These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Oklahoma
|
73-1520922
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
100 West Fifth Street, Tulsa, OK
|
74103
|
(Address of principal executive offices)
|
(Zip Code)
|
Page No.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
$2.5 Billion Credit Agreement
|
ONEOK’s $2.5 billion revolving credit agreement, as amended
|
AFUDC
|
Allowance for funds used during construction
|
Annual Report
|
Annual Report on Form 10-K for the year ended December 31, 2017
|
ASU
|
Accounting Standards Update
|
Bbl
|
Barrels, 1 barrel is equivalent to 42 United States gallons
|
Bbl/d
|
Barrels per day
|
BBtu/d
|
Billion British thermal units per day
|
Bcf
|
Billion cubic feet
|
Bcf/d
|
Billion cubic feet per day
|
CFTC
|
U.S. Commodity Futures Trading Commission
|
Clean Air Act
|
Federal Clean Air Act, as amended
|
DJ
|
Denver-Julesburg
|
EBITDA
|
Earnings before interest expense, income taxes, depreciation and amortization
|
EPA
|
United States Environmental Protection Agency
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
FERC
|
Federal Energy Regulatory Commission
|
Foundation
|
ONEOK Foundation, Inc.
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
Intermediate Partnership
|
ONEOK Partners Intermediate Limited Partnership, a wholly owned subsidiary of ONEOK Partners, L.P.
|
LIBOR
|
London Interbank Offered Rate
|
MBbl/d
|
Thousand barrels per day
|
MDth/d
|
Thousand dekatherms per day
|
Merger Transaction
|
The transaction, effective June 30, 2017, in which ONEOK acquired all of ONEOK Partners’ outstanding common units not already directly or indirectly owned by ONEOK
|
MMBbl
|
Million barrels
|
MMBtu
|
Million British thermal units
|
MMcf/d
|
Million cubic feet per day
|
Moody’s
|
Moody’s Investors Service, Inc.
|
Natural Gas Act
|
Natural Gas Act of 1938, as amended
|
NGL(s)
|
Natural gas liquid(s)
|
NGL products
|
Marketable natural gas liquid purity products, such as ethane, ethane/propane mix, propane, iso-butane, normal butane and natural gasoline
|
NYMEX
|
New York Mercantile Exchange
|
NYSE
|
New York Stock Exchange
|
ONEOK
|
ONEOK, Inc.
|
ONEOK Partners
|
ONEOK Partners, L.P.
|
OPIS
|
Oil Price Information Service
|
PHMSA
|
United States Department of Transportation Pipeline and Hazardous Materials Safety Administration
|
POP
|
Percent of Proceeds
|
Quarterly Report(s)
|
Quarterly Report(s) on Form 10-Q
|
Roadrunner
|
Roadrunner Gas Transmission, LLC, a 50 percent-owned joint venture
|
S&P
|
S&P Global Ratings
|
SCOOP
|
South Central Oklahoma Oil Province, an area in the Anadarko Basin in Oklahoma
|
SEC
|
Securities and Exchange Commission
|
Series E Preferred Stock
|
Series E Non-Voting, Perpetual Preferred Stock, par value $0.01 per share
|
STACK
|
Sooner Trend Anadarko Canadian Kingfisher, an area in the Anadarko Basin in Oklahoma
|
Tax Cuts and Jobs Act
|
H.R. 1, the tax reform bill, signed into law on December 22, 2017
|
Term Loan Agreement
|
The senior unsecured three-year $1.0 billion term loan agreement dated January 8, 2016, as amended
|
Topic 606
|
Accounting Standards Update 2014-09, “Revenue from Contracts with Customers”
|
West Texas LPG
|
West Texas LPG pipeline and Mesquite pipeline
|
WTI
|
West Texas Intermediate
|
WTLPG
|
West Texas LPG Pipeline Limited Partnership
|
XBRL
|
eXtensible Business Reporting Language
|
ONEOK Inc. and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(
Unaudited
)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(
Thousands of dollars, except per share amounts
)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Commodity sales
|
$
|
3,083,625
|
|
|
$
|
2,322,534
|
|
|
$
|
8,578,891
|
|
|
$
|
6,700,260
|
|
Services
|
310,265
|
|
|
583,832
|
|
|
877,605
|
|
|
1,681,489
|
|
||||
Total revenues
|
3,393,890
|
|
|
2,906,366
|
|
|
9,456,496
|
|
|
8,381,749
|
|
||||
Cost of sales and fuel (exclusive of items shown separately below)
|
2,560,765
|
|
|
2,229,416
|
|
|
7,104,609
|
|
|
6,464,281
|
|
||||
Operations and maintenance
|
206,247
|
|
|
179,693
|
|
|
589,465
|
|
|
532,529
|
|
||||
Depreciation and amortization
|
107,383
|
|
|
102,298
|
|
|
317,908
|
|
|
302,566
|
|
||||
Impairment of long-lived assets
|
—
|
|
|
15,970
|
|
|
—
|
|
|
15,970
|
|
||||
General taxes
|
24,124
|
|
|
24,641
|
|
|
81,263
|
|
|
76,098
|
|
||||
Gain on sale of assets
|
(163
|
)
|
|
(274
|
)
|
|
(348
|
)
|
|
(904
|
)
|
||||
Operating income
|
495,534
|
|
|
354,622
|
|
|
1,363,599
|
|
|
991,209
|
|
||||
Equity in net earnings from investments (Note I)
|
39,313
|
|
|
40,058
|
|
|
116,070
|
|
|
118,985
|
|
||||
Impairment of equity investments (Note I)
|
—
|
|
|
(4,270
|
)
|
|
—
|
|
|
(4,270
|
)
|
||||
Allowance for equity funds used during construction
|
2,294
|
|
|
40
|
|
|
3,328
|
|
|
75
|
|
||||
Other income
|
5,072
|
|
|
3,296
|
|
|
7,667
|
|
|
11,670
|
|
||||
Other expense
|
(3,404
|
)
|
|
(3,554
|
)
|
|
(11,104
|
)
|
|
(31,581
|
)
|
||||
Interest expense (net of capitalized interest of $8,326, $1,068, $15,498, and $4,254, respectively)
|
(121,910
|
)
|
|
(126,533
|
)
|
|
(351,131
|
)
|
|
(361,468
|
)
|
||||
Income before income taxes
|
416,899
|
|
|
263,659
|
|
|
1,128,429
|
|
|
724,620
|
|
||||
Income taxes
|
(102,983
|
)
|
|
(97,128
|
)
|
|
(266,285
|
)
|
|
(195,913
|
)
|
||||
Net income
|
313,916
|
|
|
166,531
|
|
|
862,144
|
|
|
528,707
|
|
||||
Less: Net income attributable to noncontrolling interests
|
657
|
|
|
789
|
|
|
3,329
|
|
|
203,911
|
|
||||
Net income attributable to ONEOK
|
313,259
|
|
|
165,742
|
|
|
858,815
|
|
|
324,796
|
|
||||
Less: Preferred stock dividends
|
275
|
|
|
276
|
|
|
825
|
|
|
493
|
|
||||
Net income available to common shareholders
|
$
|
312,984
|
|
|
$
|
165,466
|
|
|
$
|
857,990
|
|
|
$
|
324,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share
|
$
|
0.76
|
|
|
$
|
0.43
|
|
|
$
|
2.09
|
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share
|
$
|
0.75
|
|
|
$
|
0.43
|
|
|
$
|
2.07
|
|
|
$
|
1.20
|
|
Average shares (
thousands
)
|
|
|
|
|
|
|
|
||||||||
Basic
|
412,117
|
|
|
380,907
|
|
|
411,400
|
|
|
268,108
|
|
||||
Diluted
|
414,847
|
|
|
383,419
|
|
|
414,035
|
|
|
270,349
|
|
||||
Dividends declared per share of common stock
|
$
|
0.825
|
|
|
$
|
0.745
|
|
|
$
|
2.390
|
|
|
$
|
1.975
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(
Unaudited
)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Net income
|
$
|
313,916
|
|
|
$
|
166,531
|
|
|
$
|
862,144
|
|
|
$
|
528,707
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|||||
Unrealized gains (losses) on derivatives, net of tax of $1,054, $12,217, $(3,204) and $8,689, respectively
|
(3,526
|
)
|
|
(20,620
|
)
|
|
10,729
|
|
|
(1,287
|
)
|
||||
Realized (gains) losses on derivatives recognized in net income, net of tax of $(5,752), $(7,671), $(12,962) and $(13,077), respectively
|
19,261
|
|
|
13,062
|
|
|
43,397
|
|
|
40,272
|
|
||||
Change in pension and postretirement benefit plan liability, net of tax of $(966), $(1,360), $(2,714) and $(4,081), respectively
|
3,236
|
|
|
2,041
|
|
|
9,086
|
|
|
6,122
|
|
||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax of $(442), $100, $(1,578) and $288, respectively
|
1,480
|
|
|
(169
|
)
|
|
5,281
|
|
|
(1,214
|
)
|
||||
Total other comprehensive income (loss), net of tax
|
20,451
|
|
|
(5,686
|
)
|
|
68,493
|
|
|
43,893
|
|
||||
Comprehensive income
|
334,367
|
|
|
160,845
|
|
|
930,637
|
|
|
572,600
|
|
||||
Less: Comprehensive income attributable to noncontrolling interests
|
657
|
|
|
789
|
|
|
3,329
|
|
|
234,937
|
|
||||
Comprehensive income attributable to ONEOK
|
$
|
333,710
|
|
|
$
|
160,056
|
|
|
$
|
927,308
|
|
|
$
|
337,663
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
||||
|
|
September 30,
|
|
December 31,
|
||||
(
Unaudited
)
|
|
2018
|
|
2017
|
||||
Assets
|
|
(
Thousands of dollars
)
|
||||||
Current assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
84,464
|
|
|
$
|
37,193
|
|
Accounts receivable, net
|
|
1,085,075
|
|
|
1,202,951
|
|
||
Materials and supplies
|
|
128,574
|
|
|
90,301
|
|
||
Natural gas and natural gas liquids in storage
|
|
426,293
|
|
|
342,293
|
|
||
Commodity imbalances
|
|
22,162
|
|
|
38,712
|
|
||
Other current assets
|
|
61,340
|
|
|
53,008
|
|
||
Total current assets
|
|
1,807,908
|
|
|
1,764,458
|
|
||
Property, plant and equipment
|
|
|
|
|
|
|
||
Property, plant and equipment
|
|
17,120,187
|
|
|
15,559,667
|
|
||
Accumulated depreciation and amortization
|
|
3,159,660
|
|
|
2,861,541
|
|
||
Net property, plant and equipment
|
|
13,960,527
|
|
|
12,698,126
|
|
||
Investments and other assets
|
|
|
|
|
|
|
||
Investments in unconsolidated affiliates
|
|
981,592
|
|
|
1,003,156
|
|
||
Goodwill and intangible assets
|
|
970,117
|
|
|
993,460
|
|
||
Deferred income taxes
|
|
—
|
|
|
205,907
|
|
||
Other assets
|
|
191,170
|
|
|
180,830
|
|
||
Total investments and other assets
|
|
2,142,879
|
|
|
2,383,353
|
|
||
Total assets
|
|
$
|
17,911,314
|
|
|
$
|
16,845,937
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
||||
(Continued)
|
|
|
|
|
||||
|
|
September 30,
|
|
December 31,
|
||||
(
Unaudited
)
|
|
2018
|
|
2017
|
||||
Liabilities and equity
|
|
(
Thousands of dollars
)
|
||||||
Current liabilities
|
|
|
|
|
||||
Current maturities of long-term debt (Note D)
|
|
$
|
507,650
|
|
|
$
|
432,650
|
|
Short-term borrowings (Note D)
|
|
120,000
|
|
|
614,673
|
|
||
Accounts payable
|
|
1,339,507
|
|
|
1,140,571
|
|
||
Commodity imbalances
|
|
162,990
|
|
|
164,161
|
|
||
Accrued interest
|
|
111,747
|
|
|
135,309
|
|
||
Other current liabilities
|
|
208,312
|
|
|
179,971
|
|
||
Total current liabilities
|
|
2,450,206
|
|
|
2,667,335
|
|
||
Long-term debt, excluding current maturities (Note D)
|
|
8,325,708
|
|
|
8,091,629
|
|
||
Deferred credits and other liabilities
|
|
|
|
|
||||
Deferred income taxes
|
|
132,242
|
|
|
52,697
|
|
||
Other deferred credits
|
|
350,400
|
|
|
348,924
|
|
||
Total deferred credits and other liabilities
|
|
482,642
|
|
|
401,621
|
|
||
Commitments and contingencies (Note J)
|
|
|
|
|
||||
Equity (Note E)
|
|
|
|
|
||||
ONEOK shareholders’ equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value:
issued 20,000 shares at September 30, 2018, and December 31, 2017 |
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value:
authorized 1,200,000,000 shares, issued 445,016,234 shares and outstanding 411,358,838 shares at September 30, 2018; issued 423,166,234 shares and outstanding 388,703,543 shares at December 31, 2017 |
|
4,450
|
|
|
4,232
|
|
||
Paid-in capital
|
|
7,662,673
|
|
|
6,588,878
|
|
||
Accumulated other comprehensive loss (Note F)
|
|
(158,138
|
)
|
|
(188,530
|
)
|
||
Retained earnings
|
|
—
|
|
|
—
|
|
||
Treasury stock, at cost: 33,657,396 shares at September 30, 2018, and 34,462,691 shares at December 31, 2017
|
|
(856,227
|
)
|
|
(876,713
|
)
|
||
Total ONEOK shareholders’ equity
|
|
6,652,758
|
|
|
5,527,867
|
|
||
Noncontrolling interests in consolidated subsidiaries
|
|
—
|
|
|
157,485
|
|
||
Total equity
|
|
6,652,758
|
|
|
5,685,352
|
|
||
Total liabilities and equity
|
|
$
|
17,911,314
|
|
|
$
|
16,845,937
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
||||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
(
Unaudited
)
|
|
2018
|
|
2017
|
||||
|
|
(
Thousands of dollars
)
|
||||||
Operating activities
|
|
|
|
|
||||
Net income
|
|
$
|
862,144
|
|
|
$
|
528,707
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Depreciation and amortization
|
|
317,908
|
|
|
302,566
|
|
||
Impairment charges
|
|
—
|
|
|
20,240
|
|
||
Noncash contribution of preferred stock, net of tax
|
|
—
|
|
|
12,600
|
|
||
Equity in net earnings from investments
|
|
(116,070
|
)
|
|
(118,985
|
)
|
||
Distributions received from unconsolidated affiliates
|
|
125,824
|
|
|
124,517
|
|
||
Deferred income taxes
|
|
264,509
|
|
|
186,584
|
|
||
Share-based compensation expense
|
|
23,963
|
|
|
19,688
|
|
||
Pension and postretirement benefit expense, net of contributions
|
|
(2,902
|
)
|
|
818
|
|
||
Allowance for equity funds used during construction
|
|
(3,328
|
)
|
|
(75
|
)
|
||
Gain on sale of assets
|
|
(348
|
)
|
|
(904
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
|
|
|
||
Accounts receivable
|
|
117,876
|
|
|
(33,224
|
)
|
||
Natural gas and natural gas liquids in storage
|
|
(91,170
|
)
|
|
(174,232
|
)
|
||
Accounts payable
|
|
(41,837
|
)
|
|
82,174
|
|
||
Commodity imbalances, net
|
|
15,379
|
|
|
(4,004
|
)
|
||
Risk-management assets and liabilities
|
|
66,966
|
|
|
34,534
|
|
||
Other assets and liabilities, net
|
|
(22,464
|
)
|
|
(45,008
|
)
|
||
Cash provided by operating activities
|
|
1,516,450
|
|
|
935,996
|
|
||
Investing activities
|
|
|
|
|
|
|
||
Capital expenditures (less allowance for equity funds used during construction)
|
|
(1,309,655
|
)
|
|
(330,431
|
)
|
||
Cash paid for acquisition
|
|
(195,000
|
)
|
|
—
|
|
||
Contributions to unconsolidated affiliates
|
|
(831
|
)
|
|
(87,653
|
)
|
||
Distributions received from unconsolidated affiliates in excess of cumulative earnings
|
|
19,613
|
|
|
21,577
|
|
||
Proceeds from sale of assets
|
|
1,053
|
|
|
1,910
|
|
||
Cash used in investing activities
|
|
(1,484,820
|
)
|
|
(394,597
|
)
|
||
Financing activities
|
|
|
|
|
|
|
||
Dividends paid
|
|
(983,068
|
)
|
|
(543,445
|
)
|
||
Distributions to noncontrolling interests
|
|
(3,500
|
)
|
|
(275,060
|
)
|
||
Borrowing (repayment) of short-term borrowings, net
|
|
(494,673
|
)
|
|
(178,027
|
)
|
||
Issuance of long-term debt, net of discounts
|
|
1,245,773
|
|
|
1,190,067
|
|
||
Debt financing costs
|
|
(11,301
|
)
|
|
(11,340
|
)
|
||
Repayment of long-term debt
|
|
(930,738
|
)
|
|
(992,864
|
)
|
||
Issuance of common stock
|
|
1,195,128
|
|
|
45,849
|
|
||
Other, net
|
|
(1,980
|
)
|
|
(13,778
|
)
|
||
Cash provided by (used in) financing activities
|
|
15,641
|
|
|
(778,598
|
)
|
||
Change in cash and cash equivalents
|
|
47,271
|
|
|
(237,199
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
37,193
|
|
|
248,875
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
84,464
|
|
|
$
|
11,676
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
||||||||||||||
|
|
|
||||||||||||||||
|
|
ONEOK Shareholders’ Equity
|
||||||||||||||||
(
Unaudited
)
|
|
Common
Stock Issued
|
|
Preferred Stock Issued
|
|
Common
Stock
|
|
Preferred Stock
|
|
Paid-in
Capital
|
||||||||
|
|
(
Shares
)
|
|
(
Thousands of dollars
)
|
||||||||||||||
January 1, 2018
|
|
423,166,234
|
|
|
20,000
|
|
|
$
|
4,232
|
|
|
$
|
—
|
|
|
$
|
6,588,878
|
|
Cumulative effect adjustment for adoption of ASUs (Note A)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss) (Note F)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Preferred stock dividends (Note E)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock issued
|
|
21,850,000
|
|
|
—
|
|
|
218
|
|
|
—
|
|
|
1,178,503
|
|
|||
Common stock dividends - $2.39 per share (Note E)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,632
|
)
|
|||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Acquisition of noncontrolling interests (Note E)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,220
|
)
|
|||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,144
|
|
|||
September 30, 2018
|
|
445,016,234
|
|
|
20,000
|
|
|
$
|
4,450
|
|
|
$
|
—
|
|
|
$
|
7,662,673
|
|
|
|
ONEOK Shareholders’ Equity
|
||||||||||||||||
(
Unaudited
)
|
|
Common
Stock Issued
|
|
Preferred Stock Issued
|
