These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(
d
) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(
d
) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
38-3041398
|
|
(State or Other Jurisdiction
|
(I.R.S. Employer Identification No.)
|
|
of Incorporation or Organization)
|
|
|
200 International Circle, Suite 3500
|
|
|
Hunt Valley, MD
|
21030
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of Exchange on
Which Registered
|
|
|
Common Stock, $.10 Par Value
|
New York Stock Exchange
|
| Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
|
Page
|
|||||
|
1
|
|||||
|
1
|
|||||
|
2
|
|||||
|
2
|
|||||
|
4
|
|||||
|
10
|
|||||
|
13
|
|||||
|
14
|
|||||
|
27
|
|||||
|
28
|
|||||
|
31
|
|||||
|
31
|
|||||
|
PART II
|
|||||
|
32
|
|||||
|
34
|
|||||
|
35
|
|||||
|
35
|
|||||
|
35
|
|||||
|
37
|
|||||
|
41
|
|||||
|
45
|
|||||
|
49
|
|||||
|
51
|
|||||
|
52
|
|||||
|
52
|
|||||
|
52
|
|||||
|
PART III
|
|||||
|
54
|
|||||
|
54
|
|||||
|
54
|
|||||
|
54
|
|||||
|
54
|
|||||
|
PART IV
|
|||||
|
55
|
|||||
|
|
●
|
$529 million purchase/leaseback transaction completed in November 2013. On November 27, 2013, we closed on a purchase/leaseback transaction for 56 facilities operated by Ark Holding Company, Inc. (“Ark Holding”). The purchase/leaseback transaction was consummated in connection with the acquisition by merger of Ark Holding by 4 West Holdings, Inc. (“4 West”) on November 27, 2013. Ark Holding was previously owned by the private equity firm Behrman Capital. As part of the transaction, Omega acquired title to 55 SNFs and 1 ALF and leased them back to the prior operators pursuant to four 50-year direct financing leases with rental payments to Omega yielding 10.6% per annum over the term of the lease. The 56 facilities represent 5,624 licensed beds located in 12 states, predominantly in the southeastern United States. The 56 facilities are separated by region and divided among four cross-defaulted Master Leases. The four regions include the Southeast (39 facilities), the Northwest (7 facilities), Texas (9 facilities) and Indiana (1 facility). The initial year one contractual rent is $47 million with 2.5% escalators beginning in year five.
|
|
|
●
|
$33 million of new investments with two existing operators. The acquisitions consisted of 1 ALF in Florida totaling 97 beds and 4 SNFs located in Indiana totaling 384 beds. These facilities were added to existing master leases.
|
|
|
●
|
$35 million of investments in our capital expenditure programs.
|
|
|
●
|
$25 million mezzanine loan to a third party, which the borrower subsequently paid off in December 2013.
|
|
|
●
|
476 SNFs, 18 ALFs and 11 specialty facilities;
|
|
|
●
|
fixed rate mortgages on 33 long-term healthcare facilities; and
|
|
|
●
|
three facilities and one parcel of land held-for-sale.
|
| 1 |
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Core assets:
|
||||||||||||
|
Lease rental income
|
$ | 375,135 | $ | 314,592 | $ | 273,517 | ||||||
|
Income from direct financing leases
|
5,203 | — | — | |||||||||
|
Mortgage interest income
|
29,351 | 30,446 | 16,274 | |||||||||
|
Total core asset revenues
|
409,689 | 345,038 | 289,791 | |||||||||
|
Other asset revenue
|
8,874 | 4,760 | 2,070 | |||||||||
|
Miscellaneous income
|
151 | 662 | 343 | |||||||||
|
Total revenue
|
$ | 418,714 | $ | 350,460 | $ | 292,204 | ||||||
| As of December 31, | ||||||||
|
2013
|
2012
|
|||||||
| Core assets: | ||||||||
|
Leased assets
|
$ | 3,099,547 | $ | 3,038,553 | ||||
|
Investment in direct financing leases
|
529,445 | — | ||||||
|
Mortgaged assets
|
241,515 | 238,621 | ||||||
|
Total core assets
|
3,870,507 | 3,277,174 | ||||||
|
Other investments
|
53,054 | 47,339 | ||||||
|
Total real estate assets before held for sale assets
|
3,923,561 | 3,324,513 | ||||||
|
Held for sale assets
|
1,356 | 1,020 | ||||||
|
Gross investments
|
$ | 3,924,917 | $ | 3,325,533 | ||||
|
|
●
|
the quality and experience of management and the creditworthiness of the operator of the facility;
|
|
|
●
|
the facility’s historical and forecasted cash flow and its ability to meet operational needs, capital expenditure requirements and lease or debt service obligations;
|
|
|
●
|
the construction quality, condition and design of the facility;
|
|
|
●
|
the location of the facility;
|
|
|
●
|
the tax, growth, regulatory and reimbursement environment of the applicable jurisdiction;
|
|
|
●
|
the occupancy rate for the facility and demand for similar healthcare facilities in the same or nearby communities; and
|
|
|
●
|
the payor mix of private, Medicare and Medicaid patients at the facility.
|
| 2 |
|
|
Purchase/Leaseback.
In a purchase/leaseback transaction, we purchase a property from an operator and lease it back to the operator over a term typically ranging from 5 to 15 years, plus renewal options. Our leases generally provide for minimum annual rentals that are subject to annual formula increases based on factors such as increases in the Consumer Price Index. At January 1, 2014, our average annualized yield from leases was approximately 11.4%.
|
|
|
Direct Financing Leases.
In addition to our typical lease agreements, in November 2013, we provided four 50 year leases to an operator in connection with the Ark Holding purchase/leaseback transaction described above. The leases are being accounted for as direct financing leases. The leases provide for annual escalators of 2.5% beginning in year 5. At January 1, 2014, our annualized yield from the direct financing leases investments was 10.6%.
|
|
|
Fixed-Rate Mortgage.
Our mortgages typically have a fixed interest rate for the mortgage term and are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor. At January 1, 2014, our average annualized yield on these investments was approximately 11.4%.
|
| 3 |
| 4 |
| 5 |
|
|
●
|
that is acquired by a REIT as the result of (i) the REIT having bid on such property at foreclosure, or having otherwise reduced such property to ownership or possession by agreement or process of law, after there was a default, or (ii) default was imminent on a lease of such property or on indebtedness that such property secured;
|
| 6 |
|
|
●
|
for which the related loan or lease was acquired by the REIT at a time when the default was not imminent or anticipated; and
|
|
|
●
|
for which the REIT makes a proper election to treat the property as foreclosure property.
|
|
|
●
|
on which a lease is entered into for the property that, by its terms, will give rise to income that does not qualify for purposes of the 75% gross income test, or any amount is received or accrued, directly or indirectly, pursuant to a lease entered into on or after such day that will give rise to income that does not qualify for purposes of the 75% gross income test;
|
|
|
●
|
on which any construction takes place on the property, other than completion of a building or any other improvement, where more than 10% of the construction was completed before default became imminent; or
|
|
|
●
|
which is more than 90 days after the day on which the REIT acquired the property and the property is used in a trade or business that is conducted by the REIT, other than through an independent contractor from whom the REIT itself does not derive or receive any income.
|
| 7 |
| 8 |
| 9 |
| 10 |
| 11 |
| 12 |
| 13 |
| 14 |
|
|
●
|
Healthcare Reform.
The Healthcare Reform Law represents the most comprehensive change to healthcare benefits since the inception of the Medicare program in 1965 and will affect reimbursement for governmental programs, private insurance and employee welfare benefit plans in various ways. See “
Item 1. Business – Government Regulation and Reimbursement – Healthcare Reform.”
We cannot predict the impact of the Healthcare Reform Law on our operators or their ability to meet their obligations to us.
|
|
|
●
|
Reimbursement; Medicare and Medicaid
. A significant portion of our operators’ revenue is derived from governmentally-funded reimbursement programs, primarily Medicare and Medicaid. See “
Item 1. Business – Government Regulation and Reimbursement – Healthcare Reform,” “– Reimbursement,” “– Medicaid,” and “– Medicare,”
and the risk factor entitled “
Our operators depend on reimbursement from governmental and other third-party payors, and reimbursement rates from such payors may be reduced
” for a further discussion on governmental and third-party payor reimbursement and the associated risks presented to our operators. Failure to maintain certification in these programs would result in a loss of funding from such programs and could negatively impact an operator’s ability to meet its obligations to us.
|
|
|
●
|
Quality of Care Initiatives
. The CMS has implemented a number of initiatives focused on the quality of care provided by nursing homes that could affect our operators, including a quality rating system for nursing homes released in December 2008. See “
|
| 15 |
|
|
●
|
Licensing and Certification
. Our operators and facilities are subject to various federal, state and local licensing and certification laws and regulations, including laws and regulations under Medicare and Medicaid requiring operators of SNFs and ALFs to comply with extensive standards governing operations. See “
|
|
|
●
|
Fraud and Abuse Laws and Regulations
. There are various federal and state civil and criminal laws and regulations governing a wide array of healthcare provider referrals, relationships and arrangements, including laws and regulations prohibiting fraud by healthcare providers. Many of these complex laws raise issues that have not been clearly interpreted by the relevant governmental authorities and courts. In addition, federal and state governments are devoting increasing attention and resources to anti-fraud initiatives against healthcare providers. See “
|
|
|
●
|
Privacy Laws.
Our operators are subject to federal, state and local laws and regulations designed to protect the privacy and security of patient health information, including HIPAA, among others
. See “
|
|
|
●
|
Other Laws
. Other federal, state and local laws and regulations affect how our operators conduct their operations. See “
|
|
|
●
|
Legislative and Regulatory Developments
.
Each year, legislative and regulatory proposals are introduced at the federal, state and local levels that, if adopted, would result in major changes to the healthcare system.
See “
|
| 16 |
| 17 |
| 18 |
| 19 |
|
|
●
|
the extent of investor interest;
|
|
|
●
|
the general reputation of REITs and the attractiveness of their equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
|
|
●
|
the financial performance of us and our operators;
|
|
|
●
|
analyst reports on us and the REIT industry in general;
|
|
|
●
|
general stock and bond market conditions, including changes in interest rates on fixed income securities, which may lead prospective purchasers of our common stock to demand a higher annual yield from future distributions;
|
|
|
●
|
our failure to maintain or increase our dividend, which is dependent, to a large part, on the increase in funds from operations, which in turn depends upon increased revenues from additional investments and rental increases; and
|
|
|
●
|
other factors such as governmental regulatory action and changes in REIT tax laws.
|
| 20 |
|
|
●
|
our limited prior business experience with certain of the operators of the facilities we have recently acquired or may acquire in the future;
|
|
|
●
|
the facilities may underperform due to various factors, including unfavorable terms and conditions of the lease agreements that we assume, disruptions caused by the management of the operators of the facilities or changes in economic conditions impacting the facilities and/or the operators;
|
|
|
●
|
diversion of our management’s attention away from other business concerns;
|
|
|
●
|
exposure to any undisclosed or unknown potential liabilities relating to the facilities; and
|
|
|
●
|
potential underinsured losses on the facilities.
|
| 21 |
|
|
●
|
increase our vulnerability to adverse changes in general economic, industry and competitive conditions;
|
|
|
●
|
limit our ability to borrow additional funds for working capital, capital expenditures, acquisitions, debt service requirements, execution of our business plan or other general corporate purposes on satisfactory terms or at all;
|
|
|
●
|
require us to dedicate a substantial portion of our cash flow from operations to make payments on our indebtedness and leases, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
|
●
|
limit our ability to make material acquisitions or take advantage of business opportunities that may arise;
|
|
|
●
|
expose us to fluctuations in interest rates, to the extent our borrowings bear variable rates of interests;
|
|
|
●
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and
|
|
|
●
|
place us at a competitive disadvantage compared to our competitors that have less debt.
|
|
|
●
|
general liability, property and casualty losses, some of which may be uninsured;
|
|
|
●
|
the inability to purchase or sell our assets rapidly to respond to changing economic conditions, due to the illiquid nature of real estate and the real estate market;
|
|
|
●
|
leases that are not renewed or are renewed at lower rental amounts at expiration;
|
|
|
●
|
the exercise of purchase options by operators resulting in a reduction of our rental revenue;
|
|
|
●
|
costs relating to maintenance and repair of our facilities and the need to make expenditures due to changes in governmental regulations, including the Americans with Disabilities Act;
|
|
|
●
|
environmental hazards created by prior owners or occupants, existing tenants, mortgagors or other persons for which we may be liable;
|
|
|
●
|
acts of God affecting our properties; and
|
|
|
●
|
acts of terrorism affecting our properties.
|
| 22 |
| 23 |
| 24 |
| 25 |
|
|
●
|
the market for similar securities issued by REITs;
|
|
|
●
|
changes in estimates by analysts;
|
|
|
●
|
our ability to meet analysts’ estimates;
|
|
|
●
|
prevailing interest rates;
|
|
|
●
|
our credit rating;
|
|
|
●
|
general economic and market conditions; and
|
|
|
●
|
our financial condition, performance and prospects.
|
|
|
●
|
the issuance and exercise of options to purchase our common stock or other equity awards under remuneration plans (we may also issue equity to our employees in lieu of cash bonuses or to our directors in lieu of director’s fees);
|
|
|
●
|
the issuance of shares pursuant to our dividend reinvestment and direct stock purchase plan or at-the-market offerings;
|
|
|
●
|
the issuance of debt securities exchangeable for our common stock;
|
|
|
●
|
the exercise of warrants we may issue in the future;
|
|
|
●
|
the issuance of warrants or other rights to acquire shares to current or future lenders in connection with providing financing; and
|
|
|
●
|
the sales of securities convertible into our common stock.
|
| 26 |
| 27 |
|
Investment Structure/Operator
|
Number of Operating
Beds
|
Number of
Facilities
|
Gross
Investment
(in thousands)
|
|||||||||
|
Leased Facilities(1)
|
||||||||||||
|
Genesis HealthCare
|
6,014 | 52 | $ | 350,489 | ||||||||
|
Health and Hospital Corporation
|
4,596 | 44 | 304,719 | |||||||||
|
CommuniCare Health Services, Inc
|
3,314 | 28 | 271,842 | |||||||||
|
Airamid Health Management
|
4,413 | 37 | 255,125 | |||||||||
|
Signature Holdings II, LLC
|
3,398 | 32 | 237,423 | |||||||||
|
S&F Management Company, LLC
|
1,830 | 14 | 212,373 | |||||||||
|
Gulf Coast Master Tenant I, LLC
|
2,254 | 18 | 156,936 | |||||||||
|
Affiliates of Capital Funding Group, Inc.
|
1,844 | 17 | 129,697 | |||||||||
|
Guardian LTC Management Inc.
|
1,674 | 23 | 125,971 | |||||||||
|
Consulate Health Care
|
2,023 | 17 | 117,654 | |||||||||
|
Diversicare Healthcare Services
|
2,876 | 25 | 107,716 | |||||||||
|
Nexion Health Inc
|
2,030 | 19 | 84,162 | |||||||||
|
Affiliates of Persimmon Ventures, LLC & White Pine Holdings, LLC
|
757 | 5 | 83,940 | |||||||||
|
Essex Healthcare Corporation
|
1,236 | 13 | 83,587 | |||||||||
|
TenInOne Acquisition Group, LLC
|
1,451 | 10 | 82,617 | |||||||||
|
Swain/Herzog
|
1,008 | 9 | 57,481 | |||||||||
|
Mark Ide Limited Liability Company
|
1,085 | 12 | 46,771 | |||||||||
|
Southern Administrative Services, LLC
|
1,084 | 11 | 44,843 | |||||||||
|
Sava Senior Care, LLC
|
567 | 4 | 41,824 | |||||||||
|
StoneGate Senior Care LP
|
750 | 7 | 33,932 | |||||||||
|
Haven Health Group of AZ
|
476 | 6 | 33,372 | |||||||||
|
Pinon Management, Inc.
