These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
||||
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer Identification No.)
|
|
|
|
|
||||||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
Page No. | ||||||||
$2.5 Billion Credit Agreement | ONEOK’s $2.5 billion amended and restated revolving credit agreement, as amended | ||||
AFUDC | Allowance for funds used during construction | ||||
Annual Report | Annual Report on Form 10-K for the year ended December 31, 2023 | ||||
ASU | Accounting Standards Update | ||||
Bbl | Barrels, 1 barrel is equivalent to 42 United States gallons | ||||
BBtu/d | Billion British thermal units per day | ||||
Bcf | Billion cubic feet | ||||
BridgeTex | BridgeTex Pipeline Company, LLC, a 30% owned joint venture | ||||
EBITDA | Earnings before interest expense, income taxes, depreciation and amortization | ||||
EPS | Earnings per share of common stock | ||||
ESG | Environmental, social and governance | ||||
Exchange Act | Securities Exchange Act of 1934, as amended | ||||
FASB |
Financial Accounting Standards Board
|
||||
FERC | Federal Energy Regulatory Commission | ||||
Fitch | Fitch Ratings, Inc. | ||||
GAAP | Accounting principles generally accepted in the United States of America | ||||
GWh | Gigawatt hour | ||||
Guardian | Guardian Pipeline, L.L.C., a wholly owned subsidiary of ONEOK, Inc. | ||||
Guardian Term Loan Agreement | Guardian’s senior unsecured three-year $120 million term loan agreement dated June 2022 | ||||
Intermediate Partnership |
ONEOK Partners Intermediate Limited Partnership, a wholly owned subsidiary of ONEOK Partners, L.P.
|
||||
Magellan | Magellan Midstream Partners, L.P., a wholly owned subsidiary of ONEOK, Inc. | ||||
Magellan Acquisition | The transaction completed on September 25, 2023, pursuant to which ONEOK acquired all of Magellan’s outstanding common units in a cash-and-stock transaction, pursuant to the Agreement and Plan of Merger of ONEOK, Otter Merger Sub, LLC and Magellan, dated May 14, 2023 | ||||
MBbl/d | Thousand barrels per day | ||||
MDth/d | Thousand dekatherms per day | ||||
MMBbl | Million barrels | ||||
MMBtu | Million British thermal units | ||||
Moody’s | Moody’s Investors Service, Inc. | ||||
MVP |
MVP Terminalling, LLC, a 25% owned joint venture
|
||||
Natural Gas Act | Natural Gas Act of 1938, as amended | ||||
NGL(s) | Natural gas liquid(s) | ||||
Northern Border | Northern Border Pipeline Company, a 50% owned joint venture | ||||
ONEOK | ONEOK, Inc. | ||||
ONEOK Partners | ONEOK Partners, L.P., a wholly owned subsidiary of ONEOK, Inc. | ||||
OPIS | Oil Price Information Service | ||||
Overland Pass |
Overland Pass Pipeline Company, LLC, a 50% owned joint venture
|
||||
POP | Percent of Proceeds | ||||
Purity NGLs |
Marketable natural gas liquid purity products, such as ethane, ethane/propane mix, propane, iso-butane, normal butane and natural gasoline
|
||||
Quarterly Report(s) | Quarterly Report(s) on Form 10-Q | ||||
Refined Products | The output from crude oil refineries, including products such as gasoline, diesel fuel, aviation fuel, kerosene and heating oil |
Roadrunner |
Roadrunner Gas Transmission, LLC, a
50%
owned joint venture
|
||||
S&P | S&P Global Ratings | ||||
Saddlehorn |
Saddlehorn Pipeline Company, LLC, a 40% owned joint venture
|
||||
SEC | Securities and Exchange Commission | ||||
Series E Preferred Stock | Series E Non-Voting, Perpetual Preferred Stock, par value $0.01 per share | ||||
Viking | Viking Gas Transmission Company, a wholly owned subsidiary of ONEOK, Inc. | ||||
Viking Term Loan Agreement | Viking’s senior unsecured three-year $60 million term loan agreement dated March 2023 | ||||
XBRL | eXtensible Business Reporting Language |
ONEOK, Inc. and Subsidiaries | |||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
(
Unaudited
)
|
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
(
Millions of dollars, except per share amounts
)
|
|||||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Commodity sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Services |
|
|
|
|
|||||||||||||||||||
Total revenues (Note K)
|
|
|
|
|
|||||||||||||||||||
Cost of sales and fuel (exclusive of items shown separately below) |
|
|
|
|
|||||||||||||||||||
Operations and maintenance |
|
|
|
|
|||||||||||||||||||
Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
General taxes |
|
|
|
|
|||||||||||||||||||
Other operating income, net (Note C)
|
(
|
|
(
|
(
|
|||||||||||||||||||
Operating income |
|
|
|
|
|||||||||||||||||||
Equity in net earnings from investments (Note I)
|
|
|
|
|
|||||||||||||||||||
Other income, net
|
|
|
|
|
|||||||||||||||||||
Interest expense (net of capitalized interest of $
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
Income before income taxes |
|
|
|
|
|||||||||||||||||||
Income taxes |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Net income |
|
|
|
|
|||||||||||||||||||
Less: Preferred stock dividends
|
|
|
|
|
|||||||||||||||||||
Net income available to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Basic EPS (Note H)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Diluted EPS (Note H)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Average shares
(millions)
|
|||||||||||||||||||||||
Basic |
|
|
|
|
