606

251,274

-

Other commercial and industrial

345

189

2,378

2,912

99,744

102,656

-

9,407

460

17,713

27,580

326,350

353,930

-

Consumer

747

92

409

1,248

46,888

48,136

-

Auto and leasing

251

129

131

511

50,209

50,720

-

Total

$

58,542

$

21,441

$

138,963

$

218,946

$

1,038,782

$

1,257,728

$

-

During the quarter ended June 30, 2013, the Company transferred $55.0 million of non-performing residential mortgage loans held-for-investment to held-for-sale at a fair value of $27.0 million. The difference between fair value and book value was recorded as charge-off to the mortgage portfolio. The provision for loan and lease losses during the quarter and six-month period ended June 30, 2013 increased to provide the coverage necessary under the allowance policy for the remaining mortgage loans, following the effects that the aforementioned reclassification had on the mortgage portfolio allowance level.

21


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Acquired Loans Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

Credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium as part of the BBVAPR Acquisition are accounted for under the guidance of ASC 310-20, which requires that any contractually required loan payment receivable in excess of the Company’s initial investment in the loans be accreted into interest income on a level-yield basis over the life of the loan.  Loans accounted for under ASC 310-20 are placed on non-accrual status when past due in accordance with the Company’s non-accrual policy and any accretion of discount or amortization of premium is discontinued. Loans acquired in the BBVAPR Acquisition that were accounted for under the provisions of ASC 310-20, which had fully amortized their premium or discount, recorded at the date of acquisition, are removed from the acquired loan category at the end of the reporting period.

The following table presents the aging of the recorded investment in gross acquired loans accounted for under ASC 310-20 as of June 30, 2013 and December 31, 2012 by class of loans:

June 30, 2013

Loans 90+

Days Past

Due and

30-59 Days

60-89 Days

90+ Days

Total Past

Still

Past Due

Past Due

Past Due

Due

Current

Total Loans

Accruing

(In thousands)

Commercial

$

291

$

134

$

493

$

918

$

139,316

$

140,234

$

-

Commercial secured by real estate

9

-

-

9

14,510

14,519

-

Auto

8,849

1,892

674

11,415

362,172

373,587

-

Consumer

1,767

7

1,069

2,843

59,908

62,751

-

Total

$

10,916

$

2,033

$

2,236

$

15,185

$

575,906

$

591,091

$

-

December 31, 2012

Loans 90+

Days Past

Due and

30-59 Days

60-89 Days

90+ Days

Total Past

Still

Past Due

Past Due

Past Due

Due

Current

Total Loans

Accruing

(In thousands)

Commercial

$

715

$

76

$

193

$

984

$

316,260

$

317,244

$

-

Commercial secured by real estate

315

-

-

315

28,900

29,215

-

Auto

6,753

1,023

275

8,051

449,843

457,894

-

Consumer

982

-

1,095

2,077

66,801

68,878

-

Total

$

8,765

$

1,099

$

1,563

$

11,427

$

861,804

$

873,231

$

-

22


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Acquired Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

Loans acquired as part of the BBVAPR Acquisition, except for credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium, are accounted for by the Company in accordance with ASC 310-30.

The carrying amount corresponding to non-covered loans acquired with deteriorated credit quality, including those accounted under ASC 310-30 by analogy, in the statement of financial condition at June 30, 2013 and December 31, 2012 is as follows:

June 30, 2013

December 31, 2012

(In thousands)

Contractual required payments receivable

$ 3,429,294

$ 3,954,484

Less: Non-accretable discount

713,641

741,872

Cash expected to be collected

2,715,653

3,212,612

Less: Accretable yield

496,061

590,409

Carrying amount

$ 2,219,592

$ 2,622,203

The following tables describe the accretable yield and non-accretable discount activity of acquired loans accounted for under ASC 310-30 for the quarter and six-month period ended June 30, 2013, excluding covered loans:

Quarter Ended June 30, 2013

Six-Month Period Ended June 30, 2013

(In thousands)

Accretable Yield Activity

Balance at beginning of period

$

542,741

$

590,409

Accretion

(54,427)

(102,095)

Transfer from non-accretable discount

7,747

7,747

Balance at end of period

$

496,061

$

496,061

Quarter Ended June 30, 2013

Six-Month Period Ended June 30, 2013

(In thousands)

Non-Accretable Discount Activity

Balance at beginning of period

$

733,126

$

741,872

Principal losses

(11,738)

(20,484)

Transfer to accretable yield

(7,747)

(7,747)

Balance at end of period

$

713,641

$

713,641

23


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Covered Loans

The carrying amount of covered loans at June 30, 2013 and December 31, 2012 is as follows:

June 30, 2013

December 31, 2012

(In thousands)

Contractual required payments receivable

$

782,763

$

874,994

Less: Non-accretable discount

192,259

237,555

Cash expected to be collected

590,504

637,439

Less: Accretable yield

167,132

188,008

Carrying amount, gross

423,372

449,431

Less: Allowance for covered loan and lease losses

53,992

54,124

Carrying amount, net

$

369,380

$

395,307

The following tables describe the accretable yield and non-accretable discount activity of covered loans for the quarters and six-month periods ended June 30, 2013 and 2012:

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

2013

2012

(In thousands)

(In thousands)

Accretable yield activity

Balance at beginning of period

$

174,107

$

174,878

$

188,008

$

188,822

Accretion

(23,999)

(20,342)

(44,228)

(41,884)

Transfer from non-accretable discount

17,024

22,712

23,352

30,310

Balance at end of period

$

167,132

$

177,248

$

167,132

$

177,248

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

2013

2012

(In thousands)

(In thousands)

Non-accretable discount activity

Balance at beginning of period

$

214,236

$

379,780

$

237,555

$

412,170

Principal losses

(4,953)

(42,664)

(21,944)

(67,456)

Transfer to accretable yield

(17,024)

(22,712)

(23,352)

(30,310)

Balance at end of period

$

192,259

$

314,404

$

192,259

$

314,404

24


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Non-accrual Loans

The following table presents the recorded investment in loans in non-accrual status by class of loans as of June 30, 2013 and December 31, 2012:

June 30,

December 31,

2013

2012

(In thousands)

Originated and other loans and leases held for investment

Mortgage

Traditional (by origination year):

Up to the year 2002

$

6,987

$

11,362

Years 2003 and 2004

3,465

18,162

Year 2005

1,481

8,859

Year 2006

2,875

15,363

Years 2007, 2008 and 2009

3,580

8,967

Years 2010, 2011, 2012 and 2013

3,988

1,162

22,376

63,875

Non-traditional

2,287

11,160

Loss mitigation program

28,450

39,957

53,113

114,992

Home equity secured personal loans

12

10

53,125

115,002

Commercial

Commercial secured by real estate

29,491

26,517

Other commercial and industrial

2,939

2,989

32,430

29,506

Consumer

370

442

Auto and leasing

1,096

131

Acquired loans accounted under ASC 310-20

Commercial

493

193

Auto

674

275

Consumer

1,069

1,095

2,236

1,563

Total non-accrual loans

$

89,257

$

146,644

Loans accounted for under ASC 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

These loans do not include certain non-performing residential mortgage loans with a net book value of $55.0 million reclassified during the quarter ended June 30, 2013 to the loan held-for-sale category. Without this re-classification to loans held-for-sale, non-accruing loan balances would have been relatively consistent between December 31, 2012 and June 30, 2013.

Effective April 24, 2013, delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are placed in non-accrual when they become 18 months or more past due, since they are insured loans. Before that date, they were placed in non-accrual when they became 90 days or more past due.

At June 30, 2013 and December 31, 2012, loans whose terms have been extended and which are classified as troubled-debt restructurings that are not included in non-accrual loans amounted to $55.7 million and $52.0 million, respectively.

25


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 5 - ALLOWANCE FOR LOAN AND LEASE LOSSES

Non-Covered Loans

The Company maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. The Company’s allowance for loan and lease losses policy provides for a detailed quarterly analysis of probable losses. The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors. While management uses available information in estimating probable loan losses, future additions to the allowance may be required based on factors beyond the Company’s control. We also maintain an allowance for loan losses on acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.

Originated and Other Loans and Leases Held for Investment

The following tables present the activity in our allowance for loan and lease losses and the related recorded investment of the associated loans for our originated and other loans held for investment portfolio by segment for the periods indicated:

Quarter Ended June 30, 2013

Mortgage

Commercial

Consumer

Auto and Leasing

Unallocated

Total

(In thousands)

Allowance for loan and lease losses:

Balance at beginning of period

$

22,889

$

16,314

$

1,313

$

1,741

$

77

$

42,334

Charge-offs

(29,120)

(2,886)

(323)

(709)

-

(33,038)

Recoveries

-

234

43

209

-

486

Provision for non-covered

loan and lease losses

27,606

3,961

1,309

2,400

643

35,919

Balance at end of period

$

21,375

$

17,623

$

2,342

$

3,641

$

720

$

45,701

Six-Month Period Ended June 30, 2013

Auto and

Mortgage

Commercial

Consumer

Leasing

Unallocated

Total

(In thousands)

Allowance for loan and lease losses:

Balance at beginning of period

$

21,092

$

17,072

$

856

$

533

$

368

$

39,921

Charge-offs

(31,707)

(3,444)

(569)

(800)

-

(36,520)

Recoveries

-

262

107

216

-

585

Provision for non-covered

loan and lease losses

31,990

3,733

1,948

3,692

352

41,715

Balance at end of period

$

21,375

$

17,623

$

2,342

$

3,641

$

720

$

45,701

26


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

June 30, 2013

Mortgage

Commercial

Consumer

Auto and Leasing

Unallocated

Total

(In thousands)

Allowance for loan and lease losses:

Ending allowance balance attributable

to loans:

Individually evaluated for impairment

$

8,879

$

5,795

$

-

$

-

$

-

$

14,674

Collectively evaluated for impairment

12,496

11,828

2,342

3,641

720

31,027

Total ending allowance balance

$

21,375

$

17,623

$

2,342

$

3,641

$

720

$

45,701

Loans:

Individually evaluated for impairment

$

81,849

$

43,831

$

-

$

-

$

-

$

125,680

Collectively evaluated for impairment

673,449

658,244

89,608

233,091

-

1,654,392

Total ending loan balance

$

755,298

$

702,075

$

89,608

$

233,091

$

-

$

1,780,072

27


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Quarter Ended June 30, 2012

Mortgage

Commercial

Consumer

Leasing

Unallocated

Total

(In thousands)

Allowance for loan and lease losses:

Balance at beginning of period

$

18,967

$

15,045

$

1,328

$

510

$

1,511

$

37,361

Charge-offs

(1,948)

(1,721)

(184)

-

-

(3,853)

Recoveries

-

34

56

4

-

94

Provision for (recapture of) non-covered

loan and lease losses

2,769

2,620

(202)

(317)

(1,070)

3,800

Balance at end of period

$

19,788

$

15,978

$

998

$

197

$

441

$

37,402

Six-Month Period Ended June 30, 2012

Mortgage

Commercial

Consumer

Leasing

Unallocated

Total

(In thousands)

Allowance for loan and lease losses:

Balance at beginning of period

$

21,652

$

12,548

$

1,423

$

845

$

542

$

37,010

Charge-offs

(2,869)

(3,358)

(366)

(31)

-

(6,624)

Recoveries

-

101

107

8

-

216

Provision for (recapture of) non-covered

loan and lease losses

1,005

6,687

(166)

(625)

(101)

6,800

Balance at end of period

$

19,788

$

15,978

$

998

$

197

$

441

$

37,402

December 31, 2012

Mortgage

Commercial

Consumer

Auto and Leasing

Unallocated

Total

(In thousands)

Allowance for loan and lease losses:

Ending allowance balance attributable to loans:

Individually evaluated for impairment

$

5,334

$

4,121

$

-

$

-

$

-

$

9,455

Collectively evaluated for impairment

15,758

12,951

856

533

368

30,466

Total ending allowance balance

$

21,092

$

17,072

$

856

$

533

$

368

$

39,921

Loans:

Individually evaluated for impairment

$

74,783

$

46,199

$

-

$

-

$

-

$

120,982

Collectively evaluated for impairment

730,159

307,731

48,136

50,720

-

1,136,746

Total ending loans balance

$

804,942

$

353,930

$

48,136

$

50,720

$

-

$

1,257,728

28


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Acquired Loans Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

The following tables present the activity in our allowance for loan losses and related recorded investment of the associated loans in our non-covered acquired loan portfolio, excluding loans accounted for under ASC 310-30, for the quarter and six-month period ended June 30, 2013:

Quarter Ended June 30, 2013

Commercial

Consumer

Auto

Unallocated

Total

Allowance for loan and lease losses:

Balance at beginning of period

$

386

$

-

$

-

$

-

$

386

Charge-offs

(25)

(1,158)

(1,410)

-

(2,593)

Recoveries

-

637

886

-

1,523

Provision for non-covered

loan and lease losses

563

521

524

-

1,608

Balance at end of period

$

924

$

-

$

-

$

-

$

924

Six-Month Period Ended June 30, 2013

Commercial

Consumer

Auto

Unallocated

Total

Allowance for loan and lease losses:

Charge-offs

(25)

(2,614)

(3,125)

-

(5,764)

Recoveries

-

844

2,116

-

2,960

Provision for non-covered

loan and lease losses

949

1,770

1,009

-

3,728

Balance at end of period

$

924

$

-

$

-

$

-

$

924

June 30, 2013

Commercial

Consumer

Auto

Unallocated

Total

Allowance for loan and lease losses:

Ending allowance balance attributable

to loans:

Collectively evaluated for impairment

924

-

-

-

924

Total ending allowance balance

$

924

$

-

$

-

$

-

$

924

Loans:

Collectively evaluated for impairment

154,753

62,751

373,587

-

591,091

Total ending loan balance

$

154,753

$

62,751

$

373,587

$

-

$

591,091

29


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Impaired Loans

The Company evaluates all loans, some individually and others as homogeneous groups, for purposes of determining impairment. The total investment in impaired commercial loans was $43.8 million and $46.2 million at June 30, 2013 and December 31, 2012, respectively.  The impaired commercial loans were measured based on the fair value of collateral or the present value of cash flows method, including those identified as troubled-debt restructurings. The valuation allowance for impaired commercial loans amounted to approximately $5.8 million and $4.1 million at June 30, 2013 and December 31, 2012, respectively. The total investment in impaired mortgage loans was $ 81.8 million and $74.8 million at June 30, 2013 and December 31, 2012, respectively. Impairment on mortgage loans assessed as troubled-debt restructurings was measured using the present value of cash flows. The valuation allowance for impaired mortgage loans amounted to approximately $8.9 million and $5.3 million at June 30, 2013 and December 31, 2012, respectively.

The Company’s recorded investment in commercial and mortgage loans that were individually evaluated for impairment, excluding loans accounted for under ASC 310-30, and the related allowance for loan and lease losses at June 30, 2013 and December 31, 2012 are as follows:

Originated and Other Loans and Leases Held for Investment

June 30, 2013

Unpaid

Recorded

Related

Principal

Investment

Allowance

Coverage

(In thousands)

Impaired loans with specific allowance:

Commercial

$

22,168

$

19,276

$

5,795

30%

Residential troubled-debt restructuring

85,271

81,849

8,879

11%

Impaired loans with no specific allowance:

Commercial

31,334

24,555

N/A

N/A

Total investment in impaired loans

$

138,773

$

125,680

$

14,674

12%

December 31, 2012

Unpaid

Recorded

Related

Principal

Investment

Allowance

Coverage

(In thousands)

Impaired loans with specific allowance

Commercial

$

16,666

$

14,570

$

4,121

28%

Residential troubled-debt restructuring

76,859

74,783

5,334

7%

Impaired loans with no specific allowance

Commercial

36,293

31,629

N/A

N/A

Total investment in impaired loans

$

129,818

$

120,982

$

9,455

8%

Acquired Loans Accounted for under ASC-310-20 (Loans with revolving feature and/or acquired at a premium)

June 30, 2013

Unpaid

Recorded

Specific

Principal

Investment

Allowance

Coverage

(In thousands)

Impaired loans with no specific allowance

Commercial

36,293

31,629

N/A

N/A

Total investment in impaired loans

$

36,293

$

31,629

$

-

0%

30


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents the interest recognized in commercial and mortgage loans that were individually evaluated for impairment, excluding loans accounted for under ASC 310-30, for the quarters and six-month periods ended June 30, 2013 and 2012:

Quarter Ended June 30,

2013

2012

Interest Income Recognized

Average Recorded Investment

Interest Income Recognized

Average Recorded Investment

(In thousands)

Impaired loans with specific allowance

Commercial

$

255

$

17,049

$

132

$

16,105

Residential troubled-debt restructuring

682

83,081

461

62,548

Impaired loans with no specific allowance

Commercial

226

23,304

49

25,031

Total interest income from impaired loans

$

1,163

$

123,434

$

642

$

103,684

Six-Month Period Ended June 30,

2013

2012

Interest Income Recognized

Average Recorded Investment

Interest Income Recognized

Average Recorded Investment

Impaired loans with specific allowance

Commercial

$

322

$

17,789

$

264

$

20,516

Residential troubled-debt restructuring

1,273

80,914

874

59,466

Impaired loans with no specific allowance

Commercial

364

25,304

104

21,864

Total interest income from impaired loans

$

1,959

$

124,007

$

1,242

$

101,846

31


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Modifications

The following table presents the troubled-debt restructurings during the quarters and six-month periods ended June 30, 2013 and 2012:

Quarter Ended June 30, 2013

Number of contracts

Pre Modification Outstanding Recorded Investment

Pre-Modification Weighted Average Rate

Pre-Modification Weighted Average Term (in Months)

Post-Modification Outstanding Recorded Investment

Post-Modification Weighted Average Rate

Post-Modification Weighted Average Term (in Months)

(Dollars in thousands)

Mortgage loans

42

$

5,372

6.47%

355

$

5,715

4.26%

420

Commercial loans

2

1,842

8.99%

87

1,842

4.00%

66

Consumer loans

2

18

13.67%

41

18

13.67%

60

Six-Month Period Ended June 30, 2013

Number of contracts

Pre Modification Outstanding Recorded Investment

Pre-Modification Weighted Average Rate

Pre-Modification Weighted Average Term (in Months)

Post-Modification Outstanding Recorded Investment

Post-Modification Weighted Average Rate

Post-Modification Weighted Average Term (in Months)

(Dollars in thousands)

Mortgage loans

86

$

10,555

6.56%

342

$

11,288

4.59%

417

Commercial loans

2

1,842

8.99%

87

1,842

4.00%

66

Consumer loans

2

18

13.67%

41

18

13.67%

60

Quarter Ended June 30, 2012

Number of contracts

Pre Modification Outstanding Recorded Investment

Pre-Modification Weighted Average Rate

Pre-Modification Weighted Average Term (in Months)

Post-Modification Outstanding Recorded Investment

Post-Modification Weighted Average Rate

Post-Modification Weighted Average Term (in Months)

(Dollars in thousands)

Mortgage loans

45

$

6,028

6.52%

290

$

6,380

4.95%

378

Commercial loans

3

3,698

6.25%

65

3,968

6.08%

71

Six-Month Period Ended June 30, 2012

Number of contracts

Pre Modification Outstanding Recorded Investment

Pre-Modification Weighted Average Rate

Pre-Modification Weighted Average Term (in Months)

Post-Modification Outstanding Recorded Investment

Post-Modification Weighted Average Rate

Post-Modification Weighted Average Term (in Months)

(Dollars in thousands)

Mortgage loans

103

$

15,473

6.50%

313

$

16,419

4.96%

393

Commercial loans

6

5,600

5.80%

49

5,407

6.22%

65

32


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents troubled-debt restructurings for which there was a payment default during the twelve-month periods ended June 30, 2013 and 2012:

Twelve-Month Period Ended June 30,

2013

2012

Number of Contracts

Recorded Investment

Number of Contracts

Recorded Investment

(Dollars in thousands)

Mortgage loans

48

$

6,414

32

$

4,110

Consumer

2

$

29

-

$

-

Credit Quality Indicators

The Company categorizes non-covered originated and acquired loans accounted for under ASC 310-20 into risk categories based on relevant information about the ability of borrowers to service their debt, such as economic conditions, portfolio risk characteristics, prior loss experience, and the results of periodic credit reviews of individual loans.

The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as “special mention” have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard: Loans classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as “doubtful” have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, questionable and improbable.

Loss: Loans classified as “loss” are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be affected in the future.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

33


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

As of June 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of gross non-covered originated and acquired loans accounted for under ASC 310-20 subject to risk rating by class of loans is as follows:

June 30, 2013

Risk Ratings

Individually

Balance

Special

Measured for

Outstanding

Pass

Mention

Substandard

Doubtful

Impairment

(In thousands)

Commercial - originated and other loans held for investment

Commercial secured

by real estate

$

412,958

$

346,115

$

29,355

$

1,293

$

282

$

35,913

Other commercial

and industrial

289,117

278,319

2,763

118

-

7,918

702,075

624,434

32,118

1,411

282

43,831

Commercial - acquired loans

(under ASC 310-20)

Commercial secured

by real estate

14,519

14,031

245

244

-

-

Other commercial

and industrial

140,234

137,786

727

1,721

-

-

154,753

151,817

972

1,965

-

-

Total

$

856,828

$

776,251

$

33,090

$

3,376

$

282

$

43,831

December 31, 2012

Risk Ratings

Individually

Balance

Special

Measured for

Outstanding

Pass

Mention

Substandard

Doubtful

Impairment

(In thousands)

Commercial - originated and other loans held for investment

Commercial secured

by real estate

$

251,274

$

183,033

$

23,928

$

2,127

$

99

$

42,087

Other commercial

and industrial

102,656

85,806

8,569

4,169

-

4,112

353,930

268,839

32,497

6,296

99

46,199

Commercial - acquired loans

(under ASC 310-20)

Construction and commercial

real estate

20,337

19,701

245

391

-

-

Commercial and industrial

317,632

315,085

213

2,334

-

-

337,969

334,786

458

2,725

-

-

Total

$

691,899

$

603,625

$

32,955

$

9,021

$

99

$

46,199

34


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

For residential and consumer loan classes, the Company evaluates credit quality based on the delinquency status of the loan. As of June 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of non-covered gross originated loans and acquired loans accounted for under ASC 310-20 not subject to risk rating by class of loans is as follows:

June 30, 2013

Delinquency

Individually

Balance

Measured for

Outstanding

0-29 days

30-59 days

60-89 days

90-119 days

120-364 days

365+ days

Impairment

(In thousands)

Originated and other loans and leases held for investment

Mortgage

Traditional

(by origination year)

Up to the year 2002

$

89,596

$

84,184

$

-

$

2,937

$

367

$

87

$

1,719

$

302

Years 2003 and 2004

126,596

117,665

-

5,413

1,319

737

1,373

89

Year 2005

68,763

65,026

-

2,136

663

267

502

169

Year 2006

93,821

87,259

-

3,369

968

440

1,273

512

Years 2007, 2008

and 2009

110,439

104,041

-

2,782

342

2,199

676

399

Years 2010, 2011,

2012 and 2013

98,776

94,271

-

391

951

800

365

1,998

587,991

552,446

-

17,028

4,610

4,530

5,908

3,469

Non-traditional

46,427

42,695

-

1,520

807

160

1,152

93

Loss mitigation program

87,615

7,980

-

98

47

234

969

78,287

722,033

603,121

-

18,646

5,464

4,924

8,029

81,849

Home equity secured

personal loans

752

740

-

-

-

-

12

-

GNMA's buy-back option program

32,513

-

-

-

5,782

15,775

10,956

-

755,298

603,861

-

18,646

11,246

20,699

18,997

81,849

Consumer

89,608

88,218

660

156

167

199

-

208

Auto and Leasing

233,092

221,095

8,826

2,075

759

337

-

-

1,077,998

913,174

9,486

20,877

12,172

21,235

18,997

82,057

Acquired loans (under ASC 310-20)

Auto

373,588

362,173

8,849

1,892

495

179

-

-

Consumer

62,751

59,908

1,767

7

1,054

15

-

-

436,339

422,081

10,616

1,899

1,549

194

-

-

Total

$

1,514,337

$

1,335,255

$

20,102

$

22,776

$

13,721

$

21,429

$

18,997

$

82,057

35


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

December 31, 2012

Delinquency

Individually

Balance

Measured for

Outstanding

0-29 days

30-59 days

60-89 days

90-119 days

120-364 days

365+ days

Impairment

(In thousands)

Originated and other loans and leases held for investment

Mortgage

Traditional

(by origination year):

Up to the year 2002

$

101,268

$

80,715

$

6,907

$

2,116

$

886

$

3,720

$

6,442

$

482

Years 2003 and 2004

149,862

114,341

12,048

5,206

2,082

3,994

11,533

658

Year 2005

80,900

65,245

4,983

1,746

1,202

1,846

5,727

151

Year 2006

113,086

84,926

9,012

3,525

1,530

5,103

8,695

295

Years 2007, 2008

and 2009

121,639

108,357

2,632

1,682

641

2,532

5,732

63

Years 2010, 2011

and 2012

66,646

64,084

632

769

249

452

460

-

633,401

517,668

36,214

15,044

6,590

17,647

38,589

1,649

Non-traditional

57,819

42,742

2,850

1,067

455

2,287

8,418

-

Loss mitigation program

87,310

9,595

606

128

102

253

3,492

73,134

778,530

570,005

39,670

16,239

7,147

20,187

50,499

74,783

Home equity secured

personal loans

736

726

-

-

-

-

10

-

GNMA's buy back

option program

25,676

-

-

-

6,064

10,659

8,953

-

804,942

570,731

39,670

16,239

13,211

30,846

59,462

74,783

Consumer

48,136

46,888

747

92

188

218

3

-

Auto and leasing

50,720

50,209

251

129

46

85

-

-

903,798

667,828

40,668

16,460

13,445

31,149

59,465

74,783

Acquired loans (under ASC 310-20)

Mortgage

1,591

1,070

521

Auto

457,894

449,843

6,753

1,023

264

11

-

-

Consumer

68,878

66,801

982

-

1,089

4

2

-

528,363

517,714

7,735

1,023

1,353

536

2

-

Total

$

1,432,161

$

1,185,542

$

48,403

$

17,483

$

14,798

$

31,685

$

59,467

$

74,783

The reduction in mortgage loans over 90 days past due from December 31, 2012 is due to the reclassification of certain non-performing residential mortgage loans originated before 2010, ,with the a net book value of $55.0 million to the loan held-for-sale category.

Non-covered Acquired Loans Accounted under ASC 310-30

Loans acquired in the BBVAPR Acquisition accounted for under ASC 310-30 were recognized at fair value as of December 18, 2012, which included the impact of expected credit losses, and therefore, no allowance for credit losses was recorded at the acquisition date. To the extent credit deterioration occurs after the date of acquisition, the Company would record an allowance for loan and lease losses. Management determined that there was no need to record an allowance for loan and lease losses on loans acquired in the BBVAPR Acquisition accounted for under ASC 310-30 as of June 30, 2013 and December 31, 2012.

36


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Covered Loans

For covered loans, as part of the evaluation of actual versus expected cash flows, the Company assesses on a quarterly basis the credit quality of these loans based on delinquency, severity factors and risk ratings, among other assumptions. Migration and credit quality trends are assessed at the pool level, by comparing information from the latest evaluation period through the end of the reporting period.

The changes in the allowance for loan and lease losses on covered loans for the quarters and six-month periods ended June 30, 2013 and 2012 were as follows:

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

2013

2012

(In thousands)

(In thousands)

Balance at beginning of the period

$

52,974

$

56,437

$

54,124

$

37,256

Provision for covered loan and lease losses, net

1,210

1,467

1,882

8,624

FDIC shared-loss portion of provision for (recapture of)

covered loan and lease losses, net

(192)

724

(2,014)

12,748

Balance at end of the period

$

53,992

$

58,628

$

53,992

$

58,628

FDIC shared-loss portion of provision for (recapture of) covered loans and lease losses net, represents the credit impairment losses to be covered under the FDIC loss-share agreement which is increasing (decreasing) the FDIC loss-share indemnification asset.