|
492 | 6 | 30,390 | |||||||||
|
Fundamental Long Term Care Holding, LLC
|
381 | 3 | 21,305 | |||||||||
|
Daybreak Venture, LLC
|
483 | 5 | 19,790 | |||||||||
|
Rest Haven Nursing Center Inc.
|
176 | 1 | 14,400 | |||||||||
|
Health Systems of Oklahoma LLC
|
407 | 3 | 12,470 | |||||||||
|
Washington N&R
|
239 | 2 | 12,152 | |||||||||
|
Care Initiatives, Inc
|
188 | 1 | 10,347 | |||||||||
|
Adcare Health Systems
|
300 | 2 | 10,000 | |||||||||
|
Ensign Group, Inc.
|
271 | 3 | 9,656 | |||||||||
|
Lakeland Investors, LLC
|
274 | 1 | 9,625 | |||||||||
|
Infinity Health Care Management
|
200 | 2 | 9,547 | |||||||||
|
Laurel
|
235 | 2 | 7,585 | |||||||||
|
Community Eldercare Services, LLC
|
100 | 1 | 7,572 | |||||||||
|
Hickory Creek Healthcare Foundation
|
138 | 2 | 7,250 | |||||||||
|
Southwest LTC
|
150 | 1 | 6,840 | |||||||||
|
Longwood Management Corporation
|
185 | 2 | 6,448 | |||||||||
|
Crowne Management, LLC
|
172 | 1 | 6,351 | |||||||||
|
EmpRes Healthcare Management, LLC
|
105 | 1 | 6,294 | |||||||||
|
Elite Senior Living, Inc
|
105 | 1 | 5,893 | |||||||||
|
Emeritus Corporation
|
52 | 1 | 5,674 | |||||||||
|
Country Villa Claremont Healthcare Center, Inc
|
99 | 1 | 4,546 | |||||||||
|
HMS Holdings at Texarkana, LLC
|
114 | 1 | 4,281 | |||||||||
|
Hoosier Enterprises Inc.
|
47 | 1 | 3,622 | |||||||||
|
Generations Healthcare, Inc.
|
59 | 1 | 3,007 | |||||||||
|
Diamond Care Vida Encantada, LLC
|
102 | 1 | 2,028 | |||||||||
| 49,754 | 449 | 3,099,547 | ||||||||||
|
Assets Held for Sale
|
||||||||||||
|
Closed Facilities
|
- | 3 | 1,356 | |||||||||
| - | 3 | 1,356 | ||||||||||
| 28 |
|
Investment Structure/Operator
|
Number of Operating
Beds
|
Number of
Facilities
|
Gross
Investment
(in thousands)
|
|||||||||
|
Investment in Direct Financing Leases
|
||||||||||||
|
New Ark Investment, Inc.
|
5,435 | 56 | 529,445 | |||||||||
| 5,435 | 56 | 529,445 | ||||||||||
|
Fixed - Rate Mortgages(2)
|
||||||||||||
|
Ciena Healthcare
|
1,896 | 17 | 116,878 | |||||||||
|
CommuniCare Health Services, Inc
|
1,028 | 8 | 77,240 | |||||||||
|
Affiliates of Persimmon Ventures, LLC & White Pine Holdings, LLC
|
412 | 4 | 26,500 | |||||||||
|
Meridian
|
240 | 3 | 15,897 | |||||||||
|
Nexion Health Inc.
|
120 | 1 | 5,000 | |||||||||
| 3,696 | 33 | 241,515 | ||||||||||
|
Total
|
58,885 | 541 | $ | 3,871,863 | ||||||||
| 29 |
|
Number of
Facilities
|
Number of
Operating Beds
|
Gross
Investment
(in thousands)
|
% of
Gross
Investment
|
|||||||||||||
|
Florida
|
86 | 10,150 | $ | 618,619 | 16.0 | |||||||||||
|
Ohio
|
50 | 5,268 | 374,644 | 9.7 | ||||||||||||
|
Indiana
(1)
|
56 | 5,436 | 347,321 | 9.0 | ||||||||||||
|
Mississippi
|
19 | 2,017 | 219,509 | 5.7 | ||||||||||||
|
Texas
|
40 | 4,708 | 191,563 | 4.9 | ||||||||||||
|
California
|
22 | 2,367 | 187,032 | 4.8 | ||||||||||||
|
Pennsylvania
|
25 | 2,267 | 183,091 | 4.7 | ||||||||||||
|
Maryland
|
16 | 2,089 | 174,077 | 4.5 | ||||||||||||
|
South Carolina
|
16 | 1,380 | 168,939 | 4.4 | ||||||||||||
|
Michigan
|
21 | 2,289 | 154,878 | 4.0 | ||||||||||||
|
Tennessee
|
18 | 2,460 | 150,205 | 3.9 | ||||||||||||
|
Arkansas
|
23 | 2,385 | 125,912 | 3.2 | ||||||||||||
|
Arizona
|
10 | 987 | 98,014 | 2.5 | ||||||||||||
|
Colorado
|
12 | 1,267 | 79,659 | 2.1 | ||||||||||||
|
West Virginia
|
11 | 1,255 | 75,796 | 2.0 | ||||||||||||
|
Kentucky
|
15 | 1,214 | 67,658 | 1.7 | ||||||||||||
|
North Carolina
|
11 | 1,290 | 67,057 | 1.7 | ||||||||||||
|
Georgia
|
7 | 906 | 64,284 | 1.7 | ||||||||||||
|
Virginia
|
4 | 527 | 63,496 | 1.6 | ||||||||||||
|
Massachusetts
|
8 | 896 | 57,347 | 1.5 | ||||||||||||
|
Louisiana
|
14 | 1,478 | 57,093 | 1.5 | ||||||||||||
|
Alabama
|
10 | 1,259 | 54,440 | 1.4 | ||||||||||||
|
Rhode Island
|
4 | 558 | 43,534 | 1.1 | ||||||||||||
|
Idaho
|
6 | 598 | 33,463 | 0.9 | ||||||||||||
|
Wisconsin
|
4 | 526 | 30,562 | 0.8 | ||||||||||||
|
Oklahoma
(1)
|
5 | 511 | 24,472 | 0.6 | ||||||||||||
|
New Hampshire
|
3 | 221 | 23,082 | 0.6 | ||||||||||||
|
Washington
|
3 | 270 | 21,433 | 0.6 | ||||||||||||
|
Nevada
|
3 | 381 | 21,305 | 0.5 | ||||||||||||
|
Iowa
|
3 | 359 | 21,202 | 0.5 | ||||||||||||
|
Utah
|
3 | 287 | 16,487 | 0.4 | ||||||||||||
|
Vermont
|
2 | 238 | 15,382 | 0.4 | ||||||||||||
|
Illinois
|
4 | 446 | 14,406 | 0.4 | ||||||||||||
|
Missouri
|
2 | 239 | 12,152 | 0.3 | ||||||||||||
|
New Mexico
|
2 | 221 | 7,228 | 0.2 | ||||||||||||
|
Kansas
|
1 | 82 | 3,210 | 0.1 | ||||||||||||
|
Oregon
|
1 | 53 | 2,441 | 0.1 | ||||||||||||
|
Connecticut
(1)
|
1 | - | 870 | - | ||||||||||||
|
Total
|
541 | 58,885 | $ | 3,871,863 | 100.00 | |||||||||||
|
|
(1) These states include one facility that is classified as held-for-sale as of December 31, 2013.
|
| 30 |
|
Expiration Year
|
Annualized Straight-line
Rental Revenue Expiring |
Number of
Leases Expiring |
||||||
| ($ in thousands) | ||||||||
|
2014
|
$ | - | - | |||||
|
2015
|
2,859 | 5 | ||||||
|
2016
|
25,793 | 5 | ||||||
|
2017
|
7,040 |
5 | ||||||
|
2018
|
55,479 | 8 | ||||||
|
2019
|
- | - | ||||||
|
2020
|
1,785 | 2 | ||||||
|
2021
|
31,676 | 3 | ||||||
|
2022
|
62,242 |
8 | ||||||
|
2023
|
71,090 | 11 | ||||||
|
2024
|
30,828 |
10 | ||||||
|
Thereafter
|
90,642 | 8 | ||||||
|
Total
|
$ | 379,434 | 65 | |||||
| 31 |
| 2013 | 2012 | ||||||||||||||||||||||||
|
Quarter
|
High
|
Low
|
Dividends
Per Share
|
Quarter
|
High
|
Low
|
Dividends
Per Share
|
||||||||||||||||||
|
First
|
$ | 30.53 | $ | 24.13 | $ | 0.45 |
First
|
$ | 22.23 | $ | 19.03 | $ | 0.41 | ||||||||||||
|
Second
|
38.41 | 28.32 | 0.46 |
Second
|
23.09 | 20.14 | 0.42 | ||||||||||||||||||
|
Third
|
34.29 | 27.37 | 0.47 |
Third
|
25.00 | 22.54 | 0.42 | ||||||||||||||||||
|
Fourth
|
34.00 | 29.66 | 0.48 |
Fourth
|
24.35 | 21.30 | 0.44 | ||||||||||||||||||
| $ | 1.86 | $ | 1.69 | ||||||||||||||||||||||
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (1) |
Weighted-average
exercise price of outstanding options, warrants and rights (2) |
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a) (3) |
|||||||||
|
Equity compensation plans approved by security holders
|
1,251,765 | $ | — | 2,818,256 | ||||||||
|
Equity compensation plans not approved by security holders
|
— | — | — | |||||||||
|
Total
|
1,251,765 | $ | — | 2,818,256 | ||||||||
|
|
(1)
|
Reflects (i) a maximum of
541,045 shares that could be issued if certain performance conditions are achieved related to the December 31, 2013 award of
performance restricted stock units, (ii) 372,735 shares issuable under awards that vest ratably in 2014 on March 31, 2014,
June 30, 2014, September 30, 2014 and December 31, 2014, (iii) 124,244 shares that vested and were distributed in January
2014, and (iv) 213,741 restricted stock units that were granted on December 31, 2013.
|
|
|
(2)
|
No exercise price is payable with respect to the restricted stock units, performance restricted stock units.
|
|
|
(3)
|
Reflects shares of common stock remaining available for future awards under our 2013 Stock Incentive Plans.
|
| 32 |
|
(a)
|
(b)
|
(c)
|
(d)
|
|||||||||||||
|
Period
|
Total Number
of Shares Purchased (1) |
Average Price
Paid per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum
Number (or Approximate Dollar Value) of Shares that May be Purchased Under these Plans or Programs |
||||||||||||
|
October 1, 2013 to October 31, 2013
|
- | - | - | - | ||||||||||||
|
November 1, 2013 to November 30, 2013
|
- | - | - | - | ||||||||||||
|
December 1, 2013 to December 31, 2013
|
193,248 | $ | 29.80 | - | - | |||||||||||
|
Total
|
193,248 | $ | 29.80 | - | - |
|
|
(1)
|
Represents shares purchased from employees to pay the withholding taxes related to the vesting of restricted stock. The shares were not part of a publicly announced repurchase plan or program.
|
| 33 |
|
Year Ended December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||||
|
Operating Data
|
||||||||||||||||||||
|
Revenues from core operations
|
$ | 418,714 | $ | 350,460 | $ | 292,204 | $ | 250,985 | $ | 179,008 | ||||||||||
|
Revenues from nursing home operations
|
- | - | - | 7,336 | 18,430 | |||||||||||||||
|
Total revenues
|
$ | 418,714 | $ | 350,460 | $ | 292,204 | $ | 258,321 | $ | 197,438 | ||||||||||
|
Income from continuing operations
|
$ | 172,521 | $ | 120,698 | $ | 52,606 | $ | 58,436 | $ | 82,111 | ||||||||||
|
Net income available to common stockholders
|
172,521 | 120,698 | 47,459 | 49,350 | 73,025 | |||||||||||||||
|
Per share amounts:
|
||||||||||||||||||||
|
Income from continuing operations:
|
||||||||||||||||||||
|
Basic
|
$ | 1.47 | $ | 1.12 | $ | 0.46 | $ | 0.52 | $ | 0.87 | ||||||||||
|
Diluted
|
1.46 | 1.12 | 0.46 | 0.52 | 0.87 | |||||||||||||||
|
Net income available to common stockholders:
|
||||||||||||||||||||
|
Basic
|
$ | 1.47 | $ | 1.12 | $ | 0.46 | $ | 0.52 | $ | 0.87 | ||||||||||
|
Diluted
|
1.46 | 1.12 | 0.46 | 0.52 | 0.87 | |||||||||||||||
|
Dividends, Common Stock
(1)
|
$ | 1.86 | $ | 1.69 | $ | 1.55 | $ | 1.37 | $ | 1.20 | ||||||||||
|
Dividends, Series D Preferred
(1)
|
- | - | 0.74 | 2.09 | 2.09 | |||||||||||||||
|
Weighted-average common shares outstanding,
basic
|
117,257 | 107,591 | 102,119 | 94,056 | 83,556 | |||||||||||||||
|
Weighted-average common shares outstanding, diluted
|
118,100 | 108,011 | 102,177 | 94,237 | 83,649 | |||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||
|
( in thousands)
|
||||||||||||||||||||
|
Balance Sheet Data
|
||||||||||||||||||||
|
Gross investments
|
$ | 3,924,917 | $ | 3,325,533 | $ | 2,831,132 | $ | 2,504,818 | $ | 1,803,743 | ||||||||||
|
Total assets
|
3,462,216 | 2,982,005 | 2,557,312 | 2,304,007 | 1,655,033 | |||||||||||||||
|
Revolving line of credit
|
326,000 | 158,000 | 272,500 | - | 94,100 | |||||||||||||||
|
Term loan
|
200,000 | 100,000 | - | - | - | |||||||||||||||
|
Other long-term borrowings
|
1,498,418 | 1,566,932 | 1,278,900 | 1,176,965 | 644,049 | |||||||||||||||
|
Stockholders’ equity
|
1,300,103 | 1,011,329 | 878,484 | 1,004,066 | 865,227 | |||||||||||||||
|
|
(1)
|
Dividends per share are those declared and paid during such period.
|
| 34 |
|
|
(i)
|
those items discussed under “Risk Factors” in Item 1A of this report;
|
|
|
(ii)
|
uncertainties relating to the business operations of the operators of our assets, including those relating to reimbursement by third-party payors, regulatory matters and occupancy levels;
|
|
|
(iii)
|
the ability of any operators in bankruptcy to reject unexpired lease obligations, modify the terms of our mortgages and impede our ability to collect unpaid rent or interest during the process of a bankruptcy proceeding and retain security deposits for the debtors’ obligations;
|
|
|
(iv)
|
our ability to sell closed or foreclosed assets on a timely basis and on terms that allow us to realize the carrying value of these assets;
|
|
|
(v)
|
our ability to negotiate appropriate modifications to the terms of our credit facilities;
|
|
|
(vi)
|
our ability to manage, re-lease or sell any owned and operated facilities;
|
|
|
(vii)
|
the availability and cost of capital;
|
|
|
(viii)
|
changes in our credit ratings and the ratings of our debt securities;
|
|
|
(ix)
|
competition in the financing of healthcare facilities;
|
|
|
(x)
|
regulatory and other changes in the healthcare sector;
|
|
|
(xi)
|
the effect of economic and market conditions generally and, particularly, in the healthcare industry;
|
|
|
(xii)
|
changes in the financial position of our operators;
|
|
|
(xiii)
|
changes in interest rates;
|
|
|
(xiv)
|
the amount and yield of any additional investments;
|
|
|
(xv)
|
changes in tax laws and regulations affecting real estate investment trusts; and
|
|
|
(xvi)
|
our ability to maintain our status as a real estate investment trust.