|||||||||||||||||||
Diluted |
|
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
(
Unaudited
)
|
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||
Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||||||||||||
Change in fair value of derivatives, net of tax of $(
|
|
|
(
|
|
|||||||||||||||||||
Derivative amounts reclassified to net income, net of tax of $(
|
|
(
|
(
|
(
|
|||||||||||||||||||
Changes in benefit plan obligations and other, net of tax of $
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
Total other comprehensive income (loss), net of tax |
|
|
(
|
|
|||||||||||||||||||
Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
ONEOK, Inc. and Subsidiaries | ||||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||||
June 30, | December 31, | |||||||||||||
(
Unaudited
)
|
2024 | 2023 | ||||||||||||
Assets |
(
Millions of dollars
)
|
|||||||||||||
Current assets | ||||||||||||||
Cash and cash equivalents | $ |
|
$ |
|
||||||||||
Accounts receivable, net |
|
|
||||||||||||
Materials and supplies |
|
|
||||||||||||
Inventories |
|
|
||||||||||||
Commodity imbalances |
|
|
||||||||||||
Other current assets |
|
|
||||||||||||
Total current assets |
|
|
||||||||||||
Property, plant and equipment
|
||||||||||||||
Property, plant and equipment |
|
|
||||||||||||
Accumulated depreciation and amortization |
|
|
||||||||||||
Net property, plant and equipment |
|
|
||||||||||||
Other assets
|
||||||||||||||
Investments in unconsolidated affiliates |
|
|
||||||||||||
Goodwill |
|
|
||||||||||||
Intangible assets, net |
|
|
||||||||||||
Other assets |
|
|
||||||||||||
Total other assets |
|
|
||||||||||||
Total assets | $ |
|
$ |
|
||||||||||
Liabilities and equity
|
||||||||||||||
Current liabilities | ||||||||||||||
Current maturities of long-term debt (Note F)
|
$ |
|
$ |
|
||||||||||
Short-term borrowings (Note F)
|
|
|
||||||||||||
Accounts payable |
|
|
||||||||||||
Commodity imbalances |
|
|
||||||||||||
Accrued taxes |
|
|
||||||||||||
Accrued interest |
|
|
||||||||||||
Other current liabilities |
|
|
||||||||||||
Total current liabilities |
|
|
||||||||||||
Long-term debt, excluding current maturities
|
|
|
||||||||||||
Deferred credits and other liabilities
|
||||||||||||||
Deferred income taxes |
|
|
||||||||||||
Other deferred credits |
|
|
||||||||||||
Total deferred credits and other liabilities |
|
|
||||||||||||
Commitments and contingencies (Note J)
|
|
|
||||||||||||
Equity (Note G)
|
||||||||||||||
Preferred stock, $
authorized and issued |
|
|
||||||||||||
Common stock, $
authorized
June 30, 2024; issued
2023
|
|
|
||||||||||||
Paid-in capital |
|
|
||||||||||||
Accumulated other comprehensive loss |
(
|
(
|
||||||||||||
Retained earnings |
|
|
||||||||||||
Treasury stock, at cost:
December 31, 2023
|
(
|
(
|
||||||||||||
Total equity |
|
|
||||||||||||
Total liabilities and equity | $ |
|
$ |
|
ONEOK, Inc. and Subsidiaries | ||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
Six Months Ended | ||||||||||||||
June 30, | ||||||||||||||
(
Unaudited
)
|
2024 | 2023 | ||||||||||||
(
Millions of dollars
)
|
||||||||||||||
Operating activities | ||||||||||||||
Net income | $ |
|
$ |
|
||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization |
|
|
||||||||||||
Equity in net earnings from investments |
(
|
(
|
||||||||||||
Distributions received from unconsolidated affiliates |
|
|
||||||||||||
Deferred income taxes |
|
|
||||||||||||
Medford settlement gain |
|
(
|
||||||||||||
Medford settlement proceeds |
|
|
||||||||||||
Other, net |
|
|
||||||||||||
Changes in assets and liabilities: | ||||||||||||||
Accounts receivable |
|
|
||||||||||||
Inventories, net of commodity imbalances |
|
|
||||||||||||
Accounts payable |
(
|
(
|
||||||||||||
Risk-management assets and liabilities |
(
|
|
||||||||||||
Other assets and liabilities, net |
(
|
(
|
||||||||||||
Cash provided by operating activities |
|
|
||||||||||||
Investing activities
|
||||||||||||||
Capital expenditures (less allowance for equity funds used during construction) |
(
|
(
|
||||||||||||
Cash paid for acquisitions, net of cash received |
(
|
|
||||||||||||
Purchases of and contributions to unconsolidated affiliates
|
(
|
(
|
||||||||||||
Distributions received from unconsolidated affiliates in excess of cumulative earnings |
|
|
||||||||||||
Medford settlement proceeds |
|
|
||||||||||||
Other, net |
|
|
||||||||||||
Cash used in investing activities |
(
|
(
|
||||||||||||
Financing activities
|
||||||||||||||
Dividends paid |
(
|
(
|
||||||||||||
Short-term borrowings, net
|
|
|
||||||||||||
Issuance of long-term debt, net of discounts |
|
|
||||||||||||
Repayment of long-term debt |
|
(
|
||||||||||||
Other, net |
(
|
(
|
||||||||||||
Cash used in financing activities |
(
|
(
|
||||||||||||
Change in cash and cash equivalents |
(
|
(
|
||||||||||||
Cash and cash equivalents at beginning of period |
|
|
||||||||||||
Cash and cash equivalents at end of period | $ |
|
$ |
|
ONEOK, Inc. and Subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(
Unaudited
)
|
Preferred
Stock Issued |
Common
Stock Issued |
Preferred
Stock |
Common
Stock |
Paid-in
Capital |
|||||||||||||||||||||||||||||||||||||||||||||||||||
(
Shares
)
|
(
Millions of dollars
)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
