These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
46-1339639
|
|
(State or jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
10 S. Wacker Drive, Suite 2500
Chicago, Illinois
|
60606
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.01 per share
|
|
The Nasdaq Global Select Market
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Page
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
||
|
Item 15.
|
||
|
Item 16.
|
||
|
Item 1.
|
Business
|
|
•
|
number of employees between 150 and 2,000;
|
|
•
|
revenues between $15 million and $300 million;
|
|
•
|
annual EBITDA between $3 million and $50 million;
|
|
•
|
generally, private companies owned by private equity firms or owners/operators;
|
|
•
|
enterprise value between $10 million and $500 million;
|
|
•
|
effective and experienced management teams;
|
|
•
|
defensible market share;
|
|
•
|
solid historical financial performance, including a steady stream of cash flow;
|
|
•
|
high degree of recurring revenue;
|
|
•
|
diversity of customers, markets, products and geography; and
|
|
•
|
differentiated products or services.
|
|
•
|
Prospective Portfolio Company Characteristics
: focusing on primary drivers of the company’s revenues and cash flows, including its key products and services; customer and supplier concentrations, and contractual relationships; depth, breadth, and quality of company management, as well as the extent to which the management team is appropriately compensated with equity incentives; and any regulatory, labor, or litigation matters impacting the company.
|
|
•
|
Industry and Competitive Overview
: including industry size and the company’s position within it; growth potential and barriers to entry; governmental, regulatory, or technological issues potentially affecting the industry; and cyclicality or seasonality risks associated with the industry.
|
|
•
|
Financial Analysis
: involving an understanding of the company’s historical financial results, focusing on actual operating trends experienced over time, in order to forecast future performance, including in various sensitized performance scenarios; attention to projected cash flows, debt service coverage, and leverage multiples under such scenarios; and an assessment of enterprise valuations and debt repayment/investment recovery prospects given such sensitized performance scenarios.
|
|
•
|
Investment Documentation
: focusing on obtaining the best legal protections available to us given our position within the capital structure, including, as appropriate, financial covenants; collateral liens and stock pledges; review of loan documents of other of the prospective portfolio company’s creditors; and negotiation of inter-creditor agreements.
|
|
•
|
selecting investments that we believe have a very low probability of loss;
|
|
•
|
requiring a total return on our investments (including both interest and potential equity appreciation) that we believe will compensate us appropriately for credit risk; and
|
|
•
|
negotiating covenants in connection with our investments that afford our portfolio companies as much flexibility in managing their businesses as possible, consistent with the preservation of our capital. Such restrictions may include affirmative and negative covenants, default penalties, lien protection, change of control provisions and board rights, including either observation or rights to a seat on the board of directors under some circumstances.
|
|
•
|
determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;
|
|
•
|
assists us in determining what securities we purchase, retain or sell;
|
|
•
|
identifies, evaluates and negotiates the structure of the investments we make (including performing due diligence on our prospective portfolio companies); and
|
|
•
|
executes, closes, services and monitors the investments we make.
|
|
•
|
no incentive fee in any calendar quarter in which the pre-incentive fee net investment income does not exceed the hurdle rate;
|
|
•
|
100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.5% in any calendar quarter. We refer to this portion of our pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 2.5%) as the “catch-up” provision. The catch-up is meant to provide OFS Advisor with 20.0% of the pre-incentive fee net investment income as if a hurdle rate did not apply if this pre-incentive fee net investment income exceeds 2.5% in any calendar quarter; and
|
|
•
|
20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.5% in any calendar quarter.
|
|
•
|
Hurdle rate(1) = 2.0%
|
|
•
|
Management fee(2) = 0.44%
|
|
•
|
Other estimated expenses (legal, accounting, custodian, transfer agent, etc.)(3) = 0.20%
|
|
•
|
Investment income (including interest, dividends, fees, etc.) = 1.25%
|
|
•
|
Pre-incentive fee net investment income (investment income – (management fee + other expenses)) = 0.61%
|
|
•
|
Investment income (including interest, dividends, fees, etc.) = 2.80%
|
|
•
|
Pre-incentive fee net investment income (investment income – (management fee + other expenses)) = 2.16%
|
|
Incentive Fee
|
=
|
100% × “Catch-Up” + the greater of 0%
AND
(20% × (pre-incentive fee net investment income – 2.5%))
|
|
|
|
|
|
|
=
|
(100% ×(2.16% – 2.0%)) + 0%
|
|
|
|
|
|
|
=
|
100% × 0.16%
|
|
|
|
|
|
|
=
|
0.16%
|
|
•
|
Investment income (including interest, dividends, fees, etc.) = 3.50%
|
|
•
|
Pre-incentive fee net investment income (investment income – (management fee + other expenses)) = 2.86%
|
|
Incentive Fee
|
=
|
100% × “Catch-Up” + the greater of 0%
AND
(20% × (pre-incentive fee net investment income – 2.5%))
|
|
|
|
|
|
|
=
|
(100% × (2.5% – 2.0%)) + (20% × (2.86% – 2.5%))
|
|
|
|
|
|
|
=
|
0.5% + (20% × 0.36%)
|
|
|
|
|
|
|
=
|
0.5% + 0.07%
|
|
|
|
|
|
|
=
|
0.57%
|
|
•
|
Year 1: $20 million investment made in Company A (“Investment A”), and $30 million investment made in Company B (“Investment B”)
|
|
•
|
Year 2: Investment A is sold for $50 million and fair market value (“FMV”) of Investment B determined to be $32 million
|
|
•
|
Year 3: FMV of Investment B determined to be $25 million
|
|
•
|
Year 4: Investment B sold for $31 million
|
|
•
|
Year 1: None (no sales transactions)
|
|
•
|
Year 2: $6 million (20% multiplied by $30 million realized capital gains on sale of Investment A)
|
|
•
|
Year 3: None; $5 million (20% multiplied by $30 million cumulative realized capital gains less $5 million cumulative unrealized capital depreciation) less $6 million (Capital Gains Fee paid in Year 2)
|
|
•
|
Year 4: $200,000; $6.2 million (20% multiplied by $31 million cumulative realized capital gains) less $6 million (Capital Gains Fee paid in Year 2)
|
|
•
|
Year 1: $20 million investment made in Company A (“Investment A”), $30 million investment made in Company B (“Investment B”) and $25 million investment made in Company C (“Investment C”)
|
|
•
|
Year 2: Investment A sold for $50 million, FMV of Investment B determined to be $25 million and FMV of Investment C determined to be $25 million
|
|
•
|
Year 3: FMV of Investment B determined to be $27 million and Investment C sold for $30 million
|
|
•
|
Year 4: FMV of Investment B determined to be $35 million
|
|
•
|
Year 5: Investment B sold for $20 million
|
|
•
|
Year 1: None (no sales transactions)
|
|
•
|
Year 2: $5 million (20% multiplied by $30 million realized capital gains on Investment A less $5 million unrealized capital depreciation on Investment B)
|
|
•
|
Year 3: $1.4 million; $6.4 million (20% multiplied by $32 million ($35 million cumulative realized capital gains on Investment A and Investment C less $3 million cumulative unrealized capital depreciation on Investment B)) less $5 million (Capital Gains Fee paid in Year 2)
|
|
•
|
Year 4: $0.6 million; $7 million (20% multiplied by $35 million (cumulative realized capital gains on Investment A and Investment C)) less $6.4 million (cumulative Capital Gains Fee paid in all prior years)
|
|
•
|
Year 5: None; $5 million (20% multiplied by $25 million ($35 million cumulative realized capital gains on Investments A and C less $10 million realized capital losses on Investment B)) less $7 million (cumulative Capital Gains Fee paid in all prior years))
|
|
•
|
the cost of calculating our net asset value, including the cost of any third-party valuation services;
|
|
•
|
the cost of effecting sales and repurchases of shares of our common stock and other securities;
|
|
•
|
fees payable to third parties relating to making investments, including out-of-pocket fees and expenses associated with performing due diligence and reviews of prospective investments;
|
|
•
|
transfer agent and custodial fees;
|
|
•
|
out-of-pocket fees and expenses associated with marketing efforts;
|
|
•
|
federal and state registration fees and any stock exchange listing fees;
|
|
•
|
U.S. federal, state and local taxes;
|
|
•
|
independent directors’ fees and expenses;
|
|
•
|
brokerage commissions;
|
|
•
|
fidelity bond, directors’ and officers’ liability insurance and other insurance premiums;
|
|
•
|
direct costs, such as printing, mailing and long-distance telephone;
|
|
•
|
fees and expenses associated with independent audits and outside legal costs;
|
|
•
|
costs associated with our reporting and compliance obligations under the 1940 Act and other applicable U.S. federal and state securities laws; and
|
|
•
|
other expenses incurred by either OFS Services or us in connection with administering our business, including payments under the Administration Agreement that will be based upon our allocable portion (subject to the review and approval of our board of directors) of salaries and overhead.
|
|
•
|
the nature, quality and extent of the advisory and other services to be provided to us by OFS Advisor;
|
|
•
|
the fee structures of comparable externally managed BDCs that engage in similar investing activities;
|
|
•
|
our projected operating expenses and expense ratio compared to business development companies with similar investment objectives;
|
|
•
|
any existing and potential sources of indirect income to OFS Advisor from its relationship with us and the profitability of that relationship, including through the Investment Advisory Agreement;
|
|
•
|
information about the services to be performed and the personnel performing such services under the Investment Advisory Agreement; and
|
|
•
|
the organizational capability and financial condition of OFS Advisor and its affiliates.
|
|
(a)
|
Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer that:
|
|
•
|
is organized under the laws of, and has its principal place of business in, the United States;
|
|
•
|
is not an investment company (other than a small business investment company wholly-owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and
|
|
•
|
satisfies either of the following:
|
|
•
|
does not have any class of securities listed on a national securities exchange or has any class of securities listed on a national securities exchange subject to a $250 million market capitalization maximum; or
|
|
•
|
is controlled by a BDC or a group of companies including a BDC, the BDC actually exercises a controlling influence over the management or policies of the eligible portfolio company, and, as a result, the BDC has an affiliated person who is a director of the eligible portfolio company.
|
|
(b)
|
Securities of any eligible portfolio company which we control.
|
|
(c)
|
Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident to such a private transaction, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities, was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.
|
|
(d)
|
Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.
|
|
(e)
|
Securities received in exchange for or distributed on or with respect to securities described above, or pursuant to the exercise of warrants or rights relating to such securities.
|
|
(f)
|
Cash, cash equivalents, U.S. government securities or high-quality debt securities that mature in one year or less from the date of investment.
|
|
•
|
maintain our qualification as a RIC; and
|
|
•
|
satisfy the Annual Distribution Requirement;
|
|
•
|
continue to qualify as a BDC under the 1940 Act at all times during each taxable year;
|
|
•
|
derive in each taxable year at least 90% of our gross income from dividends, interest, certain payments with respect to loans of stock and securities, gains from the sale or other disposition of stock, securities, or foreign currencies and other income (including but not limited to gains from options, futures or forward contracts) derived with respect to our business of investing in such stock, securities or currencies, and net income derived from interests in “qualified publicly traded partnerships,” as such term is defined in the Code (the "90% Income Test"); and
|
|
•
|
diversify our holdings so that at the end of each quarter of the taxable year:
|
|
•
|
at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities, with such other securities limited, in respect of any one issuer, to an amount not greater than 5% of the value of our assets and 10% of the outstanding voting securities of such issuer; and
|
|
•
|
no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that we control (as determined under applicable tax rules) and that are engaged in the same, similar or related trades or businesses or of one or more qualified publicly traded partnerships (the “Diversification Tests”).
|
|
Item 1A.
|
Risk Factors
|
|
•
|
investment guidelines and/or restrictions, if any, under law or set forth in the applicable organizational, offering or similar documents for the investment vehicles;
|
|
•
|
risk and return profile of the investment vehicles;
|
|
•
|
suitability/priority of a particular investment for the investment vehicles;
|
|
•
|
if applicable, the targeted position size of the investment for the investment vehicles;
|
|
•
|
level of available cash for investment with respect to the investment vehicles;
|
|
•
|
total amount of funds committed to the investment vehicles; and
|
|
•
|
the age of the investment vehicles and the remaining term of their respective investment periods, if any.
|
|
•
|
The higher interest or dividend rates of PIK instruments reflect the payment deferral and increased risk associated with these instruments, and PIK instruments often represent a significantly higher risk than non-PIK instruments.
|
|
•
|
Even if the accounting conditions for income accrual are met, the borrower could still default when our actual collection is supposed to occur at the maturity of the obligation.
|
|
•
|
PIK instruments may have unreliable valuations because their continuing accruals require continuing judgments about the collectability of the deferred payments and the value of any associated collateral. PIK income may also create uncertainty about the source of our cash distributions.
|
|
•
|
For accounting purposes, any cash distributions to shareholders representing PIK income are not treated as coming from paid-in capital, even though the cash to pay them comes from the offering proceeds. As a result, despite the fact that a distribution representing PIK income could be paid out of amounts invested by our shareholders, the 1940 Act does not require that shareholders be given notice of this fact by reporting it as a return of capital.
|
|
•
|
PIK interest or dividends have the effect of generating investment income at a compounding rate, thereby further increasing the incentive fees payable to OFS Advisor. Similarly, all things being equal, the deferral associated with PIK interest or dividends also decreases the investment principal-to-value ratio at a compounding rate.
|
|
•
|
investment guidelines and/or restrictions, if any, set forth in the applicable organizational, offering or similar documents for the investment vehicles;
|
|
•
|
risk and return profile of the investment vehicles;
|
|
•
|
suitability/priority of a particular investment for the investment vehicles;
|
|
•
|
if applicable, the targeted position size of the investment for the investment vehicles
|
|
•
|
level of available cash for investment with respect to the investment vehicles;
|
|
•
|
total amount of funds committed to the investment vehicles; and
|
|
•
|
the age of the investment vehicles and the remaining term of their respective investment periods, if any.
|
|
|
Assumed Return on Our Portfolio (Net of Expenses)
|
||||||||
|
|
(10)%
|
|
(5)%
|
|
—%
|
|
5%
|
|
10%
|
|
Corresponding return to common stockholder (1)
|
(24)%
|
|
(14)%
|
|
(4)%
|
|
6%
|
|
16%
|
|
•
|
a comparison of the portfolio company’s securities to publicly traded securities;
|
|
•
|
the enterprise value of a portfolio company;
|
|
•
|
the nature and realizable value of any collateral;
|
|
•
|
the portfolio company’s ability to make payments and its earnings and discounted cash flow;
|
|
•
|
the markets in which the portfolio company does business; and
|
|
•
|
changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made in the future and other relevant factors.
|
|
•
|
increase or maintain in whole or in part our position as a creditor or equity ownership percentage in a portfolio company;
|
|
•
|
exercise warrants, options or convertible securities that were acquired in the original or subsequent financing; or
|
|
•
|
preserve or enhance the value of our investment.
|
|
•
|
the ability to cause the commencement of enforcement proceedings against the collateral;
|
|
•
|
the ability to control the conduct of such proceedings;
|
|
•
|
the approval of amendments to collateral documents;
|
|
•
|
releases of liens on the collateral; and
|
|
•
|
waivers of past defaults under collateral documents.
|
|
•
|
significant volatility in the market price and trading volume of securities of BDCs or other companies in our sector, which is not necessarily related to the operating performance of these companies;
|
|
•
|
exclusion of our common stock from certain market indices, such as the Russell 2000 Financial Services Index, which could reduce the ability of certain investment funds to own our common stock and put short-term selling pressure on our common stock;
|
|
•
|
changes in regulatory policies or tax guidelines, particularly with respect to RICs, SBICs or BDCs;
|
|
•
|
loss of RIC or BDC status;
|
|
•
|
failure of SBIC I LP to maintain its status as an SBIC;
|
|
•
|
our origination activity, including the pace of, and competition for, new investment opportunities;
|
|
•
|
changes or perceived changes in earnings or variations in operating results;
|
|
•
|
changes or perceived changes in the value of our portfolio of investments;
|
|
•
|
changes in accounting guidelines governing valuation of our investments;
|
|
•
|
any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;
|
|
•
|
potential future sales of common stock or debt securities convertible into or exchangeable or exercisable for our common stock or the conversion of such securities;
|
|
•
|
departure of OFS Advisor’s, OFSC’s or any of their affiliates’ key personnel;
|
|
•
|
operating performance of companies comparable to us;
|
|
•
|
general economic trends and other external factors; and
|
|
•
|
loss of a major funding source.
|
|
Item 1B
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
|
|
|
Price Range
|
|
Distributions
|
|
|
|
Price Range
|
|
Distributions
|
||||||||||||||||||||
|
|
NAV (1)
|
|
High
|
|
Low
|
|
Per Share (2)
|
|
NAV (1)
|
|
High
|
|
Low
|
|
Per Share (2)
|
||||||||||||||||
|
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
March 31
|
$
|
14.65
|
|
|
$
|
13.07
|
|
|
$
|
9.98
|
|
|
$
|
0.34
|
|
|
$
|
14.24
|
|
|
$
|
12.44
|
|
|
$
|
11.20
|
|
|
$
|
0.34
|
|
|
June 30
|
$
|
14.76
|
|
|
$
|
13.75
|
|
|
$
|
11.83
|
|
|
$
|
0.34
|
|
|
$
|
14.66
|
|
|
$
|
12.50
|
|
|
$
|
11.75
|
|
|
$
|
0.34
|
|
|
September 30
|
$
|
14.67
|
|
|
$
|
14.25
|
|
|
$
|
12.78
|
|
|
$
|
0.34
|
|
|
$
|
14.46
|
|
|
$
|
12.17
|
|
|
$
|
10.00
|
|
|
$
|
0.34
|
|
|
December 31
|
$
|
14.82
|
|
|
$
|
14.09
|
|
|
$
|
12.25
|
|
|
$
|
0.34
|
|
|
$
|
14.76
|
|
|
$
|
11.72
|
|
|
$
|
10.11
|
|
|
$
|
0.34
|
|
|
(1)
|
Net asset value per share is determined as of the last day in the relevant quarter and therefore may not reflect the net asset value per share on the date of the high and low sales prices. The net asset values shown are based on outstanding shares at the end of each period.
|
|
(2)
|
Represents distributions declared in the specified quarter. We maintain an “opt-out” distribution reinvestment plan for our common shareholders. As a result, if we declare a distribution, cash distributions are automatically reinvested in additional shares of our common stock unless the shareholder specifically “opts out” of the dividend reinvestment plan and chooses to receive cash distributions. The determination of the tax attributes of distributions is made annually as of the end of each fiscal year based upon taxable income for the full year and distributions paid for the full year. The return of capital portion of each distribution as of
December 31, 2016 and 2015
was
$0.09
and $0.23, respectively.
|
|
Item 6.