|
Common
Stock
|
|
Preferred Stock
|
|
Paid-in
Capital
|
||||||||
|
|
(
Shares
)
|
|
(
Thousands of dollars
)
|
||||||||||||||
January 1, 2017
|
|
245,811,180
|
|
|
—
|
|
|
$
|
2,458
|
|
|
$
|
—
|
|
|
$
|
1,234,314
|
|
Cumulative effect adjustment for adoption of ASU 2016-09
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock issued
|
|
1,181,493
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
68,032
|
|
|||
Preferred stock issued
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
20,000
|
|
|||
Common stock dividends - $1.975 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(144,912
|
)
|
|||
Preferred stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(493
|
)
|
|||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Acquisition of ONEOK Partners’ noncontrolling interests
|
|
168,920,831
|
|
|
—
|
|
|
1,689
|
|
|
—
|
|
|
5,228,580
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,517
|
|
|||
September 30, 2017
|
|
415,913,504
|
|
|
20,000
|
|
|
$
|
4,159
|
|
|
$
|
—
|
|
|
$
|
6,418,038
|
|
ONEOK, Inc. and Subsidiaries
|
|
|
|
|
|
|
||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
||||||||||||||||
(Continued)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
ONEOK Shareholders’ Equity
|
|
|
|
|
||||||||||||||
(
Unaudited
)
|
|
Accumulated
Other Comprehensive Loss |
|
Retained Earnings
|
|
Treasury
Stock
|
|
Noncontrolling
Interests in
Consolidated
Subsidiaries
|
|
Total
Equity
|
||||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||||||
January 1, 2018
|
|
$
|
(188,530
|
)
|
|
$
|
—
|
|
|
$
|
(876,713
|
)
|
|
$
|
157,485
|
|
|
$
|
5,685,352
|
|
Cumulative effect adjustment for adoption of ASUs (Note A)
|
|
(38,101
|
)
|
|
39,803
|
|
|
—
|
|
|
17
|
|
|
1,719
|
|
|||||
Net income
|
|
—
|
|
|
858,815
|
|
|
—
|
|
|
3,329
|
|
|
862,144
|
|
|||||
Other comprehensive income (loss) (Note F)
|
|
68,493
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,493
|
|
|||||
Preferred stock dividends (Note E)
|
|
—
|
|
|
(825
|
)
|
|
—
|
|
|
—
|
|
|
(825
|
)
|
|||||
Common stock issued
|
|
—
|
|
|
—
|
|
|
20,486
|
|
|
—
|
|
|
1,199,207
|
|
|||||
Common stock dividends - $2.39 per share (Note E)
|
|
—
|
|
|
(897,793
|
)
|
|
—
|
|
|
—
|
|
|
(983,425
|
)
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,500
|
)
|
|
(3,500
|
)
|
|||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,449
|
|
|
16,449
|
|
|||||
Acquisition of noncontrolling interests (Note E)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(173,780
|
)
|
|
(195,000
|
)
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,144
|
|
|||||
September 30, 2018
|
|
$
|
(158,138
|
)
|
|
$
|
—
|
|
|
$
|
(856,227
|
)
|
|
$
|
—
|
|
|
$
|
6,652,758
|
|
|
|
ONEOK Shareholders’ Equity
|
|
|
|
|
||||||||||||||
(
Unaudited
)
|
|
Accumulated
Other Comprehensive Loss |
|
Retained Earnings
|
|
Treasury
Stock
|
|
Noncontrolling
Interests in Consolidated Subsidiaries |
|
Total
Equity |
||||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||||||
January 1, 2017
|
|
$
|
(154,350
|
)
|
|
$
|
—
|
|
|
$
|
(893,677
|
)
|
|
$
|
3,240,170
|
|
|
$
|
3,428,915
|
|
Cumulative effect adjustment for adoption of ASU 2016-09
|
|
—
|
|
|
73,368
|
|
|
—
|
|
|
—
|
|
|
73,368
|
|
|||||
Net income
|
|
—
|
|
|
324,796
|
|
|
—
|
|
|
203,911
|
|
|
528,707
|
|
|||||
Other comprehensive income (loss)
|
|
12,867
|
|
|
—
|
|
|
—
|
|
|
31,026
|
|
|
43,893
|
|
|||||
Common stock issued
|
|
—
|
|
|
—
|
|
|
12,746
|
|
|
—
|
|
|
80,790
|
|
|||||
Preferred stock issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,000
|
|
|||||
Common stock dividends - $1.975 per share
|
|
—
|
|
|
(398,164
|
)
|
|
—
|
|
|
—
|
|
|
(543,076
|
)
|
|||||
Preferred stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(493
|
)
|
|||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275,060
|
)
|
|
(275,060
|
)
|
|||||
Acquisition of ONEOK Partners’ noncontrolling interests
|
|
(40,288
|
)
|
|
—
|
|
|
—
|
|
|
(3,043,519
|
)
|
|
2,146,462
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|
12,877
|
|
|||||
September 30, 2017
|
|
$
|
(181,771
|
)
|
|
$
|
—
|
|
|
$
|
(880,931
|
)
|
|
$
|
156,888
|
|
|
$
|
5,516,383
|
|
A
.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the Financial Statements or Other Significant Matters
|
Standards that were adopted
|
|
|
|
|
||
ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”
|
|
The standard outlines the principles an entity must apply to measure and recognize revenue for entities that enter into contracts to provide goods or services to their customers. The core principle is that an entity should recognize revenue at an amount that reflects the consideration to which the entity expects to be entitled in exchange for transferring goods or services to a customer. The amendment also requires more extensive disaggregated revenue disclosures in interim and annual financial statements.
|
|
First quarter 2018
|
|
We adopted this standard on January 1, 2018, using the modified retrospective method. We recognized the cumulative effect of adopting the new revenue standard as an increase to beginning retained earnings of $1.7 million. Results for reporting periods beginning after January 1, 2018, are presented under the new standard, while prior periods are not adjusted and continue to be reported under the accounting standards in effect for those periods. The adoption of Topic 606 was not material to our net income; however, a significant portion of amounts historically presented as services revenues are now presented as a reduction to cost of sales and fuel. See Note K for discussion of these changes and additional disclosures.
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the Financial Statements or Other Significant Matters
|
Standards that were adopted
(
continued
)
|
|
|
||||
ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”
|
|
The standard requires all equity investments, other than those accounted for using the equity method of accounting or those that result in consolidation of the investee, to be measured at fair value with changes in fair value recognized in net income, eliminates the available-for-sale classification for equity securities with readily determinable fair values and eliminates the cost method for equity investments without readily determinable fair values.
|
|
First quarter 2018
|
|
We do not have any equity investments classified as available-for-sale or accounted for using the cost method; therefore, the impact of adopting of this standard was not material.
|
ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”
|
|
The standard clarifies the classification of certain cash receipts and cash payments on the statement of cash flows where diversity in practice has been identified.
|
|
First quarter 2018
|
|
The impact of adopting this standard was not material.
|
ASU 2017-07, “Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost”
|
|
The standard requires the service cost component of net benefit cost to be reported in the same line item or items as other compensation costs from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations.
|
|
First quarter 2018
|
|
We adopted this standard on January 1, 2018, and utilized the practical expedient to estimate the impact on the prior comparative period information presented. Immaterial reclassifications have been made to prior comparative period information to reflect the current period presentation. Prior to adoption, we expensed all components of the net periodic benefit costs for our pension and postretirement benefit plans in operations and maintenance expense. We now record only the service component of the net periodic benefit costs in operations and maintenance expense, with the remainder being recorded in other expense. There was no change to net income from the adoption of this standard.
|
ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities”
|
|
The standard more closely aligns hedge accounting with companies’ existing risk-management strategies by expanding the strategies eligible for hedge accounting, relaxing the timing requirements of hedge documentation and effectiveness assessments, permitting in certain cases, the use of qualitative assessments on an ongoing basis to assess hedge effectiveness, and requiring new disclosures and presentation.
|
|
First quarter 2018
|
|
We adopted this standard in the first quarter 2018 and recorded an immaterial cumulative-effect adjustment to the opening balance of retained earnings and other comprehensive income to eliminate the separate measurement of hedge ineffectiveness. See Note C for changes to disclosures due to adopting this standard.
|
ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income”
|
|
This standard allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act.
|
|
First quarter 2018
|
|
We adopted this standard in the first quarter 2018 and recorded a $38.1 million adjustment to retained earnings and accumulated other comprehensive income to eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act.
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the Financial Statements or Other Significant Matters
|
Standards that are not yet adopted
|
|
|
||||
ASU 2016-02, “Leases (Topic 842)”
|
|
The standard requires the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. It also requires qualitative disclosures along with specific quantitative disclosures by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing and uncertainty of cash flows arising from leases.
|
|
First quarter 2019
|
|
We are evaluating our current leases and other contracts that may be considered leases under the new standard and the impact on our internal controls, accounting policies and financial statements and disclosures. We have developed a database of our existing leases, and we have implemented accounting software to facilitate compliance with this standard. We are developing internal controls designed to ensure the completeness and accuracy of the data. Upon adoption of Topic 842, we expect to recognize right of use assets and lease liabilities not previously recorded on our Consolidated Balance Sheets and provide required footnote disclosures. We do not expect the impact of adopting this standard to be material to our Consolidated Financial Statements. We expect to elect the transition practical expedient, which allows us to not evaluate land easements that existed prior to January 1, 2019, and the optional transition method to record the adoption impact through a cumulative adjustment to equity.
|
ASU 2018-07, “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting”
|
|
The standard aligns the measurement and classification guidance for share-based payments to nonemployees with the guidance for share-based payments to employees, with certain exceptions.
|
|
First quarter 2019
|
|
We do not expect the adoption of this standard to materially impact us.
|
ASU 2018-13, “Fair Value Measurement (Topic 820)”
|
|
The standard modifies certain disclosure requirements for fair value measurements in Topic 820.
|
|
First quarter 2020
|
|
We are evaluating the impact of this standard on us.
|
ASU 2018-14, “Compensation - Retirement Benefits - Defined Benefit Plans - General (Topic 715-20)”
|
|
The standard modifies the disclosure requirements for employers
that sponsor defined benefit pension or other postretirement plans.
|
|
First quarter 2021
|
|
We are evaluating the impact of this standard on us.
|
B
.
|
FAIR VALUE MEASUREMENTS
|
•
|
Level 1 - fair value measurements are based on unadjusted quoted prices for identical securities in active markets, including NYMEX-settled prices. These balances are composed predominantly of exchange-traded derivative contracts for natural gas and crude oil.
|
•
|
Level 2 - fair value measurements are based on significant observable pricing inputs, such as NYMEX-settled prices for natural gas and crude oil, and financial models that utilize implied forward LIBOR yield curves for interest-rate swaps.
|
•
|
Level 3 - fair value measurements are based on inputs that may include one or more unobservable inputs, including internally developed natural gas basis and NGL price curves that incorporate observable and unobservable market data from broker quotes, third-party pricing services, market volatilities derived from the most recent NYMEX close spot prices and forward LIBOR curves, and adjustments for the credit risk of our counterparties. We corroborate the data on which our fair value estimates are based using our market knowledge of recent transactions, analysis of historical correlations and validation with independent broker quotes. These balances categorized as Level 3 are composed of derivatives for natural gas and NGLs. We do not believe that our Level 3 fair value estimates have a material impact on our results of operations, as the majority of our derivatives are accounted for as hedges.
|
|
September 30, 2018
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total - Gross
|
|
Netting (a)
|
|
Total - Net
|
||||||||||||
|
(
Thousands of dollars
)
|
||||||||||||||||||||||
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
183
|
|
|
$
|
—
|
|
|
$
|
53,946
|
|
|
$
|
54,129
|
|
|
$
|
(54,129
|
)
|
|
$
|
—
|
|
Interest-rate contracts
|
—
|
|
|
50,509
|
|
|
—
|
|
|
50,509
|
|
|
—
|
|
|
50,509
|
|
||||||
Total derivative assets
|
$
|
183
|
|
|
$
|
50,509
|
|
|
$
|
53,946
|
|
|
$
|
104,638
|
|
|
$
|
(54,129
|
)
|
|
$
|
50,509
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
(17,337
|
)
|
|
$
|
—
|
|
|
$
|
(83,013
|
)
|
|
$
|
(100,350
|
)
|
|
$
|
100,350
|
|
|
$
|
—
|
|
Physical contracts
|
—
|
|
|
—
|
|
|
(2,010
|
)
|
|
(2,010
|
)
|
|
—
|
|
|
(2,010
|
)
|
||||||
Total derivative liabilities
|
$
|
(17,337
|
)
|
|
$
|
—
|
|
|
$
|
(85,023
|
)
|
|
$
|
(102,360
|
)
|
|
$
|
100,350
|
|
|
$
|
(2,010
|
)
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total - Gross
|
|
Netting (a)
|
|
Total - Net
|
||||||||||||
|
(
Thousands of dollars
)
|
||||||||||||||||||||||
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
4,252
|
|
|
$
|
—
|
|
|
$
|
20,203
|
|
|
$
|
24,455
|
|
|
$
|
(24,455
|
)
|
|
$
|
—
|
|
Interest rate contracts
|
—
|
|
|
49,960
|
|
|
—
|
|
|
49,960
|
|
|
—
|
|
|
49,960
|
|
||||||
Total derivative assets
|
$
|
4,252
|
|
|
$
|
49,960
|
|
|
$
|
20,203
|
|
|
$
|
74,415
|
|
|
$
|
(24,455
|
)
|
|
$
|
49,960
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial contracts
|
$
|
(5,708
|
)
|
|
$
|
—
|
|
|
$
|
(48,260
|
)
|
|
$
|
(53,968
|
)
|
|
$
|
53,936
|
|
|
$
|
(32
|
)
|
Physical contracts
|
—
|
|
|
—
|
|
|
(4,781
|
)
|
|
(4,781
|
)
|
|
—
|
|
|
(4,781
|
)
|
||||||
Total derivative liabilities
|
$
|
(5,708
|
)
|
|
$
|
—
|
|
|
$
|
(53,041
|
)
|
|
$
|
(58,749
|
)
|
|
$
|
53,936
|
|
|
$
|
(4,813
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
Derivative Assets (Liabilities)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Net assets (liabilities) at beginning of period
|
$
|
(23,501
|
)
|
|
$
|
750
|
|
|
$
|
(32,838
|
)
|
|
$
|
(23,319
|
)
|
Total realized/unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||
Included in earnings (a)
|
(22
|
)
|
|
(675
|
)
|
|
(122
|
)
|
|
(417
|
)
|
||||
Included in other comprehensive income (loss)
|
(7,554
|
)
|
|
(26,581
|
)
|
|
1,883
|
|
|
(2,770
|
)
|
||||
Net assets (liabilities) at end of period
|
$
|
(31,077
|
)
|
|
$
|
(26,506
|
)
|
|
$
|
(31,077
|
)
|
|
$
|
(26,506
|
)
|
C
.
