These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Oklahoma
|
73-1520922
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
100 West Fifth Street, Tulsa, OK
|
74103
|
(Address of principal executive offices)
|
(Zip Code)
|
Part I.
|
Financial Information
|
Page No.
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Consolidated Statements of Income - Three and Nine Months Ended September 30, 2010 and 2009 | 5 | |
|
6-7
|
|
|
9
|
|
10-11
|
||
|
12
|
|
|
13-35
|
|
Item 2.
|
|
36-59
|
Item 3.
|
|
59-60
|
Item 4.
|
|
60
|
Part II.
|
Other Information
|
|
Item 1.
|
|
61
|
Item 1A.
|
|
61
|
Item 2.
|
|
61
|
Item 3.
|
|
62
|
Item 4.
|
|
62
|
Item 5.
|
|
62
|
Item 6.
|
|
62-63
|
64
|
|
AFUDC.............................................................
|
Allowance for funds used during construction
|
|
Annual Report.................................................
|
Annual Report on Form 10-K/A, Amendment No.1 for the year ended
December 31, 2009
|
|
ASU...................................................................
|
Accounting Standards Update
|
|
Bbl.....................................................................
|
Barrels, one barrel is equivalent to 42 United States gallons
|
|
Bbl/d..................................................................
|
Barrels per day
|
|
BBtu/d...............................................................
|
Billion British thermal units per day
|
|
Bcf.....................................................................
|
Billion cubic feet
|
|
Bcf/d..................................................................
|
Billion cubic feet per day
|
|
Btu(s)................................................................
|
British thermal units, a measure of the amount of heat required to raise the
temperature of one pound of water one degree Fahrenheit
|
|
Bushton Plant..................................................
|
Bushton Gas Processing Plant
|
|
Clean Air Act...................................................
|
Federal Clean Air Act, as amended
|
|
Clean Water Act..............................................
|
Federal Water Pollution Control Act Amendments of 1972, as amended
|
|
EBITDA............................................................
|
Earnings before interest, taxes, depreciation and amortization
|
|
EPA...................................................................
|
United States Environmental Protection Agency
|
|
Exchange Act...................................................
|
Securities Exchange Act of 1934, as amended
|
|
FASB.................................................................
|
Financial Accounting Standards Board
|
|
FERC.................................................................
|
Federal Energy Regulatory Commission
|
|
GAAP................................................................
|
Accounting principles generally accepted in the United States of America
|
|
KCC...................................................................
|
Kansas Corporation Commission
|
|
LDCs.................................................................
|
Local distribution companies
|
|
LIBOR...............................................................
|
London Interbank Offered Rate
|
|
MBbl.................................................................
|
Thousand barrels
|
|
MBbl/d..............................................................
|
Thousand barrels per day
|
|
Mcf....................................................................
|
Thousand cubic feet
|
|
MDth/d.............................................................
|
Thousand dekatherms per day
|
|
MMBbl.............................................................
|
Million barrels
|
|
MMBtu.............................................................
|
Million British thermal units
|
|
MMBtu/d.........................................................
|
Million British thermal units per day
|
|
MMcf................................................................
|
Million cubic feet
|
|
MMcf/d............................................................
|
Million cubic feet per day
|
|
Moody’s...........................................................
|
Moody’s Investors Service, Inc.
|
|
NGL products..................................................
|
Marketable natural gas liquid purity products, such as ethane, ethane/propane mix,
propane, iso-butane, normal butane and natural gasoline
|
|
NGL(s)...............................................................
|
Natural gas liquid(s)
|
|
Northern Border Pipeline...............................
|
Northern Border Pipeline Company
|
|
NYMEX............................................................
|
New York Mercantile Exchange
|
|
OBPI..................................................................
|
ONEOK Bushton Processing Inc.
|
|
OCC...................................................................
|
Oklahoma Corporation Commission
|
|
ONEOK.............................................................
|
ONEOK, Inc.
|
|
ONEOK Credit Agreement.............................
|
ONEOK's $1.2 billion Amended and Restated Credit Agreement dated
July 14, 2006
|
|
ONEOK Partners.............................................
|
ONEOK Partners, L.P.
|
|
ONEOK Partners Credit Agreement.............
|
ONEOK Partners’ $1.0 billion Amended and Restated Revolving Credit
Agreement dated March 30, 2007
|
|
ONEOK Partners GP.......................................
|
ONEOK Partners GP, L.L.C., a wholly owned subsidiary of ONEOK and the
sole general partner of ONEOK Partners
|
|
OPIS..................................................................
|
Oil Price Information Service
|
|
Overland Pass Pipeline Company.................
|
Overland Pass Pipeline Company LLC
|
Quarterly Report(s).........................................
|
Quarterly Report(s) on Form 10-Q
|
|
SEC....................................................................
|
Securities and Exchange Commission
|
|
Securities Act..................................................
|
Securities Act of 1933, as amended
|
|
Viking Gas Transmission...............................
|
Viking Gas Transmission Company
|
|
XBRL.................................................................
|
eXtensible Business Reporting Language
|
PART I - FINANCIAL INFORMATION
|
|||||||||||||||
ITEM 1. FINANCIAL STATEMENTS
|
|||||||||||||||
ONEOK, Inc. and Subsidiaries
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
(Unaudited)
|
2010
|
2009
|
2010
|
2009
|
|||||||||||
(Thousands of dollars, except per share amounts)
|
|||||||||||||||
Revenues
|
$ | 2,942,703 | $ | 2,364,736 | $ | 9,673,802 | $ | 7,382,190 | |||||||
Cost of sales and fuel
|
2,491,333 | 1,912,882 | 8,145,035 | 5,946,499 | |||||||||||
Net margin
|
451,370 | 451,854 | 1,528,767 | 1,435,691 | |||||||||||
Operating expenses
|
|||||||||||||||
Operations and maintenance
|
183,893 | 179,678 | 542,643 | 526,271 | |||||||||||
Depreciation and amortization
|
77,234 | 72,318 | 230,600 | 215,693 | |||||||||||
General taxes
|
19,465 | 24,900 | 67,643 | 75,388 | |||||||||||
Total operating expenses
|
280,592 | 276,896 | 840,886 | 817,352 | |||||||||||
Gain (loss) on sale of assets
|
16,126 | (1,180 | ) | 15,068 | 3,246 | ||||||||||
Operating income
|
186,904 | 173,778 | 702,949 | 621,585 | |||||||||||
Equity earnings from investments (Note J)
|
29,390 | 20,054 | 71,182 | 55,464 | |||||||||||
Allowance for equity funds used during construction
|
266 | 7,290 | 748 | 25,761 | |||||||||||
Other income
|
6,710 | 8,950 | 4,966 | 18,554 | |||||||||||
Other expense
|
(2,097 | ) | (995 | ) | (5,338 | ) | (6,338 | ) | |||||||
Interest expense
|
(70,907 | ) | (72,689 | ) | (222,788 | ) | (224,042 | ) | |||||||
Income before income taxes
|
150,266 | 136,388 | 551,719 | 490,984 | |||||||||||
Income taxes
|
(29,965 | ) | (34,080 | ) | (158,324 | ) | (143,777 | ) | |||||||
Net income
|
120,301 | 102,308 | 393,395 | 347,207 | |||||||||||
Less: Net income attributable to noncontrolling interests
|
65,006 | 54,266 | 141,837 | 135,201 | |||||||||||
Net income attributable to ONEOK
|
$ | 55,295 | $ | 48,042 | $ | 251,558 | $ | 212,006 | |||||||
Earnings per share of common stock (Note K)
|
|||||||||||||||
Net earnings per share, basic
|
$ | 0.52 | $ | 0.46 | $ | 2.37 | $ | 2.01 | |||||||
Net earnings per share, diluted
|
$ | 0.51 | $ | 0.45 | $ | 2.34 | $ | 2.00 | |||||||
Average shares of common stock
(thousands)
|
|||||||||||||||
Basic
|
106,443 | 105,420 | 106,310 | 105,306 | |||||||||||
Diluted
|
107,651 | 106,488 | 107,415 | 106,061 | |||||||||||
Dividends declared per share of common stock
|
$ | 0.46 | $ | 0.42 | $ | 1.34 | $ | 1.22 | |||||||
See accompanying Notes to Consolidated Financial Statements.
|
ONEOK, Inc. and Subsidiaries
|
||||||||
September 30,
|
December 31,
|
|||||||
(Unaudited)
|
2010
|
2009
|
||||||
Assets
|
(Thousands of dollars)
|
|||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 50,483 | $ | 29,399 | ||||
Accounts receivable, net
|
858,819 | 1,437,994 | ||||||
Gas and natural gas liquids in storage
|
703,677 | 583,127 | ||||||
Commodity imbalances
|
98,274 | 186,015 | ||||||
Energy marketing and risk management assets (Notes B and C)
|
99,180 | 113,039 | ||||||
Other current assets
|
178,343 | 238,890 | ||||||
Total current assets
|
1,988,776 | 2,588,464 | ||||||
Property, plant and equipment
|
||||||||
Property, plant and equipment
|
9,629,389 | 10,145,800 | ||||||
Accumulated depreciation and amortization
|
2,490,417 | 2,352,142 | ||||||
Net property, plant and equipment
|
7,138,972 | 7,793,658 | ||||||
Investments and other assets
|
||||||||
Goodwill and intangible assets
|
1,024,810 | 1,030,560 | ||||||
Energy marketing and risk management assets (Notes B and C)
|
9,956 | 23,125 | ||||||
Investments in unconsolidated affiliates
|
1,194,087 | 765,163 | ||||||
Other assets
|
573,152 | 626,713 | ||||||
Total investments and other assets
|
2,802,005 | 2,445,561 | ||||||
Total assets
|
$ | 11,929,753 | $ | 12,827,683 | ||||
See accompanying Notes to Consolidated Financial Statements.
|
ONEOK, Inc. and Subsidiaries
|
|||||||
CONSOLIDATED BALANCE SHEETS
|
|||||||
September 30,
|
December 31,
|
||||||
(Unaudited)
|
2010
|
2009
|
|||||
Liabilities and equity
|
(Thousands of dollars)
|
||||||
Current liabilities
|
|||||||
Current maturities of long-term debt
|
$ | 643,231 | $ | 268,215 | |||
Notes payable (Note E)
|
326,385 | 881,870 | |||||
Accounts payable
|
885,017 | 1,240,207 | |||||
Commodity imbalances
|
235,983 | 394,971 | |||||
Energy marketing and risk management liabilities (Notes B and C)
|
36,774 | 65,162 | |||||
Other current liabilities
|
469,551 | 488,487 | |||||
Total current liabilities
|
2,596,941 | 3,338,912 | |||||
Long-term debt, excluding current maturities
|
3,692,043 | 4,334,204 | |||||
Deferred credits and other liabilities
|
|||||||
Deferred income taxes
|
1,127,023 | 1,037,665 | |||||
Energy marketing and risk management liabilities (Notes B and C)
|
2,045 | 8,926 | |||||
Other deferred credits
|
616,306 | 662,514 | |||||
Total deferred credits and other liabilities
|
1,745,374 | 1,709,105 | |||||
Commitments and contingencies (Note H)
|
|||||||
Equity (Note F)
|
|||||||
ONEOK shareholders' equity:
|
|||||||
Common stock, $0.01 par value:
|
|||||||
authorized 300,000,000 shares; issued 122,725,272 shares and outstanding
|
|||||||
106,466,921 shares at September 30, 2010; issued 122,394,015 shares and
|
|||||||
outstanding 105,906,776 shares at December 31, 2009
|
1,227 | 1,224 | |||||
Paid-in capital
|
1,382,657 | 1,322,340 | |||||
Accumulated other comprehensive loss (Note D)
|
(90,268 | ) | (118,613 | ) | |||
Retained earnings
|
1,794,842 | 1,685,710 | |||||
Treasury stock, at cost: 16,258,351 shares at September 30, 2010 and
|
|||||||
16,487,239 shares at December 31, 2009
|
(673,979 | ) | (683,467 | ) | |||
Total ONEOK shareholders' equity
|
2,414,479 | 2,207,194 | |||||
Noncontrolling interests in consolidated subsidiaries
|
1,480,916 | 1,238,268 | |||||
Total equity
|
3,895,395 | 3,445,462 | |||||
Total liabilities and equity
|
$ | 11,929,753 | $ | 12,827,683 | |||
See accompanying Notes to Consolidated Financial Statements.