Provision for covered loans and lease losses for the quarter and six-month period ended June 30, 2013 was $1.2 million and $1.9 million, respectively, reflecting the Company’s quarterly revision of the expected cash flows in the covered loan portfolio considering actual experiences and changes in the Company’s expectations for the remaining terms of the loan pools. During the quarter ended June 30, 2013, a commercial real estate loan pool underperformed, requiring additional allowance for the quarter. The six-month period ended June 30, 2013, is mainly affected by the aforementioned commercial real estate pool together with two pools of non-performing residential mortgage loans pools. The six-month period ended June 30, 2013 was benefited by the reversal of the allowance of pools of commercial and industrial loans and pools of commercial loans secured by real estate.

37


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The Company’s recorded investment in covered loan pools that have recorded impairments and their related allowance for covered loan and lease losses as of June 30, 2013 and December 31, 2012 are as follows:

June 30, 2013

Unpaid

Recorded

Specific

Principal

Investment

Allowance

Coverage

(In thousands)

Impaired covered loan pools with specific allowance

Loans secured by 1-4 family residential properties

$

51,613

$

36,483

$

7,072

19%

Construction and development secured by 1-4 family

residential properties

66,024

16,170

6,741

42%

Commercial and other construction

242,054

75,941

39,504

52%

Consumer

12,790

6,818

675

10%

Total investment in impaired covered loan pools

$

372,481

$

135,412

$

53,992

40%

December 31, 2012

Unpaid

Recorded

Specific

Principal

Investment

Allowance

Coverage

(In thousands)

Impaired covered loan pools with specific allowance

Loans secured by 1-4 family residential properties

$

45,208

$

29,482

$

4,986

17%

Construction and development secured by 1-4 family

residential properties

68,255

15,185

6,137

40%

Commercial and other construction

252,373

121,237

42,323

35%

Consumer

14,494

8,493

678

8%

Total investment in impaired covered loan pools

$

380,330

$

174,397

$

54,124

31%

NOTE 6 PREMISES AND EQUIPMENT

Premises and equipment at June 30, 2013 and December 31, 2012 are stated at cost less accumulated depreciation and amortization as follows:

Useful Life

June 30,

December 31,

(Years)

2013

2012

(In thousands)

Land

$

5,677

$

2,876

Buildings and improvements

40

63,673

63,133

Leasehold improvements

5 — 10

23,637

23,602

Furniture and fixtures

3 — 7

11,685

10,441

Information technology and other

3 — 7

23,271

20,874

127,943

120,926

Less: accumulated depreciation and amortization

(43,642)

(35,929)

$

84,301

$

84,997

Depreciation and amortization of premises and equipment totaled $3.0 million and $6.1 million in the quarter and six-month period ended June 30, 2013, respectively, and $1.2 million and $2.4 million in the quarter and six-month period ended June 30, 2012, respectively. These are included in the unaudited consolidated statements of operations as part of occupancy and equipment expenses.

38


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 7 DERIVATIVE ACTIVITIES

During the quarter and six-month period ended June 30, 2013, gains of $1.6 million and $1.3 million, respectively, were recognized and reflected as “Derivative Activities” in the unaudited consolidated statements of operations, which were mainly related to the mortgage hedging activities. During the quarter and six-month period ended June 30, 2012, there were no significant transactions impacting the Company’s operations reflected as “Derivative Activities” in the unaudited consolidated statements of operations.

The following table details “Derivative Assets” and “Derivative Liabilities” as reflected in the unaudited consolidated statements of financial condition at June 30, 2013 and December 31, 2012:

June 30,

December 31,

2013

2012

(In thousands)

Derivative assets:

Options tied to S&P 500 Index

$

16,020

$

13,233

Interest rate swaps not designated as hedges

3,245

8,426

Interest rate caps

270

230

Other

120

-

$

19,655

$

21,889

Derivative liabilities:

Interest rate swaps designated as cash flow hedges

$

13,187

$

17,665

Interest rate swaps not designated as hedges

3,244

8,365

Interest rate caps

270

230

$

16,701

$

26,260

Interest Rate Swaps

The Company enters into interest rate swap contracts to hedge the variability of future interest cash flows of forecasted wholesale borrowings, attributable to changes in a predetermined variable index rate. The interest rate swaps effectively fix the Company’s interest payments on an amount of forecasted interest expense attributable to the variable index rate corresponding to the swap notional stated rate. These swaps are designated as cash flow hedges for the forecasted wholesale borrowings transactions and are properly documented as such, and therefore, qualify for cash flow hedge accounting. Any gain or loss associated with the effective portion of our cash flow hedges was recognized in other comprehensive income and is subsequently reclassified into earnings in the period during which the hedged forecasted transactions affect earnings.  Changes in the fair value of these derivatives are recorded in accumulated other comprehensive income to the extent there is no significant ineffectiveness in the cash flow hedging relationships. Currently, the Company does not expect to reclassify any amount included in other comprehensive income related to these interest rate swaps to earnings in the next twelve months.

The following table shows a summary of these swaps and their terms at June 30, 2013:

Notional

Fixed

Variable

Trade

Settlement

Maturity

Type

Amount

Rate

Rate Index

Date

Date

Date

(In thousands)

Interest Rate Swaps

$

25,000

2.4365%

1-Month Libor

05/05/11

05/04/12

05/04/16

25,000

2.6200%

1-Month Libor

05/05/11

07/24/12

07/24/16

25,000

2.6350%

1-Month Libor

05/05/11

07/30/12

07/30/16

50,000

2.6590%

1-Month Libor

05/05/11

08/10/12

08/10/16

100,000

2.6750%

1-Month Libor

05/05/11

08/16/12

08/16/16

$

225,000

39


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

An unrealized loss of $13.2 million was recognized in accumulated other comprehensive income related to the valuation of these swaps at June 30, 2013, and the related liability is being reflected in the accompanying unaudited consolidated statements of financial condition.

At June 30, 2013 and December 31, 2012, interest rate swaps not designated as hedging instruments that were offered to clients represented an asset of $3.2  million and $8.4 million, respectively, and were included as part of derivative assets in the unaudited consolidated statements of financial position. The credit risk to these clients stemming from these derivatives, if any, is not material. At June 30, 2013 and December 31, 2012, interest rate swaps not designated as hedging instruments that are the mirror-images of the derivatives offered to clients represented a liability of $3.2 million and $8.4 million, respectively, and were included as part of derivative liabilities in the unaudited consolidated statements of financial condition.

The following table shows a summary of these interest rate swaps not designated as hedging instruments and their terms at June 30, 2013:

Notional

Fixed

Variable

Settlement

Maturity

Type

Amount

Rate

Rate Index

Date

Date

(In thousands)

Interest Rate Swaps - Derivatives Offered to Clients

$

4,232

5.1300%

1-Month Libor

07/03/06

07/03/16

12,500

5.5050%

1-Month Libor

04/11/09

04/11/19

1,150

5.1500%

3-Month Libor

10/24/08

10/24/13

$

17,882

Interest Rate Swaps - Mirror Image Derivatives

$

4,232

5.1300%

1-Month Libor

07/03/06

07/03/16

12,500

5.5050%

1-Month Libor

04/11/09

04/11/19

1,150

4.9550%

3-Month Libor

10/24/08

10/24/13

$

17,882

Options Tied to Standard & Poor’s 500 Stock Market Index

The Company has offered its customers certificates of deposit with an option tied to the performance of the S&P 500 Index.  The Company uses option agreements with major broker-dealers to manage its exposure to changes in this index. Under the terms of the option agreements, the Company receives the average increase in the month-end value of the index in exchange for a fixed premium. The changes in fair value of the option agreements used to manage the exposure in the stock market in the certificates of deposit are recorded in earnings. At June 30, 2013 and December 31, 2012, the purchased options used to manage exposure to the S&P 500 Index on stock indexed deposits represented an asset of $16.0 million (notional amount of $49.1 million) and $13.2 million (notional amount of $66.6 million), respectively, and the options sold to customers embedded in the certificates of deposit and recorded as deposits in the unaudited consolidated statements of financial condition, represented a liability of $15.3 million (notional amount of $42.9 million) and $12.7 million (notional amount of $ 62.3 million), respectively.

Interest rate caps

The Company has entered into interest rate cap transactions with various clients with floating-rate debt who wish to protect their financial results against increases in interest rates. In these cases, the Company simultaneously enters into mirror-image interest rate cap transactions with financial counterparties. None of these cap transactions qualify for hedge accounting; therefore, they are marked to market through earnings. The outstanding total notional amount of interest rate caps was $ 94.0 million June 30, 2013 and December 31, 2012. At June 30, 2013, the interest rate caps sold to clients represented a liability of $270 thousand and were included as part of derivative liabilities in the unaudited consolidated statements of financial condition.  At June 30, 2013, the interest rate caps purchased as mirror-images represented an asset of $270 thousand and were included as part of derivative assets in the unaudited consolidated statements of financial condition.

40


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 8 ACCRUED INTEREST RECEIVABLE AND OTHER ASSETS

Accrued interest receivable at June 30, 2013 and December 31, 2012 consists of the following:

June 30,

December 31,

2013

2012

(In thousands)

Non-covered loans

$

11,459

$

10,533

Investments

6,049

7,021

$

17,508

$

17,554

Other assets at June 30, 2013 and December 31, 2012 consist of the following:

June 30,

December 31,

2013

2012

(In thousands)

Prepaid FDIC insurance

$

-

$

6,451

Other prepaid expenses

23,568

19,674

Servicing advances

-

7,976

Mortgage tax credits

8,706

8,706

Core deposit and customer relationship intangibles

13,201

14,490

Investment in Statutory Trust

1,086

1,086

Other repossessed assets

8,921

6,084

Accounts receivable and other assets

48,980

59,175

$

104,462

$

123,642

On November 12, 2009, the FDIC adopted a final rule requiring insured depository institutions to prepay on December 31, 2009 their estimated quarterly risk-based assessments for the fourth quarter of 2009, and for all of 2010, 2011, and 2012, along with each institution’s risk-based deposit insurance assessment for the third quarter of 2009. The prepayment balance of the assessment amounted to $6.5 million at December 31, 2012. Pursuant to guidelines issued by the FDIC, the assessment due for the first quarter of 2013 paid on June 28, 2013 was offset by the amount of the credit for prepaid assessments.

Other prepaid expenses amounting to $23.6 million and $19.7 million at June 30, 2013 and December 31, 2012, respectively, include prepaid municipal, property and income taxes aggregating to $17.1 million and $12.0 million, respectively.

Servicing advances amounting to $8.0 million at December 31, 2012, represent the advances made to Bayview Loan Servicing, LLC in order to service some of the loans acquired in the FDIC-assisted acquisition of Eurobank. This servicing agreement was terminated effective May 31, 2013.

At June 30, 2013 and December 31, 2012, tax credits for the Company amounted $8.7 million.  Mortgage loan tax credits acquired as part of the BBVAPR Acquisition amounted to $6.3 million and $7.4 million at June 30, 2013 and December 31, 2012, respectively. These tax credits do not have an expiration date.

As part of the FDIC-assisted acquisition of Eurobank and the recent BBVAPR Acquisition, the Company recorded a core deposit intangible representing the value of checking and savings deposits acquired. At June 30, 2013 and December 31, 2012, this core deposit intangible amounted to $8.6 million and $9.5 million, respectively. In addition, as part of the BBVAPR Acquisition on December 18, 2012, the Company recorded a customer relationship intangible amounting to $5.0 million representing the value of customer relationships acquired in the broker-dealer and insurance subsidiaries as of December 31, 2012.  At June 30, 2013, this customer relationship intangible amounted to $4.6 million.

41


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Other repossessed assets totaled $8.9 million and $6.1 million at June 30, 2013 and December 31, 2012, respectively. Repossessed auto loans acquired as part of the BBVAPR Acquisition amounted to $8.6 million and $5.9 million at June 30, 2013 and December 31, 2012, respectively.

NOTE 9 DEPOSITS AND RELATED INTEREST

Total deposits as of June 30, 2013 and December 31, 2012 consist of the following:

June 30, 2013

December 31, 2012

(In thousands)

Non-interest bearing demand deposits

$

872,806

$

799,667

Interest-bearing savings and demand deposits

2,331,589

2,282,305

Individual retirement accounts

352,637

376,611

Retail certificates of deposit

688,877

699,983

Institutional certificates of deposits

645,037

602,828

Total core deposits

4,890,946

4,761,394

Brokered deposits

774,092

928,165

Total deposits

$

5,665,038

$

5,689,559

The weighted average interest rate of the Company’s deposits was 0.73% at June 30, 2013 and  1.33% at December 31, 2012, inclusive of non-interest bearing deposits of $934.7 million and $799.7 million, respectively.  Interest expense for the quarters and the six-month periods ended June 30, 2013 and 2012 was as follows:

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

2013

2012

(In thousands)

(In thousands)

Demand and savings deposits

$

5,435

$

2,848

$

11,397

$

6,024

Certificates of deposit

4,538

5,037

9,054

10,984

$

9,973

$

7,885

$

20,451

$

17,008

At June 30, 2013 and December 31, 2012, demand and interest-bearing deposits and certificates of deposit included deposits of the Puerto Rico Cash & Money Market Fund Inc., which amounted to $93.3 million and $101.5 million, respectively, with a weighted average rate of 0.77% and 0.77%, and were collateralized with investment securities with a fair value of $68.3 million and $80.3 million, respectively.

At June 30, 2013 and December 31, 2012, time deposits in denominations of $100 thousand or higher, excluding accrued interest and unamortized discounts, amounted to $1.18 billion and $1.87 billion, including public fund time deposits from various Puerto Rico government municipalities, agencies, and corporations of $170.5 million and $78.3 million, respectively, at a weighted average rate of 0.48% at June 30, 2013 and 0.72% at December 31, 2012.

At June 30, 2013 and December 31, 2012, public fund deposits from various Puerto Rico government agencies were collateralized with investment securities with a fair value of $ 98.7 million and $114.6 million, respectively, and with commercial loans amounting to $464.1 million at June 30, 2013 and $485.8 million at December 31, 2012.

42


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Excluding equity indexed options in the amount of $15.3 million, which are used by the Company to manage its exposure to the S&P 500 Index, and also excluding accrued interest of $3.3 million and unamortized deposit discounts in the amount of $9.0 million, the scheduled maturities of certificates of deposit at June 30, 2013 are as follows:

June 30, 2013

(In thousands)

Within one year:

Three (3) months or less

$

492,297

Over 3 months through 1 year

759,405

1,251,702

Over 1 through 2 years

634,600

Over 2 through 3 years

258,143

Over 3 through 4 years

143,128

Over 4 through 5 years

61,763

$

2,349,336

The aggregate amount of overdraft in demand deposit accounts that were reclassified to loans amounted to $1.0 million and $2.8 million as of June 30, 2013 and December 31, 2012, respectively.

NOTE 10 BORROWINGS

Short term borrowings

At June 30, 2013, no short term borrowings were outstanding, compared to December 31, 2012 when these totaled $92.2 million and mainly consisted of unsecured fixed rate borrowings with a weighted average rate of 0.30%.

Securities Sold under Agreements to Repurchase

At June 30, 2013, securities underlying agreements to repurchase were delivered to, and are being held by, the counterparties with whom the repurchase agreements were transacted. The counterparties have agreed to resell to the Company the same or similar securities at the maturity of the agreements.

At June 30, 2013 and December 31, 2012, securities sold under agreements to repurchase (classified by counterparty), excluding accrued interest in the amount of $2.3 million at both dates, were as follows:

June 30,

December 31,

2013

2012

Fair Value of

Fair Value of

Borrowing

Underlying

Borrowing

Underlying

Balance

Collateral

Balance

Collateral

(In thousands)

UBS Financial Services Inc.

$

500,000

$

597,126

$

500,000

$

616,751

JP Morgan Chase Bank NA

255,000

273,783

412,837

443,436

Credit Suisse Securities (USA) LLC

255,000

270,180

255,000

269,943

Deutsche Bank

255,000

271,702

255,000

273,288

Citigroup Global Markets Inc.

46,573

52,473

150,000

162,652

Barclays Bank

-

-

68,650

77,521

Wells Fargo

-

-

51,444

54,943

Total

$

1,311,573

$

1,465,264

$

1,692,931

$

1,898,534

43


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table shows a summary of the Company’s repurchase agreements and their terms, excluding accrued interest in the amount of $2.3 million, at June 30, 2013:

Weighted-

Borrowing

Average

Maturity

Year of Maturity

Balance

Coupon

Settlement Date

Date

(In thousands)

2013

$

46,573

0.420%

6/25/2013

7/8/2013

2014

255,000

0.500%

12/13/2012

1/7/2014

255,000

0.550%

12/10/2012

6/13/2014

85,000

0.675%

12/3/2012

12/3/2014

170,000

0.675%

12/6/2012

12/8/2014

765,000

2017

500,000

4.665%

3/2/2007

3/2/2017

$

1,311,573

2.129%

None of the structured repurchase agreements referred to above with maturity dates up to the date of this report were renewed.

Advances from the Federal Home Loan Bank

Advances are received from the FHLB under an agreement whereby the Company is required to maintain a minimum amount of qualifying collateral with a fair value of at least 110% of the outstanding advances. At June 30, 2013 and December 31, 2012, these advances were secured by mortgage and commercial loans amounting to $ 1.3 billion both periods. Also, at June 30, 2013, the Company had an additional borrowing capacity with the FHLB of $714.4 million. At June 30, 2013 and December 31, 2012, the weighted average remaining maturity of FHLB’s advances was 11.7 months and 3.5 months, respectively. The original terms of these advances range between one month and five years, and the FHLB does not have the right to exercise put options at par on any advances outstanding as of June 30, 2013.The following table shows a summary of these advances and their terms, excluding accrued interest in the amount of $294 thousand, at June 30, 2013:

Weighted-

Borrowing

Average

Maturity

Year of Maturity

Balance

Coupon

Settlement Date

Date

(In thousands)

2013

$

25,000

0.360%

6/4/2013

7/5/2013

50,000

0.360%

6/10/2013

7/10/2013

100,000

0.390%

6/17/2013

7/16/2013

25,000

0.400%

6/24/2013

7/24/2013

25,000

0.410%

6/28/2013

7/30/2013

225,000

2017

4,844

1.240%

4/3/2012

4/3/2017

2018

30,000

2.187%

1/16/2013

1/16/2018

25,000

2.177%

1/16/2013

1/16/2018

55,000

$

284,844

0.745%

All of the advances referred to above with maturity dates up to the date of this report were renewed as one-month short-term advances.

44


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Subordinated Capital Notes

Subordinated capital notes amounted to $99.0 million and $146.0 million at June 30, 2013 and December 31, 2012, respectively.

In August 2003, the Statutory Trust II, a special purpose entity of the Company, was formed for the purpose of issuing trust redeemable preferred securities. In September 2003, $35.0 million of trust redeemable preferred securities were issued by the Statutory Trust II as part of a pooled underwriting transaction. Pooled underwriting involves participating with other bank holding companies in issuing the securities through a special purpose pooling vehicle created by the underwriters.

The proceeds from this issuance were used by the Statutory Trust II to purchase a like amount of a floating rate junior subordinated deferrable interest debenture issued by the Company. The subordinated deferrable interest debenture has a par value of $36.1 million, bears interest based on 3-month LIBOR plus 295 basis points (3.22% at June 30, 2013; 3.26% at December 31, 2012), is payable quarterly, and matures on September 17, 2033. It may be called at par after five years and quarterly thereafter (next call date September 2013). The trust redeemable preferred securities have the same maturity and call provisions as the subordinated deferrable interest debenture.  The subordinated deferrable interest debenture issued by the Company is accounted for as a liability denominated as a subordinated capital note on the unaudited consolidated statements of financial condition.

Under Federal Reserve Board rules, restricted core capital elements, which are qualifying trust preferred securities, qualifying cumulative perpetual preferred stock (and related surplus) and certain minority interests in consolidated subsidiaries, are limited in the aggregate to no more than 25% of a bank holding company’s core capital elements (including restricted core capital elements), net of goodwill less any associated deferred tax liability. However, under the Dodd-Frank Act, and the capital rules adopted in July 2013 by the federal banking regulators to implement the agreements reached by the Basel Committee on Banking Supervision in “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems” and to make other changes consistent with the Dodd-Frank Act, which are scheduled to become effective January 1, 2015 (subject to certain phase-in periods through January 1, 2019), bank holding companies are prohibited from including in their Tier 1 capital hybrid debt and equity securities, including trust preferred securities, issued on or after May 19, 2010. Any such instruments issued before May 19, 2010 by a bank holding company, such as the Company, with total consolidated assets of less than $15 billion as of December 31, 2009, are permanently grandfathered under the new capital rules and may continue to be included as Tier 1 capital. Therefore, the Company is permitted to continue to include its existing trust preferred securities as Tier 1 capital.

As part of the BBVAPR Acquisition on December 18, 2012, the Company’s banking subsidiary assumed three subordinated capital notes issued by BBVAPR Bank consisting of the following:

· Subordinated capital notes issued in September 2004 amounting to $ 50.0 million at a variable rate of three-month LIBOR plus 1.44 %  (1.75% at December 31, 2012 ), that was due September 23, 2014. During the quarter ended March 31, 2013, the Bank repurchased and cancelled these subordinated capital notes in whole before maturity and realized a gain of $1.1 million in the Company’s unaudited consolidated statements of operations.

· Subordinated capital notes issued in September 2006 amounting to $ 37.0 million at a fixed rate of 5.76% through September 29, 2011, and three-month LIBOR plus 1.56% thereafter (1.83% at June 30, 2013; 1.87% at December 31, 2012), due September 29, 2016. Interest on these subordinated notes is payable quarterly during the floating-rate period. The Bank has the option to redeem these subordinated capital notes in whole or in part from time to time before maturity at 100% of the principal amount plus any accrued but unpaid interest to the date of redemption, beginning September 29, 2011, and at each payment date thereafter.

· Subordinated capital notes issued in September 2006 amounting to $ 30.0 million at a variable rate of three-month LIBOR plus 1.56% thereafter ( 1.83 % at June 30, 2013; 1.87% at December 31, 2012), due September 29, 2016. Interest on these subordinated notes is payable quarterly. The Bank has the option to redeem these subordinated capital notes in whole or in part from time to time before maturity at 100% of the principal amount plus any accrued but unpaid interest to the date of redemption, beginning September 29, 2011, and at each payment date thereafter.

45


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

These notes qualify as Tier 2 capital at a discounted rate, which totals $40.2 million at June 30, 2013 and $50.2 million at December 31, 2012.  Generally speaking, subordinated notes are included as Tier 2 capital if they have an original weighted average maturity of at least 5 years and comply with certain other requirements.  As the notes approach maturity, they begin to take on characteristics of a short term obligation.  For this reason, the outstanding amount eligible for inclusion in Tier 2 capital is reduced, or discounted, as the instruments approach maturity: one fifth of the outstanding amount is excluded each year during the instruments last five years before maturity.  When the remaining maturity is less than one year, the instrument is excluded from Tier 2 capital.

Under the requirements of Puerto Rico Banking Act, the Bank must establish a redemption fund for the subordinated capital notes by transferring from undivided profits pre-established amounts as follows:

Redemption fund

(In thousands)

2013

$

48,575

2014

6,700

2015

6,700

2016

5,025

$

67,000

Other borrowings

Other borrowings, presented in the unaudited consolidated statements of financial condition within “Advances from FHLB and other borrowings”, amounted to $37.2 million and $ 17.6 million at June 30, 2013 and December 31, 2012, respectively. These borrowings mainly consists of federal funds purchased of $29.4 million and $9.9 million at June 30, 2013 and December 31, 2012, respectively, with a weighted average interest rate of 0.30% at both dates, and unsecured fixed-rate borrowings of $7.7 million at both June 30, 2013 and December 31, 2012, with a weighted average interest rate of 0.67 % at both dates.

NOTE 11 RELATED PARTY TRANSACTIONS

The Bank grants loans to its directors, executive officers and to certain related individuals or organizations in the ordinary course of business. These loans are offered at the same terms as loans to unrelated third parties. As of June 30, 2013 and December 31, 2012, these loan balances amounted to $8.0 million and $6.1 million, respectively. The activity and balance of these loans for the quarters and six-month periods ended June 30, 2013 and 2012 were as follows:

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

2013

2012

(In thousands)

(In thousands)

Balance at the beginning of period

$

8,688

$

5,238

$

6,055

$

3,772

New loans

-

-

4,234

1,505

Repayments

(657)

(180)

(2,026)

(219)

Credits of persons no longer

considered related parties

-

-

(232)

-

Balance at the end of period

$

8,031

$

5,058

$

8,031

$

5,058

46


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 12 INCOME TAXES

On June 30, 2013 the Governor signed Act No. 40 known as “Ley de Redistribución y Ajuste de la Carga Contributiva” (Act of Redistribution and Adjustment of Tax Burden).  This Act, along with others signed by the Governor, comprises the budget of the Commonwealth of Puerto Rico for 2013-2014. The main purpose of the Act is to increase government collections in order to alleviate the structural deficit. The most relevant provisions of the Act, as applicable to the Company, and effective for taxable years beginning after December 31,2012 are as follows: (1) the maximum Corporate Income Tax rate was  increased from 30% to 39%; (2) the allowance deduction for determining the income subject to surtax was reduced from $750,000 to $75,000 (which must be allocated among the members of a controlled group of corporations; (3) the allowable Net Operating Loss (“NOL”) deduction was reduced to (i) 90% of the corporation’s net income subject to regular tax, for purposes of computing the regular income tax and  (ii)  80% of the alternative minimum taxable income for purposes of computing the alternative minimum tax (“AMT”); (4) the NOL carryover period was extended from 10 to 12 years  for NOLs incurred after December 31, 2012;  (5) a new special tax based on gross income (the “Special Tax”) was added to the Puerto Rico Internal Revenue Code of 2011, as further described below; and (6) a special tax of 1% on insurance premiums earned after June 30, 2013.

In the case of non-financial institutions, the Special Tax is paid as part of the AMT and thus is accounted for under the provisions of ASC 740. The applicable rate for non-financial institutions increases gradually from 0.2% for gross income in excess of $1.0 million up to 0.85% for gross income in excess of $1.5 billion. In the case of a controlled group of corporations, the tax rate for all members of the group is determined by the aggregate gross income of all members in the group. In the case of financial institutions, the Special Tax is not part of the AMT calculation thus is accounted for as other tax not subject to the provisions of ASC 740 since the same is based on gross income. The applicable rate for financial institutions is 1%, of which fifty percent (50%) may be claimed as a credit against the financial institution’s applicable income tax.

At June 30, 2013 and December 31, 2012, the Company’s net deferred tax asset amounted to $155.2 million and $122.5 million, respectively. Income tax benefit for the quarter and six-month periods ended June 30, 2013 totaled $31.9 million and $24.8 million, respectively. The benefit of both periods is related to the positive effect on the deferred tax asset of the increase in the enacted tax rate from 30% to 39%. Income tax expense for the quarter and six-month period ended June 30, 2012 totaled $1.1 million and $3.0 million, respectively.

At June 30, 2013 and December 31, 2012, OIB had $415 thousand and $504 thousand, respectively, in the income tax effect of unrecognized gain on available-for-sale securities included in other comprehensive income. Following the change in OIB’s applicable tax rate from 5% to 0% as a result of a Puerto Rico law adopted in 2011, this remaining tax balance will flow through income as these securities are repaid or sold in future periods. During the quarters ended June 30, 2013 and 2012, $43 thousand and $166 thousand, respectively, related to this residual tax effect from OIB was reclassified from accumulated other comprehensive income into income tax provision. During the six-month periods ended June 30, 2013 and 2012, $89 thousand and $724 thousand, respectively, related to this residual effect from OIB was reclassified from accumulated other comprehensive income to income tax provision.