|
RISK-MANAGEMENT AND HEDGING ACTIVITIES USING DERIVATIVES
|
•
|
Futures contracts
- Standardized contracts to purchase or sell natural gas and crude oil for future delivery or settlement under the provisions of exchange regulations;
|
•
|
Forward contracts
- Nonstandardized commitments between two parties to purchase or sell natural gas, crude oil or NGLs for future physical delivery. These contracts are typically nontransferable and can only be canceled with the consent of both parties;
|
•
|
Swaps
- Exchange of one or more payments based on the value of one or more commodities. These instruments transfer the financial risk associated with a future change in value between the counterparties of the transaction, without also conveying ownership interest in the asset or liability; and
|
•
|
Options
- Contractual agreements that give the holder the right, but not the obligation, to buy or sell a fixed quantity of a commodity at a fixed price within a specified period of time. Options may either be standardized and exchange-traded or customized and nonexchange-traded.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Location in our Consolidated Balance Sheets
|
|
Assets
|
|
(Liabilities)
|
|
Assets
|
|
(Liabilities)
|
||||||||
|
|
|
(
Thousands of dollars
)
|
||||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
||||||||
Financial contracts
|
Other current assets/other current liabilities
|
|
$
|
46,411
|
|
|
$
|
(84,174
|
)
|
|
$
|
16,978
|
|
|
$
|
(42,819
|
)
|
|
Other assets/other deferred credits
|
|
3,461
|
|
|
(11,938
|
)
|
|
—
|
|
|
(3,838
|
)
|
||||
Physical contracts
|
Other current liabilities
|
|
—
|
|
|
(1,898
|
)
|
|
—
|
|
|
(4,781
|
)
|
||||
|
Other deferred credits
|
|
—
|
|
|
(112
|
)
|
|
—
|
|
|
—
|
|
||||
Interest-rate contracts
|
Other current assets
|
|
—
|
|
|
—
|
|
|
1,330
|
|
|
—
|
|
||||
|
Other assets
|
|
50,509
|
|
|
—
|
|
|
48,630
|
|
|
—
|
|
||||
Total derivatives designated as hedging instruments
|
|
100,381
|
|
|
(98,122
|
)
|
|
66,938
|
|
|
(51,438
|
)
|
|||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|||||||||
Commodity contracts
|
|
|
|
|
|
|
|
|
|
||||||||
Financial contracts
|
Other current assets/other current liabilities
|
|
4,257
|
|
|
(4,238
|
)
|
|
7,477
|
|
|
(7,311
|
)
|
||||
Total derivatives not designated as hedging instruments
|
|
4,257
|
|
|
(4,238
|
)
|
|
7,477
|
|
|
(7,311
|
)
|
|||||
Total derivatives
|
|
|
$
|
104,638
|
|
|
$
|
(102,360
|
)
|
|
$
|
74,415
|
|
|
$
|
(58,749
|
)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Contract
Type
|
Purchased/
Payor
|
|
Sold/
Receiver
|
|
Purchased/
Payor
|
|
Sold/
Receiver
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|||||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
||||||||
Fixed price
|
|
|
|
|
|
|
|
|
||||||||
- Natural gas (
Bcf
)
|
Futures and swaps
|
—
|
|
|
(36.1
|
)
|
|
—
|
|
|
(24.5
|
)
|
||||
- Crude oil and NGLs (
MMBbl
)
|
Futures, forwards
and swaps
|
7.2
|
|
|
(16.5
|
)
|
|
3.5
|
|
|
(11.1
|
)
|
||||
Basis
|
|
|
|
|
|
|
|
|
|
|
||||||
- Natural gas (
Bcf
)
|
Futures and swaps
|
—
|
|
|
(36.1
|
)
|
|
—
|
|
|
(24.5
|
)
|
||||
Interest-rate contracts (
Millions of dollars
)
|
Swaps
|
$
|
1,750.0
|
|
|
$
|
—
|
|
|
$
|
1,750.0
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|||||||||
Fixed price
|
|
|
|
|
|
|
|
|
||||||||
- NGLs (
MMBbl
)
|
Futures, forwards
and swaps
|
0.2
|
|
|
(0.2
|
)
|
|
0.8
|
|
|
(0.8
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
Derivatives in Cash Flow Hedging Relationships
|
September 30,
|
|
September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Commodity contracts
|
$
|
(30,783
|
)
|
|
$
|
(42,450
|
)
|
|
$
|
(56,246
|
)
|
|
$
|
(6,123
|
)
|
Interest-rate contracts
|
26,203
|
|
|
9,613
|
|
|
70,179
|
|
|
(3,853
|
)
|
||||
Total unrealized gain (loss) recognized in other comprehensive income (loss) on derivatives
|
$
|
(4,580
|
)
|
|
$
|
(32,837
|
)
|
|
$
|
13,933
|
|
|
$
|
(9,976
|
)
|
Derivatives in Cash Flow
Hedging Relationships
|
Location of Gain (Loss) Reclassified from
Accumulated Other Comprehensive
Loss into Net Income
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
September 30,
|
|
September 30,
|
||||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||
Commodity contracts
|
Commodity sales revenues
|
$
|
(20,630
|
)
|
|
$
|
(15,913
|
)
|
|
$
|
(42,430
|
)
|
|
$
|
(38,028
|
)
|
Interest-rate contracts
|
Interest expense
|
(4,383
|
)
|
|
(4,820
|
)
|
|
(13,929
|
)
|
|
(15,321
|
)
|
||||
Total gain (loss) reclassified from accumulated other comprehensive loss into net income on derivatives
|
$
|
(25,013
|
)
|
|
$
|
(20,733
|
)
|
|
$
|
(56,359
|
)
|
|
$
|
(53,349
|
)
|
D
.
|
DEBT
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
|
(
Thousands of dollars
)
|
||||||
Commercial paper outstanding, bearing a weighted-average interest rate of 2.85% and 2.23% as of
September 30, 2018, and December 31, 2017, respectively.
|
$
|
120,000
|
|
|
$
|
614,673
|
|
|
Senior unsecured obligations:
|
|
|
|
|
||||
$425,000 at 3.2% due September 2018
|
|
—
|
|
|
425,000
|
|
||
$1,000,000 term loan, rate of 2.87% as of December 31, 2017, due January 2019
|
|
—
|
|
|
500,000
|
|
||
$500,000 at 8.625% due March 2019
|
|
500,000
|
|
|
500,000
|
|
||
$300,000 at 3.8% due March 2020
|
|
300,000
|
|
|
300,000
|
|
||
$700,000 at 4.25% due February 2022
|
|
547,397
|
|
|
547,397
|
|
||
$900,000 at 3.375 % due October 2022
|
|
900,000
|
|
|
900,000
|
|
||
$425,000 at 5.0 % due September 2023
|
|
425,000
|
|
|
425,000
|
|
||
$500,000 at 7.5% due September 2023
|
|
500,000
|
|
|
500,000
|
|
||
$500,000 at 4.9 % due March 2025
|
|
500,000
|
|
|
500,000
|
|
||
$500,000 at 4.0% due July 2027
|
|
500,000
|
|
|
500,000
|
|
||
$800,000 at 4.55% due July 2028
|
|
800,000
|
|
|
—
|
|
||
$100,000 at 6.875% due September 2028
|
|
100,000
|
|
|
100,000
|
|
||
$400,000 at 6.0% due June 2035
|
|
400,000
|
|
|
400,000
|
|
||
$600,000 at 6.65% due October 2036
|
|
600,000
|
|
|
600,000
|
|
||
$600,000 at 6.85% due October 2037
|
|
600,000
|
|
|
600,000
|
|
||
$650,000 at 6.125% due February 2041
|
|
650,000
|
|
|
650,000
|
|
||
$400,000 at 6.2% due September 2043
|
|
400,000
|
|
|
400,000
|
|
||
$700,000 at 4.95% due July 2047
|
|
700,000
|
|
|
700,000
|
|
||
$450,000 at 5.2% due July 2048
|
|
450,000
|
|
|
—
|
|
||
Guardian Pipeline
|
|
|
|
|
||||
Weighted average 7.85% due December 2022
|
|
30,870
|
|
|
36,607
|
|
||
Total debt
|
|
9,023,267
|
|
|
9,198,677
|
|
||
Unamortized portion of terminated swaps
|
|
17,179
|
|
|
18,468
|
|
||
Unamortized debt issuance costs and discounts
|
|
(87,088
|
)
|
|
(78,193
|
)
|
||
Current maturities of long-term debt
|
|
(507,650
|
)
|
|
(432,650
|
)
|
||
Short-term borrowings (a)
|
|
(120,000
|
)
|
|
(614,673
|
)
|
||
Long-term debt
|
|
$
|
8,325,708
|
|
|
$
|
8,091,629
|
|
E
.
|
EQUITY
|
F
.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
Unrealized Gains
(Losses) on Risk-
Management
Assets/Liabilities (a)
|
|
Pension and
Postretirement
Benefit Plan
Obligations (a) (b)
|
|
Unrealized Gains
(Losses) on Risk-
Management
Assets/Liabilities of
Unconsolidated
Affiliates (a)
|
|
Accumulated
Other
Comprehensive
Loss (a)
|
||||||||
|
|
(
Thousands of dollars
)
|
||||||||||||||
January 1, 2018
|
|
$
|
(81,915
|
)
|
|
$
|
(105,411
|
)
|
|
$
|
(1,204
|
)
|
|
$
|
(188,530
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
10,729
|
|
|
(563
|
)
|
|
5,336
|
|
|
15,502
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
|
43,397
|
|
|
9,649
|
|
|
(55
|
)
|
|
52,991
|
|
||||
Net current-period other comprehensive income (loss) attributable to ONEOK
|
|
54,126
|
|
|
9,086
|
|
|
5,281
|
|
|
68,493
|
|
||||
Impact of adoption of ASU 2018-02 (c)
|
|
(17,935
|
)
|
|
(20,166
|
)
|
|
—
|
|
|
(38,101
|
)
|
||||
September 30, 2018
|
|
$
|
(45,724
|
)
|
|
$
|
(116,491
|
)
|
|
$
|
4,077
|
|
|
$
|
(158,138
|
)
|
Details about Accumulated Other
Comprehensive Loss
Components
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Affected Line Item in the
Consolidated
Statements of Income
|
||||||||||||
|
September 30,
|
|
September 30,
|
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||
|
|
(
Thousands of dollars
)
|
|
|
||||||||||||||
Risk-management assets/liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
(20,630
|
)
|
|
$
|
(15,913
|
)
|
|
$
|
(42,430
|
)
|
|
$
|
(38,028
|
)
|
|
Commodity sales revenues
|
Interest-rate contracts
|
|
(4,383
|
)
|
|
(4,820
|
)
|
|
(13,929
|
)
|
|
(15,321
|
)
|
|
Interest expense
|
||||
|
|
(25,013
|
)
|
|
(20,733
|
)
|
|
(56,359
|
)
|
|
(53,349
|
)
|
|
Income before income taxes
|
||||
|
|
5,752
|
|
|
7,671
|
|
|
12,962
|
|
|
13,077
|
|
|
Income taxes
|
||||
|
|
(19,261
|
)
|
|
(13,062
|
)
|
|
(43,397
|
)
|
|
(40,272
|
)
|
|
Net income
|
||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,146
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
||||
|
|
$
|
(19,261
|
)
|
|
$
|
(13,062
|
)
|
|
$
|
(43,397
|
)
|
|
$
|
(22,126
|
)
|
|
Net income attributable to ONEOK
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and postretirement benefit plan obligations (a)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of net loss
|
|
$
|
(4,592
|
)
|
|
$
|
(3,811
|
)
|
|
$
|
(13,776
|
)
|
|
$
|
(11,435
|
)
|
|
Other income (expense)
|
Amortization of unrecognized prior service credit
|
|
415
|
|
|
415
|
|
|
1,245
|
|
|
1,245
|
|
|
Other income (expense)
|
||||
|
|
(4,177
|
)
|
|
(3,396
|
)
|
|
(12,531
|
)
|
|
(10,190
|
)
|
|
Income before income taxes
|
||||
|
|
961
|
|
|
1,358
|
|
|
2,882
|
|
|
4,076
|
|
|
Income taxes
|
||||
|
|
$
|
(3,216
|
)
|
|
$
|
(2,038
|
)
|
|
$
|
(9,649
|
)
|
|
$
|
(6,114
|
)
|
|
Net income attributable to ONEOK
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Risk-management assets/liabilities of unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
52
|
|
|
$
|
(83
|
)
|
|
$
|
71
|
|
|
$
|
(264
|
)
|
|
Equity in net earnings from investments
|
|
|
(12
|
)
|
|
31
|
|
|
(16
|
)
|
|
59
|
|
|
Income taxes
|
||||
|
|
40
|
|
|
(52
|
)
|
|
55
|
|
|
(205
|
)
|
|
Net income
|
||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
||||
|
|
$
|
40
|
|
|
$
|
(52
|
)
|
|
$
|
55
|
|
|
$
|
(99
|
)
|
|
Net income attributable to ONEOK
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total reclassifications for the period attributable to ONEOK
|
|
$
|
(22,437
|
)
|
|
$
|
(15,152
|
)
|
|
$
|
(52,991
|
)
|
|
$
|
(28,339
|
)
|
|
Net income attributable to ONEOK
|
G
.
|
EARNINGS PER SHARE
|
|
Three Months Ended September 30, 2018
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(
Thousands, except per share amounts
)
|
|||||||||
Basic EPS
|
|
|
|
|
|
|||||
Net income attributable to ONEOK available for common stock
|
$
|
312,984
|
|
|
412,117
|
|
|
$
|
0.76
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|||
Effect of dilutive securities
|
—
|
|
|
2,730
|
|
|
|
|
||
Net income attributable to ONEOK available for common stock and
common stock equivalents
|
$
|
312,984
|
|
|
414,847
|
|
|
$
|
0.75
|
|
|
Three Months Ended September 30, 2017
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(
Thousands, except per share amounts
)
|
|||||||||
Basic EPS
|
|
|
|
|
|
|||||
Net income attributable to ONEOK available for common stock
|
$
|
165,466
|
|
|
380,907
|
|
|
$
|
0.43
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|||
Effect of dilutive securities
|
—
|
|
|
2,512
|
|
|
|
|
||
Net income attributable to ONEOK available for common stock and
common stock equivalents
|
$
|
165,466
|
|
|
383,419
|
|
|
$
|
0.43
|
|
|
Nine Months Ended September 30, 2018
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(
Thousands, except per share amounts
)
|
|||||||||
Basic EPS
|
|
|
|
|
|
|||||
Net income attributable to ONEOK available for common stock
|
$
|
857,990
|
|
|
411,400
|
|
|
$
|
2.09
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|||
Effect of dilutive securities
|
—
|
|
|
2,635
|
|
|
|
|
||
Net income attributable to ONEOK available for common stock and
common stock equivalents
|
$
|
857,990
|
|
|
414,035
|
|
|
$
|
2.07
|
|
|
Nine Months Ended September 30, 2017
|
|||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|||||
|
(
Thousands, except per share amounts
)
|
|||||||||
Basic EPS
|
|
|
|
|
|
|||||
Net income attributable to ONEOK available for common stock
|
$
|
324,303
|
|
|
268,108
|
|
|
$
|
1.21
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|||
Effect of dilutive securities
|
—
|
|
|
2,241
|
|
|
|
|
||
Net income attributable to ONEOK available for common stock and
common stock equivalents
|
$
|
324,303
|
|
|
270,349
|
|
|
$
|
1.20
|
|
H
.
|
EMPLOYEE BENEFIT PLANS
|
|
Pension Benefits
|
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
1,832
|
|
|
$
|
1,721
|
|
|
$
|
5,496
|
|
|
$
|
5,165
|
|
Interest cost
|
4,408
|
|
|
4,655
|
|
|
13,224
|
|
|
13,965
|
|
||||
Expected return on plan assets
|
(5,969
|
)
|
|
(5,336
|
)
|
|
(17,907
|
)
|
|
(16,008
|
)
|
||||
Amortization of net loss
|
4,258
|
|
|
3,392
|
|
|
12,774
|
|
|
10,176
|
|
||||
Net periodic benefit cost
|
$
|
4,529
|
|
|
$
|
4,432
|
|
|
$
|
13,587
|
|
|
$
|
13,298
|
|
|
Postretirement Benefits
|
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
211
|
|
|
$
|
165
|
|
|
$
|
633
|
|
|
$
|
495
|
|
Interest cost
|
527
|
|
|
565
|
|
|
1,581
|
|
|
1,695
|
|
||||
Expected return on plan assets
|
(672
|
)
|
|
(564
|
)
|
|
(2,016
|
)
|
|
(1,692
|
)
|
||||
Amortization of prior service credit
|
(415
|
)
|
|
(415
|
)
|
|
(1,245
|
)
|
|
(1,245
|
)
|
||||
Amortization of net loss
|
334
|
|
|
419
|
|
|
1,002
|
|
|
1,259
|
|
||||
Net periodic benefit cost (income)
|
$
|
(15
|
)
|
|
$
|
170
|
|
|
$
|
(45
|
)
|
|
$
|
512
|
|
I
.
