These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Virginia
|
13-1872319
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
190 Carondelet Plaza, Suite 1530, Clayton, MO
|
63105
|
(Address of principal executive offices)
|
(Zip Code)
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
168.5
|
|
|
$
|
184.5
|
|
|
$
|
315.6
|
|
Receivables, net
|
774.5
|
|
|
675.0
|
|
|
813.2
|
|
|||
Income taxes receivable
|
25.5
|
|
|
25.5
|
|
|
36.3
|
|
|||
Inventories
|
656.3
|
|
|
630.4
|
|
|
679.5
|
|
|||
Other current assets
|
44.9
|
|
|
30.8
|
|
|
32.8
|
|
|||
Total current assets
|
1,669.7
|
|
|
1,546.2
|
|
|
1,877.4
|
|
|||
Property, plant and equipment (less accumulated depreciation of $2,001.1, $1,891.6 and $1,587.9)
|
3,659.2
|
|
|
3,704.9
|
|
|
3,859.0
|
|
|||
Deferred income taxes
|
112.7
|
|
|
119.5
|
|
|
107.4
|
|
|||
Other assets
|
637.2
|
|
|
644.4
|
|
|
463.8
|
|
|||
Intangible assets, net
|
615.4
|
|
|
629.6
|
|
|
663.2
|
|
|||
Goodwill
|
2,119.0
|
|
|
2,118.0
|
|
|
2,146.1
|
|
|||
Total assets
|
$
|
8,813.2
|
|
|
$
|
8,762.6
|
|
|
$
|
9,116.9
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
||||||
Current installments of long-term debt
|
$
|
81.8
|
|
|
$
|
80.5
|
|
|
$
|
205.1
|
|
Accounts payable
|
637.3
|
|
|
570.8
|
|
|
478.1
|
|
|||
Income taxes payable
|
8.1
|
|
|
7.5
|
|
|
14.1
|
|
|||
Accrued liabilities
|
258.2
|
|
|
263.8
|
|
|
352.3
|
|
|||
Total current liabilities
|
985.4
|
|
|
922.6
|
|
|
1,049.6
|
|
|||
Long-term debt
|
3,530.8
|
|
|
3,537.1
|
|
|
3,627.9
|
|
|||
Accrued pension liability
|
627.5
|
|
|
638.1
|
|
|
635.2
|
|
|||
Deferred income taxes
|
1,033.0
|
|
|
1,032.5
|
|
|
1,091.0
|
|
|||
Other liabilities
|
364.9
|
|
|
359.3
|
|
|
340.4
|
|
|||
Total liabilities
|
6,541.6
|
|
|
6,489.6
|
|
|
6,744.1
|
|
|||
Commitments and contingencies
|
|
|
|
|
|
||||||
Shareholders’ equity:
|
|
|
|
|
|
||||||
Common stock, par value $1 per share: authorized, 240.0 shares;
issued and outstanding, 165.9, 165.4 and 165.2 shares
|
165.9
|
|
|
165.4
|
|
|
165.2
|
|
|||
Additional paid-in capital
|
2,253.7
|
|
|
2,243.8
|
|
|
2,238.9
|
|
|||
Accumulated other comprehensive loss
|
(502.1
|
)
|
|
(510.0
|
)
|
|
(470.2
|
)
|
|||
Retained earnings
|
354.1
|
|
|
373.8
|
|
|
438.9
|
|
|||
Total shareholders’ equity
|
2,271.6
|
|
|
2,273.0
|
|
|
2,372.8
|
|
|||
Total liabilities and shareholders’ equity
|
$
|
8,813.2
|
|
|
$
|
8,762.6
|
|
|
$
|
9,116.9
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Sales
|
$
|
1,567.1
|
|
|
$
|
1,348.2
|
|
Operating expenses:
|
|
|
|
||||
Cost of goods sold
|
1,393.7
|
|
|
1,175.4
|
|
||
Selling and administration
|
88.2
|
|
|
88.1
|
|
||
Restructuring charges
|
8.2
|
|
|
92.8
|
|
||
Acquisition-related costs
|
7.0
|
|
|
10.2
|
|
||
Other operating (expense) income
|
(0.4
|
)
|
|
10.9
|
|
||
Operating income (loss)
|
69.6
|
|
|
(7.4
|
)
|
||
Earnings of non-consolidated affiliates
|
0.5
|
|
|
0.2
|
|
||
Interest expense
|
52.4
|
|
|
48.5
|
|
||
Interest income
|
0.2
|
|
|
0.3
|
|
||
Income (loss) before taxes
|
17.9
|
|
|
(55.4
|
)
|
||
Income tax provision (benefit)
|
4.5
|
|
|
(17.5
|
)
|
||
Net income (loss)
|
$
|
13.4
|
|
|
$
|
(37.9
|
)
|
Net income (loss) per common share:
|
|
|
|
||||
Basic
|
$
|
0.08
|
|
|
$
|
(0.23
|
)
|
Diluted
|
$
|
0.08
|
|
|
$
|
(0.23
|
)
|
Dividends per common share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Average common shares outstanding:
|
|
|
|
||||
Basic
|
165.6
|
|
|
165.1
|
|
||
Diluted
|
167.9
|
|
|
165.1
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Net income (loss)
|
$
|
13.4
|
|
|
$
|
(37.9
|
)
|
Other comprehensive income, net of tax:
|
|
|
|
||||
Foreign currency translation adjustments, net
|
6.0
|
|
|
15.5
|
|
||
Unrealized (losses) gains on derivative contracts, net
|
(2.0
|
)
|
|
3.0
|
|
||
Amortization of prior service costs and actuarial losses, net
|
3.9
|
|
|
3.8
|
|
||
Total other comprehensive income, net of tax
|
7.9
|
|
|
22.3
|
|
||
Comprehensive income (loss)
|
$
|
21.3
|
|
|
$
|
(15.6
|
)
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Shareholders’
Equity
|
|||||||||||||
|
Shares
Issued
|
|
Par
Value
|
|||||||||||||||||||
Balance at January 1, 2016
|
165.1
|
|
|
$
|
165.1
|
|
|
$
|
2,236.4
|
|
|
$
|
(492.5
|
)
|
|
$
|
509.8
|
|
|
$
|
2,418.8
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37.9
|
)
|
|
(37.9
|
)
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
22.3
|
|
|
—
|
|
|
22.3
|
|
|||||
Dividends paid:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common stock ($0.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33.0
|
)
|
|
(33.0
|
)
|
|||||
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other transactions
|
0.1
|
|
|
0.1
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|||||
Balance at March 31, 2016
|
165.2
|
|
|
$
|
165.2
|
|
|
$
|
2,238.9
|
|
|
$
|
(470.2
|
)
|
|
$
|
438.9
|
|
|
$
|
2,372.8
|
|
Balance at January 1, 2017
|
165.4
|
|
|
$
|
165.4
|
|
|
$
|
2,243.8
|
|
|
$
|
(510.0
|
)
|
|
$
|
373.8
|
|
|
$
|
2,273.0
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.4
|
|
|
13.4
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
7.9
|
|
|||||
Dividends paid:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common stock ($0.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33.1
|
)
|
|
(33.1
|
)
|
|||||
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stock options exercised
|
0.5
|
|
|
0.5
|
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|||||
Other transactions
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||
Balance at March 31, 2017
|
165.9
|
|
|
$
|
165.9
|
|
|
$
|
2,253.7
|
|
|
$
|
(502.1
|
)
|
|
$
|
354.1
|
|
|
$
|
2,271.6
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Operating Activities
|
|
|
|
||||
Net income (loss)
|
$
|
13.4
|
|
|
$
|
(37.9
|
)
|
Adjustments to reconcile net income (loss) to net cash and cash equivalents provided by (used for) operating activities:
|
|
|
|
||||
Earnings of non-consolidated affiliates
|
(0.5
|
)
|
|
(0.2
|
)
|
||
Losses on disposition of property, plant and equipment
|
0.3
|
|
|
0.2
|
|
||
Stock-based compensation
|
1.5
|
|
|
2.2
|
|
||