|
Selected Consolidated Financial Data
|
|
|
Post-IPO as a Business Development Company
|
|
Pre-IPO Prior to becoming a Business Development
Company
|
||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
For the Period
November 8,
2012 through
December 31, 2012
|
|
For the Period
January 1, 2012
through
November 7, 2012
|
|
For the Year Ended December 31, 2012 (1)
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|
|
|||||||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total investment income
|
$
|
31,094
|
|
|
$
|
32,264
|
|
|
$
|
22,820
|
|
|
$
|
17,070
|
|
|
$
|
2,593
|
|
|
$
|
10,839
|
|
|
$
|
13,432
|
|
|
Total expenses
|
16,949
|
|
|
18,853
|
|
|
13,685
|
|
|
11,352
|
|
|
1,932
|
|
|
7,405
|
|
|
9,337
|
|
|||||||
|
Net investment income
|
14,145
|
|
|
13,411
|
|
|
9,135
|
|
|
5,718
|
|
|
661
|
|
|
3,434
|
|
|
4,095
|
|
|||||||
|
Net realized gain (loss) on non-control/non-affiliate investments
|
2,387
|
|
|
(3,033
|
)
|
|
199
|
|
|
87
|
|
|
—
|
|
|
(1,112
|
)
|
|
(1,112
|
)
|
|||||||
|
Net realized gain on affiliate investment
|
17
|
|
|
1,471
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Net realized loss on control investment
|
—
|
|
|
—
|
|
|
(3,586
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Realized gain from SBIC Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
2,742
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments
|
(6,699
|
)
|
|
5,099
|
|
|
534
|
|
|
367
|
|
|
(222
|
)
|
|
161
|
|
|
(61
|
)
|
|||||||
|
Net change in unrealized appreciation/depreciation on affiliate investments
|
3,341
|
|
|
1,283
|
|
|
1,880
|
|
|
511
|
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
|||||||
|
Net change in unrealized depreciation on control investment
|
637
|
|
|
—
|
|
|
1,750
|
|
|
(1,750
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other income prior to becoming a business development company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,113
|
|
|
3,113
|
|
|||||||
|
Cumulative effect of accounting change
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(348
|
)
|
|
570
|
|
|
222
|
|
|||||||
|
Extraordinary gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
873
|
|
|
(873
|
)
|
|
—
|
|
|||||||
|
Net increase in net assets resulting from operations
|
13,828
|
|
|
18,231
|
|
|
9,940
|
|
|
7,675
|
|
|
923
|
|
|
5,293
|
|
|
6,216
|
|
|||||||
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net asset value
|
$
|
14.82
|
|
|
$
|
14.76
|
|
|
$
|
14.24
|
|
|
$
|
14.58
|
|
|
$
|
14.80
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Net investment income
|
1.46
|
|
|
1.39
|
|
|
0.95
|
|
|
0.59
|
|
|
0.07
|
|
|
N/A
|
|
|
N/A
|
|
|||||||
|
Net realized gain (loss) on non-control/non-affiliate investments
|
0.25
|
|
|
(0.31
|
)
|
|
0.02
|
|
|
0.01
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|||||||
|
Net realized gain on affiliate investment
|
—
|
|
|
0.14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|||||||
|
Net realized loss on control investment
|
—
|
|
|
—
|
|
|
(0.37
|
)
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|||||||
|
Realized gain from SBIC Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
0.29
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|||||||
|
Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments
|
(0.69
|
)
|
|
0.53
|
|
|
0.05
|
|
|
0.04
|
|
|
(0.02
|
)
|
|
N/A
|
|
|
N/A
|
|
|||||||
|
Net change in unrealized appreciation/depreciation on affiliate investments
|
0.33
|
|
|
0.13
|
|
|
0.19
|
|
|
0.05
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|||||||
|
Net change in unrealized depreciation on control investment
|
0.07
|
|
|
—
|
|
|
0.18
|
|
|
(0.18
|
)
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|||||||
|
Net increase in net assets resulting from operations
|
1.43
|
|
|
1.89
|
|
|
1.03
|
|
|
0.80
|
|
|
0.10
|
|
|
N/A
|
|
|
N/A
|
|
|||||||
|
Distributions declared (2)
|
1.36
|
|
|
1.36
|
|
|
1.36
|
|
|
1.02
|
|
|
0.17
|
|
|
N/A
|
|
|
N/A
|
|
|||||||
|
|
Post-IPO as a Business Development Company
|
|
Pre-IPO Prior to becoming a Business Development
Company
|
||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
For the Period
November 8,
2012 through
December 31, 2012
|
|
For the Period
January 1, 2012
through
November 7, 2012
|
|
For the Year Ended December 31, 2012 (1)
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|
|
|||||||||||||||||
|
Balance sheet data at period end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investments, at fair value
|
$
|
281,627
|
|
|
$
|
257,296
|
|
|
$
|
312,234
|
|
|
$
|
237,919
|
|
|
$
|
232,199
|
|
|
N/A
|
|
|
$
|
232,199
|
|
|
|
Cash and cash equivalents
|
17,659
|
|
|
32,714
|
|
|
12,447
|
|
|
28,569
|
|
|
8,270
|
|
|
N/A
|
|
|
8,270
|
|
|||||||
|
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|
623
|
|
|
N/A
|
|
|
623
|
|
|||||||
|
Other assets
|
5,744
|
|
|
4,666
(3)
|
|
|
11,823
(3)
|
|
|
9,106
(3)
|
|
|
1618
(3)
|
|
|
N/A
|
|
|
1618
(3)
|
|
|||||||
|
Total assets
|
305,030
|
|
|
294,676
(3)
|
|
|
336,504
(3)
|
|
|
276,044
(3)
|
|
|
242,710
(3)
|
|
|
N/A
|
|
|
242,710
(3)
|
|
|||||||
|
Debt
|
156,343
|
|
|
146,460
(3)
|
|
|
194,935
(3)
|
|
|
131,912
(3)
|
|
|
96,385
(3)
|
|
|
N/A
|
|
|
96,385
(3)
|
|
|||||||
|
Total liabilities
|
161,252
|
|
|
151,664
(3)
|
|
|
199,033
(3)
|
|
|
135,666
(3)
|
|
|
100,911
(3)
|
|
|
N/A
|
|
|
100,911
(3)
|
|
|||||||
|
Total net assets
|
143,778
|
|
|
143,012
|
|
|
137,471
|
|
|
140,378
|
|
|
141,799
|
|
|
N/A
|
|
|
141,799
|
|
|||||||
|
Other data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Weighted average annualized yield on income producing debt investments at cost
|
12.08
|
%
|
|
11.89
|
%
|
|
9.53
|
%
|
|
8.35
|
%
|
|
N/A
|
|
|
N/A
|
|
|
7.49
|
%
|
|||||||
|
Weighted average annualized yield on income producing debt investments at fair value
|
12.30
|
%
|
|
12.10
|
%
|
|
9.56
|
%
|
|
8.53
|
%
|
|
N/A
|
|
|
N/A
|
|
|
7.64
|
%
|
|||||||
|
Number of portfolio companies at period end
|
41
|
|
|
39
|
|
|
62
|
|
|
58
|
|
|
59
|
|
|
N/A
|
|
|
59
|
|
|||||||
|
(1)
|
The consolidated statement of operations for the year ended December 31, 2012 included the Company's Pre-IPO and Post-IPO operations during 2012.
|
|
(2)
|
The determination of the tax attributes of our distributions is made annually as of the end of our fiscal year based upon our taxable income for the full year and distributions paid for the full year. Therefore, a determination made on a quarterly basis may not be representative of the actual tax attributes of our distributions for a full year. The return of capital portion of these distributions as of December 31, 2016, 2015, 2014, and 2013 (which includes the period December 8, 2012 to December 31, 2012), was
$0.09
, $0.23, $0.72, and $0.40.
|
|
(3)
|
On January 1, 2016, we adopted Accounting Standards Update (“ASU”) 2015-03 which requires that debt issuance costs related to a recognized debt liability to be presented on the balance sheet as a direct deduction from the carrying amount of the debt liability rather than as an asset. Adoption of ASU 2015-03 requires the changes to be applied retrospectively.
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
our limited experience operating a BDC or an SBIC, or maintaining our status as a RIC under Subchapter M of the Code;
|
|
•
|
our dependence on key personnel;
|
|
•
|
our ability to maintain or develop referral relationships;
|
|
•
|
our ability to replicate historical results;
|
|
•
|
the ability of OFS Advisor to identify, invest in and monitor companies that meet our investment criteria;
|
|
•
|
actual and potential conflicts of interest with OFS Advisor and other affiliates of OFSAM;
|
|
•
|
constraint on investment due to access to material nonpublic information;
|
|
•
|
restrictions on our ability to enter into transactions with our affiliates;
|
|
•
|
limitations on the amount of SBA-guaranteed debentures that may be issued by an SBIC;
|
|
•
|
Our ability to comply with SBA regulations and requirements;
|
|
•
|
the use of borrowed money to finance a portion of our investments;
|
|
•
|
competition for investment opportunities;
|
|
•
|
the ability of SBIC I LP any other portfolio companies to make distributions enabling us to meet RIC requirements;
|
|
•
|
our ability to raise capital as a BDC;
|
|
•
|
the timing, form and amount of any distributions from our portfolio companies;
|
|
•
|
the impact of a protracted decline in the liquidity of credit markets on our business;
|
|
•
|
the general economy and its impact on the industries in which we invest;
|
|
•
|
uncertain valuations of our portfolio investments;
and
|
|
•
|
the effect of new or modified laws or regulations governing our operations.
|
|
•
|
a determination as to whether the amendment is
|
|
◦
|
of such significance to deem it the consummation of the initial investment transaction and the acquisition of new Instruments (i.e., a "significant modification"), or
|
|
◦
|
a modification of those Instruments to be recognized over their remaining lives,
and
|
|
•
|
an additional allocation of consideration among newly acquired Instruments.
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Loans:
|
|
|
|
|
|
|
|||||
|
Net Loan Fees
(1)
(excluding equity securities and cash amendment fees)
|
$
|
(983
|
)
|
|
$
|
(922
|
)
|
|
$
|
(974
|
)
|
|
Equity securities (including performance-contingent fees)
|
(822
|
)
|
|
—
|
|
|
(1,101
|
)
|
|||
|
Equity securities (including performance-contingent fees)
|
822
|
|
|
—
|
|
|
1,101
|
|
|||
|
Capital structuring fees
|
369
|
|
|
653
|
|
|
775
|
|
|||
|
|
Fair Value at December 31, 2016
|
|
Weighted average discount rate at December 31, 2016
|
|
Discount rate sensitivity
|
||||||||
|
|
|
-10%
Weighted average |
|
+10%
Weighted average |
|||||||||
|
Debt investments:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured
|
$
|
149,128
|
|
|
12.07%
|
|
$
|
151,809
|
|
|
$
|
145,721
|
|
|
Subordinated
|
$
|
45,635
|
|
|
14.19%
|
|
$
|
46,703
|
|
|
$
|
44,118
|
|
|
•
|
We entered into the Investment Advisory Agreement with OFS Advisor to manage our operating and investment activities. Under the Investment Advisory Agreement we have agreed to pay OFS Advisor an annual base management fee based on the average value of our total assets (other than cash and cash equivalents but including assets purchased with borrowed amounts and including assets owned by any consolidated entity) as well as an incentive fee based on our investment performance. See “Item 1–Management and Other Agreements” and “Item 8–Financial Statements and Supplementary Data–Note 4”.
|
|
•
|
We entered into the Administration Agreement with OFS Capital Services, an affiliate of OFS Advisor, to provide us with the office facilities and administrative services necessary to conduct our operations. See “Item 1–Management and Other Agreements” and “Item 8–Financial Statements and Supplementary Data–Note 4”.
|
|
•
|
We have entered into a license agreement with OFSAM, the parent company of OFS Advisor, under which OFSAM has agreed to grant us a non-exclusive, royalty-free license to use the name “OFS.” Under this agreement, we have a right to use the “OFS” name for so long as OFS Advisor or one of its affiliates remains our investment adviser. Other than with respect to this limited license, we have no legal right to the “OFS” name. This license agreement will remain in effect for so long as the Investment Advisory Agreement with OFS Advisor is in effect.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Senior secured debt investments
(1)
|
$
|
182,315
|
|
|
$
|
180,955
|
|
|
$
|
161,944
|
|
|
$
|
160,437
|
|
|
Subordinated debt investments
|
66,591
|
|
|
63,410
|
|
|
65,227
|
|
|
64,240
|
|
||||
|
Preferred equity
|
23,293
|
|
|
23,721
|
|
|
19,120
|
|
|
22,133
|
|
||||
|
Common equity and warrants
|
7,108
|
|
|
13,541
|
|
|
5,964
|
|
|
10,486
|
|
||||
|
|
$
|
279,307
|
|
|
$
|
281,627
|
|
|
$
|
252,255
|
|
|
$
|
257,296
|
|
|
Total number of portfolio companies
|
41
|
|
|
41
|
|
|
38
|
|
|
38
|
|
||||
|
(1)
|
Includes debt investments in which we have entered into a contractual arrangement with co‑lenders whereby, subject to certain conditions, we have agreed to receive our principal payments after the repayment of certain co‑lenders pursuant to a payment waterfall. The aggregate amortized cost and fair value of of these investments was
$28,945
and
$29,276
at
December 31, 2016
, respectively, and
$26,024
and
$25,567
, at
December 31, 2015
, respectively
|
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
South - US
|
$
|
120,005
|
|
|
42.9
|
%
|
|
$
|
102,995
|
|
|
40.8
|
%
|
|
$
|
122,511
|
|
|
43.5
|
%
|
|
$
|
104,325
|
|
|
40.5
|
%
|
|
Northeast - US
|
85,693
|
|
|
30.7
|
|
|
81,657
|
|
|
32.4
|
|
|
78,186
|
|
|
27.8
|
|
|
80,730
|
|
|
31.4
|
|
||||
|
West - US
|
59,120
|
|
|
21.2
|
|
|
53,243
|
|
|
21.1
|
|
|
61,219
|
|
|
21.7
|
|
|
56,549
|
|
|
22.0
|
|
||||
|
Midwest - US
|
10,566
|
|
|
3.8
|
|
|
14,360
|
|
|
5.7
|
|
|
15,788
|
|
|
5.6
|
|
|
15,692
|
|
|
6.1
|
|
||||
|
Canada
|
3,923
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
3,923
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
279,307
|
|
|
100.0
|
%
|
|
$
|
252,255
|
|
|
100.0
|
%
|
|
$
|
281,627
|
|
|
100.0
|
%
|
|
$
|
257,296
|
|
|
100.0
|
%
|
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Up to $4,000
|
$
|
34,547
|
|
|
13.9
|
%
|
|
$
|
39,946
|
|
|
16.2
|
%
|
|
$
|
41,419
|
|
|
16.9
|
%
|
|
$
|
39,964
|
|
|
17.8
|
%
|
|
$4,001 to $7,000
|
57,996
|
|
|
23.3
|
|
|
61,931
|
|
|
27.3
|
|
|
55,342
|
|
|
22.6
|
|
|
57,641
|
|
|
25.7
|
|
||||
|
$7,001 to $10,000
|
78,446
|
|
|
31.5
|
|
|
44,679
|
|
|
19.7
|
|
|
80,735
|
|
|
33.0
|
|
|
54,597
|
|
|
24.3
|
|
||||
|
$10,001 to $13,000
|
34,549
|
|
|
13.9
|
|
|
54,963
|
|
|
24.2
|
|
|
37,593
|
|
|
15.4
|
|
|
44,288
|
|
|
19.7
|
|
||||
|
Greater than $13,000
|
43,368
|
|
|
17.4
|
|
|
28,652
|
|
|
12.6
|
|
|
29,276
|
|
|
12.0
|
|
|
28,187
|
|
|
12.5
|
|
||||
|
Total
|
$
|
248,906
|
|
|
100.0
|
%
|
|
$
|
230,171
|
|
|
100.0
|
%
|
|
$
|
244,365
|
|
|
100.0
|
%
|
|
$
|
224,677
|
|
|
100.0
|
%
|
|
|
|
December 31,
|
||||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||||
|
|
|
Senior
Secured
|
|
Subordinated
|
|
Total
|
|
Senior
Secured
|
|
Subordinated
|
|
Total
|
||||||
|
Weighted Average Yield
|
|
Debt
|
|
Debt
|
|
Debt
|
|
Debt
|
|
Debt
|
|
Debt
|
||||||
|
Less than 8%
|
|
8.7
|
%
|
|
11.4
|
%
|
|
9.5
|
%
|
|
12.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
8% - 10%
|
|
7.7
|
|
|
—
|
|
|
5.6
|
|
|
17.9
|
|
|
—
|
|
|
8.9
|
|
|
10% - 12%
|
|
32.6
|
|
|
11.9
|
|
|
27.0
|
|
|
22.7
|
|
|
—
|
|
|
—
|
|
|
12% - 14%
|
|
30.9
|
|
|
58.1
|
|
|
38.2
|
|
|
43.2
|
|
|
76.8
|
|
|
19.4
|
|
|
Greater than 14%
|
|
20.1
|
|
|
18.6
|
|
|
19.7
|
|
|
3.7
|
|
|
23.2
|
|
|
71.7
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Weighted average yield
|
|
11.95
|
%
|
|
12.44
|
%
|
|
12.08
|
%
|
|
11.28
|
%
|
|
13.39
|
%
|
|
11.89
|
%
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
||||||||||||
|
|
Debt
Investments
|
|
Equity
Investments
|
|
Debt
Investments
|
|
Equity
Investments
|
||||||||
|
Investments in new portfolio companies
|
$
|
48.7
|
|
|
$
|
0.7
|
|
|
$
|
66.6
|
|
|
$
|
12.1
|
|
|
Investments in existing portfolio companies:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Follow-on investments
|
13.9
|
|
|
0.8
|
|
|
7.2
|
|
|
—
|
|
||||
|
Refinanced investments
|
3.2
|
|
|
—
|
|
|
37.9
|
|
|
—
|
|
||||
|
Delayed draw funding
|
0.9
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||
|
Total investments in existing portfolio companies
|
18.0
|
|
|
0.8
|
|
|
45.3
|
|
|
—
|
|
||||
|
Total investments in new and existing portfolio companies
|
$
|
66.7
|
|
|
$
|
1.5
|
|
|
$
|
111.9
|
|
|
$
|
12.1
|
|
|
Number of new portfolio company investments
|
8
|
|
|
1
|
|
|
12
|
|
|
2
|
|
||||
|
Number of existing portfolio company investments
|
10
|
|
|
1
|
|
|
6
|
|
|
—
|
|
||||
|
Proceeds/distributions from principal payments/equity investments
|
$
|
41.4
|
|
|
$
|
—
|
|
|
$
|
96.1
|
|
|
$
|
0.2
|
|
|
Proceeds from investments sold or redeemed
(1)
|
2.8
|
|
|
2.5
|
|
|
93.3
|
|
|
5.6
|
|
||||
|
Total proceeds from principal payments, equity distributions and investments sold
|
$
|
44.2
|
|
|
$
|
2.5
|
|
|
$
|
189.4
|
|
|
$
|
5.8
|
|
|
(1)
|
The year ended December 31, 2015 includes $7.2 of proceeds pertaining to a debt investment we sold in December 2014 and $67.3 of proceeds pertaining to the WM Asset Sale.