January 1, 2024 |
|
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends - $
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock issued | — | — | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock dividends - $
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Other, net | — | — | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2024 |
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends - $
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock issued | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock dividends - $
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Other, net | — | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2024 |
|
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||
(
Unaudited
)
|
Preferred
Stock Issued |
Common
Stock Issued |
Preferred
Stock |
Common
Stock |
Paid-in
Capital |
|||||||||||||||||||||||||||
(Shares) | (Millions of dollars) | |||||||||||||||||||||||||||||||
January 1, 2023 |
|
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
Net income | — | — | — | — |
|
|||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — |
|
|||||||||||||||||||||||||||
Preferred stock dividends - $
|
— | — | — | — |
|
|||||||||||||||||||||||||||
Common stock issued | — | — | — | — |
(
|
|||||||||||||||||||||||||||
Common stock dividends - $
|
— | — | — | — |
|
|||||||||||||||||||||||||||
Other, net | — | — | — | — |
|
|||||||||||||||||||||||||||
March 31, 2023 |
|
|
|
|
|
|||||||||||||||||||||||||||
Net income | — | — | — | — |
|
|||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — |
|
|||||||||||||||||||||||||||
Preferred stock dividends - $
|
— | — | — | — |
|
|||||||||||||||||||||||||||
Common stock issued | — | — | — | — |
|
|||||||||||||||||||||||||||
Common stock dividends $
|
— | — | — | — |
|
|||||||||||||||||||||||||||
Other, net | — | — | — | — |
|
|||||||||||||||||||||||||||
June 30, 2023 |
|
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
ONEOK, Inc. and Subsidiaries | ||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | ||||||||||||||||||||||||||
(Continued) | ||||||||||||||||||||||||||
(
Unaudited
)
|
Accumulated
Other Comprehensive Loss |
Retained
Earnings |
Treasury
Stock |
Total
Equity |
||||||||||||||||||||||
(
Millions of dollars
)
|
||||||||||||||||||||||||||
January 1, 2024 | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
Net income | — |
|
— |
|
||||||||||||||||||||||
Other comprehensive loss |
(
|
— | — |
(
|
||||||||||||||||||||||
Preferred stock dividends - $
|
— | — | — |
|
||||||||||||||||||||||
Common stock issued | — | — |
|
|
||||||||||||||||||||||
Common stock dividends - $
|
— |
(
|
— |
(
|
||||||||||||||||||||||
Other, net
|
— |
(
|
— |
(
|
||||||||||||||||||||||
March 31, 2024 |
(
|
|
(
|
|
||||||||||||||||||||||
Net income | — |
|
— |
|
||||||||||||||||||||||
Other comprehensive income |
|
— | — |
|
||||||||||||||||||||||
Preferred stock dividends - $
|
— | — | — |
|
||||||||||||||||||||||
Common stock issued | — | — |
|
|
||||||||||||||||||||||
Common stock dividends - $
|
— |
(
|
— |
(
|
||||||||||||||||||||||
Other, net | — |
(
|
— |
|
||||||||||||||||||||||
June 30, 2024 | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
(
Unaudited
)
|
Accumulated
Other Comprehensive Loss |
Retained
Earnings |
Treasury
Stock |
Total
Equity |
||||||||||||||||||||||
(
Millions of dollars
)
|
||||||||||||||||||||||||||
January 1, 2023 | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
Net income | — |
|
— |
|
||||||||||||||||||||||
Other comprehensive income |
|
— | — |
|
||||||||||||||||||||||
Preferred stock dividends - $
|
— | — | — |
|
||||||||||||||||||||||
Common stock issued | — | — |
|
|
||||||||||||||||||||||
Common stock dividends - $
|
— |
(
|
— |
(
|
||||||||||||||||||||||
Other, net
|
— | — | — |
|
||||||||||||||||||||||
March 31, 2023 |
(
|
|
(
|
|
||||||||||||||||||||||
Net income | — |
|
— |
|
||||||||||||||||||||||
Other comprehensive income |
|
— | — |
|
||||||||||||||||||||||
Preferred stock dividends - $
|
— | — | — |
|
||||||||||||||||||||||
Common stock issued | — | — |
|
|
||||||||||||||||||||||
Common stock dividends - $
|
— |
(
|
— |
(
|
||||||||||||||||||||||
Other, net
|
— | — | — |
|
||||||||||||||||||||||
June 30, 2023 | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||
June 30, 2024 | ||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total - Gross | Netting (a) | Total - Net | |||||||||||||||||||||||||||||||||
(
Millions of dollars
)
|
||||||||||||||||||||||||||||||||||||||
Derivative assets | ||||||||||||||||||||||||||||||||||||||
Commodity contracts | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||
Total derivative assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||
Derivative liabilities
|
||||||||||||||||||||||||||||||||||||||
Commodity contracts | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||
Total derivative liabilities | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
December 31, 2023 | |||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total - Gross | Netting (a) | Total - Net | ||||||||||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||||||||||||||
Derivative assets | |||||||||||||||||||||||||||||||||||
Commodity contracts | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