Depreciation and amortization
|
135.1
|
|
|
129.7
|
|
||
Deferred income taxes
|
9.5
|
|
|
(14.7
|
)
|
||
Write-off of equipment and facility included in restructuring charges
|
—
|
|
|
76.6
|
|
||
Qualified pension plan contributions
|
(0.1
|
)
|
|
(0.5
|
)
|
||
Qualified pension plan income
|
(6.7
|
)
|
|
(9.0
|
)
|
||
Change in:
|
|
|
|
||||
Receivables
|
(80.2
|
)
|
|
(16.8
|
)
|
||
Income taxes receivable/payable
|
0.1
|
|
|
5.6
|
|
||
Inventories
|
(23.8
|
)
|
|
6.3
|
|
||
Other current assets
|
(17.5
|
)
|
|
6.5
|
|
||
Accounts payable and accrued liabilities
|
56.3
|
|
|
(99.7
|
)
|
||
Other assets
|
3.1
|
|
|
2.1
|
|
||
Other noncurrent liabilities
|
4.6
|
|
|
(0.3
|
)
|
||
Other operating activities
|
4.8
|
|
|
(3.1
|
)
|
||
Net operating activities
|
99.9
|
|
|
47.0
|
|
||
Investing Activities
|
|
|
|
||||
Capital expenditures
|
(83.0
|
)
|
|
(76.1
|
)
|
||
Proceeds from disposition of property, plant and equipment
|
—
|
|
|
0.1
|
|
||
Proceeds from disposition of affiliated companies
|
—
|
|
|
2.2
|
|
||
Net investing activities
|
(83.0
|
)
|
|
(73.8
|
)
|
||
Financing Activities
|
|
|
|
||||
Long-term debt:
|
|
|
|
||||
Borrowings
|
1,875.0
|
|
|
—
|
|
||
Repayments
|
(1,872.7
|
)
|
|
(17.1
|
)
|
||
Stock options exercised
|
8.8
|
|
|
—
|
|
||
Dividends paid
|
(33.1
|
)
|
|
(33.0
|
)
|
||
Debt issuance costs
|
(11.2
|
)
|
|
—
|
|
||
Net financing activities
|
(33.2
|
)
|
|
(50.1
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
0.3
|
|
|
0.5
|
|
||
Net decrease in cash and cash equivalents
|
(16.0
|
)
|
|
(76.4
|
)
|
||
Cash and cash equivalents, beginning of period
|
184.5
|
|
|
392.0
|
|
||
Cash and cash equivalents, end of period
|
$
|
168.5
|
|
|
$
|
315.6
|
|
Cash paid for interest and income taxes:
|
|
|
|
||||
Interest
|
$
|
29.7
|
|
|
$
|
17.3
|
|
Income taxes, net of refunds
|
$
|
0.1
|
|
|
$
|
3.6
|
|
Non-cash investing activities:
|
|
|
|
||||
Capital expenditures included in accounts payable and accrued liabilities
|
$
|
20.9
|
|
|
$
|
2.1
|
|
|
|
Employee severance and job related benefits
|
|
Lease and other contract termination costs
|
|
Employee relocation costs
|
|
Facility exit costs
|
|
Write-off of equipment and facility
|
|
Total
|
||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||
Balance at January 1, 2016
|
$
|
4.6
|
|
|
$
|
2.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.7
|
|
|
|
Restructuring charges
|
3.9
|
|
|
9.2
|
|
|
0.2
|
|
|
2.9
|
|
|
76.6
|
|
|
92.8
|
|
||||||
|
Amounts utilized
|
(1.7
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.6
|
)
|
|
(76.6
|
)
|
|
(79.2
|
)
|
||||||
|
Currency translation adjustments
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||||
Balance at March 31, 2016
|
$
|
6.9
|
|
|
$
|
11.3
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
20.5
|
|
|
Balance at January 1, 2017
|
$
|
3.4
|
|
|
$
|
7.5
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
12.7
|
|
|
|
Restructuring charges
|
—
|
|
|
5.7
|
|
|
0.2
|
|
|
2.3
|
|
|
—
|
|
|
8.2
|
|
||||||
|
Amounts utilized
|
(0.5
|
)
|
|
(1.7
|
)
|
|
(0.2
|
)
|
|
(4.1
|
)
|
|
—
|
|
|
(6.5
|
)
|
||||||
Balance at March 31, 2017
|
$
|
2.9
|
|
|
$
|
11.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14.4
|
|
|
|
Chlor Alkali Products and Vinyls
|
|
Winchester
|
|
Total
|
||||||||||
|
|
Becancour
|
|
Capacity Reductions
|
|
|
||||||||||
|
|
($ in millions)
|
||||||||||||||
Write-off of equipment and facility
|
|
$
|
3.5
|
|
|
$
|
76.6
|
|
|
$
|
—
|
|
|
$
|
80.1
|
|
Employee severance and job related benefits
|
|
2.7
|
|
|
5.1
|
|
|
13.1
|
|
|
20.9
|
|
||||
Facility exit costs
|
|
2.0
|
|
|
16.3
|
|
|
2.3
|
|
|
20.6
|
|
||||
Pension and other postretirement benefits curtailment
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
4.1
|
|
||||
Employee relocation costs
|
|
—
|
|
|
1.6
|
|
|
6.0
|
|
|
7.6
|
|
||||
Lease and other contract termination costs
|
|
5.3
|
|
|
19.2
|
|
|
—
|
|
|
24.5
|
|
||||
Total cumulative restructuring charges
|
|
$
|
13.5
|
|
|
$
|
118.8
|
|
|
$
|
25.5
|
|
|
$
|
157.8
|
|
|
March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
($ in millions)
|
||||||
Balance at beginning of year
|
$
|
10.1
|
|
|
$
|
6.4
|
|
Provisions charged
|
1.4
|
|
|
1.4
|
|
||
Write-offs, net of recoveries
|
—
|
|
|
(1.5
|
)
|
||
Balance at end of period
|
$
|
11.5
|
|
|
$
|
6.3
|
|
|
March 31,
2017 |
|
December 31,
2016 |
|
March 31,
2016 |
||||||
|
($ in millions)
|
||||||||||
Supplies
|
$
|
60.1
|
|
|
$
|
58.1
|
|
|
$
|
73.7
|
|
Raw materials
|
68.9
|
|
|
72.6
|
|
|
88.0
|
|
|||
Work in process
|
115.0
|
|
|
110.7
|
|
|
108.1
|
|
|||
Finished goods
|
448.3
|
|
|
424.9
|
|
|
452.2
|
|
|||
|
692.3
|
|
|
666.3
|
|
|
722.0
|
|
|||
LIFO reserve
|
(36.0
|
)
|
|
(35.9
|
)
|
|
(42.5
|
)
|
|||
Inventories, net
|
$
|
656.3
|
|
|
$
|
630.4
|
|
|
$
|
679.5
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||
|
($ in millions)
|
||||||||||
Investments in non-consolidated affiliates
|
$
|
27.2
|
|
|
$
|
26.7
|
|
|
$
|
25.2
|
|
Deferred debt issuance costs
|
3.0
|
|
|
2.6
|
|
|
3.1
|
|
|||
Tax-related receivables
|
16.1
|
|
|
17.5
|
|
|
14.4
|
|
|||
Interest rate swaps
|
8.3
|
|
|
7.7
|
|
|
—
|
|
|||
Supply contracts
|
560.4
|
|
|
566.7
|
|
|
402.2
|
|
|||
Other
|
22.2
|
|
|
23.2
|
|
|
18.9
|
|
|||
Other assets
|
$
|
637.2
|
|
|
$
|
644.4
|
|
|
$
|
463.8
|
|
|
Chlor Alkali Products and Vinyls
|
|
Epoxy
|
|
Total
|
||||||
|
($ in millions)
|
||||||||||
Balance at January 1, 2016
|
$
|
1,877.5
|
|
|
$
|
296.6
|
|
|
$
|
2,174.1
|
|
Acquisition activity
|
(23.3
|
)
|
|
(5.5
|
)
|
|
(28.8
|
)
|
|||
Foreign currency translation adjustment
|
0.6
|
|
|
0.2
|
|
|
0.8
|
|
|||
Balance at March 31, 2016
|
$
|
1,854.8
|
|
|
$
|
291.3
|
|
|
$
|
2,146.1
|
|
Balance at January 1, 2017
|
$
|
1,831.3
|
|
|
$
|
286.7
|
|
|
2,118.0
|
|
|
Foreign currency translation adjustment
|
0.8
|
|
|
0.2
|
|
|
1.0
|
|
|||
Balance at March 31, 2017
|
$
|
1,832.1
|
|
|
$
|
286.9
|
|
|
$
|
2,119.0
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||||||||||||||||||||||||||
|
|
Gross Amount
|
Accumulated Amortization
|
Net
|
|
Gross Amount
|
Accumulated Amortization
|
Net
|
|
Gross Amount