|
|
|
|
As of December 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
Risk Category
|
|
Debt
Investments, at
Fair Value
|
|
% of Debt
Investments
|
|
Debt
Investments, at
Fair Value
|
|
% of Debt
Investments
|
||||||
|
1 (Low Risk)
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
2 (Below Average Risk)
|
|
3,810
|
|
|
1.6
|
|
|
15,755
|
|
|
7.0
|
|
||
|
3 (Average)
|
|
192,078
|
|
|
78.6
|
|
|
187,276
|
|
|
83.4
|
|
||
|
4 (Special Mention)
|
|
43,084
|
|
|
17.6
|
|
|
17,171
|
|
|
7.6
|
|
||
|
5 (Substandard)
|
|
5,393
|
|
|
2.2
|
|
|
4,475
|
|
|
2.0
|
|
||
|
6 (Doubtful)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
7 (Loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
|
$
|
244,365
|
|
|
100.0
|
%
|
|
$
|
224,677
|
|
|
100.0
|
%
|
|
•
|
the cost of calculating our net asset value, including the cost of any third-party valuation services;
|
|
•
|
the cost of effecting sales and repurchases of shares of our common stock and other securities;
|
|
•
|
fees payable to third parties relating to making investments, including out-of-pocket fees and expenses associated with performing due diligence and reviews of prospective investments;
|
|
•
|
transfer agent and custodial fees;
|
|
•
|
out-of-pocket fees and expenses associated with marketing efforts;
|
|
•
|
federal and state registration fees and any stock exchange listing fees;
|
|
•
|
U.S. federal, state and local taxes;
|
|
•
|
independent directors’ fees and expenses;
|
|
•
|
brokerage commissions;
|
|
•
|
fidelity bond, directors’ and officers’ liability insurance and other insurance premiums;
|
|
•
|
direct costs, such as printing, mailing and long-distance telephone;
|
|
•
|
fees and expenses associated with independent audits and outside legal costs;
|
|
•
|
costs associated with our reporting and compliance obligations under the 1940 Act and other applicable U.S. federal and state securities laws;
and
|
|
•
|
other expenses incurred by either OFS Services or us in connection with administering our business.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Total investment income
|
$
|
31,094
|
|
|
$
|
32,264
|
|
|
$
|
22,820
|
|
|
Total expenses
|
16,949
|
|
|
18,853
|
|
|
13,685
|
|
|||
|
Net investment income
|
14,145
|
|
|
13,411
|
|
|
9,135
|
|
|||
|
Net gain (loss) on investments
|
(317
|
)
|
|
4,820
|
|
|
805
|
|
|||
|
Net increase in net assets resulting from operations
|
$
|
13,828
|
|
|
$
|
18,231
|
|
|
$
|
9,940
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(Amounts in thousands)
|
||||||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Senior secured debt investments
|
$
|
19,485
|
|
|
$
|
20,038
|
|
|
$
|
18,410
|
|
|
Subordinated debt investments
|
8,109
|
|
|
8,932
|
|
|
2,926
|
|
|||
|
Total interest income
|
27,594
|
|
|
28,970
|
|
|
21,336
|
|
|||
|
Dividend income:
|
|
|
|
|
|
|
|
|
|||
|
Preferred equity
|
1,601
|
|
|
1,276
|
|
|
570
|
|
|||
|
Common equity
|
307
|
|
|
85
|
|
|
—
|
|
|||
|
Total dividend income
|
1,908
|
|
|
1,361
|
|
|
570
|
|
|||
|
Fee income
|
1,592
|
|
|
1,933
|
|
|
914
|
|
|||
|
Total investment income
|
$
|
31,094
|
|
|
$
|
32,264
|
|
|
$
|
22,820
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(Amounts in thousands)
|
||||||||||
|
Interest expense
|
$
|
5,302
|
|
|
$
|
6,959
|
|
|
$
|
5,578
|
|
|
Management fees
|
4,516
|
|
|
5,225
|
|
|
2,916
|
|
|||
|
Incentive fee
|
3,333
|
|
|
2,627
|
|
|
1,253
|
|
|||
|
Professional fees
|
1,200
|
|
|
1,114
|
|
|
1,517
|
|
|||
|
Administration fee
|
1,304
|
|
|
1,637
|
|
|
1,245
|
|
|||
|
General and administrative expenses
|
1,294
|
|
|
1,291
|
|
|
1,176
|
|
|||
|
Total expenses
|
$
|
16,949
|
|
|
$
|
18,853
|
|
|
$
|
13,685
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(Amounts in thousands)
|
||||||||||
|
Senior secured debt
|
$
|
411
|
|
|
$
|
(1,276
|
)
|
|
$
|
(1,783
|
)
|
|
Subordinated debt
|
(2,368
|
)
|
|
(1,106
|
)
|
|
117
|
|
|||
|
Preferred equity
|
(2,584
|
)
|
|
3,351
|
|
|
1,334
|
|
|||
|
Common equity and warrants
|
4,224
|
|
|
3,851
|
|
|
1,137
|
|
|||
|
Net gain (loss) on investments
|
$
|
(317
|
)
|
|
$
|
4,820
|
|
|
$
|
805
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash from net investment income
|
$
|
10,051
|
|
|
$
|
12,541
|
|
|
$
|
8,522
|
|
|
Net sales and repayments (purchases) of portfolio investments
|
(21,367
|
)
|
|
71,197
|
|
|
(73,731
|
)
|
|||
|
Net cash provided by (used in) operating activities
|
(11,316
|
)
|
|
83,738
|
|
|
(65,209
|
)
|
|||
|
Cash distributions paid
|
(13,062
|
)
|
|
(12,690
|
)
|
|
(12,847
|
)
|
|||
|
Net borrowings (repayments)
|
9,500
|
|
|
(50,027
|
)
|
|
64,952
|
|
|||
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual Obligations
(1)
|
Total
|
|
Less than 1
year
|
|
1-3 years
(2)
|
|
3-5 years
|
|
After 5
years
(2)
|
||||||||||
|
PWB Credit Facility
|
$
|
9,500
|
|
|
$
|
—
|
|
|
$
|
9,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
SBA Debentures
|
149,880
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149,880
|
|
|||||
|
Total
|
$
|
159,380
|
|
|
$
|
—
|
|
|
$
|
9,500
|
|
|
$
|
—
|
|
|
$
|
149,880
|
|
|
(1)
|
Excludes commitments to extend credit to our portfolio companies.
|
|
(2)
|
The PWB Credit Facility is scheduled to mature on October 31, 2018. The SBA debentures are scheduled to mature between September 2022 and 2025.
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Basis point increase
(1)
|
|
Interest income
|
|
Interest expense
|
|
Net increase (decrease)
|
||||||
|
50
|
|
$
|
557
|
|
|
$
|
—
|
|
|
$
|
557
|
|
|
100
|
|
1,318
|
|
|
—
|
|
|
1,318
|
|
|||
|
150
|
|
2,119
|
|
|
—
|
|
|
2,119
|
|
|||
|
200
|
|
2,955
|
|
|
—
|
|
|
2,955
|
|
|||
|
250
|
|
3,790
|
|
|
—
|
|
|
3,790
|
|
|||
|
(1)
|
A decline in interest rates would not have a material impact on our net investment income.
|
|
OFS Capital Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
To the Board of Directors and Stockholders
|
|
OFS Capital Corporation
|
|
Chicago, Illinois
|
|
/s/ BDO USA, LLP
|
|
|
|
|
|
|
|
Chicago, Illinois
|
|
|
|
March 15, 2017
|
|
To the Board of Directors and Stockholders
|
|
OFS Capital Corporation
|
|
Chicago, Illinois
|
|
/s/ BDO USA, LLP
|
|
|
|
|
|
|
|
Chicago, Illinois
|
|
|
|
March 15, 2017
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Assets
|
|
|
|
|
|
||
|
Investments, at fair value
|
|
|
|
|
|
||
|
Non-control/non-affililate investments (amortized cost of $178,279 and $175,529, respectively)
|
$
|
173,219
|
|
|
$
|
177,290
|
|
|
Affiliate investments (amortized cost of $76,306 and $63,113, respectively)
|
81,708
|
|
|
66,393
|
|
||
|
Control investments (amortized cost of $24,722 and $13,613, respectively)
|
26,700
|
|
|
13,613
|
|
||
|
Total investments at fair value (amortized cost of $279,307 and $252,255, respectively)
|
281,627
|
|
|
257,296
|
|
||
|
Cash and cash equivalents
|
17,659
|
|
|
32,714
|
|
||
|
Interest receivable
|
1,770
|
|
|
789
|
|
||
|
Prepaid expenses and other assets
|
3,974
|
|
|
3,877
|
|
||
|
Total assets
|
$
|
305,030
|
|
|
$
|
294,676
|
|
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
||
|
SBA debentures (net of deferred debt issuance costs of $3,037 and $3,420, respectively)
|
$
|
146,843
|
|
|
$
|
146,460
|
|
|
Revolving line of credit
|
9,500
|
|
|
—
|
|
||
|
Interest payable
|
1,599
|
|
|
1,548
|
|
||
|
Management and incentive fees payable
|
2,119
|
|
|
2,238
|
|
||
|
Administration fee payable
|
435
|
|
|
488
|
|
||
|
Accrued professional fees
|
477
|
|
|
433
|
|
||
|
Other liabilities
|
279
|
|
|
497
|
|
||
|
Total liabilities
|
161,252
|
|
|
151,664
|
|
||
|
|
|
|
|
|
|
||
|
Commitments and Contingencies (Note 7)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Net Assets
|
|
|
|
|
|
||
|
Preferred stock, par value of $0.01 per share, 2,000,000 shares authorized, -0- shares issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
|
—
|
|
|
—
|
|
||
|
Common stock, par value of $0.01 per share, 100,000,000 shares authorized, 9,700,297 and 9,691,170 shares issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
|
97
|
|
|
97
|
|
||
|
Paid-in capital in excess of par
|
134,300
|
|
|
134,446
|
|
||
|
Accumulated undistributed net investment income
|
6,731
|
|
|
4,612
|
|
||
|
Accumulated undistributed net realized gain (loss)
|
330
|
|
|
(1,184
|
)
|
||
|
Net unrealized appreciation on investments
|
2,320
|
|
|
5,041
|
|
||
|
Total net assets
|
143,778
|
|
|
143,012
|
|
||
|
|
|
|
|
|
|
||
|
Total liabilities and net assets
|
$
|
305,030
|
|
|
$
|
294,676
|
|
|
|
|
|
|
|
|
||
|
Number of shares outstanding
|
9,700,297
|
|
|
9,691,170
|
|
||
|
Net asset value per share
|
$
|
14.82
|
|
|
$
|
14.76
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Investment income
|
|
|
|
|
|
|
|
|
|||
|
Interest income:
|
|
|
|
|
|
|
|
|
|||
|
Non-control/non-affiliate investments
|
$
|
17,817
|
|
|
$
|
23,488
|
|
|
$
|
16,847
|
|
|
Affiliate investments
|
7,785
|
|
|
5,341
|
|
|
3,646
|
|
|||
|
Control investment
|
1,992
|
|
|
141
|
|
|
843
|
|
|||
|
Total interest income
|
27,594
|
|
|
28,970
|
|
|
21,336
|
|
|||
|
Dividend income:
|
|
|
|
|
|
|
|
|
|||
|
Non-control/non-affiliate investments
|
367
|
|
|
150
|
|
|
1
|
|
|||
|
Affiliate investments
|
1,272
|
|
|
1,211
|
|
|
569
|
|
|||
|
Control investment
|
269
|
|
|
—
|
|
|
—
|
|
|||
|
Total dividend income
|
1,908
|
|
|
1,361
|
|
|
570
|
|
|||
|
Fee income:
|
|
|
|
|
|
|
|
|
|||
|
Non-control/non-affiliate investments
|
1,366
|
|
|
1,463
|
|
|
620
|
|
|||
|
Affiliate investments
|
110
|
|
|
320
|
|
|
269
|
|
|||
|
Control investment
|
116
|
|
|
150
|
|
|
25
|
|
|||
|
Total fee income
|
1,592
|
|
|
1,933
|
|
|
914
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Total investment income
|
31,094
|
|
|
32,264
|
|
|
22,820
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
5,302
|
|
|
6,959
|
|
|
5,578
|
|
|||
|
Management fees
|
4,516
|
|
|
5,225
|
|
|
2,916
|
|
|||
|
Incentive fee
|
3,333
|
|
|
2,627
|
|
|
1,253
|
|
|||
|
Professional fees
|
1,200
|
|
|
1,114
|
|
|
1,517
|
|
|||
|
Administration fee
|
1,304
|
|
|
1,637
|
|
|
1,245
|
|
|||
|
General and administrative expenses
|
1,294
|
|
|
1,291
|
|
|
1,176
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Total expenses
|
16,949
|
|
|
18,853
|
|
|
13,685
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Net investment income
|
14,145
|
|
|
13,411
|
|
|
9,135
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Net realized and unrealized gain (loss) on investments
|
|
|
|
|
|
|
|
|
|||
|
Net realized gain (loss) on non-control/non-affiliate investments
|
2,387
|
|
|
(3,033
|
)
|
|
199
|
|
|||
|
Net realized gain on affiliate investments
|
17
|
|
|
1,471
|
|
|
28
|
|
|||
|
Net realized loss on control investment
|
—
|
|
|
—
|
|
|
(3,586
|
)
|
|||
|
Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments
|
(6,699
|
)
|
|
5,099
|
|
|
534
|
|
|||
|
Net change in unrealized appreciation/depreciation on affiliate investments
|
3,341
|
|
|
1,283
|
|
|
1,880
|
|
|||
|
Net change in unrealized appreciation/depreciation on control investments
|
637
|
|
|
—
|
|
|
1,750
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Net gain on investments
|
(317
|
)
|
|
4,820
|
|
|
805
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Net increase in net assets resulting from operations
|
$
|
13,828
|
|
|
$
|
18,231
|
|
|
$
|
9,940
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net investment income per common share - basic and diluted
|
$
|
1.46
|
|
|
$
|
1.39
|
|
|
$
|
0.95
|
|
|
Net increase in net assets resulting from operations per common share - basic and diluted
|
$
|
1.43
|
|
|
$
|
1.89
|
|
|
$
|
1.03
|
|
|
Dividends and distributions declared per common share
|
$
|
1.36
|
|
|
$
|
1.36
|
|
|
$
|
1.36
|
|
|
Basic and diluted weighted average shares outstanding
|
9,692,634
|
|
|
9,670,153
|
|
|
9,634,471
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Increase in net assets resulting from operations:
|
|
|
|
|
|
||||||
|
Net investment income
|
$
|
14,145
|
|
|
$
|
13,411
|
|
|
$
|
9,135
|
|
|
Net realized gain (loss) on investments
|
2,404
|
|
|
(1,562
|
)
|
|
(3,359
|
)
|
|||
|
Net change in unrealized appreciation/depreciation on investments
|
(2,721
|
)
|
|
6,382
|
|
|
4,164
|
|
|||
|
Net increase in net assets resulting from operations
|
13,828
|
|
|
18,231
|
|
|
9,940
|
|
|||
|
Distributions to shareholders from:
|
|
|
|
|
|
|
|
|
|||
|
Accumulated net investment income
|
(12,157
|
)
|
|
(10,954
|
)
|
|
(6,139
|
)
|
|||
|
Accumulated net realized gain
|
(169
|
)
|
|
—
|
|
|
—
|
|
|||
|
Return of capital distributions
|
(858
|
)
|
|
(2,197
|
)
|
|
(6,964
|
)
|
|||
|
Total distributions to shareholders
|
(13,184
|
)
|
|
(13,151
|
)
|
|
(13,103
|
)
|
|||
|
Common stock transactions:
|
|
|
|
|
|
|
|
|
|||
|
Reinvestment of shareholder distributions
|
122
|
|
|
461
|
|
|
256
|
|
|||
|
Net increase in net assets resulting from capital transactions
|
122
|
|
|
461
|
|
|
256
|
|
|||
|
Net increase (decrease) in net assets
|
766
|
|
|
5,541
|
|
|
(2,907
|
)
|
|||
|
Net assets:
|
|
|
|
|
|
|
|
|
|||
|
Beginning of year
|
143,012
|
|
|
137,471
|
|
|
140,378
|
|
|||
|
End of year
|
$
|
143,778
|
|
|
$
|
143,012
|
|
|
$
|
137,471
|
|
|
Accumulated undistributed net investment income
|
$
|
6,731
|
|
|
$
|
4,612
|
|
|
$
|
2,459
|
|
|
Common stock activity:
|
|
|
|
|
|
|
|
|
|||
|
Shares issued from reinvestment of shareholder distributions
|
9,127
|
|
|
40,336
|
|
|
21,037
|
|
|||
|
Shares issued and outstanding at beginning of year
|
9,691,170
|
|
|
9,650,834
|
|
|
9,629,797
|
|
|||
|
Shares issued and outstanding at end of year
|
9,700,297
|
|
|
9,691,170
|
|
|
9,650,834
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
||||||
|
Net increase in net assets resulting from operations
|
$
|
13,828
|
|
|
$
|
18,231
|
|
|
$
|
9,940
|
|
|
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Net realized (gain) loss on investments
|
(2,404
|
)
|
|
1,562
|
|
|
3,359
|
|
|||
|
Net change in unrealized appreciation/depreciation on investments
|
2,721
|
|
|
(6,382
|
)
|
|
(4,164
|
)
|
|||
|
Amortization of Net Loan Fees (see Note 2)
|
(1,414
|
)
|
|
(2,263
|
)
|
|
(1,459
|
)
|
|||
|
Amendment fees collected
|
261
|
|
|
112
|
|
|
354
|
|
|||
|
Payment-in-kind interest and dividend income
|
(2,627
|
)
|
|
(2,322
|
)
|
|
(1,172
|
)
|
|||
|
Reversal of payment-in-kind interest income on non-accrual loans
|
—
|
|
|
—
|
|
|
64
|
|
|||
|
Amortization and write-off of deferred debt issuance costs
|
490
|
|
|
2,117
|
|
|
1,354
|
|
|||
|
Amortization of intangible asset
|
195
|
|
|
195
|
|
|
209
|
|
|||
|
Purchase and origination of portfolio investments
|
(68,237
|
)
|
|
(123,950
|
)
|
|
(162,822
|
)
|
|||
|
Proceeds from principal payments on portfolio investments
|
41,404
|
|
|
96,069
|
|
|
79,587
|
|
|||
|
Proceeds from sale or redemption of portfolio investments
|
5,274
|
|
|
98,895
|
|
|
9,493
|
|
|||
|
Proceeds from distributions received from portfolio investments
|
192
|
|
|
183
|
|
|
11
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Interest receivable
|
(937
|
)
|
|
(113
|
)
|
|
(139
|
)
|
|||
|
Interest payable
|
51
|
|
|
233
|
|
|
272
|
|
|||
|
Management and incentive fees payable
|
(119
|
)
|
|
1,009
|
|
|
61
|
|
|||
|
Administration fee payable
|
(53
|
)
|
|
215
|
|
|
(7
|
)
|
|||
|
Other assets and liabilities
|
59
|
|
|
(53
|
)
|
|
(150
|
)
|
|||
|
Net cash provided by (used in) operating activities
|
(11,316
|
)
|
|
83,738
|
|
|
(65,209
|
)
|
|||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
||||||
|
Change in restricted cash
|
—
|
|
|
—
|
|
|
450
|
|
|||
|
Net cash provided by investing activities
|
—
|
|
|
—
|
|
|
450
|
|
|||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
||||||
|
Net repayment of advances from affiliated entities
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||
|
Distributions paid to shareholders
|
(13,062
|
)
|
|
(12,690
|
)
|
|
(12,847
|
)
|
|||
|
Borrowings under revolving line of credit
|
9,500
|
|
|
1,217
|
|
|
20,188
|
|
|||
|
Repayments under revolving line of credit
|
—
|
|
|
(73,829
|
)
|
|
(56,531
|
)
|
|||
|
Draw down on SBA debentures
|
—
|
|
|
22,585
|
|
|
101,295
|
|
|||
|
Change in other liabilities
|
—
|
|
|
—
|
|
|
90
|
|
|||
|
Payment of debt issuance costs
|
(177
|
)
|
|
(750
|
)
|
|
(3,282
|
)
|
|||
|
Payment of common stock offering costs
|
—
|
|
|
(4
|
)
|
|
(261
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(3,739
|
)
|
|
(63,471
|
)
|
|
48,637
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(15,055
|
)
|
|
20,267
|
|
|
(16,122
|
)
|
|||
|
Cash and cash equivalents — beginning of year
|
32,714
|
|
|
12,447
|
|
|
28,569
|
|
|||
|
Cash and cash equivalents — end of year
|
$
|
17,659
|
|
|
$
|
32,714
|
|
|
$
|
12,447
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for interest
|
$
|
4,762
|
|
|
$
|
4,609
|
|
|
$
|
3,592
|
|
|
Reinvestment of shareholder distributions
|
122
|
|
|
461
|
|
|
256
|
|
|||
|
Portfolio Company (1)
Investment Type |
|
Industry
|
|
Interest Rate (2)
|
|
Spread Above
Index (2) |
|
Maturity
|
|
Principal
Amount |
|
Amortized Cost
|
|
Fair Value
|
|
Percent of
Net Assets |
|||||||
|
Non-control/Non-affiliate Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Accurate Group Holdings, Inc. (4)
|
|
Offices of Real Estate Appraisers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
13.00%
|
|
N/A
|
|
8/23/2018
|
|
$
|
10,000
|
|
|
$
|
10,032
|
|
|
$
|
10,000
|
|
|
7.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Armor Holdings II LLC
|
|
Other Professional, Scientific, and Technical Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
10.25%
|
|
(L +9.00%)
|
|
12/26/2020
|
|
3,500
|
|
|
3,469
|
|
|
3,496
|
|
|
2.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
AssuredPartners, Inc
|
|
Insurance Agencies and Brokerages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
10.00%
|
|
(L +9.00%)
|
|
10/20/2023
|
|
5,000
|
|
|
4,854
|
|
|
5,013
|
|
|
3.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Avison Young Canada, Inc.