Total derivative assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
Derivative liabilities
|
|||||||||||||||||||||||||||||||||||
Commodity contracts | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||
Total derivative liabilities | $ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
Location in our
Consolidated Balance Sheets |
Assets | (Liabilities) | Assets | (Liabilities) | |||||||||||||||||||||||||
Derivatives designated as hedging instruments |
(
Millions of dollars
)
|
||||||||||||||||||||||||||||
Commodity contracts (a)(b) | Other current assets | $ |
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||||||||
Total derivatives designated as hedging instruments |
|
(
|
|
(
|
|||||||||||||||||||||||||
Derivatives not designated as hedging instruments | |||||||||||||||||||||||||||||
Commodity contracts (a)(b) | Other current assets |
|
(
|
|
(
|
||||||||||||||||||||||||
Total derivatives not designated as hedging instruments |
|
(
|
|
(
|
|||||||||||||||||||||||||
Total derivatives | $ |
|
$ |
(
|
$ |
|
$ |
(
|
June 30,
2024 |
December 31,
2023 |
|||||||||||||
Contract
Type |
Net Purchased/Payor
(Sold/Receiver) |
|||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||
Cash flow hedges | ||||||||||||||
Fixed price | ||||||||||||||
- Natural gas (
Bcf
)
|
Futures and swaps |
(
|
(
|
|||||||||||
- NGLs, Refined Products and crude oil (
MMBbl
)
|
Futures and swaps |
(
|
(
|
|||||||||||
- Power (
GWh
)
|
Futures and swaps |
|
|
|||||||||||
Basis | ||||||||||||||
- Natural gas (
Bcf
)
|
Futures and swaps |
(
|
(
|
|||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||
Fixed price | ||||||||||||||
- Natural gas (
Bcf
)
|
Futures and swaps |
|
(
|
|||||||||||
- NGLs, Refined Products and crude oil (
MMBbl
)
|
Futures and swaps |
(
|
|
|||||||||||
Basis | ||||||||||||||
- Natural gas (
Bcf
)
|
Futures and swaps |
|
(
|
|||||||||||
- NGLs, Refined Products, and crude oil (
MMBbl
)
|
Futures and swaps |
|
(
|
(
Millions of dollars
)
|
|||||
$
|
$ |
|
|||
$
|
|
||||
$
|
|
||||
Guardian $
|
|
||||
Current maturities of long-term debt | $ |
|
Three Months Ended June 30, 2024 | |||||||||||||||||
Income | Shares |
Per Share
Amount |
|||||||||||||||
(
Millions, except per share amounts
)
|
|||||||||||||||||
Basic EPS | |||||||||||||||||
Net income available for common stock | $ |
|
|
$ |
|
||||||||||||
Diluted EPS | |||||||||||||||||
Effect of dilutive securities |
|
|
|||||||||||||||
Net income available for common stock and common stock equivalents | $ |
|
|
$ |
|
Three Months Ended June 30, 2023 | |||||||||||||||||
Income | Shares |
Per Share
Amount |
|||||||||||||||
(
Millions, except per share amounts
)
|
|||||||||||||||||
Basic EPS | |||||||||||||||||
Net income available for common stock | $ |
|
|
$ |
|
||||||||||||
Diluted EPS | |||||||||||||||||
Effect of dilutive securities |
|
|
|||||||||||||||
Net income available for common stock and common stock equivalents | $ |
|
|
$ |
|
Six Months Ended June 30, 2024 | |||||||||||||||||
Income | Shares |
Per Share
Amount |
|||||||||||||||
(
Millions, except per share amounts
)
|
|||||||||||||||||
Basic EPS | |||||||||||||||||
Net income available for common stock | $ |
|
|
$ |
|
||||||||||||
Diluted EPS | |||||||||||||||||
Effect of dilutive securities |
|
|
|||||||||||||||
Net income available for common stock and common stock equivalents | $ |
|
|
$ |
|
Six Months Ended June 30, 2023 | |||||||||||||||||
Income | Shares |
Per Share
Amount |
|||||||||||||||
(
Millions, except per share amounts
)
|
|||||||||||||||||
Basic EPS | |||||||||||||||||
Net income available for common stock | $ |
|
|
$ |
|
||||||||||||
Diluted EPS | |||||||||||||||||
Effect of dilutive securities |
|
|
|||||||||||||||
Net income available for common stock and common stock equivalents | $ |
|
|
$ |
|
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||
(
Millions of dollars
)
|
||||||||||||||
Northern Border | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Overland Pass |
|
|
|
|
||||||||||
Saddlehorn |
|
|
|
|
||||||||||
Roadrunner |
|
|
|
|
||||||||||
BridgeTex |
|
|
|
|
||||||||||
MVP |
|
|
|
|
||||||||||
Other |
|
|
|
|
||||||||||
Equity in net earnings from investments | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Contract Liabilities |
(
Millions of dollars
)
|
|||||||
Balance at December 31, 2023 (a) | $ |
|
||||||
Revenue recognized included in beginning balance |
(
|
|||||||
Net additions |
|
|||||||
Balance at June 30, 2024 (b) | $ |
|
Expected Period of Recognition in Revenue |
(
Millions of dollars
)
|
|||||||
Remainder of 2024 | $ |
|
||||||
2025 |
|
|||||||
2026 |
|
|||||||
2027 |
|
|||||||
2028 and beyond |
|
|||||||
Total | $ |
|
Three Months Ended
June 30, 2024 |
Natural Gas
Gathering and Processing |
Natural Gas
Liquids |
Natural Gas
Pipelines |
Refined Products and Crude |
Total
Segments |
||||||||||||||||||||||||
(
Millions of dollars
)
|
|||||||||||||||||||||||||||||
Liquids commodity sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Residue natural gas sales |
|
|
|
|
|
||||||||||||||||||||||||
Gathering, processing and exchange services revenue |
|
|
|
|
|
||||||||||||||||||||||||
Transportation and storage revenue |
|
|
|
|
|
||||||||||||||||||||||||
Other |
|
|
|
|
|
||||||||||||||||||||||||
Total revenues (a) |
|