|
Accumulated Amortization
|
Net
|
||||||||||||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||||||||||
Customers, customer contracts and relationships
|
|
$
|
669.2
|
|
|
$
|
(125.3
|
)
|
|
$
|
543.9
|
|
|
$
|
667.8
|
|
|
$
|
(112.9
|
)
|
|
$
|
554.9
|
|
|
$
|
643.8
|
|
|
$
|
(75.9
|
)
|
|
$
|
567.9
|
|
Trade name
|
|
6.9
|
|
|
(2.1
|
)
|
|
4.8
|
|
|
17.8
|
|
|
(12.7
|
)
|
|
5.1
|
|
|
17.9
|
|
|
(2.7
|
)
|
|
15.2
|
|
|||||||||
Acquired technology
|
|
84.4
|
|
|
(18.1
|
)
|
|
66.3
|
|
|
84.2
|
|
|
(15.0
|
)
|
|
69.2
|
|
|
85.2
|
|
|
(5.7
|
)
|
|
79.5
|
|
|||||||||
Other
|
|
2.3
|
|
|
(1.9
|
)
|
|
0.4
|
|
|
2.3
|
|
|
(1.9
|
)
|
|
0.4
|
|
|
2.3
|
|
|
(1.7
|
)
|
|
0.6
|
|
|||||||||
Total intangible assets
|
|
$
|
762.8
|
|
|
$
|
(147.4
|
)
|
|
$
|
615.4
|
|
|
$
|
772.1
|
|
|
$
|
(142.5
|
)
|
|
$
|
629.6
|
|
|
$
|
749.2
|
|
|
$
|
(86.0
|
)
|
|
$
|
663.2
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Computation of Income (Loss) per Share
|
(In millions, except per share data)
|
||||||
Net income (loss)
|
$
|
13.4
|
|
|
$
|
(37.9
|
)
|
Basic shares
|
165.6
|
|
|
165.1
|
|
||
Basic net income (loss) per share
|
$
|
0.08
|
|
|
$
|
(0.23
|
)
|
Diluted shares:
|
|
|
|
||||
Basic shares
|
165.6
|
|
|
165.1
|
|
||
Stock-based compensation
|
2.3
|
|
|
—
|
|
||
Diluted shares
|
167.9
|
|
|
165.1
|
|
||
Diluted net income (loss) per share
|
$
|
0.08
|
|
|
$
|
(0.23
|
)
|
|
Foreign
Currency
Translation
Adjustment
(net of taxes)
|
|
Unrealized
Gains (Losses)
on Derivative
Contracts
(net of taxes)
|
|
Pension and
Postretirement
Benefits
(net of taxes)
|
|
Accumulated
Other Comprehensive
Loss
|
||||||||
|
($ in millions)
|
||||||||||||||
Balance at January 1, 2016
|
$
|
(12.1
|
)
|
|
$
|
(6.9
|
)
|
|
$
|
(473.5
|
)
|
|
$
|
(492.5
|
)
|
Unrealized gains
|
24.0
|
|
|
1.1
|
|
|
—
|
|
|
25.1
|
|
||||
Reclassification adjustments into income
|
—
|
|
|
3.7
|
|
|
6.1
|
|
|
9.8
|
|
||||
Tax provision
|
(8.5
|
)
|
|
(1.8
|
)
|
|
(2.3
|
)
|
|
(12.6
|
)
|
||||
Net Change
|
15.5
|
|
|
3.0
|
|
|
3.8
|
|
|
22.3
|
|
||||
Balance at March 31, 2016
|
$
|
3.4
|
|
|
$
|
(3.9
|
)
|
|
$
|
(469.7
|
)
|
|
$
|
(470.2
|
)
|
Balance at January 1, 2017
|
$
|
(24.1
|
)
|
|
$
|
12.8
|
|
|
$
|
(498.7
|
)
|
|
$
|
(510.0
|
)
|
Unrealized gains (losses)
|
8.3
|
|
|
(3.1
|
)
|
|
—
|
|
|
5.2
|
|
||||
Reclassification adjustments into income
|
—
|
|
|
(0.1
|
)
|
|
6.6
|
|
|
6.5
|
|
||||
Tax (provision) benefit
|
(2.3
|
)
|
|
1.2
|
|
|
(2.7
|
)
|
|
(3.8
|
)
|
||||
Net Change
|
6.0
|
|
|
(2.0
|
)
|
|
3.9
|
|
|
7.9
|
|
||||
Balance at March 31, 2017
|
$
|
(18.1
|
)
|
|
$
|
10.8
|
|
|
$
|
(494.8
|
)
|
|
$
|
(502.1
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Sales:
|
($ in millions)
|
||||||
Chlor Alkali Products and Vinyls
|
$
|
836.9
|
|
|
$
|
704.3
|
|
Epoxy
|
567.6
|
|
|
460.2
|
|
||
Winchester
|
162.6
|
|
|
183.7
|
|
||
Total sales
|
$
|
1,567.1
|
|
|
$
|
1,348.2
|
|
Income (loss) before taxes:
|
|
|
|
||||
Chlor Alkali Products and Vinyls
|
$
|
87.5
|
|
|
$
|
68.1
|
|
Epoxy
|
(1.2
|
)
|
|
8.2
|
|
||
Winchester
|
25.1
|
|
|
28.7
|
|
||
Corporate/other:
|
|
|
|
||||
Pension income
|
10.3
|
|
|
12.2
|
|
||
Environmental expense
|
(2.6
|
)
|
|
(2.7
|
)
|
||
Other corporate and unallocated costs
|
(33.4
|
)
|
|
(29.6
|
)
|
||
Restructuring charges
|
(8.2
|
)
|
|
(92.8
|
)
|
||
Acquisition-related costs
|
(7.0
|
)
|
|
(10.2
|
)
|
||
Other operating (expense) income
|
(0.4
|
)
|
|
10.9
|
|
||
Interest expense
|
(52.4
|
)
|
|
(48.5
|
)
|
||
Interest income
|
0.2
|
|
|
0.3
|
|
||
Income (loss) before taxes
|
$
|
17.9
|
|
|
$
|
(55.4
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
|
($ in millions)
|
||||||
Stock-based compensation
|
$
|
7.3
|
|
|
$
|
4.4
|
|
Mark-to-market adjustments
|
2.6
|
|
|
0.4
|
|
||
Total expense
|
$
|
9.9
|
|
|
$
|
4.8
|
|
Grant date
|
2017
|
|
2016
|
||||
Dividend yield
|
2.69
|
%
|
|
6.09
|
%
|
||
Risk-free interest rate
|
2.06
|
%
|
|
1.35
|
%
|
||
Expected volatility
|
34
|
%
|
|
32
|
%
|
||
Expected life (years)
|
6.0
|
|
|
6.0
|
|
||
Weighted average grant fair value (per option)
|
$
|
7.78
|
|
|
$
|
1.90
|
|
Weighted average exercise price
|
$
|
29.75
|
|
|
$
|
13.14
|
|
Shares granted
|
1,572,000
|
|
|
1,670,400
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits |
||||||||||||
|
Three Months Ended
March 31, |
|
Three Months Ended
March 31, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components of Net Periodic Benefit (Income) Cost
|
($ in millions)
|
||||||||||||||
Service cost
|
$
|
4.3
|
|
|
$
|
3.2
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
Interest cost
|
21.7
|
|
|
22.4
|
|
|
0.4
|
|
|
0.5
|
|
||||
Expected return on plans’ assets
|
(39.1
|
)
|
|
(39.8
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
||||
Recognized actuarial loss
|
6.6
|
|
|
5.3
|
|
|
0.6
|
|
|
0.8
|
|
||||
Net periodic benefit (income) cost
|
$
|
(6.5
|
)
|
|
$
|
(8.9
|
)
|
|
$
|
0.7
|
|
|
$
|
1.6
|
|
|
Three Months Ended
March 31, |
||||
Effective Tax Rate Reconciliation (Percent)
|
2017
|
|
2016
|
||
Statutory federal tax rate
|
35.0
|
%
|
|
35.0
|
%
|
Salt depletion
|
(9.4
|
)
|
|
(3.4
|
)
|
Stock-based compensation
|
(8.4
|
)
|
|
—
|
|
Foreign rate differential
|
(3.1
|
)
|
|
(3.8
|
)
|
U.S. tax on foreign earnings
|
3.1
|
|
|
3.8
|
|
Dividends paid to CEOP
|
(0.4
|
)
|
|
(0.6
|
)
|
State income taxes, net
|
0.5
|
|
|
(1.4
|
)
|
Change in valuation allowance
|
—
|
|
|
0.1
|
|
Change in tax contingencies
|
1.1
|
|
|
1.6
|
|
Return to provision
|
5.8
|
|
|
—
|
|
Other, net
|
0.9
|
|
|
0.3
|
|
Effective tax rate
|
25.1
|
%
|
|
31.6
|
%
|
|
March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
($ in millions)
|
||||||
Balance at beginning of year
|
$
|
38.4
|
|
|
$
|
35.1
|
|
Increases for prior year tax positions
|
4.9
|
|
|
—
|
|
||
Decreases for prior year tax positions
|
(0.7
|
)
|
|
(1.6
|
)
|
||
Increases for current year tax positions
|
0.7
|
|
|
—
|
|
||
Balance at end of period
|
$
|
43.3
|
|
|
$
|
33.5
|
|
|
Tax Years
|
U.S. federal income tax
|
2008; 2010 - 2016
|
U.S. state income tax
|
2006 - 2016
|
Canadian federal income tax
|
2012 - 2016
|
Brazil
|
2014 - 2016
|