The Company maintained an effective tax rate for the six-month period ended June 30, 2013 lower than the new maximum marginal statutory rate of 39.00%.  The reconciliation of the enacted tax rate and the effective income tax rate for the six-month period ended June 30, 2013 follows:

Six-Month Period Ended June 30,

2013

Amount

Rate

(Dollars in thousands)

Tax at statutory rates

$

13,230

39.00%

Tax effect of exempt income, net

(3,607)

-10.63%

Effect in deferred taxes due to increase in tax rates

from 30.00% to 39.00%

(36,928)

-108.85%

Other items, net

2,497

7.35%

Income tax benefit

$

(24,808)

-73.13%

47


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The Company classifies unrecognized tax benefits in income taxes payable. These gross unrecognized tax benefits would affect the effective tax rate if realized. The balance of unrecognized tax benefits at June 30, 2013 was $5.6 million (December 31, 2012 - $5.3 million). The Company had accrued $1.7 million at June 30, 2013 (December 31, 2012 - $1.4 million) for the payment of interest and penalties relating to unrecognized tax benefits. As part of the BBVAPR Acquisition, there are unrecognized tax benefits amounting to $3.9 million at June 30, 2013 and December 31, 2012. There is also $812 thousand (December 31, 2012 - $665 thousand) in accrued payment of interest and penalties relating to unrecognized tax benefits.

NOTE 13 STOCKHOLDERS’ EQUITY AND EARNINGS PER COMMON SHARE

Regulatory Capital Requirements

The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by federal and Puerto Rico banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Pursuant to the Dodd-Frank Act, federal banking regulators have adopted new capital rules that are scheduled to become effective January 1, 2015 (subject to certain phase-in periods through January 1, 2019) and that will replace their general risk-based capital rules, advanced approaches rule, market risk rule, and leverage rules.

Quantitative measures established by regulation to ensure capital adequacy currently require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined in the regulations) and of Tier 1 capital to average assets (as defined in the regulations). As of June 30, 2013 and December 31, 2012, the Company and the Bank met all capital adequacy requirements to which they are subject. As of June 30, 2013 and December 31, 2012, the Bank is “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables.

48


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The Company’s and the Bank’s actual capital amounts and ratios as of June 30, 2013 and December 31, 2012 are as follows:

Minimum Capital

Actual

Requirement

Amount

Ratio

Amount

Ratio

(Dollars in thousands)

Company Ratios

As of June 30, 2013

Total capital to risk-weighted assets

$

807,190

15.83%

$

407,818

8.00%

Tier 1 capital to risk-weighted assets

$

702,801

13.79%

$

203,909

4.00%

Tier 1 capital to total assets

$

702,801

8.54%

$

329,223

4.00%

As of December 31, 2012

Total capital to risk-weighted assets

$

794,195

15.15%

$

419,269

8.00%

Tier 1 capital to risk-weighted assets

$

678,127

12.94%

$

209,634

4.00%

Tier 1 capital to total assets

$

678,127

6.42%

$

422,307

4.00%

Minimum to be Well

Capitalized Under Prompt

Minimum Capital

Corrective Action

Actual

Requirement

Provisions

Amount

Ratio

Amount

Ratio

Amount

Ratio

(Dollars in thousands)

Bank Ratios

As of June 30, 2013

Total capital to risk-weighted assets

$

743,653

15.01%

$

396,291

8.00%

$

495,363

10.00%

Tier 1 capital to risk-weighted assets

$

641,043

12.94%

$

198,145

4.00%

$

297,218

6.00%

Tier 1 capital to total assets

$

641,043

7.84%

$

327,058

4.00%

$

408,823

5.00%

As of December 31, 2012

Total capital to risk-weighted assets

$

719,675

14.03%

$

410,268

8.00%

$

512,835

10.00%

Tier 1 capital to risk-weighted assets

$

604,997

11.80%

$

205,134

4.00%

$

307,701

6.00%

Tier 1 capital to total assets

$

604,997

5.76%

$

420,298

4.00%

$

525,373

5.00%

Additional paid-in capital

Additional paid-in capital represents contributed capital in excess of par value of common and preferred stock net of costs of the issuance. As of June 30, 2013, accumulated issuance costs charged against additional paid in capital amounted to $10.1 million and $13.6 million for preferred and common stock, respectively.

Legal Surplus

The Puerto Rico Banking Act requires that a minimum of 10% of the Bank’s net income for the year be transferred to a reserve fund until such fund (legal surplus) equals the total paid in capital on common and preferred stock. At June 30, 2013 and December 31, 2012, the Bank’s legal surplus amounted to $57.9 million and $52.1 million, respectively. The amount transferred to the legal surplus account is not available for the payment of dividends to shareholders.

49


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Earnings per Common Share

The calculation of earnings per common share for the quarters and six-month periods ended June 30, 2013 and 2012 is as follows:

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

2013

2012

(In thousands, except per share data)

Net income

$

37,539

$

14,958

$

58,731

$

25,610

Less: Dividends on preferred stock

Non-Convertible Preferred Stock (Series A, B, and D)

(1,629)

(1,201)

(3,256)

(2,401)

Convertible preferred stock (Series C)

(1,837)

-

(3,675)

-

Income available to common shareholders

$

34,073

$

13,757

$

51,800

$

23,209

Effect of assumed conversion of the Convertible '    ' Preferred Stock

1,837

-

3,675

-

Income available to common shareholders                       assuming conversion

$

35,910

$

13,757

$

55,475

$

23,209

Weighted average common shares and share equivalents:

Average common shares outstanding

45,630

40,703

45,613

40,873

Effect of dilutive securities:

Average potential common shares-options

200

105

178

113

Average potential common shares-assuming '     ' conversion of convertible preferred stock

7,138

-

7,138

-

Total weighted average common shares ' ' outstanding and equivalents

52,968

40,808

52,929

40,986

Earnings per common share - basic

$

0.75

$

0.34

$

1.14

$

0.57

Earnings per common share - diluted

$

0.68

$

0.34

$

1.05

$

0.57

In computing diluted earnings per common share, the 84,000 shares of convertible preferred stock, which remained outstanding at June 30, 2013, with a conversion rate, subject to certain conditions, of 84.9798 shares of common stock per share, were included as average potential common shares from the date they were issued and outstanding. Moreover, in computing diluted earnings per common share, the dividends declared during the quarter and six-month period ended June 30, 2013 on the convertible preferred stock were added back as income available to common shareholders.

For the quarters ended June 30, 2013 and 2012, weighted-average stock options with an anti-dilutive effect on earnings per share not included in the calculation amounted to 243,721 and 708,976, respectively. For the six-month periods ended June 30, 2013 and 2012, weighted-average stock options with an anti-dilutive effect on earnings per share not included in the calculation amounted to 578,393 and 707,143, respectively.

50


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Treasury Stock

Repurchased common stock is held by the Company as treasury shares. The Company records treasury stock purchases under the cost method whereby the entire cost of the acquired stock is recorded as treasury stock.

The activity in connection with common shares held in treasury by the Company for the six-month periods ended June 30, 2013 and 2012 is set forth below:

Six-Month Period Ended June 30,

2013

2012

Dollar

Dollar

Shares

Amount

Shares

Amount

(In thousands, except shares data)

Beginning of period

7,090,597

$

81,275

6,564,124

$

74,808

Common shares used upon lapse of restricted stock units

(34,800)

(364)

(37,446)

(392)

Common shares repurchased as part of the stock repurchase program

-

-

603,000

7,022

Common shares used to match defined

contribution plan, net

(7,318)

(77)

(18,898)

(35)

End of period

7,048,479

$

80,834

7,110,780

$

81,403

Accumulated Other Comprehensive Income

Accumulated other comprehensive income, net of income tax, as of June 30, 2013 and December 31, 2012 consisted of:

June 30,

December 31,

2013

2012

(In thousands)

Unrealized gain on securities available-for-sale which are not

other-than-temporarily impaired

$

28,779

$

75,347

Income tax effect of unrealized gain on securities available-for-sale

(3,379)

(7,102)

Net unrealized gain on securities available-for-sale which are not

other-than-temporarily impaired

25,400

68,245

Unrealized loss on cash flow hedges

(13,187)

(17,664)

Income tax effect of unrealized loss on cash flow hedges

3,553

5,299

Net unrealized loss on cash flow hedges

(9,634)

(12,365)

$

15,766

$

55,880

51


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents changes in accumulated other comprehensive income by component, net of taxes, for the quarter and the six-month period ended June 30, 2013:

Quarter Ended June 30, 2013

Six-Month Period Ended June 30, 2013

Net unrealized

Net unrealized

Accumulated

Net unrealized

Net unrealized

Accumulated

gains on

loss on

other

gains on

loss on

other

securities

cash flow

comprehensive

securities

cash flow

comprehensive

available-for-sale

hedges

income

available-for-sale

hedges

income

(In thousands)

(In thousands)

Beginning balance

$

58,393

$

(11,342)

$

47,051

$

68,245

$

(12,365)

$

55,880

Other comprehensive income before reclassifications

(33,036)

292

(32,744)

(42,934)

(21)

(42,955)

Amounts reclassified out of accumulated other comprehensive income

43

1,416

1,459

89

2,752

2,841

Other comprehensive income (loss)

(32,993)

1,708

(31,285)

(42,845)

2,731

(40,114)

Ending balance

$

25,400

$

(9,634)

$

15,766

$

25,400

$

(9,634)

$

15,766

The following table presents reclassifications out of accumulated other comprehensive income for the quarter and six-month period ended June 30, 2013:

Six-Month Period

Affected Line Item in

Quarter Ended

Ended

Consolidated Statement

June 30, 2013

June 30, 2013

of Operations

(In thousands)

(In thousands)

Cash flow hedges:

Interest-rate contracts

$

1,416

$

2,752

Net interest expense

Available-for-sale securities:

Residual tax effect from OIB's change in applicable tax rate

43

89

Income tax expense

$

1,459

$

2,841

At June 30, 2013 and December 31, 2012, OIB had $415 thousand and $504 thousand, respectively, in the income tax effect of unrecognized gain on available-for-sale securities included in other comprehensive income. Following the change in OIB’s applicable tax rate from 5% to 0% as a result of a new Puerto Rico law adopted in 2011, this remaining tax balance will flow through income as these securities are repaid or sold in future periods.

52


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 14 COMMITMENTS

Loan Commitments

In the normal course of business, the Company becomes a party to credit-related financial instruments with off-balance-sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby and commercial letters of credit, and financial guarantees. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the unaudited consolidated statements of financial condition. The contract or notional amount of those instruments reflects the extent of the Company’s involvement in particular types of financial instruments.

The Company’s exposure to credit losses in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit, including commitments under credit card arrangements, and commercial letters of credit is represented by the contractual notional amount of those instruments, which do not necessarily represent the amounts potentially subject to risk. In addition, the measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are identified. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Summarized credit-related financial instruments at June 30, 2013 and December 31, 2012 were as follows:

June 30,

December 31,

2013

2012

(In thousands)

Commitments to extend credit

$

445,411

$

591,679

Commercial letters of credit

2,231

2,918

Commitments from loans acquired as part of the BBVAPR Acquisition amounted to $337.1 million and $461.6 million at June 30, 2013 and December 31, 2012, respectively. Commitments to extend credit represent agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Company upon the extension of credit, is based on management’s credit evaluation of the counterparty.

At June 30, 2013 and December 31, 2012, commitments to extend credit consisted mainly of undisbursed available amounts on commercial lines of credit, construction loans, and revolving credit card arrangements. Since many of the unused commitments are expected to expire unused or be only partially used, the total amount of these unused commitments does not necessarily represent future cash requirements. These lines of credit had a reserve of $900 thousand at both June 30, 2013 and December 31, 2012.

Commercial letters of credit are issued or confirmed to guarantee payment of customers’ payables or receivables in short-term international trade transactions. Generally, drafts will be drawn when the underlying transaction is consummated as intended. However, the short-term nature of this instrument serves to mitigate the risk associated with these contracts.

53


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The summary of instruments that are considered financial guarantees in accordance with the authoritative guidance related to guarantor’s accounting and disclosure requirements for guarantees, including indirect guarantees of indebtedness of others, at June 30, 2013 and December 31, 2012, is as follows:

June 30,

December 31,

2013

2012

(In thousands)

Standby letters of credit and financial guarantees

$

67,087

$

69,789

Loans sold with recourse

184,937

172,492

Commitments to sell or securitize mortgage loans

10,977

83,663

Standby letters of credit and financial guarantees are written conditional commitments issued by the Company to guarantee the payment and/or performance of a customer to a third party (“beneficiary”). If the customer fails to comply with the agreement, the beneficiary may draw on the standby letter of credit or financial guarantee as a remedy. The amount of credit risk involved in issuing letters of credit in the event of nonperformance is the face amount of the letter of credit or financial guarantee. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer. The Company does not expect any significant losses under these obligations. As of June 30, 2013 and December 31, 2012, no performance was required on any financial guarantees. As part of the BBVAPR Acquisition, the Company assumed $65.9 million of standby letters of credit and $169.3 million of loans sold without recourse commitments at December 31, 2012.

Lease Commitments

The Company has entered into various operating lease agreements for branch facilities and administrative offices. Rent expense for the quarters ended June 30, 2013 and 2012 amounted to $2.6 million and $1.6 million, respectively, and is included in the “occupancy and equipment” caption in the unaudited consolidated statements of operations. For the six-month periods ended June 30, 2013 and 2012, rent expense amounted to $5.2 million and $3.3 million, respectively. Future rental commitments under leases in effect at June 30, 2013, exclusive of taxes, insurance, and maintenance expenses payable by the Company, are summarized as follows:

Year Ending June 30,

Minimum Rent

(In thousands)

2013

$

5,332

2014

8,402

2015

8,116

2016

7,492

2017

7,965

Thereafter

24,755

$

62,062

54


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 15 CONTINGENCIES

The Company and its subsidiaries are defendants in a number of legal proceedings incidental to their business. In the ordinary course of business, the Company and its subsidiaries are also subject to governmental and regulatory examinations. Certain subsidiaries of the Company, including the Bank (and its subsidiary OIB), Oriental Financial Services, OFS Securities and Oriental Insurance, are subject to regulation by various U.S., Puerto Rico and other regulators.

The Company seeks to resolve all litigation and regulatory matters in the manner management believes is in the best interests of the Company and its shareholders, and contests allegations of liability or wrongdoing and, where applicable, the amount of damages or scope of any penalties or other relief sought as appropriate in each pending matter.

Subject to the accounting and disclosure framework under the provisions of ASC 450, it is the opinion of the Company’s management, based on current knowledge and after taking into account its current legal accruals, that the eventual outcome of all matters would not be likely to have a material adverse effect on the unaudited consolidated statements of financial condition of the Company. Nonetheless, given the substantial or indeterminate amounts sought in certain of these matters, and the inherent unpredictability of such matters, an adverse outcome in certain of these matters could, from time to time, have a material adverse effect on the Company’s unaudited consolidated results of operations or cash flows in particular quarterly or annual periods. The Company has evaluated all litigation and regulatory matters where the likelihood of a potential loss is deemed reasonably possible. The Company has determined that the estimate of the reasonably possible loss is not significant.

NOTE 16 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company follows the fair value measurement framework under GAAP.

Fair Value Measurement

The fair value measurement framework defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This framework also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs previously described that may be used to measure fair value.

Money market investments

The fair value of money market investments is based on the carrying amounts reflected in the unaudited consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.

Investment securities

The fair value of investment securities is based on quoted market prices, when available, or market prices provided by recognized broker-dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument. The Company holds two securities categorized as other debt that are classified as Level 3. The estimated fair value of the other debt securities is determined by using a third-party model to calculate the present value of projected future cash flows. The assumptions are highly uncertain and include primarily market discount rates, current spreads, and an indicative pricing. The assumptions used are drawn from similar securities that are actively traded in the market and have similar characteristics as the collateral underlying the debt securities being evaluated. The valuation is performed on a monthly basis.

55


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Derivative instruments

The fair value of the interest rate swaps is largely a function of the financial market’s expectations regarding the future direction of interest rates. Accordingly, current market values are not necessarily indicative of the future impact of derivative instruments on earnings. This will depend, for the most part, on the shape of the yield curve, the level of interest rates, as well as the expectations for rates in the future. The fair value of most of these derivative instruments is based on observable market parameters, which include discounting the instruments’ cash flows using the U.S. dollar LIBOR-based discount rates, and also applying yield curves that account for the industry sector and the credit rating of the counterparty and/or the Company.

Certain other derivative instruments with limited market activity are valued using externally developed models that consider unobservable market parameters. Based on their valuation methodology, derivative instruments are classified as Level 2 or Level 3. The Company has offered its customers certificates of deposit with an option tied to the performance of the S&P Index and uses equity indexed option agreements with major broker-dealers to manage its exposure to changes in this index. Their fair value is obtained through the use of an external based valuation that was thoroughly evaluated and adopted by management as its measurement tool for these options. The payoff of these options is linked to the average value of the S&P Index on a specific set of dates during the life of the option. The methodology uses an average rate option or a cash-settled option whose payoff is based on the difference between the expected average value of the S&P Index during the remaining life of the option and the strike price at inception. The assumptions, which are uncertain and require a degree of judgment, include primarily S&P Index volatility, forward interest rate projections, estimated index dividend payout, and leverage.

Servicing assets

Servicing assets do not trade in an active market with readily observable prices. Servicing assets are priced using a discounted cash flow model. The valuation model considers servicing fees, portfolio characteristics, prepayment assumptions, delinquency rates, late charges, other ancillary revenues, cost to service and other economic factors. Due to the unobservable nature of certain valuation inputs, the servicing rights are classified as Level 3.

Loans receivable considered impaired that are collateral dependent

The impairment is measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC 310-10-35. Currently, the associated loans considered impaired are classified as Level 3.

Foreclosed real estate

Foreclosed real estate includes real estate properties securing residential mortgage and commercial loans. The fair value of foreclosed real estate may be determined using an external appraisal, broker price option or an internal valuation. These foreclosed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.

56


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Assets and liabilities measured at fair value on a recurring and non-recurring basis, including financial liabilities for which the Company has elected the fair value option, are summarized below:

June 30, 2013

Fair Value Measurements

Level 1

Level 2

Level 3

Total

(In thousands)

Recurring fair value measurements:

Investment securities available-for-sale

$

-

$

1,816,172

$

20,057

$

1,836,229

Money market investments

10,983

-

-

10,983

Derivative assets

-

3,635

16,020

19,655

Servicing assets

-

-

12,994

12,994

Derivative liabilities

-

(16,701)

(15,315)

(32,016)

$

10,983

$

1,803,106

$

33,756

$

1,847,845

Non-recurring fair value measurements:

Impaired commercial loans

$

-

$

-

$

43,831

$

43,831

Foreclosed real estate

-

-

81,689

81,689

$

-

$

-

$

125,520

$

125,520

December 31, 2012

Fair Value Measurements

Level 1

Level 2

Level 3

Total

(In thousands)

Recurring fair value measurements:

Investment securities available-for-sale

$

-

$

2,174,274

$

20,012

$

2,194,286

Securities purchased under agreements to resell

-

80,000

-

80,000

Money market investments

13,205

-

-

13,205

Derivative assets

-

8,656

13,233

21,889

Servicing assets

-

-

10,795

10,795

Derivative liabilities

-

(26,260)

(12,707)

(38,967)

$

13,205

$

2,236,670

$

31,333

$

2,281,208

Non-recurring fair value measurements:

Impaired commercial loans

$

-

$

-

$

46,199

$

46,199

Foreclosed real estate

-

-

75,447

75,447

$

-

$

-

$

121,646

$

121,646

57


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and the six-month periods ended June 30, 2013 and 2012:

Quarter Ended June 30, 2013

Derivative

Derivative

Other

asset

liability

debt

(S&P

(S&P

securities

Purchased

Servicing

Embedded

Level 3 Instruments Only

available-for-sale

Options)

assets

Options)

Total

Balance at beginning of period

$

20,042

$

15,404

$

11,543

$

(14,839)

$

32,150

Gains (losses) included in earnings

-

616

-

(516)

100

Changes in fair value of investment

securities available for sale included

in other comprehensive income

16

-

-

-

16

New instruments acquired

-

-

1,301

-

1,301

Principal repayments

-

-

(489)

-

(489)

Amortization

-

-

-

40

40

Changes in fair value of servicing assets

-

-

639

-

639

Balance at end of period

$

20,058

$

16,020

$

12,994

$

(15,315)

$

33,757

Quarter Ended June 30, 2012

Investment securities

available-for-sale

Derivative

Derivative

asset

liability

Other

(S&P

(S&P

debt

Purchased

Servicing

Embedded

Level 3 Instruments Only

CLOs

securities

Options)

assets

Options)

Total

Balance at beginning of period

$

29,643

$

9,882

$

12,515

$

10,725

$

(12,138)

$

50,627

Gains (losses) included in earnings

-

-

(1,148)

-

1,119

(29)

Changes in fair value of investment

securities available for sale included

in other comprehensive income

(2,381)

134

-

-

-

(2,247)

New instruments acquired

-

-

-

499

-

499

Principal repayments

18

-

-

(241)

-

(223)

Amortization

-

-

-

-

107

107

Changes in fair value of servicing assets

-

-

-

(207)

-

(207)

Balance at end of period

$

27,280

$

10,016

$

11,367

$

10,776

$

(10,912)

$

48,527

58


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Six-Month Period Ended June 30, 2013

Derivative

Derivative

Other

asset

liability

debt

(S&P

(S&P

securities

Purchased

Servicing

Embedded

Level 3 Instruments Only

available-for-sale

Options)

assets

Options)

Total

Balance at beginning of period

$

20,012

$

13,233

$

10,795

$

(12,707)

$

31,333

Gains (losses) included in earnings

-

2,787

-

(2,923)

(136)

Changes in fair value of investment

securities available for sale included

in other comprehensive income

46

-

-

-

46

New instruments acquired

-

-

1,994

-

1,994

Principal repayments

-

-

(557)

-

(557)

Amortization

-

-

-

315

315

Changes in fair value of servicing assets

-

-

762

-

762

Balance at end of period

$

20,058

$

16,020

$

12,994

$

(15,315)

$

33,757

Six-Month Period Ended June 30, 2012

Investment securities available-for-sale

Derivative

Derivative

asset

liability

Other

(S&P

(S&P

debt

Purchased

Servicing

Embedded

Level 3 Instruments Only

CDOs

CLOs

securities

Options)

assets

Options)

Total

(In thousands)

Balance at beginning of period

$

10,530

$

26,758

$

10,024

$

9,317

$

10,454

$

(9,362)

$

57,721

Gains (losses) included in earnings

-

-

-

2,050

-

(2,035)

15

Changes in fair value of investment

securities available for sale included

in other comprehensive income

-

488

(7)

-

-

-

481

New instruments acquired

-

-

-

-

919

-

919

Principal repayments

-

34

-

-

(476)

-

(442)

Amortization

-

-

(1)

-

-

485

484

Sales of instruments

(10,530)

-

-

-

-

-

(10,530)

Changes in fair value of servicing assets

-

-

-

-

(121)

-

(121)

Balance at end of period

$

-

$

27,280

$

10,016

$

11,367

$

10,776

$

(10,912)

$

48,527

During the quarters and the six-month periods ended June 30, 2013 and 2012, there were purchases and sales of assets and liabilities measured at fair value on a recurring basis.  There were no transfers into and out of Level 1 and Level 2 fair value measurements during such periods.

59


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at June 30, 2013:

June 30, 2013

Fair Value

Valuation Technique

Unobservable Input

Range

(In thousands)

Investment securities

available-for-sale:

Other debt securities

$

20,058

Market comparable bonds

Indicative pricing

97.50% - 100.50%

Option adjusted spread

289.1% - 469.2%

Yield to maturity

3.060% - 5.101%

Spread to maturity

288.7% - 470.2%

Derivative assets (S&P

Purchased Options)

$

16,020

Option pricing model

Implied option volatility

24.82% - 39.16%

Counterparty credit risk

(based on 5-year credit

default swap ("CDS")

spread)

100.28% - 174.12%

Servicing assets

$

12,994

Cash flow valuation

Constant prepayment rate

8.41% - 26.96%

Discount rate

10.50% - 13.50%

Derivative liability (S&P

Embedded Options)

$

(15,315)

Option pricing model

Implied option volatility

24.82% - 39.16%

Counterparty credit risk (based on 5-year CDS spread)

100.28% - 174.12%

Collateral dependant

impaired loans

$

43,831

Fair value of property

or collateral

Appraised value

Not meaningful

Information about Sensitivity to Changes in Significant Unobservable Inputs

Other debt securities – The significant unobservable inputs used in the fair value measurement of one of the Company’s other debt securities are indicative comparable pricing, option adjusted spread (“OAS”), yield to maturity, and spread to maturity. Significant changes in any of those inputs in isolation would result in a significantly different fair value measurement. Generally, a change in the assumption used for indicative comparable pricing is accompanied by a directionally opposite change in the assumption used for OAS and a directionally, although not equally proportional, opposite change in the assumptions used for yield to maturity and spread to maturity.

Derivative asset (S&P Purchased Options) – The significant unobservable inputs used in the fair value measurement of Company’s derivative assets related to S&P purchased options are implied option volatility and counterparty credit risk. Significant changes in any of those inputs in isolation would result in a significantly different fair value measurement. Generally, a change in the assumption used for implied option volatility is not necessarily accompanied by directionally similar or opposite changes in the assumption used for counterparty credit risk.

Servicing assets – The significant unobservable inputs used in the fair value measurement of the Company’s servicing assets are constant prepayment rates and discount rates. Changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or offset the sensitivities. Mortgage banking activities, a component of total banking and financial service revenue in the unaudited consolidated statements of operations, include the changes from period to period in the fair value of the mortgage loan servicing rights, which may result from changes in the valuation model inputs or assumptions (principally reflecting changes in discount rates and prepayment speed assumptions) and other changes, including changes due to collection/realization of expected cash flows.

60


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Derivative liability (S&P Embedded Options) – The significant unobservable inputs used in the fair value measurement of the Company’s derivative liability related to S&P purchased options are implied option volatility and counterparty credit risk. Significant changes in any of those inputs in isolation would result in a significantly different fair value measurement. Generally, a change in the assumption used for implied option volatility is not necessarily accompanied by directionally similar or opposite changes in the assumption used for counterparty credit risk.

The table below presents a detail of investment securities available-for-sale classified as Level 3 at June 30, 2013:

June 30, 2013

Weighted

Amortized

Unrealized

Average

Principal

Type

Cost

Gains (Losses)

Fair Value

Yield

Protection

(In thousands)

Other debt securities

$

20,000

$

58

$

20,058

3.50%

N/A

Fair Value of Financial Instruments

The information about the estimated fair value of financial instruments required by GAAP is presented hereunder. The aggregate fair value amounts presented do not necessarily represent management’s estimate of the underlying value of the Company.

The estimated fair value is subjective in nature, involves uncertainties and matters of significant judgment, and therefore, cannot be determined with precision. Changes in assumptions could affect these fair value estimates. The fair value estimates do not take into consideration the value of future business and the value of assets and liabilities that are not financial instruments. Other significant tangible and intangible assets that are not considered financial instruments are the value of long-term customer relationships of retail deposits, and premises and equipment.

61


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The estimated fair value and carrying value of the Company’s financial instruments at June 30, 2013 and December 31, 2012 is as follows:

June 30,

December 31,

2013

2012

Fair

Carrying

Fair

Carrying

Value

Value

Value

Value

(In thousands)

Level 1

Financial Assets:

Cash and cash equivalents

$

748,313

$

748,313

$

868,695

$

868,695

Level 2

Financial Assets:

Securities purchased under agreements to resell

-

-

80,000

80,000

Securities sold but not yet delivered

16,732

16,732

-

-

Trading securities

2,209

2,209

495

495

Investment securities available-for-sale

1,816,171

1,816,171

2,174,274

2,174,274

Federal Home Loan Bank (FHLB) stock

22,156

22,156

38,411

38,411

Derivative assets

3,635

3,635

8,656

8,656

Financial Liabilities:

Derivative liabilities

16,701

16,701

26,260

26,260

Short term borrowings

-

-

92,210

92,210

Level 3

Financial Assets:

Investment securities available-for-sale

20,058

20,058

20,012

20,012

Total loans (including loans held-for-sale)

Non-covered loans, net

4,600,628

4,621,649

4,766,179

4,773,923

Covered loans, net

449,113

369,380

489,885

395,307

Derivative assets

16,020

16,020

13,233

13,233

FDIC shared-loss indemnification asset

173,442

236,472

204,646

286,799

Accrued interest receivable

17,508

17,508

17,554

17,554

Servicing assets

12,994

12,994

10,795

10,795

Financial Liabilities:

Deposits

5,688,574

5,665,038

5,797,097

5,689,559

Securities sold under agreements to repurchase

1,353,970

1,313,870

1,741,272

1,695,247

Advances from FHLB

283,443

285,135

538,355

536,542

Federal funds purchased

29,431

29,431

9,901

9,901

Term notes

7,710

7,734

7,912

7,734

Subordinated capital notes

98,008

98,961

146,415

146,038

Accrued expenses and other liabilities

117,569

117,569

102,169

102,169

62


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following methods and assumptions were used to estimate the fair values of significant financial instruments at June 30, 2013 and December 31, 2012:

Cash and cash equivalents (including money market investments and time deposits with other banks), accrued interest receivable, securities purchased under agreements to resell, securities sold but not yet delivered, accrued expenses and other liabilities have been valued at the carrying amounts reflected in the unaudited consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.