|
|
|
|
||||||||||||||||||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs) |
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||
Operating costs |
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||
Adjusted EBITDA from unconsolidated affiliates |
|
|
|
|
|
||||||||||||||||||||||||
Noncash compensation expense
|
|
|
|
|
|
||||||||||||||||||||||||
Other
|
|
|
|
|
|
||||||||||||||||||||||||
Segment adjusted EBITDA | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Depreciation and amortization | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||
Equity in net earnings from investments | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
Three Months Ended
June 30, 2024 |
Total
Segments |
Other and
Eliminations |
Total | |||||||||||||||||
(
Millions of dollars
)
|
||||||||||||||||||||
Reconciliations of total segments to consolidated | ||||||||||||||||||||
Liquids commodity sales | $ |
|
$ |
(
|
$ |
|
||||||||||||||
Residue natural gas sales |
|
|
|
|||||||||||||||||
Gathering, processing and exchange services revenue |
|
|
|
|||||||||||||||||
Transportation and storage revenue |
|
(
|
|
|||||||||||||||||
Other |
|
(
|
|
|||||||||||||||||
Total revenues (a) | $ |
|
$ |
(
|
$ |
|
||||||||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs) | $ |
(
|
$ |
|
$ |
(
|
||||||||||||||
Operating costs | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
Depreciation and amortization | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
Equity in net earnings from investments | $ |
|
$ |
|
$ |
|
||||||||||||||
Capital expenditures | $ |
|
$ |
|
$ |
|
Three Months Ended
June 30, 2023 |
Natural Gas
Gathering and Processing |
Natural Gas
Liquids |
Natural Gas
Pipelines |
Total
Segments |
|||||||||||||||||||
(
Millions of dollars
)
|
|||||||||||||||||||||||
NGL and condensate sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Residue natural gas sales |
|
|
|
|
|||||||||||||||||||
Gathering, processing and exchange services revenue |
|
|
|
|
|||||||||||||||||||
Transportation and storage revenue |
|
|
|
|
|||||||||||||||||||
Other |
|
|
|
|
|||||||||||||||||||
Total revenues (a) |
|
|
|
|
|||||||||||||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs) |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Operating costs |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Adjusted EBITDA from unconsolidated affiliates (b) |
|
|
|
|
|||||||||||||||||||
Noncash compensation expense and other |
|
|
|
|
|||||||||||||||||||
Segment adjusted EBITDA (b) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Depreciation and amortization | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
Equity in net earnings from investments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
Three Months Ended
June 30, 2023 |
Total
Segments |
Other and
Eliminations |
Total | |||||||||||||||||
(
Millions of dollars
)
|
||||||||||||||||||||
Reconciliations of total segments to consolidated | ||||||||||||||||||||
NGL and condensate sales | $ |
|
$ |
(
|
$ |
|
||||||||||||||
Residue natural gas sales |
|
|
|
|||||||||||||||||
Gathering, processing and exchange services revenue |
|
|
|
|||||||||||||||||
Transportation and storage revenue |
|
(
|
|
|||||||||||||||||
Other |
|
|
|
|||||||||||||||||
Total revenues (a) | $ |
|
$ |
(
|
$ |
|
||||||||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs) | $ |
(
|
$ |
|
$ |
(
|
||||||||||||||
Operating costs | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
Depreciation and amortization | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
Equity in net earnings from investments | $ |
|
$ |
|
$ |
|
||||||||||||||
Capital expenditures | $ |
|
$ |
|
$ |
|
Six Months Ended
June 30, 2024 |
Natural Gas
Gathering and Processing |
Natural Gas
Liquids |
Natural Gas
Pipelines |
Refined Products and Crude |
Total
Segments |
||||||||||||||||||||||||
(
Millions of dollars
)
|
|||||||||||||||||||||||||||||
Liquids commodity sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Residue natural gas sales |
|
|
|
|
|
||||||||||||||||||||||||
Gathering, processing and exchange services revenue |
|
|
|
|
|
||||||||||||||||||||||||
Transportation and storage revenue |
|
|
|
|
|
||||||||||||||||||||||||
Other |
|
|
|
|
|
||||||||||||||||||||||||
Total revenues (a) |
|
|
|
|
|
||||||||||||||||||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs) |
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||
Operating costs |
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||
Adjusted EBITDA from unconsolidated affiliates |
|
|
|
|
|
||||||||||||||||||||||||
Noncash compensation expense
|
|
|
|
|
|
||||||||||||||||||||||||
Other
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
Segment adjusted EBITDA | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Depreciation and amortization | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||
Equity in net earnings from investments | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Investments in unconsolidated affiliates | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Total assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
Six Months Ended
June 30, 2024 |
Total
Segments |
Other and
Eliminations |
Total | |||||||||||||||||
(
Millions of dollars
)
|
||||||||||||||||||||