Germany
|
2015 - 2016
|
China
|
2014 - 2016
|
The Netherlands
|
2014 - 2016
|
South Korea
|
2014 - 2016
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||
|
($ in millions)
|
||||||||||
Copper
|
$
|
38.9
|
|
|
$
|
35.8
|
|
|
$
|
43.1
|
|
Zinc
|
8.0
|
|
|
8.0
|
|
|
8.5
|
|
|||
Lead
|
1.4
|
|
|
3.4
|
|
|
9.1
|
|
|||
Natural gas
|
53.0
|
|
|
54.4
|
|
|
0.9
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||||||||||
|
|
Balance Sheet Location
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
|
Balance Sheet Location
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||||||||
|
|
|
|
($ in millions)
|
|
|
|
($ in millions)
|
||||||||||||||||||||
Derivatives Designated as Hedging Instruments
|
||||||||||||||||||||||||||||
Interest rate contracts
|
|
Other current assets
|
|
$
|
3.1
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
Current installments of long-term debt
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.6
|
|
Interest rate contracts
|
|
Other assets
|
|
8.3
|
|
|
7.7
|
|
|
—
|
|
|
Long-term debt
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||
Interest rate contracts
|
|
Other assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
29.6
|
|
|
28.5
|
|
|
—
|
|
||||||
Commodity contracts – gains
|
|
Other current assets
|
|
7.5
|
|
|
13.2
|
|
|
—
|
|
|
Accrued liabilities
|
|
(0.2
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||||
Commodity contracts – losses
|
|
Other current assets
|
|
(1.2
|
)
|
|
(1.7
|
)
|
|
—
|
|
|
Accrued liabilities
|
|
0.4
|
|
|
—
|
|
|
7.6
|
|
||||||
|
|
|
|
$
|
17.7
|
|
|
$
|
21.1
|
|
|
$
|
—
|
|
|
|
|
$
|
29.9
|
|
|
$
|
28.6
|
|
|
$
|
7.5
|
|
Derivatives Not Designated as Hedging Instruments
|
||||||||||||||||||||||||||||
Interest rate contracts – gains
|
|
Other current assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
Accrued liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate contracts – losses
|
|
Other current assets
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
Accrued liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commodity contracts – losses
|
|
Other current assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Accrued liabilities
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
Foreign exchange contracts – gains
|
|
Other current assets
|
|
0.4
|
|
|
0.6
|
|
|
0.4
|
|
|
Accrued liabilities
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
(0.3
|
)
|
||||||
Foreign exchange contracts – losses
|
|
Other current assets
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|
Accrued liabilities
|
|
0.9
|
|
|
1.7
|
|
|
1.8
|
|
||||||
|
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
|
|
|
$
|
0.3
|
|
|
$
|
1.2
|
|
|
$
|
1.6
|
|
Total derivatives
(1)
|
|
|
|
$
|
17.9
|
|
|
$
|
21.2
|
|
|
$
|
0.5
|
|
|
|
|
$
|
30.2
|
|
|
$
|
29.8
|
|
|
$
|
9.1
|
|
(1)
|
Does not include the impact of cash collateral received from or provided to counterparties.
|
|
|
Amount of Gain (Loss)
|
||||||
|
|
Three Months Ended
March 31, |
||||||
|
Location of Gain (Loss)
|
2017
|
|
2016
|
||||
Derivatives – Cash Flow Hedges
|
|
($ in millions)
|
||||||
Recognized in other comprehensive loss (effective portion):
|
|
|
|
|||||
Commodity contracts
|
———
|
$
|
(5.0
|
)
|
|
$
|
1.1
|
|
Interest rate contracts
|
———
|
1.9
|
|
|
—
|
|
||
|
|
$
|
(3.1
|
)
|
|
$
|
1.1
|
|
Reclassified from accumulated other comprehensive loss into income (effective portion):
|
|
|
|
|||||
Commodity contracts
|
Cost of goods sold
|
$
|
0.1
|
|
|
$
|
(3.7
|
)
|
Derivatives – Fair Value Hedges
|
|
|
|
|
||||
Interest rate contracts
|
Interest expense
|
$
|
1.2
|
|
|
$
|
0.7
|
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
||||
Commodity contracts
|
Cost of goods sold
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
Foreign exchange contracts
|
Selling and administration
|
(4.5
|
)
|
|
(3.1
|
)
|
||
|
|
$
|
(4.5
|
)
|
|
$
|
(3.5
|
)
|
|
Fair Value Measurements
|
||||||||||||||
Balance at March 31, 2017
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
($ in millions)
|
||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
11.4
|
|
|
$
|
—
|
|
|
$
|
11.4
|
|
Commodity contracts
|
—
|
|
|
6.3
|
|
|
—
|
|
|
6.3
|
|
||||
Foreign exchange contracts
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
29.7
|
|
|
$
|
—
|
|
|
$
|
29.7
|
|
Commodity contracts
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
Foreign exchange contracts
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
Balance at December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
9.6
|
|
|
$
|
—
|
|
|
$
|
9.6
|
|
Commodity contracts
|
—
|
|
|
11.5
|
|
|
—
|
|
|
11.5
|
|
||||
Foreign exchange contracts
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
28.6
|
|
|
$
|
—
|
|
|
$
|
28.6
|
|
Foreign exchange contracts
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
||||
Balance at March 31, 2016
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
Commodity contracts
|
—
|
|
|
6.7
|
|
|
—
|
|
|
6.7
|
|
||||
Foreign exchange contracts
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|
Fair Value Measurements
|
|
Amount recorded
on balance sheets |
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||||
|
($ in millions)
|
||||||||||||||||||
Balance at March 31, 2017
|
$
|
—
|
|
|
$
|
3,759.2
|
|
|
$
|
153.0
|
|
|
$
|
3,912.2
|
|
|
$
|
3,612.6
|
|
Balance at December 31, 2016
|
—
|
|
|
3,703.7
|
|
|
153.0
|
|
|
3,856.7
|
|
|
3,617.6
|
|
|||||
Balance at March 31, 2016
|
—
|
|
|
3,778.5
|
|
|
153.0
|
|
|
3,931.5
|
|
|
3,833.0
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
|
|||||||||||||||||||
March 31, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
27.5
|
|
|
$
|
—
|
|
|
$
|
141.0
|
|
|
$
|
—
|
|
|
$
|
168.5
|
|
Receivables, net
|
113.6
|
|
|
—
|
|
|
660.9
|
|
|
—
|
|
|
774.5
|
|
|||||
Intercompany receivables
|
—
|
|
|
1.6
|
|
|
1,976.8
|
|
|
(1,978.4
|
)
|
|
—
|
|
|||||
Income taxes receivable
|
21.7
|
|
|
0.7
|
|
|
6.9
|
|
|
(3.8
|
)
|
|
25.5
|
|
|||||
Inventories
|
181.3
|
|
|
—
|
|
|
475.0
|
|
|
—
|
|
|
656.3
|
|
|||||
Other current assets
|
182.1
|
|
|
3.4
|
|
|
4.4
|
|
|
(145.0
|
)
|
|
44.9
|
|
|||||