|
| 35 |
| 36 |
| 37 |
| 38 |
| 39 |
| 40 |
|
|
●
|
Rental income was $375.1 million, an increase of $60.5 million over the same period in 2012. The increase was primarily due to: (i) new investments made in 2012 and 2013 and (ii) the full year impact of the December 2012 Genesis merger with Sun and corresponding lease extension. In 2013, we recorded rental revenue associated with the 2012 acquisitions of approximately $54.7 million compared to approximately $11.0 million in 2012. In 2013, we recorded rental revenue associated with the 2013 acquisitions of approximately $0.6 million.
|
|
|
●
|
Direct financing lease income of $5.2 million is a result of the November 2013 Ark transaction.
|
|
|
●
|
Mortgage interest income totaled $29.4 million, a decrease of $1.1 million over the same period in 2012. The decrease was primarily due to the $12.2 million payoff of a mortgage in 2012.
|
|
|
●
|
Other investment income totaled $8.9 million, an increase of $4.1 million over the same period in 2012. The increase was primarily the result of: (i) a new $25 million
investment in a
mezzanine loan that was entered into during the current year and paid off in December 2013. The mezzanine loan included an annual interest rate of 12%. In addition, we recorded approximately $1.4 million of additional income as a result of the payoff, including a prepayment penalty of $1.0 million and acceleration of fees that we received that were being amortized over the term of the loan.
|
| 41 |
|
|
●
|
Our depreciation and amortization expense was $128.6 million for the year ended December 31, 2013, compared to $113.0 million for the same period in 2012. The increase is primarily due to (i) a full year of depreciation related to the fourth quarter 2012 acquisitions and (ii) additional depreciation associated with the 2013 new investment, including the 2013 acquisition and capital renovation and improvement program.
|
|
|
●
|
Our general and administrative expense, excluding stock-based compensation expense, was $15.6 million, compared to $15.4 million for the same period in 2012.
|
|
|
●
|
Both periods included stock-based compensation expense of $5.9 million.
|
|
|
●
|
The $2.1 million recorded in provision for uncollectible mortgages, notes and accounts receivable in 2013 was primarily related to the write-off of straight-line receivables for 11 Arkansas facilities that were transitioned from a current operator to a new operator during the third quarter of 2013.
|
|
|
●
|
In 2013, acquisition costs were $0.2 million, compared to $0.9 million for the same period in 2012.
|
| 42 |
|
Year Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Net income available to common
|
$ | 172,521 | $ | 120,698 | ||||
|
Add back loss/(deduct gain) from real estate dispositions
|
1,151 | (11,799 | ) | |||||
| 173,672 | 108,899 | |||||||
|
Elimination of non-cash items included in net income:
|
||||||||
|
Depreciation and amortization
|
128,646 | 112,983 | ||||||
|
Add back impairments on real estate properties
|
415 | 272 | ||||||
|
Funds from operations available to common stockholders
|
$ | 302,733 | $ | 222,154 | ||||
|
|
●
|
Rental income was $314.6 million, an increase of $41.1 million over the same period in 2011. The increase was primarily due to: (i) $189 million of fourth quarter 2011 acquisitions; and (ii) new investments made during 2012. In 2012, we recorded rental revenue associated with the 2011 acquisitions of approximately $21.2 million compared to approximately $1.1 million in 2011. In 2012, we recorded rental revenue associated with the 2012 acquisitions of approximately $11.0 million.
|
|
|
●
|
Mortgage interest income totaled $30.4 million, an increase of $14.2 million over the same period in 2011. The increase was primarily due to: (i) a $92.0 million first mortgage loan that we entered into with an operator in November 2011 and (ii) a $25.0 million first mortgage loan that we entered into with a new operator in October 2011.
|
|
|
●
|
Other investment income totaled $4.8 million, an increase of $2.7 million over the same period in 2011. The increase was primarily the result of a $28.0 million term loan that we entered into with an existing operator in the fourth quarter of 2011.
|
|
|
●
|
Miscellaneous revenue was $0.7 million, an increase of $0.3 million over the same period in 2011.
|
| 43 |
|
|
●
|
Our depreciation and amortization expense was $113.0 million for the year ended December 31, 2012, compared to $100.3 million for the same period in 2011. The increase is primarily due to: (i) a full year of depreciation related to the fourth quarter 2011 acquisitions and (ii) additional depreciation associated with the 2012 new investments and capital renovation and improvement program.
|
|
|
●
|
Our general and administrative expense, excluding stock-based compensation expense, was $15.4 million, compared to $13.4 million for the same period in 2011. The increase was primarily due to increased costs associated with acquisitions, including payroll and tax related expenses.
|
|
|
●
|
Our stock-based compensation expense was $5.9 million, a decrease of $95 thousand over the same period in 2011. The decrease was primarily due to a reduction in the fair value of the shares issued in 2012 compared to 2011 for the annual portion of the Company’s stock plan.
|
|
|
●
|
In 2012, provision for impairment was $0.3 million, compared to $26.3 million for the same period in 2011. During the first quarter of 2012, we recorded a $0.3 million impairment charge to reduce the carrying value of two SNFs to their estimated fair value. The $26.3 million provision of impairment recorded in 2011 was primarily the result of: (i) $24.4 million impairment on four Connecticut properties that we closed during the year and (ii) three other facilities. In 2012, we sold five of these seven properties.
|
|
|
●
|
No provision for uncollectible mortgages, notes and accounts receivable was recorded in 2012, compared to $6.4 million for the same period in 2011. The $6.4 million recorded in 2011 was related to the write-off of Formation Capital, LLC (“Formation”) straight line rent of $1.1 million and lease inducement of $3.0 million during the second quarter of 2011. In addition, during the fourth quarter of 2011, we recorded a $2.3 million write-off associated with our Formation working capital note.
|
|
|
●
|
No nursing home expenses of owned and operated assets were recorded in 2012, compared to $0.7 million for the same period in 2011. The decrease was due to the deconsolidation of two owned and operated facilities effective June 1, 2010. The 2011 cost relates to run-off costs.
|
| 44 |
|
Year Ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(in thousands)
|
||||||||
|
Net income available to common
|
$ | 120,698 | $ | 47,459 | ||||
|
Deduct gain from real estate dispositions
|
(11,799 | ) | (1,670 | ) | ||||
| 108,899 | 45,789 | |||||||
|
Elimination of non-cash items included in net income:
|
||||||||
|
Depreciation and amortization
|
112,983 | 100,337 | ||||||
|
Add back impairments on real estate properties
|
272 | 26,344 | ||||||
|
Funds from operations available to common stockholders
|
$ | 222,154 | $ | 172,470 | ||||
|
Payments due by period
|
||||||||||||||||||||
|
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Debt
(1)
|
$ | 2,001,424 | $ | 5,037 | $ | 336,795 | $ | 211,837 | $ | 1,447,755 | ||||||||||
|
Interest payments on long-term debt
|
965,007 | 102,235 | 203,217 | 185,790 | 473,765 | |||||||||||||||
|
Operating lease obligations
|
23,143 | 2,694 | 5,414 | 5,452 | 9,583 | |||||||||||||||
|
Total
|
$ | 2,989,574 | $ | 109,966 | $ | 545,426 | $ | 403,079 | $ | 1,931,103 | ||||||||||
|
|
(1)
|
The $2.0 billion of debt outstanding includes (i) $326.0 million in borrowings under the $500 million unsecured revolving credit facility (the “2012 Revolving Credit Facility”) due in December 2016; (ii) $200 million unsecured, deferred draw term loan facility (the “2012 Term Loan Facility”) due in December 2017; (iii) $200 million aggregate principal amount of 7.5% Senior Notes due February 2020; (iv) $575 million aggregate principal amount of 6.75% Senior Notes due October 2022, (v) $400 million of 5.875% Senior Notes due March 2024; (vi) $20 million of 9.0% subordinated debt maturing in December 2021; (vii) $123 million of HUD Debt at a 4.85% annual interest rate and maturing between January 2040 and January 2045; (viii) $59 million of HUD debt at a 3.06% weighted average annual interest rate maturing July 2044; (ix) $29 million of HUD debt at a 4.87% weighted average annual interest rate maturing between March 2036 and September 2040; (x) $27 million of HUD debt at a 4.73% weighted average annual interest rate maturing between February 2040 and February 2045 and (xi) $44 million of HUD debt at a 5.98% weighted average annual interest rate maturing between April 2031 and March 2041.
|
| 45 |
| 46 |
| 47 |
| 48 |
| 49 |
| 50 |
| 51 |
| 52 |
|
|
●
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
|
|
●
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
|
|
●
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
| 53 |
| 54 |
|
Title of Document
|
Page
Number |
|
Reports of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated Balance Sheets as of December 31, 2013 and 2012
|
F-3
|
|
Consolidated Statements of Operations for the years ended
December 31, 2013, 2012 and 2011
|
F-4
|
|
Consolidated Statements of Stockholders’ Equity for the years ended
December 31, 2013, 2012 and 2011
|
F-5
|
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2013, 2012 and 2011
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
Schedule III – Real Estate and Accumulated Depreciation
|
F-47
|
|
Schedule IV – Mortgage Loans on Real Estate
|
F-48
|
| 55 |
|
/s/ Ernst & Young LLP
|
| F-1 |
| /s/ Ernst & Young LLP |
| F-2 |
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
ASSETS
|
||||||||
|
Real estate properties
|
||||||||
|
Land and buildings
|
$ | 3,099,547 | $ | 3,038,553 | ||||
|
Less accumulated depreciation
|
(707,410 | ) | (580,373 | ) | ||||
|
Real estate properties – net
|
2,392,137 | 2,458,180 | ||||||
|
Investment in direct financing leases
|
529,445 | — | ||||||
|
Mortgage notes receivable – net
|
241,515 | 238,621 | ||||||
| 3,163,097 | 2,696,801 | |||||||
|
Other investments – net
|
53,054 | 47,339 | ||||||
| 3,216,151 | 2,744,140 | |||||||
|
Assets held for sale – net
|
1,356 | 1,020 | ||||||
|
Total investments
|
3,217,507 | 2,745,160 | ||||||
|
Cash and cash equivalents
|
2,616 | 1,711 | ||||||
|
Restricted cash
|
31,759 | 36,660 | ||||||
|
Accounts receivable – net
|
147,504 | 125,180 | ||||||
|
Other assets
|
62,830 | 73,294 | ||||||
|
Total assets
|
$ | 3,462,216 | $ | 2,982,005 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Revolving line of credit
|
$ | 326,000 | $ | 158,000 | ||||
|
Term loan
|
200,000 | 100,000 | ||||||
|
Secured borrowings
|
298,531 | 366,538 | ||||||
|
Unsecured borrowings – net
|
1,199,887 | 1,200,394 | ||||||
|
Accrued expenses and other liabilities
|
137,695 | 145,744 | ||||||
|
Total liabilities
|
2,162,113 | 1,970,676 | ||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock $.10 par value authorized – 200,000 shares issued and outstanding – 123,530 shares as of December 31, 2013 and 112,393 as of December 31, 2012
|
12,353 | 11,239 | ||||||
|
Common stock – additional paid-in capital
|
1,998,169 | 1,664,855 | ||||||
|
Cumulative net earnings
|
926,649 | 754,128 | ||||||
|
Cumulative dividends paid
|
(1,637,068 | ) | (1,418,893 | ) | ||||
|
Total stockholders’ equity
|
1,300,103 | 1,011,329 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 3,462,216 | $ | 2,982,005 | ||||
| F-3 |
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Revenues
|
||||||||||||
|
Rental income
|
$ | 375,135 | $ | 314,592 | $ | 273,517 | ||||||
|
Income from direct financing leases
|
5,203 | - | - | |||||||||
|
Mortgage interest income
|
29,351 | 30,446 | 16,274 | |||||||||
|
Other investment income – net
|
8,874 | 4,760 | 2,070 | |||||||||
|
Miscellaneous
|
151 | 662 | 343 | |||||||||
|
Total operating revenues
|
418,714 | 350,460 | 292,204 | |||||||||
|
Expenses
|
||||||||||||
|
Depreciation and amortization
|
128,646 | 112,983 | 100,337 | |||||||||
|
General and administrative
|
21,588 | 21,330 | 19,432 | |||||||||
|
Acquisition costs
|
245 | 909 | 1,204 | |||||||||
|
Impairment on real estate properties
|
415 | 272 | 26,344 | |||||||||
|
Provisions for uncollectible mortgages, notes and accounts receivable
|
2,141 | - | 6,439 | |||||||||
|
Nursing home expenses of owned and operated assets
|
- | - | 653 | |||||||||
|
Total operating expenses
|
153,035 | 135,494 | 154,409 | |||||||||
|
Income before other income and expense
|
265,679 | 214,966 | 137,795 | |||||||||
|
Other income (expense)
|
||||||||||||
|
Interest income
|
41 | 29 | 40 | |||||||||
|
Interest expense
|
(100,381 | ) | (95,527 | ) | (81,154 | ) | ||||||
|
Interest – amortization of deferred financing costs
|
(2,779 | ) | (2,649 | ) | (2,674 | ) | ||||||
|
Interest – refinancing gain (costs)
|
11,112 | (7,920 | ) | (3,071 | ) | |||||||
|
Total other expense
|
(92,007 | ) | (106,067 | ) | (86,859 | ) | ||||||
|
Income before gain (loss) on assets sold
|
173,672 | 108,899 | 50,936 | |||||||||
|
(Loss) gain on assets sold – net
|
(1,151 | ) | 11,799 | 1,670 | ||||||||
|
Net income
|
172,521 | 120,698 | 52,606 | |||||||||
|
Preferred stock dividends
|
- | - | (1,691 | ) | ||||||||
|
Preferred stock redemption
|
- | - | (3,456 | ) | ||||||||
|
Net income available to common stockholders
|
$ | 172,521 | $ | 120,698 | $ | 47,459 | ||||||
|
Income per common share available to common stockholders:
|
||||||||||||
|
Basic:
|
||||||||||||
|
Net income
|
$ | 1.47 | $ | 1.12 | $ | 0.46 | ||||||
|
Diluted:
|
||||||||||||
|
Net income
|
$ | 1.46 | $ | 1.12 | $ | 0.46 | ||||||
|
Weighted-average shares outstanding, basic
|
117,257 | 107,591 | 102,119 | |||||||||
|
Weighted-average shares outstanding, diluted
|
118,100 | 108,011 | 102,177 | |||||||||
| F-4 |
|
Preferred
Stock
|
Common Stock
Par Value
|
Common Stock
Additional Paid-in Capital |
Cumulative
Net Earnings
|
Cumulative
Dividends Paid |
Total
|
|||||||||||||||||||
|
Balance at December 31, 2010 (99,233 common shares)
|
108,488 | 9,923 | 1,376,131 | 580,824 | (1,071,300 | ) | 1,004,066 | |||||||||||||||||