|
ONEOK, Inc. and Subsidiaries
|
|||||||
Nine Months Ended
|
|||||||
September 30,
|
|||||||
(Unaudited)
|
2010
|
2009
|
|||||
(Thousands of dollars)
|
|||||||
Operating activities
|
|||||||
Net income
|
$ | 393,395 | $ | 347,207 | |||
Depreciation and amortization
|
230,600 | 215,693 | |||||
Allowance for equity funds used during construction
|
(748 | ) | (25,761 | ) | |||
Gain on sale of assets
|
(15,068 | ) | (3,246 | ) | |||
Equity earnings from investments
|
(71,182 | ) | (55,464 | ) | |||
Distributions received from unconsolidated affiliates
|
69,889 | 56,896 | |||||
Deferred income taxes
|
94,997 | 72,199 | |||||
Share-based compensation expense
|
15,949 | 15,233 | |||||
Other
|
3,853 | 701 | |||||
Changes in assets and liabilities:
|
|||||||
Accounts receivable
|
567,141 | 532,950 | |||||
Gas and natural gas liquids in storage
|
(158,873 | ) | 192,398 | ||||
Accounts payable
|
(363,285 | ) | (347,374 | ) | |||
Commodity exchange imbalances, net
|
(71,840 | ) | (10,388 | ) | |||
Energy marketing and risk management assets and liabilities
|
118,319 | 84,379 | |||||
Fair value of firm commitments
|
(91,575 | ) | 198,516 | ||||
Other assets and liabilities
|
38,459 | (3,002 | ) | ||||
Cash provided by operating activities
|
760,031 | 1,270,937 | |||||
Investing Activities
|
|||||||
Contributions to unconsolidated affiliates
|
(1,313 | ) | (46,070 | ) | |||
Distributions received from unconsolidated affiliates
|
9,342 | 26,192 | |||||
Capital expenditures (less allowance for equity funds used during construction)
|
(356,289 | ) | (614,757 | ) | |||
Proceeds from sale of assets
|
424,740 | 10,507 | |||||
Other
|
2,968 | 2,569 | |||||
Cash provided by (used in) investing activities
|
79,448 | (621,559 | ) | ||||
Financing Activities
|
|||||||
Borrowing (repayment) of notes payable, net
|
(555,485 | ) | (576,000 | ) | |||
Borrowing (repayment) of notes payable with maturities over 90 days
|
- | (870,000 | ) | ||||
Issuance of debt, net of discounts
|
- | 498,325 | |||||
Long-term debt financing costs
|
- | (4,000 | ) | ||||
Payment of debt
|
(259,648 | ) | (111,506 | ) | |||
Repurchase of common stock
|
(5 | ) | (252 | ) | |||
Issuance of common stock
|
9,357 | 6,739 | |||||
Issuance of common units, net of discounts
|
322,701 | 241,643 | |||||
Dividends paid
|
(142,426 | ) | (128,467 | ) | |||
Distributions to noncontrolling interests
|
(192,889 | ) | (163,738 | ) | |||
Cash used in financing activities
|
(818,395 | ) | (1,107,256 | ) | |||
Change in cash and cash equivalents
|
21,084 | (457,878 | ) | ||||
Cash and cash equivalents at beginning of period
|
29,399 | 510,058 | |||||
Cash and cash equivalents at end of period
|
$ | 50,483 | $ | 52,180 | |||
See accompanying Notes to Consolidated Financial Statements.
|
|||||||
ONEOK, Inc. and Subsidiaries
|
|||||||||||||||
ONEOK Shareholders' Equity
|
|||||||||||||||
Accumulated
|
|||||||||||||||
Common
|
Other
|
||||||||||||||
Stock
|
Common
|
Paid-in
|
Comprehensive
|
||||||||||||
(Unaudited)
|
Issued
|
Stock
|
Capital
|
Income (Loss)
|
|||||||||||
(Shares)
|
(Thousands of dollars)
|
||||||||||||||
December 31, 2009
|
122,394,015 | $ | 1,224 | $ | 1,322,340 | $ | (118,613 | ) | |||||||
Net income
|
- | - | - | - | |||||||||||
Other comprehensive income
|
- | - | - | 28,345 | |||||||||||
Repurchase of common stock
|
- | - | - | - | |||||||||||
Common stock issued
|
331,257 | 3 | 9,586 | - | |||||||||||
Common stock dividends -
|
|||||||||||||||
$1.34 per share
|
- | - | - | - | |||||||||||
Issuance of common units of ONEOK Partners
|
- | - | 50,731 | - | |||||||||||
Distributions to noncontrolling interests
|
- | - | - | - | |||||||||||
Other
|
- | - | - | - | |||||||||||
September 30, 2010
|
122,725,272 | $ | 1,227 | $ | 1,382,657 | $ | (90,268 | ) | |||||||
See accompanying Notes to Consolidated Financial Statements.
|
ONEOK, Inc. and Subsidiaries
|
||||||||||||||||
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
||||||||||||||||
(Continued)
|
||||||||||||||||
ONEOK Shareholders' Equity
|
||||||||||||||||
Noncontrolling
|
||||||||||||||||
Interests in
|
||||||||||||||||
Retained
|
Treasury
|
Consolidated
|
Total
|
|||||||||||||
(Unaudited)
|
Earnings
|
Stock
|
Subsidiaries
|
Equity
|
||||||||||||
(Thousands of dollars)
|
||||||||||||||||
December 31, 2009
|
$ | 1,685,710 | $ | (683,467 | ) | $ | 1,238,268 | $ | 3,445,462 | |||||||
Net income
|
251,558 | - | 141,837 | 393,395 | ||||||||||||
Other comprehensive income
|
- | - | 21,758 | 50,103 | ||||||||||||
Repurchase of common stock
|
- | (5 | ) | - | (5 | ) | ||||||||||
Common stock issued
|
- | 9,493 | - | 19,082 | ||||||||||||
Common stock dividends -
|
||||||||||||||||
$1.34 per share
|
(142,426 | ) | - | - | (142,426 | ) | ||||||||||
Issuance of common units of ONEOK Partners
|
- | - | 271,970 | 322,701 | ||||||||||||
Distributions to noncontrolling interests
|
- | - | (192,889 | ) | (192,889 | ) | ||||||||||
Other
|
- | - | (28 | ) | (28 | ) | ||||||||||
September 30, 2010
|
$ | 1,794,842 | $ | (673,979 | ) | $ | 1,480,916 | $ | 3,895,395 |
ONEOK, Inc. and Subsidiaries
|
||||||||||||
CON
SOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||
September 30,
|
September 30,
|
|||||||||||
(Unaudited)
|
2010
|
2009
|
2010
|
2009
|
||||||||
(Thousands of dollars)
|
||||||||||||
Net income
|
$ | 120,301 | $ | 102,308 | $ | 393,395 | $ | 347,207 | ||||
Other comprehensive income (loss), net of tax
|
||||||||||||
Unrealized gains (losses) on energy marketing and risk management
|
||||||||||||
assets/liabilities, net of tax of $(24,044), $12,104, $(47,571) and
|
||||||||||||
$(16,237), respectively
|
39,808 | (19,464 | ) | 97,334 | 19,004 | |||||||
Realized gains in net income, net of tax of $13,119, $8,283, $21,889
|
||||||||||||
and $41,135, respectively
|
(23,091 | ) | (20,193 | ) | (34,866 | ) | (90,907 | ) | ||||
Unrealized holding gains (losses) on available-for-sale securities,
|
||||||||||||
net of tax of $65, $9, $234 and $(310), respectively
|
(104 | ) | (14 | ) | (370 | ) | 491 | |||||
Change in pension and postretirement benefit plan liability, net of tax
|
||||||||||||
of $2,533, $2,057, $7,599 and $5,712, respectively
|
(4,016 | ) | (3,260 | ) | (12,048 | ) | (9,055 | ) | ||||
Other, net of tax of $(11), $(11), $(34) and $(71), respectively
|
18 | 18 | 53 | 228 | ||||||||
Total other comprehensive income (loss), net of tax
|
12,615 | (42,913 | ) | 50,103 | (80,239 | ) | ||||||
Comprehensive income
|
132,916 | 59,395 | 443,498 | 266,968 | ||||||||
Less: Comprehensive income attributable to noncontrolling interests
|
64,403 | 46,933 | 163,595 | 102,886 | ||||||||
Comprehensive income attributable to ONEOK
|
$ | 68,513 | $ | 12,462 | $ | 279,903 | $ | 164,082 | ||||
See accompanying Notes to Consolidated Financial Statements.
|
September 30, 2010
|
|||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Netting
|
Total
|
|||||||||||||||
(Thousands of dollars)
|
|||||||||||||||||||
Assets
|
|||||||||||||||||||
Derivatives (a)
|
|||||||||||||||||||
Commodity contracts
|
|||||||||||||||||||
Financial contracts
|
$ | 197,199 | $ | 6,813 | $ | 226,632 | $ | - | $ | 430,644 | |||||||||
Physical contracts
|
- | 32,427 | 21,901 | - | 54,328 | ||||||||||||||
Netting
|
- | - | - | (375,867 | ) | (375,867 | ) | ||||||||||||
Foreign exchange contracts
|
- | 31 | - | - | 31 | ||||||||||||||
Total derivatives
|
197,199 | 39,271 | 248,533 | (375,867 | ) | 109,136 | |||||||||||||
Trading securities (b)
|
6,145 | - | - | - | 6,145 | ||||||||||||||
Available-for-sale investment securities (c)
|
2,084 | - | - | - | 2,084 | ||||||||||||||
Total assets
|
$ | 205,428 | $ | 39,271 | $ | 248,533 | $ | (375,867 | ) | $ | 117,365 | ||||||||
Liabilities
|
|||||||||||||||||||
Derivatives (a)
|
|||||||||||||||||||
Commodity contracts
|
|||||||||||||||||||
Financial contracts
|
$ | (107,262 | ) | $ | (1,573 | ) | $ | (175,205 | ) | $ | - | $ | (284,040 | ) | |||||
Physical contracts
|
- | (5,711 | ) | (8,745 | ) | - | (14,456 | ) | |||||||||||
Netting
|
- | - | - | 259,677 | 259,677 | ||||||||||||||
Foreign exchange contracts
|
- | - | - | - | - | ||||||||||||||
Total derivatives
|
(107,262 | ) | (7,284 | ) | (183,950 | ) | 259,677 | (38,819 | ) | ||||||||||
Fair value of firm commitments (d)
|
- | - | (43,045 | ) | - | (43,045 | ) | ||||||||||||
Total liabilities
|
$ | (107,262 | ) | $ | (7,284 | ) | $ | (226,995 | ) | $ | 259,677 | $ | (81,864 | ) | |||||
(a) - Our derivative assets and liabilities are presented in our Consolidated Balance Sheets as energy marketing and risk management assets and liabilities on a net basis. We net derivative assets and liabilities, including cash collateral, when a legally enforceable master-netting arrangement exists between the counterparty to a derivative contract and us. At September 30, 2010, we held $117.7 million of cash collateral and had posted $1.5 million of cash collateral with various counterparties.
|
|||||||||||||||||||
(b) - Our trading securities are presented in our Consolidated Balance Sheets as other current assets.
|
|||||||||||||||||||
(c) - Our available-for-sale investment securities are presented in our Consolidated Balance Sheets as other assets.
|
|||||||||||||||||||
(d) - Our fair value of firm commitments are presented in our Consolidated Balance Sheets as other current liabilities and other deferred credits.
|
December 31, 2009
|
|||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Netting
|
Total
|
|||||||||||
(Thousands of dollars)
|
|||||||||||||||
Assets
|
|||||||||||||||
Derivatives (a)
|
$ | 149,034 | $ | 4,898 | $ | 672,631 | $ | (690,399 | ) | $ | 136,164 | ||||
Trading securities (b)
|
7,927 | - | - | - | 7,927 | ||||||||||
Available-for-sale investment securities (c)
|
2,688 | - | - | - | 2,688 | ||||||||||
Total assets
|
$ | 159,649 | $ | 4,898 | $ | 672,631 | $ | (690,399 | ) | $ | 146,779 | ||||
Liabilities
|
|||||||||||||||
Derivatives (a)
|
$ | (109,713 | ) | $ | (8,481 | ) | $ | (535,937 | ) | $ | 580,043 | $ | (74,088 | ) | |
Fair value of firm commitments (d)
|
- | - | (134,620 | ) | - | (134,620 | ) | ||||||||
Total liabilities
|
$ | (109,713 | ) | $ | (8,481 | ) | $ | (670,557 | ) | $ | 580,043 | $ | (208,708 | ) | |
(a) - Our derivative assets and liabilities are presented in our Consolidated Balance Sheets as energy marketing and risk management assets and liabilities on a net basis. We net derivative assets and liabilities, including cash collateral, when a legally enforceable master-netting arrangement exists between the counterparty to a derivative contract and us. At December 31, 2009, we held $136.5 million of cash collateral and had posted $26.1 million of cash collateral with various counterparties.
|
|||||||||||||||
(b) - Our trading securities are presented in our Consolidated Balance Sheets as other current assets.
|
|||||||||||||||
(c) - Our available-for-sale investment securities are presented in our Consolidated Balance Sheets as other assets.
|
|||||||||||||||
(d) - Our fair value of firm commitments are presented in our Consolidated Balance Sheets as other current liabilities and other deferred credits.
|
Derivative
Assets
(Liabilities)
|
Fair Value
of
Firm
Commitments
|
Total
|
|||||||||||
(Thousands of dollars)
|
|||||||||||||
July 1, 2010
|
$ | 89,112 | $ | (65,653 | ) | $ | 23,459 | ||||||
Total realized/unrealized gains (losses):
|
|||||||||||||
Included in earnings
|
(12,885 | ) |
(a)
|
22,608 |
(a)
|
9,723 | |||||||
Included in other comprehensive income (loss)
|
(8,161 | ) | - | (8,161 | ) | ||||||||
Transfers into Level 3
|
- | - | - | ||||||||||
Transfers out of Level 3
|
(3,483 | ) | - | (3,483 | ) | ||||||||
September 30, 2010
|
$ | 64,583 | $ | (43,045 | ) | $ | 21,538 | ||||||
Total gains (losses) for the period included in
earnings attributable to the change in unrealized
gains (losses) relating to assets and liabilities
still held as of September 30, 2010 (a)
|
$ | 15,542 | $ | (8,655 | ) | $ | 6,887 | ||||||
(a) - Reported in revenues and cost of sales and fuel in our Consolidated Statements of Income.