Reconciliations of total segments to consolidated | ||||||||||||||||||||
Liquids commodity sales | $ |
|
$ |
(
|
$ |
|
||||||||||||||
Residue natural gas sales |
|
|
|
|||||||||||||||||
Gathering, processing and exchange services revenue |
|
|
|
|||||||||||||||||
Transportation and storage revenue |
|
(
|
|
|||||||||||||||||
Other |
|
(
|
|
|||||||||||||||||
Total revenues (a) | $ |
|
$ |
(
|
$ |
|
||||||||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs) | $ |
(
|
$ |
|
$ |
(
|
||||||||||||||
Operating costs | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
Depreciation and amortization | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
Equity in net earnings from investments | $ |
|
$ |
|
$ |
|
||||||||||||||
Investments in unconsolidated affiliates | $ |
|
$ |
|
$ |
|
||||||||||||||
Total assets | $ |
|
$ |
|
$ |
|
||||||||||||||
Capital expenditures | $ |
|
$ |
|
$ |
|
Six Months Ended
June 30, 2023 |
Natural Gas
Gathering and Processing |
Natural Gas
Liquids |
Natural Gas
Pipelines |
Total
Segments |
|||||||||||||||||||
(
Millions of dollars
)
|
|||||||||||||||||||||||
NGL and condensate sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Residue natural gas sales |
|
|
|
|
|||||||||||||||||||
Gathering, processing and exchange services revenue |
|
|
|
|
|||||||||||||||||||
Transportation and storage revenue |
|
|
|
|
|||||||||||||||||||
Other |
|
|
|
|
|||||||||||||||||||
Total revenues (a) |
|
|
|
|
|||||||||||||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs) |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Operating costs |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Adjusted EBITDA from unconsolidated affiliates (b) |
|
|
|
|
|||||||||||||||||||
Noncash compensation expense |
|
|
|
|
|||||||||||||||||||
Other |
|
|
|
|
|||||||||||||||||||
Segment adjusted EBITDA (b) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Depreciation and amortization | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
Equity in net earnings from investments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Investments in unconsolidated affiliates | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Total assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
Six Months Ended
June 30, 2023 |
Total
Segments |
Other and
Eliminations |
Total | |||||||||||||||||
(
Millions of dollars
)
|
||||||||||||||||||||
Reconciliations of total segments to consolidated | ||||||||||||||||||||
NGL and condensate sales | $ |
|
$ |
(
|
$ |
|
||||||||||||||
Residue natural gas sales |
|
|
|
|||||||||||||||||
Gathering, processing and exchange services revenue |
|
|
|
|||||||||||||||||
Transportation and storage revenue |
|
(
|
|
|||||||||||||||||
Other |
|
(
|
|
|||||||||||||||||
Total revenues (a) | $ |
|
$ |
(
|
$ |
|
||||||||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs) | $ |
(
|
$ |
|
$ |
(
|
||||||||||||||
Operating costs | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
Depreciation and amortization | $ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||
Equity in net earnings from investments | $ |
|
$ |
|
$ |
|
||||||||||||||
Investments in unconsolidated affiliates | $ |
|
$ |
|
$ |
|
||||||||||||||
Total assets | $ |
|
$ |
|
$ |
|
||||||||||||||
Capital expenditures | $ |
|
$ |
|
$ |
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
Reconciliation of net income to total segment adjusted EBITDA |
(
Millions of dollars
)
|
|||||||||||||||||||||||||
Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Interest expense, net of capitalized interest |
|
|
|
|
||||||||||||||||||||||
Depreciation and amortization |
|
|
|
|
||||||||||||||||||||||
Income taxes |
|
|
|
|
||||||||||||||||||||||
Adjusted EBITDA from unconsolidated affiliates (b) |
|
|
|
|
||||||||||||||||||||||
Equity in net earnings from investments (b) |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Noncash compensation expense and other |
|
|
|
|
||||||||||||||||||||||
Other corporate costs |
|
(
|
|
(
|
||||||||||||||||||||||
Total segment adjusted EBITDA (a)(b) | $ |
|
$ |
|
$ |
|
$ |
|
Project | Scope |
Approximate
Cost (a) |
Expected Completion
|
||||||||
Natural Gas Liquids | (In millions) | ||||||||||
MB-6 fractionator | 125 MBbl/d NGL fractionator in Mont Belvieu, Texas | $550 |
Year-End 2024 (b)
|
||||||||
West Texas NGL pipeline expansion
|
Increase capacity via pipeline looping in the Permian Basin
|
$520 |
Year-End 2024 (b)
|
||||||||
Elk Creek pipeline expansion | Increase capacity to 435 MBbl/d out of the Rocky Mountain region | $355 | First Quarter 2025 | ||||||||
Refined Products and Crude
|
|||||||||||
Greater Denver pipeline expansion
|
Increase total system capacity by 35 MBbl/d and additional expansion capabilities
|
$480 |
Mid-2026
|
Three Months Ended | Six Months Ended | Three Months | Six Months | ||||||||||||||||||||||||||
June 30, | June 30, | 2024 vs. 2023 | 2024 vs. 2023 | ||||||||||||||||||||||||||
Financial Results | 2024 | 2023 | 2024 | 2023 | $ Increase (Decrease) | $ Increase (Decrease) | |||||||||||||||||||||||
(
Millions of dollars, except per share amounts
)
|
|||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||
Commodity sales | $ | 3,994 | $ | 3,371 | $ | 7,922 | $ | 7,527 | 623 | 395 | |||||||||||||||||||
Services | 900 | 361 | 1,753 | 726 | 539 | 1,027 | |||||||||||||||||||||||