|
Issuance of common stock:
|
||||||||||||||||||||||||
|
Grant of restricted stock (13 shares at $22.00 per share)
|
— | 1 | (1 | ) | — | — | — | |||||||||||||||||
|
Amortization of restricted stock
|
— | — | 5,984 | — | — | 5,984 | ||||||||||||||||||
|
Vesting of restricted stock (grants 68 shares)
|
— | 7 | (1,261 | ) | — | — | (1,254 | ) | ||||||||||||||||
|
Dividend reinvestment plan (2,853 shares at $20.78 per share)
|
— | 285 | 58,833 | — | — | 59,118 | ||||||||||||||||||
|
Grant of stock as payment of directors fees (8 shares at an average of $19.43 per share)
|
— | 1 | 149 | — | — | 150 | ||||||||||||||||||
|
Equity Shelf Program (1,419 shares at $22.61 per share, net of issuance costs)
|
— | 142 | 31,068 | — | — | 31,210 | ||||||||||||||||||
|
Common stock repurchase (183 shares at $15.96 per share)
|
— | (18 | ) | (2,910 | ) | — | — | (2,928 | ) | |||||||||||||||
|
Preferred stock redemption
|
(108,488 | ) | — | 3,388 | — | (3,456 | ) | (108,556 | ) | |||||||||||||||
|
Net income
|
— | — | — | 52,606 | — | 52,606 | ||||||||||||||||||
|
Common dividends ($1.55 per share)
|
— | — | — | — | (158,707 | ) | (158,707 | ) | ||||||||||||||||
|
Preferred dividends (Series D of $0.74 per share)
|
— | — | — | — | (3,205 | ) | (3,205 | ) | ||||||||||||||||
|
Balance at December 31, 2011 (103,410 common shares)
|
— | 10,341 | 1,471,381 | 633,430 | (1,236,668 | ) | 878,484 | |||||||||||||||||
|
Issuance of common stock:
|
||||||||||||||||||||||||
|
Grant of restricted stock to company executives (428 shares)
|
— | 43 | (43 | ) | — | — | — | |||||||||||||||||
|
Grant of restricted stock to company directors (13 shares at $20.29 per share)
|
— | 1 | (1 | ) | — | — | — | |||||||||||||||||
|
Amortization of restricted stock
|
— | — | 5,880 | — | — | 5,880 | ||||||||||||||||||
|
Vesting of restricted stock to company executives, net of tax withholdings (72 shares)
|
— | 7 | (1,247 | ) | — | — | (1,240 | ) | ||||||||||||||||
|
Dividend reinvestment plan (5,063 shares at $22.11 per share)
|
— | 506 | 111,408 | — | — | 111,914 | ||||||||||||||||||
|
Grant of stock as payment of directors fees (9 shares at an average of $22.17 per share)
|
— | 1 | 199 | — | — | 200 | ||||||||||||||||||
|
Equity Shelf Program (3,398 shares at $23.47 per share, net of issuance costs)
|
— | 340 | 77,278 | — | — | 77,618 | ||||||||||||||||||
|
Net income
|
— | — | — | 120,698 | — | 120,698 | ||||||||||||||||||
|
Common dividends ($1.69 per share)
|
— | — | — | — | (182,225 | ) | (182,225 | ) | ||||||||||||||||
|
Balance at December 31, 2012 (112,393 common shares)
|
— | 11,239 | 1,664,855 | 754,128 | (1,418,893 | ) | 1,011,329 | |||||||||||||||||
|
Issuance of common stock:
|
||||||||||||||||||||||||
|
Grant of restricted stock to company directors (15 shares at $30.33 per share)
|
— | 2 | (2 | ) | — | — | — | |||||||||||||||||
|
Amortization of restricted stock
|
— | — | 5,817 | — | — | 5,817 | ||||||||||||||||||
|
Restricted stock shares surrendered for tax withholding (193 shares)
|
— | (19 | ) | (5,755 | ) | — | — | (5,774 | ) | |||||||||||||||
|
Dividend reinvestment plan (1,930 shares at $28.94 per share)
|
— | 193 | 55,632 | — | — | 55,825 | ||||||||||||||||||
|
Grant of stock as payment of directors fees (6 shares at an average of $31.21 per share)
|
— | — | 187 | — | — | 187 | ||||||||||||||||||
|
Equity Shelf Program (6,504 shares at $30.48 per share, net of issuance costs)
|
— | 650 | 193,149 | — | — | 193,799 | ||||||||||||||||||
|
Issuance of common stock(2,875 shares at $29.48 per share)
|
— | 288 | 84,286 | — | — | 84,574 | ||||||||||||||||||
|
Net income
|
— | — | — | 172,521 | — | 172,521 | ||||||||||||||||||
|
Common dividends ($1.86 per share)
|
— | — | — | — | (218,175 | ) | (218,175 | ) | ||||||||||||||||
|
Balance at December 31, 2013 (123,530 common shares)
|
$ | — | $ | 12,353 | $ | 1,998,169 | $ | 926,649 | $ | (1,637,068 | ) | $ | 1,300,103 | |||||||||||
| F-5 |
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Cash flow from operating activities
|
||||||||||||
|
Net income
|
$ | 172,521 | $ | 120,698 | $ | 52,606 | ||||||
|
Adjustment to reconcile net income to cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
128,646 | 112,983 | 100,337 | |||||||||
|
Impairment on real estate properties
|
415 | 272 | 26,344 | |||||||||
|
Provisions for uncollectible mortgages, notes and accounts receivable
|
2,141 | — | 6,439 | |||||||||
|
Amortization
of deferred financing cost and refinancing (gain)
|
(8,333 | ) | 10,569 | 5,745 | ||||||||
|
Accretion of direct financing leases
|
(770 | ) | — | — | ||||||||
|
Restricted stock amortization expense
|
5,942 | 5,942 | 6,037 | |||||||||
|
Loss (gain) on assets sold – net
|
1,151 | (11,799 | ) | (1,670 | ) | |||||||
|
Amortization of acquired in-place leases – net
|
(5,083 | ) | (5,312 | ) | (6,088 | ) | ||||||
|
Other
|
— | (663 | ) | (150 | ) | |||||||
|
Change in operating assets and liabilities – net of amounts assumed/acquired:
|
||||||||||||
|
Accounts receivable, net
|
867 | (246 | ) | (1,463 | ) | |||||||
|
Straight-line rent
|
(26,899 | ) | (25,404 | ) | (12,560 | ) | ||||||
|
Lease inducement
|
3,080 | 3,369 | 3,380 | |||||||||
|
Effective yield receivable on mortgage notes
|
(1,757 | ) | (2,235 | ) | (1,341 | ) | ||||||
|
Other operating assets and liabilities
|
8,028 | 97 | (7,601 | ) | ||||||||
|
Operating assets and liabilities for owned and operated properties
|
— | — | (244 | ) | ||||||||
|
Net cash provided by operating activities
|
279,949 | 208,271 | 169,771 | |||||||||
|
Cash flow from investing activities
|
||||||||||||
|
Acquisition of real estate – net of liabilities assumed and escrows acquired
|
(32,515 | ) | (396,623 | ) | (86,704 | ) | ||||||
|
Investment in direct financing leases
|
(528,675 | ) | — | — | ||||||||
|
Placement of mortgage loans
|
(3,378 | ) | (11,969 | ) | (130,042 | ) | ||||||
|
Proceeds from sale of real estate investments
|
2,292 | 29,023 | 5,150 | |||||||||
|
Capital improvements and funding of other investments
|
(31,347 | ) | (29,436 | ) | (19,597 | ) | ||||||
|
Proceeds from other investments
|
30,962 | 15,355 | 6,983 | |||||||||
|
Investments in other investments
|
(36,655 | ) | (9,737 | ) | (33,504 | ) | ||||||
|
Collection of mortgage principal – net
|
485 | 12,684 | 74 | |||||||||
|
Net cash used in investing activities
|
(598,831 | ) | (390,703 | ) | (257,640 | ) | ||||||
|
Cash flow from financing activities
|
||||||||||||
|
Proceeds from credit line borrowings
|
511,000 | 712,000 | 569,000 | |||||||||
|
Payments of credit line borrowings
|
(343,000 | ) | (726,500 | ) | (296,500 | ) | ||||||
|
Proceeds from term loan
|
100,000 | — | — | |||||||||
|
Receipts of other long-term borrowings
|
59,355 | 400,000 | — | |||||||||
|
Payments of other long-term borrowings
|
(114,642 | ) | (190,686 | ) | (2,593 | ) | ||||||
|
Payments of financing related costs
|
(3,234 | ) | (17,124 | ) | (4,305 | ) | ||||||
|
Receipts from Dividend Reinvestment Plan – net
|
55,825 | 111,914 | 59,118 | |||||||||
|
Payments for exercised options and restricted stock – net
|
(5,774 | ) | (1,240 | ) | (1,254 | ) | ||||||
|
Net proceeds from issuance of common stock
|
278,373 | 77,618 | 31,210 | |||||||||
|
Dividends paid
|
(218,116 | ) | (182,190 | ) | (161,893 | ) | ||||||
|
Repurchase of common stock
|
— | — | (2,928 | ) | ||||||||
|
Redemption of preferred stock
|
— | — | (108,556 | ) | ||||||||
|
Net cash provided by financing activities
|
319,787 | 183,792 | 81,299 | |||||||||
|
Increase (decrease) in cash and cash equivalents
|
905 | 1,360 | (6,570 | ) | ||||||||
|
Cash and cash equivalents at beginning of year
|
1,711 | 351 | 6,921 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 2,616 | $ | 1,711 | $ | 351 | ||||||
|
Interest paid during the year, net of amounts capitalized
|
$ | 100,716 | $ | 94,841 | $ | 79,199 | ||||||
| F-6 |
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Assumed debt obligations
|
$ | — | $ | 80,946 | $ | 101,259 | ||||||
|
Assumed other assets/liabilities
|
— | 13,640 | — | |||||||||
|
Total non-cash real estate acquisition related items
|
$ | — | $ | 94,586 | $ | 101,259 | ||||||
| F-7 |
| F-8 |
|
(in millions)
|
||||
|
1 year
|
$ | 5.0 | ||
|
1-3 years
|
7.3 | |||
|
3-5 years
|
3.7 | |||
|
Thereafter
|
7.0 | |||
|
Total
|
$ | 23.0 | ||
| F-9 |
| F-10 |
| December 31, | ||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Contractual receivables
|
$ | 2,941 | $ | 3,963 | ||||
|
Effective yield interest receivables
|
5,333 | 3,576 | ||||||
|
Straight-line receivables
|
123,486 | 98,973 | ||||||
|
Lease inducements
|
16,228 | 19,307 | ||||||
|
Allowance
|
(484 | ) | (639 | ) | ||||
|
Accounts receivable – net
|
$ | 147,504 | $ | 125,180 | ||||
| F-11 |
| F-12 |
| December 31, | ||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Buildings
|
$ | 2,631,774 | $ | 2,580,400 | ||||
|
Site improvement and equipment
|
222,394 | 213,471 | ||||||
|
Land
|
245,379 | 244,682 | ||||||
| 3,099,547 | 3,038,553 | |||||||
|
Less accumulated depreciation
|
(707,410 | ) | (580,373 | ) | ||||
|
Total
|
$ | 2,392,137 | $ | 2,458,180 | ||||
| F-13 |
| (in thousands) | ||||
|
2014
|
$ | 361,012 | ||
|
2015
|
367,239 | |||
|
2016
|
350,700 | |||
|
2017
|
355,192 | |||
|
2018
|
335,655 | |||
|
Thereafter
|
1,666,023 | |||
|
Total
|
$ | 3,435,821 | ||
| F-14 |
|
Transaction 1 (First Closing)
: On November 30, 2012, we purchased four Arizona facilities (2 SNFs, 1 ALF and 1 combined SNF/ALF) for an aggregate purchase price of $60.0 million. The transaction consisted of the assumption of $27.6 million of indebtedness guaranteed by HUD and $32.4 million in cash. The blended interest rate on the HUD indebtedness assumed for the Arizona facilities was 4.73%. The four facilities were simultaneously leased back to a new operator under a new 12 year master lease.
|
||
|
We completed our fair value allocation in 2013. We allocated approximately $64.6 million consisting of land ($5.5 million), building and site improvements ($55.9 million), and furniture and fixtures ($3.2 million). We recorded approximately $4.6 million of fair value adjustment related to above market debt assumed based on the terms of comparable debt and other market factors. We have not recorded goodwill in connection with this transaction.
|
||
|
Transaction 2 (Second Closing)
: In November 2012, we entered into a Purchase and Sales Agreement to purchase and then leaseback 10 California SNFs. On November 30, 2012, we purchased five SNFs for approximately $70.2 million. The five SNFs were simultaneously leased back under a new 12 year master lease.
|
||
|
We completed our fair value allocation in 2013. We allocated approximately $70.2 million consisting of land ($11.5 million), building and site improvements ($55.5 million), and furniture and fixtures ($3.2 million). We have not recorded goodwill in connection with this transaction.
|
||
|
Transaction 2 (Third Closing)
: On December 31, 2012, we purchased the remaining five California SNFs for an aggregate purchase price of $72.2 million (net of purchase price reduction of approximately $1.0 million related to funds escrowed by the seller to reimburse us for costs associated with refinancing some of the assumed HUD debt). The transaction consisted of the assumption of $44.3 million of HUD indebtedness and $28.9 million in cash. The blended interest rate on the HUD indebtedness assumed for the five California facilities was 5.97%. The five SNFs were then leased back to the new operator under new 12 year master leases.
|
||
| We completed our fair value allocation in 2013. We allocated approximately $77.5 million consisting of land ($13.0 million), building and site improvements ($60.8 million), and furniture and fixtures ($3.7 million). We recorded approximately $5.4 million of fair value adjustment related to the above market debt assumed based on the terms of comparable debt and other market factors. We have not recorded goodwill in connection with this transaction. |
| F-15 |
| F-16 |
| Pro Forma | ||||||||
| Year Ended December 31, | ||||||||
|
2013
|
2012
|
|||||||
|
(in thousands, except per share amounts, unaudited)
|
||||||||
|
Revenues
|
$ | 421,243 | $ | 396,584 | ||||
|
Net income available to common stockholders
|
173,517 | 139,852 | ||||||
|
Earnings per share – diluted:
|
||||||||
|
Net income available to common stockholders – as reported
|
$ | 1.46 | $ | 1.12 | ||||
|
Net income available to common stockholders – pro forma
|
$ | 1.47 | $ | 1.29 | ||||
| F-17 |
| F-18 |
| December 31, | ||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Minimum lease payments receivable
|
$ | 4,291,067 | $ | — | ||||
|
Estimated residual values
|
— | — | ||||||
|
Less unearned income
|
(3,761,622 | ) | — | |||||
|
Net investment in direct financing leases
|
$ | 529,445 | — | |||||
|
Properties subject to direct financing leases
|
56 | — | ||||||
| F-19 |
|
For Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
(1)
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Nursing home revenues
|
$ | — | $ | — | $ | — | ||||||
|
Nursing home expenses
|
— | — | 653 | |||||||||
|
Loss from nursing home operations
|
$ | — | $ | — | $ | (653 | ) | |||||
|
(1)
|
2011 expense relates to run-off expense associated with shutting down the operations.
|
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Mortgage note due 2014; interest at 11.00%
|
5,000 | 5,000 | ||||||
|
Mortgage note due 2021; interest at 12.50%
|
5,574 | 5,574 | ||||||
|
Mortgage note due 2021; monthly payment of $39,000, including interest at 11.00%
|
91,123 | 91,585 | ||||||
|
Mortgage note due 2021; interest at 10.00%
|
913 | - | ||||||
|
Mortgage note due 2022; interest at 12.50%
|
5,310 | 5,310 | ||||||
|
Three Mortgage notes due 2022; interest at 12.00%
|
7,313 | 7,076 | ||||||
|
Mortgage note due 2023; interest at 11.00%
|
69,928 | 69,928 | ||||||
|
Mortgage note due 2023; interest at 12.50%
|
7,782 | 7,411 | ||||||
|
Mortgage note due 2023; interest at 12.50%
|
6,175 | 4,340 | ||||||
|
Mortgage note due 2030; interest at 10.61%
|
15,897 | 15,897 | ||||||
|
Four Mortgage notes due 2046; interest at 12.00%
|
26,500 | 26,500 | ||||||
|
Total mortgages — net
(1)
|
$ | 241,515 | $ | 238,621 | ||||
|
(1)
|
As of December 31, 2012 and 2013 we have no allowance for loan loss for any of our mortgages.