|
|
Offices of Real Estate Agents and Brokers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan (4) (5)
|
|
|
|
9.50%
|
|
N/A
|
|
12/15/2021
|
|
4,000
|
|
|
3,923
|
|
|
3,923
|
|
|
2.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
BCC Software, LLC (4)
|
|
Custom Computer Programming Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
9.00%
|
|
(L +8.00%)
|
|
6/20/2019
|
|
5,143
|
|
|
5,105
|
|
|
5,143
|
|
|
3.6
|
|
|||
|
Senior Secured Loan (Revolver) (9) (3)
|
|
|
|
N/A
|
|
(L +8.00%)
|
|
6/20/2019
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
5143
|
|
|
5097
|
|
|
5143
|
|
|
3.6
|
|
|||
|
Community Intervention Services, Inc. (4)
|
|
Outpatient Mental Health and Substance Abuse Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan (6) (10)
|
|
|
|
7.0% cash / 6.0% PIK
|
|
N/A
|
|
1/16/2021
|
|
8,030
|
|
|
7,639
|
|
|
5,393
|
|
|
3.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Confie Seguros Holdings II Co.
|
|
Insurance Agencies and Brokerages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
10.25%
|
|
(L +9.00%)
|
|
5/8/2019
|
|
4,000
|
|
|
3,976
|
|
|
3,973
|
|
|
2.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
C7 Data Centers, Inc. (4)
|
|
Other Computer Related Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan (8)
|
|
|
|
12.47%
|
|
(L +8.50%)
|
|
6/22/2020
|
|
14,850
|
|
|
14,738
|
|
|
14,883
|
|
|
10.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Elgin Fasteners Group
|
|
Bolt, Nut, Screw, Rivet, and Washer Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
8.50%
|
|
(L +7.25%)
|
|
8/27/2018
|
|
4,104
|
|
|
4,090
|
|
|
3,555
|
|
|
2.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Inhance Technologies Holdings LLC
|
|
Other Basic Inorganic Chemical Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
5.50%
|
|
(L +4.50%)
|
|
2/7/2018
|
|
2,032
|
|
|
2,027
|
|
|
2,017
|
|
|
1.4
|
|
|||
|
Portfolio Company (1)
Investment Type |
|
Industry
|
|
Interest Rate (2)
|
|
Spread Above
Index (2) |
|
Maturity
|
|
Principal
Amount |
|
Amortized Cost
|
|
Fair Value
|
|
Percent of
Net Assets |
|||||||
|
Intrafusion Holding Corp. (4)
|
|
Other Outpatient Care Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan (7)
|
|
|
|
11.33%
|
|
(L +6.75%)
|
|
9/25/2020
|
|
$
|
14,250
|
|
|
$
|
14,207
|
|
|
$
|
14,393
|
|
|
10.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Jobson Healthcare Information, LLC (4)
|
|
Other Professional, Scientific, and Technical Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan (10)
|
|
|
|
10.13% cash / 4.295% PIK
|
|
(L +12.425%)
|
|
7/21/2019
|
|
14,762
|
|
|
14,423
|
|
|
12,346
|
|
|
8.6
|
|
|||
|
Warrants (1,056,428 member units (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
454
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
14,762
|
|
|
14,877
|
|
|
12,346
|
|
|
8.6
|
|
|||
|
Maverick Healthcare Equity, LLC (4)
|
|
Home Health Equipment Rental
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Preferred Equity (1,250,000 units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
900
|
|
|
1,037
|
|
|
0.7
|
|
|||
|
Common Equity (1,250,000 units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
900
|
|
|
1,037
|
|
|
0.7
|
|
|||
|
MN Acquisition, LLC (4)
|
|
Software Publishers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
10.50%
|
|
(L + 9.50%)
|
|
8/24/2021
|
|
4,989
|
|
|
4,896
|
|
|
4,949
|
|
|
3.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
My Alarm Center, LLC (4)
|
|
Security Systems Services (except Locksmiths)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
12.00%
|
|
(L +11.00%)
|
|
7/9/2019
|
|
6,250
|
|
|
6,034
|
|
|
6,260
|
|
|
4.4
|
|
|||
|
Preferred Equity (100 Class A units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
203
|
|
|
205
|
|
|
0.1
|
|
|||
|
Preferred Equity (25 Class A-1 units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
36
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
6,250
|
|
|
6,281
|
|
|
6,501
|
|
|
4.5
|
|
|||
|
MYI Acquiror Limited (5)
|
|
Insurance Agencies and Brokerages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
5.75%
|
|
(L +4.50%)
|
|
5/28/2019
|
|
4,686
|
|
|
4,680
|
|
|
4,613
|
|
|
3.2
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
NHR Holdings, LLC
|
|
Other Telecommunications
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
5.50%
|
|
(L +4.25%)
|
|
11/30/2018
|
|
2,666
|
|
|
2,652
|
|
|
2,630
|
|
|
1.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
NVA Holdings, Inc.
|
|
Veterinary Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
8.00%
|
|
(L +7.00%)
|
|
8/14/2022
|
|
650
|
|
|
650
|
|
|
651
|
|
|
0.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
O2 Holdings, LLC (4)
|
|
Fitness and Recreational Sports Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
11.77%
|
|
(L +11.00%)
|
|
9/2/2021
|
|
9,500
|
|
|
9,417
|
|
|
9,430
|
|
|
6.6
|
|
|||
|
Portfolio Company (1)
Investment Type |
|
Industry
|
|
Interest Rate (2)
|
|
Spread Above
Index (2) |
|
Maturity
|
|
Principal
Amount |
|
Amortized Cost
|
|
Fair Value
|
|
Percent of
Net Assets |
|||||||
|
PM Acquisition LLC
|
|
All Other General Merchandise Stores
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
11.50%
|
|
N/A
|
|
10/31/2021
|
|
$
|
6,402
|
|
|
$
|
6,340
|
|
|
$
|
6,340
|
|
|
4.4
|
%
|
|
Common equity (499 units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
499
|
|
|
499
|
|
|
0.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
6,402
|
|
|
6,839
|
|
|
6,839
|
|
|
4.7
|
|
|||
|
Planet Fitness Midwest LLC (4)
|
|
Fitness and Recreational Sports Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
13.00%
|
|
N/A
|
|
12/16/2021
|
|
5,000
|
|
|
4,955
|
|
|
4,980
|
|
|
3.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Quantum Spatial, Inc. (f/k/a Aero-Metric, Inc.)
|
|
Other Information Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
6.75% cash / 1.0% PIK
|
|
(L +6.50%)
|
|
8/27/2017
|
|
2,440
|
|
|
2,427
|
|
|
2,340
|
|
|
1.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Ranpak Corp.
|
|
Packaging Machinery Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
8.25%
|
|
(L +7.25%)
|
|
10/3/2022
|
|
2,000
|
|
|
1,996
|
|
|
1,885
|
|
|
1.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Security Alarm Financing Enterprises, L.P. (4)
|
|
Security Systems Services (except Locksmiths)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
14.00%
|
|
(L +13.00%)
|
|
6/19/2020
|
|
12,500
|
|
|
12,382
|
|
|
12,382
|
|
|
8.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sentry Centers Holdings, LLC
|
|
Other Professional, Scientific, and Technical Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
12.40%
|
|
(L +11.50%)
|
|
7/24/2019
|
|
4,209
|
|
|
4,145
|
|
|
4,171
|
|
|
2.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
smarTours, LLC (4)
|
|
Tour Operators
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Preferred Equity (500,000 units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
439
|
|
|
1,019
|
|
|
0.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Southern Technical Institute, LLC (4)
|
|
Colleges, Universities, and Professional Schools
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
9.0% cash / 4.0% PIK
|
|
(L +12.00%)
|
|
12/2/2020
|
|
3,398
|
|
|
3,330
|
|
|
3,158
|
|
|
2.2
|
|
|||
|
Preferred Equity (1,764,720 units), 15.75% PIK (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,938
|
|
|
1,984
|
|
|
1.4
|
|
|||
|
Warrants (2,174,905 units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
3,398
|
|
|
5,314
|
|
|
5,142
|
|
|
3.6
|
|
|||
|
Portfolio Company (1)
Investment Type |
|
Industry
|
|
Interest Rate (2)
|
|
Spread Above
Index (2) |
|
Maturity
|
|
Principal
Amount |
|
Amortized Cost
|
|
Fair Value
|
|
Percent of
Net Assets |
|||||||
|
Stancor, L.P. (4)
|
|
Pump and Pumping Equipment Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
9.75%
|
|
(L +9.00%)
|
|
8/19/2019
|
|
$
|
9,450
|
|
|
$
|
9,407
|
|
|
$
|
9,181
|
|
|
6.4
|
%
|
|
Preferred Equity (1,250,000 units), 8% PIK (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,501
|
|
|
835
|
|
|
0.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
9,450
|
|
|
10,908
|
|
|
10,016
|
|
|
7.0
|
|
|||
|
TravelCLICK, Inc.
|
|
Computer Systems Design and Related Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
8.75%
|
|
(L +7.75%)
|
|
11/8/2021
|
|
4,000
|
|
|
3,879
|
|
|
3,946
|
|
|
2.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
United Biologics Holdings, LLC (4)
|
|
Medical Laboratories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan (10)
|
|
|
|
12.0% cash / 2.0% PIK
|
|
N/A
|
|
4/30/2018
|
|
4,181
|
|
|
4,106
|
|
|
4,034
|
|
|
2.8
|
|
|||
|
Subordinated Loan (9)
|
|
|
|
8.0% PIK
|
|
N/A
|
|
4/30/2019
|
|
7
|
|
|
7
|
|
|
6
|
|
|
—
|
|
|||
|
Preferred Equity (151,787 units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
20
|
|
|
—
|
|
|||
|
Warrants (29,374 units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
82
|
|
|
114
|
|
|
0.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
4,188
|
|
|
4,204
|
|
|
4,174
|
|
|
2.9
|
|
|||
|
VanDeMark Chemical Inc.
|
|
Other Basic Inorganic Chemical Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
6.50%
|
|
(L +5.25%)
|
|
11/30/2017
|
|
2,406
|
|
|
2,386
|
|
|
2,379
|
|
|
1.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Non-control/Non-affiliate Investments
|
|
|
|
|
|
|
|
|
|
174,405
|
|
|
178,279
|
|
|
173,219
|
|
|
120.6
|
|
|||
|
Affiliate Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
All Metals Holding, LLC (4)
|
|
Metal Service Centers and Other Metal Merchant Wholesalers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
12.0% cash / 1.0% PIK
|
|
N/A
|
|
12/28/2021
|
|
12,867
|
|
|
12,135
|
|
|
12,865
|
|
|
8.9
|
|
|||
|
Common Equity (637,954 units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
565
|
|
|
1,277
|
|
|
0.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
12,867
|
|
|
12,700
|
|
|
14,142
|
|
|
9.8
|
|
|||
|
Contract Datascan Holdings, Inc. (4)
|
|
Office Machinery and Equipment Rental and Leasing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
12.00%
|
|
N/A
|
|
2/5/2021
|
|
8,000
|
|
|
7,980
|
|
|
7,902
|
|
|
5.5
|
|
|||
|
Preferred Equity (3,061 shares), 10% PIK (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
3,804
|
|
|
5,421
|
|
|
3.8
|
|
|||
|
Common Equity (11,273 shares) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
104
|
|
|
187
|
|
|
0.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
8,000
|
|
|
11,888
|
|
|
13,510
|
|
|
9.4
|
|
|||
|
Portfolio Company (1)
Investment Type |
|
Industry
|
|
Interest Rate (2)
|
|
Spread Above
Index (2) |
|
Maturity
|
|
Principal
Amount |
|
Amortized Cost
|
|
Fair Value
|
|
Percent of
Net Assets |
|||||||
|
Intelli-Mark Technologies, Inc.(4)
|
|
Other Travel Arrangement and Reservation Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan (10)
|
|
|
|
13.00%
|
|
N/A
|
|
11/23/2020
|
|
$
|
8,750
|
|
|
$
|
8,682
|
|
|
$
|
8,841
|
|
|
6.2
|
%
|
|
Common Equity (2,553,089 shares) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,500
|
|
|
1,998
|
|
|
1.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
8,750
|
|
|
10,182
|
|
|
10,839
|
|
|
7.7
|
|
|||
|
Master Cutlery, LLC (4)
|
|
Sporting and Recreational Goods and Supplies Merchant Wholesalers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
13.00%
|
|
N/A
|
|
4/17/2020
|
|
4,741
|
|
|
4,722
|
|
|
4,440
|
|
|
3.1
|
|
|||
|
Preferred Equity (3,723 units), 5% cash, 3% PIK (6) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
3,483
|
|
|
954
|
|
|
0.7
|
|
|||
|
Common Equity (15,564 units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
4,741
|
|
|
8,205
|
|
|
5,394
|
|
|
3.8
|
|
|||
|
NeoSystems Corp. (4)
|
|
Other Accounting Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
10.50% cash / 2.75% PIK
|
|
N/A
|
|
8/13/2019
|
|
4,090
|
|
|
4,070
|
|
|
3,656
|
|
|
2.5
|
|
|||
|
Preferred Equity (521,962 convertible shares), 10% PIK (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,258
|
|
|
1,255
|
|
|
0.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
4,090
|
|
|
5,328
|
|
|
4,911
|
|
|
3.4
|
|
|||
|
Pfanstiehl Holdings, Inc. (4)
|
|
Pharmaceutical Preparation Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan (10)
|
|
|
|
10.50%
|
|
N/A
|
|
9/29/2021
|
|
3,788
|
|
|
3,832
|
|
|
3,810
|
|
|
2.6
|
|
|||
|
Common Equity (400 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
217
|
|
|
6,083
|
|
|
4.2
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
3,788
|
|
|
4,049
|
|
|
9,893
|
|
|
6.8
|
|
|||
|
Strategic Pharma Solutions, Inc. (4)
|
|
Other Professional, Scientific, and Technical Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
11.32%
|
|
(L +10.00%)
|
|
12/18/2020
|
|
8,411
|
|
|
8,344
|
|
|
8,383
|
|
|
5.8
|
|
|||
|
Preferred Equity (1,191 units), 6% PIK (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,915
|
|
|
3,026
|
|
|
2.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
8,411
|
|
|
10,259
|
|
|
11,409
|
|
|
7.9
|
|
|||
|
TRS Services, LLC (4)
|
|
Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
9.75% cash / 1.5% PIK
|
|
(L +10.25%)
|
|
12/10/2019
|
|
9,807
|
|
|
9,607
|
|
|
9,549
|
|
|
6.5
|
|
|||
|
Preferred Equity (329,266 Class AA units), 15% PIK (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
346
|
|
|
354
|
|
|
0.2
|
|
|||
|
Preferred Equity (3,000,000 Class A units), 11% PIK (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
3,170
|
|
|
1,707
|
|
|
1.2
|
|
|||
|
Common Equity (3,000,000 units) (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
572
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
9,807
|
|
|
13,695
|
|
|
11,610
|
|
|
7.9
|
|
|||
|
Total Affiliate Investments
|
|
|
|
|
|
|
|
|
|
60,454
|
|
|
76,306
|
|
|
81,708
|
|
|
56.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Portfolio Company (1)
Investment Type |
|
Industry
|
|
Interest Rate (2)
|
|
Spread Above
Index (2) |
|
Maturity
|
|
Principal
Amount |
|
Amortized Cost
|
|
Fair Value
|
|
Percent of
Net Assets |
|||||||
|
Control Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Malabar International (4)
|
|
Other Aircraft Parts and Auxiliary Equipment Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
11.25% cash / 2.0% PIK
|
|
N/A
|
|
11/13/2021
|
|
$
|
7,617
|
|
|
$
|
7,642
|
|
|
$
|
7,683
|
|
|
5.3
|
%
|
|
Preferred Stock (1,644 shares), 6% cash
|
|
|
|
|
|
|
|
|
|
|
|
|
4,283
|
|
|
5,868
|
|
|
4.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
7,617
|
|
|
11,925
|
|
|
13,551
|
|
|
9.4
|
|
|||
|
MTE Holding Corp. (4)
|
|
Travel Trailer and Camper Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan (to Mirage Trailers, LLC, a controlled, consolidated subsidiary of MTE Holding Corp.)
|
|
|
|
12.50%
|
|
(L +11.50%)
|
|
11/25/2020
|
|
9,804
|
|
|
9,728
|
|
|
9,766
|
|
|
6.8
|
|
|||
|
Common Equity (554 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
3,069
|
|
|
3,383
|
|
|
2.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
9,804
|
|
|
12,797
|
|
|
13,149
|
|
|
9.2
|
|
|||
|
Total Control Investment
|
|
|
|
|
|
|
|
|
|
17,421
|
|
|
24,722
|
|
|
26,700
|
|
|
18.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Investments
|
|
|
|
|
|
|
|
|
|
$
|
252,280
|
|
|
$
|
279,307
|
|
|
$
|
281,627
|
|
|
195.9
|
%
|
|
(1)
|
Equity ownership may be held in shares or units of companies affiliated with the portfolio company.
|
|
(2)
|
The majority of investments that bear interest at a variable rate are indexed to the London Interbank Offered Rate ("LIBOR") (L) or Prime (P), and reset monthly, quarterly, or semi-annually. Substantially all of the Company's LIBOR referenced investments are subject to an interest rate floor. For each investment, the Company has provided the spread over the reference rate and current interest rate in effect at
December 31, 2016
. Unless otherwise noted, all investments with a stated PIK rate require interest payments with the issuance of additional securities as payment of the entire PIK provision.
|
|
(3)
|
The negative fair value is the result of the unfunded commitment being below par.
|
|
(4)
|
Investments held by OFS SBIC I, LP. All other investments pledged as collateral under the PWB Credit Facility.
|
|
(5)
|
Non-qualifying assets under Section 55(a) of the Investment Company Act of 1940, as amended ("1940 Act"). Qualifying assets must represent at least 70% of the Company's assets, as defined under Section 55 of the 1940 Act, at the time of acquisition of any additional non-qualifying assets. As of
December 31, 2016
,
98.4%
of the Company's assets were qualifying assets.
|
|
(6)
|
Investment was on non-accrual status as of December 31, 2016, meaning the Company has ceased recognizing all or a portion of income on the investment. See Note 2,
Dividend Income
and
Non-accrual loans
for further details.
|
|
(7)
|
The Company has entered into a contractual arrangement with co‑lenders whereby, subject to certain conditions, it has agreed to receive its payment after the repayment of certain co‑lenders pursuant to a payment waterfall. The reported interest rate of
11.33%
at
December 31, 2016
, includes additional interest of
2.08%
per annum as specified under the contractual arrangement among the Company and the co‑lenders.
|
|
(8)
|
The Company has entered into a contractual arrangement with co‑lenders whereby, subject to certain conditions, it has agreed to receive its payment after the repayment of certain co‑lenders pursuant to a payment waterfall. The reported interest rate of
12.47%
at
December 31, 2016
, includes additional interest of
2.97%
per annum as specified under the contractual arrangement among the Company and the co‑lenders.
|
|
(9)
|
Non-income producing.
|
|
(10)
|
The interest rate on these investments contains a PIK provision, whereby the issuer has the option to make interest payments in cash or with the issuance of additional securities as payment of the entire PIK provision. The interest rate in the schedule represents the current interest rate in effect for these investments. The following table provides additional details on these PIK investments, including the maximum annual PIK interest rate allowed as of
December 31, 2016
:
|
|
Portfolio Company
|
|
Investment Type
|
|
Range of PIK
Option
|
|
Range of Cash
Option
|
|
Maximum PIK
Rate Allowed
|
|
|
Community Intervention Services, Inc.
|
|
Subordinated Loan
|
|
0% or 6.00%
|
|
13.00% or 7.00%
|
|
6.00
|
%
|
|
Intelli-Mark Technologies, Inc.