|
Derivative
Assets
(Liabilities)
|
Fair Value of
Firm
Commitments
|
Total
|
|||||||||||
(Thousands of dollars)
|
|||||||||||||
July 1, 2009
|
$ | 170,414 | $ | (137,403 | ) | $ | 33,011 | ||||||
Total realized/unrealized gains (losses):
|
|||||||||||||
Included in earnings
|
(1,815 | ) |
(a)
|
(18,934 | ) |
(a)
|
(20,749 | ) | |||||
Included in other comprehensive income (loss)
|
(13,137 | ) | - | (13,137 | ) | ||||||||
Transfers in and/or out of Level 3
|
16,577 | - | 16,577 | ||||||||||
September 30, 2009
|
$ | 172,039 | $ | (156,337 | ) | $ | 15,702 | ||||||
Total gains (losses) for the period included in
earnings attributable to the change in unrealized
gains (losses) relating to assets and liabilities
still held as of September 30, 2009 (a)
|
$ | 59,180 | $ | (43,737 | ) | $ | 15,443 | ||||||
(a) - Reported in revenues and cost of sales and fuel in our Consolidated Statements of Income.
|
Derivative
Assets
(Liabilities)
|
Fair Value of
Firm
Commitments
|
Total
|
||||||||
(Thousands of dollars)
|
||||||||||
January 1, 2010
|
$ | 136,694 | $ | (134,620 | ) | $ | 2,074 | |||
Total realized/unrealized gains (losses):
|
||||||||||
Included in earnings (a)
|
(69,241 | ) | 91,575 | 22,334 | ||||||
Included in other comprehensive income (loss)
|
13,544 | - | 13,544 | |||||||
Transfers into Level 3
|
1,342 | - | 1,342 | |||||||
Transfers out of Level 3
|
(17,756 | ) | - | (17,756 | ) | |||||
September 30, 2010
|
$ | 64,583 | $ | (43,045 | ) | $ | 21,538 | |||
Total gains (losses) for the period included in
earnings attributable to the change in unrealized
gains (losses) relating to assets and liabilities
still held as of September 30, 2010 (a)
|
$ | 15,513 | $ | 208 | $ | 15,721 | ||||
(a) - Reported in revenues and cost of sales and fuel in our Consolidated Statements of Income.
|
Derivative
Assets
(Liabilities)
|
Fair Value of
Firm
Commitments
|
Long-Term
Debt
|
Total
|
|||||||||||||||
(Thousands of dollars)
|
||||||||||||||||||
January 1, 2009
|
$ | 42,355 | $ | 42,179 | $ | (171,455 | ) | $ | (86,921 | ) | ||||||||
Total realized/unrealized gains (losses):
|
||||||||||||||||||
Included in earnings
|
194,085 |
(a)
|
(198,516 | ) |
(a)
|
1,455 |
(b)
|
(2,976 | ) | |||||||||
Included in other comprehensive income (loss)
|
(73,197 | ) | - | - | (73,197 | ) | ||||||||||||
Maturities
|
- | - | 100,000 | 100,000 | ||||||||||||||
Terminations prior to maturity
|
- | - | 70,000 | 70,000 | ||||||||||||||
Transfers in and/or out of Level 3
|
8,796 | - | - | 8,796 | ||||||||||||||
September 30, 2009
|
$ | 172,039 | $ | (156,337 | ) | $ | - | $ | 15,702 | |||||||||
Total gains (losses) for the period included in
earnings attributable to the change in unrealized
gains (losses) relating to assets and liabilities
still held as of September 30, 2009 (a)
|
$ | 212,621 | $ | (182,093 | ) | $ | - | $ | 30,528 | |||||||||
(a) - Reported in revenues and cost of sales and fuel in our Consolidated Statements of Income.
|
||||||||||||||||||
(b) - Reported in interest expense in our Consolidated Statements of Income.
|
·
|
Commodity price risk
- We are exposed to the risk of loss in cash flows and future earnings arising from adverse changes in the price of natural gas, NGLs and crude oil. We use commodity derivative instruments such as futures, physical forward contracts, swaps and options to mitigate the commodity price risk associated with a portion of the forecasted purchases and sales of commodities and natural gas and natural gas liquids in storage;
|
·
|
Basis risk
- We are exposed to the risk of loss in cash flows and future earnings arising from adverse changes in the price differentials between pipeline receipt and delivery locations. Our firm transportation capacity allows us to purchase gas at a pipeline receipt point and sell gas at a pipeline delivery point. Our Energy Services segment periodically enters into basis swaps between the transportation receipt and delivery points in order to protect the fair value of these location price differentials related to our firm commitments; and
|
·
|
Currency exchange rate risk
- As a result of our Energy Services segment’s activities in Canada, we are exposed to the risk of loss in cash flows and future earnings from adverse changes in currency exchange rates on our commodity purchases and sales primarily related to our firm transportation and storage contracts that are transacted in a currency other than our functional currency, the U.S. dollar. To reduce our exposure to exchange-rate fluctuations, we use physical forward transactions, which result in an actual two-way flow of currency on the settlement date in which we exchange U.S. dollars for Canadian dollars with another party.
|
·
|
Futures contracts
- Standardized exchange-traded contracts to purchase or sell natural gas or crude oil at a specified price, requiring delivery on or settlement through the sale or purchase of an offsetting contract by a specified future date under the provisions of exchange regulations;
|
·
|
Forward contracts
- Commitments to purchase or sell natural gas, crude oil or NGLs for delivery at some specified time in the future. We also use currency forward contracts to manage our currency exchange rate risk. Forward contracts are different from futures in that forwards are customized and non-exchange traded;
|
·
|
Swaps
- Financial trades involving the exchange of payments based on two different pricing structures for a commodity. In a typical commodity swap, parties exchange payments based on changes in the price of a commodity or a market index, while fixing the price they effectively pay or receive for the physical commodity. As a result, one party assumes the risks and benefits of movements in market prices, while the other party assumes the risks and benefits of a fixed price for the commodity; and
|
·
|
Options
- Contractual agreements that give the holder the right, but not the obligation, to buy or sell a fixed quantity of a commodity, at a fixed price, within a specified period of time. Options may either be standardized and exchange traded or customized and non-exchange traded.
|
·
|
reducing the variability of cash flows by locking in the price for all or a portion of anticipated index-based physical purchases and sales, transportation fuel requirements, asset management transactions and customer-related business activities;
|
·
|
locking in a price differential to protect the fair value between transportation receipt and delivery points and to protect the fair value of natural gas or NGLs that are purchased in one month and sold in a later month; and
|
·
|
reducing our exposure to fluctuations in foreign currency exchange rates.
|
Recognition and Measurement
|
||||
Accounting Treatment
|
Balance Sheet
|
Income Statement
|
||
Normal purchases and normal sales
|
-
|
Fair value not recorded
|
-
|
Change in fair value not recognized in earnings
|
Mark-to-market
|
-
|
Recorded at fair value
|
-
|
Change in fair value recognized in earnings
|
Cash flow hedge
|
-
|
Recorded at fair value
|
-
|
Ineffective portion of the gain or loss on the derivative instrument is recognized in earnings
|
-
|
Effective portion of the gain or loss on the derivative instrument is reported initially as a component of accumulated other comprehensive income (loss)
|
-
|
Effective portion of the gain or loss on the derivative instrument is reclassified out of accumulated other comprehensive income (loss) into earnings when the forecasted transaction affects earnings
|
|
Fair value hedge
|
-
|
Recorded at fair value
|
-
|
The gain or loss on the derivative instrument is recognized in earnings
|
-
|
Change in fair value of the hedged item is recorded as an adjustment to book value
|
-
|
Change in fair value of the hedged item is recognized in earnings
|
|
September 30, 2010
|
December 31, 2009
|
||||||||||||
Fair Values of Derivatives (a)
|
Fair Values of Derivatives (a)
|
||||||||||||
Assets
|
(Liabilities)
|
Assets
|
(Liabilities)
|
||||||||||
(Thousands of dollars)
|
|||||||||||||
Derivatives designated as hedging instruments
|
|||||||||||||
Commodity contracts
|
|||||||||||||
Financial contracts
|
$ |
210,239
|
(b)
|
$ |
(29,856)
|
$ |
311,009
|
(c)
|
$ |
(130,831)
|
|||
Physical contracts
|
32
|
(246)
|
1,702
|
(937)
|
|||||||||
Total derivatives designated as hedging instruments
|
210,271
|
(30,102)
|
312,711
|
(131,768)
|
|||||||||
Derivatives not designated as hedging instruments
|
|||||||||||||
Commodity contracts
|
|||||||||||||
Non-trading instruments
|
|||||||||||||
Financial contracts
|
182,231
|
(219,448)
|
407,475
|
(447,714)
|
|||||||||
Physical contracts
|
54,295
|
(14,212)
|
46,598
|
(16,234)
|
|||||||||
Trading instruments
|
|||||||||||||
Financial contracts
|
38,175
|
(34,734)
|
59,751
|
(58,334)
|
|||||||||
Total commodity contracts
|
274,701
|
(268,394)
|
513,824
|
(522,282)
|
|||||||||
Foreign exchange contracts
|
31
|
-
|
28
|
(81)
|
|||||||||
Total derivatives not designated as hedging instruments
|
274,732
|
(268,394)
|
513,852
|
(522,363)
|
|||||||||
Total derivatives
|
$ |
485,003
|
$ |
(298,496)
|
$ |
826,563
|
$ |
(654,131)
|
|||||
(a) - Included on a net basis in energy marketing and risk management assets and liabilities on our Consolidated Balance Sheets.
|
|||||||||||||
(b) - Includes $58.7 million of derivative assets associated with cash flow hedges of inventory that were adjusted to reflect the lower of cost or market value. The deferred gains associated with these assets have been reclassified from accumulated other comprehensive loss.
|
|||||||||||||
(c) - Includes $37.7 million of derivative assets associated with cash flow hedges of inventory that were adjusted to reflect the lower of cost or market value. The deferred gains associated with these assets have been reclassified from accumulated other comprehensive loss.