Total revenues | 4,894 | 3,732 | 9,675 | 8,253 | 1,162 | 1,422 | |||||||||||||||||||||||
Cost of sales and fuel (exclusive of items shown separately below) | 2,891 | 2,482 | 5,788 | 5,829 | 409 | (41) | |||||||||||||||||||||||
Operating costs | 573 | 343 | 1,145 | 639 | 230 | 506 | |||||||||||||||||||||||
Depreciation and amortization | 262 | 170 | 516 | 332 | 92 | 184 | |||||||||||||||||||||||
Other operating income, net | (61) | — | (67) | (781) | 61 | (714) | |||||||||||||||||||||||
Operating income | $ | 1,229 | $ | 737 | $ | 2,293 | $ | 2,234 | 492 | 59 | |||||||||||||||||||
Equity in net earnings from investments | $ | 88 | $ | 43 | $ | 164 | $ | 83 | 45 | 81 | |||||||||||||||||||
Interest expense, net of capitalized interest | $ | (298) | $ | (180) | $ | (598) | $ | (346) | 118 | 252 | |||||||||||||||||||
Net income | $ | 780 | $ | 468 | $ | 1,419 | $ | 1,517 | 312 | (98) | |||||||||||||||||||
Diluted EPS | $ | 1.33 | $ | 1.04 | $ | 2.42 | $ | 3.38 | 0.29 | (0.96) | |||||||||||||||||||
Adjusted EBITDA (a) | $ | 1,624 | $ | 981 | $ | 3,065 | $ | 2,714 | 643 | 351 | |||||||||||||||||||
Capital expenditures | $ | 479 | $ | 305 | $ | 991 | $ | 594 | 174 | 397 |
Three Months Ended | Six Months Ended | Three Months | Six Months | ||||||||||||||||||||||||||
June 30, | June 30, | 2024 vs. 2023 | 2024 vs. 2023 | ||||||||||||||||||||||||||
Financial Results | 2024 | 2023 | 2024 | 2023 | $ Increase (Decrease) | $ Increase (Decrease) | |||||||||||||||||||||||
(
Millions of dollars
)
|
|||||||||||||||||||||||||||||
NGL and condensate sales | $ | 641 | $ | 550 | $ | 1,264 | $ | 1,194 | 91 | 70 | |||||||||||||||||||
Residue natural gas sales | 169 | 219 | 513 | 787 | (50) | (274) | |||||||||||||||||||||||
Gathering, compression, dehydration
and processing fees and other revenue |
36 | 40 | 79 | 86 | (4) | (7) | |||||||||||||||||||||||
Cost of sales and fuel (exclusive of
depreciation and operating costs) |
(421) | (385) | (1,015) | (1,260) | 36 | (245) | |||||||||||||||||||||||
Operating costs, excluding noncash
compensation adjustments |
(114) | (111) | (227) | (212) | 3 | 15 | |||||||||||||||||||||||
Adjusted EBITDA from unconsolidated affiliates (a) | 1 | 1 | 3 | 2 | — | 1 | |||||||||||||||||||||||
Other | 59 | (1) | 60 | 1 | 60 | 59 | |||||||||||||||||||||||
Adjusted EBITDA (a) | $ | 371 | $ | 313 | $ | 677 | $ | 598 | 58 | 79 | |||||||||||||||||||
Capital expenditures | $ | 101 | $ | 84 | $ | 217 | $ | 182 | 17 | 35 | |||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
Operating Information (a) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||
Natural gas processed (
BBtu/d
) (b)
|
3,102 | 2,922 | 2,998 | 2,858 | ||||||||||||||||
Average fee rate (
$/MMBtu
)
|
$ | 1.22 | $ | 1.20 | $ | 1.22 | $ | 1.17 |
Three Months Ended | Six Months Ended | Three Months | Six Months | ||||||||||||||||||||||||||||||||
June 30, | June 30, | 2024 vs. 2023 | 2024 vs. 2023 | ||||||||||||||||||||||||||||||||
Financial Results | 2024 | 2023 | 2024 | 2023 | $ Increase (Decrease) | $ Increase (Decrease) | |||||||||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||||||||||||||
NGL and condensate sales | $ | 3,344 | $ | 3,120 | $ | 6,608 | $ | 6,671 | 224 | (63) | |||||||||||||||||||||||||
Exchange service and other revenues | 143 | 135 | 267 | 269 | 8 | (2) | |||||||||||||||||||||||||||||
Transportation and storage revenues | 43 | 45 | 91 | 95 | (2) | (4) | |||||||||||||||||||||||||||||
Cost of sales and fuel (exclusive of
depreciation and operating costs) |
(2,748) | (2,627) | (5,446) | (5,722) | 121 | (276) | |||||||||||||||||||||||||||||
Operating costs, excluding noncash
compensation adjustments |
(174) | (154) | (347) | (300) | 20 | 47 | |||||||||||||||||||||||||||||
Adjusted EBITDA from unconsolidated
affiliates (a) |
27 | 16 | 44 | 27 | 11 | 17 | |||||||||||||||||||||||||||||
Other | — | (2) | 6 | 776 | 2 | (770) | |||||||||||||||||||||||||||||
Adjusted EBITDA (a) | $ | 635 | $ | 533 | $ | 1,223 | $ | 1,816 | 102 | (593) | |||||||||||||||||||||||||
Capital expenditures | $ | 285 | $ | 169 | $ | 538 | $ | 306 | 116 | 232 |
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
Operating Information | 2024 | 2023 | 2024 | 2023 | ||||||||||
Raw feed throughput (
MBbl/d
) (a)
|
1,365 | 1,399 | 1,303 | 1,328 | ||||||||||
Average Conway-to-Mont Belvieu OPIS price differential - ethane in ethane/propane mix (
$/gallon
)
|
$ | 0.04 | $ | 0.03 | $ | 0.02 | $ | 0.03 |
Three Months Ended |
Six Months Ended
|
Three Months | Six Months | ||||||||||||||||||||||||||
June 30, | June 30, | 2024 vs. 2023 | 2024 vs. 2023 | ||||||||||||||||||||||||||
Financial Results | 2024 | 2023 | 2024 | 2023 | $ Increase (Decrease) | $ Increase (Decrease) | |||||||||||||||||||||||
(
Millions of dollars
)
|
|||||||||||||||||||||||||||||
Transportation revenues | $ | 122 | $ | 102 | $ | 241 | $ | 209 | 20 | 32 | |||||||||||||||||||
Storage revenues | 41 | 44 | 79 | 82 | (3) | (3) | |||||||||||||||||||||||
Residue natural gas sales and other revenues | — | — | 28 | 26 | — | 2 | |||||||||||||||||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs) | (2) | (1) | (17) | (15) | 1 | 2 | |||||||||||||||||||||||
Operating costs, excluding noncash compensation adjustments | (50) | (48) | (101) | (91) | 2 | 10 | |||||||||||||||||||||||