Investments in FHLB stock are valued at their redemption value.

The fair value of investment securities, including trading securities, is based on quoted market prices, when available, or market prices provided by recognized broker-dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument. The estimated fair value of the structured credit investments is determined by using a third-party cash flow valuation model to calculate the present value of projected future cash flows. The assumptions used  which are highly uncertain and require a high degree of judgment, include primarily market discount rates, current spreads, duration, leverage, default, home price depreciation, and loss rates. The assumptions used are drawn from a wide array of data sources, including the performance of the collateral underlying each deal. The external-based valuation, which is obtained at least on a quarterly basis, is analyzed and its assumptions are evaluated and incorporated in either an internal-based valuation model when deemed necessary, or compared to counterparties’ prices and agreed by management.

The fair value of the FDIC shared-loss indemnification asset represents the present value of the estimated cash payments (net of amounts owed to the FDIC) expected to be received from the FDIC for future losses on covered assets based on the credit assumptions on estimated cash flows for each covered asset pool and the loss sharing percentages. The ultimate collectability of the FDIC shared-loss indemnification asset is dependent upon the performance of the underlying covered loans, the passage of time and claims paid by the FDIC which are impacted by the Bank’s adherence to certain guidelines established by the FDIC.

The fair value of servicing assets is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions.

The fair values of the derivative instruments are provided by valuation experts and counterparties. Certain derivatives with limited market activity are valued using externally developed models that consider unobservable market parameters. The Company has offered its customers certificates of deposit with an option tied to the performance of the S&P Index, and uses equity indexed option agreements with major broker-dealers to manage its exposure to changes in this index. Their fair value is obtained through the use of an external based valuation that was thoroughly evaluated and adopted by management as its measurement tool for these options. The payoff of these options is linked to the average value of the S&P Index on a specific set of dates during the life of the option. The methodology uses an average rate option or a cash-settled option whose payoff is based on the difference between the expected average value of the S&P Index during the remaining life of the option and the strike price at inception. The assumptions, which are uncertain and require a degree of judgment, include primarily S&P Index volatility, forward interest rate projections, estimated index dividend payout, and leverage.

Fair value of derivative liabilities, which include interest rate swaps and forward-settlement swaps, are based on the net discounted value of the contractual projected cash flows of both the pay-fixed receive-variable legs of the contracts. The projected cash flows are based on the forward yield curve, and discounted using current estimated market rates.

The fair value of the covered and non-covered loan portfolio (including loans held-for-sale) is estimated by segregating by type, such as mortgage, commercial, consumer, and leasing. Each loan segment is further segmented into fixed and adjustable interest rates and by performing and non-performing categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for prepayment estimates (voluntary and involuntary), if any, using estimated current market discount rates that reflect the credit and interest rate risk inherent in the loan. This fair value is not currently an indication of an exit price as that type of assumption could result in a different fair value estimate.

The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is based on the discounted value of the contractual cash flows, using estimated current market discount rates for deposits of similar remaining maturities.

63


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

For short term borrowings and federal funds purchased, the carrying amount is considered a reasonable estimate of fair value. The fair value of long-term borrowings, which include securities sold under agreements to repurchase, advances from FHLB, FDIC-guaranteed term notes, other term notes, and subordinated capital notes, is based on the discounted value of the contractual cash flows using current estimated market discount rates for borrowings with similar terms, remaining maturities and put dates.

The fair value of commitments to extend credit and unused lines of credit is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standings.

NOTE 17 OFFSETTING ARRANGEMENTS

The Company manages credit and counterparty risk by entering into enforceable netting agreements and other collateral arrangements with counterparties to derivative financial instruments and secured financing transactions, including resale and repurchase agreements, and principal securities borrowing and lending agreements. These netting agreements mitigate counterparty credit risk by providing for a single net settlement with a counterparty of all financial transactions covered by the agreement in an event of default as defined under such agreement. In limited cases, a netting agreement may also provide for the periodic netting of settlement payments with respect to multiple different transaction types in the normal course of business.

Certain of  the Company derivative contracts are executed under either standardized netting agreements or, for exchange-traded derivatives, the relevant contracts for a particular exchange which contain enforceable netting provisions. In certain cases, the Company may have cross-product netting arrangements which allow for netting and set-off of a variety of types of derivatives with a single counterparty. A derivative netting arrangement creates an enforceable right of set-off that becomes effective, and affects the realization or settlement of individual financial assets and liabilities, only following a specified event of default. Collateral requirements associated with the derivative contracts are determined after a review of the creditworthiness of each counterparty, and the requirements are monitored and adjusted daily, typically based on net exposure by counterparty. Collateral is generally in the form of cash or highly liquid U.S. government securities.

In connection with the Company’s secured financing activities, the Company enters into netting agreements and other collateral arrangements with counterparties, which provide for the right to liquidate collateral upon an event of default. Required collateral is generally in the form of cash, equities or fixed-income securities. Default events may include the failure to timely make payments or deliver securities, material adverse changes in financial condition or insolvency, the breach of minimum regulatory capital requirements, or loss of license, charter or other legal authorization necessary to perform under the contract.

In order for an arrangement to be eligible for netting, the Company must have a basis to conclude that such netting arrangements are legally enforceable. The analysis of the legal enforceability of an arrangement differs by jurisdiction, depending on the laws of that jurisdiction. In many jurisdictions, specific legislation exists that provides for the enforceability in bankruptcy of close-out netting under a netting agreement, typically by way of specific exception from more general prohibitions on the exercise of creditor rights.

Even though the Company has enforceable netting arrangements, they do not meet the applicable offsetting criteria , and therefore are not offset in the unaudited consolidated statements of financial condition. In addition, the Company does not offset secured financing assets and liabilities.

64


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents derivative financial instruments and secured financing transactions that are subject to enforceable netting arrangements, but do not meet the applicable offsetting criteria and therefore were not offset in our unaudited consolidated statements of financial condition, as of the dates indicated:

June 30, 2013

Net amount of

Assets Presented

in Statement

Cash

of Financial

Financial

Collateral

Net

Condition

Instruments

Received

Amount

(In thousands)

Derivatives

$

19,655

$

-

$

-

$

19,655

Total

$

19,655

$

-

$

-

$

19,655

December 31, 2012

Net amount of

Assets Presented

in Statement

Cash

of Financial

Financial

Collateral

Net

Condition

Instruments

Received

Amount

(In thousands)

Derivatives

$

21,889

$

-

$

-

$

21,889

Resale agreements and securities borrowings

(1)

80,000

-

-

80,000

Total

$

101,889

$

-

$

-

$

101,889

(1) Excludes the impact of non-cash collateral. These secured financing transactions are fully collateralized.

65


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents derivative financial instruments and secured financing transactions subject to enforceable netting arrangements that do not meet the applicable offsetting criteria and therefore were not offset in our unaudited consolidated statements of financial condition, as of the dates indicated:

June 30, 2013

Net amount of

Liabilities

Presented

in Statement

Cash

of Financial

Financial

Collateral

Net

Condition

Instruments

Provided

Amount

(In thousands)

Derivatives

$

19,534

$

-

$

-

$

19,534

Repurchase agreements and securities lending

(1)

1,311,573

-

-

1,311,573

Total

$

1,331,107

$

-

$

-

$

1,331,107

December 31, 2012

Net amount of

Liabilities

Presented

in Statement

Cash

of Financial

Financial

Collateral

Net

Condition

Instruments

Provided

Amount

(In thousands)

Derivatives

$

21,302

$

-

$

-

$

21,302

Repurchase agreements and securities lending

(1)

1,692,931

-

-

1,692,931

Total

$

1,714,233

$

-

$

-

$

1,714,233

(1) Excludes the impact of non-cash collateral. These secured financing transactions are fully collateralized.

NOTE 18 BUSINESS SEGMENTS

The Company segregates its businesses into the following major reportable segments of business: Banking, Financial Services, and Treasury. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as the Company’s organization, nature of its products, distribution channels and economic characteristics of the products were also considered in the determination of the reportable segments. The Company measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production, and fees generated. The Company’s methodology for allocating non-interest expenses among segments is based on several factors such as revenue, employee headcount, occupied space, dedicated services or time, among others. These factors are reviewed on a periodical basis and may change if the conditions warrant.

Banking includes the Bank’s branches and traditional banking products such as deposits and commercial, consumer and mortgage loans. Mortgage banking activities are carried out by the Bank’s mortgage banking division, whose principal activity is to originate mortgage loans for the Company’s own portfolio. As part of its mortgage banking activities, the Company may sell loans directly into the secondary market or securitize conforming loans into mortgage-backed securities.

Financial Services is comprised of the Bank’s trust division, Oriental Financial Services, OFS Securities, Oriental Insurance, and CPC. The core operations of this segment are financial planning, money management and investment banking, brokerage services, insurance sales activity, corporate and individual trust and retirement services, as well as pension plan administration services.

The Treasury segment encompasses all of the Company’s asset/liability management activities, such as purchases and sales of investment securities, interest rate risk management, derivatives, and borrowings. Intersegment sales and transfers, if any, are accounted for as if the sales or transfers were to third parties, that is, at current market prices.

66


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Following are the results of operations and the selected financial information by operating segment as of and for the quarters and the six-month periods ended June 30, 2013 and 2012:

Quarter Ended June 30, 2013

Financial

Total Major

Consolidated

Banking

Services

Treasury

Segments

Eliminations

Total

(In thousands)

Interest income

$

115,047

$

96

$

10,665

$

125,808

$

-

$

125,808

Interest expense

(10,272)

-

(10,167)

(20,439)

-

(20,439)

Net interest income

104,775

96

498

105,369

-

105,369

Provision for non-covered

loan and lease losses

(37,527)

-

-

(37,527)

-

(37,527)

Provision for covered

loan and lease losses

(1,211)

-

-

(1,211)

-

(1,211)

Non-interest income (loss)

(4,197)

8,100

3,893

7,796

-

7,796

Non-interest expenses

(57,918)

(6,650)

(4,254)

(68,822)

-

(68,822)

Intersegment revenue

579

-

-

579

(579)

-

Intersegment expenses

-

(485)

(94)

(579)

579

-

Income before income taxes

$

4,501

$

1,061

$

43

$

5,605

$

-

$

5,605

Total assets

$

6,746,902

$

39,960

$

2,527,039

$

9,313,901

$

(877,967)

$

8,435,934

Quarter Ended June 30, 2012

Financial

Total Major

Consolidated

Banking

Services

Treasury

Segments

Eliminations

Total

(In thousands)

Interest income

$

37,565

$

-

$

23,223

$

60,788

$

-

$

60,788

Interest expense

(5,685)

-

(21,947)

(27,632)

-

(27,632)

Net interest income

31,880

-

1,276

33,156

-

33,156

Provision for non-covered loan and lease losses

(3,800)

-

-

(3,800)

-

(3,800)

Provision for covered loan and lease losses, net

(1,467)

-

-

(1,467)

-

(1,467)

Non-interest income

33

5,941

11,862

17,836

-

17,836

Non-interest expenses

(24,365)

(3,611)

(1,734)

(29,710)

-

(29,710)

Intersegment revenue

440

-

-

440

(440)

-

Intersegment expenses

-

(296)

(144)

(440)

440

-

Income before income taxes

$

2,721

$

2,034

$

11,260

$

16,015

$

-

$

16,015

Total assets

$

3,116,655

$

15,143

$

3,951,720

$

7,083,518

$

(707,240)

$

6,376,278

67


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Six-Month Period Ended June 30, 2013

Financial

Total Major

Consolidated

Banking

Services

Treasury

Segments

Eliminations

Total

(In thousands)

Interest income

$

216,571

$

182

$

22,683

$

239,436

$

-

$

239,436

Interest expense

(21,417)

-

(20,068)

(41,485)

-

(41,485)

Net interest income

195,154

182

2,615

197,951

-

197,951

Provision for non-covered loan and lease losses

(45,443)

-

-

(45,443)

-

(45,443)

Provision for covered loan and lease losses, net

(1,883)

-

-

(1,883)

-

(1,883)

Non-interest income (loss)

(901)

15,801

4,030

18,930

-

18,930

Non-interest expenses

(115,834)

(12,777)

(7,020)

(135,631)

-

(135,631)

Intersegment revenue

(624)

-

-

(624)

624

-

Intersegment expenses

-

(786)

1,410

624

(624)

-

Income before income taxes

$

30,469

$

2,420

$

1,035

$

33,924

$

-

$

33,924

Six-Month Period Ended June 30, 2012

Financial

Total Major

Consolidated

Banking

Services

Treasury

Segments

Eliminations

Total

(In thousands)

Interest income

$

77,229

$

-

$

53,479

$

130,708

$

-

$

130,708

Interest expense

(12,094)

-

(46,472)

(58,566)

-

(58,566)

Net interest income

65,135

-

7,007

72,142

-

72,142

Provision for non-covered loan and lease losses

(6,800)

-

-

(6,800)

-

(6,800)

Provision for covered loan and lease losses, net

(8,624)

-

-

(8,624)

-

(8,624)

Non-interest income

701

11,731

18,563

30,995

-

30,995

Non-interest expenses

(46,952)

(8,500)

(3,657)

(59,109)

-

(59,109)

Intersegment revenue

844

-

-

844

(844)

-

Intersegment expenses

-

(605)

(239)

(844)

844

-

Income before income taxes

$

4,304

$

2,626

$

21,674

$

28,604

$

-

$

28,604

NOTE 19 SUBSEQUENT EVENTS

On August 1, 2013, upon receipt of the required approval of the Financial Industry Authority, OFS Securities merged with and into Oriental Financial Services.

68


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

The following discussion of the Company’s financial condition and results of operations should be read in conjunction with the “Selected Financial Data” and the Company’s unaudited consolidated financial statements and related notes. This discussion and analysis contains forward-looking statements. Please see “Forward-Looking Statements” and the risk factors set forth in our 2012 Form 10-K for discussion of the uncertainties, risks and assumptions associated with these statements.

The Company is a publicly-owned financial holding company that provides a full range of banking and financial services through its subsidiaries, including commercial, consumer , auto and mortgage lending; checking and savings accounts; financial planning, insurance and securities brokerage services; and corporate and individual trust and retirement services. The Company operates through three major business segments: Banking, Financial Services, and Treasury, and distinguishes itself based on quality service.  The Company has 56 branches in Puerto Rico and a subsidiary in Boca Raton, Florida. The Company’s long-term goal is to strengthen its banking and financial services franchise by expanding its lending businesses, increasing the level of integration in the marketing and delivery of banking and financial services, maintaining effective asset-liability management, growing non-interest revenue from banking and financial services, and improving operating efficiencies.

The Company’s diversified mix of businesses and products generates both the interest income traditionally associated with a banking institution and non-interest income traditionally associated with a financial services institution (generated by such businesses as securities brokerage, fiduciary services, investment banking, insurance agency, and retirement plan administration). Although all of these businesses, to varying degrees, are affected by interest rate and financial market fluctuations and other external factors, the Company’s commitment is to continue producing a balanced and growing revenue stream.

The BBVAPR Acquisition, the deleveraging of the Company’s investment securities portfolio, and the continued organic growth of its banking operations have transformed the profitability of the Company in line with its strategic direction.  The Company has begun to realize the anticipated benefits of the BBVAPR Acquisition as reflected by its significantly larger and higher yielding loan assets, a significantly larger deposit base and balances, and a sharply reduced size of its investment securities portfolio.  It expects to continue to benefit from a more diverse business portfolio as well as increased scale and leadership in its market.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) requires management to make a number of judgments, estimates and assumptions that affect the reported amount of assets, liabilities, income and expenses in the consolidated financial statements. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We provide a summary of our significant accounting policies in “Note 1—Summary of Significant Accounting Policies” of our annual report on 2012 Form 10-K for the year ended December 31, 2012 (the “2012 Form 10-K”).

In the “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” section of our 2012 Form 10-K, we identified the following accounting policies as critical because they require significant judgments and assumptions about highly complex and inherently uncertain matters and the use of reasonably different estimates and assumptions could have a material impact on our reported results of operations or financial condition:

Business combination

Allowance for loan and lease losses

Financial instruments

We evaluate our critical accounting estimates and judgments on an ongoing basis and update them as necessary based on changing conditions. Management has reviewed and approved these critical accounting policies and has discussed its judgments and assumptions with the Audit and Compliance Committee of our Board of Directors. There have been no material changes in the methods used to formulate these critical accounting estimates from those discussed in our 2012 Form 10-K.

69


OVERVIEW OF FINANCIAL PERFORMANCE

SELECTED FINANCIAL DATA

Quarter Ended June 30,

Six-Month Period Ended June 30,

Variance

Variance

2013

2012

%

2013

2012

%

EARNINGS DATA:

(In thousands, except per share data)

Interest income

$

125,808

$

60,788

107.0%

$

239,436

$

130,708

83.2%

Interest expense

20,439

27,632

-26.0%

41,485

58,566

-29.2%

Net interest income

105,369

33,156

217.8%

197,951

72,142

174.4%

Provision for non-covered loan and lease losses

37,527

3,800

887.6%

45,443

6,800

568.3%

Provision for covered loan and lease losses, net

1,211

1,467

-17.5%

1,883

8,624

-78.2%

Total provision for loan and lease losses, net

38,738

5,267

635.5%

47,326

15,424

206.8%

Net interest income after provision for loan

and lease losses

66,631

27,889

138.9%

150,625

56,718

165.6%

Non-interest income

7,796

17,836

-56.3%

18,930

30,995

-38.9%

Non-interest expenses

68,822

29,710

131.6%

135,632

59,109

129.5%

Income before taxes

5,605

16,015

-65.0%

33,923

28,604

18.6%

Income tax expense (benefit)

(31,934)

1,057

-3121.2%

(24,808)

2,994

-928.6%

Net income

37,539

14,958

151.0%

58,731

25,610

129.3%

Less: dividends on preferred stock

(3,466)

(1,201)

153.0%

(6,931)

(2,401)

-188.7%

Income available to common shareholders

$

34,073

$

13,757

147.7%

$

51,800

$

23,209

123.2%

PER SHARE DATA:

Basic

$

0.75

$

0.34

120.9%

$

1.14

$

0.57

100.0%

Diluted

$

0.68

$

0.34

101.1%

$

1.05

$

0.57

84.8%

Average common shares outstanding

45,630

40,703

12.1%

45,613

40,873

11.6%

Average common shares outstanding and equivalents

52,968

40,808

29.8%

52,929

40,986

29.1%

Cash dividends declared per common share

$

0.06

$

0.06

20.0%

$

0.12

$

0.12

0.0%

Cash dividends declared on common shares

$

2,742

$

2,444

12.2%

$

5,479

$

4,887

12.1%

PERFORMANCE RATIOS:

Return on average assets (ROA)

1.77%

0.91%

94.5%

1.36%

0.79%

72.2%

Return on average common equity (ROE)

18.56%

8.69%

113.6%

14.29%

7.38%

93.6%

Equity-to-assets ratio

10.34%

10.86%

-4.8%

10.34%

10.86%

-4.8%

Efficiency ratio

53.24%

66.55%

-20.0%

55.35%

62.16%

-10.9%

Interest rate spread

5.55%

2.24%

147.8%

5.11%

2.38%

114.7%

Interest rate margin

5.56%

2.29%

142.8%

5.13%

2.45%

109.4%

70


SELECTED FINANCIAL DATA - (Continued)

June 30,

December 31,

Variance

2013

2012

%

PERIOD END BALANCES AND CAPITAL RATIOS:

(In thousands, except per share data)

Investments and loans

Investments securities

$

1,860,660

$

2,233,265

-16.7%

Loans and leases not covered under shared-loss

agreements with the FDIC, net

4,621,649

4,773,923

-3.2%

Loans and leases covered under shared-loss

agreements with the FDIC, net

369,380

395,307

-6.6%

Securities sold but not yet delivered

16,732

-

100.0%

Total investments and loans

$

6,868,421

$

7,402,495

-7.2%

Deposits and borrowings

Deposits

$

5,665,038

$

5,689,559

-0.4%

Securities sold under agreements to repurchase

1,313,870

1,695,247

-22.5%

Other borrowings

421,261

792,425

-46.8%

Total deposits and borrowings

$

7,400,169

$

8,177,231

-9.5%

Stockholders’ equity

Preferred stock

$

176,000

$

176,000

0.0%

Common stock

52,689

52,671

0.0%

Additional paid-in capital

538,105

537,453

0.1%

Legal surplus

57,906

52,143

11.1%

Retained earnings

111,292

70,734

57.3%

Treasury stock, at cost

(80,834)

(81,275)

0.5%

Accumulated other comprehensive income

15,766

55,880

-71.8%

Total stockholders' equity

$

870,924

$

863,606

0.8%

Per share data

Book value per common share

$

15.45

$

15.31

0.9%

Tangible book value per common share

$

13.49

$

13.31

1.4%

Market price at end of period

$

18.11

$

13.35

35.7%

Capital ratios

Leverage capital

8.54%

6.42%

33.0%

Tier 1 risk-based capital

13.96%

12.94%

7.9%

Total risk-based capital

16.02%

15.15%

5.7%

Tier 1 common equity to risk-weighted assets

9.97%

9.11%

9.5%

Financial assets managed

Trust assets managed

$

2,638,787

$

2,514,401

4.9%

Broker-dealer assets gathered

$

2,822,395

2,722,196

3.7%

71


Financial Highlights

Income available to common shareholders for the quarter and six-month period ended June 30, 2013, increased to $34.1 million and $51.8 million, or $0.68 and $1.05 per diluted share, respectively. The income available to common shareholders are a significant improvement over the $13.8 million and $23.2 million for the quarter and six-month period ended June 30, 2012, respectively.

Interest income from loans for the quarter and six-month period ended June 30, 2013, increased 205.1% and 178.5% when compared with the same periods in 2012, while net interest margin expanded to 5.56% from 2.29% in the second quarter of 2012, and to 5.13% for the six-month period ended June 30, 2013, from 2.45% for the same period in 2012.

During the quarter ended June 30, 2013, the Company’s return on assets was 1.77%, and its return on equity was 18.56%, all of which represent improvements from the second quarter of 2012. The Company improved its efficiency ratio, which decreased to 53.24% from 66.55% when compared with the same quarter in 2012.  For the six-month period ended June 30, 2013, the Company’s return on assets was 1.36% and its  return on equity was 14.29%, both of which  also represent improvements from the  same period in 2012. The efficiency ratio decreased to 55.35% from 62.16% when compared with the same period in 2012.

Operating revenues for the quarter ended June 30, 2013 increased 121.9%, or $62.2 million, to $113.2 million when compared to the same period in 2012.  Operating revenues for the six-month period ended June 30, 2013 increased 110.3%, or $113.7 million, to $216.9 million when compared to the same period in 2012.

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

2013

2012

(In thousands)

(In thousands)

OPERATING REVENUE

Net interest income

$

105,368

$

33,156

$

197,951

$

72,141

Non-interest income, net

7,796

17,836

18,930

30,995

Total operating revenue

$

113,164

$

50,992

$

216,881

$

103,136

Interest Income

Total interest income for the quarter and six-month period ended June 30, 2013 increased 107.0% to $125.8 million and 83.2% to $239.4 million, respectively, as compared to the same periods in 2012. This was a result of an increase in interest income from loans of $77.0 million, or 205.1%, and $137.8 million, or 178.5%, when compared to the quarter and six-month period ended June 30, 2012, respectively. This increase was partially offset by a decrease in interest income from investments of $12.0 million, or 51.8%, and $29.1 million, or 54.5%, compared to the quarter and six-month period ended June 30, 2012, respectively.  This result was related to the BBVAPR Acquisition in which the non-covered loans portfolio increased by approximately $3.4 billion when compared to same period in 2012.  In addition, the yield on covered loans increased from 17.75% and 17.64% for the quarter and six-month period ended June 30, 2012, respectively, to 25.62% and 23.10% for the quarter and six-month period ended June 30, 2013. This increase in yield is the result of higher projected cash flows on certain pools of covered loans, as credit losses have been lower than initially estimated for these loan pools. The covered portfolio is beginning to have cost recoveries on pools with lower carrying amounts, and these have the effect of increasing net interest income. Such cost recoveries for the quarter ended June 30, 2013 amounted to $6.2 million in the leasing and the construction loan pools. The accretable yield amounted to $167.1 million at June 30, 2013 compared to $188.0 million at December 31, 2012.

Interest income from investments reflects a 51.8% and 54.5% decrease for the quarter and six-month period ended June 30, 2013, as compared to the same period in 2012, primarily related to the lower balance in the investment securities portfolio due to the sale of investments securities as part of the deleverage executed during the third and fourth quarters of 2012 in connection with the BBVAPR Acquisition

72


Interest Expense

Total interest expense for the quarter and six-month period ended June 30, 2013 decreased 26.0% to $20.4 million and 29.2% to $41.5 million, respectively, as compared to the same periods in 2012. This reflects the lower cost of both securities sold under agreements to repurchase (2.10% vs. 2.16%; 1.99% vs. 2.23%) and deposits (0.71% vs. 1.40%; 0.73% vs. 1.48%) for the quarter and six-month period ended June 30, 2013, respectively, as compared to the same periods in 2012, which reflects continuing progress in the repricing of the Group’s core retail deposits and further reductions in its cost of funds, in addition to the reduction in the repurchase agreements as a result of the deleverage executed during the third and fourth quarters of 2012 in connection with the BBVAPR Acquisition.

Net Interest Income

Net interest income for the quarter and six-month period ended June 30, 2013 was $105.4 million and $198.0 million, respectively, an increase of 217.8% and 174.4%, respectively, when compared with the same periods in 2012. The increase was mostly due to the net effect of an increase of 426.1% and 383.4% for the quarter and six-month period ended June 30, 2013, respectively, in interest income from non-covered loans as a result of higher loan balances following the BBVAPR Acquisition. It is also due to a decrease of 26.0% and 29.2% in interest expense for the same respective periods due to lower cost of funds, partially offset by a decrease of 51.8% and 54.5% for the same respective periods on interest income from investments, related to lower balances from aforementioned deleverage transactions and a lower yield in the investment securities portfolio.

Net interest margin of 5.56% and 5.13% for the quarter and six-month period ended June 30,2013, respectively, increased 327 basis points and 268 basis points when compared to the quarter and six-month period ended June 30, 2012.

Provision for Loan and Lease Losses

Provision for non-covered loans losses for the quarter and six-month period ended June 30, 2013 increased $33.7 million and $38.6 million, respectively, when compared to the same periods in 2012. The increased  is mostly due to the net impact of $21.0 million in additional provision for loan and lease losses due to reclassification to held-for-sale of non-performing residential mortgage loans with unpaid principal balance of $59 million and the increase in loan averages balances in 2013.  Provision for covered loans losses for the quarter and six-month period ended June 30, 2013 decreased $56 thousand and $6.7 million when compared to the same periods ended June 30, 2012, as some covered construction and development and commercial real estate loan pools underperformed during the second quarter of 2012, which required a provision amounting to $7.2 million, net of the estimated reimbursement from the FDIC , compared to the recorded net provision of $1.2 million resulting from this quarter’s assessment of actual versus expected cash flows on the covered portfolio accounted for under the provisions of ASC 310-30.

Non-Interest Income

During the quarter and six-month period ended June 30, 2013, core banking and financial services revenues increased 108.0% to $23.9 million and 105.1% to $47.1 million, respectively, as compared to the same periods in 2012, primarily reflecting a $10.2 million and $19.5 million increase in banking services revenue to $13.3 million and $25.7 million for the quarter and six-month period ended June 30, 2013, respectively, attributed to an increase of 157.6% in deposits from June 30, 2012, which is principally attributed to the BBVAPR Acquisition.