|
September 30, 2010 | December 31, 2009 | |||||||||||||||
Contract
Type
|
Purchased/
Payor
|
Sold/
Receiver
|
Purchased/
Payor
|
Sold/
Receiver
|
||||||||||||
Derivatives designated as hedging instruments:
|
||||||||||||||||
Cash flow hedges
|
||||||||||||||||
Fixed price
|
||||||||||||||||
- Natural gas
(Bcf)
|
Exchange futures
|
1.2 | (12.0 | ) | 6.4 | (20.7 | ) | |||||||||
Swaps | 4.0 | (64.2 | ) | 18.1 | (80.7 | ) | ||||||||||
- Crude oil and NGLs
(MMBbl)
|
Swaps
|
- | (1.2 | ) | - | (2.4 | ) | |||||||||
Basis
|
||||||||||||||||
- Natural gas
(Bcf)
|
Forwards and swaps
|
4.2 | (69.8 | ) | 23.7 | (99.6 | ) | |||||||||
Fair value hedges
|
||||||||||||||||
Basis
|
||||||||||||||||
- Natural gas
(Bcf)
|
Forwards and swaps
|
129.9 | (129.9 | ) | 210.4 | (210.4 | ) | |||||||||
Derivatives not designated as hedging instruments:
|
||||||||||||||||
Fixed price
|
||||||||||||||||
- Natural gas
(Bcf)
|
Exchange futures
|
32.1 | (16.3 | ) | 38.8 | (22.7 | ) | |||||||||
Forwards and swaps
|
85.5 | (107.5 | ) | 100.6 | (117.4 | ) | ||||||||||
Options | 106.5 | (42.2 | ) | 102.6 | (80.6 | ) | ||||||||||
- Crude and NGLs
(MBbl)
|
Exchange futures
|
0.1 | (0.1 | ) | - | - | ||||||||||
Forwards and swaps | 1.0 | (1.4 | ) | - | - | |||||||||||
- Foreign currency
(Millions of dollars)
|
Swaps
|
$ | 0.6 | $ | - | $ | 4.6 | $ | - | |||||||
Basis
|
||||||||||||||||
- Natural gas
(Bcf)
|
Forwards and swaps
|
562.9 | (582.1 | ) | 940.7 | (947.1 | ) | |||||||||
Index
|
||||||||||||||||
- Natural gas
(Bcf)
|
Forwards and swaps
|
39.4 | (8.5 | ) | 66.4 | (33.1 | ) | |||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
Derivatives in Cash Flow
Hedging Relationships
|
September 30,
|
September 30,
|
||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Thousands of dollars)
|
||||||||||||||||
Commodity contracts
|
$ | 63,852 | $ | (32,603 | ) | $ | 144,905 | $ | 33,642 | |||||||
Interest rate contracts
|
- | 1,035 | - | 1,599 | ||||||||||||
Total gain (loss) recognized in other
comprehensive
income (loss) on
derivatives (effective portion)
|
$ | 63,852 | $ | (31,568 | ) | $ | 144,905 | $ | 35,241 | |||||||
Location of Gain (Loss) Reclassified
from Accumulated Other Comprehensive Income (Loss) into Net Income (Effective Portion)
|
||||||||||
Three Months Ended
|
||||||||||
Derivatives in Cash Flow
|
September 30,
|
|||||||||
Hedging Relationships
|
2010
|
2009
|
||||||||
(Thousands of dollars)
|
||||||||||
Commodity contracts
|
Revenues
|
$ |
9,830
|
$ |
37,640
|
|||||
Commodity contracts
|
Cost of sales and fuel
|
26,587
|
(9,529)
|
|||||||
Interest rate contracts
|
Interest expense
|
(207)
|
365
|
|||||||
Total gain (loss) reclassified from accumulated other comprehensive
income (loss) into net income on derivatives (effective portion)
|
$ |
36,210
|
$ |
28,476
|
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Net Income (Effective Portion)
|
|||||||||
Nine Months Ended
|
|||||||||
Derivatives in Cash Flow
|
September 30,
|
||||||||
Hedging Relationships
|
2010
|
2009
|
|||||||
(Thousands of dollars)
|
|||||||||
Commodity contracts
|
Revenues
|
$ |
11,243
|
$ |
151,512
|
||||
Commodity contracts
|
Cost of sales and fuel
|
45,276
|
(20,707)
|
||||||
Interest rate contracts
|
Interest expense
|
236
|
1,237
|
||||||
Total gain (loss) reclassified from accumulated other comprehensive
income (loss) into net income on derivatives (effective portion)
|
$ |
56,755
|
$ |
132,042
|
Location of Gain (Loss) Recognized in Income
on Derivatives (Ineffective Portion and Amount
Excluded from Effectiveness Testing)
|
||||||||||
Three Months Ended
|
||||||||||
Derivatives in Cash Flow
|
September 30,
|
|||||||||
Hedging Relationships
|
2010
|
2009
|
||||||||
(Thousands of dollars)
|
||||||||||
Commodity contracts
|
Revenues
|
$ |
308
|
$ |
(1,597)
|
|||||
Commodity contracts
|
Cost of sales and fuel
|
115
|
120
|
|||||||
Total gain (loss) recognized in income on derivatives (ineffective
portion
and amount excluded from effectiveness testing)
|
$ |
423
|
$ |
(1,477)
|
Location of Gain (Loss) Recognized in Income
on Derivatives (Ineffective Portion and Amount
Excluded from Effectiveness Testing)
|
||||||||||
Nine Months Ended
|
||||||||||
Derivatives in Cash Flow
|
September 30,
|
|||||||||
Hedging Relationships
|
2010
|
2009
|
||||||||
(Thousands of dollars)
|
||||||||||
Commodity contracts
|
Revenues
|
$ |
1,421
|
$ |
1,223
|
|||||
Commodity contracts
|
Cost of sales and fuel
|
(703)
|
(627)
|
|||||||
Total gain (loss) recognized in income on derivatives (ineffective
portion and amount excluded from effectiveness testing)
|
$ |
718
|
$ |
596
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||
Derivatives Not Designated as
Hedging Instruments
|
Location of Gain
(Loss)
|
September 30,
|
September 30,
|
||||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||||||
(Thousands of dollars)
|
|||||||||||||||||
Commodity contracts - trading
|
Revenues
|
$ | 2,053 | $ | 46 | $ | 5,438 | $ | 3,455 | ||||||||
Commodity contracts - non-trading (a)
|
Cost of sales and fuel
|
2,559 | 7,441 | 4,931 | 9,378 | ||||||||||||
Foreign exchange contracts
|
Revenues
|
27 | 462 | 17 | 785 | ||||||||||||
Total gain (loss) recognized in income on derivatives
|
$ | 4,639 | $ | 7,949 | $ | 10,386 | $ | 13,618 | |||||||||
(a) - Amounts are presented net of deferred losses associated with derivatives entered into by our Distribution segment.
|
|||||||||||||||||
ONEOK
|
||||||||||||
ONEOK
|
Partners
|
Total
|
||||||||||
(Millions of dollars)
|
||||||||||||
Remainder of 2010
|
$ | 1.6 | $ | 0.9 | $ | 2.5 | ||||||
2011
|
$ | 3.4 | $ | 0.9 | $ | 4.3 | ||||||
2012
|
$ | 1.7 | $ | - | $ | 1.7 | ||||||
2013
|
$ | 1.7 | $ | - | $ | 1.7 | ||||||
2014
|
$ | 1.7 | $ | - | $ | 1.7 | ||||||
Thereafter
|
$ | 23.6 | $ | - | $ | 23.6 |
September 30, 2010
|
||||||||||||||||
Investment
|
Non-investment
|
Not
|
||||||||||||||
Grade
|
Grade
|
Rated
|
Total
|
|||||||||||||
Counterparty sector
|
(Thousands of dollars)
|
|||||||||||||||
Gas and electric utilities
|
$ | 46,572 | $ | 1,859 | $ | 1,316 | $ | 49,747 | ||||||||
Oil and gas
|
25,213 | - | 912 | 26,125 | ||||||||||||
Industrial
|
27 | - | 13,720 | 13,747 | ||||||||||||
Financial
|
19,474 | - | - | 19,474 | ||||||||||||
Other
|
- | 4 | 39 | 43 | ||||||||||||
Total
|
$ | 91,286 | $ | 1,863 | $ | 15,987 | $ | 109,136 |
December 31, 2009
|
||||||||||||||||
Investment
|
Non-investment
|
Not
|
||||||||||||||
Grade
|
Grade
|
Rated
|
Total
|
|||||||||||||
Counterparty sector
|
(Thousands of dollars)
|
|||||||||||||||
Gas and electric utilities
|
$ | 26,964 | $ | 2,668 | $ | 7,972 | $ | 37,604 | ||||||||
Oil and gas
|
54,578 | 224 | 10,084 | 64,886 | ||||||||||||
Industrial
|
689 | - | 3 | 692 | ||||||||||||
Financial
|
32,880 | - | 7 | 32,887 | ||||||||||||
Other
|
- | 55 | 40 | 95 | ||||||||||||
Total
|
$ | 115,111 | $ | 2,947 | $ | 18,106 | $ | 136,164 | ||||||||
Unrealized Gains
(Losses) on Energy
Marketing and
Risk Management Assets/Liabilities
|
Unrealized
Holding
Gains (Losses) on
Investment
Securities
|
Pension and
Postretirement
Benefit Plan
Obligations
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|||||||||||
(Thousands of dollars)
|
||||||||||||||
December 31, 2009
|
$ |
(6,151
|
) | $ |
1,441
|
$ |
(113,903
|
) | $ |
(118,613)
|
||||
Other comprehensive income (loss)
attributable to ONEOK
|
40,763
|
(370
|
) |
(12,048
|
) |
28,345
|
||||||||
September 30, 2010
|
$ |
34,612
|
$ |
1,071
|
$ |
(125,951
|
) | $ |
(90,268)
|
·
|
a $400 million sublimit for the issuance of standby letters of credit;
|
·
|
a limitation on ONEOK’s stand-alone debt-to-capital ratio, which may not exceed 67.5 percent at the end of any calendar quarter;
|
·
|
a requirement that ONEOK maintain the power to control the management and policies of ONEOK Partners; and
|
·
|
a limit on new investments in master limited partnerships.
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||||||||
September 30, 2010
|
September 30, 2009
|
||||||||||||||||||||||
ONEOK Shareholders' Equity
|
Noncontrolling Interests in Consolidated Subsidiaries
|
Total Equity
|
ONEOK Shareholders' Equity
|
Noncontrolling Interests in Consolidated Subsidiaries
|
Total Equity
|
||||||||||||||||||
(Thousands of dollars)
|
|||||||||||||||||||||||
Beginning balance
|
$ | 2,387,229 | $ | 1,483,345 | $ | 3,870,574 | $ | 2,162,393 | $ | 1,250,473 | $ | 3,412,866 | |||||||||||
Net income
|
55,295 | 65,006 | 120,301 | 48,042 | 54,266 | 102,308 | |||||||||||||||||
Other comprehensive income (loss)
|
13,218 | (603 | ) | 12,615 | (35,580 | ) | (7,333 | ) | (42,913 | ) | |||||||||||||
Repurchase of common stock
|
- | - | - | (2 | ) | - | (2 | ) | |||||||||||||||
Common stock issued
|
7,691 | - | 7,691 | 9,027 | - | 9,027 | |||||||||||||||||
Common stock dividends
|
(48,954 | ) | - | (48,954 | ) | (44,265 | ) | - | (44,265 | ) | |||||||||||||
Issuance of common units of ONEOK Partners
|
- | (3 | ) | (3 | ) | - | 21,185 | 21,185 | |||||||||||||||
Distributions to noncontrolling interests
|
- | (66,801 | ) | (66,801 | ) | - | (58,431 | ) | (58,431 | ) | |||||||||||||
Other
|
- | (28 | ) | (28 | ) | - | - | - | |||||||||||||||
Ending balance
|
$ | 2,414,479 | $ | 1,480,916 | $ | 3,895,395 | $ | 2,139,615 | $ | 1,260,160 | $ | 3,399,775 |
Nine Months Ended
|
Nine Months Ended
|
||||||||||||||||
September 30, 2010
|
September 30, 2009
|
||||||||||||||||
ONEOK Shareholders' Equity
|
Noncontrolling Interests in Consolidated Subsidiaries
|
Total Equity
|
ONEOK Shareholders' Equity
|
Noncontrolling Interests in Consolidated Subsidiaries
|
Total Equity
|
||||||||||||
(Thousands of dollars)
|
|||||||||||||||||
Beginning balance
|
$ |
2,207,194
|
$ |
1,238,268
|
$ |
3,445,462
|
$ |
2,088,170
|
$ |
$1,079,369
|
$ |
3,167,539
|
|||||
Net income
|
251,558
|
141,837
|
393,395
|
212,006
|
135,201
|
347,207
|
|||||||||||
Other comprehensive income (loss)
|
28,345
|
21,758
|
50,103
|
(47,924)
|
(32,315)
|
(80,239)
|
|||||||||||
Repurchase of common stock
|
(5)
|
-
|
(5)
|
(252)
|
-
|
(252)
|
|||||||||||
Common stock issued
|
19,082
|
-
|
19,082
|
16,082
|
-
|
16,082
|
|||||||||||
Common stock dividends
|
(142,426)
|
-
|
(142,426)
|
(128,467)
|
-
|
(128,467)
|
|||||||||||
Issuance of common units of ONEOK Partners
|
50,731
|
271,970
|
322,701
|
-
|
241,643
|
241,643
|
|||||||||||
Distributions to noncontrolling interests
|
-
|
(192,889)
|
(192,889)
|
-
|
(163,738)
|
(163,738)
|
|||||||||||
Other
|
-
|
(28)
|
(28)
|
-
|
-
|
-
|
|||||||||||
Ending balance
|
$ |
2,414,479
|
$ |
1,480,916
|
$ |
3,895,395
|
$ |
$2,139,615
|
$ |
$1,260,160
|
$ |
3,399,775
|
Pension Benefits
|
Pension Benefits
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Thousands of dollars)
|
||||||||||||||||
Components of net periodic benefit cost
|
||||||||||||||||
Service cost
|
$ | 4,819 | $ | 4,983 | $ | 14,457 | $ | 14,951 | ||||||||
Interest cost
|
14,536 | 13,456 | 43,608 | 42,115 | ||||||||||||
Expected return on assets
|
(18,413 | ) | (16,510 | ) | (55,239 | ) | (49,526 | ) | ||||||||
Amortization of unrecognized prior service cost
|
319 | 392 | 959 | 1,174 | ||||||||||||
Amortization of net loss
|
6,889 | 4,331 | 20,666 | 15,475 | ||||||||||||
Net periodic benefit cost
|
$ | 8,150 | $ | 6,652 | $ | 24,451 | $ | 24,189 |
Postretirement Benefits
|
Postretirement Benefits
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Thousands of dollars)
|
||||||||||||||||
Components of net periodic benefit cost
|
||||||||||||||||
Service cost
|
$ | 1,231 | $ | 1,293 | $ | 3,694 | $ | 3,880 | ||||||||
Interest cost
|
3,911 | 4,229 | 11,733 | 12,688 | ||||||||||||
Expected return on assets
|
(1,974 | ) | (1,703 | ) | (5,922 | ) | (5,107 | ) | ||||||||
Amortization of unrecognized net asset at adoption
|
797 | 798 | 2,392 | 2,392 | ||||||||||||
Amortization of unrecognized prior service cost
|
(500 | ) | (500 | ) | (1,502 | ) | (1,502 | ) | ||||||||
Amortization of net loss
|
1,752 | 2,415 | 5,256 | 7,245 | ||||||||||||
Net periodic benefit cost
|
$ | 5,217 | $ | 6,532 | $ | 15,651 | $ | 19,596 |
Three Months Ended
September 30, 2010
|
ONEOK
Partners (a)
|
Distribution (b) |
Energy
Services
|
Other and Eliminations
|
Total
|
||||||||||||||
(Thousands of dollars)
|
|||||||||||||||||||
Sales to unaffiliated customers
|
$ | 1,952,159 | $ | 301,730 | $ | 688,293 | $ | 521 | $ | 2,942,703 | |||||||||
Intersegment revenues
|
117,985 | 951 | 85,485 | (204,421 | ) | - | |||||||||||||
Total revenues
|
$ | 2,070,144 | $ | 302,681 | $ | 773,778 | $ | (203,900 | ) | $ | 2,942,703 | ||||||||
Net margin
|
$ | 286,005 | $ | 150,763 | $ | 14,083 | $ | 519 | $ | 451,370 | |||||||||
Operating costs
|
97,797 | 98,353 | 7,011 | 197 | 203,358 | ||||||||||||||
Depreciation and amortization
|
43,823 | 32,778 | 179 | 454 | 77,234 | ||||||||||||||
Gain (loss) on sale of assets
|
16,126 | - | - | - | 16,126 | ||||||||||||||
Operating income
|
$ | 160,511 | $ | 19,632 | $ | 6,893 | $ | (132 | ) | $ | 186,904 | ||||||||
Equity earnings from investments
|
$ | 29,390 | $ | - | $ | - | $ | - | $ | 29,390 | |||||||||
Capital expenditures
|
$ | 104,079 | $ | 67,353 | $ | - | $ | 5,153 | $ | 176,585 | |||||||||
(a) - Our ONEOK Partners segment has regulated and non-regulated operations. Our ONEOK Partners segment's regulated operations had revenues of $150.6 million, net margin of $111.1 million and operating income of $57 million.