|
| F-20 |
| F-21 |
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(in thousands)
|
||||||||
|
Other Investment note due 2015
|
$ | 2,318 | $ | 2,518 | ||||
|
Other Investment notes due 2021 - 2023
|
13,427 | 9,775 | ||||||
|
Other Investment note due 2013
|
- | 1,018 | ||||||
|
Other Investment note due 2014
|
62 | 812 | ||||||
|
$28.0 Million Other Investment note due 2017
|
23,750 | 26,500 | ||||||
|
$2.5 Million Other Investment note due 2014
|
546 | - | ||||||
|
$6.0 Million Other Investment note due 2013
|
5,439 | 3,450 | ||||||
|
Other Investment note due 2013
|
- | 261 | ||||||
|
$1.3 Million Other Investment note due 2017
|
1,300 | 425 | ||||||
|
$1.5 Million Other Investment note due 2014
|
1,456 | - | ||||||
|
Notes receivable, gross
(1)
|
48,298 | 44,759 | ||||||
|
Allowance for loss on notes receivable
|
(1,977 | ) | (1,977 | ) | ||||
|
Notes receivable, net
|
46,321 | 42,782 | ||||||
|
Other
|
2,400 | - | ||||||
|
Marketable securities
|
4,333 | 4,557 | ||||||
|
Total other investments
|
$ | 53,054 | $ | 47,339 | ||||
|
(1)
|
The majority of these notes bear interest at approximately 10% annually.
|
| F-22 |
| F-23 |
|
Current
|
December 31,
|
|||||||||||||||
|
Maturity
|
Rate
|
2013
|
2012
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Secured borrowings:
|
||||||||||||||||
|
HUD mortgages assumed June 2010 (Paid-off)
|
- | - | $ | — | $ | 62,921 | ||||||||||
|
HUD mortgages assumed June 2010
(1)
|
2040 - 2045 | 4.85 | % | 128,641 | 130,887 | |||||||||||
|
HUD mortgages assumed October 2011
(1)
|
2036 - 2040 | 4.87 | % | 31,145 | 31,991 | |||||||||||
|
HUD mortgages assumed December 2011
(1)(2)
|
2044 | 3.06 | % | 58,592 | 58,884 | |||||||||||
|
HUD mortgages assumed December 2012
(1)
|
2031 - 2045 | 5.50 | % | 80,153 | 81,855 | |||||||||||
|
Total secured borrowings
|
298,531 | 366,538 | ||||||||||||||
|
Unsecured borrowings:
|
||||||||||||||||
|
Revolving line of credit
|
2016 | 1.97 | % | $ | 326,000 | $ | 158,000 | |||||||||
|
Term loan
|
2017 | 1.92 | % | 200,000 | 100,000 | |||||||||||
| 526,000 | 258,000 | |||||||||||||||
|
2020 notes
|
2020 | 7.50 | % | 200,000 | 200,000 | |||||||||||
|
2022 notes
|
2022 | 6.75 | % | 575,000 | 575,000 | |||||||||||
|
2024 notes
|
2024 | 5.875 | % | 400,000 | 400,000 | |||||||||||
|
Subordinated debt
|
2021 | 9.00 | % | 20,892 | 21,049 | |||||||||||
| 1,195,892 | 1,196,049 | |||||||||||||||
|
Premium - net
|
3,995 | 4,345 | ||||||||||||||
|
Total unsecured borrowings
|
1,725,887 | 1,458,394 | ||||||||||||||
|
Totals – net
|
$ | 2,024,418 | $ | 1,824,932 | ||||||||||||
|
|
(1)
|
Reflects the weighted average interest rate on the mortgages.
|
|
|
(2)
|
The debt was refinanced in March 2013.
|
| F-24 |
| F-25 |
| F-26 |
| F-27 |
|
(in thousands)
|
||||
|
2014
|
5,037 | |||
|
2015
|
5,274 | |||
|
2016
|
331,522 | |||
|
2017
|
205,782 | |||
|
2018
|
6,055 | |||
|
Thereafter
|
1,447,755 | |||
|
Totals
|
$ | 2,001,425 | ||
| F-28 |
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Write off of deferred financing cost due to refinancing
(1) (2)(3)
|
$ | (11,278 | ) | $ | 3,024 | $ | 3,055 | |||||
|
Prepayment and other costs associated with refinancing
(4)
|
166 | 4,896 | 16 | |||||||||
|
Total debt extinguishment (gain) costs
|
$ | (11,112 | ) | $ | 7,920 | $ | 3,071 | |||||
|
|
(1)
|
In 2013, we recorded an $11.3 million interest refinancing gain associated with the write-off of the premium for above market value debt assumed on 11 HUD mortgage loans that we paid off in May 2013.
|
|
|
(2)
|
In 2012, we wrote-off: (a) $2.2 million deferred financing costs associated with the tender offer and redemption of our $175 million 7% 2016 Notes; and (b) $2.5 million deferred financing costs associated with the termination of our $475 million 2011 Credit Facility. These costs were offset by a $1.7 million gain resulting from the write-off of unamortized premium on the four HUD loans that were paid off in the second quarter of 2012.
|
|
|
(3)
|
In 2011, we terminated our $320 million 2010 Credit Facility and wrote-off deferred financing costs of $3.1 million.
|
|
|
(4)
|
In 2013, we made prepayment penalties of $0.2 million associated with 11 HUD mortgage loans that we paid off in May 2013. In 2012, we incurred $4.9 million of prepayment penalties and other costs associated with the tender offer and redemption of our $175 million 7% 2016 Notes.
|
|
2013
|
2012
|
|||||||||||||||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 2,616 | $ | 2,616 | $ | 1,711 | $ | 1,711 | ||||||||
|
Restricted cash
|
31,759 | 31,759 | 36,660 | 36,660 | ||||||||||||
|
Investment in direct financing leases
|
529,445 | 529,445 | - | - | ||||||||||||
|
Mortgage notes receivable – net
|
241,515 | 240,482 | 238,621 | 235,705 | ||||||||||||
|
Other investments – net
|
53,054 | 50,124 | 47,339 | 44,077 | ||||||||||||
|
Totals
|
$ | 858,389 | $ | 854,426 | $ | 324,331 | $ | 318,153 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Revolving line of credit
|
$ | 326,000 | $ | 326,000 | $ | 158,000 | $ | 158,000 | ||||||||
|
Term Loan
|
200,000 | 200,000 | 100,000 | 100,000 | ||||||||||||
|
7.50% Notes due 2020 – net
|
197,890 | 256,852 | 197,546 | 252,363 | ||||||||||||
|
6.75% Notes due 2022 – net
|
581,105 | 735,687 | 581,799 | 724,240 | ||||||||||||
|
5.875% Notes due 2024 – net
|
400,000 | 411,266 | 400,000 | 441,761 | ||||||||||||
|
HUD debt
|
298,531 | 287,718 | 366,538 | 433,803 | ||||||||||||
|
Subordinated debt
|
20,892 | 28,849 | 21,049 | 27,896 | ||||||||||||
|
Totals
|
$ | 2,024,418 | $ | 2,246,372 | $ | 1,824,932 | $ | 2,138,063 | ||||||||
| F-29 |
|
|
●
|
Cash and cash equivalents and restricted cash: The carrying amount of cash and cash equivalents and restricted cash reported in the balance sheet approximates fair value because of the short maturity of these instruments (i.e., less than 90 days) (Level 1).
|
|
|
●
|
Mortgage notes receivable: The fair values of the mortgage notes receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).
|
|
|
●
|
Direct financing leases: The fair values of the direct financing receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).
|
|
|
●
|
Other investments: Other investments are primarily comprised of: (i) notes receivable and (ii) an investment in redeemable non-convertible preferred security of an unconsolidated business accounted for using the cost method of accounting. The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3). The fair value of the investment in the unconsolidated business is estimated using quoted market value and considers the terms of the underlying arrangement (Level 3).
|
|
|
●
|
Revolving lines of credit and term loan: The fair value of our borrowings under variable rate agreements are estimated using an expected present value technique based on expected cash flows discounted using the current market rates (Level 3).
|
|
|
●
|
Senior notes and other long-term borrowings: The fair value of our borrowings under fixed rate agreements are estimated based on open market trading activity provided by a third party (Level 2).
|
| F-30 |
| F-31 |
| F-32 |
| F-33 |
|
Number of Shares/Units
|
Weighted - Average Grant-Date Fair Value per Share
|
Compensation Cost
(1)
(in millions)
|
||||||||||
|
Non-vested at December 31, 2010
|
26,267 | $ | 18.19 | |||||||||
|
Granted during 2011
|
444,003 | 22.42 | $ | 10.0 | ||||||||
|
Vested during 2011
|
(11,968 | ) | 17.42 | |||||||||
|
Non-vested at December 31, 2011
|
458,302 | $ | 22.31 | |||||||||
|
Granted during 2012
|
15,500 | 20.29 | $ | 0.3 | ||||||||
|
Vested during 2012
|
(14,300 | ) | 19.56 | |||||||||
|
Non-vested at December 31, 2012
|
459,502 | $ | 22.33 | |||||||||
|
Granted during 2013
|
241,699 | 29.87 | $ | 7.2 | ||||||||
|
Vested during 2013
|
(444,003 | ) | 22.38 | |||||||||
|
Non-vested at December 31, 2013
|
257,198 | $ | 29.32 | |||||||||
| F-34 |
| F-35 |
| January 1, 2011 | January 1, 2012 | January 1, 2013 | December 31, 2013 | |||||
|
Closing Price on date of grant
|
$ |
22.44
|
$ |
19.35
|
$ |
23.85
|
$ |
29.80
|
|
Dividend Yield
|
6.60%
|
8.27%
|
4.24%
|
6.44%
|
||||
|
Risk Free interest rate at time of grant
|
0.12% to 1.07%
|
0.03% to 0.35%
|
0.05%
to 0.43%
|
0.04% to 0.86%
|
||||
|
Expected volatility
|
27.62% to 39.11%
|
35.64% to 38.53%
|
15.56% to 23.83%
|
24.16% to 25.86%
|
||||
|
Number of Shares
|
Weighted-Average Grant-Date Fair Value per Share
|
Compensation Cost
(1)
(in millions)
|
||||||||||
|
Non-vested at December 31, 2010
|
- | $ | - | |||||||||
|
Granted during 2011
|
496,979 | 11.28 | $ | 5.6 | ||||||||
|
Vested during 2011
|
- | - | ||||||||||
|
Forfeited during 2011
|
(124,244 | ) | 11.04 | |||||||||
|
Non-vested at December 31, 2011
|
372,735 | $ | 11.36 | |||||||||
|
Granted during 2012
|
124,244 | 9.61 | $ | 1.2 | ||||||||
|
Vested during 2012
|
(124,244 | ) | 9.61 | |||||||||
|
Non-vested at December 31, 2012
|
372,735 | $ | 11.36 | |||||||||
|
Granted during 2013
|
665,289 | 10.36 | $ | 6.9 | ||||||||
|
Vested during 2013
(2)
|
- | - | ||||||||||
|
Non-vested at December 31, 2013
|
1,038,024 | $ | 10.72 | |||||||||
|
|
(1)
|
Total compensation cost to be recognized on the awards was based on grant date fair value or the modification date fair value.
|
|
|
(2)
|
Subsequent to December 31, 2013, the board of directors reviewed the performance measure for the 372,735 PRSUs granted in January 2011 and outstanding at December 31, 2012 as well as the 124,244 shares granted in January 2013 and determined the PRSUs were earned. In January 2014, the 124,244 PRSUs granted in January 2013 vested and were issued to the employees. The 372,735 PRSUs granted in 2011 will vest 25% on March 31, June 30, September 30 and December 31, 2014 based on continued employment by the executive.