|
|
Senior Secured Loan
|
|
0% or 2.00%
|
|
13.00% or 11.50%
|
|
2.00
|
%
|
|
Jobson Healthcare Information, LLC
|
|
Senior Secured Loan
|
|
1.50% and 4.295%
|
|
10.13% and 12.925%
|
|
4.295
|
%
|
|
Pfanstiehl Holdings, Inc.
|
|
Subordinated Loan
|
|
0% or 2.00%
|
|
10.50% or % 8.50%
|
|
2.00
|
%
|
|
United Biologics Holdings, LLC
|
|
Senior Secured Loan
|
|
0% or 2.00%
|
|
14.00% or 12.00%
|
|
2.00
|
%
|
|
Portfolio Company (1)
Investment Type |
|
Industry
|
|
Interest Rate (2)
|
|
Spread Above
Index (2)
|
|
Maturity
|
|
Principal
Amount
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of
Net Assets
|
|||||||
|
Non-control/Non-affiliate Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Accurate Group Holdings, Inc. (4)
|
|
Offices of Real Estate Appraisers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Subordinated Loan
|
|
|
|
12.50%
|
|
N/A
|
|
8/23/2018
|
|
$
|
10,000
|
|
|
$
|
10,050
|
|
|
$
|
9,940
|
|
|
7.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
A.C.T. Lighting, Inc. (4)
|
|
Electrical Apparatus and Equipment, Wiring Supplies, and Related
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Subordinated Loan
|
|
|
|
12.00% cash / 2.0% PIK
|
|
N/A
|
|
7/24/2019
|
|
3,574
|
|
|
3,558
|
|
|
3,559
|
|
|
2.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
All Metals Holding, LLC (4)
|
|
Metal Service Centers and Other Metal Merchant Wholesalers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Term Loan
|
|
|
|
10.50%
|
|
N/A
|
|
12/30/2019
|
|
9,900
|
|
|
9,765
|
|
|
9,697
|
|
|
6.8
|
|
|||
|
Common Equity (69,464 member units) (10)
|
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
259
|
|
|
0.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
9,900
|
|
|
9,834
|
|
|
9,956
|
|
|
7.0
|
|
|||
|
AssuredPartners, Inc. (4)
|
|
Insurance Agencies and Brokerages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Loan
|
|
|
|
10.00 %
|
|
(L +9.00%)
|
|
10/22/2023
|
|
3,000
|
|
|
2,883
|
|
|
2,894
|
|
|
2.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
B+B SmartWorx Inc. (f/k/a B&B Electronics Manufacturing Company)
|
|
Communications Equipment Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Loan
|
|
|
|
6.50 %
|
|
(L +5.00%)
|
|
3/31/2016
|
|
2,257
|
|
|
2,257
|
|
|
2,257
|
|
|
1.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
BCC Software, LLC (4)
|
|
Custom Computer Programming Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Loan
|
|
|
|
9.00%
|
|
(L +8.00%)
|
|
6/20/2019
|
|
6,573
|
|
|
6,504
|
|
|
6,355
|
|
|
4.4
|
|
|||
|
Senior Secured Loan (Revolver) (3) (10)
|
|
|
|
N/A
|
|
(L +8.00%)
|
|
6/20/2019
|
|
—
|
|
|
(11
|
)
|
|
(36
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
6,573
|
|
|
6,493
|
|
|
6,319
|
|
|
4.4
|
|
|||
|
Community Intervention Services, Inc. (f/k/a South Bay Mental Health Center, Inc.) (4)
|
|
Outpatient Mental Health and Substance Abuse Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||
|
Subordinated Loan (11)
|
|
|
|
10.0% cash / 3.0% PIK
|
|
N/A
|
|
1/16/2021
|
|
6,672
|
|
|
6,610
|
|
|
6,456
|
|
|
4.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Confie Seguros Holdings II Co.
|
|
Insurance Agencies and Brokerages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Loan
|
|
|
|
10.25 %
|
|
(L +9.00%)
|
|
5/8/2019
|
|
4,000
|
|
|
3,965
|
|
|
3,893
|
|
|
2.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
C7 Data Centers, Inc. (4)
|
|
Other Computer Related Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Loan (8)
|
|
|
|
13.25%
|
|
(L +8.50%)
|
|
6/22/2020
|
|
11,850
|
|
|
11,828
|
|
|
11,508
|
|
|
8.0
|
|
|||
|
Portfolio Company (1)
Investment Type |
|
Industry
|
|
Interest Rate (2)
|
|
Spread Above
Index (2)
|
|
Maturity
|
|
Principal
Amount
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of
Net Assets
|
|||||||
|
Elgin Fasteners Group
|
|
Bolt, Nut, Screw, Rivet, and Washer Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Loan
|
|
|
|
6.00 %
|
|
(L +4.75%)
|
|
8/27/2016
|
|
$
|
4,551
|
|
|
$
|
4,534
|
|
|
$
|
4,506
|
|
|
3.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
HealthFusion, Inc. (4)(9)
|
|
Software Publishers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior Secured Loan
|
|
|
|
13.00%
|
|
N/A
|
|
10/7/2018
|
|
4,750
|
|
|
4,711
|
|
|
4,893
|
|
|
3.4
|
|
|||
|
Warrant (2,007,360 shares) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
2,560
|
|
|
1.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
4,750
|
|
|
4,711
|
|
|
7,453
|
|
|
5.2
|
|
|||
|
Inhance Technologies Holdings LLC
|
|
Other Basic Inorganic Chemical Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior Secured Loan
|
|
|
|
5.50 %
|
|
(L +4.50%)
|
|
2/7/2018
|
|
2,248
|
|
|
2,242
|
|
|
2,180
|
|
|
1.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intelli-Mark Technologies, Inc.(4)
|
|
Other Travel Arrangement and Reservation Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior Secured Loan (10)
|
|
|
|
13.00 %
|
|
N/A
|
|
11/23/2020
|
|
8,750
|
|
|
8,664
|
|
|
8,664
|
|
|
6.1
|
|
|||
|
Common Equity (2,553,089 shares) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,500
|
|
|
1,500
|
|
|
1.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
8,750
|
|
|
10,164
|
|
|
10,164
|
|
|
7.1
|
|
|||
|
Intrafusion Holding Corp. (4)
|
|
Other Outpatient Care Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior Secured Loan (7)
|
|
|
|
12.84 %
|
|
(P +5.75%)
|
|
9/25/2020
|
|
14,250
|
|
|
14,196
|
|
|
14,059
|
|
|
9.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Jobson Healthcare Information, LLC (4)
|
|
Other Professional, Scientific, and Technical Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior Secured Term Loan (11)
|
|
|
|
10.13% cash / 2.795% PIK
|
|
(L +10.925%)
|
|
7/21/2019
|
|
14,741
|
|
|
14,456
|
|
|
14,128
|
|
|
9.9
|
|
|||
|
Warrants (1,056,428 member units) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
454
|
|
|
320
|
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
14,741
|
|
|
14,910
|
|
|
14,448
|
|
|
10.1
|
|
|||
|
Maverick Healthcare Equity, LLC (4)
|
|
Home Health Equipment Rental
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Preferred Equity (1,250,000 units) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
900
|
|
|
1,694
|
|
|
1.2
|
|
|||
|
Common Equity (1,250,000 units) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
257
|
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
900
|
|
|
1,951
|
|
|
1.4
|
|
|||
|
My Alarm Center, LLC (4)
|
|
Security Systems Services (except Locksmiths)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior Secured Loan
|
|
|
|
12.00%
|
|
(L +11.00%)
|
|
7/9/2019
|
|
5,000
|
|
|
5,000
|
|
|
5,000
|
|
|
3.5
|
|
|||
|
MYI Acquiror Limited (5)
|
|
Insurance Agencies and Brokerages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior Secured Loan
|
|
|
|
5.75 %
|
|
(L +4.50%)
|
|
5/28/2019
|
|
4,826
|
|
|
4,815
|
|
|
4,710
|
|
|
3.3
|
|
|||
|
Portfolio Company (1)
Investment Type |
|
Industry
|
|
Interest Rate (2)
|
|
Spread Above
Index (2)
|
|
Maturity
|
|
Principal
Amount
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of
Net Assets
|
|||||||
|
NHR Holdings, LLC
|
|
Other Telecommunications
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
5.50%
|
|
(L +4.25%)
|
|
11/30/2018
|
|
$
|
3,826
|
|
|
$
|
3,798
|
|
|
$
|
3,711
|
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Phoenix Brands LLC (6)
|
|
Soap and Other Detergent Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan (10)
|
|
|
|
9.25%
|
|
(L +7.75%)
|
|
1/29/2016
|
|
939
|
|
|
937
|
|
|
798
|
|
|
0.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Physiotherapy Associates Holding, Inc.
|
|
Other Outpatient Care Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
9.50 %
|
|
(L +8.50%)
|
|
6/4/2022
|
|
1,000
|
|
|
991
|
|
|
972
|
|
|
0.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Quantum Spatial, Inc. (f/k/a Aero-Metric, Inc.)
|
|
Other Information Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
6.75% cash / 2.0% PIK
|
|
(L +7.50%)
|
|
8/27/2017
|
|
2,578
|
|
|
2,564
|
|
|
2,433
|
|
|
1.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Ranpak Corp.
|
|
Packaging Machinery Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
8.25%
|
|
(L +7.25%)
|
|
10/3/2022
|
|
2,000
|
|
|
1,995
|
|
|
1,940
|
|
|
1.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Riveron Consulting, LLC (4)
|
|
Administrative Management and General Management Consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
13.25%
|
|
N/A
|
|
3/25/2020
|
|
10,000
|
|
|
9,915
|
|
|
9,952
|
|
|
7.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sentry Centers Holdings, LLC (4)
|
|
Other Professional, Scientific, and Technical Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
14.00 %
|
|
N/A
|
|
5/29/2020
|
|
6,105
|
|
|
6,012
|
|
|
6,411
|
|
|
4.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
smarTours, LLC (4)
|
|
Tour Operators
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
9.25 %
|
|
N/A
|
|
10/11/2018
|
|
2,439
|
|
|
2,410
|
|
|
2,429
|
|
|
1.7
|
|
|||
|
Preferred Equity (500,000 units) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
439
|
|
|
769
|
|
|
0.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
2,439
|
|
|
2,849
|
|
|
3,198
|
|
|
2.2
|
|
|||
|
Southern Technical Institute, LLC (4)
|
|
Colleges, Universities, and Professional Schools
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
10.75% cash / 2.0% PIK
|
|
(L +11.75%)
|
|
12/2/2020
|
|
5,026
|
|
|
5,005
|
|
|
4,786
|
|
|
3.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Stancor, L.P. (4)
|
|
Pump and Pumping Equipment Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Loan
|
|
|
|
8.75%
|
|
(L +8.00%)
|
|
8/19/2019
|
|
11,536
|
|
|
11,463
|
|
|
11,227
|
|
|
7.9
|
|
|||
|
Preferred Equity (1,250,000 units), 8% PIK (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,390
|
|
|
1,525
|
|
|
1.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
11,536
|
|
|
12,853
|
|
|
12,752
|
|
|
9.0
|
|
|||
|
Portfolio Company (1)
Investment Type |
|
Industry
|
|
Interest Rate (2)
|
|
Spread Above
Index (2)
|
|
Maturity
|
|
Principal
Amount
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of
Net Assets
|
|||||||
|
TravelCLICK, Inc.
|
|
Computer Systems Design and Related Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
8.75 %
|
|
(L +7.75%)
|
|
11/6/2021
|
|
$
|
3,000
|
|
|
$
|
2,971
|
|
|
$
|
2,892
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
United Biologics Holdings, LLC (4)
|
|
Medical Laboratories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan (11)
|
|
|
|
12.0% cash / 2.0% PIK
|
|
N/A
|
|
3/5/2017
|
|
4,104
|
|
|
4,074
|
|
|
3,677
|
|
|
2.6
|
|
|||
|
Preferred Equity (4,701 units) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Warrants (29,374 units) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
82
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
4,104
|
|
|
4,165
|
|
|
3,677
|
|
|
2.6
|
|
|||
|
VanDeMark Chemical Inc.
|
|
Other Basic Inorganic Chemical Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
6.50 %
|
|
(L +5.25%)
|
|
11/30/2017
|
|
2,543
|
|
|
2,524
|
|
|
2,515
|
|
|
1.8
|
|
|||
|
Total Non-control/Non-affiliate Investments
|
|
|
|
|
|
|
|
|
|
172,038
|
|
|
175,529
|
|
|
177,290
|
|
|
124.2
|
|
|||
|
Affiliate Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Contract Datascan Holdings, Inc. (4)
|
|
Office Machinery and Equipment Rental and Leasing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
12.00 %
|
|
N/A
|
|
2/5/2021
|
|
5,350
|
|
|
5,325
|
|
|
5,236
|
|
|
3.7
|
|
|||
|
Preferred Equity (2,463 shares), 10% PIK (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
2,712
|
|
|
2,772
|
|
|
1.9
|
|
|||
|
Common Equity (9,069 shares) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
444
|
|
|
0.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
5,350
|
|
|
8,037
|
|
|
8,452
|
|
|
5.9
|
|
|||
|
Malabar International (4)
|
|
Other Aircraft Parts and Auxiliary Equipment Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
12.5% cash / 2.5% PIK
|
|
N/A
|
|
5/21/2017
|
|
7,450
|
|
|
7,487
|
|
|
7,496
|
|
|
5.2
|
|
|||
|
Preferred Equity (1,644 shares), 6% cash
|
|
|
|
|
|
|
|
|
|
|
|
|
4,283
|
|
|
5,316
|
|
|
3.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
7,450
|
|
|
11,770
|
|
|
12,812
|
|
|
8.9
|
|
|||
|
Master Cutlery, LLC (4)
|
|
Sporting and Recreational Goods and Supplies Merchant Wholesalers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
13.00 %
|
|
N/A
|
|
4/17/2020
|
|
4,777
|
|
|
4,752
|
|
|
4,705
|
|
|
3.3
|
|
|||
|
Preferred Equity (3,723 units), 5% cash, 3% PIK (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
3,647
|
|
|
3,015
|
|
|
2.1
|
|
|||
|
Common Equity (15,564 units) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
167
|
|
|
0.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
4,777
|
|
|
8,399
|
|
|
7,887
|
|
|
5.5
|
|
|||
|
Portfolio Company (1)
Investment Type |
|
Industry
|
|
Interest Rate (2)
|
|
Spread Above
Index (2)
|
|
Maturity
|
|
Principal
Amount
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of
Net Assets
|
|||||||
|
NeoSystems Corp. (4)
|
|
Other Accounting Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan
|
|
|
|
10.5% cash / 1.25% PIK
|
|
N/A
|
|
8/13/2019
|
|
$
|
4,632
|
|
|
$
|
4,600
|
|
|
$
|
4,619
|
|
|
3.2
|
%
|
|
Preferred Equity (521,962 convertible shares), 10% PIK (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,138
|
|
|
2,481
|
|
|
1.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
4,632
|
|
|
5,738
|
|
|
7,100
|
|
|
4.9
|
|
|||
|
Pfanstiehl Holdings, Inc. (4)
|
|
Pharmaceutical Preparation Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Subordinated Loan (11)
|
|
|
|
13.50 %
|
|
N/A
|
|
9/29/2018
|
|
3,788
|
|
|
3,851
|
|
|
3,814
|
|
|
2.7
|
|
|||
|
Common Equity (400 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
217
|
|
|
1,884
|
|
|
1.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
3,788
|
|
|
4,068
|
|
|
5,698
|
|
|
4.0
|
|
|||
|
Strategic Pharma Solutions, Inc. (4)
|
|
Other Professional, Scientific, and Technical Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
11.00 %
|
|
(L +10.00%)
|
|
12/18/2020
|
|
8,937
|
|
|
8,848
|
|
|
8,848
|
|
|
6.2
|
|
|||
|
Common Equity (1,191units), 6% PIK (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,804
|
|
|
1,804
|
|
|
1.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
8,937
|
|
|
10,652
|
|
|
10,652
|
|
|
7.5
|
|
|||
|
TRS Services, LLC (4)
|
|
Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan
|
|
|
|
10.25 %
|
|
(L +9.25%)
|
|
12/10/2019
|
|
10,410
|
|
|
10,339
|
|
|
10,277
|
|
|
7.2
|
|
|||
|
Senior Secured Loan (Delayed Draw)
|
|
|
|
10.25 %
|
|
(L +9.25%)
|
|
12/10/2019
|
|
741
|
|
|
739
|
|
|
732
|
|
|
0.5
|
|
|||
|
Preferred Equity (3,000,000 Class A units), 11% PIK (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
2,799
|
|
|
2,757
|
|
|
1.9
|
|
|||
|
Common Equity (3,000,000 units) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
572
|
|
|
26
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
11,151
|
|
|
14,449
|
|
|
13,792
|
|
|
9.6
|
|
|||
|
Total Affiliate Investments
|
|
|
|
|
|
|
|
|
|
46,085
|
|
|
63,113
|
|
|
66,393
|
|
|
46.3
|
|
|||
|
Control Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
MTE Holding Corp. (4)
|
|
Travel Trailer and Camper Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Senior Secured Loan (to Mirage Trailers, LLC, a controlled, consolidated subsidiary of MTE Holding Corp.)
|
|
|
|
12.50 %
|
|
(L +11.50%)
|
|
11/25/2020
|
|
10,648
|
|
|
10,544
|
|
|
10,544
|
|
|
7.4
|
|
|||
|
Common Equity (554 shares) (10)
|
|
|
|
|
|
|
|
|
|
|
|
|
3,069
|
|
|
3,069
|
|
|
2.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
10,648
|
|
|
13,613
|
|
|
13,613
|
|
|
9.4
|
|
|||
|
Total Control Investment
|
|
|
|
|
|
|
|
|
|
10,648
|
|
|
13,613
|
|
|
13,613
|
|
|
9.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Investments
|
|
|
|
|
|
|
|
|
|
$
|
228,771
|
|
|
$
|
252,255
|
|
|
$
|
257,296
|
|
|
179.9
|
%
|
|
(1)
|
Equity ownership may be held in shares or units of companies affiliated with the portfolio company.
|
|
(2)
|
Investments that bear interest at a variable rate are indexed to the London Interbank Offered Rate ("LIBOR") (L) or Prime (P), and reset monthly or quarterly. All of the Company's LIBOR referenced investments are subject to an interest rate floor. For each investment, the Company has provided the spread over the reference rate and current interest rate in effect at December 31, 2015. Unless otherwise noted, all investments with a stated PIK rate require interest payments with the issuance of additional securities as payment of the entire PIK provision.
|
|
(3)
|
The negative fair value is the result of the unfunded commitment being valued below par.
|
|
(4)
|
Investments held by OFS SBIC I, LP. All other investments pledged as collateral under the PWB Credit Facility.
|
|
(5)
|
Non-qualifying assets under Section 55(a) of the Investment Company Act of 1940, as amended ("1940 Act"). Qualifying assets must represent at least 70% of the Company's assets, as defined under Section 55 of the 1940 Act, at the time of acquisition of any additional non-qualifying assets. As of December 31, 2015, 96.3 % of the Company's assets were qualifying assets.
|
|
(7)
|
The Company has entered into a contractual arrangement with co‑lenders whereby, subject to certain conditions, it has agreed to receive its payment after the repayment of certain co‑lenders pursuant to a payment waterfall. The reported interest rate of 12.84% at December 31, 2015, includes additional interest of 3.59% per annum as specified under the contractual arrangement among the Company and the co-lenders.
|
|
(8)
|
The Company has entered into a contractual arrangement with co‑lenders whereby, subject to certain conditions, it has agreed to receive its payment after the repayment of certain co‑lenders pursuant to a payment waterfall. The reported interest rate of 13.25% at December 31, 2015, includes additional interest of 3.75% per annum as specified under the contractual arrangement among the Company and the co-lenders.