|
|||||||||||||||||||
(b) - Our Distribution segment has regulated and non-regulated operations. Our Distribution segment's regulated operations had revenues of $237.8 million, net margin of $148.9 million and operating income of $19.9 million.
|
Three Months Ended
September 30, 2009
|
ONEOK
Partners (a)
|
Distribution (b) |
Energy
Services
|
Other and Eliminations
|
Total
|
||||||||||||||
(Thousands of dollars)
|
|||||||||||||||||||
Sales to unaffiliated customers
|
$ | 1,443,421 | $ | 264,924 | $ | 655,664 | $ | 727 | $ | 2,364,736 | |||||||||
Intersegment revenues
|
116,582 | 936 | 63,519 | (181,037 | ) | - | |||||||||||||
Total revenues
|
$ | 1,560,003 | $ | 265,860 | $ | 719,183 | $ | (180,310 | ) | $ | 2,364,736 | ||||||||
Net margin
|
$ | 292,879 | $ | 131,539 | $ | 26,689 | $ | 747 | $ | 451,854 | |||||||||
Operating costs
|
105,108 | 92,499 | 6,848 | 123 | 204,578 | ||||||||||||||
Depreciation and amortization
|
41,857 | 29,930 | 135 | 396 | 72,318 | ||||||||||||||
Gain (loss) on sale of assets
|
(1,180 | ) | - | - | - | (1,180 | ) | ||||||||||||
Operating income
|
$ | 144,734 | $ | 9,110 | $ | 19,706 | $ | 228 | $ | 173,778 | |||||||||
Equity earnings from investments
|
$ | 20,054 | $ | - | $ | - | $ | - | $ | 20,054 | |||||||||
Capital expenditures
|
$ | 169,396 | $ | 33,603 | $ | - | $ | 4,158 | $ | 207,157 | |||||||||
(a) - Our ONEOK Partners segment has regulated and non-regulated operations. Our ONEOK Partners segment's regulated operations had revenues of $148.1 million, net margin of $110.4 million and operating income of $54.1 million.
|
|||||||||||||||||||
(b) - Our Distribution segment has regulated and non-regulated operations. Our Distribution segment's regulated operations had revenues of $214.3 million, net margin of $128.4 million and operating income of $7.6 million.
|
Nine Months Ended
September 30, 2010
|
ONEOK
Partners (a)
|
Distribution (b) |
Energy
Services
|
Other and Eliminations
|
Total
|
||||||||||||||
(Thousands of dollars)
|
|||||||||||||||||||
Sales to unaffiliated customers
|
$ | 5,966,267 | $ | 1,638,114 | $ | 2,067,382 | $ | 2,039 | $ | 9,673,802 | |||||||||
Intersegment revenues
|
363,004 | 8,199 | 555,972 | (927,175 | ) | - | |||||||||||||
Total revenues
|
$ | 6,329,271 | $ | 1,646,313 | $ | 2,623,354 | $ | (925,136 | ) | $ | 9,673,802 | ||||||||
Net margin
|
$ | 835,292 | $ | 559,070 | $ | 132,371 | $ | 2,034 | $ | 1,528,767 | |||||||||
Operating costs
|
292,063 | 296,374 | 20,981 | 868 | 610,286 | ||||||||||||||
Depreciation and amortization
|
131,680 | 97,000 | 525 | 1,395 | 230,600 | ||||||||||||||
Gain (loss) on sale of assets
|
15,081 | (13 | ) | - | - | 15,068 | |||||||||||||
Operating income
|
$ | 426,630 | $ | 165,683 | $ | 110,865 | $ | (229 | ) | $ | 702,949 | ||||||||
Equity earnings from investments
|
$ | 71,182 | $ | - | $ | - | $ | - | $ | 71,182 | |||||||||
Investments in unconsolidated
affiliates
|
$ | 1,194,087 | $ | - | $ | - | $ | - | $ | 1,194,087 | |||||||||
Total assets
|
$ | 7,549,800 | $ | 3,052,964 | $ | 607,145 | $ | 719,844 | $ | 11,929,753 | |||||||||
Noncontrolling interests in
consolidated subsidiaries
|
$ | 5,261 | $ | - | $ | - | $ | 1,475,655 | $ | 1,480,916 | |||||||||
Capital expenditures
|
$ | 202,773 | $ | 145,678 | $ | 52 | $ | 7,786 | $ | 356,289 | |||||||||
(a) - Our ONEOK Partners segment has regulated and non-regulated operations. Our ONEOK Partners segment's regulated operations had revenues of $454.7 million, net margin of $363.3 million and operating income of $193.2 million.
|
|||||||||||||||||||
(b) - Our Distribution segment has regulated and non-regulated operations. Our Distribution segment's regulated operations had revenues of $1,371.3 million, net margin of $550.5 million and operating income of $163.1 million.
|
Nine Months Ended
September 30, 2009
|
ONEOK
Partners (a)
|
Distribution (b) |
Energy
Services
|
Other and Eliminations
|
Total
|
||||||||||||||
(Thousands of dollars)
|
|||||||||||||||||||
Sales to unaffiliated customers
|
$ | 3,839,638 | $ | 1,443,347 | $ | 2,096,948 | $ | 2,257 | $ | 7,382,190 | |||||||||
Intersegment revenues
|
368,287 | 5,010 | 466,469 | (839,766 | ) | - | |||||||||||||
Total revenues
|
$ | 4,207,925 | $ | 1,448,357 | $ | 2,563,417 | $ | (837,509 | ) | $ | 7,382,190 | ||||||||
Net margin
|
$ | 808,402 | $ | 516,895 | $ | 108,137 | $ | 2,257 | $ | 1,435,691 | |||||||||
Operating costs
|
295,061 | 285,085 | 21,842 | (329 | ) | 601,659 | |||||||||||||
Depreciation and amortization
|
121,750 | 92,289 | 396 | 1,258 | 215,693 | ||||||||||||||
Gain (loss) on sale of assets
|
2,760 | 486 | - | - | 3,246 | ||||||||||||||
Operating income
|
$ | 394,351 | $ | 140,007 | $ | 85,899 | $ | 1,328 | $ | 621,585 | |||||||||
Equity earnings from investments
|
$ | 55,464 | $ | - | $ | - | $ | - | $ | 55,464 | |||||||||
Capital expenditures
|
$ | 491,256 | $ | 110,887 | $ | - | $ | 12,614 | $ | 614,757 | |||||||||
(a) - Our ONEOK Partners segment has regulated and non-regulated operations. Our ONEOK Partners segment's regulated operations had revenues of $382.3 million, net margin of $303.6 million and operating income of $140.8 million.
|
|||||||||||||||||||
(b) - Our Distribution segment has regulated and non-regulated operations. Our Distribution segment's regulated operations had revenues of $1,240.7 million, net margin of $502.6 million and operating income of $130.3 million.
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||||
(Thousands of dollars)
|
|||||||||||||||
Northern Border Pipeline
|
$ | 21,183 | $ | 10,882 | $ | 48,401 | $ | 32,374 | |||||||
Fort Union Gas Gathering, L.L.C.
|
3,633 | 4,397 | 10,772 | 10,412 | |||||||||||
Bighorn Gas Gathering, L.L.C.
|
1,664 | 1,935 | 3,712 | 5,845 | |||||||||||
Lost Creek Gathering Company, L.L.C.
|
1,156 | 1,445 | 4,012 | 3,647 | |||||||||||
Overland Pass Pipeline Company
|
1,011 | - | 1,011 | - | |||||||||||
Other
|
743 | 1,395 | 3,274 | 3,186 | |||||||||||
Equity earnings from investments
|
$ | 29,390 | $ | 20,054 | $ | 71,182 | $ | 55,464 |
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||||
(Thousands of dollars)
|
|||||||||||||||
Income Statement
|
|||||||||||||||
Operating revenues
|
$ | 119,205 | $ | 101,987 | $ | 316,513 | $ | 296,004 | |||||||
Operating expenses
|
$ | 48,566 | $ | 49,312 | $ | 138,177 | $ | 138,544 | |||||||
Net income
|
$ | 63,588 | $ | 42,929 | $ | 156,454 | $ | 125,574 | |||||||
Distributions paid to us
|
$ | 29,587 | $ | 19,615 | $ | 79,231 | $ | 83,088 |
Three Months Ended September 30, 2010
|
||||||||||
Per Share
|
||||||||||
Income
|
Shares
|
Amount
|
||||||||
(Thousands, except per share amounts)
|
||||||||||
Basic EPS from continuing operations
|
||||||||||
Net income attributable to ONEOK available for common stock
|
$ |
55,295
|
106,443
|
$ |
0.52
|
|||||
Diluted EPS from continuing operations
|
||||||||||
Effect of options and other dilutive securities
|
-
|
1,208
|
||||||||
Net income attributable to ONEOK available for common stock
|
||||||||||
and common stock equivalents
|
$ |
55,295
|
107,651
|
$ |
0.51
|
Three Months Ended September 30, 2009
|
||||||||||
Per Share
|
||||||||||
Income
|
Shares
|
Amount
|
||||||||
(Thousands, except per share amounts)
|
||||||||||
Basic EPS from continuing operations
|
$ | |||||||||
Net income attributable to ONEOK available for common stock
|
$ |
48,042
|
105,420
|
0.46
|
||||||
Diluted EPS from continuing operations
|
||||||||||
Effect of options and other dilutive securities
|
-
|
1,068
|
||||||||
Net income attributable to ONEOK available for common stock
|
||||||||||
and common stock equivalents
|
$ |
48,042
|
106,488
|
$ |
0.45
|
Nine Months Ended September 30, 2010
|
||||||||||
Per Share
|
||||||||||
Income
|
Shares
|
Amount
|
||||||||
(Thousands, except per share amounts)
|
||||||||||
Basic EPS from continuing operations
|
||||||||||
Net income attributable to ONEOK available for common stock
|
$ |
251,558
|
106,310
|
$ |
2.37
|
|||||
Diluted EPS from continuing operations
|
||||||||||
Effect of options and other dilutive securities
|
-
|
1,105
|
||||||||
Net income attributable to ONEOK available for common stock
|
||||||||||
and common stock equivalents
|
$ |
251,558
|
107,415
|
$ |
2.34
|
Nine Months Ended September 30, 2009
|
||||||||||
Per Share
|
||||||||||
Income
|
Shares
|
Amount
|
||||||||
(Thousands, except per share amounts)
|
||||||||||
Basic EPS from continuing operations
|
||||||||||
Net income attributable to ONEOK available for common stock
|
$ |
$212,006
|
105,306
|
$ |
2.01
|
|||||
Diluted EPS from continuing operations
|
||||||||||
Effect of options and other dilutive securities
|
-
|
755
|
||||||||
Net income attributable to ONEOK available for common stock
|
||||||||||
and common stock equivalents
|
$ |
$212,006
|
106,061
|
$ |
2.00
|
September 30,
|
December 31,
|
|||||
2010
|
2009
|
|||||
General partner interest
|
2.0 | % | 2.0 | % | ||
Limited partner interest (a)
|
40.8 | % | 43.1 | % | ||
Total ownership interest
|
42.8 | % | 45.1 | % | ||
(a) - Represents 5.9 million common units and approximately 36.5 million Class B units, which are convertible, at our option, into common units.
|
||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||
September 30,
|
September 30,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
(Thousands of dollars)
|
||||||||||||
General partner distributions
|
$ |
2,915
|
$ |
2,603
|
$ |
8,622
|
$ |
7,586
|
||||
Incentive distributions
|
27,667
|
22,471
|
80,066
|
64,337
|
||||||||
Total distributions to general partner
|
$ |
30,582
|
$ |
25,074
|
$
|
88,688
|
$ |
71,923
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Thousands of dollars)
|
||||||||||||||||
Revenues
|
$ | 117,985 | $ | 116,582 | $ | 363,004 | $ | 368,287 | ||||||||
Expenses
|
||||||||||||||||
Cost of sales and fuel
|
$ | 12,402 | $ | 10,267 | $ | 41,377 | $ | 36,321 | ||||||||
Administrative and general expenses
|
47,703 | 43,800 | 150,702 | 142,278 | ||||||||||||
Total expenses
|
$ | 60,105 | $ | 54,067 | $ | 192,079 | $ | 178,599 |
ITEM 2.