|
| F-36 |
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Common
|
||||||||||||
|
Ordinary income
|
$ | 1.536 | $ | 0.884 | $ | 0.989 | ||||||
|
Return of capital
|
0.324 | 0.806 | 0.561 | |||||||||
|
Long-term capital gain
|
— | — | — | |||||||||
|
Total dividends paid
|
$ | 1.860 | $ | 1.690 | $ | 1.550 | ||||||
|
Series D Preferred
|
||||||||||||
|
Ordinary income
|
$ | — | $ | — | $ | 0.739 | ||||||
|
Return of capital
|
— | — | — | |||||||||
|
Long-term capital gain
|
— | — | — | |||||||||
|
Total dividends paid
|
$ | — | $ | — | $ | 0.739 | ||||||
| F-37 |
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||
|
2013
|
||||||||||||||||
|
Revenues
|
$ | 101,761 | $ | 102,515 | $ | 103,301 | $ | 111,137 | ||||||||
|
Net income
|
38,120 | 49,058 | 38,137 | 47,206 | ||||||||||||
|
Net income available to common stockholders
|
38,120 | 49,058 | 38,137 | 47,206 | ||||||||||||
|
Net income available to common per share:
|
||||||||||||||||
|
Basic net income
|
$ | 0.34 | $ | 0.42 | $ | 0.32 | $ | 0.39 | ||||||||
|
Diluted net income
|
$ | 0.34 | $ | 0.42 | $ | 0.32 | $ | 0.38 | ||||||||
|
Cash dividends paid on common stock
|
$ | 0.45 | $ | 0.46 | $ | 0.47 | $ | 0.48 | ||||||||
|
2012
|
||||||||||||||||
|
Revenues
|
$ | 84,515 | $ | 83,825 | $ | 87,108 | $ | 95,012 | ||||||||
|
Net income
|
26,084 | 30,572 | 30,119 | 33,923 | ||||||||||||
|
Net income available to common stockholders
|
26,084 | 30,572 | 30,119 | 33,923 | ||||||||||||
|
Net income available to common per share:
|
||||||||||||||||
|
Basic net income
|
$ | 0.25 | $ | 0.29 | $ | 0.28 | $ | 0.30 | ||||||||
|
Diluted net income
|
$ | 0.25 | $ | 0.29 | $ | 0.27 | $ | 0.30 | ||||||||
|
Cash dividends paid on common stock
|
$ | 0.41 | $ | 0.42 | $ | 0.42 | $ | 0.44 | ||||||||
| F-38 |
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||
|
Numerator:
|
||||||||||||
|
Net income
|
$ | 172,521 | $ | 120,698 | $ | 52,606 | ||||||
|
Preferred stock dividends
|
- | - | (1,691 | ) | ||||||||
|
Preferred stock redemption
|
- | - | (3,456 | ) | ||||||||
|
Numerator for net income available to common per share - basic and diluted
|
$ | 172,521 | $ | 120,698 | $ | 47,459 | ||||||
|
Denominator:
|
||||||||||||
|
Denominator for basic earnings per share
|
117,257 | 107,591 | 102,119 | |||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Restricted stock
|
807 | 401 | 45 | |||||||||
|
Deferred stock
|
36 | 19 | 13 | |||||||||
|
Denominator for diluted earnings per share
|
118,100 | 108,011 | 102,177 | |||||||||
|
Earnings per share - basic:
|
||||||||||||
|
Net income - basic
|
$ | 1.47 | $ | 1.12 | $ | 0.46 | ||||||
|
Earnings per share - diluted:
|
||||||||||||
|
Net income - diluted
|
$ | 1.46 | $ | 1.12 | $ | 0.46 | ||||||
| F-39 |
| F-40 |
|
December 31, 2013
|
||||||||||||||||
|
Issuer & Subsidiary Guarantors
|
Non – Guarantor
Subsidiaries |
Elimination Company
|
Consolidated
|
|||||||||||||
|
ASSETS
|
||||||||||||||||
|
Real estate properties
|
||||||||||||||||
|
Land and buildings
|
$ | 2,642,047 | $ | 457,500 | $ | — | $ | 3,099,547 | ||||||||
|
Less accumulated depreciation
|
(653,858 | ) | (53,552 | ) | — | (707,410 | ) | |||||||||
|
Real estate properties – net
|
1,988,189 | 403,948 | — | 2,392,137 | ||||||||||||
|
Investment in direct financing leases
|
529,445 | — | — | 529,445 | ||||||||||||
|
Mortgage notes receivable – net
|
241,515 | — | — | 241,515 | ||||||||||||
| 2,759,149 | 403,948 | — | 3,163,097 | |||||||||||||
|
Other investments – net
|
53,054 | — | — | 53,054 | ||||||||||||
| 2,812,203 | 403,948 | — | 3,216,151 | |||||||||||||
|
Assets held for sale – net
|
1,356 | — | — | 1,356 | ||||||||||||
|
Total investments
|
2,813,559 | 403,948 | — | 3,217,507 | ||||||||||||
|
Cash and cash equivalents
|
2,616 | — | — | 2,616 | ||||||||||||
|
Restricted cash
|
6,827 | 24,932 | — | 31,759 | ||||||||||||
|
Accounts receivable – net
|
140,331 | 7,173 | — | 147,504 | ||||||||||||
|
Investment in affiliates
|
108,707 | — | (108,707 | ) | — | |||||||||||
|
Other assets
|
36,723 | 26,107 | — | 62,830 | ||||||||||||
|
Total assets
|
$ | 3,108,763 | $ | 462,160 | $ | (108,707 | ) | $ | 3,462,216 | |||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||
|
Revolving line of credit
|
$ | 326,000 | $ | — | $ | — | $ | 326,000 | ||||||||
|
Term loan
|
200,000 | — | — | 200,000 | ||||||||||||
|
Secured borrowings
|
— | 298,531 | — | 298,531 | ||||||||||||
|
Unsecured borrowings – net
|
1,178,995 | 20,892 | — | 1,199,887 | ||||||||||||
|
Accrued expenses and other liabilities
|
103,665 | 34,030 | — | 137,695 | ||||||||||||
|
Intercompany payable
|
— | 83,065 | (83,065 | ) | — | |||||||||||
|
Total liabilities
|
1,808,660 | 436,518 | (83,065 | ) | 2,162,113 | |||||||||||
|
Stockholders’ equity:
|
||||||||||||||||
|
Common stock
|
12,353 | — | — | 12,353 | ||||||||||||
|
Common stock – additional paid-in-capital
|
1,998,169 | — | — | 1,998,169 | ||||||||||||
|
Cumulative net earnings
|
926,649 | 25,642 | (25,642 | ) | 926,649 | |||||||||||
|
Cumulative dividends paid
|
(1,637,068 | ) | — | — | (1,637,068 | ) | ||||||||||
|
Total stockholders’ equity
|
1,300,103 | 25,642 | (25,642 | ) | 1,300,103 | |||||||||||
|
Total liabilities and stockholders’ equity
|
$ | 3,108,763 | $ | 462,160 | $ | (108,707 | ) | $ | 3,462,216 | |||||||
| F-41 |
|
December 31, 2012
|
||||||||||||||||
|
Issuer & Subsidiary
Guarantors |
Non – Guarantor
Subsidiaries |
Elimination
Company |
Consolidated
|
|||||||||||||
|
ASSETS
|
||||||||||||||||
|
Real estate properties
|
||||||||||||||||
|
Land and buildings
|
$ | 2,580,977 | $ | 457,576 | $ | — | $ | 3,038,553 | ||||||||
|
Less accumulated depreciation
|
(547,489 | ) | (32,884 | ) | — | (580,373 | ) | |||||||||
|
Real estate properties – net
|
2,033,488 | 424,692 | — | 2,458,180 | ||||||||||||
|
Mortgage notes receivable – net
|
238,621 | — | — | 238,621 | ||||||||||||
| 2,272,109 | 424,692 | — | 2,696,801 | |||||||||||||
|
Other investments – net
|
47,339 | — | — | 47,339 | ||||||||||||
| 2,319,448 | 424,692 | — | 2,744,140 | |||||||||||||
|
Assets held for sale – net
|
1,020 | — | — | 1,020 | ||||||||||||
|
Total investments
|
2,320,468 | 424,692 | — | 2,745,160 | ||||||||||||
|
Cash and cash equivalents
|
1,711 | — | — | 1,711 | ||||||||||||
|
Restricted cash
|
10,095 | 26,565 | — | 36,660 | ||||||||||||
|
Accounts receivable – net
|
121,488 | 3,692 | — | 125,180 | ||||||||||||
|
Investment in affiliates
|
115,835 | — | (115,835 | ) | — | |||||||||||
|
Other assets
|
49,153 | 24,141 | — | 73,294 | ||||||||||||
|
Total assets
|
$ | 2,618,750 | $ | 479,090 | (115,835 | ) | $ | 2,982,005 | ||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||
|
Revolving line of credit
|
$ | 158,000 | $ | — | $ | — | $ | 158,000 | ||||||||
|
Term loan
|
100,000 | — | — | 100,000 | ||||||||||||
|
Secured borrowings
|
62,921 | 303,617 | — | 366,538 | ||||||||||||
|
Unsecured borrowings – net
|
1,179,345 | 21,049 | — | 1,200,394 | ||||||||||||
|
Accrued expenses and other liabilities
|
107,155 | 38,589 | — | 145,744 | ||||||||||||
|
Intercompany payable
|
— | 104,040 | (104,040 | ) | — | |||||||||||
|
Total liabilities
|
1,607,421 | 467,295 | (104,040 | ) | 1,970,676 | |||||||||||
|
Stockholders’ equity:
|
||||||||||||||||
|
Common stock
|
11,239 | — | — | 11,239 | ||||||||||||
|
Common stock – additional paid-in capital
|
1,664,855 | — | — | 1,664,855 | ||||||||||||
|
Cumulative net earnings
|
754,128 | 11,795 | (11,795 | ) | 754,128 | |||||||||||
|
Cumulative dividends paid
|
(1,418,893 | ) | — | — | (1,418,893 | ) | ||||||||||
|
Total stockholders’ equity
|
1,011,329 | 11,795 | (11,795 | ) | 1,011,329 | |||||||||||
|
Total liabilities and stockholders’ equity
|
$ | 2,618,750 | $ | 479,090 | $ | (115,835 | ) | $ | 2,982,005 | |||||||
| F-42 |
| Year Ended December 31, 2013 | ||||||||||||||||
| Issuer & Subsidiary Guarantors |
Non – Guarantor Subsidiaries
|
Elimination
Company
|
Consolidated | |||||||||||||
|
Revenue
|
||||||||||||||||
|
Rental income
|
$ | 324,808 | $ | 50,327 | $ | - | $ | 375,135 | ||||||||
|
Income from direct financing leases
|
5,203 | 5,203 | ||||||||||||||
|
Mortgage interest income
|
29,351 | - | - | 29,351 | ||||||||||||
|
Other investment income – net
|
8,874 | - | - | 8,874 | ||||||||||||
|
Miscellaneous
|
151 | - | - | 151 | ||||||||||||
|
Total operating revenues
|
368,387 | 50,327 | - | 418,714 | ||||||||||||
|
Expenses
|
||||||||||||||||
|
Depreciation and amortization
|
107,977 | 20,669 | - | 128,646 | ||||||||||||
|
General and administrative
|
21,218 | 370 | - | 21,588 | ||||||||||||
|
Acquisition costs
|
245 | - | - | 245 | ||||||||||||
|
Impairment loss on real estate properties
|
415 | - | - | 415 | ||||||||||||
|
Provisions for uncollectible mortgages, notes and accounts receivable
|
2,141 | - | - | 2,141 | ||||||||||||
|
Total operating expenses
|
131,996 | 21,039 | - | 153,035 | ||||||||||||
|
Income before other income and expense
|
236,391 | 29,288 | - | 265,679 | ||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
12 | 29 | - | 41 | ||||||||||||
|
Interest expense
|
(84,927 | ) | (15,454 | ) | - | (100,381 | ) | |||||||||
|
Interest – amortization of deferred financing costs
|
(2,763 | ) | (16 | ) | - | (2,779 | ) | |||||||||
|
Interest – refinancing gain (costs)
|
11,112 | - | - | 11,112 | ||||||||||||
|
Equity in earnings
|
13,847 | - | (13,847 | ) | - | |||||||||||
|
Total other expense
|
(62,719 | ) | (15,441 | ) | (13,847 | ) | (92,007 | ) | ||||||||
|
Income before gain on assets sold
|
173,672 | 13,847 | (13,847 | ) | 173,672 | |||||||||||
|
Loss on assets sold - net
|
(1,151 | ) | - | - | (1,151 | ) | ||||||||||
|
Net income available to common stockholders
|
$ | 172,521 | $ | 13,847 | $ | (13,847 | ) | $ | 172,521 | |||||||
| F-43 |
|
Year Ended December 31, 2012
|
||||||||||||||||
| Issuer & Subsidiary Guarantors | Non – Guarantor Subsidiaries |
Elimination
Company
|
Consolidated | |||||||||||||
|
Revenue
|
||||||||||||||||
|
Rental income
|
$ | 277,670 | $ | 36,922 | $ | - | $ | 314,592 | ||||||||
|
Mortgage interest income
|
30,446 | - | - | 30,446 | ||||||||||||
|
Other investment income – net
|
4,760 | - | - | 4,760 | ||||||||||||
|
Miscellaneous
|
662 | - | - | 662 | ||||||||||||
|
Total operating revenues
|
313,538 | 36,922 | - | 350,460 | ||||||||||||
|
Expenses
|
||||||||||||||||
|
Depreciation and amortization
|
96,570 | 16,413 | - | 112,983 | ||||||||||||
|
General and administrative
|
21,016 | 314 | - | 21,330 | ||||||||||||
|
Acquisition costs
|
909 | - | - | 909 | ||||||||||||
|
Impairment loss on real estate properties
|
272 | - | - | 272 | ||||||||||||
|
Total operating expenses
|
118,767 | 16,727 | - | 135,494 | ||||||||||||
|
Income before other income and expense
|
194,771 | 20,195 | - | 214,966 | ||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
6 | 23 | - | 29 | ||||||||||||
|
Interest expense
|
(82,525 | ) | (13,002 | ) | - | (95,527 | ) | |||||||||
|
Interest – amortization of deferred financing costs
|
(2,649 | ) | - | - | (2,649 | ) | ||||||||||
|
Interest – refinancing gain (costs)
|
(7,920 | ) | - | - | (7,920 | ) | ||||||||||
|
Equity in earnings
|
7,216 | - | (7,216 | ) | - | |||||||||||
|
Total other expense
|
(85,872 | ) | (12,979 | ) | (7,216 | ) | (106,067 | ) | ||||||||
|
Income before gain on assets sold
|
108,899 | 7,216 | (7,216 | ) | 108,899 | |||||||||||
|
Gain on assets sold - net
|
11,799 | - | - | 11,799 | ||||||||||||
|
Net income available to common stockholders
|
$ | 120,698 | $ | 7,216 | $ | (7,216 | ) | $ | 120,698 | |||||||
| F-44 |
| Year Ended December 31, 2011 | ||||||||||||||||
| Issuer & Subsidiary Guarantors |
Non – Guarantor Subsidiaries
|
Elimination
Company
|
Consolidated | |||||||||||||
|
Revenue
|
||||||||||||||||
|
Rental income
|
$ | 250,695 | $ | 22,822 | $ | - | $ | 273,517 | ||||||||
|
Mortgage interest income
|
16,274 | - | - | 16,274 | ||||||||||||
|
Other investment income – net
|
2,070 | - | - | 2,070 | ||||||||||||
|
Miscellaneous
|
343 | - | - | 343 | ||||||||||||
|
Total operating revenues
|
269,382 | 22,822 | - | 292,204 | ||||||||||||
|
Expenses
|
||||||||||||||||
|
Depreciation and amortization
|
89,344 | 10,993 | - | 100,337 | ||||||||||||
|
General and administrative
|
19,251 | 181 | - | 19,432 | ||||||||||||
|
Acquisition costs
|
1,204 | - | - | 1,204 | ||||||||||||
|
Impairment loss on real estate properties
|
26,344 | - | - | 26,344 | ||||||||||||
|
Provisions for uncollectible accounts receivable
|
6,439 | - | - | 6,439 | ||||||||||||
|
Nursing home expenses of owned and operated assets
|
653 | - | - | 653 | ||||||||||||
|
Total operating expenses
|
143,235 | 11,174 | - | 154,409 | ||||||||||||
|
Income before other income and expense
|
126,147 | 11,648 | - | 137,795 | ||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
23 | 17 | - | 40 | ||||||||||||
|
Interest expense
|
(72,785 | ) | (8,369 | ) | - | (81,154 | ) | |||||||||
|
Interest – amortization of deferred financing costs
|
(2,674 | ) | - | - | (2,674 | ) | ||||||||||
|
Interest – refinancing gain (costs)
|
(3,071 | ) | - | - | (3,071 | ) | ||||||||||
|
Equity in earnings
|
3,296 | - | (3,296 | ) | - | |||||||||||
|
Total other expense
|
(75,211 | ) | (8,352 | ) | (3,296 | ) | (86,859 | ) | ||||||||
|
Income before gain on assets sold
|
50,936 | 3,296 | (3,296 | ) | 50,936 | |||||||||||
|
Gain on assets sold - net
|
1,670 | - | - | 1,670 | ||||||||||||
|
Net income
|
52,606 | 3,296 | (3,296 | ) | 52,606 | |||||||||||
|
Preferred stock dividends
|
(1,691 | ) | - | - | (1,691 | ) | ||||||||||
|
Preferred stock redemption
|
(3,456 | ) | - | - | (3,456 | ) | ||||||||||
|
Net income available to common stockholders
|
$ | 47,459 | $ | 3,296 | $ | (3,296 | ) | $ | 47,459 | |||||||
| F-45 |
| F-46 |
|
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|
OMEGA HEALTHCARE INVESTORS, INC.