Total current assets
|
526.2
|
|
|
5.7
|
|
|
3,265.0
|
|
|
(2,127.2
|
)
|
|
1,669.7
|
|
|||||
Property, plant and equipment, net
|
509.2
|
|
|
—
|
|
|
3,150.0
|
|
|
—
|
|
|
3,659.2
|
|
|||||
Investment in subsidiaries
|
6,068.3
|
|
|
3,769.8
|
|
|
—
|
|
|
(9,838.1
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
123.4
|
|
|
—
|
|
|
104.3
|
|
|
(115.0
|
)
|
|
112.7
|
|
|||||
Other assets
|
50.0
|
|
|
—
|
|
|
587.2
|
|
|
—
|
|
|
637.2
|
|
|||||
Long-term receivables—affiliates
|
—
|
|
|
2,227.6
|
|
|
—
|
|
|
(2,227.6
|
)
|
|
—
|
|
|||||
Intangible assets, net
|
0.4
|
|
|
5.7
|
|
|
609.3
|
|
|
—
|
|
|
615.4
|
|
|||||
Goodwill
|
—
|
|
|
966.3
|
|
|
1,152.7
|
|
|
—
|
|
|
2,119.0
|
|
|||||
Total assets
|
$
|
7,277.5
|
|
|
$
|
6,975.1
|
|
|
$
|
8,868.5
|
|
|
$
|
(14,307.9
|
)
|
|
$
|
8,813.2
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current installments of long-term debt
|
$
|
0.8
|
|
|
$
|
68.8
|
|
|
$
|
12.2
|
|
|
$
|
—
|
|
|
$
|
81.8
|
|
Accounts payable
|
48.6
|
|
|
—
|
|
|
590.1
|
|
|
(1.4
|
)
|
|
637.3
|
|
|||||
Intercompany payables
|
1,978.4
|
|
|
—
|
|
|
—
|
|
|
(1,978.4
|
)
|
|
—
|
|
|||||
Income taxes payable
|
—
|
|
|
—
|
|
|
11.9
|
|
|
(3.8
|
)
|
|
8.1
|
|
|||||
Accrued liabilities
|
130.7
|
|
|
—
|
|
|
272.5
|
|
|
(145.0
|
)
|
|
258.2
|
|
|||||
Total current liabilities
|
2,158.5
|
|
|
68.8
|
|
|
886.7
|
|
|
(2,128.6
|
)
|
|
985.4
|
|
|||||
Long-term debt
|
818.3
|
|
|
2,503.3
|
|
|
209.2
|
|
|
—
|
|
|
3,530.8
|
|
|||||
Accrued pension liability
|
437.9
|
|
|
—
|
|
|
189.6
|
|
|
—
|
|
|
627.5
|
|
|||||
Deferred income taxes
|
—
|
|
|
223.3
|
|
|
924.7
|
|
|
(115.0
|
)
|
|
1,033.0
|
|
|||||
Long-term payables—affiliates
|
1,301.6
|
|
|
—
|
|
|
926.0
|
|
|
(2,227.6
|
)
|
|
—
|
|
|||||
Other liabilities
|
289.6
|
|
|
6.5
|
|
|
68.8
|
|
|
—
|
|
|
364.9
|
|
|||||
Total liabilities
|
5,005.9
|
|
|
2,801.9
|
|
|
3,205.0
|
|
|
(4,471.2
|
)
|
|
6,541.6
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
165.9
|
|
|
—
|
|
|
14.6
|
|
|
(14.6
|
)
|
|
165.9
|
|
|||||
Additional paid-in capital
|
2,253.7
|
|
|
4,125.7
|
|
|
4,808.2
|
|
|
(8,933.9
|
)
|
|
2,253.7
|
|
|||||
Accumulated other comprehensive loss
|
(502.1
|
)
|
|
—
|
|
|
(5.1
|
)
|
|
5.1
|
|
|
(502.1
|
)
|
|||||
Retained earnings
|
354.1
|
|
|
47.5
|
|
|
845.8
|
|
|
(893.3
|
)
|
|
354.1
|
|
|||||
Total shareholders' equity
|
2,271.6
|
|
|
4,173.2
|
|
|
5,663.5
|
|
|
(9,836.7
|
)
|
|
2,271.6
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
7,277.5
|
|
|
$
|
6,975.1
|
|
|
$
|
8,868.5
|
|
|
$
|
(14,307.9
|
)
|
|
$
|
8,813.2
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
|
|||||||||||||||||||
December 31, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
25.2
|
|
|
$
|
—
|
|
|
$
|
159.3
|
|
|
$
|
—
|
|
|
$
|
184.5
|
|
Receivables, net
|
88.3
|
|
|
—
|
|
|
586.7
|
|
|
—
|
|
|
675.0
|
|
|||||
Intercompany receivables
|
—
|
|
|
—
|
|
|
1,912.3
|
|
|
(1,912.3
|
)
|
|
—
|
|
|||||
Income taxes receivable
|
19.0
|
|
|
—
|
|
|
7.3
|
|
|
(0.8
|
)
|
|
25.5
|
|
|||||
Inventories
|
167.7
|
|
|
—
|
|
|
462.7
|
|
|
—
|
|
|
630.4
|
|
|||||
Other current assets
|
164.7
|
|
|
3.4
|
|
|
1.2
|
|
|
(138.5
|
)
|
|
30.8
|
|
|||||
Total current assets
|
464.9
|
|
|
3.4
|
|
|
3,129.5
|
|
|
(2,051.6
|
)
|
|
1,546.2
|
|
|||||
Property, plant and equipment, net
|
510.1
|
|
|
—
|
|
|
3,194.8
|
|
|
—
|
|
|
3,704.9
|
|
|||||
Investment in subsidiaries
|
6,035.2
|
|
|
3,734.7
|
|
|
—
|
|
|
(9,769.9
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
133.5
|
|
|
—
|
|
|
103.5
|
|
|
(117.5
|
)
|
|
119.5
|
|
|||||
Other assets
|
48.1
|
|
|
—
|
|
|
596.3
|
|
|
—
|
|
|
644.4
|
|
|||||
Long-term receivables—affiliates
|
—
|
|
|
2,194.2
|
|
|
—
|
|
|
(2,194.2
|
)
|
|
—
|
|
|||||
Intangible assets, net
|
0.4
|
|
|
5.7
|
|
|
623.5
|
|
|
—
|
|
|
629.6
|
|
|||||
Goodwill
|
—
|
|
|
966.3
|
|
|
1,151.7
|
|
|
—
|
|
|
2,118.0
|
|
|||||
Total assets
|
$
|
7,192.2
|
|
|
$
|
6,904.3
|
|
|
$
|
8,799.3
|
|
|
$
|
(14,133.2
|
)
|
|
$
|
8,762.6
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current installments of long-term debt
|
$
|
0.6
|
|
|
$
|
67.5
|
|
|
$
|
12.4
|
|
|
$
|
—
|
|
|
$
|
80.5
|
|
Accounts payable
|
45.3
|
|
|
—
|
|
|
527.4
|
|
|
(1.9
|
)
|
|
570.8
|
|
|||||
Intercompany payables
|
1,882.8
|
|
|
29.5
|
|
|
—
|
|
|
(1,912.3
|
)
|
|
—
|
|
|||||
Income taxes payable
|
—
|
|
|
—
|
|
|
8.3
|
|
|
(0.8
|
)
|
|
7.5
|
|
|||||
Accrued liabilities
|
124.9
|
|
|
—
|
|
|
277.5
|
|
|
(138.6
|
)
|
|
263.8
|
|
|||||
Total current liabilities
|
2,053.6
|
|
|
97.0
|
|
|
825.6
|
|
|
(2,053.6
|
)
|
|
922.6
|
|
|||||
Long-term debt
|
913.9
|
|
|
2,413.3
|
|
|
209.9
|
|
|
—
|
|
|
3,537.1
|
|
|||||
Accrued pension liability
|
453.7
|
|
|
—
|
|
|
184.4
|
|
|
—
|
|
|
638.1
|
|
|||||
Deferred income taxes
|
—
|
|
|
223.6
|
|
|
926.4
|
|
|
(117.5
|
)
|
|
1,032.5
|
|
|||||
Long-term payables—affiliates
|
1,209.1
|
|
|
—
|
|
|
985.1
|
|
|
(2,194.2
|
)
|
|
—
|
|
|||||
Other liabilities
|
288.9
|
|
|
6.6
|
|
|
63.8
|
|
|
—
|
|
|
359.3
|
|
|||||
Total liabilities
|
4,919.2
|
|
|
2,740.5
|
|
|
3,195.2
|
|
|
(4,365.3
|
)
|
|
6,489.6
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
165.4
|
|
|
—
|
|
|
14.6
|
|
|
(14.6
|
)
|
|
165.4
|
|
|||||
Additional paid-in capital
|
2,243.8
|
|
|
4,125.7
|
|
|
4,808.2
|
|
|
(8,933.9
|
)
|
|
2,243.8
|
|
|||||
Accumulated other comprehensive loss
|
(510.0
|
)
|
|
—
|
|
|
(7.0
|
)
|
|
7.0
|
|
|
(510.0
|
)
|
|||||
Retained earnings
|
373.8
|
|
|
38.1
|
|
|
788.3
|
|
|
(826.4
|
)
|
|
373.8
|
|
|||||
Total shareholders' equity
|
2,273.0
|
|
|
4,163.8
|
|
|
5,604.1
|
|
|
(9,767.9
|
)
|
|
2,273.0
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
7,192.2
|
|
|
$
|
6,904.3
|
|
|
$
|
8,799.3
|
|
|
$
|
(14,133.2
|
)
|
|
$
|
8,762.6
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
|
|||||||||||||||||||
March 31, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
19.8
|
|
|
$
|
—
|
|
|
$
|
295.8
|
|
|
$
|
—
|
|
|
$
|
315.6
|
|
Receivables, net
|
119.3
|
|
|
—
|
|
|
693.9
|
|
|
—
|
|
|
813.2
|
|
|||||
Intercompany receivables
|
—
|
|
|
67.1
|
|
|
1,416.4
|
|
|
(1,483.5
|
)
|
|
—
|
|
|||||
Income taxes receivable
|
31.1
|