|
MAN
AGEMENT’
S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Three Months Ended
|
Nine Months Ended
|
Increase (Decrease)
|
Increase (Decrease)
|
|||||||||||||||||||||||||
September 30,
|
September 30,
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||||
Financial Results
|
2010
|
2009
|
2010
|
2009
|
2010 vs. 2009
|
2010 vs. 2009
|
||||||||||||||||||||||
(Millions of dollars) | ||||||||||||||||||||||||||||
Revenues
|
$ | 2,942.7 | $ | 2,364.7 | $ | 9,673.8 | $ | 7,382.2 | $ | 578.0 | 24 | % | $ | 2,291.6 | 31 | % | ||||||||||||
Cost of sales and fuel
|
2,491.3 | 1,912.9 | 8,145.0 | 5,946.5 | 578.4 | 30 | % | 2,198.5 | 37 | % | ||||||||||||||||||
Net margin
|
451.4 | 451.8 | 1,528.8 | 1,435.7 | (0.4 | ) | (0 | %) | 93.1 | 6 | % | |||||||||||||||||
Operating costs
|
203.4 | 204.6 | 610.3 | 601.7 | (1.2 | ) | (1 | %) | 8.6 | 1 | % | |||||||||||||||||
Depreciation and amortization
|
77.2 | 72.3 | 230.6 | 215.7 | 4.9 | 7 | % | 14.9 | 7 | % | ||||||||||||||||||
Gain (loss) on sale of assets
|
16.1 | (1.1 | ) | 15.0 | 3.3 | 17.2 | * | 11.7 | * | |||||||||||||||||||
Operating income
|
$ | 186.9 | $ | 173.8 | $ | 702.9 | $ | 621.6 | $ | 13.1 | 8 | % | $ | 81.3 | 13 | % | ||||||||||||
Equity earnings from investments
|
$ | 29.4 | $ | 20.1 | $ | 71.2 | $ | 55.5 | $ | 9.3 | 46 | % | $ | 15.7 | 28 | % | ||||||||||||
Allowance for equity funds used
during construction
|
$ | 0.3 | $ | 7.3 | $ | 0.7 | $ | 25.8 | $ | (7.0 | ) | (96 | %) | $ | (25.1 | ) | (97 | %) | ||||||||||
Interest expense
|
$ | (70.9 | ) | $ | (72.7 | ) | $ | (222.8 | ) | $ | (224.0 | ) | $ | (1.8 | ) | (2 | %) | $ | (1.2 | ) | (1 | %) | ||||||
Net income attributable to
noncontrolling interests
|
$ | (65.0 | ) | $ | (54.3 | ) | $ | (141.8 | ) | $ | (135.2 | ) | $ | 10.7 | 20 | % | $ | 6.6 | 5 | % | ||||||||
Capital expenditures
|
$ | 176.6 | $ | 207.2 | $ | 356.3 | $ | 614.8 | $ | (30.6 | ) | (15 | %) | $ | (258.5 | ) | (42 | %) | ||||||||||
* Percentage change is greater than 100 percent.
|
·
|
increased net margin in our Distribution segment from new rates in Oklahoma that increased fixed fees, which lower our volumetric sensitivity; offset by
|
·
|
decreased net margin in our ONEOK Partners segment, due primarily to lower optimization margins in its natural gas liquids business due to narrower NGL product price differentials between the Conway, Kansas, and Mont Belvieu, Texas, NGL market centers and limited NGL fractionation and transportation capacity available for optimization activities; and
|
·
|
decreased net margin in our Energy Services segment, due primarily to lower realized seasonal storage differentials and marketing margins, net of hedging activities.
|
·
|
increased net margin in our Distribution segment from new rates in Oklahoma that increased fixed fees, which lower our volumetric sensitivity;
|
·
|
increased net margin in our ONEOK Partners segment, due primarily to:
|
-
|
higher NGL volumes gathered, fractionated and transported, primarily associated with the completion of the Arbuckle Pipeline, Piceance lateral pipeline and D-J Basin lateral pipeline, as well as new NGL supply connections in its natural gas liquids business;
|
-
|
higher natural gas transportation margins from an increase in capacity contracted on Midwestern Gas Transmission and Viking Gas Transmission’s Fargo lateral pipeline and the incremental margin from the Guardian Pipeline expansion and extension project in its natural gas pipelines business; and
|
-
|
higher storage margins, primarily as a result of contract renegotiations in its natural gas pipelines and natural gas liquids businesses; offset partially by
|
-
|
lower optimization margins due to limited NGL fractionation and transportation capacity available for optimization activities and narrower NGL product price differentials between the Conway, Kansas, and Mont Belvieu, Texas, NGL market centers in its natural gas liquids business; and
|
-
|
lower natural gas volumes gathered as a result of natural production declines and reduced drilling activity by its customers in the Powder River Basin in its natural gas gathering and processing business; and
|
·
|
increased net margin in our Energy Services segment, due primarily to:
|
-
|
higher realized seasonal storage differentials and marketing margins, net of hedging activities; offset partially by
|
-
|
decreased premium-services margins, associated primarily with lower demand fees and managing increased demand to meet customer-peaking requirements due to colder weather in the first quarter of 2010, compared with the same period last year.
|
·
|
lower than estimated ad valorem taxes associated with ONEOK Partners’ capital projects completed in 2009 and decreased outside services costs attributable to maintenance projects at ONEOK Partners’ NGL fractionators in 2009; offset partially by
|
·
|
the recognition of previously deferred Integrity Management Program costs in Oklahoma in our Distribution segment.
|
·
|
the recognition of previously deferred Integrity Management Program costs in Oklahoma in our Distribution segment; offset partially by
|
·
|
lower than estimated ad valorem taxes associated with ONEOK Partners’ capital projects completed in 2009 and lower costs for outside services attributable to maintenance projects at ONEOK Partners’ NGL fractionators in 2009, offset partially by higher property insurance costs related to increased coverage for ONEOK Partners’ assets and higher employee labor costs.
|
·
|
February - Guardian Pipeline’s expansion and extension project in its natural gas pipeline business;
|
·
|
March - Williston Basin natural gas processing plant expansion in its natural gas gathering and processing business;
|
·
|
March - D-J Basin lateral pipeline in its natural gas liquids business;
|
·
|
July - Arbuckle Pipeline in its natural gas liquids business; and
|
·
|
October - Piceance lateral pipeline in its natural gas liquids business.
|
Three Months Ended
|
Nine Months Ended
|
Increase (Decrease)
|
Increase (Decrease)
|
||||||||||||||||||||||||||
September 30,
|
September 30,
|
Three Months
|
Nine Months
|
||||||||||||||||||||||||||
Financial Results
|
2010
|
2009
|
2010
|
2009
|
2010 vs. 2009
|
2010 vs. 2009
|
|||||||||||||||||||||||
(Millions of dollars)
|
|||||||||||||||||||||||||||||
Revenues
|
$ | 2,070.1 | $ | 1,560.0 | $ | 6,329.3 | $ | 4,207.9 | $ | 510.1 | 33 | % | $ | 2,121.4 | 50 | % | |||||||||||||
Cost of sales and fuel
|
1,784.1 | 1,267.1 | 5,494.0 | 3,399.5 | 517.0 | 41 | % | 2,094.5 | 62 | % | |||||||||||||||||||
Net margin
|
286.0 | 292.9 | 835.3 | 808.4 | (6.9 | ) | (2 | %) | 26.9 | 3 | % | ||||||||||||||||||
Operating costs
|
97.8 | 105.1 | 292.1 | 295.0 | (7.3 | ) | (7 | %) | (2.9 | ) | (1 | %) | |||||||||||||||||
Depreciation and amortization
|
43.8 | 41.9 | 131.7 | 121.8 | 1.9 | 5 | % | 9.9 | 8 | % | |||||||||||||||||||
Gain (loss) on sale of assets
|
16.1 | (1.2 | ) | 15.1 | 2.8 | 17.3 | * | 12.3 | * | ||||||||||||||||||||
Operating income
|
$ | 160.5 | $ | 144.7 | $ | 426.6 | $ | 394.4 | $ | 15.8 | 11 | % | $ | 32.2 | 8 | % | |||||||||||||
Equity earnings from investments
|
$ | 29.4 | $ | 20.1 | $ | 71.2 | $ | 55.5 | $ | 9.3 | 46 | % | $ | 15.7 | 28 | % | |||||||||||||
Allowance for equity funds used
during construction
|
$ | 0.3 | $ | 7.3 | $ | 0.7 | $ | 25.8 | $ | (7.0 | ) | (96 | %) | $ | (25.1 | ) | (97 | %) | |||||||||||
Interest expense
|
$ | (49.1 | ) | $ | (50.4 | ) | $ | (156.6 | ) | $ | (152.2 | ) | $ | (1.3 | ) | (3 | %) | $ | 4.4 | 3 | % | ||||||||
Capital expenditures
|
$ | 104.1 | $ | 169.4 | $ | 202.8 | $ | 491.3 | $ | (65.3 | ) | (39 | %) | $ | (288.5 | ) | (59 | %) | |||||||||||
* Percentage change is greater than 100 percent.
|
·
|
a decrease of $9.9 million related to lower optimization margins due to narrower NGL product price differentials between the Conway, Kansas, and Mont Belvieu, Texas, NGL market centers and limited NGL fractionation and transportation capacity available for optimization activities in ONEOK Partners’ natural gas liquids business; offset partially by
|
·
|
an increase of $3.8 million due to higher NGL volumes gathered, fractionated and transported, primarily associated with the completion of the Arbuckle Pipeline and Piceance lateral pipeline, as well as new NGL supply connections in ONEOK Partners’ natural gas liquids business.
|
·
|
an increase of $49.2 million due to higher NGL volumes gathered, fractionated and transported, primarily associated with the completion of the Arbuckle Pipeline, Piceance lateral pipeline and D-J Basin lateral pipeline, as well as new NGL supply connections in ONEOK Partners’ natural gas liquids business;
|
·
|
an increase of $11.3 million from higher natural gas transportation margins from an increase in contracted capacity on Midwestern Gas Transmission, Viking Gas Transmission’s Fargo lateral pipeline and the incremental margin from the Guardian Pipeline expansion and extension project in ONEOK Partners’ natural gas pipelines business;
|
·
|
an increase of $10.8 million due to higher storage margins, primarily as a result of contract renegotiations in ONEOK Partners’ natural gas pipelines and natural gas liquids businesses; and
|
·
|
an increase of $5.6 million from the impact of higher natural gas prices on retained fuel in ONEOK Partners’ natural gas pipelines business; offset partially by
|
·
|
a decrease of $39.5 million related to lower optimization margins due to limited NGL fractionation and transportation capacity available for optimization activities and narrower NGL product price differentials between the Conway, Kansas, and Mont Belvieu, Texas, NGL market centers in ONEOK Partners’ natural gas liquids business; and
|
·
|
a decrease of $5.3 million due to lower natural gas volumes gathered as a result of natural production declines and reduced drilling activity by its customers in the Powder River Basin in ONEOK Partners’ natural gas gathering and processing business.
|
·
|
a decrease of $6.0 million resulting from lower than estimated ad valorem taxes associated with ONEOK Partners’ capital projects completed in 2009 in its natural gas liquids business; and
|
·
|
a decrease of $2.9 million in outside services costs primarily attributable to maintenance projects at ONEOK Partners’ NGL fractionators in 2009 in its natural gas liquids business; offset partially by
|
·
|
an increase of $2.5 million in property insurance costs related to increased coverage for ONEOK Partners’ assets in its natural gas liquids business; and
|
·
|
an increase of $1.6 million in higher employee labor costs resulting from the operation of the completed capital projects in ONEOK Partners’ natural gas liquids business.