|
UNCONSOLIDATED AFFILIATES
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Northern Border Pipeline
|
$
|
16,486
|
|
|
$
|
16,440
|
|
|
$
|
48,863
|
|
|
$
|
50,879
|
|
Overland Pass Pipeline Company
|
16,081
|
|
|
15,793
|
|
|
48,714
|
|
|
44,243
|
|
||||
Roadrunner Gas Transmission
|
6,303
|
|
|
4,898
|
|
|
16,803
|
|
|
14,192
|
|
||||
Other
|
443
|
|
|
2,927
|
|
|
1,690
|
|
|
9,671
|
|
||||
Equity in net earnings from investments
|
$
|
39,313
|
|
|
$
|
40,058
|
|
|
$
|
116,070
|
|
|
$
|
118,985
|
|
Impairment of equity investments
|
$
|
—
|
|
|
$
|
(4,270
|
)
|
|
$
|
—
|
|
|
$
|
(4,270
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Income Statement
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
160,962
|
|
|
$
|
163,627
|
|
|
$
|
471,641
|
|
|
$
|
475,510
|
|
Operating expenses
|
$
|
69,004
|
|
|
$
|
69,740
|
|
|
$
|
205,525
|
|
|
$
|
206,141
|
|
Net income
|
$
|
85,361
|
|
|
$
|
87,330
|
|
|
$
|
247,754
|
|
|
$
|
260,533
|
|
|
|
|
|
|
|
|
|
||||||||
Distributions paid to us
|
$
|
47,197
|
|
|
$
|
49,414
|
|
|
$
|
145,437
|
|
|
$
|
146,094
|
|
J
.
|
COMMITMENTS AND CONTINGENCIES
|
K
.
|
REVENUES
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
Income Statement
|
|
As Reported
|
|
Balance Without Adoption of Topic 606
|
|
Effect of Change
Increase/(Decrease)
|
||||||
Commodity sales
|
|
$
|
3,083,625
|
|
|
$
|
3,129,947
|
|
|
$
|
(46,322
|
)
|
Services revenue
|
|
$
|
310,265
|
|
|
$
|
707,633
|
|
|
$
|
(397,368
|
)
|
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
2,560,765
|
|
|
$
|
3,005,767
|
|
|
$
|
(445,002
|
)
|
Depreciation and amortization
|
|
$
|
107,383
|
|
|
$
|
107,238
|
|
|
$
|
145
|
|
Income taxes
|
|
$
|
102,983
|
|
|
$
|
102,714
|
|
|
$
|
269
|
|
Net income
|
|
$
|
313,916
|
|
|
$
|
313,018
|
|
|
$
|
898
|
|
Net income attributable to noncontrolling interests
|
|
$
|
657
|
|
|
$
|
655
|
|
|
$
|
2
|
|
Net income attributable to ONEOK
|
|
$
|
313,259
|
|
|
$
|
312,363
|
|
|
$
|
896
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
Income Statement
|
|
As Reported
|
|
Balance Without Adoption of Topic 606
|
|
Effect of Change
Increase/(Decrease)
|
||||||
Commodity sales
|
|
$
|
8,578,891
|
|
|
$
|
8,625,213
|
|
|
$
|
(46,322
|
)
|
Services revenue
|
|
$
|
877,605
|
|
|
$
|
1,986,563
|
|
|
$
|
(1,108,958
|
)
|
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
7,104,609
|
|
|
$
|
8,255,457
|
|
|
$
|
(1,150,848
|
)
|
Depreciation and amortization
|
|
$
|
317,908
|
|
|
$
|
317,472
|
|
|
$
|
436
|
|
Income taxes
|
|
$
|
266,285
|
|
|
$
|
267,404
|
|
|
$
|
(1,119
|
)
|
Net income
|
|
$
|
862,144
|
|
|
$
|
865,893
|
|
|
$
|
(3,749
|
)
|
Net income attributable to noncontrolling interests
|
|
$
|
3,329
|
|
|
$
|
3,322
|
|
|
$
|
7
|
|
Net income attributable to ONEOK
|
|
$
|
858,815
|
|
|
$
|
862,571
|
|
|
$
|
(3,756
|
)
|
|
|
September 30, 2018
|
||||||||||
Balance Sheet
|
|
As Reported
|
|
Balance Without Adoption of Topic 606
|
|
Effect of Change
Increase/(Decrease)
|
||||||
Accounts receivable, net
|
|
$
|
1,085,075
|
|
|
$
|
1,214,627
|
|
|
$
|
(129,552
|
)
|
Natural gas and natural gas liquids in storage
|
|
$
|
426,293
|
|
|
$
|
439,035
|
|
|
$
|
(12,742
|
)
|
Other current assets
|
|
$
|
61,340
|
|
|
$
|
60,198
|
|
|
$
|
1,142
|
|
Property, plant and equipment
|
|
$
|
17,120,187
|
|
|
$
|
17,098,053
|
|
|
$
|
22,134
|
|
Accumulated depreciation and amortization
|
|
$
|
3,159,660
|
|
|
$
|
3,157,852
|
|
|
$
|
1,808
|
|
Other assets
|
|
$
|
191,170
|
|
|
$
|
186,417
|
|
|
$
|
4,753
|
|
Accounts payable
|
|
$
|
1,339,507
|
|
|
$
|
1,469,059
|
|
|
$
|
(129,552
|
)
|
Other current liabilities
|
|
$
|
208,312
|
|
|
$
|
206,658
|
|
|
$
|
1,654
|
|
Deferred income taxes
|
|
$
|
132,242
|
|
|
$
|
132,859
|
|
|
$
|
(617
|
)
|
Other deferred credits
|
|
$
|
350,400
|
|
|
$
|
335,909
|
|
|
$
|
14,491
|
|
Retained earnings/paid-in capital
|
|
$
|
7,662,673
|
|
|
$
|
7,664,722
|
|
|
$
|
(2,049
|
)
|
Contract Assets
|
|
(
Millions of dollars
)
|
||
Balance at January 1, 2018 (a)
|
|
$
|
6.4
|
|
Amounts invoiced in excess of revenue recognized
|
|
(0.7
|
)
|
|
Net additions
|
|
2.0
|
|
|
Balance at September 30, 2018 (b)
|
|
$
|
7.7
|
|
Contract Liabilities
|
|
(
Millions of dollars
)
|
||
Balance at January 1, 2018 (a)
|
|
$
|
33.3
|
|
Revenue recognized included in beginning balance
|
|
(19.0
|
)
|
|
Net additions
|
|
24.0
|
|
|
Balance at September 30, 2018 (b)
|
|
$
|
38.3
|
|
Expected Period of Recognition in Revenue
|
|
(
Millions of dollars
)
|
||
Remainder of 2018
|
|
$
|
90.5
|
|
2019
|
|
296.2
|
|
|
2020
|
|
245.1
|
|
|
2021
|
|
237.4
|
|
|
2022 and beyond
|
|
1,090.9
|
|
|
Total estimated transaction price allocated to unsatisfied performance obligations
|
|
$
|
1,960.1
|
|
L
.
|
SEGMENTS
|
•
|
our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas;
|
•
|
our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and
|
•
|
our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities.
|
Three Months Ended
September 30, 2018 |
Natural Gas
Gathering and Processing |
|
Natural Gas
Liquids (a) |
|
Natural Gas
Pipelines (b) |
|
Total
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
NGL and condensate sales
|
$
|
501,163
|
|
|
$
|
2,861,896
|
|
|
$
|
—
|
|
|
$
|
3,363,059
|
|
Residue natural gas sales
|
245,474
|
|
|
—
|
|
|
763
|
|
|
246,237
|
|
||||
Gathering, processing and exchange services revenue
|
41,101
|
|
|
116,833
|
|
|
—
|
|
|
157,934
|
|
||||
Transportation and storage revenue
|
—
|
|
|
45,251
|
|
|
98,031
|
|
|
143,282
|
|
||||
Other
|
3,517
|
|
|
2,308
|
|
|
6,400
|
|
|
12,225
|
|
||||
Total revenues (c)
|
791,255
|
|
|
3,026,288
|
|
|
105,194
|
|
|
3,922,737
|
|
||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(542,463
|
)
|
|
(2,544,854
|
)
|
|
(2,384
|
)
|
|
(3,089,701
|
)
|
||||
Operating costs
|
(90,970
|
)
|
|
(101,126
|
)
|
|
(36,543
|
)
|
|
(228,639
|
)
|
||||
Equity in net earnings from investments
|
74
|
|
|
16,450
|
|
|
22,789
|
|
|
39,313
|
|
||||
Noncash compensation expense and other
|
1,703
|
|
|
2,268
|
|
|
1,050
|
|
|
5,021
|
|
||||
Segment adjusted EBITDA
|
$
|
159,599
|
|
|
$
|
399,026
|
|
|
$
|
90,106
|
|
|
$
|
648,731
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
$
|
(49,223
|
)
|
|
$
|
(43,688
|
)
|
|
$
|
(13,625
|
)
|
|
$
|
(106,536
|
)
|
Capital expenditures
|
$
|
213,034
|
|
|
$
|
444,780
|
|
|
$
|
31,522
|
|
|
$
|
689,336
|
|
Three Months Ended
September 30, 2018
|
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
NGL and condensate sales
|
|
$
|
3,363,059
|
|
|
$
|
(526,398
|
)
|
|
$
|
2,836,661
|
|
Residue natural gas sales
|
|
246,237
|
|
|
—
|
|
|
246,237
|
|
|||
Gathering, processing and exchange services revenue
|
|
157,934
|
|
|
—
|
|
|
157,934
|
|
|||
Transportation and storage revenue
|
|
143,282
|
|
|
(2,370
|
)
|
|
140,912
|
|
|||
Other
|
|
12,225
|
|
|
(79
|
)
|
|
12,146
|
|
|||
Total revenues (a)
|
|
$
|
3,922,737
|
|
|
$
|
(528,847
|
)
|
|
$
|
3,393,890
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(3,089,701
|
)
|
|
$
|
528,936
|
|
|
$
|
(2,560,765
|
)
|
Operating costs
|
|
$
|
(228,639
|
)
|
|
$
|
(1,732
|
)
|
|
$
|
(230,371
|
)
|
Depreciation and amortization
|
|
$
|
(106,536
|
)
|
|
$
|
(847
|
)
|
|
$
|
(107,383
|
)
|
Equity in net earnings from investments
|
|
$
|
39,313
|
|
|
$
|
—
|
|
|
$
|
39,313
|
|
Capital expenditures
|
|
$
|
689,336
|
|
|
$
|
4,967
|
|
|
$
|
694,303
|
|
Three Months Ended
September 30, 2017 |
Natural Gas
Gathering and
Processing
|
|
Natural Gas
Liquids (a)
|
|
Natural Gas
Pipelines (b)
|
|
Total
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Sales to unaffiliated customers
|
$
|
453,432
|
|
|
$
|
2,348,052
|
|
|
$
|
104,340
|
|
|
$
|
2,905,824
|
|
Intersegment revenues
|
329,496
|
|
|
153,927
|
|
|
2,098
|
|
|
485,521
|
|
||||
Total revenues
|
782,928
|
|
|
2,501,979
|
|
|
106,438
|
|
|
3,391,345
|
|
||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(566,988
|
)
|
|
(2,136,207
|
)
|
|
(10,614
|
)
|
|
(2,713,809
|
)
|
||||
Operating costs
|
(79,559
|
)
|
|
(89,803
|
)
|
|
(29,568
|
)
|
|
(198,930
|
)
|
||||
Equity in net earnings from investments
|
3,433
|
|
|
15,287
|
|
|
21,338
|
|
|
40,058
|
|
||||
Other
|
2,136
|
|
|
2,663
|
|
|
(67
|
)
|
|
4,732
|
|
||||
Segment adjusted EBITDA
|
$
|
141,950
|
|
|
$
|
293,919
|
|
|
$
|
87,527
|
|
|
$
|
523,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization
|
$
|
(46,842
|
)
|
|
$
|
(41,929
|
)
|
|
$
|
(12,765
|
)
|
|
$
|
(101,536
|
)
|
Impairment of long-lived assets and equity investments
|
$
|
(20,240
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20,240
|
)
|
Capital expenditures
|
$
|
85,542
|
|
|
$
|
27,024
|
|
|
$
|
18,811
|
|
|
$
|
131,377
|
|
Three Months Ended
September 30, 2017
|
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
Sales to unaffiliated customers
|
|
$
|
2,905,824
|
|
|
$
|
542
|
|
|
$
|
2,906,366
|
|
Intersegment revenues
|
|
485,521
|
|
|
(485,521
|
)
|
|
—
|
|
|||
Total revenues
|
|
$
|
3,391,345
|
|
|
$
|
(484,979
|
)
|
|
$
|
2,906,366
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(2,713,809
|
)
|
|
$
|
484,393
|
|
|
$
|
(2,229,416
|
)
|
Operating costs
|
|
$
|
(198,930
|
)
|
|
$
|
(5,404
|
)
|
|
$
|
(204,334
|
)
|
Depreciation and amortization
|
|
$
|
(101,536
|
)
|
|
$
|
(762
|
)
|
|
$
|
(102,298
|
)
|
Impairment of long-lived assets and equity investments
|
|
$
|
(20,240
|
)
|
|
$
|
—
|
|
|
$
|
(20,240
|
)
|
Equity in net earnings from investments
|
|
$
|
40,058
|
|
|
$
|
—
|
|
|
$
|
40,058
|
|
Capital expenditures
|
|
$
|
131,377
|
|
|
$
|
3,822
|
|
|
$
|
135,199
|
|
Nine Months Ended
September 30, 2018 |
Natural Gas
Gathering and Processing |
|
Natural Gas
Liquids (a) |
|
Natural Gas
Pipelines (b) |
|
Total
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
NGL and condensate sales
|
$
|
1,362,159
|
|
|
$
|
7,884,183
|
|
|
$
|
—
|
|
|
$
|
9,246,342
|
|
Residue natural gas sales
|
709,089
|
|
|
—
|
|
|
5,861
|
|
|
714,950
|
|
||||
Gathering, processing and exchange services revenue
|
122,331
|
|
|
296,561
|
|
|
—
|
|
|
418,892
|
|
||||
Transportation and storage revenue
|
—
|
|
|
143,741
|
|
|
289,646
|
|
|
433,387
|
|
||||
Other
|
6,596
|
|
|
8,202
|
|
|
19,390
|
|
|
34,188
|
|
||||
Total revenues (c)
|
2,200,175
|
|
|
8,332,687
|
|
|
314,897
|
|
|
10,847,759
|
|
||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(1,478,044
|
)
|
|
(7,009,438
|
)
|
|
(10,475
|
)
|
|
(8,497,957
|
)
|
||||
Operating costs
|
(272,931
|
)
|
|
(289,328
|
)
|
|
(104,692
|
)
|
|
(666,951
|
)
|
||||
Equity in net earnings from investments
|
948
|
|
|
49,456
|
|
|
65,666
|
|
|
116,070
|
|
||||
Noncash compensation expense and other
|
6,868
|
|
|
9,789
|
|
|
3,701
|
|
|
20,358
|
|
||||
Segment adjusted EBITDA
|
$
|
457,016
|
|
|
$
|
1,093,166
|
|
|
$
|
269,097
|
|
|
$
|
1,819,279
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
$
|
(145,120
|
)
|
|
$
|
(128,993
|
)
|
|
$
|
(41,320
|
)
|
|
$
|
(315,433
|
)
|
Total assets
|
$
|
5,811,140
|
|
|
$
|
9,632,212
|
|
|
$
|
2,109,897
|
|
|
$
|
17,553,249
|
|
Capital expenditures
|
$
|
433,605
|
|
|
$
|
786,635
|
|
|
$
|
71,897
|
|
|
$
|
1,292,137
|
|
Nine Months Ended
September 30, 2018
|
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
NGL and condensate sales
|
|
$
|
9,246,342
|
|
|
$
|
(1,383,864
|
)
|
|
$
|
7,862,478
|
|
Residue natural gas sales
|
|
714,950
|
|
|
(778
|
)
|
|
714,172
|
|
|||
Gathering, processing and exchange services revenue
|
|
418,892
|
|
|
(21
|
)
|
|
418,871
|
|
|||
Transportation and storage revenue
|
|
433,387
|
|
|
(6,959
|
)
|
|
426,428
|
|
|||
Other
|
|
34,188
|
|
|
359
|
|
|
34,547
|
|
|||
Total revenues (a)
|
|
$
|
10,847,759
|
|
|
$
|
(1,391,263
|
)
|
|
$
|
9,456,496
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(8,497,957
|
)
|
|
$
|
1,393,348
|
|
|
$
|
(7,104,609
|
)
|
Operating costs
|
|
$
|
(666,951
|
)
|
|
$
|
(3,777
|
)
|
|
$
|
(670,728
|
)
|
Depreciation and amortization
|
|
$
|
(315,433
|
)
|
|
$
|
(2,475
|
)
|
|
$
|
(317,908
|
)
|
Equity in net earnings from investments
|
|
$
|
116,070
|
|
|
$
|
—
|
|
|
$
|
116,070
|
|
Total assets
|
|
$
|
17,553,249
|
|
|
$
|
358,065
|
|
|
$
|
17,911,314
|
|
Capital expenditures
|
|
$
|
1,292,137
|
|
|
$
|
17,518
|
|
|
$
|
1,309,655
|
|
Nine Months Ended
September 30, 2017 |
Natural Gas
Gathering and
Processing
|
|
Natural Gas
Liquids (a)
|
|
Natural Gas
Pipelines (b)
|
|
Total
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Sales to unaffiliated customers
|
$
|
1,286,669
|
|
|
$
|
6,788,451
|
|
|
$
|
305,019
|
|
|
$
|
8,380,139
|
|
Intersegment revenues
|
843,350
|
|
|
455,197
|
|
|
6,086
|
|
|
1,304,633
|
|
||||
Total revenues
|
2,130,019
|
|
|
7,243,648
|
|
|
311,105
|
|
|
9,684,772
|
|
||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(1,544,263
|
)
|
|
(6,188,501
|
)
|
|
(33,990
|
)
|
|
(7,766,754
|
)
|
||||
Operating costs
|
(223,546
|
)
|
|
(255,220
|
)
|
|
(91,813
|
)
|
|
(570,579