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
36.3
|
|
|||||
Inventories
|
173.3
|
|
|
—
|
|
|
506.2
|
|
|
—
|
|
|
679.5
|
|
|||||
Other current assets
|
150.7
|
|
|
5.0
|
|
|
6.2
|
|
|
(129.1
|
)
|
|
32.8
|
|
|||||
Total current assets
|
494.2
|
|
|
72.1
|
|
|
2,923.7
|
|
|
(1,612.6
|
)
|
|
1,877.4
|
|
|||||
Property, plant and equipment, net
|
501.4
|
|
|
—
|
|
|
3,357.6
|
|
|
—
|
|
|
3,859.0
|
|
|||||
Investment in subsidiaries
|
5,970.8
|
|
|
3,675.2
|
|
|
—
|
|
|
(9,646.0
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
177.3
|
|
|
—
|
|
|
2.6
|
|
|
(72.5
|
)
|
|
107.4
|
|
|||||
Other assets
|
42.8
|
|
|
—
|
|
|
421.0
|
|
|
—
|
|
|
463.8
|
|
|||||
Long-term receivables—affiliates
|
—
|
|
|
2,271.5
|
|
|
—
|
|
|
(2,271.5
|
)
|
|
—
|
|
|||||
Intangible assets, net
|
0.1
|
|
|
—
|
|
|
663.1
|
|
|
—
|
|
|
663.2
|
|
|||||
Goodwill
|
—
|
|
|
985.4
|
|
|
1,160.7
|
|
|
—
|
|
|
2,146.1
|
|
|||||
Total assets
|
$
|
7,186.6
|
|
|
$
|
7,004.2
|
|
|
$
|
8,528.7
|
|
|
$
|
(13,602.6
|
)
|
|
$
|
9,116.9
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current installments of long-term debt
|
$
|
125.4
|
|
|
$
|
67.5
|
|
|
$
|
12.2
|
|
|
$
|
—
|
|
|
$
|
205.1
|
|
Accounts payable
|
45.9
|
|
|
—
|
|
|
432.2
|
|
|
—
|
|
|
478.1
|
|
|||||
Intercompany payables
|
1,483.5
|
|
|
—
|
|
|
—
|
|
|
(1,483.5
|
)
|
|
—
|
|
|||||
Income taxes payable
|
—
|
|
|
—
|
|
|
14.1
|
|
|
—
|
|
|
14.1
|
|
|||||
Accrued liabilities
|
267.8
|
|
|
—
|
|
|
213.6
|
|
|
(129.1
|
)
|
|
352.3
|
|
|||||
Total current liabilities
|
1,922.6
|
|
|
67.5
|
|
|
672.1
|
|
|
(1,612.6
|
)
|
|
1,049.6
|
|
|||||
Long-term debt
|
1,135.2
|
|
|
2,480.3
|
|
|
12.4
|
|
|
—
|
|
|
3,627.9
|
|
|||||
Accrued pension liability
|
182.4
|
|
|
—
|
|
|
452.8
|
|
|
—
|
|
|
635.2
|
|
|||||
Deferred income taxes
|
10.7
|
|
|
296.2
|
|
|
856.6
|
|
|
(72.5
|
)
|
|
1,091.0
|
|
|||||
Long-term payables—affiliates
|
1,291.8
|
|
|
—
|
|
|
979.7
|
|
|
(2,271.5
|
)
|
|
—
|
|
|||||
Other liabilities
|
271.1
|
|
|
—
|
|
|
69.3
|
|
|
—
|
|
|
340.4
|
|
|||||
Total liabilities
|
4,813.8
|
|
|
2,844.0
|
|
|
3,042.9
|
|
|
(3,956.6
|
)
|
|
6,744.1
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
165.2
|
|
|
—
|
|
|
14.6
|
|
|
(14.6
|
)
|
|
165.2
|
|
|||||
Additional paid-in capital
|
2,238.9
|
|
|
4,146.1
|
|
|
4,790.3
|
|
|
(8,936.4
|
)
|
|
2,238.9
|
|
|||||
Accumulated other comprehensive loss
|
(470.2
|
)
|
|
—
|
|
|
(7.2
|
)
|
|
7.2
|
|
|
(470.2
|
)
|
|||||
Retained earnings
|
438.9
|
|
|
14.1
|
|
|
688.1
|
|
|
(702.2
|
)
|
|
438.9
|
|
|||||
Total shareholders' equity
|
2,372.8
|
|
|
4,160.2
|
|
|
5,485.8
|
|
|
(9,646.0
|
)
|
|
2,372.8
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
7,186.6
|
|
|
$
|
7,004.2
|
|
|
$
|
8,528.7
|
|
|
$
|
(13,602.6
|
)
|
|
$
|
9,116.9
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||
Three Months Ended March 31, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Sales
|
$
|
314.8
|
|
|
$
|
—
|
|
|
$
|
1,360.4
|
|
|
$
|
(108.1
|
)
|
|
$
|
1,567.1
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold
|
274.8
|
|
|
—
|
|
|
1,227.0
|
|
|
(108.1
|
)
|
|
1,393.7
|
|
|||||
Selling and administration
|
41.1
|
|
|
—
|
|
|
47.1
|
|
|
—
|
|
|
88.2
|
|
|||||
Restructuring charges
|
—
|
|
|
—
|
|
|
8.2
|
|
|
—
|
|
|
8.2
|
|
|||||
Acquisition-related costs
|
7.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|||||
Other operating (expense) income
|
(0.5
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(0.4
|
)
|
|||||
Operating income
|
(8.6
|
)
|
|
—
|
|
|
78.2
|
|
|
—
|
|
|
69.6
|
|
|||||
Earnings of non-consolidated affiliates
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
Equity income (loss) in subsidiaries
|
22.5
|
|
|
35.1
|
|
|
—
|
|
|
(57.6
|
)
|
|
—
|
|
|||||
Interest expense
|
12.0
|
|
|
40.9
|
|
|
0.9
|
|
|
(1.4
|
)
|
|
52.4
|
|
|||||
Interest income
|
0.7
|
|
|
—
|
|
|
0.9
|
|
|
(1.4
|
)
|
|
0.2
|
|
|||||
Income (loss) before taxes
|
3.1
|
|
|
(5.8
|
)
|
|
78.2
|
|
|
(57.6
|
)
|
|
17.9
|
|
|||||
Income tax (benefit) provision
|
(6.6
|
)
|
|
(15.2
|
)
|
|
26.3
|
|
|
—
|
|
|
4.5
|
|
|||||
Net income (loss)
|
$
|
9.7
|
|
|
$
|
9.4
|
|
|
$
|
51.9
|
|
|
$
|
(57.6
|
)
|
|
$
|
13.4
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||
Three Months Ended March 31, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Sales
|
$
|
320.7
|
|
|
$
|
—
|
|
|
$
|
1,141.3
|
|
|
$
|
(113.8
|
)
|
|
$
|
1,348.2
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold
|
275.3
|
|
|
—
|
|
|
1,013.9
|
|
|
(113.8
|
)
|
|
1,175.4
|
|
|||||
Selling and administration
|
36.8
|
|
|
—
|
|
|
51.3
|
|
|
—
|
|
|
88.1
|
|
|||||
Restructuring charges
|
0.3
|
|
|
—
|
|
|
92.5
|
|
|
—
|
|
|
92.8
|
|
|||||
Acquisition-related costs
|
10.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.2
|
|
|||||
Other operating (expense) income
|
(0.5
|
)
|
|
—
|
|
|
11.4
|
|
|
—
|
|
|
10.9
|
|
|||||
Operating income (loss)
|
(2.4
|
)
|
|
—
|
|
|
(5.0
|
)
|
|
—
|
|
|
(7.4
|
)
|
|||||
Earnings of non-consolidated affiliates
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Equity (loss) income in subsidiaries
|
(28.8
|
)
|
|
43.6
|
|
|
—
|
|
|
(14.8
|
)
|
|
—
|
|
|||||
Interest expense
|
10.7
|
|
|
38.2
|
|
|
1.0
|
|
|
(1.4
|
)
|
|
48.5
|
|
|||||
Interest income
|
0.8
|
|
|
—
|
|
|
0.9
|
|
|
(1.4
|
)
|
|
0.3
|
|
|||||
Income (loss) before taxes
|
(40.9
|
)
|
|
5.4
|
|
|
(5.1
|
)
|
|
(14.8
|
)
|
|
(55.4
|
)
|
|||||
Income tax (benefit) provision
|
(3.0
|
)
|
|
(13.3
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(17.5
|
)
|
|||||
Net (loss) income
|
$
|
(37.9
|
)
|
|
$
|
18.7
|
|
|
$
|
(3.9
|
)
|
|
$
|
(14.8
|
)
|
|
$
|
(37.9
|
)
|
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||||||||||
Three Months Ended March 31, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net income (loss)
|
$
|
9.7
|
|
|
$
|
9.4
|
|
|
$
|
51.9
|
|
|
$
|
(57.6
|
)
|
|
$
|
13.4
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
6.0
|
|
|||||
Unrealized losses on derivative contracts, net
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|||||
Amortization of prior service costs and actuarial losses, net
|
3.7
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