Net FDIC shared-loss expense of $20.0 million and $32.8 million for the quarter and six-month period ended June 30, 2013, respectively, compared to $5.6 million and $10.4 million for the same periods in 2012. Such increase resulted from the ongoing evaluation of expected cash flows of the loan portfolio acquired in the FDIC-assisted acquisition.  As a result of such evaluation, the Company expects a decrease in losses to be collected from the FDIC and the improved re-yielding of the accretable yield on the covered loans.  This reduction in claimable losses amortizes the shared-loss indemnification asset through the life of the shared-loss agreements. This amortization is net of the accretion of the discount recorded to reflect the expected claimable loss at its net present value. During the quarter ended June 30, 2013 the net amortization included $7.1 million of additional amortization of the FDIC indemnification asset from stepped up cost recoveries on certain construction and leasing loan pools.

There was no gain or loss on the sale of securities in the quarter and six-month period ended June 30, 2013 as compared to gains of $12.0 million and $19.3 million in the same periods in 2012.

73


Non-Interest Expense

Non-interest expense increased to $68.8 million and $135.6 million for the quarter and six-month period ended June 30, 2013, respectively, compared to $29.7 million and $59.1 million in the same periods of the previous year, due to the Company’s expanded operations as a result of the BBVAPR Acquisition, including merger and restructuring costs of $5.3 million and $10.8 million for the quarter and six-month period, respectively. Also, the quarter and six-month period ended June 30, 2013 reflects a $2.0 million impact of the new 1.0% tax on gross revenues, recently enacted in the amendments to the Puerto Rico tax code.

The efficiency ratio for the quarter and six-month period ended June 30, 2013 was 53.24% and 55.35%, respectively, compared to 66.55% and 62.16% for the quarter and six-month period ended June 30, 2012, respectively.

Income Tax Expense

Income tax benefit was $31.9 million and $24.8 million for the quarter and six-month period ended June 30, 2013, respectively, compared to an expense of $1.1 million and $3.0 million for the same periods in 2012. The income tax benefit of $31.9 million for the quarter ended June 30, 2013 includes three items resulting from the recent amendment to the Puerto Rico tax code: (i) a $37.0 million benefit from an increase in the Company’s deferred tax asset as a result of the increase in corporate income taxes to 39% from 30%; (ii) the Company’s income tax expense at the Company’s higher effective rate of 35.5% for the second quarter of 2013; and (iii) the increase in the Company’s income tax expense for the first quarter of 2013 as a result of the increase in the effective tax rate to 35.5% from the previously reported 25.2%.

Income Available to Common Shareholders

For the quarter and six-month period ended June 30, 2013, the Group’s income available to common shareholders amounted to $34.1 million and $51.8 million, respectively, compared to $13.8 million and $23.2 million for the same periods in 2012.  Earnings per basic common share and fully diluted common share were $0.75 and $0.68 for the quarter ended June 30, 2013, respectively, compared to earnings per basic and fully diluted common share of $0.34 for the quarter ended June 30, 2012.  Income per basic common share and fully diluted common share were $1.14 and $1.04, respectively, for the six-month period ended June 30, 2013, compared to income per basic and fully diluted common share of $0.57 for the six-month period ended June 30, 2012.

Interest Earning Assets

The loan portfolio declined to $4.991 billion at June 30, 2013 compared to $5.169 billion at December 31, 2012 primarily due to the early pay down of some commercial loans and the reclassification of non-performing residential mortgage loans with a book value of $55 million to held-for-sale, at fair value. The investment portfolio of $1.861 billion at June 30, 2013 decreased 9.2% compared to $2.233 billion at December 31, 2012. The decrease in the investment portfolio is mainly due to redemptions and maturities of investments securities available for sale.

Interest Bearing Liabilities

Total deposits decreased slightly to $5.665 billion at June 30, 2013, compared to $5.690 billion at December 31, 2012. Core deposits, including brokered deposits, increased 2.7% compared to December 31, 2012, while brokered certificate of deposits decreased 16.6%.  Securities sold under agreements to repurchase decreased 22.5%, or $381.4 million, as the Company used available cash to pay off $380 million repurchase agreements at maturity. During the six-month period ended June 30, 2013, the Company settled, prior to maturity, a former BBVAPR subordinated note of $50 million.

Stockholders’ Equity

Stockholders’ equity at June 30, 2013 was $870.9 million compared to $863.6 million at December 31, 2012, an increase of 0.8%. This increase reflects the net income for the quarter, partially offset by the change in other comprehensive income.

Book value per share was $15.45 at June 30, 2013 compared to $15.31 at December 31, 2012.

The Company maintains capital ratios in excess of regulatory requirements. At June 30, 2013, Tier 1 Leverage Capital Ratio was 8.54%, Tier 1 Risk-Based Capital Ratio was 13.96%, and Total Risk-Based Capital Ratio was 16.02%.

74


Return on Average Assets and Common Equity

Return on average common equity (“ROE”) for the quarter and six-month period ended June 30, 2013 was 18.56% and 14.29%, respectively, up from 8.69% and 7.38% for the quarter and six-month period ended June 30, 2012, respectively.  Return on average assets (“ROA”) for the quarter and six-month period ended June 30, 2013 was 1.77% and 1.36%, respectively, up from 0.91% and 0.79% for the same periods in 2012. The increases in ROE and ROA  is mostly due to a 151.0% and 129.3% increase in net income from $15.0 million and $25.6 million in the quarter and six-month period ended June 30, 2012, respectively, to $37.5 million and $58.7 million in the quarter and six-month period ended June 30, 2013, respectively.

Assets under Management

Assets managed by the Company’s trust division, the retirement plan administration subsidiary (CPC), and the broker-dealer subsidiaries increased from December 31, 2012. The trust division offers various types of individual retirement accounts (“IRA”) and manages 401(k) and Keogh retirement plans and custodian and corporate trust accounts, while CPC manages the administration of private retirement plans. At June 30, 2013, total assets managed by the Company’s trust division and CPC increased 1.7% to $2.639 billion, compared to $2.514 billion at December 31, 2012, mainly related to employer and employee account contributions and capital market appreciation. At June 30, 2013, total assets managed by the broker-dealer subsidiaries from its customer investment accounts increased 1.1% to $2.822 billion, compared to $2.722 billion at December 31, 2012.

Lending

Total loan production of $601.7 million for the six-month period ended June 30, 2013 increased 190.8% year over year, including $327.0 million in the quarter ended June 30, 2013. Total commercial loan production of $178.3 million for the six-month period ended June 30, 2013, increased 95.5% from the same period in 2012, including $104.3 million in the quarter ended June 30, 2013. These increases are directly related to the BBVAPR Acquisition as the Company continue building a strong institutional pipeline.

Mortgage loan production and purchases of $101.3 million and $178.4 million for the quarter and six-month period ended June 30, 2013, respectively, increased 107.1% and 89.9% from the same periods in 2012. The Company sells most of its conforming mortgages in the secondary market and retains the servicing rights. The increase in mortgage loan production is also the result of the benefits of the completion during this quarter, of the integration of the BBVPR and Oriental mortgage operations.

Consumer loans production for the quarter and six-month period ended June 30, 2013 totaled $26.6 million and $49.2, up 247.0% and 283.3% when compared with the same periods in 2012. The increase in consumer lending is the result of the benefits of a larger branch network and origination platform following the BBVAPR Acquisition.

Auto and leasing production for the quarter and six-month period ended June 30, 2013 totaled $94.7 million and $195.7 million, respectively, up from $4.4 million and $8.9 million in the quarter and six-month period ended June 30, 2012, respectively. The increase is mainly attributed to the auto loan business newly entered into by the Company following the BBVAPR Acquisition.

While the loan portfolio remains far greater than it was a year ago and loan production for the quarter and six-month period ended June 30, 2013 has increased considerably from the same periods in 2012, total loan portfolio have declined slightly by $178.2 million from $5.169 billion at December 31, 2012 to $4.991 billion at June 30, 2013, mostly as the result of scheduled pay downs and maturities in both the non-covered and covered portfolios, a scheduled pay down of a PR government obligation of about $125 million, and the reclassification of residential non-performing loans to held-for-sale.

Credit Quality on Non-Covered Loans

Net credit losses, excluding acquired loans, increased $28.8 million to $32.6 million, and $29.5 million to $35.9 million during the quarter and six-month period ended June 30, 2013, respectively, representing 8.86% and 5.11% of average non-covered loans outstanding, versus 1.25% and 1.07% in the same periods in 2012. The credit losses for the quarter and six-month periods ended June 30, 2013 include a $27 million charge-off from nonperforming mortgage loans transferred into the loan held-for-sale category. The allowance for loan and lease losses on non-covered loans increased to $46.6 million (2.62% of total non-covered loans) at June 30, 2013, compared to $39.9 million (3.21% of total non-covered loans) at December 31, 2012.

75


Non-performing loans (“NPLs”), which exclude loans covered under shared-loss agreements with the FDIC and loans acquired in the BBVAPR Acquisition accounted under ASC 310-30, decreased to $88.5 million at June 30, 2013 compared to $145.1 million at December 31, 2012 primarily due to the reclassification of certain non-performing residential mortgage loans with a net book value of $55.0 million, to the loan held-for-sale category. Without this re-class to loans held-for-sale, NPL balances would have been relatively consistent between December 31, 2012 and June 31, 2013.

Non-GAAP Measures

The Company uses certain non-GAAP measures of financial performance to supplement the consolidated financial statements presented in accordance with GAAP.  The Company presents non-GAAP measures that management believes are useful and meaningful to investors. Non-GAAP measures do not have any standardized meaning, are not required to be uniformly applied, and are not audited.  Therefore, they are unlikely to be comparable to similar measures presented by other companies. The presentation of non-GAAP measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP.

The Company’s management has reported and discussed the results of operations herein both on a GAAP basis and on a pre-tax pre-provision operating income basis (defined as net interest income, plus banking and financial services revenue, less non-interest expenses, as calculated on the table below). The Company’s management believes that, given the nature of the items excluded from the definition of pre-tax pre-provision operating income, it is useful to state what the results of operations would have been without them so that investors can see the financial trends from the Company’s continuing business.

During the quarter and six-month period ended June 30, 2013, the Company’s  pre-tax  pre-provision operating income was approximately $65.7 million and $120.2 million, respectively, an increase of 340.1% and 234.0% from $14.9 million and $36.0 million in the same periods of last year. Pre-tax pre-provision operating income is calculated as follows:

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

2013

2012

(In thousands)

(In thousands)

PRE-TAX PRE-PROVISION OPERATING INCOME

Net interest income

$

105,369

$

33,156

$

197,951

$

72,142

Core non-interest income:

Financial service revenue

8,030

5,903

15,690

11,791

Banking service revenue

13,334

3,145

25,716

6,225

Mortgage banking activities

2,525

2,436

5,679

4,938

Total core non-interest income

23,889

11,484

47,085

22,954

Non-interest expenses

(68,822)

(29,710)

(135,632)

(59,109)

Less merger and restructuring charges

5,274

-

10,808

-

(63,548)

(29,710)

(124,824)

(59,109)

Total pre-tax pre-provision operating income

$

65,710

$

14,930

$

120,212

$

35,987

76


Tangible common equity consists of common equity less goodwill and core deposit intangibles. Tier 1 common equity consists of common equity less goodwill, core deposit intangibles, net unrealized gains on available for sale securities, net unrealized losses on cash flow hedges, and disallowed deferred tax asset and servicing assets.  Ratios of tangible common equity to total assets, tangible common equity to risk-weighted assets, total equity to risk-weighted assets and Tier 1 common equity to risk-weighted assets are non-GAAP measures.

At June 30, 2013, tangible common equity to total assets and tangible common equity to risk-weighted assets increased to 7.30% and 12.22%, respectively, from 6.73% and 11.82% at December 31, 2012.  Total equity to risk-weighted assets and Tier 1 common equity to risk-weighted assets at June 30, 2013 increased to 17.30% and 9.97%, respectively, from 16.48% and 9.11% at December 31, 2012

Ratios calculated based upon Tier 1 common equity have become a focus of regulators and investors, and management believes ratios based on Tier 1 common equity assist investors in analyzing the Company’s capital position.  Furthermore, management and many stock analysts use tangible common equity in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations. Neither Tier 1 common equity nor tangible common equity or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP.

77


ANALYSIS OF RESULTS OF OPERATIONS

The following tables show major categories of interest-earning assets and interest-bearing liabilities, their respective interest

income, expenses, yields and costs, and their impact on net interest income due to changes in volume and rates for the quarters

and six-month periods ended June 30, 2013 and 2012:

TABLE 1 - QUARTERLY ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE QUARTERS ENDED JUNE 30, 2013 AND 2012

Interest

Average rate

Average balance

June

June

June

June

June

June

2013

2012

2013

2012

2013

2012

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

Interest-earning assets

$

125,808

$

60,788

6.64%

4.20%

$

7,580,468

$

5,794,684

Tax equivalent adjustment

1,743

13,675

0.09%

0.94%

-

-

Interest-earning assets - tax equivalent

127,551

74,463

6.73%

5.14%

7,580,468

5,794,684

Interest-bearing liabilities

20,439

27,632

1.09%

1.96%

7,481,718

5,626,256

Tax equivalent net interest income / spread

107,112

46,831

5.65%

3.18%

98,750

168,428

Tax equivalent interest rate margin

5.64%

3.23%

B - NORMAL SPREAD

Interest-earning assets:

Investments:

Investment securities

10,925

22,842

2.26%

2.61%

1,936,849

3,501,015

Trading securities

30

4

7.62%

0.00%

1,574

-

Money market investments

243

377

0.18%

0.24%

538,920

634,707

Total investments

11,198

23,223

1.81%

2.25%

2,477,343

4,135,722

Loans not covered under shared-loss agreements

with the FDIC:

Originated and Other loans held-for-investment

Mortgage

10,494

11,803

5.18%

5.74%

809,898

821,807

Commercial

5,083

4,054

5.10%

5.21%

398,456

311,299

Consumer

1,746

795

9.47%

8.03%

73,776

39,623

Auto and Leasing

5,075

570

10.68%

8.17%

190,129

27,908

Total originated non-covered loans

22,398

17,222

6.09%

5.74%

1,472,259

1,200,637

Acquired

Mortgage

11,138

-

5.46%

-

816,483

-

Commercial

36,446

-

10.45%

-

1,394,769

-

Consumer

5,101

-

12.36%

-

165,053

-

Auto

15,528

-

7.06%

-

879,936

-

Total acquired non-covered loans

68,213

-

8.38%

-

3,256,241

-

Total non-covered loans

90,611

17,222

7.67%

5.74%

4,728,500

1,200,637

Loans covered under shared-loss agreements

with the FDIC:

23,999

20,342

25.62%

17.75%

374,625

458,325

Total loans

114,610

37,564

8.98%

9.06%

5,103,125

1,658,962

Total interest earning assets

125,808

60,787

6.64%

4.20%

7,580,468

5,794,684

78


Interest

Average rate

Average balance

June

June

June

June

June

June

2013

2012

2013

2012

2013

2012

(Dollars in thousands)

Interest-bearing liabilities:

Deposits:

Non-interest bearing deposits

-

-

0.00%

0.00%

766,574

172,615

NOW accounts

1,966

2,268

0.57%

1.04%

1,388,689

876,041

Savings and money market accounts

3,014

544

1.35%

0.93%

895,377

234,762

Individual retirement accounts

1,552

2,080

1.71%

2.25%

362,839

369,519

Retail certificates of deposit

2,898

1,667

1.68%

2.02%

690,229

330,644

Total core deposits

9,430

6,559

0.92%

1.32%

4,103,708

1,983,581

Institutional certificates of deposit

2,664

506

1.63%

2.12%

653,270

95,382

Brokered deposits

1,790

851

0.83%

2.04%

858,769

167,207

4,454

1,357

1.18%

2.07%

1,512,039

262,589

Deposits fair value premium amortization

(4,326)

(67)

-

-

-

-

Core deposit intangible amortization

415

36

-

-

-

-

Total deposits

9,973

7,885

0.71%

1.40%

5,615,747

2,246,170

Borrowings:

Securities sold under agreements to repurchase

7,109

16,500

2.10%

2.16%

1,356,856

3,057,598

Advances from FHLB and other borrowings

2,187

2,926

2.14%

4.09%

409,742

286,405

Subordinated capital notes

1,170

321

4.74%

3.56%

98,644

36,083

Total borrowings

10,466

19,747

2.24%

2.34%

1,865,242

3,380,086

Total interest bearing liabilities

20,439

27,632

1.09%

1.96%

7,480,989

5,626,256

Net interest income / spread

$

105,369

$

33,156

5.55%

2.24%

Interest rate margin

5.56%

2.29%

Excess of average interest-earning assets over

average interest-bearing liabilities

$

99,479

$

168,428

Average interest-earning assets to average

interest-bearing liabilities ratio

101.33%

102.99%

C - CHANGES IN NET INTEREST INCOME DUE TO:

Volume

Rate

Total

(In thousands)

Interest Income:

Investments

$

(9,312)

$

(2,713)

$

(12,025)

Loans

46,890

30,155

77,045

Total interest income

37,578

27,442

65,020

Interest Expense:

Deposits

11,831

(9,743)

2,088

Securities sold under agreements to repurchase

(9,178)

(213)

(9,391)

Other borrowings

1,872

(1,762)

110

Total interest  expense

4,525

(11,718)

(7,193)

Net Interest Income

$

33,053

$

39,160

$

72,213

79


TABLE 1/A - YEAR-TO-DATE ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2013 AND 2012

Interest

Average rate

Average balance

June

June

June

June

June

June

2013

2012

2013

2012

2013

2012

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

Interest-earning assets

$

239,436

$

130,708

6.20%

4.43%

$

7,721,878

$

5,900,367

Tax equivalent adjustment

12,336

13,675

0.32%

0.46%

-

-

Interest-earning assets - tax equivalent

251,772

144,383

6.52%

4.89%

7,721,878

5,900,367

Interest-bearing liabilities

41,485

58,566

1.09%

2.05%

7,641,470

5,724,700

Tax equivalent net interest income / spread

210,287

85,817

5.43%

2.84%

80,408

175,667

Tax equivalent interest rate margin

5.45%

2.91%

B - NORMAL SPREAD

Interest-earning assets:

Investments:

Investment securities

23,734

52,696

2.35%

2.92%

2,022,072

3,611,510

Trading securities

50

4

8.51%

0.00%

1,175

-

Money market investments

550

779

0.20%

0.25%

544,502

614,517

Total investments

24,334

53,479

1.90%

2.53%

2,567,749

4,226,027

Loans not covered under shared-loss agreements

with the FDIC:

Originated

Mortgage

21,938

24,516

5.41%

5.92%

810,441

828,700

Commercial

9,978

8,150

5.16%

5.34%

386,882

305,116

Consumer

2,942

1,561

9.13%

8.05%

64,412

38,798

Auto and leasing

7,921

1,118

10.97%

8.37%

144,441

26,719

Total originated non-covered loans

42,779

35,345

6.08%

5.89%

1,406,176

1,199,333

Acquired

Mortgage

22,308

-

5.40%

0.00%

826,101

-

Commercial

62,816

-

8.72%

0.00%

1,441,540

-

Consumer

10,648

-

12.37%

0.00%

172,178

-

Auto

32,323

-

6.99%

0.00%

925,246

-

Total acquired non-covered loans

128,095

-

7.61%

0.00%

3,365,065

-

Total non-covered loans

170,874

35,345

7.16%

5.89%

4,771,241

1,199,333

Loans covered under shared-loss agreements

with the FDIC:

44,228

41,884

23.10%

17.64%

382,888

475,007

Total loans

215,102

77,229

8.35%

9.23%

5,154,129

1,674,340

Total interest earning assets

239,436

130,708

6.20%

4.43%

7,721,878

5,900,367

80


Interest

Average rate

Average balance

June

June

June

June

June

June

2013

2012

2013

2012

2013

2012

(Dollars in thousands)

Interest-bearing liabilities:

Deposits:

Non-interest bearing deposits

-

-

0.00%

0.00%

766,601

174,497

NOW accounts

5,707

4,817

0.80%

1.11%

1,421,481

869,525

Savings and money market accounts

4,820

1,134

1.10%

0.97%

877,109

235,019

Individual retirement accounts

3,356

4,368

1.83%

2.38%

367,490

367,009

Retail certificates of deposit

6,141

3,795

1.78%

2.20%

691,668

345,644

Total core deposits

20,024

14,114

0.97%

1.42%

4,124,349

1,991,694

Institutional deposits

5,359

1,105

1.71%

2.11%

627,157

104,648

Brokered deposits

3,779

1,893

0.88%

1.84%

857,454

206,049

Total wholesale deposits

9,138

2,998

1.23%

1.93%

1,484,611

310,697

Core deposit intangible amortization

829

71

0.00%

0.00%

-

-

Deposits fair value premium amortization

(9,540)

(175)

0.00%

0.00%

-

-

Total deposits

20,451

17,008

0.73%

1.48%

5,608,960

2,302,391

Borrowings:

Securities sold under agreements to repurchase

14,357

34,070

1.99%

2.23%

1,440,866

3,057,858

Advances from FHLB and other borrowings

3,847

5,930

1.64%

4.17%

469,620

284,188

FDIC-guaranteed term notes

-

909

0.00%

4.11%

-

44,180

Subordinated capital notes

2,830

649

4.65%

3.60%

121,659

36,083

Total borrowings

21,034

41,558

2.07%

2.43%

2,032,145

3,422,309

Total interest bearing liabilities

41,485

58,566

1.09%

2.05%

7,641,105

5,724,700

Net interest income / spread

$

197,951

$

72,142

5.11%

2.38%

Interest rate margin

5.13%

2.45%

Excess of average interest-earning assets

over average interest-bearing liabilities

$

80,773

$

175,667

Average interest-earning assets to average

interest-bearing liabilities ratio

101.06%

103.07%

C - CHANGES IN NET INTEREST INCOME DUE TO:

Volume

Rate

Total

(In thousands)

Interest Income:

Investments

$

(20,985)

$

(8,160)

$

(29,145)

Loans

97,144

40,729

137,873

Total interest income

76,159

32,569

108,728

Interest Expense:

Deposits

24,429

(20,986)

3,443

Securities sold under agreements to repurchase

(18,016)

(1,697)

(19,713)

Other borrowings

4,660

(5,471)

(811)

Total interest  expense

11,073

(28,154)

(17,081)

Net Interest Income

$

65,086

$

60,723

$

125,809

81


Net Interest Income

Net interest income amounted to $105.4 million and $198.0 million for the quarter and the six-month period ended June 30, 2013, respectively, a 217.8% and 174.4% increase from $33.2 million and $72.1 million for the same periods in 2012. These changes reflect a decrease of 26.0% and 29.2% in interest expense and an increase of 205.1% and 178.5% in interest income from loans, partially offset by a 51.8% and 54.5% decrease in interest income from investments when comparing the quarter and six-month period ended June 30, 2013 and 2012, respectively.

Interest rate spread for the quarter ended June 30, 2013 increased 331 basis points to 5.55% from 2.24% in the same period of 2012. This increase is mainly due to the net effect of a 87 basis point decrease in the average cost of funds from 1.96% to 1.09%, and a 244 basis point increase in the average yield of interest-earning assets from 4.20% to 6.64%. For the six-month period ended June 30, 2013, interest rate spread increased 273 basis point to 5.11% from 2.38% in the same period of 2012. This increase is mainly due to the net effect of a 96 basis point decrease in the average cost of funds from 2.05% to 1.09%, and a 177 basis point increase in the average yield of interest-earning assets from 4.43% to 6.20%.

The increase in interest income for the quarter was primarily the result of an increase of $37.6 million in interest-earning assets volume variance, and a $27.4 million increase in interest rate variance.  The six-month period increase in interest income was primarily the result of an increase of $76.2 million in interest earning assets volume variance, and a $32.6 million increase in interest rate variance. Interest income from loans increased 205.1% to $114.6 million and 178.5% to $215.1 million for the quarter and six-month period ended June 30, 2013, respectively, mainly due to the loan portfolio acquired as part of the BBVAPR Acquisition. This was mitigated by the fact that interest income on investments decreased 51.8% to $11.2 million and 54.5% to $24.3 million in the quarter and six-month period ended June 30, 2013, respectively, compared to the same periods in 2012, reflecting a lower balance in the investment securities portfolio due to the sale of investments securities as part of the deleverage executed during the third and fourth quarters of 2012 in connection with the BBVAPR Acquisition.

Interest expense decreased 26.0% to $20.4 million and 29.2% to $41.5 million for the quarter and six-month period ended June 30, 2013, respectively. The decrease for the quarter was primarily the result of an $11.7 million decrease in interest rate variance, partially offset by a $4.5 million increase in interest-bearing liabilities volume variance. The six-month period decrease was primarily the result of a $28.2 million decrease in interest rate variance, partially offset by an $11.1 million increase in interest-bearing liabilities volume variance. The decrease in interest rate variance is due to a reduction in the cost of funds and the increase in the volume variance is due to the increase in the balance of deposits, which reflected a decrease in cost of funds of 87 basis points to 1.09% and 96 basis points to 1.09% for the quarter and six-month period ended June 30, 2013, respectively, compared to the same periods in 2012.  The cost of deposits decreased 69 basis points to 0.71% and 75 basis points to 0.73% for the quarter and six-month period ended June 30, 2013, respectively, compared to 1.40% and 1.48% for the same periods in 2012, primarily due to continuing progress in repricing core deposits and to the maturity of higher cost brokered deposits during the periods. The cost of borrowings decreased by 10 basis points to 2.24% and 36 basis points to 2.07% in the quarter and six-month period ended June 30, 2013, respectively, compared to 2.34% and 2.43% for the same periods in 2012.

For the quarter and six-month period ended June 30, 2013, the average balance of total interest-earning assets was $7.580 billion and $7.722 billion, respectively, an increase of 30.8% for both periods compared to 2012. The increase in average balance of interest-earning assets was mainly attributable to an increase in average loans for the quarter and  six-month period ended June 30, 2013 of 207.6% and 207.8% , respectively, resulting from the loan acquisition  of the portfolio from BBVAPR, mitigated by a reduction of 40.9% and 39.2% in the average investments for the quarter and the six-month period ended June 30, 2013 as a result of the aforementioned  sale of investments as part of the deleverage plan in connection with the BBVAPR Acquisition. For the quarter ended June 30, 2013, the average yield on interest-earning assets was 6.64% compared to 4.20% for the same quarter in 2012, and for the six-month period ended June 30, 2013, was 6.20% compared to 4.43% for the same period in 2012. This was mainly due to the increase in average balance and higher average yields in the non-covered loan portfolio, which their average yield increased to 7.67% from 5.74% and to 7.16% from 5.89% for quarter and six-month period ended June 30, 2013, respectively, compared to the same periods in 2012.

82


TABLE 2 - NON-INTEREST INCOME SUMMARY

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

Variance

2013

2012

Variance

(Dollars in thousands)

Financial service revenue

$

8,030

$

5,903

36.0%

$

15,690

$

11,791

33.1%

Banking service revenue

13,334

3,145

324.0%

25,716

6,225

313.1%

Mortgage banking activities

2,525

2,436

3.7%

5,679

4,938

15.0%

Total banking and financial service revenue

23,889

11,484

108.0%

47,085

22,954

105.1%

FDIC shared-loss expense, net

(19,965)

(5,583)

-257.6%

(32,836)

(10,410)

-215.4%

Net gain (loss) on:

Sale of securities available for sale

-

11,979

-100.0%

-

19,338

-100.0%

Derivatives

1,569

(107)

1566.4%

1,271

(108)

1276.9%

Early extinguishment of subordinated capital notes

-

-

0.0%

1,061

-

100.0%

Other

2,303

63

3555.6%

2,349

(779)

401.5%

(16,093)

6,352

-353.4%

(28,155)

8,041

-450.1%

Total non-interest income, net

$

7,796

$

17,836

-56.3%

$

18,930

$

30,995

-38.9%

Non-Interest Income

Non-interest income is affected by the amount of securities, derivatives and trading transactions, the level of trust assets under management, transactions generated by clients’ financial assets serviced by the securities broker-dealer and insurance subsidiaries, the level of mortgage banking activities, and the fees generated from loans and deposit accounts. It is also affected by the FDIC shared-loss expense ,which varies depending on the results of the on-going evaluation of expected cash flows of the loan portfolio acquired in the FDIC-assisted acquisition.