|
)
|
||||
Equity in net earnings from investments
|
9,843
|
|
|
44,071
|
|
|
65,071
|
|
|
118,985
|
|
||||
Other
|
2,125
|
|
|
1,459
|
|
|
772
|
|
|
4,356
|
|
||||
Segment adjusted EBITDA
|
$
|
374,178
|
|
|
$
|
845,457
|
|
|
$
|
251,145
|
|
|
$
|
1,470,780
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
$
|
(137,843
|
)
|
|
$
|
(124,471
|
)
|
|
$
|
(37,906
|
)
|
|
$
|
(300,220
|
)
|
Impairment of long-lived assets and equity investments
|
$
|
(20,240
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20,240
|
)
|
Total assets
|
$
|
5,385,778
|
|
|
$
|
8,515,535
|
|
|
$
|
2,040,445
|
|
|
$
|
15,941,758
|
|
Capital expenditures
|
$
|
185,713
|
|
|
$
|
59,813
|
|
|
$
|
70,671
|
|
|
$
|
316,197
|
|
Nine Months Ended
September 30, 2017
|
|
Total
Segments
|
|
Other and
Eliminations
|
|
Total
|
||||||
|
|
(
Thousands of dollars
)
|
||||||||||
Reconciliations of total segments to consolidated
|
|
|
|
|
|
|
||||||
Sales to unaffiliated customers
|
|
$
|
8,380,139
|
|
|
$
|
1,610
|
|
|
$
|
8,381,749
|
|
Intersegment revenues
|
|
1,304,633
|
|
|
(1,304,633
|
)
|
|
—
|
|
|||
Total revenues
|
|
$
|
9,684,772
|
|
|
$
|
(1,303,023
|
)
|
|
$
|
8,381,749
|
|
|
|
|
|
|
|
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
|
$
|
(7,766,754
|
)
|
|
$
|
1,302,473
|
|
|
$
|
(6,464,281
|
)
|
Operating costs
|
|
$
|
(570,579
|
)
|
|
$
|
(38,048
|
)
|
|
$
|
(608,627
|
)
|
Depreciation and amortization
|
|
$
|
(300,220
|
)
|
|
$
|
(2,346
|
)
|
|
$
|
(302,566
|
)
|
Impairment of long-lived assets and equity investments
|
|
$
|
(20,240
|
)
|
|
$
|
—
|
|
|
$
|
(20,240
|
)
|
Equity in net earnings from investments
|
|
$
|
118,985
|
|
|
$
|
—
|
|
|
$
|
118,985
|
|
Total assets
|
|
$
|
15,941,758
|
|
|
$
|
823,083
|
|
|
$
|
16,764,841
|
|
Capital expenditures
|
|
$
|
316,197
|
|
|
$
|
14,234
|
|
|
$
|
330,431
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(
Thousands of dollars
)
|
||||||||||||||
Reconciliation of net income to total segment adjusted EBITDA
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
313,916
|
|
|
$
|
166,531
|
|
|
$
|
862,144
|
|
|
$
|
528,707
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net of capitalized interest
|
121,910
|
|
|
126,533
|
|
|
351,131
|
|
|
361,468
|
|
||||
Depreciation and amortization
|
107,383
|
|
|
102,298
|
|
|
317,908
|
|
|
302,566
|
|
||||
Income taxes
|
102,983
|
|
|
97,128
|
|
|
266,285
|
|
|
195,913
|
|
||||
Impairment charges
|
—
|
|
|
20,240
|
|
|
—
|
|
|
20,240
|
|
||||
Noncash compensation expense
|
5,829
|
|
|
4,883
|
|
|
27,195
|
|
|
9,790
|
|
||||
Other corporate costs and noncash items (a)
|
(3,290
|
)
|
|
5,783
|
|
|
(5,384
|
)
|
|
52,096
|
|
||||
Total segment adjusted EBITDA
|
$
|
648,731
|
|
|
$
|
523,396
|
|
|
$
|
1,819,279
|
|
|
$
|
1,470,780
|
|
M
.
|
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
|
•
|
we are referred to as “Parent Issuer and Guarantor”;
|
•
|
ONEOK Partners is referred to as “Subsidiary Issuer and Guarantor”;
|
•
|
the Intermediate Partnership is referred to as “Guarantor Subsidiary”; and
|
•
|
the “Non-Guarantor Subsidiaries” are all subsidiaries other than the Guarantor Subsidiary and Subsidiary Issuer and Guarantor.
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,083.6
|
|
|
$
|
—
|
|
|
$
|
3,083.6
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
310.8
|
|
|
(0.5
|
)
|
|
310.3
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
3,394.4
|
|
|
(0.5
|
)
|
|
3,393.9
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,560.8
|
|
|
—
|
|
|
2,560.8
|
|
||||||
Operating expenses
|
2.0
|
|
|
—
|
|
|
—
|
|
|
336.3
|
|
|
(0.5
|
)
|
|
337.8
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||
Operating income
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
497.5
|
|
|
—
|
|
|
495.5
|
|
||||||
Equity in net earnings from investments
|
457.3
|
|
|
457.1
|
|
|
457.1
|
|
|
30.1
|
|
|
(1,362.3
|
)
|
|
39.3
|
|
||||||
Other income (expense), net
|
9.3
|
|
|
80.3
|
|
|
80.3
|
|
|
(5.3
|
)
|
|
(160.6
|
)
|
|
4.0
|
|
||||||
Interest expense, net
|
(49.1
|
)
|
|
(80.3
|
)
|
|
(80.3
|
)
|
|
(72.8
|
)
|
|
160.6
|
|
|
(121.9
|
)
|
||||||
Income before income taxes
|
415.5
|
|
|
457.1
|
|
|
457.1
|
|
|
449.5
|
|
|
(1,362.3
|
)
|
|
416.9
|
|
||||||
Income taxes
|
(102.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
(103.0
|
)
|
||||||
Net income
|
313.2
|
|
|
457.1
|
|
|
457.1
|
|
|
448.8
|
|
|
(1,362.3
|
)
|
|
313.9
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||||
Net income attributable to ONEOK
|
313.2
|
|
|
457.1
|
|
|
457.1
|
|
|
448.1
|
|
|
(1,362.3
|
)
|
|
313.2
|
|
||||||
Less: Preferred stock dividends
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||||
Net income available to common shareholders
|
$
|
313.0
|
|
|
$
|
457.1
|
|
|
$
|
457.1
|
|
|
$
|
448.1
|
|
|
$
|
(1,362.3
|
)
|
|
$
|
313.0
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,322.5
|
|
|
$
|
—
|
|
|
$
|
2,322.5
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
584.3
|
|
|
(0.5
|
)
|
|
583.8
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
2,906.8
|
|
|
(0.5
|
)
|
|
2,906.3
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,229.4
|
|
|
—
|
|
|
2,229.4
|
|
||||||
Operating expenses
|
1.2
|
|
|
—
|
|
|
2.6
|
|
|
303.3
|
|
|
(0.5
|
)
|
|
306.6
|
|
||||||
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
—
|
|
|
16.0
|
|
|
—
|
|
|
16.0
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||
Operating income
|
(1.2
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
358.4
|
|
|
—
|
|
|
354.6
|
|
||||||
Equity in net earnings from investments
|
298.0
|
|
|
298.3
|
|
|
300.9
|
|
|
27.6
|
|
|
(884.7
|
)
|
|
40.1
|
|
||||||
Impairment of equity investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|
(4.3
|
)
|
||||||
Other income (expense), net
|
4.1
|
|
|
86.1
|
|
|
86.1
|
|
|
(4.3
|
)
|
|
(172.2
|
)
|
|
(0.2
|
)
|
||||||
Interest expense, net
|
(43.2
|
)
|
|
(86.1
|
)
|
|
(86.1
|
)
|
|
(83.3
|
)
|
|
172.2
|
|
|
(126.5
|
)
|
||||||
Income before income taxes
|
257.7
|
|
|
298.3
|
|
|
298.3
|
|
|
294.1
|
|
|
(884.7
|
)
|
|
263.7
|
|
||||||
Income taxes
|
(91.9
|
)
|
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|
—
|
|
|
(97.2
|
)
|
||||||
Net income
|
165.8
|
|
|
298.3
|
|
|
298.3
|
|
|
288.8
|
|
|
(884.7
|
)
|
|
166.5
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.8
|
|
||||||
Net income attributable to ONEOK
|
165.7
|
|
|
298.3
|
|
|
298.3
|
|
|
288.1
|
|
|
(884.7
|
)
|
|
165.7
|
|
||||||
Less: Preferred stock dividends
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||||
Net income available to common shareholders
|
$
|
165.5
|
|
|
$
|
298.3
|
|
|
$
|
298.3
|
|
|
$
|
288.1
|
|
|
$
|
(884.7
|
)
|
|
$
|
165.5
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,578.9
|
|
|
$
|
—
|
|
|
$
|
8,578.9
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
879.1
|
|
|
(1.5
|
)
|
|
877.6
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
9,458.0
|
|
|
(1.5
|
)
|
|
9,456.5
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
7,104.6
|
|
|
—
|
|
|
7,104.6
|
|
||||||
Operating expenses
|
3.3
|
|
|
—
|
|
|
—
|
|
|
986.8
|
|
|
(1.5
|
)
|
|
988.6
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||
Operating income
|
(3.3
|
)
|
|
—
|
|
|
—
|
|
|
1,366.9
|
|
|
—
|
|
|
1,363.6
|
|
||||||
Equity in net earnings from investments
|
1,226.6
|
|
|
1,231.2
|
|
|
1,231.2
|
|
|
86.2
|
|
|
(3,659.1
|
)
|
|
116.1
|
|
||||||
Other income (expense), net
|
23.1
|
|
|
234.9
|
|
|
234.9
|
|
|
(23.3
|
)
|
|
(469.8
|
)
|
|
(0.2
|
)
|
||||||
Interest expense, net
|
(129.2
|
)
|
|
(234.9
|
)
|
|
(234.9
|
)
|
|
(221.9
|
)
|
|
469.8
|
|
|
(351.1
|
)
|
||||||
Income before income taxes
|
1,117.2
|
|
|
1,231.2
|
|
|
1,231.2
|
|
|
1,207.9
|
|
|
(3,659.1
|
)
|
|
1,128.4
|
|
||||||
Income taxes
|
(258.4
|
)
|
|
—
|
|
|
—
|
|
|
(7.9
|
)
|
|
—
|
|
|
(266.3
|
)
|
||||||
Net income
|
858.8
|
|
|
1,231.2
|
|
|
1,231.2
|
|
|
1,200.0
|
|
|
(3,659.1
|
)
|
|
862.1
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
||||||
Net income attributable to ONEOK
|
858.8
|
|
|
1,231.2
|
|
|
1,231.2
|
|
|
1,196.7
|
|
|
(3,659.1
|
)
|
|
858.8
|
|
||||||
Less: Preferred stock dividends
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
||||||
Net income available to common shareholders
|
$
|
858.0
|
|
|
$
|
1,231.2
|
|
|
$
|
1,231.2
|
|
|
$
|
1,196.7
|
|
|
$
|
(3,659.1
|
)
|
|
$
|
858.0
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,700.3
|
|
|
$
|
—
|
|
|
$
|
6,700.3
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
1,683.0
|
|
|
(1.5
|
)
|
|
1,681.5
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
8,383.3
|
|
|
(1.5
|
)
|
|
8,381.8
|
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
—
|
|
|
—
|
|
|
—
|
|
|
6,464.3
|
|
|
—
|
|
|
6,464.3
|
|
||||||
Operating expenses
|
25.9
|
|
|
—
|
|
|
8.8
|
|
|
878.0
|
|
|
(1.5
|
)
|
|
911.2
|
|
||||||
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
—
|
|
|
16.0
|
|
|
—
|
|
|
16.0
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
||||||
Operating income
|
(25.9
|
)
|
|
—
|
|
|
(8.8
|
)
|
|
1,025.9
|
|
|
—
|
|
|
991.2
|
|
||||||
Equity in net earnings from investments
|
842.0
|
|
|
845.9
|
|
|
854.7
|
|
|
72.1
|
|
|
(2,495.7
|
)
|
|
119.0
|
|
||||||
Impairment of equity investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|
(4.3
|
)
|
||||||
Other income (expense), net
|
(15.5
|
)
|
|
272.2
|
|
|
272.2
|
|
|
(4.3
|
)
|
|
(544.4
|
)
|
|
(19.8
|
)
|
||||||
Interest expense, net
|
(93.5
|
)
|
|
(272.2
|
)
|
|
(272.2
|
)
|
|
(268.0
|
)
|
|
544.4
|
|
|
(361.5
|
)
|
||||||
Income before income taxes
|
707.1
|
|
|
845.9
|
|
|
845.9
|
|
|
821.4
|
|
|
(2,495.7
|
)
|
|
724.6
|
|
||||||
Income taxes
|
(180.9
|
)
|
|
—
|
|
|
—
|
|
|
(15.0
|
)
|
|
—
|
|
|
(195.9
|
)
|
||||||
Net income
|
526.2
|
|
|
845.9
|
|
|
845.9
|
|
|
806.4
|
|
|
(2,495.7
|
)
|
|
528.7
|
|
||||||
Less: Net income attributable to noncontrolling interests
|
201.4
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
203.9
|
|
||||||
Net income attributable to ONEOK
|
324.8
|
|
|
845.9
|
|
|
845.9
|
|
|
803.9
|
|
|
(2,495.7
|
)
|
|
324.8
|
|
||||||
Less: Preferred stock dividends
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||||
Net income available to common shareholders
|
$
|
324.3
|
|
|
$
|
845.9
|
|
|
$
|
845.9
|
|
|
$
|
803.9
|
|
|
$
|
(2,495.7
|
)
|
|
$
|
324.3
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Net income
|
$
|
313.2
|
|
|
$
|
457.1
|
|
|
$
|
457.1
|
|
|
$
|
448.8
|
|
|
$
|
(1,362.3
|
)
|
|
$
|
313.9
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on derivatives, net of tax
|
20.2
|
|
|
(30.7
|
)
|
|
(30.7
|
)
|
|
(23.7
|
)
|
|
61.4
|
|
|
(3.5
|
)
|
||||||
Realized (gains) losses on derivatives in net income, net of tax
|
—
|
|
|
25.0
|
|
|
20.6
|
|
|
14.9
|
|
|
(41.2
|
)
|
|
19.3
|
|
||||||
Change in pension and postretirement benefit plan liability, net of tax
|
3.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
||||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax
|
—
|
|
|
2.0
|
|
|
2.0
|
|
|
1.5
|
|
|
(4.0
|
)
|
|
1.5
|
|
||||||
Total other comprehensive income (loss), net of tax
|
23.4
|
|
|
(3.7
|
)
|
|
(8.1
|
)
|
|
(7.3
|
)
|
|
16.2
|
|
|
20.5
|
|
||||||
Comprehensive income
|
336.6
|
|
|
453.4
|
|
|
449.0
|
|
|
441.5
|
|
|
(1,346.1
|
)
|
|
334.4
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
336.6
|
|
|
$
|
453.4
|
|
|
$
|
449.0
|
|
|
$
|
440.8
|
|
|
$
|
(1,346.1
|
)
|
|
$
|
333.7
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Net income
|
$
|
165.8
|
|
|
$
|
298.3
|
|
|
$
|
298.3
|
|
|
$
|
288.8
|
|
|
$
|
(884.7
|
)
|
|
$
|
166.5
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on derivatives, net of tax
|
18.4
|
|
|
(61.9
|
)
|
|
(42.4
|
)
|
|
(19.5
|
)
|
|
84.8
|
|
|
(20.6
|
)
|
||||||
Realized (gains) losses on derivatives in net income, net of tax
|
0.6
|
|
|
19.8
|
|
|
15.9
|
|
|
8.6
|
|
|
(31.8
|
)
|
|
13.1
|
|
||||||
Change in pension and postretirement benefit plan liability, net of tax
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
0.6
|
|
|
(0.2
|
)
|
||||||
Total other comprehensive income (loss), net of tax
|
21.0
|
|
|
(42.4
|
)
|
|
(26.8
|
)
|
|
(11.1
|
)
|
|
53.6
|
|
|
(5.7
|
)
|
||||||
Comprehensive income
|
186.8
|
|
|
255.9
|
|
|
271.5
|
|
|
277.7
|
|
|
(831.1
|
)
|
|
160.8
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
186.8
|
|
|
$
|
255.9
|
|
|
$
|
271.5
|
|
|
$
|
277.0
|
|
|
$
|
(831.1
|
)
|
|
$
|
160.1
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Net income
|
$
|
858.8
|
|
|
$
|
1,231.2
|
|
|
$
|
1,231.2
|
|
|
$
|
1,200.0
|
|
|
$
|
(3,659.1
|
)
|
|
$
|
862.1
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on derivatives, net of tax
|
54.0
|
|
|
(56.2
|
)
|
|
(56.2
|
)
|
|
(43.3
|
)
|
|
112.4
|
|
|
10.7
|
|
||||||
Realized (gains) losses on derivatives in net income, net of tax
|
1.9
|
|
|
53.9
|
|
|
42.4
|
|
|
30.0
|
|
|
(84.8
|
)
|
|
43.4
|
|
||||||