|
|
December 31, 2013
|
| (3) | ||||||||||||||||||||||||||||||||||
|
Gross Amount at
|
||||||||||||||||||||||||||||||||||
|
Which Carried at
|
||||||||||||||||||||||||||||||||||
|
Initial Cost to
|
Cost Capitalized
|
Close of Period
|
Life on Which
|
|||||||||||||||||||||||||||||||
|
Company
|
Subsequent to
|
Buildings
|
Depreciation
|
|||||||||||||||||||||||||||||||
|
Buildings
|
Acquisition
|
and Land
|
(4) |
in Latest
|
||||||||||||||||||||||||||||||
|
and Land
|
Improvements
|
Accumulated
|
Date of
|
Date
|
Income Statements
|
|||||||||||||||||||||||||||||
|
Description
(1)
|
Encumbrances
|
Improvements
|
Improvements
|
Impairment
|
Other
|
Total
|
Depreciation
|
Construction
|
Acquired
|
is Computed
|
||||||||||||||||||||||||
|
Genesis HealthCare:
|
||||||||||||||||||||||||||||||||||
|
Alabama (LTC)
|
23,584,956 | 6,523,220 | - | - | 30,108,176 | 13,488,228 | 1964-1974 | 1997 |
33 years
|
|||||||||||||||||||||||||
|
California (LTC)
|
15,618,263 | 26,652 | - | - | 15,644,915 | 7,278,284 | 1927-1972 | 1997 |
33 years
|
|||||||||||||||||||||||||
|
Colorado (LTC, ILF)
|
38,341,877 | 5,444,311 | - | - | 43,786,188 | 9,506,909 | 1963-1975 | 2006 |
39 years
|
|||||||||||||||||||||||||
|
Idaho (LTC)
|
15,511,569 | 974,011 | - | - | 16,485,580 | 4,539,518 | 1920-1987 | 1997-2006 |
33 years to 39 years
|
|||||||||||||||||||||||||
|
Massachusetts (LTC)
|
57,139,658 | 2,660,093 | (8,257,521 | ) | - | 51,542,230 | 17,694,873 | 1964-1993 | 1997-2010 |
20 years to 39 years
|
||||||||||||||||||||||||
|
New Hampshire (LTC, AL)
|
21,619,503 | 1,462,797 | - | - | 23,082,300 | 6,547,190 | 1963-1999 | 1998-2006 |
33 years to 39 years
|
|||||||||||||||||||||||||
|
North Carolina (LTC)
|
22,652,488 | 3,550,986 | - | - | 26,203,474 | 14,169,009 | 1964-1986 | 1994-1997 |
30 years to 33 years
|
|||||||||||||||||||||||||
|
Ohio (LTC)
|
11,653,451 | 20,246 | - | - | 11,673,697 | 5,531,410 | 1968-1983 | 1997 |
33 years
|
|||||||||||||||||||||||||
|
Rhode Island (LTC)
|
38,740,812 | 4,792,882 | - | - | 43,533,694 | 11,413,316 | 1965-1981 | 2006 |
25 years to 39 years
|
|||||||||||||||||||||||||
|
Tennessee (LTC)
|
7,905,139 | 2,537,508 | - | - | 10,442,647 | 5,270,760 | 1984-1985 | 1994 |
30 years
|
|||||||||||||||||||||||||
|
Vermont (LTC)
|
14,145,776 | 1,235,807 | - | - | 15,381,583 | 4,094,378 | 1970-1971 | 2004 |
39 years
|
|||||||||||||||||||||||||
|
Washington (LTC)
|
10,000,000 | 1,798,844 | - | - | 11,798,844 | 9,913,341 | 1965 | 1995 |
20 years
|
|||||||||||||||||||||||||
|
West Virginia (LTC)
|
44,277,206 | 6,528,560 | - | - | 50,805,766 | 18,744,901 | 1961-1986 | 1997-2008 |
25 years to 33 years
|
|||||||||||||||||||||||||
|
Total Genesis HealthCare
|
321,190,698 | 37,555,917 | (8,257,521 | ) | - | 350,489,094 | 128,192,117 | |||||||||||||||||||||||||||
|
Health and Hospital Corporation:
|
||||||||||||||||||||||||||||||||||
|
Indiana (LTC, AL, ILF)
|
306,144,765 | 394,818 | (1,820,624 | ) | - | 304,718,959 | 23,570,887 | 1942-2001 | 1992-2013 |
20 years to 40 years
|
||||||||||||||||||||||||
|
Total Health and Hospital Corporation
|
306,144,765 | 394,818 | (1,820,624 | ) | - | 304,718,959 | 23,570,887 | |||||||||||||||||||||||||||
|
CommuniCare Health Services, Inc:
|
||||||||||||||||||||||||||||||||||
|
Ohio (LTC, AL, SH)
|
218,726,757 | 23,678,515 | - | - | 242,405,272 | 61,050,564 | 1927-2008 | 1998-2008 |
20 years to 39 years
|
|||||||||||||||||||||||||
|
Pennsylvania (LTC)
|
20,286,067 | 9,150,871 | - | - | 29,436,938 | 5,430,320 | 1950-1964 | 2005 |
39 years
|
|||||||||||||||||||||||||
|
Total CommuniCare Health Services, Inc
.
|
239,012,824 | 32,829,386 | - | - | 271,842,210 | 66,480,884 | ||||||||||||||||||||||||||||
|
Airamid Health Management
|
||||||||||||||||||||||||||||||||||
|
Florida (LTC, AL)
|
(2) | 240,352,759 | - | - | - | 240,352,759 | 46,319,781 | 1951-1999 | 2009-2010 |
20 years to 37 years
|
||||||||||||||||||||||||
|
Pennsylvania (LTC)
|
14,771,868 | - | - | - | 14,771,868 | 2,815,439 | 1969 | 2009 |
26 years
|
|||||||||||||||||||||||||
|
Total Airamid Health Management
|
255,124,627 | - | - | - | 255,124,627 | 49,135,220 | ||||||||||||||||||||||||||||
|
Signature Holdings II, LLC.:
|
||||||||||||||||||||||||||||||||||
|
Florida (LTC)
|
119,332,120 | 9,188,581 | - | - | 128,520,701 | 32,941,674 | 1940-1991 | 1996-2010 |
24 years to 39 years
|
|||||||||||||||||||||||||
|
Georgia (LTC)
|
14,679,314 | 3,858,608 | - | - | 18,537,922 | 6,029,784 | 1964-1970 | 2007 |
20 years
|
|||||||||||||||||||||||||
|
Kentucky (LTC)
|
44,737,440 | 3,621,213 | - | - | 48,358,653 | 12,666,587 | 1964-1978 | 1999-2010 |
20 years to 33 years
|
|||||||||||||||||||||||||
|
Maryland (LTC)
|
28,629,686 | 1,787,838 | - | - | 30,417,524 | 5,623,901 | 1959-1985 | 2010 |
26 years to 30 years
|
|||||||||||||||||||||||||
|
Tennessee (LTC)
|
11,230,702 | 357,255 | - | - | 11,587,957 | 3,643,027 | 1982 | 2007 |
20 years
|
|||||||||||||||||||||||||
|
Total Signature Holdings II, LLC
|
218,609,262 | 18,813,495 | - | - | 237,422,757 | 60,904,973 | ||||||||||||||||||||||||||||
|
S&F Management Company, LLC:
|
||||||||||||||||||||||||||||||||||
|
Arizona (LTC, AL)
|
(2) | 64,642,862 | - | - | - | 64,642,862 | 2,073,415 | 1949-1999 | 2012 |
35 years to 40 years
|
||||||||||||||||||||||||
|
California (LTC)
|
(2) | 147,729,886 | - | - | - | 147,729,886 | 5,524,515 | 1939-1970 | 2012 |
20 years to 35 years
|
||||||||||||||||||||||||
|
Total S&F Management Company, LLC
|
212,372,748 | - | - | - | 212,372,748 | 7,597,930 | ||||||||||||||||||||||||||||
|
Gulf Coast Master Tenant I, LLC:
|
||||||||||||||||||||||||||||||||||
|
Florida (LTC, AL)
|
111,264,734 | - | - | - | 111,264,734 | 18,053,470 | 1933-2007 | 2009-2013 |
20 years to 40 years
|
|||||||||||||||||||||||||
|
Mississippi (LTC)
|
45,671,293 | - | - | - | 45,671,293 | 6,807,668 | 1962-1988 | 2009-2010 |
23 years to 40 years
|
|||||||||||||||||||||||||
|
Total Gulf Coast Master Tenant I, LLC
|
156,936,027 | - | - | - | 156,936,027 | 24,861,138 | ||||||||||||||||||||||||||||
|
Other:
|
||||||||||||||||||||||||||||||||||
|
Alabama (LTC)
|
17,939,710 | 6,392,567 | - | - | 24,332,277 | 12,526,953 | 1960-1986 | 1992-2010 |
20 years to 31.5 years
|
|||||||||||||||||||||||||
|
Arizona (LTC)
|
34,318,094 | 5,657,143 | (6,603,745 | ) | - | 33,371,492 | 11,625,055 | 1983-1985 | 1998-2010 |
29 years to 33 years
|
||||||||||||||||||||||||
|
Arkansas (LTC)
|
(2) | 117,091,565 | 8,856,328 | (36,350 | ) | - | 125,911,543 | 35,272,536 | 1960-2000 | 1992-2011 |
20 years to 38 years
|
|||||||||||||||||||||||
|
California (LTC)
|
21,879,146 | 1,778,353 | - | - | 23,657,499 | 8,754,904 | 1950-1990 | 1997-2010 |
20 years to 33 years
|
|||||||||||||||||||||||||
|
Colorado (LTC)
|
33,527,071 | 2,346,167 | - | - | 35,873,238 | 10,185,154 | 1958-1973 | 1998-2011 |
20 years to 33 years
|
|||||||||||||||||||||||||
|
Florida (LTC, AL)
|
118,404,311 | 5,149,515 | (970,000 | ) | - | 122,583,826 | 32,160,222 | 1964-1999 | 1992-2011 |
20 years to 40 years
|
||||||||||||||||||||||||
|
Georgia (LTC)
|
10,000,000 | - | - | - | 10,000,000 | 2,601,562 | 1967-1971 | 1998 |
37.5 years
|
|||||||||||||||||||||||||
|
Idaho (LTC)
|
6,193,698 | 100,000 | - | - | 6,293,698 | 2,642,733 | 1985 | 1999 |
20 years
|
|||||||||||||||||||||||||
|
Illinois (LTC)
|
13,961,501 | 444,484 | - | - | 14,405,985 | 6,883,296 | 1926-1990 | 1996-1999 |
30 years to 33 years
|
|||||||||||||||||||||||||
|
Indiana (LTC, AL)
|
37,220,697 | 1,897,203 | (22,776 | ) | - | 39,095,124 | 9,423,325 | 1923-1996 | 1992-2012 |
20 years to 38 years
|
||||||||||||||||||||||||
|
Iowa (LTC)
|
19,116,936 | 2,084,807 | - | - | 21,201,743 | 7,008,279 | 1965-1983 | 1997-2010 |
23 years to 33 years
|
|||||||||||||||||||||||||
|
Kansas (LTC)
|
3,210,020 | - | - | - | 3,210,020 | 687,476 | 1985 | 2010 |
20 years
|
|||||||||||||||||||||||||
|
Kentucky (LTC)
|
15,151,027 | 4,148,392 | - | - | 19,299,419 | 10,180,476 | 1948-1995 | 1994-1995 |
33 years
|
|||||||||||||||||||||||||
|
Louisiana (LTC)
|
55,343,066 | 1,750,000 | - | - | 57,093,066 | 13,585,087 | 1957-1983 | 1997-2006 |
33 years to 39 years
|
|||||||||||||||||||||||||
|
Maryland (LTC)
|
(2) | 48,731,498 | - | - | - | 48,731,498 | 4,478,885 | 1921-1969 | 2011 |
25 years to 30 years
|
||||||||||||||||||||||||
|
Massachusetts (LTC)
|
5,804,554 | - | - | - | 5,804,554 | 1,433,357 | 1964 | 2009 |
20 years
|
|||||||||||||||||||||||||
|
Michigan (LTC, AL)
|
36,500,317 | - | - | - | 36,500,317 | 2,295,233 | 1964-1974 | 2011-2012 |
25 years to 30 years
|
|||||||||||||||||||||||||
|
Mississippi (LTC)
|
6,745,612 | 826,654 | - | - | 7,572,266 | 1,890,789 | 1976 | 2009 |
20 years
|
|||||||||||||||||||||||||
|
Missouri (LTC)
|
12,301,560 | - | (149,386 | ) | - | 12,152,174 | 5,236,795 | 1965-1989 | 1999 |
33 years
|
||||||||||||||||||||||||
|
Nevada (LTC, SH)
|
20,926,778 | 377,708 | - | - | 21,304,486 | 4,124,180 | 1972-1978 | 2009 |
26 years to 27 years
|
|||||||||||||||||||||||||
|
New Mexico (LTC)
|
7,097,600 | 130,323 | - | - | 7,227,923 | 2,184,043 | 1972-1989 | 2008-2010 |
20 years
|
|||||||||||||||||||||||||
|
North Carolina (LTC)
|
33,092,980 | - | - | - | 33,092,980 | 5,613,469 | 1969-1987 | 2010 |
25 years to 36 years
|
|||||||||||||||||||||||||
|
Ohio (LTC)
|
106,991,529 | 6,260,958 | - | - | 113,252,487 | 29,955,156 | 1962-1998 | 1994-2010 |
20 years to 39 years
|
|||||||||||||||||||||||||
|
Oklahoma (LTC)
|
24,136,703 | - | - | - | 24,136,703 | 3,304,393 | 1965-2012 | 2010-2012 |
20 years to 25 years
|
|||||||||||||||||||||||||
|
Pennsylvania (LTC, AL, ILF)
|
138,881,687 | - | - | - | 138,881,687 | 37,609,623 | 1942-2001 | 1998-2009 |
20 years to 39 years
|
|||||||||||||||||||||||||
|
Tennessee (LTC)
|
94,531,371 | 2,359,950 | - | - | 96,891,321 | 26,934,820 | 1958-1983 | 1992-2010 |
20 years to 31.5 years
|
|||||||||||||||||||||||||
|
Texas (LTC)
|
154,732,916 | 12,805,255 | - | - | 167,538,171 | 45,013,541 | 1952-2010 | 1997-2012 |
20 years to 39 years
|
|||||||||||||||||||||||||
|
Washington (AL)
|
5,673,693 | - | - | - | 5,673,693 | 2,376,182 | 1999 | 1999 |
33 years
|
|||||||||||||||||||||||||
|
West Virginia (LTC)
|
(2) | 24,641,423 | 348,641 | - | - | 24,990,064 | 5,170,641 | 1961-1996 | 1994-2011 |
33 years to 39 years
|
||||||||||||||||||||||||
|
Wisconsin (LTC)
|
30,561,506 | - | - | - | 30,561,506 | 5,508,574 | 1964-1972 | 2009-2011 |
20 years
|
|||||||||||||||||||||||||
|
Total Other
|
1,254,708,569 | 63,714,448 | (7,782,257 | ) | - | 1,310,640,760 | 346,666,739 | |||||||||||||||||||||||||||
|
Total
|
2,964,099,520 | 153,308,064 | (17,860,402 | ) | - | 3,099,547,182 | 707,409,888 | |||||||||||||||||||||||||||
| (1) |
The real estate included in this schedule is being used in either the operation of long-term care facilities (LTC), assisted living facilities (AL), independent living facilities (ILF)
or specialty hospitals (SH) located in the states indicated.
|
| (2) |
Certain of the real estate indicated are security for the HUD loan borrowings totaling $298,530,640, including FMV of $18,105,999, at December 31, 2013.
|
|
Year Ended December 31,
|
||||||||||||
|
(3)
|
2011
|
2012
|
2013
|
|||||||||
|
Balance at beginning of period
|
$ | 2,366,856,229 | $ | 2,537,038,892 | $ | 3,038,552,898 | ||||||
|
Acquisitions
|
192,612,147 | 491,207,838 | 35,529,419 | |||||||||
|
Impairment
|
(26,344,298 | ) | (414,687 | ) | ||||||||
|
Improvements
|
19,865,623 | 29,436,456 | 31,346,919 | |||||||||
|
Disposals/other
|
(15,950,809 | ) | (19,130,288 | ) | (5,467,367 | ) | ||||||
|
Balance at close of period
|
$ | 2,537,038,892 | $ | 3,038,552,898 | $ | 3,099,547,182 | ||||||
|
(4)
|
2011 | 2012 | 2013 | |||||||||
|
Balance at beginning of period
|
$ | 380,995,243 | $ | 470,420,023 | $ | 580,373,211 | ||||||
|
Provisions for depreciation
|
100,237,951 | 112,871,408 | 128,523,788 | |||||||||
|
Dispositions/other
|
(10,813,171 | ) | (2,918,220 | ) | (1,487,111 | ) | ||||||
|
Balance at close of period
|
$ | 470,420,023 | $ | 580,373,211 | $ | 707,409,888 | ||||||
| (5) |
The reported amount of our real estate at December 31, 2013 is greater than the tax basis of the real estate by approximately $20.8 million.
|
| F-47 |
|
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
|
|
OMEGA HEALTHCARE INVESTORS, INC.