3.9
|
|
|||||
Total other comprehensive income, net of tax
|
1.7
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
7.9
|
|
|||||
Comprehensive income (loss)
|
$
|
11.4
|
|
|
$
|
9.4
|
|
|
$
|
58.1
|
|
|
$
|
(57.6
|
)
|
|
$
|
21.3
|
|
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||||||||||
Three Months Ended March 31, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net (loss) income
|
$
|
(37.9
|
)
|
|
$
|
18.7
|
|
|
$
|
(3.9
|
)
|
|
$
|
(14.8
|
)
|
|
$
|
(37.9
|
)
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
15.5
|
|
|
—
|
|
|
15.5
|
|
|||||
Unrealized gains on derivative contracts, net
|
3.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|||||
Amortization of prior service costs and actuarial losses, net
|
3.3
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
3.8
|
|
|||||
Total other comprehensive income, net of tax
|
6.3
|
|
|
—
|
|
|
16.0
|
|
|
—
|
|
|
22.3
|
|
|||||
Comprehensive (loss) income
|
$
|
(31.6
|
)
|
|
$
|
18.7
|
|
|
$
|
12.1
|
|
|
$
|
(14.8
|
)
|
|
$
|
(15.6
|
)
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||||||
Three Months Ended March 31, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net operating activities
|
$
|
59.6
|
|
|
$
|
—
|
|
|
$
|
40.3
|
|
|
$
|
—
|
|
|
$
|
99.9
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(24.1
|
)
|
|
—
|
|
|
(58.9
|
)
|
|
—
|
|
|
(83.0
|
)
|
|||||
Net investing activities
|
(24.1
|
)
|
|
—
|
|
|
(58.9
|
)
|
|
—
|
|
|
(83.0
|
)
|
|||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Borrowings
|
500.0
|
|
|
1,375.0
|
|
|
—
|
|
|
—
|
|
|
1,875.0
|
|
|||||
Repayments
|
(590.2
|
)
|
|
(1,282.5
|
)
|
|
—
|
|
|
—
|
|
|
(1,872.7
|
)
|
|||||
Stock options exercised
|
8.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|||||
Dividends paid
|
(33.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33.1
|
)
|
|||||
Debt issuance costs
|
(8.3
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
(11.2
|
)
|
|||||
Intercompany financing activities
|
89.6
|
|
|
(89.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net financing activities
|
(33.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33.2
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||
Net decrease in cash and cash equivalents
|
2.3
|
|
|
—
|
|
|
(18.3
|
)
|
|
—
|
|
|
(16.0
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
25.2
|
|
|
—
|
|
|
159.3
|
|
|
—
|
|
|
184.5
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
27.5
|
|
|
$
|
—
|
|
|
$
|
141.0
|
|
|
$
|
—
|
|
|
$
|
168.5
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||||||
Three Months Ended March 31, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net operating activities
|
$
|
(35.5
|
)
|
|
$
|
—
|
|
|
$
|
82.5
|
|
|
$
|
—
|
|
|
$
|
47.0
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(16.2
|
)
|
|
—
|
|
|
(59.9
|
)
|
|
—
|
|
|
(76.1
|
)
|
|||||
Proceeds from disposition of property, plant and equipment
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Proceeds from disposition of affiliated companies
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|||||
Net investing activities
|
(14.0
|
)
|
|
—
|
|
|
(59.8
|
)
|
|
—
|
|
|
(73.8
|
)
|
|||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt repayments
|
(0.2
|
)
|
|
(16.9
|
)
|
|
—
|
|
|
—
|
|
|
(17.1
|
)
|
|||||
Dividends paid
|
(33.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33.0
|
)
|
|||||
Intercompany financing activities
|
(16.9
|
)
|
|
16.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net financing activities
|
(50.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.1
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(99.6
|
)
|
|
—
|
|
|
23.2
|
|
|
—
|
|
|
(76.4
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
119.4
|
|
|
—
|
|
|
272.6
|
|
|
—
|
|
|
392.0
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
19.8
|
|
|
$
|
—
|
|
|
$
|
295.8
|
|
|
$
|
—
|
|
|
$
|
315.6
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
|
($ in millions, except per share data)
|
||||||
Sales
|
$
|
1,567.1
|
|
|
$
|
1,348.2
|
|
Cost of goods sold
|
1,393.7
|
|
|
1,175.4
|
|
||
Gross margin
|
173.4
|
|
|
172.8
|
|
||
Selling and administration
|
88.2
|
|
|
88.1
|
|
||
Restructuring charges
|
8.2
|
|
|
92.8
|
|
||
Acquisition-related costs
|
7.0
|
|
|
10.2
|
|
||
Other operating (expense) income
|
(0.4
|
)
|
|
10.9
|
|
||
Operating income (loss)
|
69.6
|
|
|
(7.4
|
)
|
||
Earnings of non-consolidated affiliates
|
0.5
|
|
|
0.2
|
|
||
Interest expense
|
52.4
|
|
|
48.5
|
|
||
Interest income
|
0.2
|
|
|
0.3
|
|
||
Income (loss) before taxes
|
17.9
|
|
|
(55.4
|
)
|
||
Income tax provision (benefit)
|
4.5
|
|
|
(17.5
|
)
|
||
Net income (loss)
|
$
|
13.4
|
|
|
$
|
(37.9
|
)
|
Net income (loss) per common share:
|
|
|
|
||||
Basic
|
$
|
0.08
|
|
|
$
|
(0.23
|
)
|
Diluted
|
$
|
0.08
|
|
|
$
|
(0.23
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Sales:
|
($ in millions)
|
||||||
Chlor Alkali Products and Vinyls
|
$
|
836.9
|
|
|
$
|
704.3
|
|
Epoxy
|
567.6
|
|
|
460.2
|
|
||
Winchester
|
162.6
|
|
|
183.7
|
|
||
Total sales
|
$
|
1,567.1
|
|
|
$
|
1,348.2
|
|
Income (loss) before taxes:
|
|
|
|
||||
Chlor Alkali Products and Vinyls
(1)
|
$
|
87.5
|
|
|
$
|
68.1
|
|
Epoxy
|
(1.2
|
)
|
|
8.2
|
|
||
Winchester
|
25.1
|
|
|
28.7
|
|
||
Corporate/other:
|
|
|
|
||||
Pension income
(2)
|
10.3
|
|
|
12.2
|
|
||
Environmental expense
|
(2.6
|
)
|
|
(2.7
|
)
|
||
Other corporate and unallocated costs
|
(33.4
|
)
|
|
(29.6
|
)
|
||
Restructuring charges
(3)
|
(8.2
|
)
|
|
(92.8
|
)
|
||
Acquisition-related costs
(4)
|
(7.0
|
)
|
|
(10.2
|
)
|
||
Other operating (expense) income
(5)
|
(0.4
|
)
|
|
10.9
|
|
||
Interest expense
(6)
|
(52.4
|
)
|
|
(48.5
|
)
|
||
Interest income
|
0.2
|
|
|
0.3
|
|
||
Income (loss) before taxes
|
$
|
17.9
|
|
|
$
|
(55.4
|
)
|
(1)
|
Earnings of non-consolidated affiliates are included in the Chlor Alkali Products and Vinyls segment results consistent with management’s monitoring of the operating segments. The earnings of non-consolidated affiliates were
$0.5 million
and
$0.2 million
for the
three
months ended
March 31, 2017
and
2016
, respectively.