Change in pension and postretirement benefit plan liability, net of tax
|
9.7
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.1
|
|
||||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax
|
—
|
|
|
6.9
|
|
|
6.9
|
|
|
5.3
|
|
|
(13.8
|
)
|
|
5.3
|
|
||||||
Total other comprehensive income (loss), net of tax
|
65.6
|
|
|
4.0
|
|
|
(6.9
|
)
|
|
(8.0
|
)
|
|
13.8
|
|
|
68.5
|
|
||||||
Comprehensive income
|
924.4
|
|
|
1,235.2
|
|
|
1,224.3
|
|
|
1,192.0
|
|
|
(3,645.3
|
)
|
|
930.6
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
924.4
|
|
|
$
|
1,235.2
|
|
|
$
|
1,224.3
|
|
|
$
|
1,188.7
|
|
|
$
|
(3,645.3
|
)
|
|
$
|
927.3
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Net income
|
$
|
526.2
|
|
|
$
|
845.9
|
|
|
$
|
845.9
|
|
|
$
|
806.4
|
|
|
$
|
(2,495.7
|
)
|
|
$
|
528.7
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on derivatives, net of tax
|
18.1
|
|
|
(38.8
|
)
|
|
(6.1
|
)
|
|
13.3
|
|
|
12.2
|
|
|
(1.3
|
)
|
||||||
Realized (gains) losses on derivatives in net income, net of tax
|
1.6
|
|
|
50.7
|
|
|
38.0
|
|
|
26.0
|
|
|
(76.0
|
)
|
|
40.3
|
|
||||||
Change in pension and postretirement benefit plan liability, net of tax
|
6.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.1
|
|
||||||
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax
|
—
|
|
|
(1.5
|
)
|
|
(1.5
|
)
|
|
(1.2
|
)
|
|
3.0
|
|
|
(1.2
|
)
|
||||||
Total other comprehensive income (loss), net of tax
|
25.8
|
|
|
10.4
|
|
|
30.4
|
|
|
38.1
|
|
|
(60.8
|
)
|
|
43.9
|
|
||||||
Comprehensive income
|
552.0
|
|
|
856.3
|
|
|
876.3
|
|
|
844.5
|
|
|
(2,556.5
|
)
|
|
572.6
|
|
||||||
Less: Comprehensive income attributable to noncontrolling interests
|
232.4
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
234.9
|
|
||||||
Comprehensive income attributable to ONEOK
|
$
|
319.6
|
|
|
$
|
856.3
|
|
|
$
|
876.3
|
|
|
$
|
842.0
|
|
|
$
|
(2,556.5
|
)
|
|
$
|
337.7
|
|
|
September 30, 2018
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
Assets
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
84.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84.5
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,085.1
|
|
|
—
|
|
|
1,085.1
|
|
||||||
Materials and supplies
|
—
|
|
|
—
|
|
|
—
|
|
|
128.6
|
|
|
—
|
|
|
128.6
|
|
||||||
Natural gas and natural gas liquids in storage
|
—
|
|
|
—
|
|
|
—
|
|
|
426.3
|
|
|
—
|
|
|
426.3
|
|
||||||
Other current assets
|
10.4
|
|
|
—
|
|
|
—
|
|
|
73.0
|
|
|
—
|
|
|
83.4
|
|
||||||
Total current assets
|
94.9
|
|
|
—
|
|
|
—
|
|
|
1,713.0
|
|
|
—
|
|
|
1,807.9
|
|
||||||
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property, plant and equipment
|
141.0
|
|
|
—
|
|
|
—
|
|
|
16,979.2
|
|
|
—
|
|
|
17,120.2
|
|
||||||
Accumulated depreciation and amortization
|
90.5
|
|
|
—
|
|
|
—
|
|
|
3,069.2
|
|
|
—
|
|
|
3,159.7
|
|
||||||
Net property, plant and equipment
|
50.5
|
|
|
—
|
|
|
—
|
|
|
13,910.0
|
|
|
—
|
|
|
13,960.5
|
|
||||||
Investments and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments
|
5,977.5
|
|
|
3,359.0
|
|
|
9,223.2
|
|
|
796.8
|
|
|
(18,374.9
|
)
|
|
981.6
|
|
||||||
Intercompany notes receivable
|
4,769.1
|
|
|
7,682.5
|
|
|
1,818.3
|
|
|
—
|
|
|
(14,269.9
|
)
|
|
—
|
|
||||||
Other assets
|
174.3
|
|
|
—
|
|
|
—
|
|
|
988.2
|
|
|
(1.2
|
)
|
|
1,161.3
|
|
||||||
Total investments and other assets
|
10,920.9
|
|
|
11,041.5
|
|
|
11,041.5
|
|
|
1,785.0
|
|
|
(32,646.0
|
)
|
|
2,142.9
|
|
||||||
Total assets
|
$
|
11,066.3
|
|
|
$
|
11,041.5
|
|
|
$
|
11,041.5
|
|
|
$
|
17,408.0
|
|
|
$
|
(32,646.0
|
)
|
|
$
|
17,911.3
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
500.0
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
—
|
|
|
$
|
507.7
|
|
Short-term borrowings
|
120.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120.0
|
|
||||||
Accounts payable
|
5.1
|
|
|
—
|
|
|
—
|
|
|
1,334.4
|
|
|
—
|
|
|
1,339.5
|
|
||||||
Other current liabilities
|
71.8
|
|
|
67.6
|
|
|
—
|
|
|
343.6
|
|
|
—
|
|
|
483.0
|
|
||||||
Total current liabilities
|
196.9
|
|
|
567.6
|
|
|
—
|
|
|
1,685.7
|
|
|
—
|
|
|
2,450.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany debt
|
—
|
|
|
—
|
|
|
7,682.5
|
|
|
6,587.4
|
|
|
(14,269.9
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, excluding current maturities
|
3,962.2
|
|
|
4,340.4
|
|
|
—
|
|
|
23.1
|
|
|
—
|
|
|
8,325.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deferred credits and other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deferred income taxes
|
25.8
|
|
|
—
|
|
|
—
|
|
|
107.6
|
|
|
(1.2
|
)
|
|
132.2
|
|
||||||
Other deferred credits
|
228.6
|
|
|
—
|
|
|
—
|
|
|
121.8
|
|
|
—
|
|
|
350.4
|
|
||||||
Total deferred credits and other liabilities
|
254.4
|
|
|
—
|
|
|
—
|
|
|
229.4
|
|
|
(1.2
|
)
|
|
482.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity
|
6,652.8
|
|
|
6,133.5
|
|
|
3,359.0
|
|
|
8,882.4
|
|
|
(18,374.9
|
)
|
|
6,652.8
|
|
||||||
Total liabilities and equity
|
$
|
11,066.3
|
|
|
$
|
11,041.5
|
|
|
$
|
11,041.5
|
|
|
$
|
17,408.0
|
|
|
$
|
(32,646.0
|
)
|
|
$
|
17,911.3
|
|
|
December 31, 2017
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
Assets
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
37.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37.2
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,203.0
|
|
|
—
|
|
|
1,203.0
|
|
||||||
Materials and supplies
|
—
|
|
|
—
|
|
|
—
|
|
|
90.3
|
|
|
—
|
|
|
90.3
|
|
||||||
Natural gas and natural gas liquids in storage
|
—
|
|
|
—
|
|
|
—
|
|
|
342.3
|
|
|
—
|
|
|
342.3
|
|
||||||
Other current assets
|
9.8
|
|
|
1.3
|
|
|
—
|
|
|
80.6
|
|
|
—
|
|
|
91.7
|
|
||||||
Total current assets
|
47.0
|
|
|
1.3
|
|
|
—
|
|
|
1,716.2
|
|
|
—
|
|
|
1,764.5
|
|
||||||
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property, plant and equipment
|
128.3
|
|
|
—
|
|
|
—
|
|
|
15,431.3
|
|
|
—
|
|
|
15,559.6
|
|
||||||
Accumulated depreciation and amortization
|
86.4
|
|
|
—
|
|
|
—
|
|
|
2,775.1
|
|
|
—
|
|
|
2,861.5
|
|
||||||
Net property, plant and equipment
|
41.9
|
|
|
—
|
|
|
—
|
|
|
12,656.2
|
|
|
—
|
|
|
12,698.1
|
|
||||||
Investments and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments
|
5,752.1
|
|
|
3,133.7
|
|
|
8,058.4
|
|
|
803.0
|
|
|
(16,744.0
|
)
|
|
1,003.2
|
|
||||||
Intercompany notes receivable
|
2,926.9
|
|
|
8,627.8
|
|
|
3,703.1
|
|
|
—
|
|
|
(15,257.8
|
)
|
|
—
|
|
||||||
Other assets
|
416.9
|
|
|
0.2
|
|
|
—
|
|
|
1,007.4
|
|
|
(44.4
|
)
|
|
1,380.1
|
|
||||||
Total investments and other assets
|
9,095.9
|
|
|
11,761.7
|
|
|
11,761.5
|
|
|
1,810.4
|
|
|
(32,046.2
|
)
|
|
2,383.3
|
|
||||||
Total assets
|
$
|
9,184.8
|
|
|
$
|
11,763.0
|
|
|
$
|
11,761.5
|
|
|
$
|
16,182.8
|
|
|
$
|
(32,046.2
|
)
|
|
$
|
16,845.9
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
425.0
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
—
|
|
|
$
|
432.7
|
|
Short-term borrowings
|
614.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
614.7
|
|
||||||
Accounts payable
|
12.0
|
|
|
—
|
|
|
—
|
|
|
1,128.6
|
|
|
—
|
|
|
1,140.6
|
|
||||||
Other current liabilities
|
65.9
|
|
|
85.0
|
|
|
—
|
|
|
328.4
|
|
|
—
|
|
|
479.3
|
|
||||||
Total current liabilities
|
692.6
|
|
|
510.0
|
|
|
—
|
|
|
1,464.7
|
|
|
—
|
|
|
2,667.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany debt
|
—
|
|
|
—
|
|
|
8,627.8
|
|
|
6,630.0
|
|
|
(15,257.8
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, excluding current maturities
|
2,726.4
|
|
|
5,336.4
|
|
|
—
|
|
|
28.8
|
|
|
—
|
|
|
8,091.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deferred credits and other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
97.1
|
|
|
(44.4
|
)
|
|
52.7
|
|
||||||
Other deferred credits
|
237.9
|
|
|
—
|
|
|
—
|
|
|
111.0
|
|
|
—
|
|
|
348.9
|
|
||||||
Total deferred credits and other liabilities
|
237.9
|
|
|
—
|
|
|
—
|
|
|
208.1
|
|
|
(44.4
|
)
|
|
401.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity excluding noncontrolling interests in consolidated subsidiaries
|
5,527.9
|
|
|
5,916.6
|
|
|
3,133.7
|
|
|
7,693.7
|
|
|
(16,744.0
|
)
|
|
5,527.9
|
|
||||||
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
157.5
|
|
|
—
|
|
|
157.5
|
|
||||||
Total equity
|
5,527.9
|
|
|
5,916.6
|
|
|
3,133.7
|
|
|
7,851.2
|
|
|
(16,744.0
|
)
|
|
5,685.4
|
|
||||||
Total liabilities and equity
|
$
|
9,184.8
|
|
|
$
|
11,763.0
|
|
|
$
|
11,761.5
|
|
|
$
|
16,182.8
|
|
|
$
|
(32,046.2
|
)
|
|
$
|
16,845.9
|
|
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
|||||||||||||
|
(
Millions of dollars
)
|
|||||||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash provided by operating activities
|
$
|
964.4
|
|
|
$
|
993.8
|
|
|
$
|
48.9
|
|
|
$
|
1,507.4
|
|
|
$
|
(1,998.0
|
)
|
|
$
|
1,516.5
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Capital expenditures
|
(15.0
|
)
|
|
—
|
|
|
—
|
|
|
(1,294.7
|
)
|
|
—
|
|
|
(1,309.7
|
)
|
|||||||
Cash paid for acquisition
|
(195.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195.0
|
)
|
|||||||
Contributions to unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.8
|
)
|
|||||||
Other investing activities
|
—
|
|
|
—
|
|
|
10.8
|
|
|
9.9
|
|
|
—
|
|
|
20.7
|
|
|||||||
Cash provided by (used in) investing activities
|
(210.0
|
)
|
|
—
|
|
|
10.3
|
|
|
(1,285.1
|
)
|
|
—
|
|
|
(1,484.8
|
)
|
|||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dividends paid
|
(983.1
|
)
|
|
(999.0
|
)
|
|
(999.0
|
)
|
|
—
|
|
|
1,998.0
|
|
|
(983.1
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
(3.5
|
)
|
|||||||
Intercompany borrowings (advances), net
|
(1,640.5
|
)
|
|
930.2
|
|
|
939.8
|
|
|
(229.5
|
)
|
|
—
|
|
|
—
|
|
|||||||
Borrowing (repayment) of short-term borrowings, net
|
(494.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(494.7
|
)
|
|||||||
Issuance of long-term debt, net of discounts
|
1,245.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,245.8
|
|
|||||||
Repayment of long-term debt
|
—
|
|
|
(925.0
|
)
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
(930.7
|
)
|
|||||||
Issuance of common stock
|
1,195.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,195.1
|
|
|||||||
Other, net
|
(29.7
|
)
|
|
—
|
|
|
—
|
|
|
16.4
|
|
|
—
|
|
|
(13.3
|
)
|
|||||||
Cash provided by (used in) financing activities
|
(707.1
|
)
|
|
(993.8
|
)
|
|
(59.2
|
)
|
—
|
|
(222.3
|
)
|
|
1,998.0
|
|
|
15.6
|
|
||||||
Change in cash and cash equivalents
|
47.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47.3
|
|
|||||||
Cash and cash equivalents at beginning of period
|
37.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.2
|
|
|||||||
Cash and cash equivalents at end of period
|
$
|
84.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84.5
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
(
Unaudited
)
|
Parent
Issuer &
Guarantor
|
|
Subsidiary
Issuer &
Guarantor
|
|
Guarantor
Subsidiary
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Consolidating
Entries
|
|
Total
|
||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash provided by operating activities
|
$
|
620.8
|
|
|
$
|
994.3
|
|
|
$
|
42.1
|
|
|
$
|
1,005.8
|
|
|
$
|
(1,727.0
|
)
|
|
$
|
936.0
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(329.9
|
)
|
|
—
|
|
|
(330.4
|
)
|
||||||
Contributions to unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(83.0
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
(87.7
|
)
|
||||||
Other investing activities
|
—
|
|
|
—
|
|
|
11.2
|
|
|
12.3
|
|
|
—
|
|
|
23.5
|
|
||||||
Cash used in investing activities
|
(0.5
|
)
|
|
—
|
|
|
(71.8
|
)
|
|
(322.3
|
)
|
|
—
|
|
|
(394.6
|
)
|
||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends paid
|
(543.4
|
)
|
|
(999.0
|
)
|
|
(999.0
|
)
|
|
—
|
|
|
1,998.0
|
|
|
(543.4
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
(271.0
|
)
|
|
(275.1
|
)
|
||||||
Intercompany borrowings (advances), net
|
(2,376.9
|
)
|
|
2,022.2
|
|
|
1,028.3
|
|
|
(673.6
|
)
|
|
—
|
|
|
—
|
|
||||||
Borrowing (repayment) of short-term borrowings, net
|
932.3
|
|
|
(1,110.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(178.0
|
)
|
||||||
Issuance of long-term debt, net of discounts
|
1,190.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,190.1
|
|
||||||
Repayment of long-term debt
|
(87.1
|
)
|
|
(900.0
|
)
|
|
—
|
|
|
(5.8
|
)
|
|
—
|
|
|
(992.9
|
)
|
||||||
Issuance of common stock
|
45.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45.8
|
|
||||||
Other, net
|
(17.9
|
)
|
|
(7.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25.1
|
)
|
||||||
Cash provided by (used in) financing activities
|
(857.1
|
)
|
|
(994.3
|
)
|
|
29.3
|
|
|
(683.5
|
)
|
|
1,727.0
|
|
|
(778.6
|
)
|
||||||
Change in cash and cash equivalents
|
(236.8
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
(237.2
|
)
|
||||||
Cash and cash equivalents at beginning of period
|
248.5
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