|
|
(9)
|
In January 2016, HealthFusion, Inc. was purchased, at which time the Common Stock Warrants were redeemed and the Senior Secured Loan was repaid at par. In connection with the loan repayment, the Company received a prepayment penalty of $143. The Common Stock Warrants were redeemed for total consideration of $2,385, which included a cash payment of $2,115 and an additional amount held in escrow valued at $270 to be released 50% in one year and the remaining amount in approximately two years. In addition, the Company could receive an earn-out payment of up to approximately $230 to $460 in 2017.
|
|
(10)
|
Non-income producing.
|
|
(11)
|
The interest rate includes a PIK provision, whereby the issuer has the option to make interest payments in cash or with the issuance of additional securities as payment of the entire PIK provision. The interest rate in the schedule represents the current interest rate in effect for these investments. The following table provides additional details on these PIK investments, including the maximum annual PIK interest rate allowed as of December 31, 2015.
|
|
Portfolio Company
|
|
Investment Type
|
|
Range of PIK
Option
|
|
Range of Cash
Option
|
|
Maximum PIK
Rate Allowed
|
|
|
Community Intervention Services, Inc.
|
|
Subordinated Loan
|
|
0% or 3.00%
|
|
13.00 % or 10.00%
|
|
3.00
|
%
|
|
Intelli-Mark Technologies, Inc.
|
|
Senior Secured Term Loan
|
|
0% or 2.00%
|
|
13.00 % or 11.50%
|
|
2.00
|
%
|
|
Jobson Healthcare Information, LLC
|
|
Senior Secured Term Loan
|
|
0% or 2.795%
|
|
10.13% or 12.925%
|
|
2.795
|
%
|
|
Pfanstiehl Holdings, Inc
|
|
Subordinated Loan
|
|
0% or 1.50%
|
|
13.50% or 12.00%
|
|
1.50
|
%
|
|
United Biologics Holdings, LLC
|
|
Subordinated Loan
|
|
0% or 2.00%
|
|
14.00% or 12.00%
|
|
2.00
|
%
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Cash interest income
|
$
|
24,901
|
|
|
$
|
25,464
|
|
|
$
|
19,158
|
|
|
Net Loan Fee amortization
|
1,414
|
|
|
2,263
|
|
|
1,459
|
|
|||
|
PIK interest income
|
1,194
|
|
|
1,206
|
|
|
683
|
|
|||
|
Other interest income
|
85
|
|
|
37
|
|
|
36
|
|
|||
|
Total interest income
|
$
|
27,594
|
|
|
$
|
28,970
|
|
|
$
|
21,336
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Preferred equity dividends:
|
|
|
|
|
|
||||||
|
Cash dividends
|
$
|
168
|
|
|
$
|
160
|
|
|
$
|
125
|
|
|
PIK dividends
|
1,433
|
|
|
1,116
|
|
|
445
|
||||
|
Total preferred equity dividends
|
1,601
|
|
|
1,276
|
|
|
570
|
||||
|
Common equity dividends
|
307
|
|
|
85
|
|
|
—
|
|
|||
|
Total dividend income
|
$
|
1,908
|
|
|
$
|
1,361
|
|
|
$
|
570
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Fee income:
|
|
|
|
|
|
||||||
|
Management, valuation, and other
|
$
|
159
|
|
|
$
|
159
|
|
|
$
|
139
|
|
|
Prepayment, structuring, and other fees
|
1,432
|
|
|
1,774
|
|
|
775
|
|
|||
|
Total fee income
|
$
|
1,592
|
|
|
$
|
1,933
|
|
|
$
|
914
|
|
|
|
|
|
|
|
|
Standard
|
|
Description
|
|
Period of Adoption
|
|
Effect of Adoption on the financial statements
|
|
Standards that were adopted
|
|
|
|
|
|
|
|
ASU 2015-02, Consolidation: Amendments to the Consolidation Analysis
|
|
Modifies existing consolidation guidance for reporting organizations that are required to evaluate whether they should consolidate certain legal entities
|
|
First Quarter 2016 retrospectively
|
|
No material impact to the Company's consolidated financial statements
|
|
ASU 2015-03, Interest – Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs
|
|
Changes the presentation of debt issuance costs in the financial statements where an entity presents such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. ASU 2015-03 did not specifically address presentation or subsequent measurement of debt issuance costs related to line of credit arrangements
|
|
First Quarter 2016 retrospectively
|
|
Resulted in a $3,420 retrospective reduction of both net deferred debt issuance costs and SBA debentures payable in the consolidated balance sheet as of December 31, 2015 and a reduction of amortization and write-off of deferred debt issuance costs and corresponding increase in interest expense in the consolidated statement of operations for the years ended December 31, 2015 and 2014 of $2,100 and $1,354, respectively. Net deferred debt issuance costs of $3,037 are presented as a direct deduction from the SBA debentures payable in the consolidated balance sheet as of December 31, 2016. Amortization and write-off of deferred debt issuance costs associated with the Company's SBA debentures and the OFS Capital WM revolving line of credit is included in interest expense in the consolidated statement of operations. See Note 8 for more details. There was no impact to consolidated earnings as a result of this adoption
|
|
ASU 2015-15, Interest – Imputation of Interest: Presentation and subsequent measurement of debt issuance costs associated with line-of-credit arrangements - amendments to SEC paragraphs
|
|
Response to SEC views on ASU 2015-03. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line of credit arrangements, the SEC stated it would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line of credit arrangement
|
|
First Quarter 2016 retrospectively
|
|
Net deferred debt issuance costs of $256 and $185 associated with the Company's PWB Credit Facility are presented as an asset and included in prepaid expenses and other assets in the consolidated balance sheet as of December 31, 2016 and 2015, respectively. There was no impact to consolidated earnings as a result of this adoption
|
|
|
|
Standard
|
|
Description
|
|
Effect of Adoption on the financial statements
|
|
Standards that are not yet adopted
|
|
|
|
|
|
ASU 2014-09, Revenue from Contracts with Customers
|
|
Supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of the standard is to recognize revenues to depict the transfer of promised goods or services to customers in an amount that reflects the consideration that is expected to be received for those goods or services. The standard defines a five step process to achieve this core principle. The standard must be adopting using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures)
|
|
In August 2015, the FASB issued ASU 2015-14, which defers the effective date of ASU 2014-09, such that the guidance is effective for annual and interim reporting periods beginning after December 15, 2017. Early adoption is not permitted. The Company has completed its initial evaluation phase and has determined the impact of its pending adoption of ASU 2014-09 is not expected to have a material effect on the Company's consolidated financial statements.
|
|
ASU 2016-01, Financial Instruments – Overall
|
|
Modifies how entities measure equity investments and present changes in the fair value of financial liabilities. Entities will have to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value, and recognize any changes in fair value in net income unless the investments qualify for the new practicality exception. A practicality exception will apply to those equity investments that do not have a readily determinable fair value and do not qualify for the practical expedient to estimate fair value under ASC Topic 820, and as such these investments may be measured at cost
|
|
Annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years. The Company is required to record its investments at fair value with changes in fair value recognized in net income in accordance with ASC Topic 946. Therefore, the adoption of ASU 2016-01 is not expected to have a material effect on the Company’s consolidated financial statements
|
|
ASU 2016-15, Statement of Cash Flows
|
|
Addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows.
|
|
Annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years and early adoption is permitted. The Company is currently evaluating the impact of this ASU will have on the Company's consolidated financial position and disclosures.
|
|
ASU 2016-19, Technical Corrections and Improvements
|
|
Makes minor corrections and clarifications that affect a wide variety of topics in the Accounting Standards Codification, including an amendment to Topic 820, Fair Value Measurement, which clarifies the difference between a valuation approach and a valuation technique when applying the guidance of that Topic. The amendment also requires an entity to disclose when there has been a change in either or both a valuation approach and/or a valuation technique. The transition guidance for the Topic 820 amendment must be applied prospectively because it could potentially involve the use of hindsight that includes fair value measurements.
|
|
Annual reporting periods beginning after December 15, 2017, including interim periods within those years. Early application is permitted for any fiscal year or interim period for which the entity’s financial statements have not yet been issued. The Company is currently evaluating the impact this ASU will have on the Company’s consolidated financial position or disclosures.
|
|
|
|
|
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Senior secured debt investments
|
$
|
182,315
|
|
|
$
|
180,955
|
|
|
Subordinated debt investments
|
66,591
|
|
|
63,410
|
|
||
|
Preferred equity
|
23,293
|
|
|
23,721
|
|
||
|
Common equity and warrants
|
7,108
|
|
|
13,541
|
|
||
|
Total
|
$
|
279,307
|
|
|
$
|
281,627
|
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||
|
Administrative and Support and Waste Management and
Remediation Services
|
|
|
|
|
|
|
|
|
||||||
|
Other Travel Arrangement and Reservation Services
|
|
$
|
10,182
|
|
|
3.6
|
%
|
|
$
|
10,839
|
|
|
3.8
|
%
|
|
Security Systems Services (except Locksmiths)
|
|
18,663
|
|
|
6.7
|
|
|
18,883
|
|
|
6.7
|
|
||
|
Tour Operators
|
|
439
|
|
|
0.2
|
|
|
1,019
|
|
|
0.4
|
|
||
|
Arts, Entertainment, and Recreation
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Fitness and Recreational Sports Centers
|
|
14,372
|
|
|
5.1
|
|
|
14,410
|
|
|
5.1
|
|
||
|
Education Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Colleges, Universities, and Professional Schools
|
|
5,314
|
|
|
1.9
|
|
|
5,142
|
|
|
1.8
|
|
||
|
Finance and Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Insurance Agencies and Brokerages
|
|
13,510
|
|
|
4.8
|
|
|
13,599
|
|
|
4.8
|
|
||
|
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||
|
Health Care and Social Assistance
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Medical Laboratories
|
|
4,204
|
|
|
1.5
|
|
|
4,174
|
|
|
1.5
|
|
||
|
Other Outpatient Care Centers
|
|
14,207
|
|
|
5.2
|
|
|
14,393
|
|
|
5.1
|
|
||
|
Outpatient Mental Health and Substance Abuse Centers
|
|
7,639
|
|
|
2.7
|
|
|
5,393
|
|
|
1.9
|
|
||
|
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other Information Services
|
|
2,427
|
|
|
0.9
|
|
|
2,340
|
|
|
0.8
|
|
||
|
Other Telecommunications
|
|
2,652
|
|
|
0.9
|
|
|
2,630
|
|
|
0.9
|
|
||
|
Software Publishers
|
|
4,896
|
|
|
1.8
|
|
|
4,949
|
|
|
1.8
|
|
||
|
Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Bolt, Nut, Screw, Rivet, and Washer Manufacturing
|
|
4,090
|
|
|
1.5
|
|
|
3,555
|
|
|
1.3
|
|
||
|
Other Aircraft Parts and Auxiliary Equipment Manufacturing
|
|
11,925
|
|
|
4.3
|
|
|
13,551
|
|
|
4.8
|
|
||
|
Other Basic Inorganic Chemical Manufacturing
|
|
4,413
|
|
|
1.6
|
|
|
4,396
|
|
|
1.6
|
|
||
|
Packaging Machinery Manufacturing
|
|
1,996
|
|
|
0.7
|
|
|
1,885
|
|
|
0.7
|
|
||
|
Pharmaceutical Preparation Manufacturing
|
|
4,049
|
|
|
1.4
|
|
|
9,893
|
|
|
3.5
|
|
||
|
Pump and Pumping Equipment Manufacturing
|
|
10,908
|
|
|
3.9
|
|
|
10,016
|
|
|
3.6
|
|
||
|
Travel Trailer and Camper Manufacturing
|
|
12,797
|
|
|
4.6
|
|
|
13,149
|
|
|
4.7
|
|
||
|
Other Services (except Public Administration)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance
|
|
13,695
|
|
|
4.9
|
|
|
11,610
|
|
|
4.1
|
|
||
|
Professional, Scientific, and Technical Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Computer Systems Design and Related Services
|
|
3,879
|
|
|
1.4
|
|
|
3,946
|
|
|
1.4
|
|
||
|
Custom Computer Programming Services
|
|
5,097
|
|
|
1.8
|
|
|
5,143
|
|
|
1.8
|
|
||
|
Other Accounting Services
|
|
5,328
|
|
|
1.9
|
|
|
4,911
|
|
|
1.7
|
|
||
|
Other Computer Related Services
|
|
14,738
|
|
|
5.3
|
|
|
14,883
|
|
|
5.3
|
|
||
|
Other Professional, Scientific, and Technical Services
|
|
32,750
|
|
|
11.7
|
|
|
31,422
|
|
|
11.2
|
|
||
|
Veterinary Services
|
|
650
|
|
|
0.2
|
|
|
651
|
|
|
0.2
|
|
||
|
Real Estate and Rental and Leasing
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Home Health Equipment Rental
|
|
900
|
|
|
0.3
|
|
|
1,037
|
|
|
0.4
|
|
||
|
Office Machinery and Equipment Rental and Leasing
|
|
11,888
|
|
|
4.3
|
|
|
13,510
|
|
|
4.8
|
|
||
|
Offices of Real Estate Agents and Brokers
|
|
3,923
|
|
|
1.4
|
|
|
3,923
|
|
|
1.4
|
|
||
|
Offices of Real Estate Appraisers
|
|
10,032
|
|
|
3.6
|
|
|
10,000
|
|
|
3.6
|
|
||
|
Retail Trade
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
All Other General Merchandise Stores
|
|
6,839
|
|
|
2.4
|
|
|
6,839
|
|
|
2.4
|
|
||
|
Wholesale Trade
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Metal Service Centers and Other Metal Merchant Wholesalers
|
|
12,700
|
|
|
4.5
|
|
|
14,142
|
|
|
5.0
|
|
||
|
Sporting and Recreational Goods and Supplies Merchant Wholesalers
|
|
8,205
|
|
|
3.0
|
|
|
5,394
|
|
|
1.9
|
|
||
|
|
|
$
|
279,307
|
|
|
100.0
|
%
|
|
$
|
281,627
|
|
|
100.0
|
%
|
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Senior secured debt investments
|
$
|
161,944
|
|
|
$
|
160,437
|
|
|
Subordinated debt investments
|
65,227
|
|
|
64,240
|
|
||
|
Preferred equity
|
19,120
|
|
|
22,133
|
|
||
|
Common equity and warrants
|
5,964
|
|
|
10,486
|
|
||
|
Total
|
$
|
252,255
|
|
|
$
|
257,296
|
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||
|
Administrative and Support and Waste Management and
Remediation Services
|
|
|
|
|
|
|
|
|
||||||
|
Other Travel Arrangement and Reservation Services
|
|
$
|
10,164
|
|
|
4.0
|
%
|
|
$
|
10,164
|
|
|
4.0
|
%
|
|
Security Systems Services (except Locksmiths)
|
|
5,000
|
|
|
2.0
|
|
|
5,000
|
|
|
1.9
|
|
||
|
Tour Operators
|
|
2,849
|
|
|
1.1
|
|
|
3,198
|
|
|
1.2
|
|
||
|
Education Services
|
|
|
|
|
|
|
|
|
||||||
|
Colleges, Universities, and Professional Schools
|
|
5,005
|
|
|
2.0
|
|
|
4,786
|
|
|
1.9
|
|
||
|
Finance and Insurance
|
|
|
|
|
|
|
|
|
||||||
|
Insurance Agencies and Brokerages
|
|
11,663
|
|
|
4.6
|
|
|
11,497
|
|
|
4.5
|
|
||
|
Health Care and Social Assistance
|
|
|
|
|
|
|
|
|
||||||
|
Medical Laboratories
|
|
4,165
|
|
|
1.7
|
|
|
3,677
|
|
|
1.4
|
|
||
|
Other Outpatient Care Centers
|
|
15,187
|
|
|
6.0
|
|
|
15,031
|
|
|
5.8
|
|
||
|
Outpatient Mental Health and Substance Abuse Centers
|
|
6,610
|
|
|
2.6
|
|
|
6,456
|
|
|
2.5
|
|
||
|
Information
|
|
|
|
|
|
|
|
|
||||||
|
Other Information Services
|
|
2,564
|
|
|
1.0
|
|
|
2,433
|
|
|
0.9
|
|
||
|
Other Telecommunications
|
|
3,798
|
|
|
1.5
|
|
|
3,711
|
|
|
1.4
|
|
||
|
Software Publishers
|
|
4,711
|
|
|
1.9
|
|
|
7,453
|
|
|
2.9
|
|
||
|
Manufacturing
|
|
|
|
|
|
|
|
|
||||||
|
Bolt, Nut, Screw, Rivet, and Washer Manufacturing
|
|
4,534
|
|
|
1.8
|
|
|
4,506
|
|
|
1.8
|
|
||
|
Communications Equipment Manufacturing
|
|
2,257
|
|
|
0.9
|
|
|
2,257
|
|
|
0.9
|
|
||
|
Other Aircraft Parts and Auxiliary Equipment Manufacturing
|
|
11,770
|
|
|
4.7
|
|
|
12,812
|
|
|
4.9
|
|
||
|
Other Basic Inorganic Chemical Manufacturing
|
|
4,766
|
|
|
1.9
|
|
|
4,695
|
|
|
1.8
|
|
||
|
Packaging Machinery Manufacturing
|
|
1,995
|
|
|
0.8
|
|
|
1,940
|
|
|
0.8
|
|
||
|
Pharmaceutical Preparation Manufacturing
|
|
4,068
|
|
|
1.6
|
|
|
5,698
|
|
|
2.2
|
|
||
|
Pump and Pumping Equipment Manufacturing
|
|
12,853
|
|
|
5.1
|
|
|
12,752
|
|
|
5.0
|
|
||
|
Soap and Other Detergent Manufacturing
|
|
937
|
|
|
0.4
|
|
|
798
|
|
|
0.3
|
|
||
|
Travel Trailer and Camper Manufacturing
|
|
13,613
|
|
|
5.4
|
|
|
13,613
|
|
|
5.3
|
|
||
|
Other Services (except Public Administration)
|
|
|
|
|
|
|
|
|
||||||
|
Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance
|
|
14,449
|
|
|
5.7
|
|
|
13,792
|
|
|
5.3
|
|
||
|
Professional, Scientific, and Technical Services
|
|
|
|
|
|
|
|
|
||||||
|
Administrative Management and General Management Consulting
|
|
9,915
|
|
|
3.9
|
|
|
9,952
|
|
|
3.9
|
|
||
|
Computer Systems Design and Related Services
|
|
2,971
|
|
|
1.2
|
|
|
2,892
|
|
|
1.1
|
|
||
|
Custom Computer Programming Services
|
|
6,493
|
|
|
2.6
|
|
|
6,319
|
|
|
2.5
|
|
||
|
Other Accounting Services
|
|
5,738
|
|
|
2.3
|
|
|
7,100
|
|
|
2.8
|
|
||
|
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||
|
Other Computer Related Services
|
|
11,828
|
|
|
4.7
|
|
|
11,508
|
|
|
4.5
|
|
||
|
Other Professional, Scientific, and Technical Services
|
|
31,574
|
|
|
12.4
|
|
|
31,511
|
|
|
12.1
|
|
||
|
Real Estate and Rental and Leasing
|
|
|
|
|
|
|
|
|
||||||
|
Home Health Equipment Rental
|
|
900
|
|
|
0.4
|
|
|
1,951
|
|
|
0.8
|
|
||
|
Office Machinery and Equipment Rental and Leasing
|
|
8,037
|
|
|
3.2
|
|
|
8,452
|
|
|
3.3
|
|
||
|
Offices of Real Estate Appraisers
|
|
10,050
|
|
|
4.0
|
|
|
9,940
|
|
|
3.9
|
|
||
|
Wholesale Trade
|
|
|
|
|
|
|
|
|
||||||
|
Electrical Apparatus and Equipment, Wiring Supplies, and Related
|
|
3,558
|
|
|
1.4
|
|
|
3,559
|
|
|
1.4
|
|
||
|
Metal Service Centers and Other Metal Merchant Wholesalers
|
|
9,834
|
|
|
3.9
|
|
|
9,956
|
|
|
3.9
|
|
||
|
Sporting and Recreational Goods and Supplies Merchant Wholesalers
|
|
8,399
|
|
|
3.3
|
|
|
7,887
|
|
|
3.1
|
|
||
|
|
|
$
|
252,255
|
|
|
100.0
|
%
|
|
$
|
257,296
|
|
|
100.0
|
%
|
|
|
|
December 31,
|
||||||
|
Balance Sheet:
|
|
2016
|
|
2015
|
||||
|
Current assets
|
|
$
|
5,535
|
|
|
$
|
4,511
|
|
|
Noncurrent assets
|
|
24,681
|
|
|
24,588
|
|
||
|
Total Assets
|
|
$
|
30,216
|
|
|
$
|
29,099
|
|
|
Current liabilities
|
|
$
|
2,401
|
|
|
$
|
1,239
|
|
|
Noncurrent liabilities
|
|
16,889
|
|
|
18,328
|
|
||
|
Total liabilities
|
|
19,290
|
|
|
19,567
|
|
||
|
Non-controlling interest
|
|
4,878
|
|
|
4,256
|
|
||
|
Total equity
|
|
6,048
|
|
|
5,276
|
|
||
|
|
|
Years Ended December 31,
|
||||||||||
|
Summary of Operations:
|
|
2016
|
|
2015
|
|
2014
(1)
|
||||||
|
Net Sales
|
|
$
|
27,704
|
|
|
$
|
1,958
|
|
|
$
|
—
|
|
|
Gross Profit
|
|
7,436
|
|
|
508
|
|
|
—
|
|
|||
|
Net income
|
|
2,232
|
|
|
(967
|
)
|
|
—
|
|
|||
|
Net income (loss) attributable to MTE Holding Corp.