|
(2)
|
The service cost and the amortization of prior service cost components of pension expense related to the employees of the operating segments are allocated to the operating segments based on their respective estimated census data. All other components of pension costs are included in corporate/other and include items such as the expected return on plan assets, interest cost and recognized actuarial gains and losses.
|
(3)
|
Restructuring charges for the
three
months ended
March 31, 2017
and 2016 of
$8.2 million
and
$92.8 million
, respectively, were primarily associated with the closure of 433,000 tons of chlor alkali capacity across three separate locations and permanently closing a portion of the Becancour, Canada chlor alkali facility. For the three months ended March 31, 2016, $76.6 million of these charges were non-cash asset impairment charges for equipment and facilities. Restructuring charges for the
three
months ended March 31, 2016 were also associated with the relocation of our Winchester centerfire ammunition manufacturing operations from East Alton, IL to Oxford, MS which was completed in 2016.
|
(4)
|
Acquisition-related costs for the
three
months ended
March 31, 2017
and
2016
were related to the integration of the Acquired Business, and consisted of advisory, legal, accounting and other professional fees.
|
(5)
|
Other operating (expense) income for the
three
months ended
March 31, 2016
included an $11.0 million insurance recovery for property damage and business interruption related to a 2008 chlor alkali facility incident.
|
(6)
|
Interest expense for the
three
months months ended
March 31, 2017
included $2.7 million for the write-off of unamortized deferred debt issuance costs associated with the redemption of the Sumitomo Credit Facility and the Senior Credit Facility.
|
|
March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
($ in millions)
|
||||||
Balance at beginning of year
|
$
|
137.3
|
|
|
$
|
138.1
|
|
Charges to income
|
2.6
|
|
|
2.7
|
|
||
Remedial and investigatory spending
|
(3.4
|
)
|
|
(2.2
|
)
|
||
Currency translation adjustments
|
0.1
|
|
|
0.6
|
|
||
Balance at end of period
|
$
|
136.6
|
|
|
$
|
139.2
|
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Provided By (Used For)
|
($ in millions)
|
||||||
Net operating activities
|
$
|
99.9
|
|
|
$
|
47.0
|
|
Capital expenditures
|
(83.0
|
)
|
|
(76.1
|
)
|
||
Net investing activities
|
(83.0
|
)
|
|
(73.8
|
)
|
||
Long-term debt borrowings (repayments), net
|
2.3
|
|
|
(17.1
|
)
|
||
Debt issuance costs
|
(11.2
|
)
|
|
—
|
|
||
Net financing activities
|
(33.2
|
)
|
|
(50.1
|
)
|
•
|
sensitivity to economic, business and market conditions in the United States and overseas, including economic instability or a downturn in the sectors served by us, such as ammunition, vinyls, urethanes, and pulp and paper, and the migration by United States customers to low-cost foreign locations;
|
•
|
the cyclical nature of our operating results, particularly declines in average selling prices in the chlor alkali industry and the supply/demand balance for our products, including the impact of excess industry capacity or an imbalance in demand for our chlor alkali products;
|
•
|
higher-than-expected raw material and energy, transportation and/or logistics costs;
|
•
|
our substantial amount of indebtedness and significant debt service obligations;
|
•
|
weak industry conditions could affect our ability to comply with the financial maintenance covenants in our senior credit facilities and certain tax-exempt bonds;
|
•
|
our reliance on a limited number of suppliers for specified feedstock and services and our reliance on third-party transportation;
|
•
|
failure to control costs or to achieve targeted cost reductions;
|
•
|
the occurrence of unexpected manufacturing interruptions and outages, including those occurring as a result of labor disruptions and production hazards;
|
•
|
new regulations or public policy changes regarding the transportation of hazardous chemicals and the security of chemical manufacturing facilities;
|
•
|
changes in legislation or government regulations or policies;
|
•
|
economic and industry downturns that result in diminished product demand and excess manufacturing capacity in any of our segments and that, in many cases, result in lower selling prices and profits;
|
•
|
complications resulting from our multiple enterprise resource planning (ERP) systems;
|
•
|
the failure or an interruption of our information technology systems;
|
•
|
unexpected litigation outcomes;
|
•
|
costs and other expenditures in excess of those projected for environmental investigation and remediation or other legal proceedings;
|
•
|
the integration of the Acquired Business may not be successful in realizing the benefits of the anticipated synergies;
|
•
|
the effects of any declines in global equity markets on asset values and any declines in interest rates used to value the liabilities in our pension plan;
|
•
|
fluctuations in foreign currency exchange rates;
|
•
|
adverse conditions in the credit and capital markets, limiting or preventing our ability to borrow or raise capital;
|
•
|
failure to attract, retain and motivate key employees;
|
•
|
our assumptions included in long range plans not realized causing a non-cash impairment charge of long-lived assets;
|
•
|
the effects of restrictions imposed on our business following the transaction with TDCC in order to avoid significant tax-related liabilities; and
|
•
|
differences between the historical financial information of Olin and the Acquired Business and our future operating performance.
|
(a)
|
Not Applicable.
|
(b)
|
Not Applicable.
|
Period
|
|
Total Number of
Shares (or Units)
Purchased
(1)
|
|
Average Price Paid per Share
(or Unit)
|
|
Total Number of
Shares (or Units)
Purchased as
Part of
Publicly
Announced
Plans or Programs
|
|
Maximum
Number of
Shares
(or Units) that
May Yet Be
Purchased
Under the Plans or
Programs
|
|
|||
January 1-31, 2017
|
|
—
|
|
|
—
|
|
—
|
|
|
|
|
|
February 1-28, 2017
|
|
—
|
|
|
—
|
|
—
|
|
|
|
|
|
March 1-31, 2017
|
|
—
|
|
|
—
|
|
—
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
6,062,657
|
|
(1)
|
(1)
|
On April 24, 2014, we announced a share repurchase program approved by the board of directors for the purchase of up to
8 million
shares of common stock that terminated on April 24, 2017. Through
March 31, 2017
,
1,937,343
shares had been repurchased, and
6,062,657
shares remained available for purchase under this program. Related to the Acquisition, for a period of two years subsequent to the Closing Date, we will continue to be subject to certain restrictions on our ability to conduct share repurchases.
|
4.1
|
|
Fifth Amendment to Amended and Restated Credit and Funding Agreement dated September 29, 2016, among Olin Corporation, the Lenders (as defined therein), and PNC Bank, National Association, as administrative agent
|
|
|
|
11
|
|
Computation of Per Share Earnings (included in the Note—“Earnings Per Share” to Notes to Consolidated Financial Statements in Item 1)
|
|
|
|
12
|
|
Computation of Ratio of Earnings to Fixed Charges (Unaudited)
|
|
|
|
31.1
|
|
Section 302 Certification Statement of Chief Executive Officer
|
|
|
|
31.2
|
|
Section 302 Certification Statement of Chief Financial Officer
|
|
|
|
32
|
|
Section 906 Certification Statement of Chief Executive Officer and Chief Financial Officer
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
OLIN CORPORATION
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ Todd A. Slater
|
|
Vice President and Chief Financial Officer
(Authorized Officer)
|
Exhibit No.
|
|
Description
|
4.1
|
|
Fifth Amendment to Amended and Restated Credit and Funding Agreement dated September 29, 2016, among Olin Corporation, the Lenders (as defined therein), and PNC Bank, National Association, as administrative agent
|
|
|
|
11
|
|
Computation of Per Share Earnings (included in the Note—“Earnings Per Share” to Notes to Consolidated Financial Statements in Item 1)
|
|
|
|
12
|
|
Computation of Ratio of Earnings to Fixed Charges (Unaudited)
|
|
|
|
31.1
|
|
Section 302 Certification Statement of Chief Executive Officer
|
|
|
|
31.2
|
|
Section 302 Certification Statement of Chief Financial Officer
|
|
|
|
32
|
|
Section 906 Certification Statement of Chief Executive Officer and Chief Financial Officer
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|