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
Operating Information
|
2010
|
2009
|
2010
|
2009
|
|||||||||||
Natural gas gathered
(BBtu/d)
(a)
|
1,046 | 1,100 | 1,075 | 1,131 | |||||||||||
Natural gas processed
(BBtu/d)
(a)
|
669 | 664 | 674 | 658 | |||||||||||
Natural gas transportation capacity contracted
(MDth/d)
(b)
|
5,460 | 5,712 | 5,627 | 5,412 | |||||||||||
Transportation capacity subscribed
|
84 | % | 86 | % | 87 | % | 82 | % | |||||||
Residue gas sales
(BBtu/d)
(a)
|
292 | 297 | 286 | 291 | |||||||||||
NGL sales
(MBbl/d)
|
449 | 382 | 443 | 388 | |||||||||||
NGLs fractionated
(MBbl/d)
|
500 | 496 | 505 | 458 | |||||||||||
NGLs transported-gathering lines
(MBbl/d)
|
436 | 385 | 452 | 358 | |||||||||||
NGLs transported-distribution lines
(MBbl/d)
|
455 | 446 | 468 | 451 | |||||||||||
Conway-to-Mont Belvieu OPIS average price differential
|
|||||||||||||||
Ethane
($/gallon)
|
$ | 0.10 | $ | 0.15 | $ | 0.11 | $ | 0.12 | |||||||
Realized composite NGL net sales price
($/gallon)
(a) (c)
|
$ | 0.87 | $ | 0.89 | $ | 0.92 | $ | 0.87 | |||||||
Realized condensate net sales price
($/Bbl)
(a) (c)
|
$ | 65.14 | $ | 86.90 | $ | 63.61 | $ | 76.75 | |||||||
Realized residue gas net sales price
($/MMBtu)
(a) (c)
|
$ | 5.60 | $ | 3.34 | $ | 5.43 | $ | 3.37 | |||||||
Realized gross processing spread
($/MMBtu)
(a)
|
$ | 5.67 | $ | 6.54 | $ | 5.97 | $ | 6.41 | |||||||
(a) - Statistics relate to ONEOK Partners’ natural gas gathering and processing business.
|
|||||||||||||||
(b) - Unit of measure converted from MMcf/d in the third quarter of 2010. Prior periods have been recast to reflect this change.
|
|||||||||||||||
(c) - Presented net of the impact of hedging activities and includes equity volumes only.
|
Three Months Ending
|
|||||||||
December 31, 2010
|
|||||||||
Volumes Hedged
|
Average Price
|
Percentage Hedged
|
|||||||
NGLs
(Bbl/d)
(a)
|
5,267 | $ | 1.05 |
/ gallon
|
61% | ||||
Condensate
(Bbl/d)
(a)
|
1,820 | $ | 1.84 |
/ gallon
|
79% | ||||
Total
(Bbl/d)
|
7,087 | $ | 1.25 |
/ gallon
|
65% | ||||
Natural gas
(MMBtu/d)
|
24,020 | $ | 5.55 |
/ MMBtu
|
99% | ||||
(a) - Hedged with fixed-price swaps.
|
Year Ending
|
||||||||
December 31, 2011
|
||||||||
Volumes Hedged
|
Average Price
|
Percentage Hedged
|
||||||
NGLs
(Bbl/d)
(a)
|
1,316 | $ | 1.04 |
/ gallon
|
15% | |||
Condensate
(Bbl/d)
(a)
|
596 | $ | 2.12 |
/ gallon
|
26% | |||
Total
(Bbl/d)
|
1,912 | $ | 1.37 |
/ gallon
|
18% | |||
Natural gas
(MMBtu/d)
|
22,541 | $ | 5.72 |
/ MMBtu
|
74% | |||
(a) - Hedged with fixed-price swaps.
|
·
|
a $0.01 per gallon change in the composite price of NGLs would change annual net margin by approximately $1.2 million;
|
·
|
a $1.00 per barrel change in the price of crude oil would change annual net margin by approximately $1.1 million; and
|
·
|
a $0.10 per MMBtu change in the price of natural gas would change annual net margin by approximately $1.0 million.
|
Three Months Ended
|
Nine Months Ended
|
Increase (Decrease)
|
Increase (Decrease)
|
||||||||||||||||||||
September 30,
|
September 30,
|
Three Months
|
Nine Months
|
||||||||||||||||||||
Financial Results
|
2010
|
2009
|
2010
|
2009
|
2010 vs. 2009
|
2010 vs. 2009
|
|||||||||||||||||
(Millions of dollars)
|
|||||||||||||||||||||||
Gas sales
|
$ | 273.6 | $ | 237.6 | $ | 1,549.4 | $ | 1,351.0 | $ | 36.0 | 15 | % | $ | 198.4 | 15 | % | |||||||
Transportation revenues
|
19.0 | 17.8 | 67.1 | 63.6 | 1.2 | 7 | % | 3.5 | 6 | % | |||||||||||||
Cost of gas
|
151.9 | 134.3 | 1,087.2 | 931.5 | 17.6 | 13 | % | 155.7 | 17 | % | |||||||||||||
Net margin, excluding other revenues
|
140.7 | 121.1 | 529.3 | 483.1 | 19.6 | 16 | % | 46.2 | 10 | % | |||||||||||||
Other revenues
|
10.1 | 10.4 | 29.8 | 33.8 | (0.3 | ) | (3 | %) | (4.0 | ) | (12 | %) | |||||||||||
Net margin
|
150.8 | 131.5 | 559.1 | 516.9 | 19.3 | 15 | % | 42.2 | 8 | % | |||||||||||||
Operating costs
|
98.4 | 92.5 | 296.4 | 285.1 | 5.9 | 6 | % | 11.3 | 4 | % | |||||||||||||
Depreciation and amortization
|
32.8 | 29.9 | 97.0 | 92.3 | 2.9 | 10 | % | 4.7 | 5 | % | |||||||||||||
Gain (loss) on sale of assets
|
- | - | - | 0.5 | - | 0 | % | (0.5 | ) | (100 | %) | ||||||||||||
Operating income
|
$ | 19.6 | $ | 9.1 | $ | 165.7 | $ | 140.0 | $ | 10.5 | * | $ | 25.7 | 18 | % | ||||||||
Capital expenditures
|
$ | 67.4 | $ | 33.6 | $ | 145.7 | $ | 110.9 | $ | 33.8 | * | $ | 34.8 | 31 | % | ||||||||
* Percentage change is greater than 100 percent.
|
Three Months Ended
|
Nine Months Ended
|
Increase (Decrease)
|
Increase (Decrease)
|
||||||||||||||||||||
September 30,
|
September 30,
|
Three Months
|
Nine Months
|
||||||||||||||||||||
Net margin, excluding other revenues
|
2010
|
2009
|
2010
|
2009
|
2010 vs. 2009
|
2010 vs. 2009
|
|||||||||||||||||
Gas sales
|
(Millions of dollars)
|
||||||||||||||||||||||
Regulated
|
|||||||||||||||||||||||
Residential
|
$ | 98.1 | $ | 81.4 | $ | 369.1 | $ | 326.4 | $ | 16.7 | 21 | % | $ | 42.7 | 13 | % | |||||||
Commercial
|
20.6 | 17.4 | 79.5 | 73.9 | 3.2 | 18 | % | 5.6 | 8 | % | |||||||||||||
Industrial
|
0.6 | 0.6 | 1.9 | 2.0 | - | 0 | % | (0.1 | ) | (5 | %) | ||||||||||||
Wholesale
|
0.1 | 0.1 | 0.4 | 0.3 | - | 0 | % | 0.1 | 33 | % | |||||||||||||
Public Authority
|
0.6 | 0.7 | 2.9 | 2.7 | (0.1 | ) | (14 | %) | 0.2 | 7 | % | ||||||||||||
Retail marketing
|
1.7 | 3.1 | 8.4 | 14.3 | (1.4 | ) | (45 | %) | (5.9 | ) | (41 | %) | |||||||||||
Net margin on gas sales
|
121.7 | 103.3 | 462.2 | 419.6 | 18.4 | 18 | % | 42.6 | 10 | % | |||||||||||||
Transportation margin
|
19.0 | 17.8 | 67.1 | 63.5 | 1.2 | 7 | % | 3.6 | 6 | % | |||||||||||||
Net margin, excluding other revenues
|
$ | 140.7 | $ | 121.1 | $ | 529.3 | $ | 483.1 | $ | 19.6 | 16 | % | $ | 46.2 | 10 | % |
·
|
an increase of $18.0 million from new rates in Oklahoma that increased fixed fees, which lower our volumetric sensitivity and provides more consistent revenues each month; and
|
·
|
an increase of $1.0 million from increased transportation revenues from end-use customers.
|
·
|
an increase of $35.6 million from new rates in Oklahoma that increased fixed fees, which lower our volumetric sensitivity and provides more consistent revenues each month;
|
·
|
an increase of $4.6 million from increased rider recoveries in Oklahoma and ad valorem tax surcharge recoveries in Kansas;
|
·
|
an increase of $2.9 million from higher gas sales volumes, primarily in the first quarter due to colder weather;
|
·
|
an increase of $2.6 million from capital-recovery mechanisms in Kansas; and
|
·
|
an increase of $2.6 million from higher transportation volumes; offset partially by
|
·
|
a decrease of $5.9 million in retail marketing margins associated primarily with reduced customer risk-management services.
|
·
|
an increase of $3.8 million related to the recognition of previously deferred Integrity Management Program costs in Oklahoma that have been approved for recovery in our revenues; and
|
·
|
an increase of $1.3 million related to contract and outside services costs.
|
·
|
an increase of $10.7 million related to the recognition of previously deferred Integrity Management Program costs in Oklahoma that have been approved for recovery in our revenues;
|
·
|
an increase of $1.9 million related to contract and outside services costs, primarily in Texas due to higher pipeline integrity-management costs and one-time costs related to a customer outage; and
|
·
|
an increase of $1.3 million related to increased telecommunications and materials costs; offset partially by
|
·
|
a decrease of $5.2 million in employee-related costs due primarly to the capitalization of costs from increased capital spending in Oklahoma.
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
September 30,
|
September 30,
|
||||||||||
Volumes
(MMcf)
|
2010
|
2009
|
2010
|
2009
|
|||||||
Gas sales
|
|||||||||||
Residential
|
7,384 | 7,820 | 82,086 | 76,565 | |||||||
Commercial
|
3,260 | 3,204 | 24,683 | 23,416 | |||||||
Industrial
|
315 | 293 | 940 | 960 | |||||||
Wholesale
|
3,117 | 4,000 | 6,591 | 8,712 | |||||||
Public Authority
|
319 | 312 | 1,949 | 1,529 | |||||||
Total volumes sold
|
14,395 | 15,629 | 116,249 | 111,182 | |||||||
Transportation
|
42,766 | 43,366 | 153,074 | 146,761 | |||||||
Total volumes delivered
|
57,161 | 58,995 | 269,323 | 257,943 |
Three Months Ended
|
Nine Months Ended
|
||||||||||
September 30,
|
September 30,
|
||||||||||
Number of Customers
|
2010
|
2009
|
2010
|
2009
|
|||||||
Residential
|
1,893,290 | 1,883,674 | 1,913,622 | 1,900,565 | |||||||
Commercial
|
150,748 | 153,319 | 154,151 | 157,077 | |||||||
Industrial
|
1,258 | 1,323 | 1,279 | 1,353 | |||||||
Wholesale
|
34 | 26 | 35 | 27 | |||||||
Public Authority
|
2,679 | 2,564 | 2,660 | 2,790 | |||||||
Transportation
|
11,357 | 10,882 | 11,241 | 10,235 | |||||||
Total customers
|
2,059,366 | 2,051,788 | 2,082,988 | 2,072,047 |
Three Months Ended
|
Nine Months Ended
|
Increase (Decrease)
|
Increase (Decrease)
|
||||||||||||||||||||
September 30,
|
September 30,
|
Three Months
|
Nine Months
|
||||||||||||||||||||
Financial Results
|
2010
|
2009
|
2010
|
2009
|
2010 vs. 2009
|
2010 vs. 2009
|
|||||||||||||||||
(Millions of dollars)
|
|||||||||||||||||||||||
Revenues
|
$ | 773.8 | $ | 719.2 | $ | 2,623.4 | $ | 2,563.4 | $ | 54.6 | 8 | % | $ | 60.0 | 2 | % | |||||||
Cost of sales and fuel
|
759.7 | 692.5 | 2,491.0 | 2,455.3 | 67.2 | 10 | % | 35.7 | 1 | % | |||||||||||||
Net margin
|
14.1 | 26.7 | 132.4 | 108.1 | (12.6 | ) | (47 | %) | 24.3 | 22 | % | ||||||||||||
Operating costs
|
7.0 | 6.8 | 21.0 | 21.8 | 0.2 | 3 | % | (0.8 | ) | (4 | %) | ||||||||||||
Depreciation and amortization
|
0.2 | 0.2 | 0.5 | 0.4 | - | 0 | % | 0.1 | 25 | % | |||||||||||||
Operating income
|
$ | 6.9 | $ | 19.7 | $ | 110.9 | $ | 85.9 | $ | (12.8 | ) | (65 | %) | $ | 25.0 | 29 | % |
Three Months Ended
|
Nine Months Ended
|
Increase (Decrease)
|
Increase (Decrease)
|
||||||||||||||||||||
September 30,
|
September 30,
|
Three Months
|
Nine Months
|
||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010 vs. 2009
|
2010 vs. 2009
|
||||||||||||||||||
(Millions of dollars)
|
|||||||||||||||||||||||
Marketing, storage and transportation, gross
|
$ | 57.6 | $ | 79.8 | $ | 272.6 | $ | 266.4 | $ | (22.2 | ) | (28 | %) | $ | 6.2 | 2 | % | ||||||
Storage and transportation costs
|
45.9 | 53.1 | 145.8 | 161.7 | (7.2 | ) | (14 | %) | (15.9 | ) | (10 | %) | |||||||||||
Marketing, storage and transportation, net
|
11.7 | 26.7 | 126.8 | 104.7 | (15.0 | ) | (56 | %) | 22.1 | 21 | % | ||||||||||||
Financial trading, net
|
2.4 | - | 5.6 | 3.4 | 2.4 | 100 | % | 2.2 | 65 | % | |||||||||||||
Net margin
|
$ | 14.1 | $ | 26.7 | $ | 132.4 | $ | 108.1 | $ | (12.6 | ) | (47 | %) | $ | 24.3 | 22 | % |
·
|
a decrease of $8.7 million from lower realized seasonal storage differentials and marketing margins, net of hedging activities, offset partially by a decrease in storage expense due to reduced contracted storage capacity;
|
·
|
a decrease of $3.2 million in premium-services margins, associated primarily with lower demand fees; and
|
·
|
a decrease of $3.1 million in transportation margins, net of hedging, due primarily to less favorable unrealized fair value changes on non-qualifying economic hedge activity; offset partially by
|
·
|
an increase of $2.4 million in financial trading margins.