|
|
1,235
|
|
|
(535
|
)
|
|
—
|
|
|||
|
|
|
•
|
For each debt investment, a basic credit risk rating review process is completed. The risk rating on every credit facility is reviewed and either reaffirmed or revised by OFS Advisor’s investment committee.
|
|
•
|
Each portfolio company or investment is valued by OFS Advisor.
|
|
•
|
The preliminary valuations are documented and are then submitted to OFS Advisor’s investment committee for ratification.
|
|
•
|
Third-party valuation firm(s) provide valuation services as requested, by reviewing the investment committee’s preliminary valuations. OFS Advisor’s investment committee’s preliminary fair value conclusions on each of the Company’s assets for which sufficient market quotations are not readily available is reviewed and assessed by a third-party valuation firm at least once in every 12-month period, and more often as determined by the audit committee of the Company’s Board or required by the Company’s valuation policy. Such valuation assessment may be in the form of positive assurance, range of values or other valuation method based on the discretion of the Company’s Board.
|
|
•
|
The audit committee of the Board reviews the preliminary valuations of OFS Advisor’s investment committee and independent valuation firms and, if appropriate, recommends the approval of the valuations by the Board.
|
|
•
|
The Company’s Board discusses valuations and determines the fair value of each investment in the portfolio in good faith based on the input of OFS Advisor, the audit committee and, where appropriate, the respective independent valuation firm.
|
|
|
|
|
|
|
Fair Value at December 31, 2016 (1)
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
(Weighted average) |
||
|
Debt investments:
|
|
|
|
|
|
|
|
|
|
|
Senior secured
|
$
|
149,128
|
|
|
Discounted cash flow
|
|
Discount rates
|
|
6.70% - 18.71% (12.07%)
|
|
|
15,901
|
|
|
Enterprise value
|
|
EBITDA multiples
|
|
7.25% - 7.50% (7.31%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated
|
45,635
|
|
|
Discounted cash flow
|
|
Discount rates
|
|
10.75% - 21.24% (14.19%)
|
|
|
|
5,393
|
|
|
Enterprise value
|
|
EBITDA multiples
|
|
8.00x - 8.00x (8.00x)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investments
|
|
|
|
|
|
|
|
|
|
|
Preferred equity
|
23,721
|
|
|
Enterprise value
|
|
EBITDA multiples
|
|
4.50x - 8.50x (6.82x)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity and
warrants |
13,042
|
|
|
Enterprise value
|
|
EBITDA multiples
|
|
5.00x - 8.50x (6.07x)
|
|
|
(1)
|
Excludes
$15,926
,
$12,382
, and
$499
of senior secured debt investments, subordinated debt investments, and equity investments, respectively, valued at a Transaction Price.
|
|
|
Fair Value at
December 31, 2015 (1)
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
(Weighted average)
|
||
|
Debt investments:
|
|
|
|
|
|
|
|
||
|
Senior secured
|
$
|
109,315
|
|
|
Discounted cash flow
|
|
Discount rates
|
|
7.11% - 25.00% (12.05%)
|
|
Subordinated
|
64,240
|
|
|
Discounted cash flow
|
|
Discount rates
|
|
12.56% - 22.34% (15.12%)
|
|
|
|
|
|
|
|
|
|
|
||
|
Equity investments:
|
|
|
|
|
|
|
|
||
|
Preferred equity
|
20,329
|
|
|
Discounted cash flow
|
|
Discount rates
|
|
15.00% - 25.00% (18.91%)
|
|
|
|
|
|
|
|
EBITDA multiples
|
|
5.10x - 7.42x (6.50x)
|
||
|
Common equity and
warrants
|
3,357
|
|
|
Discounted cash flow
|
|
Discount rates
|
|
25.00% - 30.00% (25.78%)
|
|
|
|
|
|
|
|
EBITDA multiples
|
|
3.98x - 8.08x (5.19x)
|
||
|
(1)
|
Excludes $51,122, $-0-, and $8,933 of senior secured debt investments, subordinated debt investments, and equity investments, respectively, valued at a Transaction Price.
|
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Senior
Secured Debt
Investments
|
|
Subordinated
Debt
Investments
|
|
Preferred Equity
|
|
Common Equity and Warrants
|
|
Total
|
||||||||||
|
Level 3 assets, January 1, 2016
|
$
|
160,437
|
|
|
$
|
64,240
|
|
|
$
|
22,133
|
|
|
$
|
10,486
|
|
|
$
|
257,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net realized gain on investments
|
83
|
|
|
7
|
|
|
—
|
|
|
2,137
|
|
|
2,227
|
|
|||||
|
Net change in unrealized appreciation/depreciation on investments
|
329
|
|
|
(2,376
|
)
|
|
(2,584
|
)
|
|
1,910
|
|
|
(2,721
|
)
|
|||||
|
Amortization of Net Loan Fees
|
1,012
|
|
|
402
|
|
|
—
|
|
|
—
|
|
|
1,414
|
|
|||||
|
Capitalized PIK interest, dividends, and fees
|
547
|
|
|
602
|
|
|
1,433
|
|
|
—
|
|
|
2,582
|
|
|||||
|
PIK amendment fees
|
(442
|
)
|
|
(97
|
)
|
|
|
|
|
—
|
|
|
(539
|
)
|
|||||
|
Purchase and origination of portfolio investments
|
44,671
|
|
|
22,101
|
|
|
643
|
|
|
822
|
|
|
68,237
|
|
|||||
|
Proceeds from principal payments on portfolio investments
|
(26,519
|
)
|
|
(14,885
|
)
|
|
—
|
|
|
—
|
|
|
(41,404
|
)
|
|||||
|
Sale and redemption of portfolio investments
|
(2,840
|
)
|
|
—
|
|
|
—
|
|
|
(2,434
|
)
|
|
(5,274
|
)
|
|||||
|
Distribution received from equity investment
|
—
|
|
|
—
|
|
|
(324
|
)
|
|
|
|
|
(324
|
)
|
|||||
|
Equity received in connection with purchase of portfolio investments and amendments
|
(743
|
)
|
|
(79
|
)
|
|
248
|
|
|
574
|
|
|
—
|
|
|||||
|
Conversion from debt investment to equity investment (Note 5)
|
(320
|
)
|
|
(1,765
|
)
|
|
2,039
|
|
|
46
|
|
|
—
|
|
|||||
|
Conversion from subordinated to senior secured debt investment (Note 5)
|
800
|
|
|
(800
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Reclassification from Subordinated to Senior Secured debt
|
3,940
|
|
|
(3,940
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
133
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Level 3 assets, December 31, 2016
|
$
|
180,955
|
|
|
$
|
63,410
|
|
|
$
|
23,721
|
|
|
$
|
13,541
|
|
|
$
|
281,627
|
|
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Senior
Secured Debt
Investments
|
|
Subordinated
Debt
Investments
|
|
Preferred Equity
|
|
Common Equity and Warrants
|
|
Total
|
||||||||||
|
Level 3 assets, January 1, 2015
|
$
|
241,749
|
|
|
$
|
52,453
|
|
|
$
|
15,302
|
|
|
$
|
2,730
|
|
|
$
|
312,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net realized loss on investments
|
(3,876
|
)
|
|
—
|
|
|
1,651
|
|
|
663
|
|
|
(1,562
|
)
|
|||||
|
Net change in unrealized appreciation/depreciation on investments
|
2,554
|
|
|
(1,060
|
)
|
|
1,695
|
|
|
3,193
|
|
|
6,382
|
|
|||||
|
Amortization of Net Loan Fees
|
1,705
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
1,795
|
|
|||||
|
Capitalized PIK interest, dividends and fees
|
524
|
|
|
782
|
|
|
1,115
|
|
|
—
|
|
|
2,421
|
|
|||||
|
Purchase and originations of portfolio investments
|
90,120
|
|
|
21,757
|
|
|
6,932
|
|
|
5,141
|
|
|
123,950
|
|
|||||
|
Proceeds from principal payments on portfolio investments
|
(81,538
|
)
|
|
(14,531
|
)
|
|
—
|
|
|
—
|
|
|
(96,069
|
)
|
|||||
|
Sale and redemption of portfolio investments
|
(86,096
|
)
|
|
—
|
|
|
(4,335
|
)
|
|
(1,241
|
)
|
|
(91,672
|
)
|
|||||
|
Cash distribution received from equity investments
|
—
|
|
|
—
|
|
|
(183
|
)
|
|
—
|
|
|
(183
|
)
|
|||||
|
Conversion from senior to subordinated debt
|
(4,705
|
)
|
|
4,705
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Conversion from equity investment to debt investment
|
—
|
|
|
44
|
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Level 3 assets, December 31, 2015
|
$
|
160,437
|
|
|
$
|
64,240
|
|
|
$
|
22,133
|
|
|
$
|
10,486
|
|
|
$
|
257,296
|
|
|
Name of Portfolio Company
|
|
Investment Type
|
|
December 31, 2016
|
||
|
BCC Software, LLC
|
|
Senior Secured Revolver
|
|
$
|
1,094
|
|
|
O2 Holdings, LLC
|
|
Senior Secured Loan
|
|
1,000
|
|
|
|
TRS Services, LLC
|
|
Senior Secured Loan
|
|
500
|
|
|
|
|
|
|
|
$
|
2,594
|
|
|
|
|
|
|
|
|
|
|
SBA debentures outstanding
|
|||||||
|
Pooling Date
|
|
Maturity Date
|
|
Fixed Interest Rate
|
|
December 31, 2016
|
|
December 31, 2015
|
|||||
|
September 19, 2012
|
|
September 1, 2022
|
|
3.049
|
%
|
|
$
|
14,000
|
|
|
$
|
14,000
|
|
|
September 25, 2013
|
|
September 1, 2023
|
|
4.448
|
|
|
7,000
|
|
|
7,000
|
|
||
|
March 26, 2014
|
|
March 1, 2024
|
|
3.995
|
|
|
5,000
|
|
|
5,000
|
|
||
|
September 24, 2014
|
|
September 1, 2024
|
|
3.819
|
|
|
4,110
|
|
|
4,110
|
|
||
|
September 24, 2014
|
|
September 1, 2024
|
|
3.370
|
|
|
31,265
|
|
|
31,265
|
|
||
|
March 25, 2015
|
|
March 1, 2025
|
|
2.872
|
|
|
65,920
|
|
|
65,920
|
|
||
|
September 23, 2015
|
|
September 1, 2025
|
|
3.184
|
|
|
22,585
|
|
|
22,585
|
|
||
|
SBA debentures outstanding
|
|
|
|
|
|
149,880
|
|
|
149,880
|
|
|||
|
Unamortized debt issuance costs
|
|
|
|
|
|
(3,037
|
)
|
|
(3,420
|
)
|
|||
|
SBA debentures outstanding, net of unamortized debt issuance costs
|
|
|
|
$
|
146,843
|
|
|
$
|
146,460
|
|
|||
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Ordinary taxable income
|
$
|
12,157
|
|
|
$
|
10,954
|
|
|
$
|
6,139
|
|
|
Long-term capital gain
|
169
|
|
|
—
|
|
|
—
|
|
|||
|
Return of capital
|
858
|
|
|
2,197
|
|
|
6,964
|
|
|||
|
Total distributions to stockholders
|
$
|
13,184
|
|
|
$
|
13,151
|
|
|
$
|
13,103
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Paid-in capital in excess of par
|
$
|
592
|
|
|
$
|
(198
|
)
|
|
$
|
62
|
|
|
Undistributed net investment income
|
131
|
|
|
(304
|
)
|
|
(555
|
)
|
|||
|
Accumulated net realized gain (loss)
|
(723
|
)
|
|
502
|
|
|
493
|
|
|||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Undistributed net investment income
|
$
|
—
|
|
|
$
|
—
|
|
|
Capital loss carryforward (non-expiring)
|
—
|
|
|
(2,447
|
)
|
||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Tax-basis amortized cost of investments
|
$
|
273,414
|
|
|
$
|
247,714
|
|
|
Tax-basis gross unrealized appreciation on investments
|
19,554
|
|
|
13,826
|
|
||
|
Tax-basis gross unrealized depreciation on investments
|
(11,341
|
)
|
|
(4,244
|
)
|
||
|
Tax-basis net unrealized appreciation on investments
|
8,213
|
|
|
9,582
|
|
||
|
Fair value of investments
|
$
|
281,627
|
|
|
$
|
257,296
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Per share data:
|
|
|
|
|
|
|
|
|
|||
|
Net asset value per share at beginning of period
|
14.76
|
|
|
14.24
|
|
|
$
|
14.58
|
|
||
|
Distributions
(4)
|
|
|
|
|
|
|
|
|
|||
|
Dividends from ordinary income
|
(1.25
|
)
|
|
(1.13
|
)
|
|
(0.64
|
)
|
|||
|
Dividends from capital gains
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|||
|
Return of capital
|
(0.09
|
)
|
|
(0.23
|
)
|
|
(0.72
|
)
|
|||
|
Net investment income
|
1.46
|
|
|
1.39
|
|
|
0.95
|
|
|||
|
Net realized gain (loss) on non-control/non-affiliate investments
|
0.25
|
|
|
(0.31
|
)
|
|
0.02
|
|
|||
|
Net realized gain on affiliate investments
|
—
|
|
|
0.14
|
|
|
—
|
|
|||
|
Net realized loss on control investment
|
—
|
|
|
—
|
|
|
(0.37
|
)
|
|||
|
Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments
|
(0.69
|
)
|
|
0.53
|
|
|
0.05
|
|
|||
|
Net change in unrealized appreciation/depreciation on affiliate investments
|
0.33
|
|
|
0.13
|
|
|
0.19
|
|
|||
|
Net change in unrealized depreciation on control investment
|
0.07
|
|
|
—
|
|
|
0.18
|
|
|||
|
Net asset value per share at end of period
|
$
|
14.82
|
|
|
$
|
14.76
|
|
|
$
|
14.24
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Per share market value, end of period
|
$
|
13.76
|
|
|
$
|
11.48
|
|
|
$
|
11.78
|
|
|
Total return based on market value
(1)
|
32.3
|
%
|
|
9.0
|
%
|
|
2.4
|
%
|
|||
|
Total return based on net asset value
(2)
|
9.7
|
%
|
|
13.4
|
%
|
|
7.0
|
%
|
|||
|
Shares outstanding at end of period
|
9,700,297
|
|
|
9,691,170
|
|
|
9,650,834
|
|
|||
|
Weighted average shares outstanding
|
9,693,801
|
|
|
9,670,153
|
|
|
9,634,471
|
|
|||
|
Ratio/Supplemental Data (in thousands except ratios)
|
|
|
|
|
|
|
|
|
|||
|
Average net asset value
(3)
|
$
|
142,818
|
|
|
$
|
140,002
|
|
|
$
|
138,131
|
|
|
Net asset value at end of period
|
143,778
|
|
|
143,012
|
|
|
137,471
|
|
|||
|
Net investment income
|
14,145
|
|
|
13,411
|
|
|
9,135
|
|
|||
|
Ratio of total expenses to average net assets
|
11.9
|
%
|
|
13.5
|
%
|
|
9.9
|
%
|
|||
|
Ratio of net investment income to average net assets
|
9.8
|
%
|
|
9.6
|
%
|
|
6.6
|
%
|
|||
|
Portfolio turnover
|
18.1
|
%
|
|
44.6
|
%
|
|
34.9
|
%
|
|||
|
(1)
|
Calculation is ending market value less beginning market value, adjusting for dividends and distributions reinvested at prices obtained in the Company’s dividend reinvestment plan for the respective distributions.
|
|
(2)
|
Calculation is ending net asset value less beginning net asset value, adjusting for dividends and distributions reinvested at the Company’s quarter-end net asset value for the respective distributions.
|
|
(3)
|
Based on the average of the net asset value at the beginning of the indicated period and the end of each calendar quarter within the period indicated.
|
|
(4)
|
The components of the distributions are presented on an income tax basis.
|
|
|
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Amount
Per Share (1)
|
|
Cash
Distribution
|
|
DRIP Shares
Issued
|
|
DRIP Shares
Value
|
|||||||
|
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
January 21, 2014
|
|
January 31, 2014
|
|
February 14, 2014
|
|
$
|
0.34
|
|
|
$
|
3,240
|
|
|
2,656
|
|
|
$
|
34
|
|
|
May 7, 2014
|
|
June 16, 2014
|
|
June 30, 2014
|
|
0.34
|
|
|
3,230
|
|
|
3,467
|
|
|
45
|
|
|||
|
August 7, 2014
|
|
September 16, 2014
|
|
September 30, 2014
|
|
0.34
|
|
|
3,250
|
|
|
2,141
|
|
|
26
|
|
|||
|
November 4, 2014
|
|
December 17, 2014
|
|
December 31, 2014
|
|
0.34
|
|
|
3,127
|
|
|
12,773
|
|
|
151
|
|
|||
|
|
|
|
|
|
|
$
|
1.36
|
|
|
$
|
12,847
|
|
|
21,037
|
|
|
$
|
256
|
|
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
March 4, 2015
|
|
March 17, 2015
|
|
March 31, 2015
|
|
$
|
0.34
|
|
|
$
|
3,133
|
|
|
12,106
|
|
|
$
|
148
|
|
|
May 4, 2015
|
|
June 16, 2015
|
|
June 30, 2015
|
|
0.34
|
|
|
3,132
|
|
|
12,834
|
|
|
154
|
|
|||
|
August 6, 2015
|
|
September 16, 2015
|
|
September 30, 2015
|
|
0.34
|
|
|
3,142
|
|
|
14,355
|
|
|
147
|
|
|||
|
December 2, 2015
|
|
December 17, 2015
|
|
December 31, 2015
|
|
0.34
|
|
|
3,283
|
|
|
1,041
|
|
|
12
|
|
|||
|
|
|
|
|
|
|
$
|
1.36
|
|
|
$
|
12,690
|
|
|
40,336
|
|
|
$
|
461
|
|
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
March 7, 2016
|
|
March 17, 2016
|
|
March 31, 2016
|
|
$
|
0.34
|
|
|
$
|
3,280
|
|
|
1,154
|
|
|
$
|
15
|
|
|
May 2, 2016
|
|
June 16, 2016
|
|
June 30, 2016
|
|
0.34
|
|
|
3,269
|
|
|
1,998
|
|
|
26
|
|
|||
|
August 5, 2016
|
|
September 16, 2016
|
|
September 30, 2016
|
|
0.34
|
|
|
3,258
|
|
|
2,888
|
|
|
38
|
|
|||
|
October 31, 2016
|
|
December 16, 2016
|
|
December 30, 2016
|
|
0.34
|
|
|
3,255
|
|
|
3,087
|
|
|
43
|
|
|||
|
|
|
|
|
|
|
$
|
1.36
|
|
|
$
|
13,062
|
|
|
9,127
|
|
|
$
|
122
|
|
|
(1)
|
The determination of the tax attributes of distributions is made annually as of the end of each fiscal year based upon taxable income for the full year and distributions paid for the full year. The return of capital portion of each distribution as of December 31, 2014, 2015, and 2016 was $0.72, $0.23, and
$0.09
, respectively.