As shown in Table 2 above, the Company recorded non-interest income in the amount of $7.8 million and $18.9 million for the quarter and six-month period ended June 30, 2013, respectively, compared to $17.8 million and $31.0 million for the same period in 2012, a decrease of $10.0 million and $12.1 million, respectively.

During the quarter and six-month period ended June 30, 2013, the Company did not have any gain or loss on sale of securities as compared to the quarter and six-month period ended June 30, 2012, in which the Company had  gains of $12.0 million and $19.3 million on sale of securities, respectively.

Also, the increase in the FDIC shared-loss expense to $20.0 million and $32.8 million for the quarter and the six-month period ended June 30, 2013, respectively, compared to $5.6 million and $10.4 million for the same periods in 2012, resulted from the ongoing evaluation of expected cash flows of the covered loan portfolio, which resulted in reduced losses expected to be collected from the FDIC and the improved  re-yielding of the accretable yield on the covered loans. The reduction in claimable losses amortizes the shared-loss indemnification asset through the life of the shared loss agreement. This amortization is net of the accretion of the discount recorded to reflect the expected claimable loss at its net present value. During the quarter ended June 30, 2013, the Company recorded $7.1 million in additional amortization of the FDIC indemnification asset from stepped up cost recoveries on certain construction and leasing loan pools.

During the quarter ended June 30, 2013, the Company recognized a realized gain of $2.1 million, included as “Net gain (loss) on other” in the Statement of Operations, corresponding to the recovery from the sale of a claim in the Lehman Brothers bankruptcy.

Banking service revenue, which consists primarily of fees generated by deposit accounts, electronic banking services, and customer services, increased 324.0% to $13.3 million and 313.1% to $25.7 million in the quarter and six-month period ended  June 30, 2013,  respectively, from $3.1 million and $6.2 million for the same periods in 2012. This increase for the quarter and six-month period ended June 30, 2013, is attributable to an increase in transaction volume due to larger the deposit portfolio, as a result of the BBVAPR Acquisition.

83


Financial service revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, increased 36.0% to $8.0 million and 33.1% to $15.7 million, for the quarter and six-month period ended June 30, 2013, respectively, compared to $5.9 million and $11.8 million for the same periods in 2012. This increase is mainly due to increased brokerage, trust and insurance business and transactions as a result of the BBVAPR Acquisition.

Income generated from mortgage banking activities increased 3.7% to $2.5 million and 15.0% to $5.7 million for the quarter and six-month period ended June 30, 2013, respectively, compared to $2.4 million and $4.9 million for the same periods in 2012. Such increase is mainly a result of an increase in mortgage loan production for the quarter and six-month period ended June 30, 2013 when compared to the same periods in 2012, as the Company sells the majority of the loans produced into secondary markets. This increase in loan production is partially offset by the effect of the steep rise in interest rate during the later part of the quarter ended June 30, 2013 , resulting in decreased profit margins from the sale of mortgage loans.

TABLE 3 - NON-INTEREST EXPENSES SUMMARY

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

Variance %

2013

2012

Variance %

(Dollars in thousands)

Compensation and employee benefits

$

24,089

$

11,184

115.4%

$

47,338

$

21,550

119.7%

Occupancy and equipment

8,066

4,292

87.9%

17,282

8,501

103.3%

Professional and service fees

7,710

5,222

47.6%

16,832

10,643

58.2%

Merger and restructuring charges

5,274

-

100.0%

10,808

-

100.0%

Taxes, other than payroll and income taxes

5,132

(107)

4896.3%

7,754

1,067

626.7%

Electronic banking charges

4,094

1,609

154.4%

7,822

3,166

147.1%

Insurance

2,723

1,442

88.8%

5,401

3,262

65.6%

Foreclosure, repossession and other real estate expenses

2,156

936

130.3%

3,661

1,686

117.1%

Loss on sale of foreclosed real estate and other repossessed assets

1,696

886

91.4%

3,573

1,282

178.7%

Loan servicing and clearing expenses

1,884

955

97.3%

3,360

1,923

74.7%

Advertising, business promotion, and strategic initiatives

1,670

1,564

6.8%

3,079

2,412

27.7%

Printing, postage, stationery and supplies

851

322

164.3%

2,017

630

220.2%

Communication

835

392

113.0%

1,699

781

117.5%

Director and investor relations

377

342

10.2%

613

651

-5.8%

Other operating expenses

2,265

671

237.6%

4,393

1,555

182.5%

Total non-interest expenses

$

68,822

$

29,710

131.6%

$

135,632

$

59,109

129.5%

Relevant ratios and data:

Efficiency ratio

53.24%

66.55%

55.35%

62.16%

Compensation and benefits to

non-interest expense

35.00%

37.64%

34.90%

36.46%

Compensation to total assets owned

1.14%

0.70%

1.12%

0.68%

Average number of employees

1,559

751

1,573

748

Average compensation per employee

$

61.81

$

59.57

$

60.19

$

57.62

Assets owned per average employee

$

5,412

$

8,490

$

5,364

$

8,524

Non-Interest Expenses

Non-interest expense for the quarter ended June 30, 2013 reached $68.8 million, representing an increase of 131.6% compared to $29.7 million for the quarter ended June 30, 2012. For the six-month period ended June 30, 2013, non-interest expense reached $135.6   million, representing an increase of 129.5% compared to $59.1 million for the same periods in 2012, due to the Company’s expanded operations as a result of the BBVAPR Acquisition.

Compensation and employee benefits increased 115.4% and 119.7% to $24.1 million and $47.3 million for the quarter and six-month period ended June 30, 2013, respectively, from $11.2 million and $21.6 million for the same periods in 2012.These increase are mainly driven by the integration of the employees of BBVAPR.

84


Professional and service fees increased 47.6% to $7.7 million and 58.2% to $16.8 million for the quarter and six-month period ended June 30, 2013, respectively, as compared to $5.2 million and $10.6 million for the same periods in 2012, mainly due to professional expenses related to the BBVAPR integration.

Occupancy and equipment expenses increased 87.9% to $8.1 million and 103.3% to $17.3 million for the quarter and six-month period ended June 30, 2013, as compared to $4.3 million and $8.5 million for the same periods in 2012, as a result of the BBVAPR Acquisition in which the Bank acquired 36 branches and the building where our new headquarters are located. During the quarter ended June 30, 2013, the Company consolidated 8 branches.

Electronic banking charges increased 154.4% to $4.1 million and 147.1% to $7.8 million for the  quarter and six-month period ended June 30, 2013, respectively, as compared to $1.6 million and $3.2 million for the same periods in 2012, mostly due to the increase in expenses related to merchant business and card interchange transactions resulting from our banking business growth.

During the quarter and six-month period ended June 30, 2013, the Company incurred $5.3 million and $10.8 million, respectively, in expenses related to the merger and restructuring charges.  This amount includes a $3.7 million charge related to an early termination of a contract with a third party servicer of certain loan portfolios acquired in the FDIC-assisted transaction and $3.2 million related to systems integration.  These charges represent costs associated with these one-time activities and do not represent ongoing costs of the fully integrated combined organization.

Taxes, other than payroll and income taxes, for the quarter and six-month period ended June 30, 2013 increased  to $5.1 million  and to $7.8 million, respectively, as compared to a benefit of $107 thousand and an expense of $1.1 million for the same periods in 2012. The increase primarily reflects a $2.0 million impact from the application of the new 1.0% tax on gross revenues which was part of the recently enacted amendments to the Puerto Rico tax code. Also, included in the benefit of $107 thousand during the quarter ended June 30, 2012 was the reversal of an accrual resulting from a municipal license tax settlement.

Foreclosure, repossession and other real estate expenses for the quarter and six-month period ended June 30, 2013 increased 130.3% to $2.2 million and 117.1% to $3.7 million, respectively, as compared to $936 thousand and $1.7 million for the same periods in 2012, principally due to the increase in foreclosures during the six-month period ended June 30, 2013 as compared to the same periods in 2012.

Advertising, business promotion, and strategic initiatives for the quarter and six-month period ended June 30, 2013 increased 6.8%  and 27.7%, respectively, as compared to the same periods in 2012, primarily to support the Company’s expansion of commercial banking and it’s rebranding.

The increase in the Company’s net-interest income resulted in a decrease in the efficiency ratio to 53.24% for the quarter ended June 30, 2013 compared to  66.55% for  the quarter ended June 30, 2012, and a decrease  to 55.35% for the six-month period ended June 30, 2013 from 62.16%  from the same period in the prior year. The efficiency ratio measures how much of a company’s revenue is used to pay operating expenses. The Company computes its efficiency ratio by dividing non-interest expenses by the sum of its net interest income and non-interest income, but excluding gains on the sale of investments securities, derivatives gains or losses, credit-related other-than-temporary impairment losses, FDIC shared-loss expense, losses on the early extinguishment of repurchase agreements, other gains and losses, and other income that may be considered volatile in nature. Management believes that the exclusion of those items permits greater comparability. Amounts presented  as part of non-interest income that are excluded from the efficiency ratio computation amounted to losses of $16.1 million  and $28.2 million for the quarter and six-month period ended June 30, 2013, respectively,  compared to gains of $6.4  million and  $8.0  million for the same period in 2012 . Revenue for purposes of the efficiency ratio for the quarter and six-month period ended June 30, 2013 amounted to $129.3 million and $245.0 million, respectively, compared to $44.6 million and $95.1 million for the same periods in 2012 .

Provision for Loan and Lease Losses

The provision for non-covered loan and lease losses for the quarter and six-month period ended June 30, 2013 totaled $ 37.5 million and $45.4 million, respectively, an increase of $33.7 million and $38.6 million from the same periods in 2012, mostly due to the net  impact of $21.0 million in additional provision for loan and lease losses from the reclassification to held-for-sale of non-performing residential mortgage loans with an unpaid principal balance of $59.0 million. Based on an analysis of the credit quality and the composition of the Company’s loan portfolio, management determined that the provision for the quarter ended June 30, 2013 was

85


adequate in order to maintain the allowance for loan and lease losses at an adequate level to provide for probable losses based upon an evaluation of known and inherent risks.

During the quarter and six-month period ended June 30,  2013, net credit losses amounted to $32.6 million and $35.9 million, respectively, a n increase of  766.0%  and 460.8%  when compared to $3.8 million  and $6.4 million  reported for  the same  periods  in  2012. The increase was primarily due to an increase of $27.2 million and a $28.8 million in net credit losses for mortgage loans during the quarter and the six-month period ended  June 30, 2013, respectively, compared to the same periods in 2012. These include $27.0 million in charge-offs due to the aforementioned reclassification to held-for-sale of non-performing residential loans with an unpaid principal balance of $59.0 million.

Total charge-offs on originated and other loans held-for-investment  increased 757.5% to $33.0 million and 451.3% to $36.5 million  for the  quarter and six-month period ended June 30, 2013, respectively, as compared to the same periods in 2012, and total recoveries increased from $94 thousand  and $216 thousand in the quarter and six-month period ended June 30, 2012, respectively, to $486 thousand and $585 thousand in  the quarter and the six-month period ended June 30, 2013, respectively. As a result, the recoveries to charge-offs ratio decreased from 2.44% and 3.26% in the quarter and six-month period ended June 30, 2012 to 1.47%  and 1.60% in the  quarter and six-month period ended June 30, 2013.

The loans acquired in the BBVAPR Acquisition accounted for under ASC 310-20 (loans with revolving feature and/or acquired at a premium) were recognized at fair value as of December 18, 2012, which included the impact of expected credit losses. Provision for loan and lease losses on these loans for the quarter and the six-month period ended June 30, 2013 was $1.6 million and $3.7 million, respectively. Loans acquired in the BBVAPR Acquisition accounted for under ASC 310-30 (loans acquired with deteriorated credit quality, including those by analogy) were also recognized at fair value as of December 18, 2012, which included the impact of expected credit losses. This portfolio did not require  provision for loan and lease losses for the quarter and the six-month period ended June 30, 2013.

The loans covered by the FDIC shared-loss agreement were recognized at fair value as of April 30, 2010, which included the impact of expected credit losses. To the extent credit deterioration occurs in covered loans after the date of acquisition, the Company records an allowance for loan and lease losses. Also, the Company records an increase in the FDIC shared-loss indemnification asset for the expected reimbursement from the FDIC under the shared-loss agreements. Provision for covered loans and lease losses for the quarter  and six-month period ended June 30,  2013 was $1.2 million and $1.9 million, reflecting the Company’s quarterly revision of the expected cash flows in the covered loan portfolio considering actual experiences and changes in the Company’s expectations for the remaining terms of the loan pools. During the quarter and six-month period ended June 30, 2012, some covered construction and development and commercial real estate loan pools underperformed, which required a provision amounting to $7.2 million, net of the estimated reimbursement from the FDIC.

Please refer to the “Allowance for Loan and Lease Losses and Non-Performing Assets” section in this MD&A and Table 8 through Table 13 below for more detailed information concerning the allowances for loan and lease losses, net credit losses and credit quality statistics.

Income Taxes

The Company had an income tax benefit of  $31.9 million and $24.8 million for the quarter and six-month period ended June 30, 2013, respectively, compared to an expense of $1.1 million and $3.0 million for the same period in 2012. The income tax benefit of $31.9 million for the quarter ended June 30, 2013 includes three items resulting from the recent amendment to the Puerto Rico tax code: (i) a $37.0 million benefit from an increase in the Company’s deferred tax asset as a result of the increase in corporate income taxes to 39% from 30%; (ii) the Company’s income tax expense at the Company’s higher effective rate of 35.4% for the second quarter of 2013; and (iii) the increase in the Company’s income tax expense for the first quarter of 2013 as a result of the increase in the effective tax rate to 35.4% from the previously reported 25.2%.

86


ANALYSIS OF FINANCIAL CONDITION

TABLE 4 - ASSETS SUMMARY AND COMPOSITION

June 30,

December 31,

2013

2012

Variance %

(Dollars in thousands)

Investments:

FNMA and FHLMC certificates

$

1,390,622

$

1,693,447

-17.9%

Obligations of US Government sponsored agencies

15,113

21,847

-30.8%

US Treasury securities

26,501

26,496

0.0%

CMOs issued by US Government sponsored agencies

248,363

291,400

-14.8%

GNMA certificates

11,180

15,164

-26.3%

Puerto Rico Government and agency obligations

119,695

120,520

-0.7%

FHLB stock

22,156

38,411

-42.3%

Other debt securities

24,755

25,411

-2.6%

Other investments

2,275

568

300.5%

Total investments

1,860,660

2,233,265

-16.7%

Securities sold but not yet delivered

16,732

-

100.0%

Loans:

Loans not covered under shared-loss agreements with the FDIC

4,589,924

4,749,300

-3.4%

Allowance for loan and lease losses on non covered loans

(46,625)

(39,921)

-16.8%

Non covered loans receivable, net

4,543,299

4,709,379

-3.5%

Mortgage loans held for sale

78,350

64,544

21.4%

Total loans not covered under shared-loss agreements with the FDIC, net

4,621,649

4,773,923

-3.2%

Loans covered under shared-loss agreements with the FDIC

423,372

449,431

-5.8%

Allowance for loan and lease losses on covered loans

(53,992)

(54,124)

0.2%

Total loans covered under shared-loss agreements with the FDIC, net

369,380

395,307

-6.6%

Total loans, net

4,991,029

5,169,230

-3.4%

Securities purchased under agreements to resell

-

80,000

-100.0%

Total securities and loans

6,868,421

7,482,495

-8.2%

Other assets:

Cash and due from banks

737,330

855,490

-13.8%

Money market investments

10,983

13,205

-16.8%

FDIC shared-loss indemnification asset

236,472

286,799

-17.5%

Foreclosed real estate

81,689

73,516

11.1%

Accrued interest receivable

17,508

17,554

-0.3%

Deferred tax asset, net

155,165

122,501

26.7%

Premises and equipment, net

84,301

84,997

-0.8%

Servicing assets

12,994

10,795

20.4%

Derivative assets

19,655

21,889

-10.2%

Goodwill

76,383

76,383

0.0%

Other assets

135,033

150,638

-10.4%

Total other assets

1,567,513

1,713,767

-8.5%

Total assets

$

8,435,934

$

9,196,262

-8.3%

Investments portfolio composition:

FNMA and FHLMC certificates

74.9%

75.8%

Obligations of US Government sponsored agencies

0.8%

1.0%

US Treasury securities

1.4%

1.2%

CMOs issued by US Government sponsored agencies

13.3%

13.0%

GNMA certificates

0.6%

0.7%

Puerto Rico Government and agency obligations

6.4%

5.4%

FHLB stock

1.2%

1.7%

Other debt securities and other investments

1.4%

1.2%

100.0%

100.0%

87


Assets Owned

At June 30, 2013, the Company’s total assets amounted to $8.436 billion, a decrease of 8.3% when compared to $9.196 billion at December 31, 2012, and interest-earning assets decreased 8.2% from $7.482 billion at December 31, 2012 to $6.868 billion at June 30, 2013.

At June 30, 2013, loans represented 73% of total interest-earning assets while investments represented 27%, compared to 70% and 30%, respectively, at December 31, 2012.

The Company’s loan portfolio is comprised of residential mortgage loans, commercial loans collateralized by mortgages on real estate located in Puerto Rico, other commercial and industrial loans, consumer loans, leases, and auto loans.  Auto loans were added as part of the recent BBVAPR Acquisition.  At June 30, 2013, the Company’s loan portfolio decreased 3.4% to $4.991 billion compared to $5.169 billion at December 31, 2012. The covered loan portfolio decreased $25.9 million, or 6.6%, from December 31, 2012. The non-covered loan portfolio decreased $152.3 million, or 3.2%.

The FDIC shared-loss indemnification asset amounted to $236.5 million as of June 30, 2013 and $286.8 million as of December 31, 2012 ,representing a 17% reduction .The FDIC shared-loss indemnification asset is reduced as claims over losses recognized on covered loans are collected from the FDIC. Realized credit losses in excess of previously forecasted estimates result in an increase in the FDIC shared-loss indemnification asset. Conversely, if realized credit losses are less than previously forecasted estimates, the FDIC shared-loss indemnification asset is amortized through the term of the shared-loss agreements. The decrease in the FDIC shared-loss indemnification asset is mainly related to reimbursements of $18.7 million received from the FDIC during the six-month period ended June 30, 2013, net amortization of $32.8 million and a decrease of $2.1 million in expected net credit impairment losses to be covered under shared-loss agreements, partially offset by $3.2 million in incurred expenses to be reimbursed under the shared-loss agreements.

Investments principally consist of U.S. treasury securities, U.S. government and agency bonds, mortgage-backed securities and Puerto Rico government and agency bonds.  At June 30, 2013, the investment portfolio decreased 16.7% to $1.861 billion from $2.233 billion at December 31, 2012.  This decrease is mostly due to the effect of a decrease of $302.8 million in FNMA and FHLMC certificates.  During the quarter and six-month period ended June 30, 2013, the Company did not have realized gains or losses due to the sale of securities.

88


TABLE 5 — LOANS RECEIVABLE COMPOSITION

June 30,

December 31,

Variance

2013

2012

%

(In thousands)

Loans not covered under shared-loss agreements with FDIC:

Originated and other loans and leases held for investment:

Mortgage

$

755,298

$

804,942

-6.2%

Commercial

702,074

353,930

98.4%

Auto and leasing

233,092

50,720

359.6%

Consumer

89,608

48,136

86.2%

Total originated and other loans and leases held for investment

1,780,072

1,257,728

41.5%

Acquired loans:

Accounted for under ASC 310-20

Commercial and industrial

140,234

317,244

-55.8%

Construction and commercial real estate

14,519

29,215

-50.3%

Auto

373,587

457,894

-18.4%

Consumer

62,751

68,878

-8.9%

591,091

873,231

-32.3%

Accounted for under ASC 310-30

Commercial

747,077

942,267

-20.7%

Construction

140,060

196,692

-28.8%

Mortgage

781,389

810,135

-3.5%

Auto

462,691

554,938

-16.6%

Consumer

88,375

118,171

-25.2%

2,219,592

2,622,203

-15.4%

2,810,683

3,495,434

-19.6%

4,590,755

4,753,162

-3.4%

Deferred loans fees, net

(831)

(3,463)

76.0%

Loans receivable

4,589,924

4,749,699

-3.4%

Allowance for loan and lease losses on non-covered loans

(46,625)

(39,921)

-16.8%

Loans receivable, net

4,543,299

4,709,778

-3.5%

Mortgage loans held-for-sale

78,350

64,145

22.1%

Total loans not covered under shared-loss agreements with FDIC, net

4,621,649

4,773,923

-3.2%

Loans covered under shared-loss agreements with FDIC:

Loans secured by 1-4 family residential properties

123,507

128,811

-4.1%

Construction and development secured by 1-4 family residential properties

16,478

15,969

3.2%

Commercial and other construction

275,489

289,070

-4.7%

Leasing

943

7,088

-86.7%

Consumer

6,955

8,493

-18.1%

Total loans covered under shared-loss agreements with FDIC

423,372

449,431

-5.8%

Allowance for loan and lease losses on covered loans

(53,992)

(54,124)

0.2%

Total loans covered under shared-loss agreements with FDIC, net

369,380

395,307

-6.6%

Total loans receivable, net

$

4,991,029

$

5,169,230

-3.4%

89


As shown in Table 5 above, total loans receivable net amounted to $5.0 billion at June 30, 2013 compared to $5.2 billion at December 31, 2013.

The Company’s originated and other loans held-for-investment portfolio composition and trends were as follows:

· Mortgage loan portfolio amounted to $755.3 million (42.4% of the gross originated loan portfolio) compared to $804.9 million (64.1% of the gross originated loan portfolio) at December 31, 2012. Mortgage loan production totaled $101.3 million and $178.4 million for the quarter  and  the six-month  period ended June 30, 2013, respectively, increase of 107.2%  and  90.0% from $48.9 million and $93.9 million in the  previous  year quarter and  six-month period, respectively.

· Commercial loan portfolio amounted to $702.1 million (39.4% of the gross originated loan portfolio) compared to $353.9 million (28.1% of the gross originated loan portfolio) at December 31, 2012. Commercial loan production increased 193.8% to $104.3 million for the second quarter ended June 30, 2013 and increased 95.5% to $178.3 for the six-month period ended June 30, 2013 from $35.5 million and $91.2 million for the same period in 2012.

· Consumer loan portfolio amounted to $89.6 million (5.0% of the gross originated loan portfolio) compared to $48.1 million (3.8% of the gross originated loan portfolio) at December 31, 2012. Consumer loan production increased 245.5% to $26.6 million for the quarter ended June 30, 2013 and 284.4%  to $49.2 million for the six-month period ended  June 30, 2013 from $7.7 million and $12.8 million for the same period in 2012.

· Auto and leasing portfolio amounted to $233.1 million (13.0% of the gross originated loan portfolio) compared to $50.7 million (4.0% of the gross originated loan portfolio) at December 31, 2012. Auto and leasing production was $94.7 million for the quarter ended June 30, 2013 and $195.7 million for the six-month period ended June 30, 2013, compared to $4.4 million and $8.9 million for the same period in 2012 in which the Company only originated leases. The auto business line was added as part of the BBVAPR Acquisition on December 18, 2012.

At  June 30, 2013 the Company's non-covered BBVAPR acquired loan portfolio  composition was as follows :

Portfolio Type

Carrying Amounts

% of Gross Non-Covered Acquired Portfolio

(In thousands)

Mortgage

$

781,389

27.80%

Commercial

1,041,888

37.07%

Consumer

151,124

5.38%

Auto

836,282

29.75%

$

2,810,683

100.00%

90


TABLE 6 - LIABILITIES SUMMARY AND COMPOSITION

June 30,

December 31,

Variance

2013

2012

%

(Dollars in thousands)

Deposits:

Non-interest bearing deposits

$

872,806

$

799,667

9.1%

NOW accounts

1,421,563

1,647,072

-13.7%

Savings and money market accounts

909,258

634,133

43.4%

Certificates of deposit

2,457,384

2,603,693

-5.6%

Total deposits

5,661,011

5,684,565

-0.4%

Accrued interest payable

4,027

4,994

-19.4%

Total deposits and accrued interest payable

5,665,038

5,689,559

-0.4%

Borrowings:

Short term borrowings

-

92,210

-100.0%

Securities sold under agreements to repurchase

1,313,870

1,695,247

-22.5%

Advances from FHLB

285,135

536,542

-46.9%

Federal funds purchased

29,431

9,901

197.3%

Other term notes

7,734

7,734

0.0%

Subordinated capital notes

98,961

146,038

-32.2%

Total borrowings

1,735,131

2,487,672

-30.3%

Total deposits and borrowings

7,400,169

8,177,231

-9.5%

Derivative liabilities

16,701

26,260

-36.4%

Acceptances outstanding

30,571

26,996

13.2%

Other liabilities

117,569

102,169

15.1%

Total liabilities

$

7,565,010

$

8,332,656

-9.2%

Deposits portfolio composition percentages:

Non-interest bearing deposits

15.4%

14.1%

NOW accounts

25.1%

29.0%

Savings and money market accounts

16.1%

11.2%

Certificates of deposit

43.4%

45.7%

100.0%

100.0%

Borrowings portfolio composition percentages:

Short term borrowings

0.0%

3.7%

Securities sold under agreements to repurchase

75.8%

68.1%

Advances from FHLB

16.4%

21.6%

Federal funds purchased

1.7%

0.4%

Other term notes

0.4%

0.3%

Subordinated capital notes

5.7%

5.9%

100.0%

100.0%

Securities sold under agreements to repurchase

Amount outstanding at period-end

$

1,313,870

$

1,695,247

Daily average outstanding balance

$

1,440,866

$

2,888,558

Maximum outstanding balance at any month-end

$

1,695,247

$

3,060,578

91


Liabilities and Funding Sources

As shown in Table 6 above, at June 30, 2013, the Company’s total liabilities were $7.565 billion, 9.2% less than the $8.333 billion reported at December 31, 2012.  Deposits and borrowings, the Company’s funding sources, amounted to $7.400 billion at June 30, 2013 versus $8.177 billion at December 31, 2012, an  9.5% decrease.

At June 30, 2013, deposits represented 77% and borrowings represented 23% of interest-bearing liabilities, compared to 70% and 30%, respectively, at December 31, 2012. At June 30, 2013, deposits and accrued interest payable, the largest category of the Company’s interest-bearing liabilities, were $5.665 billion, down 0.4% from $5.690 billion at December 31, 2012. Core deposits increased  2.7% to $4.891 billion at June 30, 2013 from December 31, 2012, and brokered deposits decreased 16.6% to $774.1 million as of June 30, 2013 from $928.2 million at December 31, 2012.

Borrowings consist mainly of funding sources through the use of repurchase agreements, FHLB advances, subordinated capital notes, and short-term borrowings. At June 30, 2013, borrowings amounted to $1.735 billion, 30.3% lower than the $2.488 billion reported at December 31, 2012. Repurchase agreements as of June 30, 2013 decreased $381.4 million to $1.314 billion from $1.695 billion at December 31, 2012, as the Company used available cash to pay off repurchase agreements at maturity.

As a member of the FHLB, the Bank can obtain advances from the FHLB, secured by the FHLB stock owned by the Bank, as well as by certain of the Bank’s mortgage loans and investment securities. Advances from FHLB amounted to $285.1 million and $536.5 million as of June 30, 2013 and December 31, 2012, respectively. These advances mature from July 2013 through January 2018.

Stockholders’ Equity

At June 30, 2013, the Company’s total stockholders’ equity was $870.9 million, a 0.8% increase when compared to $863.6 million at December 31, 2012.  Increase in stockholders’ equity was mainly driven by the income for the six-month period, partially offset by changes to other comprehensive  income.

Tangible common equity to total assets increased to 7.30% from 6.74% at the end of the last year. Tier 1 Leverage Capital Ratio increased to 8.54% from 6.42%, Tier 1 Risk-Based Capital Ratio increased to 13.96% from 12.94%, and Total Risk-Based Capital Ratio increased to 16.02% from 15.15% on December 31, 2012.