Adjusted EBITDA from unconsolidated affiliates (a) | 41 | 36 | 88 | 80 | 5 | 8 | |||||||||||||||||||||||
Other | — | — | (1) | — | — | (1) | |||||||||||||||||||||||
Adjusted EBITDA (a) | $ | 152 | $ | 133 | $ | 317 | $ | 291 | 19 | 26 | |||||||||||||||||||
Capital expenditures | $ | 52 | $ | 39 | $ | 131 | $ | 85 | 13 | 46 |
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
Operating Information (a) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||
Natural gas transportation capacity contracted (
MDth/d
)
|
7,991 | 7,656 | 8,039 | 7,675 | ||||||||||||||||
Transportation capacity contracted | 96 | % | 95 | % | 96 | % | 95 | % |
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
Financial Results | 2024 | 2024 | |||||||||
(
Millions of dollars
)
|
|||||||||||
Product sales | $ | 492 | $ | 843 | |||||||
Transportation revenues | 360 | 700 | |||||||||
Storage, terminals and other revenues
|
162 | 315 | |||||||||
Cost of sales and fuel (exclusive of depreciation and operating costs)
|
(380) | (665) | |||||||||
Operating costs, excluding noncash compensation adjustments
|
(209) | (419) | |||||||||
Adjusted EBITDA from unconsolidated affiliates
|
41 | 76 | |||||||||
Other | 1 | (2) | |||||||||
Adjusted EBITDA | $ | 467 | $ | 848 | |||||||
Capital expenditures | $ | 33 | $ | 75 |
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
Operating Information (a)
|
2024 | 2024 | |||||||||
Refined Products volume shipped (
MBbl/d
)
|
1,536 | 1,473 | |||||||||
Crude oil volume shipped (
MBbl/d
)
|
731 | 739 |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||
(Unaudited) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Reconciliation of net income to adjusted EBITDA |
(
Millions of dollars)
|
|||||||||||||||||||||||||
Net income | $ | 780 | $ | 468 | $ | 1,419 | $ | 1,517 | ||||||||||||||||||
Interest expense, net of capitalized interest | 298 | 180 | 598 | 346 | ||||||||||||||||||||||
Depreciation and amortization | 262 | 170 | 516 | 332 | ||||||||||||||||||||||
Income taxes | 243 | 145 | 451 | 475 | ||||||||||||||||||||||
Adjusted EBITDA from unconsolidated affiliates (b) | 110 | 53 | 211 | 109 | ||||||||||||||||||||||
Equity in net earnings from investments (b) | (88) | (43) | (164) | (83) | ||||||||||||||||||||||
Noncash compensation expense and other | 19 | 8 | 34 | 18 | ||||||||||||||||||||||
Adjusted EBITDA (a)(b) | $ | 1,624 | $ | 981 | $ | 3,065 | $ | 2,714 | ||||||||||||||||||
Reconciliation of segment adjusted EBITDA to adjusted EBITDA | ||||||||||||||||||||||||||
Segment adjusted EBITDA: | ||||||||||||||||||||||||||
Natural Gas Gathering and Processing | $ | 371 | $ | 313 | $ | 677 | $ | 598 | ||||||||||||||||||
Natural Gas Liquids (a) | 635 | 533 | 1,223 | 1,816 | ||||||||||||||||||||||
Natural Gas Pipelines | 152 | 133 | 317 | 291 | ||||||||||||||||||||||
Refined Products and Crude | 467 | — | 848 | — | ||||||||||||||||||||||
Other | (1) | 2 | — | 9 | ||||||||||||||||||||||
Adjusted EBITDA (a)(b) | $ | 1,624 | $ | 981 | $ | 3,065 | $ | 2,714 |
Rating Agency | Long-Term Rating | Short-Term Rating | Outlook | ||||||||
Moody’s | Baa2 | Prime-2 | Stable | ||||||||
S&P | BBB | A-2 | Stable | ||||||||
Fitch | BBB | F2 | Stable |
Variances | |||||||||||||||||
Six Months Ended |
2024 vs. 2023
|
||||||||||||||||
June 30, |
$ Increase
(Decrease) in Cash |
||||||||||||||||
2024 | 2023 | ||||||||||||||||
(
Millions of dollars
)
|
|||||||||||||||||
Total cash provided by (used in): | |||||||||||||||||
Operating activities | $ | 2,026 | $ | 1,993 | $ | 33 | |||||||||||
Investing activities | (1,334) | (353) | (981) | ||||||||||||||
Financing activities | (994) | (1,754) | 760 | ||||||||||||||
Change in cash and cash equivalents | (302) | (114) | (188) | ||||||||||||||
Cash and cash equivalents at beginning of period | 338 | 220 | 118 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 36 | $ | 106 | $ | (70) |
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of the Publicly Announced Program (a) |
Maximum Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program
(
Millions of dollars
)
|
||||||||||||||||||||||
April 1 - April 30, 2024 | — | $ | — | — | $ | 2,000 | ||||||||||||||||||||
May 1 - May 31, 2024 | — | $ | — | — | $ | 2,000 | ||||||||||||||||||||
June 1 - June 30, 2024 | — | $ | — | — | $ | 2,000 | ||||||||||||||||||||
Total
|
— | — |
Exhibit No. | Exhibit Description | ||||
3.1 | |||||
3.2 | |||||
10.1 | |||||
22.1 |
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | ||||
101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document. | ||||
101.DEF |
Inline XBRL Taxonomy Extension Definitions Document.
|
||||
101.LAB | Inline XBRL Taxonomy Label Linkbase Document. | ||||
101.PRE | Inline XBRL Taxonomy Presentation Linkbase Document. | ||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101). |
ONEOK, Inc. | ||||||||
Registrant | ||||||||
Date: August 6, 2024 | By: | /s/ Walter S. Hulse III | ||||||
Walter S. Hulse III | ||||||||
Chief Financial Officer, Treasurer and | ||||||||
Executive Vice President, Investor Relations | ||||||||
and Corporate Development | ||||||||
(Principal Financial Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Adams Resources & Energy, Inc. | AE |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|