|
·
|
an increase of $57.0 million from higher realized seasonal storage differentials and marketing margins, net of hedging activities;
|
·
|
an increase of $2.2 million in financial trading margins; offset partially by
|
·
|
a decrease of $28.5 million in premium-services margins, associated primarily with lower demand fees and managing increased demand to meet customer-peaking requirements due to colder weather in the first quarter of 2010, compared with the same period last year; and
|
·
|
a decrease of $6.4 million in transportation margins, net of hedging, due primarily to lower realized Mid-Continent-to-Gulf Coast transportation margins.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
Operating Information
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Natural gas marketed
(Bcf)
|
224 | 254 | 693 | 840 | ||||||||||||
Natural gas gross margin
($/Mcf)
|
$ | 0.07 | $ | 0.11 | $ | 0.20 | $ | 0.13 | ||||||||
Physically settled volumes
(Bcf)
|
470 | 523 | 1,414 | 1,698 |
September 30,
|
December 31,
|
||||||
2010
|
2009
|
||||||
Long-term debt
|
53 | % | 57 | % | |||
Total equity
|
47 | % | 43 | % | |||
Debt (including notes payable)
|
54 | % | 61 | % | |||
Total equity
|
46 | % | 39 | % |
September 30,
|
December 31,
|
||||||
2010
|
2009
|
||||||
Long-term debt
|
39 | % | 41 | % | |||
ONEOK shareholders' equity
|
61 | % | 59 | % | |||
Debt (including notes payable)
|
39 | % | 46 | % | |||
ONEOK shareholders' equity
|
61 | % | 54 | % |
2010 Projected Capital Expenditures
|
|||
(Millions of dollars)
|
|||
ONEOK Partners
|
$ |
464
|
|
Distribution
|
215
|
||
Other
|
18
|
||
Total projected capital expenditures
|
$ |
697
|
ONEOK
|
ONEOK Partners
|
||||
Rating Agency
|
Rating
|
Outlook
|
Rating
|
Outlook
|
|
Moody’s
|
Baa2
|
Stable
|
Baa2
|
Stable
|
|
S&P
|
BBB
|
Stable
|
BBB
|
Stable
|
Nine Months Ended
|
Variances
|
||||||||||
September 30,
|
2010 vs. 2009
|
||||||||||
2010
|
2009
|
Increase (Decrease)
|
|||||||||
(Millions of dollars)
|
|||||||||||
Total cash provided by (used in):
|
|||||||||||
Operating activities
|
$ | 760.0 | $ | 1,270.9 | $ | (510.9 | ) | (40 | %) | ||
Investing activities
|
79.5 | (621.6 | ) | 701.1 | * | ||||||
Financing activities
|
(818.4 | ) | (1,107.2 | ) | 288.8 | 26 | % | ||||
Change in cash and cash equivalents
|
21.1 | (457.9 | ) | 479.0 | * | ||||||
Cash and cash equivalents at beginning of period
|
29.4 | 510.1 | (480.7 | ) | (94 | %) | |||||
Cash and cash equivalents at end of period
|
$ | 50.5 | $ | 52.2 | $ | (1.7 | ) | (3 | %) | ||
* Percentage change is greater than 100 percent.
|
·
|
the impact of commodity prices on our operating assets and liabilities; offset partially by
|
·
|
the increase in volumes of commodities in storage primarily in our Distribution segment and ONEOK Partners’ natural gas liquids business.
|
·
|
Net repayments of notes payable were $555.5 million during the first nine months of 2010, compared with net repayments of $1.4 billion for the same period in 2009;
|
·
|
In June 2010, ONEOK Partners repaid $250.0 million of maturing long-term debt with available cash and short-term borrowings. In February 2009, ONEOK repaid $100.0 million of maturing long-term debt with available cash and short-term borrowings;
|
·
|
In March 2009, ONEOK Partners completed an underwritten public offering of senior notes and received proceeds of approximately $498.3 million, net of discounts but before offering expenses. ONEOK Partners used the net proceeds from the notes to repay borrowings under the ONEOK Partners Credit Agreement;
|
·
|
The change in net proceeds generated from ONEOK Partners’ common unit offerings for the nine months ended September 30, 2010, compared with the same period last year, is due primarily to the following:
|
-
|
In February 2010, ONEOK Partners’ common unit offering generated net proceeds of approximately $322.7 million. In addition, ONEOK Partners GP contributed $6.8 million in order to maintain its 2 percent general partner interest. ONEOK Partners used the proceeds to repay borrowings under the ONEOK Partners Credit Agreement and for general partnership purposes.
|
-
|
In July 2009, ONEOK Partners’ common unit offering generated net proceeds of approximately $241.6 million. In addition, ONEOK Partners GP contributed $5.1 million in order to maintain its 2 percent general partner interest. ONEOK Partners used the proceeds to repay borrowings under the ONEOK Partners Credit Agreement and for general partnership purposes;
|
·
|
Increased ONEOK dividends paid of $1.34 per share for the nine months ended September 30, 2010, compared with $1.22 per share for the same period last year; and
|
·
|
Increased ONEOK Partners distributions paid to noncontrolling interests in consolidated subsidiaries of $3.33 per unit for the nine months ended September 30, 2010, compared with $3.24 per unit for the same period last year.
|
·
|
the effects of weather and other natural phenomena, including climate change, on our operations, including energy sales and demand for our services and energy prices;
|
·
|
competition from other United States and foreign energy suppliers and transporters, as well as alternative forms of energy, including, but not limited to, solar power, wind power, geothermal energy and biofuels such as ethanol and biodiesel;
|
·
|
the status of deregulation of retail natural gas distribution;
|
·
|
the capital intensive nature of our businesses;
|
·
|
the profitability of assets or businesses acquired or constructed by us;
|
·
|
our ability to make cost-saving changes in operations;
|
·
|
risks of marketing, trading and hedging activities, including the risks of changes in energy prices or the financial condition of our counterparties;
|
·
|
the uncertainty of estimates, including accruals and costs of environmental remediation;
|
·
|
the timing and extent of changes in energy commodity prices;
|
·
|
the effects of changes in governmental policies and regulatory actions, including changes with respect to income and other taxes, environmental compliance, climate change initiatives, and authorized rates of recovery of gas and gas transportation costs;
|
·
|
the impact on drilling and production by factors beyond our control, including the demand for natural gas and crude oil; producers’ desire and ability to obtain necessary permits; reserve performance; and capacity constraints on the pipelines that transport crude oil, natural gas and NGLs from producing areas and our facilities;
|
·
|
changes in demand for the use of natural gas because of market conditions caused by concerns about global warming;
|
·
|
the impact of unforeseen changes in interest rates, equity markets, inflation rates, economic recession and other external factors over which we have no control, including the effect on pension expense and funding resulting from changes in stock and bond market returns;
|
·
|
our indebtedness could make us vulnerable to general adverse economic and industry conditions, limit our ability to borrow additional funds and/or place us at competitive disadvantages compared with our competitors that have less debt, or have other adverse consequences;
|
·
|
actions by rating agencies concerning the credit ratings of ONEOK and ONEOK Partners;
|
·
|
the results of administrative proceedings and litigation, regulatory actions, rule changes and receipt of expected clearances involving the OCC, KCC, Texas regulatory authorities or any other local, state or federal regulatory body, including the FERC and the Pipeline and Hazardous Materials Safety Administration;
|
·
|
our ability to access capital at competitive rates or on terms acceptable to us;
|
·
|
risks associated with adequate supply to our gathering, processing, fractionation and pipeline facilities, including production declines that outpace new drilling;
|
·
|
the risk that material weaknesses or significant deficiencies in our internal controls over financial reporting could emerge or that minor problems could become significant;
|
·
|
the impact and outcome of pending and future litigation;
|
·
|
the ability to market pipeline capacity on favorable terms, including the effects of:
|
-
|
future demand for and prices of natural gas and NGLs;
|
-
|
competitive conditions in the overall energy market;
|
-
|
availability of supplies of Canadian and United States natural gas; and
|
-
|
availability of additional storage capacity;
|
·
|
performance of contractual obligations by our customers, service providers, contractors and shippers;
|
·
|
the timely receipt of approval by applicable governmental entities for construction and operation of our pipeline and other projects and required regulatory clearances;
|
·
|
our ability to acquire all necessary permits, consents or other approvals in a timely manner, to promptly obtain all necessary materials and supplies required for construction, and to construct gathering, processing, storage, fractionation and transportation facilities without labor or contractor problems;
|
·
|
the mechanical integrity of facilities operated;
|
·
|
demand for our services in the proximity of our facilities;
|
·
|
our ability to control operating costs;
|
·
|
adverse labor relations;
|
·
|
acts of nature, sabotage, terrorism or other similar acts that cause damage to our facilities or our suppliers’ or shippers’ facilities;
|
·
|
economic climate and growth in the geographic areas in which we do business;
|
·
|
the risk of a prolonged slowdown in growth or decline in the U.S. economy or the risk of delay in growth recovery in the United States economy, including liquidity risks in United States credit markets;
|
·
|
the impact of recently issued and future accounting updates and other changes in accounting policies;
|
·
|
the possibility of future terrorist attacks or the possibility or occurrence of an outbreak of, or changes in, hostilities or changes in the political conditions in the Middle East and elsewhere;
|
·
|
the risk of increased costs for insurance premiums, security or other items as a consequence of terrorist attacks;
|
·
|
risks associated with pending or possible acquisitions and dispositions, including our ability to finance or integrate any such acquisitions and any regulatory delay or conditions imposed by regulatory bodies in connection with any such acquisitions and dispositions;
|
·
|
the possible loss of gas distribution franchises or other adverse effects caused by the actions of municipalities;
|
·
|
the impact of unsold pipeline capacity being greater or less than expected;
|
·
|
the ability to recover operating costs and amounts equivalent to income taxes, costs of property, plant and equipment and regulatory assets in our state and FERC-regulated rates;
|
·
|
the composition and quality of the natural gas and NGLs we gather and process in our plants and transport on our pipelines;
|
·
|
the efficiency of our plants in processing natural gas and extracting and fractionating NGLs;
|
·
|
the impact of potential impairment charges;
|
·
|
the risk inherent in the use of information systems in our respective businesses, implementation of new software and hardware, and the impact on the timeliness of information for financial reporting;
|
·
|
our ability to control construction costs and completion schedules of our pipelines and other projects; and
|
·
|
the risk factors listed in the reports we have filed and may file with the SEC, which are incorporated by reference.
|
Fair Value Component of Energy Marketing and Risk Management Assets and Liabilities
|
|||
(Thousands of dollars)
|
|||
Net fair value of derivatives outstanding at December 31, 2009
|
$ | 2,725 | |
Derivatives reclassified or otherwise settled during the period
|
(6,847 | ) | |
Fair value of new derivatives entered into during the period
|
34,242 | ||
Other changes in fair value
|
(21,786 | ) | |
Net fair value of derivatives outstanding at September 30, 2010 (a)
|
$ | 8,334 | |
(a) - The maturities of derivatives are based on injection and withdrawal periods from April through March,
which is consistent with our business strategy. The maturities are as follows: $2.8 million matures
through March 2011 and $5.5 million matures through March 2012.
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
Value-at-Risk
|
2010
|
2009
|
2010
|
2009
|
|||||||||||
(Millions of dollars)
|
|||||||||||||||
Average
|
$ | 4.9 | $ | 6.8 | $ | 6.3 | $ | 8.6 | |||||||
High
|
$ | 7.5 | $ | 9.1 | $ | 9.6 | $ | 14.1 | |||||||
Low
|
$ | 3.3 | $ | 4.6 | $ | 3.3 | $ | 4.6 |
Period
|
Total Number of Shares
Purchased
|
Average Price
Paid per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans or
Programs
|
Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) that
May Be Purchased Under
the Plans or Programs
|
|||||||
July 1-31, 2010
|
1,511
|
(a), (b)
|
$22.48
|
-
|
-
|
||||||
August 1-31, 2010
|
44,675
|
(a)
|
$28.18
|
-
|
-
|
||||||
September 1-30, 2010
|
200
|
(a)
|
$22.31
|
- | - | ||||||
Total
|
46,386
|
$27.97
|
-
|
-
|
|||||||
(a) - Includes shares withheld pursuant to attestation of ownership and deemed tendered to us in connection with the exercise
|
|||||||||||
of stock options under the ONEOK, Inc. Long-Term Incentive Plan, as follows:
|
|||||||||||
1,500 shares for the period of July 1-31, 2010
|
|||||||||||
44,675 shares for the period of August 1-31, 2010
|
|||||||||||
200 shares for the period of September 1-30, 2010
|
|||||||||||
(b) - Includes shares repurchased directly from employees, pursuant to our Employee Stock Award Program, as follows:
|
|||||||||||
11 shares for the period July 1-31, 2010
|
|
31.1
|
Certification of John W. Gibson pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Curtis L. Dinan pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of John W. Gibson pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished only pursuant to Rule 13a-14(b)).
|
|
32.2
|
Certification of Curtis L. Dinan pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished only pursuant to Rule 13a-14(b)).
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Document
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
ONEOK, Inc.
Registrant
|
||
Date: November 3, 2010
|
By:
|
/s/ Curtis L. Dinan
|
Curtis L. Dinan
Senior Vice President,
Chief Financial Officer and Treasurer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Adams Resources & Energy, Inc. | AE |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|