The Company maintains capital ratios in excess of regulatory requirements. At June 30, 2013, Tier 1 Leverage Capital Ratio was 2.14 times the minimum requirement of 4.00%, Tier 1 Risk-Based Capital Ratio was 3.49 times the minimum requirement of 4.00%, and Total Risk-Based Capital Ratio was 2.00 times the minimum requirement of 8.00%.

92


The following are the consolidated capital ratios of the Company at June 30, 2013 and December 31, 2012:

TABLE 7 — CAPITAL, DIVIDENDS AND STOCK DATA

June 30,

December 31,

Variance

2013

2012

%

(Dollars in thousands, except per share data)

Capital data:

Stockholders’ equity

$

870,924

$

863,606

0.8%

Regulatory Capital Ratios data:

Leverage capital ratio

8.54%

6.42%

32.9%

Minimum leverage capital ratio required

4.00%

4.00%

Actual tier 1 capital

$

702,801

$

678,127

3.6%

Minimum tier 1 capital required

$

329,225

$

422,307

-22.0%

Excess over regulatory requirement

$

373,576

$

255,820

46.0%

Tier 1 risk-based capital ratio

13.96%

12.94%

7.9%

Minimum tier 1 risk-based capital ratio required

4.00%

4.00%

Actual tier 1 risk-based capital

$

702,801

$

678,127

3.6%

Minimum tier 1 risk-based capital required

$

201,409

$

209,634

-3.9%

Excess over regulatory requirement

$

501,392

$

468,493

7.0%

Risk-weighted assets

$

5,035,233

$

5,240,861

-3.9%

Total risk-based capital ratio

16.02%

15.15%

5.7%

Minimum total risk-based capital ratio required

8.00%

8.00%

Actual total risk-based capital

$

806,418

$

794,195

1.5%

Minimum total risk-based capital required

$

402,819

$

419,269

-3.9%

Excess over regulatory requirement

$

403,599

$

374,926

7.6%

Risk-weighted assets

$

5,035,233

$

5,240,861

-3.9%

Tangible common equity to total assets

7.30%

6.73%

8.5%

Tangible common equity to risk-weighted assets

12.22%

11.82%

3.4%

Total equity to total assets

10.32%

9.39%

9.9%

Total equity to risk-weighted assets

17.30%

16.48%

5.0%

Tier 1 common equity to risk-weighted assets

9.97%

9.11%

9.4%

Tier 1 common equity capital

$

501,932

$

477,241

5.2%

Stock data:

Outstanding common shares

45,640,105

45,580,281

0.1%

Book value per common share

$

15.45

$

15.31

0.9%

Market price at end of period

$

18.11

$

13.35

35.7%

Market capitalization at end of period

$

826,542

$

608,497

35.8%

Six-Month Period Ended June 30,

Variance

2013

2012

%

Common dividend data:

Cash dividends declared

$

5,479

$

4,886

12.1%

Cash dividends declared per share

$

0.12

$

0.12

0.0%

Payout ratio

11.54%

21.19%

-45.5%

Dividend yield

1.33%

2.17%

-38.9%

93


The following table presents a reconciliation of the Company’s total stockholders’ equity to tangible common equity and total assets to tangible assets at June 30, 2013 and December 31, 2012:

June 30,

December 31,

2013

2012

(In thousands, except share or per

share information)

Total stockholders' equity

$

870,924

$

863,606

Preferred stock

(176,000)

(176,000)

Preferred stock issuance costs

10,130

10,115

Goodwill

(76,383)

(76,383)

Core deposit intangible

(8,633)

(9,463)

Customer relationship intangible

(4,568)

(5,027)

Total tangible common equity

$

615,470

$

606,848

Total assets

8,435,934

9,196,261

Goodwill

(76,383)

(76,383)

Core deposit intangible

(8,633)

(9,463)

Customer relationship intangible

(4,568)

(5,027)

Total tangible assets

$

8,346,350

$

9,105,388

Tangible common equity to tangible assets

7.37%

6.66%

Common shares outstanding at end of period

45,640,105

45,580,281

Tangible book value per common share

$

13.49

$

13.31

The tangible common equity ratio and tangible book value per common share are non-GAAP measures. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Company calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

The Tier 1 common equity to risk-weighted assets ratio is another non-GAAP measure. Ratios calculated based upon Tier 1 common equity have become a focus of regulators and investors, and management believes ratios based on Tier 1 common equity assist investors in analyzing the Company’s capital position. In connection with the Supervisory Capital Assessment Program, the Federal Reserve Board began supplementing its assessment of the capital adequacy of a large bank holding company based on a variation of Tier 1 capital, known as Tier 1 common equity.

Because Tier 1 common equity is not formally defined by GAAP or, unlike Tier 1 capital, codified in the federal banking regulations, this measure is considered to be a non-GAAP financial measure. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, the Company has procedures in place to calculate these measures using the appropriate GAAP or regulatory components. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

94


The table below presents a reconciliation of the Company’s total common equity (GAAP) at June 30, 2013 and December 31, 2012 to Tier 1 common equity (non-GAAP):

June 30,

December 31

2013

2012

(In thousands)

Common stockholders' equity

$

705,054

$

697,721

Unrealized gains on available-for-sale securities, net of income tax

(25,400)

(68,245)

Unrealized losses on cash flow hedges, net of income tax

9,634

12,365

Disallowed deferred tax assets

(96,473)

(85,010)

Disallowed servicing assets

(1,299)

(1,079)

Intangible assets:

Goodwill

(76,383)

(76,383)

Other disallowed intangibles

(13,201)

(14,490)

Total Tier 1 common equity

$

501,932

$

464,879

Tier 1 common equity to risk-weighted assets

9.97%

8.87%

The following table presents the Company’s capital adequacy information at June 30, 2013 and December 31, 2012:

June 30,

December 31,

2013

2012

(In thousands)

Risk-based capital:

Tier 1 capital

$

702,801

$

678,127

Supplementary (Tier 2) capital

103,616

116,068

Total risk-based capital

$

806,417

$

794,195

Risk-weighted assets:

Balance sheet items

$

4,715,273

$

4,927,919

Off-balance sheet items

319,960

312,942

Total risk-weighted assets

$

5,035,233

$

5,240,861

Ratios:

Tier 1 capital (minimum required - 4%)

13.96%

12.94%

Total capital (minimum required - 8%)

16.02%

15.15%

Leverage ratio

8.54%

6.42%

Equity to assets

10.32%

9.39%

Tangible common equity to assets

7.30%

6.66%

The Federal Reserve Board has risk-based capital guidelines for bank holding companies. Under the guidelines, the minimum ratio of qualifying total capital to risk-weighted assets is 8%. At least half of the total capital is to be comprised of qualifying common stockholders’ equity, qualifying noncumulative perpetual preferred stock (including related surplus), minority interests related to qualifying common or noncumulative perpetual preferred stock directly issued by a consolidated U.S. depository institution or foreign bank subsidiary, and restricted core capital elements (collectively, “Tier 1 Capital”). Banking organizations are expected to maintain at least 50% of their Tier 1 Capital as common equity. Except as otherwise discussed below in light of the Dodd-Frank Act in connection with certain debt or equity instruments issued on or after May 19, 2010, not more than 25% of qualifying Tier 1 Capital may consist of qualifying cumulative perpetual preferred stock, trust preferred securities or other so-called restricted core capital elements. “Tier 2 Capital” may consist, subject to certain limitations, of allowance for loan and lease losses; perpetual preferred stock and related surplus; hybrid capital instruments, perpetual debt, and mandatory convertible debt securities; term subordinated debt and intermediate-term preferred stock, including related surplus; and unrealized holding gains on equity securities. “Tier 3 Capital” consists of qualifying unsecured subordinated debt.

The sum of Tier 2 and Tier 3 Capital may not exceed the amount of Tier 1 Capital. At June 30, 2013 and December 31, 2012, the Company was a “well capitalized” institution for regulatory purposes.

95


The Federal Reserve Board has regulations with respect to risk-based and leverage capital ratios that require most intangibles, including goodwill and core deposit intangibles, to be deducted from Tier 1 Capital. The only types of identifiable intangible assets that may be included in, that is, not deducted from, an organization’s capital are readily marketable mortgage servicing assets, nonmortgage servicing assets, and purchased credit card relationships.

In addition, the Federal Reserve Board has established minimum leverage ratio (Tier 1 Capital to total assets) guidelines for bank holding companies and member banks. These guidelines provide for a minimum leverage ratio of 3% for bank holding companies and member banks that meet certain specified criteria, including that they have the highest regulatory rating.  All other bank holding companies and member banks are required to maintain a minimum ratio of Tier 1 Capital to total assets of 4%. The guidelines also provide that banking organizations experiencing internal growth or making acquisitions are expected to maintain strong capital positions substantially above the minimum supervisory levels without significant reliance on intangible assets. Furthermore, the guidelines state that the Federal Reserve Board will continue to consider a “tangible Tier 1 leverage ratio” and other indicators of capital strength in evaluating proposals for expansion or new activities.

Under the Dodd-Frank Act, federal banking regulators are required to establish minimum leverage and risk-based capital requirements on a consolidated basis for insured institutions, depository institution holding companies, and non-bank financial companies supervised by the Federal Reserve Board. The minimum leverage and risk-based capital requirements are to be determined based on the minimum ratios established for insured depository institutions under prompt corrective action regulations. In effect, such provision of the Dodd-Frank Act (i.e., Section 171), which is commonly known as the Collins Amendment, applies to bank holding companies the same leverage and risk based capital requirements that apply to insured depository institutions. Because the capital requirements must be the same for insured depository institutions and their holding companies, the Collins Amendment generally excludes certain debt or equity instruments, such as cumulative perpetual preferred stock and trust preferred securities, from Tier 1 Capital, subject to a three-year phase-out from Tier 1 qualification for such instruments issued before May 19, 2010, with the phase-out commencing on January 1, 2014 for advanced approaches banking organizations and January 1, 2015 for other bank holding companies with consolidated assets of $15 billion or more as of December 31, 2009. However, such instruments issued before May 19, 2010 by a bank holding company, such as the Company, with total consolidated assets of less than $15 billion as of December 31, 2009, are not affected by the Collins Amendment and may continue to be included in Tier 1 Capital as a restricted core capital element.

In July 2013, the Office of the Comptroller of the Currency (the “OCC”), the Federal Reserve Board, and the FDIC adopted new rules that revise and replace the agencies’ current capital rules. The new capital rules revise the agencies’ risk-based and leverage capital requirements for banking organizations, and consolidate three separate notices of proposed rulemaking that the OCC, Federal Reserve Board and FDIC published in the Federal Register on August 30, 2012, with selected changes. These rules implement a revised definition of regulatory capital, a new common equity Tier 1 minimum capital requirement, a higher minimum Tier 1 capital requirement, and, for banking organizations subject to the advanced approaches risk-based capital rules, a supplementary leverage ratio that incorporates a broader set of exposures in the denominator.  The rules incorporate these new requirements into the agencies’ prompt corrective action framework.  In addition, the rules establish limits on a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of common equity Tier 1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements.  Further, the rules amend the methodologies for determining risk-weighted assets for all banking organizations; introduce disclosure requirements that would apply to top-tier banking organizations domiciled in the United States with $50 billion or more in total assets; and adopt changes to the agencies’ regulatory capital requirements that meet the requirements of Section 171 and Section 939A of the Dodd-Frank Act.  These rules also codify the agencies’ current capital rules, which have previously resided in various appendices to their respective regulations, into a harmonized integrated regulatory framework.

The Company’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “OFG.”  At June 30, 2013 and December 31, 2012, the Company’s market capitalization for its outstanding common stock was $826.5 million ($18.11 per share) and $608.5 million ($13.35 per share), respectively.

96


The following table provides the high and low prices and dividends per share of the Company’s common stock for each quarter in 2013, 2012 and 2011:

Cash

Price

Dividend

High

Low

Per share

2013

June 30, 2013

$

18.11

$

14.26

$

0.06

March 31, 2013

$

15.83

$

13.85

$

0.06

2012

December 31, 2012

$

13.35

$

9.98

$

0.06

September 30, 2012

$

11.49

$

10.02

$

0.06

June 30, 2012

$

12.37

$

9.87

$

0.06

March 31, 2012

$

12.69

$

11.25

$

0.06

2011

December 31, 2011

$

12.35

$

9.19

$

0.06

September 30, 2011

$

13.20

$

9.18

$

0.05

June 30, 2011

$

13.07

$

11.26

$

0.05

March 31, 2011

$

12.84

$

11.40

$

0.05

The Bank is considered “well capitalized” under the regulatory framework for prompt corrective action. The table below shows the Bank’s regulatory capital ratios at June 30, 2013 and at December 31, 2012:

June 30,

December 31,

Variance

2013

2012

%

(Dollars in thousands)

Oriental Bank Regulatory Capital Ratios:

Total Tier 1 Capital to Total Assets

7.84%

5.76%

36.2%

Actual tier 1 capital

$

641,043

$

604,997

6.0%

Minimum capital requirement (4%)

$

327,058

$

420,298

-22.2%

Minimum to be well capitalized (5%)

$

408,823

$

525,373

-22.2%

Tier 1 Capital to Risk-Weighted Assets

12.94%

11.80%

9.7%

Actual tier 1 risk-based capital

$

641,043

$

604,997

6.0%

Minimum capital requirement (4%)

$

198,145

$

205,134

-3.4%

Minimum to be well capitalized (6%)

$

297,218

$

307,701

-3.4%

Total Capital to Risk-Weighted Assets

15.01%

14.03%

7.0%

Actual total risk-based capital

$

743,653

$

719,675

3.3%

Minimum capital requirement (8%)

$

396,291

$

410,268

-3.4%

Minimum to be well capitalized (10%)

$

495,363

$

512,835

-3.4%

97


Company’s Financial Assets Managed

The Company’s financial assets managed include those managed by the Company’s trust division, retirement plan administration subsidiary, and its broker-dealer subsidiaries.  Assets managed by the trust division and the broker-dealer subsidiaries increased from December 31, 2012, mainly as a result of an increase in employer and employee account contributions and capital market appreciation.

The Company’s trust division offers various types of IRAs and manages 401(k) and Keogh retirement plans and custodian and corporate trust accounts, while the retirement plan administration subsidiary, CPC, manages private retirement plans.  At June 30, 2013, total assets managed by the Company’s trust division and CPC amounted to $2.639 billion, compared to $2.514 billion at December 31, 2012. Oriental Financial Services and OFS Securities offer a wide array of investment alternatives to their client base, such as tax-advantaged fixed income securities, mutual funds, stocks, bonds and money management wrap-fee programs.  At June 30, 2013, total assets gathered by Oriental Financial Services and OFS Securities from their customer investment accounts increased to $2.822 billion, compared to $2.722 billion in assets gathered at December 31, 2012.

Allowance for Loan and Lease Losses and Non-Performing Assets

The Company maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. The Company’s allowance for loan and lease losses policy provides for a detailed quarterly analysis of probable losses. Tables 8 through 13 set forth an analysis of activity in the allowance for loan and lease losses and present selected loan loss statistics. In addition, refer to Table 5 for the composition of the loan portfolio.

Non-covered Loans

At June 30, 2013, the Company’s allowance for non-covered loan and lease losses amounted to $46.6 million, $41.2 million of such allowance corresponded to originated and other loans held for investment, or 2.91% of total non-covered originated and other loans held for investment at June 30, 2013, compared to $39.9 million or 3.17% of total non-covered originated and other loans held for investment at December 31, 2012. The allowance for residential mortgage loans, consumer loans, and auto and leases increased by 8.5% (or $1.8 million), 53.4% (or $457 thousand), and 226.6% (or $1.2 million), respectively, when compared with balances recorded at December 31, 2012.  The allowance for commercial loans decreased by 4.4%, or $758 thousand, when compared with balances recorded at December 31, 2012.  The unallocated allowance at June 30, 2013 decreased by 79.1%, or $291 thousand, when compared with balances recorded at December 31, 2012.

Please refer to the “Provision for Loan and Lease Losses” section in this MD&A for a more detailed analysis of provisions for loan and lease losses.

Loans acquired in a business acquisition are recorded at their fair value at the acquisition date. Credit cards, floor plans, revolving lines of credit, and auto loans with FICO scores over 660, acquired as part of the BBVAPR Acquisition are accounted for under the guidance of ASC 310-20, which requires that any differences between contractually required loan payment receivable in excess of the Company’s initial investment in the loans be accreted into interest income on a level-yield basis over the life of the loan. Loans acquired in the BBVAPR Acquisition that were accounted for under the provisions of ASC 310-20 which had fully amortized their premium or discount, recorded at the date of acquisition, at the end of the reporting period are removed from the acquired loan category. Allowance for loan and lease losses recorded for acquired loans as of June 30, 2013 was $924 thousand.

The remaining loans acquired in the BBVAPR Acquisition are accounted for under ASC-310-30 and were recognized at fair value as of December 18, 2012. The Company does not believe differences between cash flows collected on the loans acquired in the BBVAPR Acquisition accounted for under ASC-310-30 and those anticipated at December 18, 2012 are the result of credit deterioration from our original estimates, and thus no allowance for these loans was recorded as of June 30, 2013.

There have been no material changes in criteria or estimation techniques as compared to prior periods that impacted the determination of the current period allowance for loan and lease losses, except for the inclusion of the loans acquired under BBVAPR Acquisition.

The Company’s non-performing assets include non-performing loans and foreclosed real estate (see Tables 11 and 12). At June 30, 2013 and December 31, 2012, the Company had $132.2 million and $146.6 million, respectively, of non-accrual non-covered loans, including acquired loans accounted under ASC 310-20 (loans with revolving feature and/or acquired at a premium).  Covered loans

98


and loans acquired from BBVAPR with credit deterioration are considered to be performing due to the application of the accretion method under ASC 310-30. At June 30, 2013 and December 31, 2012, loans whose terms have been extended and which are classified as troubled-debt restructuring that are not included in non-performing assets amounted to $48.3 million and $52.0 million, respectively.

At June 30, 2013, the Company’s non-performing assets decreased 3.2% to $221.3 million (3.84% of total assets, excluding covered assets and acquired loans with deteriorated credit quality) from $228.5 million (3.72% of total assets, excluding covered assets and acquired loans with deteriorated credit quality) at December 31, 2012.  The Company does not expect non-performing loans to result in significantly higher losses as most are well-collateralized with adequate loan-to-value ratios. At June 30, 2013, the allowance for non-covered originated loans and lease losses to non-performing loans coverage ratio was 32.45% (27.13% at December 31, 2012).

The Company follows a conservative residential mortgage lending policy, with more than 90% of its residential mortgage portfolio consisting of fixed-rate, fully amortizing, fully documented loans that do not have the level of risk associated with subprime loans offered by certain major U.S. mortgage loan originators. Furthermore, the Company has never been active in negative amortization loans or adjustable rate mortgage loans, including those with teaser rates, and does not originate construction and development loans.

The following items comprise non-performing assets:

1. Originated and other loans held for investment:

· Mortgage loans — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan, except for FHA and VA insured mortgage loans which are placed in non-accrual when they become 18 months or more past due.  At June 30, 2013, the Company’s originated non-performing mortgage loans totaled $99.1 million (75.0% of the Company’s non-performing loans), a 13.8% decrease from $115.0 million (78.4% of the Company’s non-performing loans) at December 31, 2012.  Non-performing loans in this category are primarily residential mortgage loans. Non-performing loans decrease is primarily due to the reclassification of certain non-performing residential mortgage loans with a net book value of $53.6 million, to the loan held-for-sale category. Without this re-class to loans held-for-sale, non-performing loan balances would have been relatively consistent between December 31, 2012 and June 31, 2013.

· Commercial loans — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any.  At June 30, 2013, the Company’s originated non-performing commercial loans amounted to $30.8 million (23.3% of the Company’s non-performing loans), a 4.2% increase when compared to non-performing commercial loans of $29.5 million at December 31, 2012 (20.1% of the Company’s non-performing loans).  Most of this portfolio is collateralized by commercial real estate properties.

· Consumer loans — are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit.  At June 30, 2013, the Company’s originated non-performing consumer loans amounted to $371 thousand (0.3% of the Company’s total non-performing loans), a 16.1% decrease from $442 thousand at December 31, 2012 (0.3% of the Company’s total non-performing loans).

· Auto and leases — are placed on non-accrual status when they become 90 days past due and partially written-off to collateral value when payments are delinquent 120 days, and fully written-off when payments are delinquent 180 days.  At June 30, 2013, the Company’s originated non-performing auto and leases amounted to $219 thousand (0.2% of the Company’s total non-performing loans), an increase of 67.2% from $131 thousand at December 31, 2012 (0.1% of the Company’s total non-performing loans).

2. Acquired loans accounted for under ASC 310-20 (loans with revolving features and/or acquired at premium):

· Commercial revolving lines of credit and credit cards - are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any.  At June 30, 2013, the Company’s acquired non-performing commercial lines of credit accounted for under ASC 310-20 amounted to $153 thousand (0.1% of the Company’s non-performing loans), a 20.7% decrease when compared to non-

99


performing commercial lines of credit accounted for under ASC 310-20 of $193 thousand at December 31, 2012 (0.1% of the Company’s non-performing loans).

· Auto loans acquired at premium - are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days. At June 30, 2013, the Company’s acquired non-performing auto loans accounted for under ASC 310-20 totaled $605 thousand (0.5% of the Company’s non-performing loans), a 120.0% increase when compared to non-performing auto loans accounted for under ASC 310-20 of $275 thousand at December 31, 2012 (0.2% of the Company’s non-performing loans).

· Consumer revolving lines of credit and credit cards — are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 180 days.  At June 30, 2013, the Company’s acquired non-performing consumer lines of credit and credit cards accounted for under ASC 310-20 totaled $1.0 million (0.8% of the Company’s non-performing loans), an 8.6% decrease when compared to non-performing consumer lines of credit and credit cards accounted for under ASC 310-20 of $1.1 million at December 31, 2012 (0.7% of the Company’s non-performing loans).

3. Acquired loans accounted for under ASC 310-30 are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

4. Foreclosed real estate is initially recorded at the lower of the related loan balance or fair value less cost to sell as of the date of foreclosure. Any excess of the loan balance over the fair value of the property is charged against the allowance for loan and lease losses. Subsequently, any excess of the carrying value over the estimated fair value less disposition cost is charged to operations. Net losses on the sale of foreclosed real estate for the quarter and six-month period ended June 30, 2013 amounted to $1.7 million and $3.6 million, respectively, compared to $886 thousand and $1.3 million for the same quarter in 2012.

The Company has two mortgage loan modification programs. These are the Loss Mitigation Program and the Non-traditional Mortgage Loan Program. Both programs are intended to help responsible homeowners to remain in their homes and avoid foreclosure, while also reducing the Company’s losses on non-performing mortgage loans.

The Loss Mitigation Program helps mortgage borrowers who are or will become financially unable to meet the current or scheduled mortgage payments. Loans that qualify under this program are those guaranteed by FHA, VA, RHS, “Banco de la Vivienda de Puerto Rico,” conventional loans guaranteed by Mortgage Guaranty Insurance Corporation (MGIC), conventional loans sold to the FNMA and FHLMC, and conventional loans retained by the Company. The program offers diversified alternatives such as regular or reduced payment plans, payment moratorium, mortgage loan modification, partial claims (only FHA), short sale, and payment in lieu of foreclosure.

The Non-traditional Mortgage Loan Program is for non-traditional mortgages, including balloon payment, interest only/interest first, variable interest rate, adjustable interest rate and other qualified loans. Non-traditional mortgage loan portfolios are segregated into the following categories: performing loans that meet secondary market requirement and are refinanced by the credit underwriting guidelines of FHA/VA/FNMA/FMAC, and performing loans not meeting secondary market guidelines, processed by the Company’s current credit and underwriting guidelines. The Company achieved an affordable and sustainable monthly payment by taking specific, sequential, and necessary steps such as reducing the interest rate, extending the loan term, capitalizing arrearages, deferring the payment of principal or, if the borrower qualifies, refinancing the loan.

There may not be a foreclosure sale scheduled within 60 days prior to a loan modification under any such programs. This requirement does not apply to loans where the foreclosure process has been stopped by the Company. In order to apply for any of the loan modification programs, the borrower may not be in active bankruptcy or have been discharged from Chapter 7 bankruptcy since the loan was originated. Loans in these programs will be evaluated by management for troubled debt restructuring classification if the Company grants a concession for legal or economic reasons due to the debtor’s financial difficulties.

Covered Loans

The allowance for loan and lease losses on covered loans acquired in the FDIC-assisted acquisition of Eurobank is accounted under the provisions of ASC 310-30. Under this accounting guidance, the allowance for loan and lease losses on covered loans is evaluated at each financial reporting period, based on forecasted cash flows. Credit related decreases in expected cash flows, compared to those previously forecasted, are recognized by recording a provision for credit losses on covered loans when it is probable that all cash flows

100


expected at acquisition will not be collected. The portion of the loss on covered loans reimbursable from the FDIC is recorded as an offset to the provision for credit losses and increases the FDIC shared-loss indemnification asset.

During the quarter ended June 30, 2013, the assessment of actual versus expected cash flows resulted in a net provision of $1.2 million, principally because certain pools of commercial real estate backed loans underperformed. The pools in which an additional allowance was recognized had no offsetting adjustment  to the FDIC shared-loss indemnification asset as these losses were not covered by a loss share agreement  and were mainly attributed to delay timing in the expected cash flows rather than additional forecasted losses.

For the six-month period ended June 30, 2013, the net provision for covered loans amounted to $1.9 million.  The allowance for covered loans decreased from $54.1 million at December 31, 2012 to $53.0 million at June 30, 2013. The decrease in the allowance balance is mainly attributable to the fact that during the first quarter of this period, the assessment of actual versus expected cash flows included the reversal of previously recorded allowance in certain commercial real estate and commercial and industrial pools whose loans the Company has managed to workout with better outcomes than forecasted.