248.9
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
11.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.7
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Project
|
Scope
|
Approximate Costs (a)
|
Expected
Completion
|
Natural Gas Gathering and Processing
|
(
In millions
)
|
|
|
Additional STACK processing capacity
|
200 MMcf/d processing capacity through long-term processing services agreement
|
$40
|
Complete
|
|
30-mile natural gas gathering pipeline
|
|
|
Canadian Valley expansion and related infrastructure
|
200 MMcf/d processing plant expansion in the STACK area and related gathering infrastructure
|
160
|
Complete
|
|
Increases capacity to more than 400 MMcf/d
|
|
|
|
20 MBbl/d additional NGL volume
|
|
|
|
Supported by acreage dedications, long-term primarily fee-based contracts and minimum volume commitments
|
|
|
Demicks Lake I plant and related infrastructure
|
200 MMcf/d processing plant and related infrastructure in the core of the Williston Basin
|
400
|
Fourth Quarter 2019
|
|
Supported by acreage dedications with long-term primarily fee-based contracts
|
|
|
Demicks Lake II plant and related infrastructure
|
200 MMcf/d processing plant and related infrastructure in the core of the Williston Basin
|
410
|
First Quarter 2020
|
|
Supported by acreage dedications with long-term primarily fee-based contracts
|
|
|
Total Natural Gas Gathering and Processing
|
$1,010
|
|
|
|
|
|
Project
|
Scope
|
Approximate Costs (a)
|
Expected
Completion
|
Natural Gas Liquids
|
|
(
In millions
)
|
|
West Texas LPG pipeline expansion
|
120-mile pipeline lateral extension with capacity of 110 MBbl/d in the Permian Basin
|
$200 (b)
|
Complete
|
|
Supported by long-term dedicated NGL production from two planned third-party natural gas processing plants
|
|
|
Sterling III pipeline expansion and Arbuckle connection
|
60 MBbl/d NGL pipeline expansion
|
130
|
Fourth Quarter 2018
|
Increases capacity to 250 MBbl/d
|
|
|
|
|
Includes additional NGL gathering system expansions
|
|
|
|
Supported by long-term third-party contracts
|
|
|
Elk Creek pipeline and related infrastructure
|
900-mile NGL pipeline from the Williston Basin to the Mid-Continent region, with initial capacity of up to 240 MBbl/d, and related infrastructure
|
1,400
|
Fourth Quarter 2019 (c)
|
|
Anchored by long-term contracts supported primarily by minimum volume commitments
|
|
|
|
Expansion capability up to 400 MBbl/d with additional pump facilities
|
|
|
Arbuckle II pipeline and related infrastructure
|
530-mile NGL pipeline from the STACK area to Mont Belvieu, Texas, with initial capacity up to 400 MBbl/d, and related infrastructure
|
1,360
|
First Quarter 2020
|
|
Supported by long-term contracts
|
|
|
|
Expansion capability up to 1,000 MBbl/d
|
|
|
West Texas LPG pipeline expansion and Arbuckle II connection
|
Increasing mainline capacity by 80 MBbl/d with additional pump facilities and pipeline looping
|
295
|
First Quarter 2020
|
Connecting West Texas LPG pipeline system to the previously announced Arbuckle II pipeline
|
|
|
|
|
Supported by long-term dedicated production from six third-party processing plants expected to produce up to 60 MBbl/d
|
|
|
MB-4 fractionator and related infrastructure
|
125 MBbl/d NGL fractionator in Mont Belvieu, Texas, and related infrastructure, which includes additional NGL storage in Mont Belvieu
|
575
|
First Quarter 2020
|
|
Fully contracted with long-term contracts
|
|
|
Arbuckle II extension project and additional gathering infrastructure
|
Provide additional takeaway capacity in the STACK area
|
240
|
First Quarter 2021
|
Allow increasing volumes on the Elk Creek pipeline access to fractionation capacity at Mont Belvieu
|
|
|
|
Arbuckle II pipeline expansion
|
Increasing mainline capacity by 100 MBbl/d with additional pump facilities
|
60
|
First Quarter 2021
|
|
Increases capacity to 500 MBbl/d
|
|
|
MB-5 fractionator and related infrastructure
|
125 MBbl/d NGL fractionator in Mont Belvieu, Texas, and related infrastructure, which includes additional NGL storage in Mont Belvieu
|
750
|
First Quarter 2021
|
|
Fully contracted with long-term contracts
|
|
|
Total Natural Gas Liquids
|
|
$5,010
|
|
Total
|
|
$6,020
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||
|
September 30,
|
|
September 30,
|
|
2018 vs. 2017
|
|
2018 vs. 2017
|
||||||||||||||||||||||
Financial Results
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commodity sales
|
$
|
3,083.6
|
|
|
$
|
2,322.5
|
|
|
$
|
8,578.9
|
|
|
$
|
6,700.3
|
|
|
$
|
761.1
|
|
|
33
|
%
|
|
$
|
1,878.6
|
|
|
28
|
%
|
Services
|
310.3
|
|
|
583.8
|
|
|
877.6
|
|
|
1,681.5
|
|
|
(273.5
|
)
|
|
(47
|
%)
|
|
(803.9
|
)
|
|
(48
|
%)
|
||||||
Total revenues
|
3,393.9
|
|
|
2,906.3
|
|
|
9,456.5
|
|
|
8,381.8
|
|
|
487.6
|
|
|
17
|
%
|
|
1,074.7
|
|
|
13
|
%
|
||||||
Cost of sales and fuel (exclusive of items shown separately below)
|
2,560.8
|
|
|
2,229.4
|
|
|
7,104.6
|
|
|
6,464.3
|
|
|
331.4
|
|
|
15
|
%
|
|
640.3
|
|
|
10
|
%
|
||||||
Operating costs
|
230.4
|
|
|
204.3
|
|
|
670.7
|
|
|
608.6
|
|
|
26.1
|
|
|
13
|
%
|
|
62.1
|
|
|
10
|
%
|
||||||
Depreciation and amortization
|
107.4
|
|
|
102.3
|
|
|
317.9
|
|
|
302.6
|
|
|
5.1
|
|
|
5
|
%
|
|
15.3
|
|
|
5
|
%
|
||||||
Impairment of long-lived assets
|
—
|
|
|
16.0
|
|
|
—
|
|
|
16.0
|
|
|
(16.0
|
)
|
|
(100
|
%)
|
|
(16.0
|
)
|
|
(100
|
%)
|
||||||
Gain on sale of assets
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.9
|
)
|
|
(0.1
|
)
|
|
(33
|
%)
|
|
(0.6
|
)
|
|
(67
|
%)
|
||||||
Operating income
|
$
|
495.5
|
|
|
$
|
354.6
|
|
|
$
|
1,363.6
|
|
|
$
|
991.2
|
|
|
$
|
140.9
|
|
|
40
|
%
|
|
$
|
372.4
|
|
|
38
|
%
|
Equity in net earnings from investments
|
$
|
39.3
|
|
|
$
|
40.1
|
|
|
$
|
116.1
|
|
|
$
|
119.0
|
|
|
$
|
(0.8
|
)
|
|
(2
|
%)
|
|
$
|
(2.9
|
)
|
|
(2
|
%)
|
Impairment of equity investments
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
(4.3
|
)
|
|
(100
|
%)
|
|
$
|
(4.3
|
)
|
|
(100
|
%)
|
Interest expense, net of capitalized interest
|
$
|
(121.9
|
)
|
|
$
|
(126.5
|
)
|
|
$
|
(351.1
|
)
|
|
$
|
(361.5
|
)
|
|
$
|
(4.6
|
)
|
|
(4
|
%)
|
|
$
|
(10.4
|
)
|
|
(3
|
%)
|
Net income
|
$
|
313.9
|
|
|
$
|
166.5
|
|
|
$
|
862.1
|
|
|
$
|
528.7
|
|
|
$
|
147.4
|
|
|
89
|
%
|
|
$
|
333.4
|
|
|
63
|
%
|
Adjusted EBITDA
|
$
|
650.2
|
|
|
$
|
517.2
|
|
|
$
|
1,822.4
|
|
|
$
|
1,439.1
|
|
|
$
|
133.0
|
|
|
26
|
%
|
|
$
|
383.3
|
|
|
27
|
%
|
Capital expenditures
|
$
|
694.3
|
|
|
$
|
135.2
|
|
|
$
|
1,309.7
|
|
|
$
|
330.4
|
|
|
$
|
559.1
|
|
|
*
|
|
|
$
|
979.3
|
|
|
*
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||
|
September 30,
|
|
September 30,
|
|
2018 vs. 2017
|
|
2018 vs. 2017
|
||||||||||||||||||||||
Financial Results
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||||||||
NGL sales
|
$
|
451.7
|
|
|
$
|
316.7
|
|
|
$
|
1,206.7
|
|
|
$
|
796.0
|
|
|
$
|
135.0
|
|
|
43
|
%
|
|
$
|
410.7
|
|
|
52
|
%
|
Condensate sales
|
49.5
|
|
|
23.0
|
|
|
155.5
|
|
|
63.9
|
|
|
26.5
|
|
|
*
|
|
|
91.6
|
|
|
*
|
|
||||||
Residue natural gas sales
|
245.5
|
|
|
218.8
|
|
|
709.1
|
|
|
645.1
|
|
|
26.7
|
|
|
12
|
%
|
|
64.0
|
|
|
10
|
%
|
||||||
Gathering, compression, dehydration and processing fees and other revenue
|
44.6
|
|
|
224.4
|
|
|
128.9
|
|
|
625.0
|
|
|
(179.8
|
)
|
|
(80
|
%)
|
|
(496.1
|
)
|
|
(79
|
%)
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(542.5
|
)
|
|
(567.0
|
)
|
|
(1,478.0
|
)
|
|
(1,544.3
|
)
|
|
(24.5
|
)
|
|
(4
|
%)
|
|
(66.3
|
)
|
|
(4
|
%)
|
||||||
Operating costs, excluding noncash compensation adjustments
|
(88.4
|
)
|
|
(77.0
|
)
|
|
(262.9
|
)
|
|
(221.0
|
)
|
|
11.4
|
|
|
15
|
%
|
|
41.9
|
|
|
19
|
%
|
||||||
Equity in net earnings from investments; excluding noncash impairment charges
|
—
|
|
|
3.4
|
|
|
0.9
|
|
|
9.8
|
|
|
(3.4
|
)
|
|
(100
|
%)
|
|
(8.9
|
)
|
|
(91
|
%)
|
||||||
Other
|
(0.8
|
)
|
|
(0.3
|
)
|
|
(3.2
|
)
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
*
|
|
|
(2.9
|
)
|
|
*
|
|
||||||
Adjusted EBITDA
|
$
|
159.6
|
|
|
$
|
142.0
|
|
|
$
|
457.0
|
|
|
$
|
374.2
|
|
|
$
|
17.6
|
|
|
12
|
%
|
|
$
|
82.8
|
|
|
22
|
%
|
Capital expenditures
|
$
|
213.0
|
|
|
$
|
85.5
|
|
|
$
|
433.6
|
|
|
$
|
185.7
|
|
|
$
|
127.5
|
|
|
*
|
|
|
$
|
247.9
|
|
|
*
|
|
•
|
an increase of $31.8 million due primarily to natural gas volume growth in the Williston Basin and the STACK and SCOOP areas, offset partially by natural production declines; and
|
•
|
an increase of $7.9 million due primarily to higher realized NGL and condensate prices; offset partially by
|
•
|
an increase of $11.4 million in operating costs due primarily to increased materials and supplies and outside services related to the growth of our operations and higher employee-related costs associated with labor and benefits;
|
•
|
a decrease of $6.7 million due to contract settlements; and
|
•
|
a decrease of $3.4 million due primarily to lower equity in net earnings from investments in the dry natural gas area of the Powder River Basin.
|
•
|
an increase of $120.8 million due primarily to natural gas volume growth in the Williston Basin and the STACK and SCOOP areas, offset partially by natural production declines; and
|
•
|
an increase of $14.2 million due primarily to higher realized NGL and condensate prices, offset partially by lower realized natural gas prices; offset partially by
|
•
|
an increase of $41.9 million in operating costs due primarily to increased materials and supplies and outside services related to the growth of our operations and higher employee-related costs associated with labor and benefits; and
|
•
|
a decrease of $8.9 million due primarily to lower equity in net earnings from investments in the dry natural gas area of the Powder River Basin.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
Operating Information (a)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Natural gas gathered (
BBtu/d
)
|
2,582
|
|
|
2,278
|
|
|
2,516
|
|
|
2,147
|
|
||||
Natural gas processed (
BBtu/d
) (b)
|
2,447
|
|
|
2,128
|
|
|
2,366
|
|
|
1,995
|
|
||||
NGL sales (
MBbl/d
)
|
195
|
|
|
193
|
|
|
195
|
|
|
184
|
|
||||
Residue natural gas sales (
BBtu/d
)
|
1,145
|
|
|
955
|
|
|
1,046
|
|
|
869
|
|
||||
Average contractual fee rate (
$/MMBtu
)
|
$
|
0.92
|
|
|
$
|
0.86
|
|
|
$
|
0.90
|
|
|
$
|
0.86
|
|
•
|
producers focusing their drilling and completion in the most productive areas with favorable economics where we have significant gathering and processing assets; and
|
•
|
continued producer improvements in production due to enhanced completion techniques; offset partially by
|
•
|
natural production declines.
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||
|
September 30,
|
|
September 30,
|
|
2018 vs. 2017
|
|
2018 vs. 2017
|
||||||||||||||||||||||
Financial Results
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||||||||
NGL and condensate sales
|
$
|
2,861.9
|
|
|
$
|
2,097.7
|
|
|
$
|
7,884.2
|
|
|
$
|
6,055.0
|
|
|
$
|
764.2
|
|
|
36
|
%
|
|
$
|
1,829.2
|
|
|
30
|
%
|
Exchange service revenues and other
|
119.1
|
|
|
357.2
|
|
|
304.8
|
|
|
1,046.9
|
|
|
(238.1
|
)
|
|
(67
|
%)
|
|
(742.1
|
)
|
|
(71
|
%)
|
||||||
Transportation and storage revenues
|
45.3
|
|
|
47.0
|
|
|
143.7
|
|
|
141.8
|
|
|
(1.7
|
)
|
|
(4
|
%)
|
|
1.9
|
|
|
1
|
%
|
||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(2,544.9
|
)
|
|
(2,136.2
|
)
|
|
(7,009.4
|
)
|
|
(6,188.5
|
)
|
|
408.7
|
|
|
19
|
%
|
|
820.9
|
|
|
13
|
%
|
||||||
Operating costs, excluding noncash compensation adjustments
|
(97.5
|
)
|
|
(86.1
|
)
|
|
(275.2
|
)
|
|
(251.6
|
)
|
|
11.4
|
|
|
13
|
%
|
|
23.6
|
|
|
9
|
%
|
||||||
Equity in net earnings from investments
|
16.5
|
|
|
15.3
|
|
|
49.5
|
|
|
44.1
|
|
|
1.2
|
|
|
8
|
%
|
|
5.4
|
|
|
12
|
%
|
||||||
Other
|
(1.4
|
)
|
|
(1.0
|
)
|
|
(4.4
|
)
|
|
(2.2
|
)
|
|
(0.4
|
)
|
|
(40
|
%)
|
|
(2.2
|
)
|
|
(100
|
%)
|
||||||
Adjusted EBITDA
|
$
|
399.0
|
|
|
$
|
293.9
|
|
|
$
|
1,093.2
|
|
|
$
|
845.5
|
|
|
$
|
105.1
|
|
|
36
|
%
|
|
$
|
247.7
|
|
|
29
|
%
|
Capital expenditures
|
$
|
444.8
|
|
|
$
|
27.0
|
|
|
$
|
786.6
|
|
|
$
|
59.8
|
|
|
$
|
417.8
|
|
|
*
|
|
|
$
|
726.8
|
|
|
*
|
|
•
|
an increase of $67.6 million in optimization and marketing due primarily to wider location price differentials and higher earnings on the sale of NGL products; and
|
•
|
an increase of $52.8 million in exchange services due to increased volumes in the Mid-Continent region, primarily in the STACK and SCOOP areas, higher average fee rates in the Permian Basin and the impact of Hurricane Harvey on volumes in 2017; offset partially by
|
•
|
an increase of $11.4 million in operating costs due primarily to higher employee-related costs associated with labor and benefits and the timing of routine maintenance projects, offset by the impact of Hurricane Harvey on operating costs in 2017.