|
|
|
Quarter Ended
|
||||||||||||||
|
|
December 31,
2016
|
|
September 30,
2016
|
|
June 30,
2016
|
|
March 31,
2016
|
||||||||
|
Total investment income
|
$
|
8,209
|
|
|
$
|
7,359
|
|
|
$
|
7,683
|
|
|
$
|
7,843
|
|
|
Net investment income
|
3,736
|
|
|
3,297
|
|
|
3,457
|
|
|
3,655
|
|
||||
|
Net gain (loss) on investments
|
1,087
|
|
|
(909
|
)
|
|
881
|
|
|
(1,376
|
)
|
||||
|
Net increase in net assets resulting from operations
|
4,823
|
|
|
2,388
|
|
|
4,338
|
|
|
2,279
|
|
||||
|
Net increase in net assets resulting from operations per share (1)
|
$
|
0.49
|
|
|
$
|
0.25
|
|
|
$
|
0.45
|
|
|
$
|
0.24
|
|
|
Net asset value per share (2)
|
$
|
14.82
|
|
|
$
|
14.67
|
|
|
$
|
14.76
|
|
|
$
|
14.65
|
|
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
December 31,
2015
|
|
September 30,
2015
|
|
June 30,
2015
|
|
March 31,
2015
|
||||||||
|
Total investment income
|
$
|
8,873
|
|
|
$
|
7,688
|
|
|
$
|
8,082
|
|
|
$
|
7,621
|
|
|
Net investment income
|
4,280
|
|
|
3,630
|
|
|
2,752
|
|
|
2,749
|
|
||||
|
Net gain (loss) on investments
|
1,896
|
|
|
(2,209
|
)
|
|
4,650
|
|
|
483
|
|
||||
|
Net increase in net assets resulting from operations
|
6,176
|
|
|
1,421
|
|
|
7,402
|
|
|
3,232
|
|
||||
|
Net increase in net assets resulting from operations per share (1)
|
$
|
0.64
|
|
|
$
|
0.15
|
|
|
$
|
0.77
|
|
|
$
|
0.33
|
|
|
Net asset value per share (2)
|
$
|
14.76
|
|
|
$
|
14.46
|
|
|
$
|
14.66
|
|
|
$
|
14.24
|
|
|
(1)
|
Based on weighted average shares outstanding for the respective period.
|
|
(2)
|
Based on shares outstanding at the end of the respective period.
|
|
Name of Portfolio Company
|
|
Investment Type
(1)
|
|
Interest, Fees and
Dividends Credited to
Income
(2)
|
|
December 31, 2015, Fair Value
|
|
Gross
Additions
(3)
|
|
Gross
Reductions
(4)
|
|
December 31, 2016, Fair Value
|
||||||||||
|
Control Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
MTE Holding Corp. and Subsidiaries
|
|
Senior Secured Loan
|
|
$
|
1,395
|
|
|
$
|
10,544
|
|
|
$
|
67
|
|
|
$
|
(845
|
)
|
|
$
|
9,766
|
|
|
|
|
Common Equity
|
|
180
|
|
|
3,069
|
|
|
314
|
|
|
—
|
|
|
3,383
|
|
|||||
|
|
|
|
|
1,575
|
|
|
13,613
|
|
|
381
|
|
|
(845
|
)
|
|
13,149
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Malabar International
|
|
Subordinated Loan
|
|
714
|
|
|
—
|
|
|
7,687
|
|
|
(4
|
)
|
|
7,683
|
|
|||||
|
|
|
Preferred Equity
|
|
88
|
|
|
—
|
|
|
5,868
|
|
|
—
|
|
|
5,868
|
|
|||||
|
|
|
|
|
802
|
|
|
—
|
|
|
13,555
|
|
|
(4
|
)
|
|
13,551
|
|
|||||
|
Total Control Investments
|
|
|
|
2,377
|
|
|
13,613
|
|
|
13,936
|
|
|
(849
|
)
|
|
26,700
|
|
|||||
|
Affiliate Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
All Metals Holding, LLC
|
|
Senior Secured Loan
(7)
|
|
1,360
|
|
|
—
|
|
|
12,193
|
|
|
672
|
|
|
12,865
|
|
|||||
|
|
|
Subordinated Loan
(7)
|
|
236
|
|
|
—
|
|
|
1,279
|
|
|
(1,279
|
)
|
|
—
|
|
|||||
|
|
|
Common Equity (Performance Fee)
|
|
—
|
|
|
—
|
|
|
79
|
|
|
(79
|
)
|
|
—
|
|
|||||
|
|
|
Common Equity
(5)
|
|
—
|
|
|
—
|
|
|
1,277
|
|
|
—
|
|
|
1,277
|
|
|||||
|
|
|
|
|
1,596
|
|
|
—
|
|
|
14,828
|
|
|
(686
|
)
|
|
14,142
|
|
|||||
|
Contract Datascan Holdings, Inc.
|
|
Subordinated Loan
|
|
823
|
|
|
5,236
|
|
|
2,666
|
|
|
|
|
|
7,902
|
|
|||||
|
|
|
Preferred Equity
(5)(6)
|
|
446
|
|
|
2,772
|
|
|
2,649
|
|
|
—
|
|
|
5,421
|
|
|||||
|
|
|
Common Equity
(5)
|
|
—
|
|
|
444
|
|
|
—
|
|
|
(257
|
)
|
|
187
|
|
|||||
|
|
|
|
|
1,269
|
|
|
8,452
|
|
|
5,315
|
|
|
(257
|
)
|
|
13,510
|
|
|||||
|
Intelli-Mark Technologies, Inc.
|
|
Senior Secured Loan
|
|
1,174
|
|
|
—
|
|
|
8,841
|
|
|
—
|
|
|
8,841
|
|
|||||
|
|
|
Common Equity
(5)
|
|
—
|
|
|
—
|
|
|
1,998
|
|
|
—
|
|
|
1,998
|
|
|||||
|
|
|
|
|
1,174
|
|
|
—
|
|
|
10,839
|
|
|
—
|
|
|
10,839
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Malabar International
|
|
Subordinated Loan
|
|
398
|
|
|
7,496
|
|
|
47
|
|
|
(7,543
|
)
|
|
—
|
|
|||||
|
|
|
Preferred Equity
|
|
44
|
|
|
5,316
|
|
|
—
|
|
|
(5,316
|
)
|
|
—
|
|
|||||
|
|
|
|
|
442
|
|
|
12,812
|
|
|
47
|
|
|
(12,859
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Name of Portfolio Company
|
|
Investment Type
(1)
|
|
Interest, Fees and
Dividends Credited to
Income
(2)
|
|
December 31, 2015, Fair Value
|
|
Gross
Additions
(3)
|
|
Gross
Reductions
(4)
|
|
December 31, 2016, Fair Value
|
||||||||||
|
Master Cutlery, LLC
|
|
Subordinated Loan
|
|
625
|
|
|
4,705
|
|
|
6
|
|
|
(271
|
)
|
|
4,440
|
|
|||||
|
|
|
Preferred Equity
(6)
|
|
29
|
|
|
3,015
|
|
|
—
|
|
|
(2,061
|
)
|
|
954
|
|
|||||
|
|
|
Common Equity
(5)
|
|
—
|
|
|
167
|
|
|
—
|
|
|
(167
|
)
|
|
—
|
|
|||||
|
|
|
|
|
654
|
|
|
7,887
|
|
|
6
|
|
|
(2,499
|
)
|
|
5,394
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NeoSystems Corp.
|
|
Subordinated Loan
|
|
651
|
|
|
4,619
|
|
|
96
|
|
|
(1,059
|
)
|
|
3,656
|
|
|||||
|
|
|
Preferred Equity
(5)(6)
|
|
120
|
|
|
2,481
|
|
|
120
|
|
|
(1,346
|
)
|
|
1,255
|
|
|||||
|
|
|
|
|
771
|
|
|
7,100
|
|
|
216
|
|
|
(2,405
|
)
|
|
4,911
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Pfanstiehl Holdings, Inc
|
|
Subordinated Loan
|
|
431
|
|
|
3,814
|
|
|
11
|
|
|
(15
|
)
|
|
3,810
|
|
|||||
|
|
|
Common Equity
|
|
127
|
|
|
1,884
|
|
|
4,199
|
|
|
—
|
|
|
6,083
|
|
|||||
|
|
|
|
|
558
|
|
|
5,698
|
|
|
4,210
|
|
|
(15
|
)
|
|
9,893
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Strategic Pharma Solutions, Inc.
|
|
Senior Secured Loan
|
|
1,000
|
|
|
8,848
|
|
|
61
|
|
|
(526
|
)
|
|
8,383
|
|
|||||
|
|
|
Preferred Equity
(5)(6)
|
|
111
|
|
|
1,804
|
|
|
1,222
|
|
|
—
|
|
|
3,026
|
|
|||||
|
|
|
|
|
1,111
|
|
|
10,652
|
|
|
1,283
|
|
|
(526
|
)
|
|
11,409
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
TRS Services, Inc.
|
|
Senior Secured Loan
|
|
1,196
|
|
|
11,009
|
|
|
238
|
|
|
(1,698
|
)
|
|
9,549
|
|
|||||
|
|
|
Preferred Equity (Class AA units)
(5)(6)
|
|
25
|
|
|
—
|
|
|
354
|
|
|
—
|
|
|
354
|
|
|||||
|
|
|
Preferred Equity (Class A units)
(5)(6)
|
|
371
|
|
|
2,757
|
|
|
371
|
|
|
(1,421
|
)
|
|
1,707
|
|
|||||
|
|
|
Common Equity
(5)
|
|
—
|
|
|
26
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|||||
|
|
|
|
|
1,592
|
|
|
13,792
|
|
|
963
|
|
|
(3,145
|
)
|
|
11,610
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Affiliate Investments
|
|
|
|
9,167
|
|
|
66,393
|
|
|
37,707
|
|
|
(22,392
|
)
|
|
81,708
|
|
|||||
|
Total Control and Affiliate Investments
|
|
|
|
$
|
11,544
|
|
|
$
|
80,006
|
|
|
$
|
51,643
|
|
|
$
|
(23,241
|
)
|
|
$
|
108,408
|
|
|
(1)
|
Principal balance of debt investments and ownership detail for equity investments are shown in the consolidated schedule of investments.
|
|
(2)
|
Represents the total amount of interest, fees or dividends included in 2016 income for the portion of the year ended
December 31, 2016
, that an investment was included in Control or Affiliate Investment categories, respectively.
|
|
(3)
|
Gross additions include increases in cost basis resulting from a new portfolio investment, PIK interest, fees and dividends, accretion of OID, net increases in unrealized net appreciation or decreases in unrealized depreciation, and transfers from Non-control/Non-affiliate Investments to Affiliate Investments and from Affiliate Investments to Control Investments.
|
|
(4)
|
Gross reductions include decreases in the cost basis of investments resulting from principal repayments and sales, if any, and net decreases in unrealized appreciation or net increases in unrealized depreciation, and transfers from Affiliate Investment to Control Investment.
|
|
(5)
|
Non-income producing.
|
|
(6)
|
Dividends credited to income include dividends contractually earned but not declared.
|
|
|
|
(7)
|
During the quarter ended December 31, 2016, the Company received cash of approximately $477 and converted principal of $800 into principal of the Senior Secured Loan. The $800 conversion is included as a gross reduction and gross addition of the Subordinated Loan and Senior Secured Loan, respectively.
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
•
|
We changed the primary method used to value certain investments, primarily equity investments, from the discounted cash flow method to the market approach as of December 31, 2016. The market approach contains a lesser number of Level 3 inputs and generally requires less complex judgment.
|
|
•
|
We began the process of designing and implementing controls and procedures to objectively validate and document key inputs and and assumptions used in developing our fair value estimates.
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholders Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
Incorporated by Reference
|
|
||
|
Exhibit
Number
|
|
Description
|
Form and SEC File No.
|
Filing Date with SEC
|
Exhibit No.
|
Filed with this 10-K
|
|
3.1
|
|
Amended and Restated Certificate of Formation of OFS Capital, LLC
|
N-2/A (333-166363)
|
March 17, 2011
|
99.a.1
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Certificate of Incorporation of OFS Capital Corporation
|
N-2 (333-166363)
|
March 17, 2011
|
99.a.2
|
|
|
|
|
|
|
|
|
|
|
3.3
|
|
Certificate of Correction to Certificate of Incorporation of OFS Capital Corporation
|
10-K (814-00813)
|
March 26, 2013
|
3.3
|
|
|
|
|
|
|
|
|
|
|
3.4
|
|
Amended and Restated Limited Liability Company Agreement of OFS Capital, LLC
|
N-2/A (333-166363)
|
March 17, 2011
|
99.b.1
|
|
|
|
|
|
|
|
|
|
|
3.5
|
|
Bylaws of OFS Capital Corporation
|
N-2/A (333-166363)
|
March 17, 2011
|
99.b.2
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
Form of Stock Certificate of OFS Capital Corporation
|
N-2/A (333-166363)
|
March 17, 2011
|
99.d
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
Form of Base Indenture
|
N-2 (333-200376)
|
November 19, 2014
|
99.d.1
|
|
|
|
|
|
|
|
|
|
|
4.3
|
|
Statement of Eligibility of Trustee on Form T-1
|
N-2/A (333-200376)
|
December 24, 2014
|
99.d.2
|
|
|
|
|
|
|
|
|
|
|
4.4
|
|
Form of Warrant Agreement
|
N-2/A (333-200376)
|
December 16, 2014
|
99.d.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
||
|
Exhibit
Number
|
|
Description
|
Form and SEC File No.
|
Filing Date with SEC
|
Exhibit No.
|
Filed with this 10-K
|
|
4.5
|
|
Form of Subscription Agent Agreement
|
N-2/A (333-200376)
|
December 16, 2014
|
99.d.4
|
|
|
|
|
|
|
|
|
|
|
4.6
|
|
Form of Subscription Certificate
|
N-2/A (333-200376)
|
December 16, 2014
|
99.d.5
|
|
|
|
|
|
|
|
|
|
|
4.7
|
|
Form of Certificate of Designation
|
N-2/A (333-200376)
|
December 16, 2014
|
99.d.6
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Form of Dividend Reinvestment Plan
|
N-2/A (333-166363)
|
March 17, 2011
|
99.e
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
Investment Advisory and Management Agreement between OFS Capital Corporation and OFS Capital Management, LLC
|
10-Q (814-00813)
|
November 7, 2014
|
10.1
|
|
|
|
|
|
|
|
|
|
|
10.3
|
|
Form of Custody Agreement
|
N-2/A (333-166363)
|
March 17, 2011
|
99.j
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
Administration Agreement between OFS Capital Corporation and OFS Capital Services, LLC
|
N-2/A (333-166363)
|
March 17, 2011
|
99.k.1
|
|
|
|
|
|
|
|
|
|
|
10.5
|
|
License Agreement between OFS Capital Corporation and Orchard First Source Asset Management, LLC
|
N-2/A (333-166363)
|
March 17, 2011
|
99.k.2
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
Form of Indemnification Agreement between OFS Capital Corporation and each of its directors and executive officers
|
N-2/A (333-166363)
|
March 17, 2011
|
99.k.10
|
|
|
|
|
|
|
|
|
|
|
10.7
|
|
Form of Registration Rights Agreement between OFS Capital Corporation and Orchard First Source Asset Management, LLC
|
N-2/A (333-166363)
|
July 24, 2012
|
99.k.11
|
|
|
|
|
|
|
|
|
|
|
10.8
|
|
Loan Portfolio Purchase Agreement among OFS Capital WM, LLC and Madison Capital Funding LLC, dated May 28, 2015
|
8-K (814-00813)
|
June 2, 2015
|
10.1
|
|
|
|
|
|
|
|
|
|
|
10.9
|
|
Loan Administration Services Agreement among Madison Capital Funding, LLC, OFS Capital WM, LLC and OFS Capital Corporation, dated May 28, 2015
|
8-K (814-00813)
|
June 2, 2015
|
10.2
|
|
|
|
|
|
|
|
|
|
|
10.10
|
|
Business Loan Agreement between OFS Capital Corporation and Pacific Western Bank dated November 5, 2015
|
10-Q (814-00813)
|
November 6, 2015
|
10.1
|
|
|
|
|
|
|
|
|
|
|
10.11
|
|
Promissory Note between OFS Capital Corporation and Pacific Western Bank dated November 5, 2015
|
10-Q (814-00813)
|
November 6, 2015
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
||
|
Exhibit
Number
|
|
Description
|
Form and SEC File No.
|
Filing Date with SEC
|
Exhibit No.
|
Filed with this 10-K
|
|
10.12
|
|
Commercial Guaranty Agreement among OFS Capital Corporation, OFS Capital WM, LLC, and Pacific Western Bank dated November 5, 2015
|
10-Q (814-00813)
|
November 6, 2015
|
10.3
|
|
|
|
|
|
|
|
|
|
|
10.13
|
|
Change in terms to the Business Loan Agreement between OFS Capital Corporation and Pacific Western Bank dated October 31, 2016.
|
10-Q (814-00813)
|
November 4, 2016
|
10.1
|
|
|
|
|
|
|
|
|
|
|
10.14
|
|
Commercial Guaranty Agreement among OFS Capital Corporation, OFS Capital WM, LLC, and Pacific Western Bank dated October 31, 2016.
|
10-Q (814-00813)
|
November 4, 2016
|
10.2
|
|
|
|
|
|
|
|
|
|
|
11.1
|
|
Computation of Per Share Earnings
|
|
|
|
+
|
|
|
|
|
|
|
|
|
|
14.1
|
|
Code of Ethics of OFS Capital Corporation
|
N-2/A (333-166363)
|
March 17, 2011
|
r.1
|
|
|
|
|
|
|
|
|
|
|
14.2
|
|
Code of Ethics of OFS Advisor (incorporated by reference to Exhibit 14.1 hereto)
|
N-2/A (333-166363)
|
March 17, 2011
|
r.2
|
|
|
|
|
|
|
|
|
|
|
21.1
|
|
List of Subsidiaries
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
†
|
|
|
|
|
|
|
|
|
|
32.2
|
|
Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
†
|
|
*
|
Filed herewith.
|
|
+
|
Included in the notes to the financial statements contained in this report
|
|
†
|
Furnished herewith
|
|
Item 16.
|
Form 10-K Summary
|
|
|
OFS CAPITAL CORPORATION
|
|
|
|
|
Date: March 15, 2017
|
/s/ Bilal Rashid
|
|
|
Bilal Rashid
Chief Executive Officer and Chairman of the Board of Directors
|
|
Date: March 15, 2017
|
/s/ Bilal Rashid
|
|
|
Bilal Rashid, Chief Executive Officer and Chairman of the Board of Directors (Principal Executive Officer)
|
|
|
|
|
Date: March 15, 2017
|
/s/ Marc Abrams
|
|
|
Marc Abrams, Director
|
|
|
|
|
Date: March 15, 2017
|
/s/ Robert J. Cresci
|
|
|
Robert J. Cresci, Director
|
|
|
|
|
Date: March 15, 2017
|
/s/ Elaine E. Healy
|
|
|
Elaine E. Healy, Director
|
|
|
|
|
Date: March 15, 2017
|
/s/ Jeffrey A. Cerny
|
|
|
Jeffrey A. Cerny, Chief Financial Officer, Treasurer (Principal Financial Officer) and Director
|
|
|
|
|
Date: March 15, 2017
|
/s/ Jeff Owen
|
|
|
Jeff Owen, Chief Accounting Officer (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|