|
|
December 31, 2013
|
|
Description
(1)
|
Interest Rate
|
Final Maturity
Date
|
Periodic Payment
Terms
|
Prior Liens
|
Face Amount of
Mortgages
|
Carrying Amount
of Mortgages
(2)
(3)
|
Principal Amount
of Loans Subject
to Delinquent
Principal or
Interest
|
||||||||||||
|
Florida (3 LTC facilities)
|
10.61% | 2030 |
Interest payable monthly
|
None
|
15,900,000 | 15,896,641 | |||||||||||||
|
Maryland (7 LTC facilities)
|
11.00% | 2023 |
Interest payable monthly
|
None
|
74,927,751 | 69,927,759 | |||||||||||||
|
Maryland (1 LTC facilities)
|
12.00% | 2046 |
Interest payable monthly
|
None
|
10,000,000 | 10,000,000 | |||||||||||||
|
Maryland (1 LTC facilities)
|
12.00% | 2046 |
Interest payable monthly
|
None
|
9,500,000 | 9,500,000 | |||||||||||||
|
Maryland (1 LTC facilities)
|
12.00% | 2046 |
Interest payable monthly
|
None
|
5,500,000 | 5,500,000 | |||||||||||||
|
Michigan (1 LTC facility)
|
12.50% | 2022 |
Interest payable monthly
|
None
|
5,310,000 | 5,310,000 | |||||||||||||
|
Michigan (1 LTC facility)
|
12.50% | 2021 |
Interest payable monthly
|
None
|
5,573,500 | 5,573,500 | |||||||||||||
|
Michigan (1 LTC facility)
|
12.50% | 2023 |
Interest payable monthly
|
None
|
7,782,000 | 7,782,000 | |||||||||||||
|
Michigan (1 LTC facility)
|
12.50% | 2023 |
Interest payable monthly
|
None
|
6,175,000 | 6,175,000 | |||||||||||||
|
Michigan (13 LTC facilities)
|
11.00% | 2021 |
Interest plus $38,500 of principal payable monthly
|
None
|
92,000,000 | 91,123,847 | |||||||||||||
| 10.00% | 2021 |
Interest payable monthly
|
None
|
913,366 | 913,366 | ||||||||||||||
|
Michigan (1 LTC facility)
|
12.00% | 2046 |
Interest payable monthly
|
None
|
1,500,000 | 1,500,000 | |||||||||||||
|
Ohio (1 LTC facility)
|
12.00% | 2022 |
Interest plus $1,900 of principal payable monthly
|
None
|
6,112,406 | 6,077,661 | |||||||||||||
| 12.00% | 2022 |
Interest payable monthly
|
None
|
345,011 | 345,011 | ||||||||||||||
| 12.00% | 2022 |
Interest payable monthly
|
None
|
796,397 | 796,397 | ||||||||||||||
| 12.00% | 2022 |
Interest payable monthly
|
None
|
93,630 | 93,630 | ||||||||||||||
|
Texas (1 LTC facility)
|
11.00% | 2014 |
Interest payable monthly
|
None
|
5,000,000 | 5,000,000 | |||||||||||||
| $ | 247,429,061 | 241,514,812 | |||||||||||||||||
|
(1) Mortgage loans included in this schedule represent first mortgages on facilities used in the delivery of long-term healthcare of which such facilities are located in the states indicated.
|
|||||
|
(2) The aggregate cost for federal income tax purposes is equal to the carrying amount.
|
|||||
|
Year Ended December 31,
|
||||||||||||
|
(3)
|
2011
|
2012
|
2013
|
|||||||||
|
Balance at beginning of period
|
$ | 108,556,518 | $ | 238,674,601 | $ | 238,621,161 | ||||||
|
Additions during period - Placements
|
130,191,254 | 11,967,892 | 3,378,357 | |||||||||
|
Deductions during period - collection of principal/other
|
(73,171 | ) | (12,021,332 | ) | (484,706 | ) | ||||||
|
Balance at close of period
|
$ | 238,674,601 | $ | 238,621,161 | $ | 241,514,812 | ||||||
| F-48 |
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
2.1
|
Securities Purchase Agreement dated November 17, 2009 between CapitalSource Inc., CHR HUD Borrower LLC, CSE Mortgage LLC, CSE SLB LLC, CSE SNF Holding LLC and Omega Healthcare Investors, Inc. (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed November 23, 2009).
|
|
3.1
|
Amended and Restated Bylaws. (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on April 20, 2011).
|
|
3.2
|
Articles of Amendment and Restatement of Omega Healthcare Investors, Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on June 14, 2010).
|
|
4.0
|
See Exhibits 3.1 to 3.2.
|
|
4.1
|
Indenture, dated as of March 19, 2012, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, relating to the 5.875% Senior Notes due 2024. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on March 19, 2012).
|
|
4.1A
|
Form of 5.875% Senior Notes due 2024. (Incorporated by reference to Exhibit A of Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on March 19, 2012).
|
|
4.1B
|
Form of Subsidiary Guarantee relating to the 5.875% Senior Notes due 2024. (Incorporated by reference to Exhibit E of Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on March 19, 2012).
|
|
4.1C
|
First Supplemental Indenture, dated as of July 2, 2012, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, OHI Asset HUD SF, LLC, OHI Asset (IN) Greensburg, LLC, OHI Asset (IN) Indianapolis, LLC, OHI Asset (IN) Wabash, LLC and OHI Asset (IN) Westfield, LLC and U.S. Bank National Association, as trustee, together with Second Supplemental Indenture, dated as of August 9, 2012, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee, that Third Supplemental Indenture, dated as of September 24, 2012, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee, and that Fourth Supplemental Indenture, effective as of December 31, 2012, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee. (Incorporated by reference to Exhibit 4.1C to the Company’s Annual Report on Form 10-K, filed on February 28, 2013).
|
|
4.1D
|
Fifth Supplemental Indenture, dated as of August 1, 2013, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q, filed on November 7, 2013) and that Sixth Supplemental Indenture, dated as of October 23, 2013 among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee.*
|
|
4.2
|
Indenture, dated as of February 9, 2010, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 7.5% Senior Notes due 2020, including the Form of 7.5% Senior Notes and Form of Subsidiary Guarantee related thereto. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on February 10, 2010).
|
|
4.2A
|
First Supplemental Indenture, dated as of June 23, 2010, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee, together with Second Supplemental Indenture, dated as of September 2, 2010, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, OHI Asset (MI), LLC and U.S. Bank National Association, as trustee, and Third Supplemental Indenture, dated as of January 13, 2011, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, OHI Asset II (FL) Lender, LLC and U.S. Bank National Association, as trustee. (Incorporated by reference to Exhibit 4.2A to the Company’s Annual Report on Form 10-K, filed on February 28, 2011).
|
|
4.2B
|
Fourth Supplemental Indenture, dated as of June 10, 2011, among Omega Healthcare investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, OHI Asset HUD WO, LLC, OHI Asset (MD), LLC and U.S. Bank National Association, as trustee. (Incorporated by reference to Exhibit 4.2A to the Company’s Annual Report on Form 10-K, filed on February 27, 2012).
|
| I-1 |
|
4.2C
|
Fifth Supplemental Indenture, dated as of July 2, 2012, among Omega Healthcare investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, OHI Asset HUD SF, LLC, OHI Asset (IN) Greensburg, LLC, OHI Asset (IN) Indianapolis, LLC, OHI Asset (IN) Wabash, LLC and OHI Asset (IN) Westfield, LLC and U.S. Bank National Association, as trustee, together with that Sixth Supplemental Indenture, dated as of August 9, 2012, among Omega Healthcare investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee, that certain Seventh Supplemental Indenture, dated as of September 24, 2012, among Omega Healthcare investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee, and that Eighth Supplemental Indenture, effective as of December 31, 2012, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee. (Incorporated by reference to Exhibit 4.2C to the Company’s Annual Report on Form 10-K, filed on February 28, 2013).
|
|
4.2D
|
Ninth Supplemental Indenture, dated as of August 1, 2013, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q, filed on November 7, 2013) and that Tenth Supplemental Indenture, dated as of October 23, 2013 among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee.*
|
|
4.3
|
Indenture, dated as of October 4, 2010, by and among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto and U.S. Bank National Association, as trustee, related to the 6.75% Senior Notes due 2022, including the Form of 6.75% Senior Notes and Form of Subsidiary Guarantee related thereto. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on October 5, 2010).
|
|
4.3A
|
First Supplemental Indenture, dated as of January 13, 2011, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, OHI Asset II (FL) Lender, LLC and U.S. Bank National Association, as trustee. (Incorporated by reference to Exhibit 4.3A to the Company’s Annual Report on Form 10-K, filed on February 28, 2011).
|
|
4.3B
|
Second Supplemental Indenture, dated as of June 10, 2011, among Omega Healthcare investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, OHI Asset HUD WO, LLC, OHI Asset (MD), LLC and U.S. Bank National Association, as trustee. (Incorporated by reference to Exhibit 4.2A to the Company’s Annual Report on Form 10-K, filed on February 27, 2012).
|
|
4.3C
|
Third Supplemental Indenture, dated as of July 2, 2012, among Omega Healthcare investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, OHI Asset HUD SF, LLC, OHI Asset (IN) Greensburg, LLC, OHI Asset (IN) Indianapolis, LLC, OHI Asset (IN) Wabash, LLC and OHI Asset (IN) Westfield, LLC and U.S. Bank National Association, as trustee, together with that Fourth Supplemental Indenture, dated as of August 9, 2012, among Omega Healthcare investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee, that certain Fifth Supplemental Indenture, dated as of September 24, 2012, among Omega Healthcare investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee, and that Sixth Supplemental Indenture, effective as of December 31, 2012, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee. (Incorporated by reference to Exhibit 4.3C to the Company’s Annual Report on Form 10-K, filed on February 28, 2013).
|
|
4.3D
|
Seventh Supplemental Indenture, dated as of August 1, 2013, among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q, filed on November 7, 2013) and that Eighth Supplemental Indenture, dated as of October 23, 2013 among Omega Healthcare Investors, Inc., each of the Subsidiary Guarantors listed on Schedule I thereto, each of the New Subsidiaries listed on Schedule II thereto and U.S. Bank National Association, as trustee.*
|
|
10.1
|
Form of Directors and Officers Indemnification Agreement. (Incorporated by reference to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q, filed on August 14, 2000).
|
|
10.2
|
Form of Officers’ Multi-Year Performance Restricted Stock Unit Award for 2011 to 2014 (Incorporated by reference to Exhibit 10.12 of the Company’s Annual Report on Form 10-K, filed on February 27, 2012).+
|
| I-2 |
|
10.3
|
Amended and Restated Deferred Stock Plan, dated October 16, 2012, and forms of related agreements (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed November 7, 2012).
|
|
10.4
|
Credit Agreement, dated as of December 6, 2012, among Omega Healthcare Investors, Inc., certain subsidiaries of Omega Healthcare Investors, Inc. identified therein as guarantors, the lenders named therein and Bank of America, N.A. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed December 12, 2012).
|
|
10.5
|
Form of Equity Distribution Agreement, dated March 18, 2013, entered into by and between Omega Healthcare Investors, Inc. and each of BB&T Capital Markets, a division of BB&T Securities, LLC, Credit Agricole Securities (USA) Inc., J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Morgan Stanley & Co. LLC, RBC Capital Markets, LLC, RBS Securities Inc., Stifel, Nicolaus & Company, Incorporated, SunTrust Robinson Humphrey, Inc. and UBS Securities LLC. (Incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K, filed March 19, 2013).
|
|
10.6
|
Omega Healthcare Investors, Inc. 2013 Stock Incentive Plan (Incorporated by reference to Annex A to the Registrant’s Proxy Statement on Schedule 14A filed on April 22, 2013). +
|
|
10.7
|
Form of Officer Deferred Performance Restricted Stock Unit Agreement (Incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q, filed on August 5, 2013). +
|
|
10.8
|
Employment
Agreement, dated November 15, 2013, between Omega Healthcare Investors, Inc. and C. Taylor Pickett (Incorporated by reference
to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +
|
|
10.9
|
Employment
Agreement, dated November 15, 2013, between Omega Healthcare Investors, Inc. and Daniel Booth (Incorporated by reference to
Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +
|
|
10.10
|
Employment
Agreement, dated November 15, 2013, between Omega Healthcare Investors, Inc. and Robert O. Stephenson (Incorporated by
reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +
|
|
10.11
|
Employment
Agreement, dated November 15, 2013, between Omega Healthcare Investors, Inc. and R. Lee Crabill (Incorporated by reference to
Exhibit 10.4 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +
|
|
10.12
|
Employment
Agreement, dated November 15, 2013, between Omega Healthcare Investors, Inc. and Michael Ritz (Incorporated by reference to
Exhibit 10.5 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +
|
|
10.13
|
Form
of Time-Based Restricted Stock Unit Agreement for Transition Grants (2013) (Incorporated by reference to Exhibit 10.6 of the
Company’s Current Report on Form 8-K, filed on November 19, 2013). +
|
|
10.14
|
Form
of Performance-Based Restricted Stock Unit Agreement for Transition Grants (2013) (Incorporated by reference to Exhibit 10.7
of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +
|
|
10.15
|
Form
of Time-Based Restricted Stock Unit Agreement for Annual Grants (commencing 2014) (Incorporated by reference to Exhibit 10.8
of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +
|
|
10.16
|
Form
of Performance-Based Restricted Stock Unit Agreement for Annual Grants (commencing 2014) (Incorporated by reference to
Exhibit 10.9 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). +
|
|
10.17
|
$200 Million Senior Unsecured, Deferred Draw, Term Loan Facility, dated as of December 27, 2013, among Omega Healthcare Investors, Inc., certain subsidiaries of Omega Healthcare Investors, Inc. identified therein as guarantors, the lenders named therein and Bank of America, N.A., as administrative agent for such lenders (Incorporated by reference to the Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on January 3, 2014).
|
|
12.1
|
Ratio of Earnings to Fixed Charges.*
|
|
12.2
|
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends.*
|
|
21
|
Subsidiaries of the Registrant.*
|
|
23
|
Consent of Independent Registered Public Accounting Firm.
|
|
31.1
|
Certification of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
31.2
|
Certification of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
32.1
|
Certification of the Chief Executive Officer under Section 906 of the Sarbanes- Oxley Act of 2002.*
|
|
32.2
|
Certification of the Chief Financial Officer under Section 906 of the Sarbanes- Oxley Act of 2002.*
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
| I-3 |
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
* Exhibits that are filed herewith.
|
|
+ Management contract or compensatory plan, contract or arrangement.
|
| I-4 |
| OMEGA HEALTHCARE INVESTORS, INC. | |||
| By : | /s/C. Taylor Pickett | ||
| C. Taylor Pickett | |||
| Chief Executive Officer | |||
|
Signatures
|
Title
|
Date
|
||||
|
PRINCIPAL EXECUTIVE OFFICER
|
||||||
|
/
s/ C. Taylor Pickett
|
Chief Executive Officer
|
February 11, 2014
|
||||
|
C. Taylor Pickett
|
||||||
|
PRINCIPAL FINANCIAL OFFICER
|
||||||
|
/s/ Robert O. Stephenson
|
Chief Financial Officer
|
February 11, 2014
|
||||
|
Robert O. Stephenson
|
||||||
|
/s/ Michael D.Ritz
|
Chief Accounting Officer
|
February 11, 2014
|
||||
|
Michael D. Ritz
|
||||||
|
DIRECTORS
|
||||||
|
/s/ Bernard J.
Korman
|
Chairman of the Board
|
February 11, 2014
|
||||
|
Bernard J. Korman
|
||||||
|
/s/ Craig R. Callen
|
Director |
February 11, 2014
|
||||
|
Craig R. Callen
|
||||||
|
/s/ Thomas F.
Franke
|
Director
|
February 11, 2014
|
||||
|
Thomas F. Franke
|
||||||
|
/s/ Barbara B. Hill |
Director
|
February 11, 2014
|
||||
|
Barbara B. Hill
|
||||||
|
/s/ Harold J.
Kloosterman
|
Director
|
February 11, 2014
|
||||
|
Harold J. Kloosterman
|
||||||
|
/s/ Edward
Lowenthal
|
Director
|
February 11, 2014
|
||||
|
Edward Lowenthal
|
||||||
|
/s/ C. Taylor
Pickett
|
Director
|
February 11, 2014
|
||||
|
C. Taylor Pickett
|
||||||
|
/s/ Stephen D.
Plavin
|
Director
|
February 11, 2014
|
||||
|
Stephen D. Plavin
|
| I-5 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|