|
•
|
an increase of $141.2 million in optimization and marketing due primarily to wider location price differentials and higher earnings on the sale of NGL products;
|
•
|
an increase of $134.4 million in exchange services due to increased volumes in the Mid-Continent region, primarily in the STACK and SCOOP areas, higher average fee rates in the Permian Basin and the impact of Hurricane Harvey on
|
•
|
an increase of $5.4 million in equity in net earnings from investments due primarily to higher volumes delivered to Overland Pass Pipeline; offset partially by
|
•
|
an increase of $23.6 million in operating costs due primarily to higher employee-related costs associated with labor and benefits, timing of routine maintenance projects and higher ad valorem taxes, offset partially by the impact of Hurricane Harvey on operating costs in 2017; and
|
•
|
a decrease of $7.6 million in transportation and storage services due primarily to lower storage capacity contracted with third parties in the Mid-Continent region.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
Operating Information
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
NGLs transported-gathering lines (
MBbl/d
) (a)
|
956
|
|
|
812
|
|
|
905
|
|
|
794
|
|
||||
NGLs fractionated (
MBbl/d
) (b)
|
732
|
|
|
605
|
|
|
707
|
|
|
600
|
|
||||
NGLs transported-distribution lines (
MBbl/d
) (a)
|
544
|
|
|
569
|
|
|
564
|
|
|
559
|
|
||||
Average Conway-to-Mont Belvieu OPIS price differential - ethane in ethane/propane mix (
$/gallon
)
|
$
|
0.24
|
|
|
$
|
0.05
|
|
|
$
|
0.16
|
|
|
$
|
0.04
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||
|
September 30,
|
|
September 30,
|
|
2018 vs. 2017
|
|
2018 vs. 2017
|
||||||||||||||||||||||
Financial Results
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
(
Millions of dollars
)
|
||||||||||||||||||||||||||||
Transportation revenues
|
$
|
84.5
|
|
|
$
|
81.1
|
|
|
$
|
245.4
|
|
|
$
|
242.0
|
|
|
$
|
3.4
|
|
|
4
|
%
|
|
$
|
3.4
|
|
|
1
|
%
|
Storage revenues
|
13.6
|
|
|
14.4
|
|
|
44.3
|
|
|
43.7
|
|
|
(0.8
|
)
|
|
(6
|
%)
|
|
0.6
|
|
|
1
|
%
|
||||||
Residue natural gas sales and other revenues
|
7.1
|
|
|
10.9
|
|
|
25.2
|
|
|
25.4
|
|
|
(3.8
|
)
|
|
(35
|
%)
|
|
(0.2
|
)
|
|
(1
|
%)
|
||||||
Cost of sales and fuel (exclusive of depreciation and and operating costs)
|
(2.4
|
)
|
|
(10.6
|
)
|
|
(10.5
|
)
|
|
(34.0
|
)
|
|
(8.2
|
)
|
|
(77
|
%)
|
|
(23.5
|
)
|
|
(69
|
%)
|
||||||
Operating costs, excluding noncash compensation adjustments
|
(35.4
|
)
|
|
(28.4
|
)
|
|
(100.2
|
)
|
|
(90.6
|
)
|
|
7.0
|
|
|
25
|
%
|
|
9.6
|
|
|
11
|
%
|
||||||
Equity in net earnings from investments
|
22.8
|
|
|
21.3
|
|
|
65.7
|
|
|
65.1
|
|
|
1.5
|
|
|
7
|
%
|
|
0.6
|
|
|
1
|
%
|
||||||
Other
|
(0.1
|
)
|
|
(1.2
|
)
|
|
(0.8
|
)
|
|
(0.5
|
)
|
|
1.1
|
|
|
92
|
%
|
|
(0.3
|
)
|
|
(60
|
%)
|
||||||
Adjusted EBITDA
|
$
|
90.1
|
|
|
$
|
87.5
|
|
|
$
|
269.1
|
|
|
$
|
251.1
|
|
|
$
|
2.6
|
|
|
3
|
%
|
|
$
|
18.0
|
|
|
7
|
%
|
Capital expenditures
|
$
|
31.5
|
|
|
$
|
18.8
|
|
|
$
|
71.9
|
|
|
$
|
70.7
|
|
|
$
|
12.7
|
|
|
68
|
%
|
|
$
|
1.2
|
|
|
2
|
%
|
•
|
an increase of $9.9 million from transportation services due primarily to increased interruptible volumes and firm transportation capacity contracted; and
|
•
|
an increase of $1.5 million from equity earnings due primarily to higher firm transportation revenues on Roadrunner; offset partially by
|
•
|
an increase of $7.0 million in operating costs due primarily to employee-related costs associated with labor and benefits and timing of routine maintenance projects; and
|
•
|
a decrease of $2.6 million from net retained fuel due primarily to lower equity gas sales related to transportation and storage service.
|
•
|
an increase of $21.4 million from transportation services due primarily to increased interruptible volumes and firm transportation capacity contracted; and
|
•
|
an increase of $6.3 million from natural gas storage services due primarily to higher incremental storage services; offset partially by
|
•
|
an increase of $9.6 million in operating costs due primarily to employee-related costs associated with labor and benefits and timing of routine maintenance projects.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
|
September 30,
|
||||||||
Operating Information (a)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Natural gas transportation capacity contracted (
MDth/d
)
|
6,812
|
|
|
6,593
|
|
|
6,747
|
|
|
6,600
|
|
Transportation capacity subscribed
|
96
|
%
|
|
94
|
%
|
|
95
|
%
|
|
94
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Reconciliation of net income to adjusted EBITDA
|
|
(
Thousands of dollars
)
|
||||||||||||||
Net income
|
|
$
|
313,916
|
|
|
$
|
166,531
|
|
|
$
|
862,144
|
|
|
$
|
528,707
|
|
Add:
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, net of capitalized interest
|
|
121,910
|
|
|
126,533
|
|
|
351,131
|
|
|
361,468
|
|
||||
Depreciation and amortization
|
|
107,383
|
|
|
102,298
|
|
|
317,908
|
|
|
302,566
|
|
||||
Income taxes
|
|
102,983
|
|
|
97,128
|
|
|
266,285
|
|
|
195,913
|
|
||||
Impairment charges
|
|
—
|
|
|
20,240
|
|
|
—
|
|
|
20,240
|
|
||||
Noncash compensation expense
|
|
5,829
|
|
|
4,883
|
|
|
27,195
|
|
|
9,790
|
|
||||
Other noncash items and equity AFUDC (a)
|
|
(1,834
|
)
|
|
(420
|
)
|
|
(2,305
|
)
|
|
20,450
|
|
||||
Adjusted EBITDA
|
|
$
|
650,187
|
|
|
$
|
517,193
|
|
|
$
|
1,822,358
|
|
|
$
|
1,439,134
|
|
Reconciliation of segment adjusted EBITDA to adjusted EBITDA
|
|
|
|
|
|
|
|
|
||||||||
Segment adjusted EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
Natural Gas Gathering and Processing
|
|
$
|
159,599
|
|
|
$
|
141,950
|
|
|
$
|
457,016
|
|
|
$
|
374,178
|
|
Natural Gas Liquids
|
|
399,026
|
|
|
293,919
|
|
|
1,093,166
|
|
|
845,457
|
|
||||
Natural Gas Pipelines
|
|
90,106
|
|
|
87,527
|
|
|
269,097
|
|
|
251,145
|
|
||||
Other (b)
|
|
1,456
|
|
|
(6,203
|
)
|
|
3,079
|
|
|
(31,646
|
)
|
||||
Adjusted EBITDA
|
|
$
|
650,187
|
|
|
$
|
517,193
|
|
|
$
|
1,822,358
|
|
|
$
|
1,439,134
|
|
Rating Agency
|
Rating
|
Outlook
|
Moody’s
|
Baa3
|
Stable
|
S&P
|
BBB
|
Stable
|
|
|
|
Variances
|
||||||||
|
Nine Months Ended
|
|
2018 vs. 2017
|
||||||||
|
September 30,
|
|
Favorable
(Unfavorable)
|
||||||||
|
2018
|
|
2017
|
|
|||||||
|
(
Millions of dollars
)
|
||||||||||
Total cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
1,516.5
|
|
|
$
|
936.0
|
|
|
$
|
580.5
|
|
Investing activities
|
(1,484.8
|
)
|
|
(394.6
|
)
|
|
(1,090.2
|
)
|
|||
Financing activities
|
15.6
|
|
|
(778.6
|
)
|
|
794.2
|
|
|||
Change in cash and cash equivalents
|
47.3
|
|
|
(237.2
|
)
|
|
284.5
|
|
|||
Cash and cash equivalents at beginning of period
|
37.2
|
|
|
248.9
|
|
|
(211.7
|
)
|
|||
Cash and cash equivalents at end of period
|
$
|
84.5
|
|
|
$
|
11.7
|
|
|
$
|
72.8
|
|
•
|
the effects of weather and other natural phenomena, including climate change, on our operations, demand for our services and energy prices;
|
•
|
competition from other United States and foreign energy suppliers and transporters, as well as alternative forms of energy, including, but not limited to, solar power, wind power, geothermal energy and biofuels such as ethanol and biodiesel;
|
•
|
the capital intensive nature of our businesses;
|
•
|
the profitability of assets or businesses acquired or constructed by us;
|
•
|
our ability to make cost-saving changes in operations;
|
•
|
risks of marketing, trading and hedging activities, including the risks of changes in energy prices or the financial condition of our counterparties;
|
•
|
the uncertainty of estimates, including accruals and costs of environmental remediation;
|
•
|
the timing and extent of changes in energy commodity prices;
|
•
|
the effects of changes in governmental policies and regulatory actions, including changes with respect to income and other taxes, pipeline safety, environmental compliance, climate change initiatives and authorized rates of recovery of natural gas and natural gas transportation costs;
|
•
|
the impact on drilling and production by factors beyond our control, including the demand for natural gas and crude oil; producers’ desire and ability to obtain necessary permits; reserve performance; and capacity constraints on the pipelines that transport crude oil, natural gas and NGLs from producing areas and our facilities;
|
•
|
difficulties or delays experienced by trucks, railroads or pipelines in delivering products to or from our terminals or pipelines;
|
•
|
changes in demand for the use of natural gas, NGLs and crude oil because of market conditions caused by concerns about climate change;
|
•
|
the impact of unforeseen changes in interest rates, debt and equity markets, inflation rates, economic recession and other external factors over which we have no control, including the effect on pension and postretirement expense and funding resulting from changes in equity and bond market returns;
|
•
|
our indebtedness and guarantee obligations could make us vulnerable to general adverse economic and industry conditions, limit our ability to borrow additional funds and/or place us at competitive disadvantages compared with our competitors that have less debt or have other adverse consequences;
|
•
|
actions by rating agencies concerning our credit;
|
•
|
the results of administrative proceedings and litigation, regulatory actions, rule changes and receipt of expected clearances involving any local, state or federal regulatory body, including the FERC, the National Transportation Safety Board, the PHMSA, the EPA and CFTC;
|
•
|
our ability to access capital at competitive rates or on terms acceptable to us;
|
•
|
risks associated with adequate supply to our gathering, processing, fractionation and pipeline facilities, including production declines that outpace new drilling or extended periods of ethane rejection;
|
•
|
the risk that material weaknesses or significant deficiencies in our internal controls over financial reporting could emerge or that minor problems could become significant;
|
•
|
the impact and outcome of pending and future litigation;
|
•
|
the ability to market pipeline capacity on favorable terms, including the effects of:
|
–
|
future demand for and prices of natural gas, NGLs and crude oil;
|
–
|
competitive conditions in the overall energy market;
|
–
|
availability of supplies of Canadian and United States natural gas and crude oil; and
|
–
|
availability of additional storage capacity;
|
•
|
performance of contractual obligations by our customers, service providers, contractors and shippers;
|
•
|
the timely receipt of approval by applicable governmental entities for construction and operation of our pipeline and other projects and required regulatory clearances;
|
•
|
our ability to acquire all necessary permits, consents or other approvals in a timely manner, to promptly obtain all necessary materials and supplies required for construction, and to construct gathering, processing, storage, fractionation and transportation facilities without labor or contractor problems;
|
•
|
the mechanical integrity of facilities operated;
|
•
|
demand for our services in the proximity of our facilities;
|
•
|
our ability to control operating costs;
|
•
|
acts of nature, sabotage, terrorism or other similar acts that cause damage to our facilities or our suppliers’ or shippers’ facilities;
|
•
|
economic climate and growth in the geographic areas in which we do business;
|
•
|
the risk of a prolonged slowdown in growth or decline in the United States or international economies, including liquidity risks in United States or foreign credit markets;
|
•
|
the impact of recently issued and future accounting updates and other changes in accounting policies;
|
•
|
the possibility of future terrorist attacks or the possibility or occurrence of an outbreak of, or changes in, hostilities or changes in the political conditions throughout the world;
|
•
|
the risk of increased costs for insurance premiums, security or other items as a consequence of terrorist attacks;
|
•
|
risks associated with pending or possible acquisitions and dispositions, including our ability to finance or integrate any such acquisitions and any regulatory delay or conditions imposed by regulatory bodies in connection with any such acquisitions and dispositions;
|
•
|
the impact of uncontracted capacity in our assets being greater or less than expected;
|
•
|
the ability to recover operating costs and amounts equivalent to income taxes, costs of property, plant and equipment and regulatory assets in our state and FERC-regulated rates;
|
•
|
the composition and quality of the natural gas and NGLs we gather and process in our plants and transport on our pipelines;
|
•
|
the efficiency of our plants in processing natural gas and extracting and fractionating NGLs;
|
•
|
the impact of potential impairment charges;
|
•
|
the risk inherent in the use of information systems in our respective businesses, implementation of new software and hardware, and the impact on the timeliness of information for financial reporting;
|
•
|
our ability to control construction costs and completion schedules of our pipelines and other projects; and
|
•
|
the risk factors listed in the reports we have filed and may file with the SEC, which are incorporated by reference.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Three Months Ending December 31, 2018
|
||||||||
|
Volumes
Hedged |
|
Average Price
|
|
Percentage
Hedged |
||||
NGLs - excluding ethane (
MBbl/d
) - Conway/Mont Belvieu
|
8.0
|
|
|
$
|
0.66
|
|
/ gallon
|
|
82%
|
Condensate (
MBbl/d
) - WTI-NYMEX
|
2.3
|
|
|
$
|
53.20
|
|
/ Bbl
|
|
74%
|
Natural gas (
BBtu/d
) - NYMEX and basis
|
67.1
|
|
|
$
|
2.79
|
|
/ MMBtu
|
|
74%
|
|
Year Ending December 31, 2019
|
||||||||
|
Volumes
Hedged |
|
Average Price
|
|
Percentage
Hedged |
||||
NGLs - excluding ethane (
MBbl/d
) - Conway/Mont Belvieu
|
7.6
|
|
|
$
|
0.71
|
|
/ gallon
|
|
84%
|
Condensate (
MBbl/d
) - WTI-NYMEX
|
2.7
|
|
|
$
|
58.55
|
|
/ Bbl
|
|
80%
|
Natural gas (
BBtu/d
) - NYMEX and basis
|
82.0
|
|
|
$
|
2.30
|
|
/MMBtu
|
|
89%
|
•
|
a $0.01 per-gallon change in the composite price of NGLs, excluding ethane, would change adjusted EBITDA for the three months ending December 31, 2018, and for the year ending December 31, 2019, by approximately
$0.1 million
and
$0.2 million
, respectively;
|
•
|
a $1.00 per-barrel change in the price of crude oil would change adjusted EBITDA for the three months ending December 31, 2018, and for the year ending December 31, 2019, by approximately
$0.2 million
and
$0.4 million
, respectively; and
|
•
|
a $0.10 per-MMBtu change in the price of residue natural gas would change adjusted EBITDA for the three months ending December 31, 2018, and for the year ending December 31, 2019, by approximately
$0.5 million
and
$0.4 million
, respectively.
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
Exhibit No.
|
Exhibit Description
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
4.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Document.
|
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document.
|
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
ONEOK, Inc.
|
|
|
Registrant
|
|
|
|
|
|
|
|
Date: October 31, 2018
|
By:
|
/s/ Walter S. Hulse III
|
|
|
Walter S. Hulse III
|
|
|
Chief Financial Officer and
|
|
|
Executive Vice President, Strategic Planning
|
|
|
and Corporate Affairs
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Adams Resources & Energy, Inc. | AE |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|