101


TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES SUMMARY

Quarter Ended June 30,

Six-Month Period Ended June 30,

Variance

Variance

2013

2012

%

2013

2012

%

(Dollars in thousands)

Non-covered loans

Originated loans:

Balance at beginning of period

$

42,334

$

37,361

13.3%

$

39,921

$

37,010

7.9%

Provision for non-covered

loan and lease losses

35,919

3,800

845.2%

41,715

6,800

513.5%

Charge-offs

(33,038)

(3,853)

757.5%

(36,521)

(6,624)

451.3%

Recoveries

486

94

417.0%

586

216

171.3%

45,701

37,402

22.2%

45,701

37,402

22.2%

Acquired loans accounted for

under ASC 310-20:

Balance at beginning of period

$

386

$

-

0.0%

$

-

$

-

0.0%

Provision for non-covered

loan and lease losses

1,608

-

100.0%

3,728

-

100.0%

Charge-offs

(2,593)

-

100.0%

(5,764)

-

100.0%

Recoveries

1,523

-

100.0%

2,960

-

100.0%

924

-

100.0%

924

-

100.0%

Total non-covered loans balance

at end of period

$

46,625

$

37,402

24.7%

$

46,625

$

37,402

24.7%

Allowance for loans and lease

losses on originated loans to:

Total originated loans

2.57%

3.17%

-19.0%

2.57%

3.03%

-15.2%

Non-performing originated loans

51.03%

31.03%

64.4%

51.03%

30.54%

67.1%

Allowance for loans and lease

losses on acquired loans

accounted for under ASC 310-20:

Total acquired loans accounted

for under ASC 310-20

0.16%

-

100.0%

0.07%

-

100.0%

Non-performing acquired loans

accounted for under ASC 310-20

41.32%

-

100.0%

41.32%

-

100.0%

Covered loans

Balance at beginning of period

$

54,124

$

56,437

-4.1%

$

54,124

$

37,256

45.3%

Provision for covered

loan and lease losses, net

672

1,467

-54.2%

672

8,624

-92.2%

FDIC shared-loss portion on

(provision for) recapture of loan

and lease losses

(1,822)

724

-351.7%

(1,822)

12,748

-114.3%

Balance at end of period

$

52,974

$

58,628

-9.6%

$

52,974

$

58,628

-9.6%

102


TABLE 9 — ALLOWANCE FOR NON-COVERED LOAN AND LEASE LOSSES BREAKDOWN

June 30,

December 31,

Variance

2013

2012

%

(Dollars in thousands)

Originated and other loans held for investment

Allowance balance:

Mortgage

$

21,375

$

21,092

1.3%

Commercial

17,623

17,072

3.2%

Auto and leasing

3,641

533

583.1%

Consumer

2,342

856

173.6%

Unallocated allowance

720

368

95.7%

Total allowance balance

$

45,701

$

39,921

14.5%

Allowance composition:

Mortgage

46.77%

52.83%

-11.5%

Commercial

38.56%

42.76%

-9.8%

Auto and leasing

7.97%

1.34%

494.8%

Consumer

5.12%

2.14%

139.3%

Unallocated allowance

1.58%

0.93%

69.9%

100.00%

100.00%

Allowance coverage ratio at end of period applicable to:

Mortgage

2.83%

2.62%

8.0%

Commercial

2.51%

4.82%

-48.0%

Auto and leasing

1.56%

1.05%

48.6%

Consumer

2.61%

1.78%

47.0%

Unallocated allowance to total originated loans

0.04%

0.03%

38.2%

Total allowance to total originated loans

2.57%

3.17%

-19.1%

Allowance coverage ratio to non-performing loans:

Mortgage

38.40%

18.34%

109.4%

Commercial

54.34%

57.86%

-6.1%

Auto and leasing

332.21%

406.87%

-18.4%

Consumer

631.27%

193.67%

226.0%

Total

51.03%

27.52%

85.4%

Acquired loans accounted for under ASC 310-20

Allowance balance:

Commercial

$

924

$

-

100.0%

Total allowance balance

$

924

$

-

100.0%

Allowance composition:

Commercial

100.00%

0.00%

100.0%

100.00%

0.00%

Allowance coverage ratio at end of period applicable to:

Commercial

0.60%

0.00%

100.0%

Total allowance to total acquired loans

0.11%

0.00%

100.0%

Allowance coverage ratio to non-performing loans:

Commercial

187.42%

0.00%

100.0%

103


TABLE 10 — NET CREDIT LOSSES STATISTICS ON NON-COVERED ORIGINATED LOAN AND LEASES

Quarter Ended June 30,

Six-Month Period Ended June 30,

Variance

Variance

2013

2012

%

2013

2012

%

(In thousands)

(In thousands)

Mortgage

200

Charge-offs

$

(29,119)

$

(1,948)

1394.8%

$

(31,708)

$

(2,869)

1005.2%

Total

(29,119)

(1,948)

1394.8%

(31,708)

(2,869)

1005.2%

Commercial

Charge-offs

(2,887)

(1,721)

67.8%

(3,444)

(3,358)

2.6%

Recoveries

234

34

588.2%

262

101

159.4%

Total

(2,653)

(1,687)

57.3%

(3,182)

(3,257)

-2.3%

Consumer

Charge-offs

(323)

(184)

75.5%

(569)

(366)

55.5%

Recoveries

43

56

-23.2%

108

107

0.9%

Total

(280)

(128)

118.8%

(461)

(259)

78.0%

Auto and leasing

Charge-offs

(709)

-

-100.0%

(800)

(31)

2480.6%

Recoveries

209

4

5125.0%

216

8

2600.0%

Total

(500)

4

-12600%

(584)

(23)

2439.1%

Net credit losses

Total charge-offs

(33,038)

(3,853)

757.5%

(36,521)

(6,624)

451.3%

Total recoveries

486

94

417.0%

586

216

171.3%

Total

$

(32,552)

$

(3,759)

766.0%

$

(35,935)

$

(6,408)

460.8%

Net credit losses to average

loans outstanding:

Mortgage

14.38%

0.95%

1413.7%

7.82%

0.69%

1033.3%

Commercial

2.66%

2.17%

22.6%

1.64%

2.13%

-23.0%

Consumer

1.52%

1.29%

17.8%

1.43%

1.34%

6.7%

Auto and leasing

1.05%

-0.06%

-1850.0%

0.81%

0.17%

376.5%

Total

8.84%

1.25%

607.2%

5.11%

1.07%

377.6%

Recoveries to charge-offs

1.47%

2.44%

-39.7%

1.60%

3.26%

-50.8%

Average originated loans:

Mortgage

$

809,898

$

821,807

-1.4%

$

810,441

$

828,700

-2.2%

Commercial

398,456

311,299

28.0%

386,882

305,116

26.8%

Consumer

73,776

39,623

86.2%

64,412

38,798

66.0%

Auto and leasing

190,129

27,908

581.3%

144,441

26,719

440.6%

Total

$

1,472,259

$

1,200,637

22.6%

$

1,406,176

$

1,199,333

17.2%

104


TABLE 11 — NON-PERFORMING ASSETS

June 30,

December 31,

Variance

2013

2012

(%)

(Dollars in thousands)

Non-performing assets:

Non-accruing loans

Troubled Debt Restructuring loans

$

35,566

$

50,468

-29.5%

Other loans

52,762

96,176

-45.1%

Accruing loans

Troubled Debt Restructuring loans

2,821

-

0.0%

Other loans

652

-

0.0%

Total non-performing loans

$

91,801

$

146,644

-37.4%

Foreclosed real estate not covered under the

shared-loss agreements with the FDIC

81,689

75,447

8.3%

Other repossessed asset

8,921

6,084

46.6%

Mortgage loans held for sale

26,586

319

8234.2%

$

208,997

$

228,494

-8.5%

Non-performing assets to total assets, excluding covered assets and acquired loans with deteriorated credit quality (including those by analogy)

3.59%

3.72%

-3.5%

Non-performing assets to total capital

24.00%

26.46%

-9.3%

Quarter Ended June 30,

Six-Month Period Ended June 30,

2013

2012

2013

2012

(In thousands)

Interest that would have been recorded in the period if the

loans had not been classified as non-accruing loans

$

530

$

1,642

$

991

$

3,075

105


TABLE 12 — NON-PERFORMING LOANS

June 30,

December 31,

Variance

2013

2012

%

(Dollars in thousands)

Non-performing loans:

Originated and other loans held for investment

Mortgage

$

55,668

$

115,002

-51.6%

Commercial

32,430

29,506

9.9%

Consumer

371

442

-16.1%

Auto and leasing

1,096

131

736.6%

Acquired loans accounted for under ASC 310-20 (Loans with

revolving feature and/or acquired at a premium)

Commercial

493

193

155.4%

Auto loans

674

275

145.1%

Consumer

1,069

1,095

-2.4%

Total

$

91,801

$

146,644

-37.4%

Non-performing loans composition percentages:

Originated loans

Mortgage

60.6%

78.4%

Commercial

35.3%

20.1%

Consumer

0.4%

0.3%

Auto and leasing

1.2%

0.1%

Acquired loans accounted for under ASC 310-20 (Loans with

revolving feature and/or acquired at a premium)

Commercial

0.5%

0.1%

Auto loans

0.7%

0.2%

Consumer

1.2%

0.7%

Total

100.0%

100.0%

Non-performing loans to:

Total loans, excluding covered loans and loans accounted for

under ASC 310-30 (including those by analogy)

3.87%

6.90%

-43.9%

Total assets, excluding covered assets and loans accounted for

under ASC 310-30 (including those by analogy)

1.58%

2.39%

-34.0%

Total capital

10.54%

16.98%

-37.9%

Non-performing loans with partial charge-offs to:

Total loans, excluding covered loans and loans accounted for

under ASC 310-30 (including those by analogy)

1.26%

2.01%

-37.2%

Non-performing loans

32.49%

29.17%

11.4%

Other non-performing loans ratios:

Charge-off rate on non-performing loans to non-performing loans

on which charge-offs have been taken

40.25%

27.86%

44.5%

Allowance for loan and lease losses to non-performing

loans on which no charge-offs have been taken

75.23%

37.81%

99.0%

106


TABLE 13 — HIGHER RISK RESIDENTIAL MORTGAGE LOANS

June 30, 2013

Higher-Risk Residential Mortgage Loans*

High Loan-to-Value Ratio Mortgages

Junior Lien Mortgages

Interest Only Loans

LTV 90% and over

Carrying

Carrying

Carrying

Value

Allowance

Coverage

Value

Allowance

Coverage

Value

Allowance

Coverage

(In thousands)

Delinquency:

0 - 89 days

$

14,555

$

353

2.43%

$

26,680

$

1,233

4.62%

$

86,279

$

3,003

3.48%

90 - 119 days

92

7

7

7.61%

153

9

5.88%

1,783

90

5.05%

120 - 179 days

124

17

13.71%

-

-

0.00%

93

8

8.60%

180 - 364 days

440

30

6.82%

1,375

330

24.00%

1,708

176

10.30%

365+ days

1,787

349

19.53%

2,512

928

36.94%

1,871

266

14.22%

Total

$

16,998

$

756

4.45%

$

30,720

$

2,500

8.14%

$

91,734

$

3,543

3.86%

Percentage of total loans excluding

acquired loans accounted for under ASC 310-30

0.69%

1.25%

3.75%

Refinanced or Modified Loans:

Amount

$

2,680

$

290

10.82%

$

-

$

-

0.00%

$

19,758

$

2,066

10.46%

Percentage of Higher-Risk Loan

Category

15.77%

0.00%

21.54%

Loan-to-Value Ratio:

Under 70%

$

12,835

$

612

4.77%

$

5,599

$

1,243

22.20%

$

-

$

-

-

70% - 79%

2,834

67

2.36%

3,942

182

4.62%

-

-

-

80% - 89%

1,019

36

3.53%

8,535

489

5.73%

-

-

-

90% and over

310

41

13.23%

12,644

586

4.63%

91,734

3,543

3.86%

$

16,998

$

756

4.45%

$

30,720

$

2,500

8.14%

$

91,734

$

3,543

3.86%

* Loans may be included in more than one higher-risk loan category and excludes acquired residential mortgage loans.

107


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Background

The Company’s risk management policies are established by its Board of Directors (the “Board”) and implemented by management through the adoption of a risk management program, which is overseen and monitored by the Chief Risk Officer and the Risk Management and Compliance Committee. The Company has continued to refine and enhance its risk management program by strengthening policies, processes and procedures necessary to maintain effective risk management.

All aspects of the Company’s business activities are susceptible to risk. Consequently, risk identification and monitoring are essential to risk management. As more fully discussed below, the Company’s primary risk exposures include, market, interest rate, credit, liquidity, operational and concentration risks.

Market Risk

Market risk is the risk to earnings or capital arising from adverse movements in market rates or prices, such as interest rates or prices. The Company evaluates market risk together with interest rate risk. The Company’s financial results and capital levels are constantly exposed to market risk. The Board and management are primarily responsible for ensuring that the market risk assumed by the Company complies with the guidelines established by policies approved by the Board. The Board has delegated the management of this risk to the Asset/Liability Management Committee (“ALCO”) which is composed of certain executive officers from the business, treasury and finance areas. One of ALCO’s primary goals is to ensure that the market risk assumed by the Company is within the parameters established in such policies.

Interest Rate Risk

Interest rate risk is the exposure of the Company’s earnings or capital to adverse movements in interest rates. It is a predominant market risk in terms of its potential impact on earnings. The Company manages its asset/liability position in order to limit the effects of changes in interest rates on net interest income. ALCO oversees interest rate risk, liquidity management and other related matters.

In discharging its responsibilities, ALCO examines current and expected conditions in global financial markets, competition and prevailing rates in the local deposit market, liquidity, unrealized gains and losses in securities, recent or proposed changes to the investment portfolio, alternative funding sources and their costs, hedging and the possible purchase of derivatives such as swaps, and any tax or regulatory issues which may be pertinent to these areas.

On a monthly basis, the Company performs a net interest income simulation analysis on a consolidated basis to estimate the potential change in future earnings from projected changes in interest rates. These simulations are carried out over a one-year time horizon, assuming certain gradual upward and downward interest rate movements, achieved during a twelve-month period. Simulations are carried out in two ways:

(i) using a static balance sheet as the Company had on the simulation date, and

(ii) using a dynamic balance sheet based on recent growth patterns and business strategies.

The balance sheet is divided into groups of assets and liabilities detailed by maturity or re-pricing and their corresponding interest yields and costs. As interest rates rise or fall, these simulations incorporate expected future lending rates, current and expected future funding sources and costs, the possible exercise of options, changes in prepayment rates, deposits decay and other factors which may be important in projecting the future growth of net interest income.

The Company uses a software application to project future movements in the Company’s balance sheet and income statement. The starting point of the projections generally corresponds to the actual values of the balance sheet on the date of the simulations.

108


These simulations are highly complex, and use many simplifying assumptions that are intended to reflect the general behavior of the Company over the period in question. There can be no assurance that actual events will match these assumptions in all cases. For this reason, the results of these simulations are only approximations of the true sensitivity of net interest income to changes in market interest rates. The following table presents the results of the simulations at June 30, 2013 for the most likely scenario, assuming a one-year time horizon:

Net Interest Income Risk (one year projection)

Static Balance Sheet

Growing Simulation

Amount

Percent

Amount

Percent

Change

Change

Change

Change

Change in interest rate

(Dollars in thousands)

+ 200 Basis points

$

8,494

2.08%

$

11,596

2.90%

+ 100 Basis points

$

5,441

1.33%

$

7,067

1.77%

- 50 Basis points

$

(273)

-0.07%

$

(93)

-0.02%

The impact of -100 and -200 basis point reductions in interest rates is not presented in view of current level of the federal funds rate and other short-term interest rates.

Future net interest income could be affected by the Company’s investments in callable securities, prepayment risk related to mortgage loans and mortgage-backed securities, and its structured repurchase agreements and advances from the FHLB. As part of the strategy to limit the interest rate risk and reduce the re-pricing gaps of the Company’s assets and liabilities, the maturity and the re-pricing frequency of the liabilities have been extended to longer terms and the amounts of its structured repurchase agreements and advances from the FHLB  been reduced.

The Company maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. The Company’s goal is to manage interest rate sensitivity by modifying the repricing or maturity characteristics of certain balance sheet assets and liabilities so that the net interest margin is not, on a material basis, adversely affected by movements in interest rates. As a result of interest rate fluctuations, hedged fixed-rate assets and liabilities will appreciate or depreciate in market value. Also, for some fixed-rate assets or liabilities, the effect of this variability in earnings is expected to be substantially offset by the Company’s gains and losses on the derivative instruments that are linked to the forecasted cash flows of these hedged assets and liabilities. The Company considers its strategic use of derivatives to be a prudent method of managing interest-rate sensitivity as it reduces the exposure of earnings and the market value of its equity to undue risk posed by changes in interest rates. The effect of this unrealized appreciation or depreciation is expected to be substantially offset by the Company’s gains or losses on the derivative instruments that are linked to these hedged assets and liabilities. Another result of interest rate fluctuations is that the contractual interest income and interest expense of hedged variable-rate assets and liabilities, respectively, will increase or decrease.

Derivative instruments that are used as part of the Company’s interest risk management strategy include interest rate swaps, forward-settlement swaps, futures contracts, and option contracts that have indices related to the pricing of specific balance sheet assets and liabilities. Interest rate swaps generally involve the exchange of fixed and variable-rate interest payments between two parties based on a common notional principal amount and maturity date. Interest rate futures generally involve exchanged-traded contracts to buy or sell U.S. Treasury bonds and notes in the future at specified prices. Interest rate options represent contracts that allow the holder of the option to (i) receive cash or (ii) purchase, sell, or enter into a financial instrument at a specified price within a specified period. Some purchased option contracts give the Company the right to enter into interest rate swaps and cap and floor agreements with the writer of the option. In addition, the Company enters into certain transactions that contain embedded derivatives. When the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, it is bifurcated and carried at fair value. Please refer to Note 7 to the accompanying unaudited consolidated financial statements for further information concerning the Company’s derivative activities.

Following is a summary of certain strategies, including derivative activities, currently used by the Company to manage interest rate risk:

Interest rate swaps — The Company entered into hedge-designated swaps to hedge the variability of future interest cash flows of forecasted wholesale borrowings, attributable to changes in the one-month LIBOR rate. Once the forecasted wholesale borrowings transactions occurred, the interest rate swap effectively fixes the Company’s interest payments on an amount of forecasted interest

109


expense attributable to the one-month LIBOR rate corresponding to the swap notional stated rate. A derivative liability of $13.2 million was recognized at June 30, 2013, related to the valuation of these swaps. Refer to Note 7 of the unaudited consolidated financial statements for a description of these swaps.

As part of the BBVAPR Acquisition, the Company assumed certain derivative contracts from BBVAPR, including interest rate swaps not designated as hedging instruments which are utilized to convert certain fixed-rate loans to variable rates, and the mirror-images of these interest rate swaps in which BBVAPR entered into to minimize its interest rate risk exposure that results from offering the derivatives to clients. These interest rate swaps are marked to market through earnings. At June 30, 2013, interest rate swaps offered to clients not designated as hedging instruments represented a derivative asset of $3.2 million, and the mirror-image interest rate swaps in which BBVAPR entered into represented a derivative liability of $3.2 million. Refer to Note 7 of the unaudited consolidated financial statements for a description of these swaps.

S&P options — The Company has offered its customers certificates of deposit with an option tied to the performance of the S&P 500 Index. At the end of five years, the depositor receives a minimum return or a specified percentage of the average increase of the month-end value of the S&P 500 Index. The Company uses option agreements with major money center banks and major broker-dealer companies to manage its exposure to changes in that index. Under the terms of the option agreements, the Company receives the average increase in the month-end value of S&P 500 Index in exchange for a fixed premium. The changes in fair value of the options purchased and the options embedded in the certificates of deposit are recorded in earnings.

At June 30, 2013 and December 31, 2012, the fair value of the purchased options used to manage the exposure to the S&P 500 Index on stock-indexed certificates of deposit represented an asset of $16.0 million and $13.2 million, respectively, and the options sold to customers embedded in the certificates of deposit represented a liability of $15.3 million and $12.7 million, respectively.

Wholesale borrowings — The Company uses interest rate swaps to hedge the variability of interest cash flows of certain advances from FHLB that are tied to a variable rate index. The interest rate swaps effectively fix the Company’s interest payments on these borrowings. As of June 30, 2013, the Company had $225 million in interest rate swaps at an average rate of 2.63% designated as cash flow hedges for $225 million in advances from FHLB that reprice or are being rolled over on a monthly basis.

Credit Risk

Credit risk is the possibility of loss arising from a borrower or counterparty in a credit-related contract failing to perform in accordance with its terms. The principal source of credit risk for the Company is its lending activities. In Puerto Rico, the Company’s principal market, economic growth remains a challenge due to the lack of significant employment growth, a housing sector that remains under pressure and the Puerto Rico government’s large structural deficit.

The Company manages its credit risk through a comprehensive credit policy which establishes sound underwriting standards by monitoring and evaluating loan portfolio quality, and by the constant assessment of reserves and loan concentrations. The Company also employs proactive collection and loss mitigation practices.

The Company may also encounter risk of default in relation to its securities portfolio. The securities held by the Company are principally agency mortgage-backed securities. Thus, a substantial portion of these instruments are guaranteed by mortgages, a U.S. government-sponsored entity, or the full faith and credit of the U.S. government.

The Company’s Executive Credit Committee, composed of its Chief Executive Officer, Chief Credit Risk Officer and other senior executives, has primary responsibility for setting strategies to achieve the Company’s credit risk goals and objectives. Those goals and objectives are set forth in the Company’s Credit Policy as approved by the Board.

110


Liquidity Risk

Liquidity risk is the risk of the Company not being able to generate sufficient cash from either assets or liabilities to meet obligations as they become due without incurring substantial losses. The Board has established a policy to manage this risk. The Company’s cash requirements principally consist of deposit withdrawals, contractual loan funding, repayment of borrowings as these mature, and funding of new and existing investments as required.

The Company’s business requires continuous access to various funding sources. While the Company is able to fund its operations through deposits as well as through advances from the FHLB of New York and other alternative sources, the Company’s business is dependent upon other wholesale funding sources. Although the Company has selectively reduced its use of wholesale funding sources, such as repurchase agreements and brokered deposits, it is still significantly dependent on repurchase agreements. The Company’s repurchase agreements have been structured with initial terms that mature from one month to two years for five repurchase agreements amounting to $811.6 million, and a $500 million repurchase agreement that matures on March 2, 2017.

Brokered deposits are typically offered through an intermediary to small retail investors. The Company’s ability to continue to attract brokered deposits is subject to variability based upon a number of factors, including volume and volatility in the global securities markets, the Company’s credit rating, and the relative interest rates that it is prepared to pay for these liabilities. Brokered deposits are generally considered a less stable source of funding than core deposits obtained through retail bank branches. Investors in brokered deposits are generally more sensitive to interest rates and will generally move funds from one depository institution to another based on small differences in interest rates offered on deposits.

The Company participates in the Federal Reserve Bank’s Borrower-In Custody Program which allows it to pledge certain type of loans while keeping physical control of the collateral.

Although the Company expects to have continued access to credit from the foregoing sources of funds, there can be no assurance that such financing sources will continue to be available or will be available on favorable terms. In a period of financial disruption or if negative developments occur with respect to the Company, the availability and cost of the Company’s funding sources could be adversely affected. In that event, the Company’s cost of funds may increase, thereby reducing its net interest income, or the Company may need to dispose of a portion of its investment portfolio, which depending upon market conditions, could result in realizing a loss or experiencing other adverse accounting consequences upon the dispositions. The Company’s efforts to monitor and manage liquidity risk may not be successful to deal with dramatic or unanticipated changes in the global securities markets or other reductions in liquidity driven by the Company or market-related events. In the event that such sources of funds are reduced or eliminated and the Company is not able to replace these on a cost-effective basis, the Company may be forced to curtail or cease its loan origination business and treasury activities, which would have a material adverse effect on its operations and financial condition.

As of June 30, 2013, the Company had approximately $748.3 million in cash and cash equivalents, $183 million in investment securities, $714 million in borrowing capacity at the FHLB of New York and $885 million in borrowing capacity at the Federal Reserve’s discount window available to cover liquidity needs.

111


Operational Risk

Operational risk is the risk of loss from inadequate or failed internal processes, personnel and systems or from external events. All functions, products and services of the Company are susceptible to operational risk.

The Company faces ongoing and emerging risk and regulatory pressure related to the activities that surround the delivery of banking and financial products. Coupled with external influences such as market conditions, security risks, and legal risk, the potential for operational and reputational loss has increased. In order to mitigate and control operational risk, the Company has developed, and continues to enhance, specific internal controls, policies and procedures that are designed to identify and manage operational risk at appropriate levels throughout the organization. The purpose of these policies and procedures is to provide reasonable assurance that the Company’s business operations are functioning within established limits.

The Company classifies operational risk into two major categories: business specific and corporate-wide affecting all business lines. For business specific risks, a risk assessment group works with the various business units to ensure consistency in policies, processes and assessments. With respect to corporate-wide risks, such as information security, business recovery, legal and compliance, the Company has specialized groups, such as Information Security, Enterprise Risk Management, Corporate Compliance, Information Technology and Operations. These groups assist the lines of business in the development and implementation of risk management practices specific to the needs of the business groups. All these matters are reviewed and discussed in the Information Technology Steering Committee, and the Risk Management and Compliance Committee.

The Company is subject to extensive United States federal and Puerto Rico regulation, and this regulatory scrutiny has been significantly increasing over the last several years. The Company has established and continues to enhance procedures based on legal and regulatory requirements that are reasonably designed to ensure compliance with all applicable statutory and regulatory requirements. The Company has a corporate compliance function headed by a Compliance Director who reports to the Chief Risk Officer and is responsible for the oversight of regulatory compliance and implementation of a company-wide compliance program.

Concentration Risk

Substantially all of the Company’s business activities and a significant portion of its credit exposure are concentrated in Puerto Rico. As a consequence, the Company’s profitability and financial condition may be adversely affected by an extended economic slowdown, adverse political or economic developments in Puerto Rico or the effects of a natural disaster, all of which could result in a reduction in loan originations, an increase in non-performing assets, an increase in foreclosure losses on mortgage loans, and a reduction in the value of its loans and loan servicing portfolio.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon such evaluation, the CEO and the CFO have concluded that, as of the end of such period, the Company’s disclosure controls and procedures provided reasonable assurance of effectiveness in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

Internal Control over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d -15 (f) under the Exchange Act) during the quarter ended June 30, 2013, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

112


PART – II OTHER INFORMATION

ITEM 1 .      LEGAL PROCEEDINGS

The Company and its subsidiaries are defendants in a number of legal proceedings incidental to their business. The Company is vigorously contesting such claims. Based upon a review by legal counsel and the development of these matters to date, management is of the opinion that the ultimate aggregate liability, if any, resulting from these claims will not have a material adverse effect on the Company’s financial condition or results of operations.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors previously disclosed in the Company’s annual report on Form 10-K for the year ended December 31, 2012.  In addition to other information set forth in this report, you should carefully consider the risk factors included in the Company’s annual report on Form 10-K, as updated by this report or other filings the Company makes with the SEC under the Exchange Act.  Additional risks and uncertainties not presently known to the Company at this time or that the Company currently deems immaterial may also adversely affect the Company’s business, financial condition or results of operations.

Item 2. UNREGISTERED SALES OF EQUITY SECURITES AND USE OF PROCEEDS

None

Item 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

Item 6. Exhibits

Exhibit No. Description of Document:

10       Amendment and Termination Agreement, dated April 16, 2013, of Omnibus Asset Servicing Agreement between Oriental Bank and Bayview Loan Servicing, LLC.

31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1    Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2    Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101     The following materials from OFG Bancorp’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Unaudited Consolidated Statements of Financial Condition, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Unaudited Consolidated Financial Statements.

113


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

OFG Bancorp

(Registrant)

By:

/s/ José Rafael Fernández

Date: August 8, 2013

José Rafael Fernández

President and Chief Executive Officer

By:

/s/ Ganesh Kumar

Date: August 8, 2013

Ganesh Kumar

Executive Vice President and Chief Financial Officer

114


TABLE OF CONTENTS
Part I Financial InformationItem 1. Financial StatementsNote 1 Organization, Consolidation and Basis Of Presentation 7Note 1 Organization, Consolidation and Basis Of PresentationNote 2 Business Combinations 10Note 2 Business CombinationsNote 3 Securities Purchased Under Agreements To Resell and Investments 13Note 3 Securities Purchased Under Agreements To Resell and InvestmentsNote 4 Loans 19Note 4 LoansNote 5 Allowance For Loan and Lease Losses 26Note 5 Allowance For Loan and Lease LossesNote 6 Premises and Equipment 38Note 6 Premises and EquipmentNote 7 Derivative Activities 39Note 7 Derivative ActivitiesNote 8 Accrued Interests Receivable and Other Assets 41Note 8 Accrued Interests Receivable and Other AssetsNote 9 Deposits and Related Interests 42Note 9 Deposits and Related InterestsNote 10 Borrowings 43Note 10 BorrowingsNote 11 Related Party Transactions 46Note 11 Related Party TransactionsNote 12 Income Taxes 47Note 12 Income TaxesNote 13 Stockholders Equity and Earnings Per Common Share 48Note 13 Stockholders Equity and Earnings Per Common ShareNote 14 Commitments 53Note 14 CommitmentsNote 15 Contingencies 55Note 15 ContingenciesNote 16 Fair Value Of Financial Instruments 55Note 16 Fair Value Of Financial InstrumentsNote 17 Offsetting Arrangements 64Note 17 Offsetting ArrangementsNote 18 Business Segments 66Note 18 Business SegmentsNote 19 Subsequent Events 68Note 19 Subsequent EventsItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market Risk 108Item 4. Control and Procedures 112Part II Other InformationItem 1. Legal Proceedings 113Item 1A. Risk Factors 113Item 2. Unregistered Sales Of Equity Securities and Use Of Proceeds 113Item 3. Default Upon Senior Securities 113Item 4. Mine Safety Disclosures 113Item 5. Other Information 113Item 6. Exhibits 113Note 4 - LoansNote 5 - Allowance For Loan and Lease LossesNote 8 Accrued Interest Receivable and Other AssetsNote 9 Deposits and Related InterestNote 16 - Fair Value Of Financial InstrumentsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securites and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits