These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Virginia
|
13-1872319
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
190 Carondelet Plaza, Suite 1530, Clayton, MO
|
63105
|
(Address of principal executive offices)
|
(Zip Code)
|
TABLE OF CONTENTS FOR FORM 10-Q
|
Page
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2017
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
144.2
|
|
|
$
|
218.4
|
|
|
$
|
184.5
|
|
Receivables, net
|
837.2
|
|
|
733.2
|
|
|
782.2
|
|
|||
Income taxes receivable
|
17.8
|
|
|
16.9
|
|
|
20.9
|
|
|||
Inventories, net
|
716.3
|
|
|
682.6
|
|
|
666.2
|
|
|||
Other current assets
|
47.7
|
|
|
48.1
|
|
|
37.2
|
|
|||
Total current assets
|
1,763.2
|
|
|
1,699.2
|
|
|
1,691.0
|
|
|||
Property, plant and equipment (less accumulated depreciation of $2,537.0, $2,333.1 and $2,117.6)
|
3,501.4
|
|
|
3,575.8
|
|
|
3,627.4
|
|
|||
Deferred income taxes
|
39.7
|
|
|
36.4
|
|
|
125.2
|
|
|||
Other assets
|
1,169.5
|
|
|
1,208.4
|
|
|
625.6
|
|
|||
Intangible assets, net
|
544.3
|
|
|
578.5
|
|
|
605.6
|
|
|||
Goodwill
|
2,119.7
|
|
|
2,120.0
|
|
|
2,119.5
|
|
|||
Total assets
|
$
|
9,137.8
|
|
|
$
|
9,218.3
|
|
|
$
|
8,794.3
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
||||||
Current installments of long-term debt
|
$
|
0.9
|
|
|
$
|
0.7
|
|
|
$
|
81.7
|
|
Accounts payable
|
681.4
|
|
|
669.8
|
|
|
656.1
|
|
|||
Income taxes payable
|
15.5
|
|
|
9.4
|
|
|
7.1
|
|
|||
Accrued liabilities
|
284.4
|
|
|
274.4
|
|
|
261.5
|
|
|||
Total current liabilities
|
982.2
|
|
|
954.3
|
|
|
1,006.4
|
|
|||
Long-term debt
|
3,512.6
|
|
|
3,611.3
|
|
|
3,518.9
|
|
|||
Accrued pension liability
|
602.7
|
|
|
635.9
|
|
|
625.6
|
|
|||
Deferred income taxes
|
512.7
|
|
|
511.2
|
|
|
1,037.6
|
|
|||
Other liabilities
|
764.5
|
|
|
751.9
|
|
|
347.2
|
|
|||
Total liabilities
|
6,374.7
|
|
|
6,464.6
|
|
|
6,535.7
|
|
|||
Commitments and contingencies
|
|
|
|
|
|
||||||
Shareholders’ equity:
|
|
|
|
|
|
||||||
Common stock, par value $1 per share: authorized, 240.0 shares;
issued and outstanding, 167.0, 167.1 and 166.3 shares
|
167.0
|
|
|
167.1
|
|
|
166.3
|
|
|||
Additional paid-in capital
|
2,280.5
|
|
|
2,280.9
|
|
|
2,262.7
|
|
|||
Accumulated other comprehensive loss
|
(573.2
|
)
|
|
(484.6
|
)
|
|
(485.4
|
)
|
|||
Retained earnings
|
888.8
|
|
|
790.3
|
|
|
315.0
|
|
|||
Total shareholders’ equity
|
2,763.1
|
|
|
2,753.7
|
|
|
2,258.6
|
|
|||
Total liabilities and shareholders’ equity
|
$
|
9,137.8
|
|
|
$
|
9,218.3
|
|
|
$
|
8,794.3
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Sales
|
$
|
1,728.4
|
|
|
$
|
1,526.5
|
|
|
$
|
3,438.7
|
|
|
$
|
3,093.6
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold
|
1,460.7
|
|
|
1,407.9
|
|
|
2,989.4
|
|
|
2,805.4
|
|
||||
Selling and administration
|
110.3
|
|
|
84.8
|
|
|
210.8
|
|
|
177.7
|
|
||||
Restructuring charges
|
6.4
|
|
|
8.5
|
|
|
10.4
|
|
|
16.7
|
|
||||
Acquisition-related costs
|
0.3
|
|
|
4.4
|
|
|
0.6
|
|
|
11.4
|
|
||||
Other operating income (expense)
|
—
|
|
|
0.3
|
|
|
8.1
|
|
|
(0.1
|
)
|
||||
Operating income
|
150.7
|
|
|
21.2
|
|
|
235.6
|
|
|
82.3
|
|
||||
Earnings (losses) of non-consolidated affiliates
|
(21.1
|
)
|
|
0.5
|
|
|
(20.6
|
)
|
|
1.0
|
|
||||
Interest expense
|
61.1
|
|
|
52.5
|
|
|
124.8
|
|
|
104.9
|
|
||||
Interest income
|
0.4
|
|
|
0.4
|
|
|
0.8
|
|
|
0.6
|
|
||||
Non-operating pension income
|
5.4
|
|
|
8.6
|
|
|
10.8
|
|
|
17.1
|
|
||||
Income (loss) before taxes
|
74.3
|
|
|
(21.8
|
)
|
|
101.8
|
|
|
(3.9
|
)
|
||||
Income tax provision (benefit)
|
15.7
|
|
|
(15.9
|
)
|
|
22.3
|
|
|
(11.4
|
)
|
||||
Net income (loss)
|
$
|
58.6
|
|
|
$
|
(5.9
|
)
|
|
$
|
79.5
|
|
|
$
|
7.5
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.35
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.48
|
|
|
$
|
0.05
|
|
Diluted
|
$
|
0.35
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.47
|
|
|
$
|
0.04
|
|
Dividends per common share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
Average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
167.1
|
|
|
166.1
|
|
|
167.1
|
|
|
165.8
|
|
||||
Diluted
|
168.8
|
|
|
166.1
|
|
|
169.1
|
|
|
168.0
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income (loss)
|
$
|
58.6
|
|
|
$
|
(5.9
|
)
|
|
$
|
79.5
|
|
|
$
|
7.5
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net
|
(26.1
|
)
|
|
15.9
|
|
|
(13.7
|
)
|
|
21.9
|
|
||||
Unrealized losses on derivative contracts, net
|
(2.4
|
)
|
|
(3.7
|
)
|
|
(2.5
|
)
|
|
(5.7
|
)
|
||||
Amortization of prior service costs and actuarial losses, net
|
8.1
|
|
|
4.5
|
|
|
13.5
|
|
|
8.4
|
|
||||
Total other comprehensive (loss) income, net of tax
|
(20.4
|
)
|
|
16.7
|
|
|
(2.7
|
)
|
|
24.6
|
|
||||
Comprehensive income
|
$
|
38.2
|
|
|
$
|
10.8
|
|
|
$
|
76.8
|
|
|
$
|
32.1
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Shareholders’
Equity
|
|||||||||||||
|
Shares
Issued
|
|
Par
Value
|
|||||||||||||||||||
Balance at January 1, 2017
|
165.4
|
|
|
$
|
165.4
|
|
|
$
|
2,243.8
|
|
|
$
|
(510.0
|
)
|
|
$
|
373.8
|
|
|
$
|
2,273.0
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.5
|
|
|
7.5
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
24.6
|
|
|
—
|
|
|
24.6
|
|
|||||
Dividends paid:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common stock ($0.40 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.3
|
)
|
|
(66.3
|
)
|
|||||
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stock options exercised
|
0.9
|
|
|
0.9
|
|
|
14.9
|
|
|
—
|
|
|
—
|
|
|
15.8
|
|
|||||
Other transactions
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|||||
Balance at June 30, 2017
|
166.3
|
|
|
$
|
166.3
|
|
|
$
|
2,262.7
|
|
|
$
|
(485.4
|
)
|
|
$
|
315.0
|
|
|
$
|
2,258.6
|
|
Balance at January 1, 2018
|
167.1
|
|
|
$
|
167.1
|
|
|
$
|
2,280.9
|
|
|
$
|
(484.6
|
)
|
|
$
|
790.3
|
|
|
$
|
2,753.7
|
|
Income tax reclassification adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(85.9
|
)
|
|
85.9
|
|
|
—
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79.5
|
|
|
79.5
|
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
(2.7
|
)
|
|||||
Dividends paid:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common stock ($0.40 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.9
|
)
|
|
(66.9
|
)
|
|||||
Common stock repurchased and retired
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(8.8
|
)
|
|
—
|
|
|
—
|
|
|
(9.1
|
)
|
|||||
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stock options exercised
|
0.2
|
|
|
0.2
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|||||
Other transactions
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|||||
Balance at June 30, 2018
|
167.0
|
|
|
$
|
167.0
|
|
|
$
|
2,280.5
|
|
|
$
|
(573.2
|
)
|
|
$
|
888.8
|
|
|
$
|
2,763.1
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
79.5
|
|
|
$
|
7.5
|
|
Adjustments to reconcile net income to net cash and cash equivalents provided by (used for) operating activities:
|
|
|
|
||||
Losses (earnings) of non-consolidated affiliates
|
20.6
|
|
|
(1.0
|
)
|
||
Losses on disposition of property, plant and equipment
|
0.1
|
|
|
0.3
|
|
||
Stock-based compensation
|
6.2
|
|
|
4.0
|
|
||
Depreciation and amortization
|
297.4
|
|
|
272.2
|
|
||
Deferred income taxes
|
(6.2
|
)
|
|
(11.6
|
)
|
||
Qualified pension plan contributions
|
(1.1
|
)
|
|
(0.9
|
)
|
||
Qualified pension plan income
|
(7.7
|
)
|
|
(13.7
|
)
|
||
Change in:
|
|
|
|
||||
Receivables
|
(109.9
|
)
|
|
(97.9
|
)
|
||
Income taxes receivable/payable
|
5.4
|
|
|
3.3
|
|
||
Inventories
|
(35.2
|
)
|
|
(26.3
|
)
|
||
Other current assets
|
(5.1
|
)
|
|
(10.3
|
)
|
||
Accounts payable and accrued liabilities
|
26.1
|
|
|
99.6
|
|
||
Other assets
|
(1.5
|
)
|
|
5.8
|
|
||
Other noncurrent liabilities
|
(3.0
|
)
|
|
(9.2
|
)
|
||
Other operating activities
|
(1.3
|
)
|
|
5.6
|
|
||
Net operating activities
|
264.3
|
|
|
227.4
|
|
||
Investing Activities
|
|
|
|
||||
Capital expenditures
|
(176.0
|
)
|
|
(150.9
|
)
|
||
Proceeds from disposition of property, plant and equipment
|
0.1
|
|
|
0.1
|
|
||
Net investing activities
|
(175.9
|
)
|
|
(150.8
|
)
|
||
Financing Activities
|
|
|
|
||||
Long-term debt:
|
|
|
|
||||
Borrowings
|
570.0
|
|
|
1,875.0
|
|
||
Repayments
|
(650.1
|
)
|
|
(1,890.1
|
)
|
||
Common stock repurchased and retired
|
(9.1
|
)
|
|
—
|
|
||
Stock options exercised
|
2.2
|
|
|
15.8
|
|
||
Dividends paid
|
(66.9
|
)
|
|
(66.3
|
)
|
||
Debt issuance costs
|
(8.5
|
)
|
|
(11.2
|
)
|
||
Net financing activities
|
(162.4
|
)
|
|
(76.8
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(0.2
|
)
|
|
0.2
|
|
||
Net decrease in cash and cash equivalents
|
(74.2
|
)
|
|
—
|
|
||
Cash and cash equivalents, beginning of period
|
218.4
|
|
|
184.5
|
|
||
Cash and cash equivalents, end of period
|
$
|
144.2
|
|
|
$
|
184.5
|
|
Cash paid for interest and income taxes:
|
|
|
|
||||
Interest, net
|
$
|
105.4
|
|
|
$
|
93.3
|
|
Income taxes, net of refunds
|
$
|
23.5
|
|
|
$
|
5.2
|
|
Non-cash investing activities:
|
|
|
|
||||
Decrease (increase) in capital expenditures included in accounts payable and accrued liabilities
|
$
|
(2.8
|
)
|
|
$
|
24.1
|
|
|
Employee severance and related benefit costs
|
|
Lease and other contract termination costs
|
|
Employee relocation costs
|
|
Facility exit costs
|
|
Total
|
||||||||||
|
($ in millions)
|
||||||||||||||||||
Balance at January 1, 2017
|
$
|
3.4
|
|
|
$
|
7.5
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
12.7
|
|
Restructuring charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
First quarter
|
—
|
|
|
5.7
|
|
|
0.2
|
|
|
2.3
|
|
|
8.2
|
|
|||||
Second quarter
|
—
|
|
|
5.8
|
|
|
0.1
|
|
|
2.6
|
|
|
8.5
|
|
|||||
Amounts utilized
|
(2.6
|
)
|
|
(2.6
|
)
|
|
(0.3
|
)
|
|
(6.6
|
)
|
|
(12.1
|
)
|
|||||
Balance at June 30, 2017
|
$
|
0.8
|
|
|
$
|
16.4
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
17.3
|
|
Balance at January 1, 2018
|
$
|
1.8
|
|
|
$
|
3.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.1
|
|
Restructuring charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
First quarter
|
—
|
|
|
0.4
|
|
|
—
|
|
|
3.6
|
|
|
4.0
|
|
|||||
Second quarter
|
0.1
|
|
|
3.7
|
|
|
—
|
|
|
2.6
|
|
|
6.4
|
|
|||||
Amounts utilized
|
(1.0
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
(5.1
|
)
|
|
(7.4
|
)
|
|||||
Balance at June 30, 2018
|
$
|
0.9
|
|
|
$
|
6.1
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
8.1
|
|
|
|
Chlor Alkali Products and Vinyls
|
|
Winchester
|
|
Total
|
||||||||||
|
|
Becancour
|
|
Capacity Reductions
|
|
|
||||||||||
|
|
($ in millions)
|
||||||||||||||
Write-off of equipment and facility
|
|
$
|
3.5
|
|
|
$
|
78.1
|
|
|
$
|
—
|
|
|
$
|
81.6
|
|
Employee severance and related benefit costs
|
|
2.7
|
|
|
5.6
|
|
|
14.7
|
|
|
23.0
|
|
||||
Facility exit costs
|
|
5.9
|
|
|
28.0
|
|
|
2.3
|
|
|
36.2
|
|
||||
Pension and other postretirement benefits curtailment
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
4.1
|
|
||||
Employee relocation costs
|
|
—
|
|
|
1.7
|
|
|
6.0
|
|
|
7.7
|
|
||||
Lease and other contract termination costs
|
|
5.3
|
|
|
39.7
|
|
|
—
|
|
|
45.0
|
|
||||
Total cumulative restructuring charges
|
|
$
|
17.4
|
|
|
$
|
153.1
|
|
|
$
|
27.1
|
|
|
$
|
197.6
|
|
|
June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
($ in millions)
|
||||||
Balance at beginning of year
|
$
|
182.3
|
|
|
$
|
126.1
|
|
Gross receivables sold
|
851.1
|
|
|
777.6
|
|
||
Payments received from customers on sold accounts
|
(844.8
|
)
|
|
(755.3
|
)
|
||
Balance at end of period
|
$
|
188.6
|
|
|
$
|
148.4
|
|
|
June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
($ in millions)
|
||||||
Balance at beginning of year
|
$
|
12.3
|
|
|
$
|
10.1
|
|
Provisions charged
|
1.3
|
|
|
2.1
|
|
||
Foreign currency translation adjustment
|
(0.3
|
)
|
|
—
|
|
||
Balance at end of period
|
$
|
13.3
|
|
|
$
|
12.2
|
|
|
June 30, 2018
|
|
December 31,
2017 |
|
June 30, 2017
|
||||||
|
($ in millions)
|
||||||||||
Supplies
|
$
|
62.7
|
|
|
$
|
66.1
|
|
|
$
|
59.7
|
|
Raw materials
|
76.5
|
|
|
75.3
|
|
|
74.9
|
|
|||
Work in process
|
137.1
|
|
|
127.8
|
|
|
133.7
|
|
|||
Finished goods
|
500.4
|
|
|
462.6
|
|
|
445.8
|
|
|||
|
776.7
|
|
|
731.8
|
|
|
714.1
|
|
|||
LIFO reserve
|
(60.4
|
)
|
|
(49.2
|
)
|
|
(47.9
|
)
|
|||
Inventories, net
|
$
|
716.3
|
|
|
$
|
682.6
|
|
|
$
|
666.2
|
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2017
|
||||||
|
($ in millions)
|
||||||||||
Investments in non-consolidated affiliates
|
$
|
7.9
|
|
|
$
|
28.5
|
|
|
$
|
27.7
|
|
Deferred debt issuance costs
|
2.2
|
|
|
2.5
|
|
|
2.8
|
|
|||
Tax-related receivables
|
5.0
|
|
|
10.2
|
|
|
16.0
|
|
|||
Derivative contracts
|
2.8
|
|
|
3.6
|
|
|
4.7
|
|
|||
Supply contracts
|
1,118.3
|
|
|
1,137.1
|
|
|
554.1
|
|
|||
Other
|
33.3
|
|
|
26.5
|
|
|
20.3
|
|
|||
Other assets
|
$
|
1,169.5
|
|
|
$
|
1,208.4
|
|
|
$
|
625.6
|
|
|
Chlor Alkali Products and Vinyls
|
|
Epoxy
|
|
Total
|
||||||
|
($ in millions)
|
||||||||||
Balance at January 1, 2017
|
$
|
1,831.3
|
|
|
$
|
286.7
|
|
|
$
|
2,118.0
|
|
Foreign currency translation adjustment
|
1.2
|
|
|
0.3
|
|
|
1.5
|
|
|||
Balance at June 30, 2017
|
$
|
1,832.5
|
|
|
$
|
287.0
|
|
|
$
|
2,119.5
|
|
Balance at January 1, 2018
|
$
|
1,832.9
|
|
|
$
|
287.1
|
|
|
2,120.0
|
|
|
Foreign currency translation adjustment
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|||
Balance at June 30, 2018
|
$
|
1,832.7
|
|
|
$
|
287.0
|
|
|
$
|
2,119.7
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2017
|
||||||||||||||||||||||||||||||
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||||||||||
Customers, customer contracts and relationships
|
|
$
|
676.5
|
|
|
$
|
(187.8
|
)
|
|
$
|
488.7
|
|
|
$
|
679.5
|
|
|
$
|
(163.6
|
)
|
|
$
|
515.9
|
|
|
$
|
675.0
|
|
|
$
|
(138.2
|
)
|
|
$
|
536.8
|
|
Trade name
|
|
7.1
|
|
|
(3.9
|
)
|
|
3.2
|
|
|
7.1
|
|
|
(3.2
|
)
|
|
3.9
|
|
|
7.0
|
|
|
(2.5
|
)
|
|
4.5
|
|
|||||||||
Acquired technology
|
|
85.7
|
|
|
(33.6
|
)
|
|
52.1
|
|
|
86.1
|
|
|
(27.7
|
)
|
|
58.4
|
|
|
85.3
|
|
|
(21.3
|
)
|
|
64.0
|
|
|||||||||
Other
|
|
2.3
|
|
|
(2.0
|
)
|
|
0.3
|
|
|
2.3
|
|
|
(2.0
|
)
|
|
0.3
|
|
|
2.3
|
|
|
(2.0
|
)
|
|
0.3
|
|
|||||||||
Total intangible assets
|
|
$
|
771.6
|
|
|
$
|
(227.3
|
)
|
|
$
|
544.3
|
|
|
$
|
775.0
|
|
|
$
|
(196.5
|
)
|
|
$
|
578.5
|
|
|
$
|
769.6
|
|
|
$
|
(164.0
|
)
|
|
$
|
605.6
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Computation of Income per Share
|
(In millions, except per share data)
|
||||||||||||||
Net income (loss)
|
$
|
58.6
|
|
|
$
|
(5.9
|
)
|
|
$
|
79.5
|
|
|
$
|
7.5
|
|
Basic shares
|
167.1
|
|
|
166.1
|
|
|
167.1
|
|
|
165.8
|
|
||||
Basic net income (loss) per share
|
$
|
0.35
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.48
|
|
|
$
|
0.05
|
|
Diluted shares:
|
|
|
|
|
|
|
|
||||||||
Basic shares
|
167.1
|
|
|
166.1
|
|
|
167.1
|
|
|
165.8
|
|
||||
Stock-based compensation
|
1.7
|
|
|
—
|
|
|
2.0
|
|
|
2.2
|
|
||||
Diluted shares
|
168.8
|
|
|
166.1
|
|
|
169.1
|
|
|
168.0
|
|
||||
Diluted net income (loss) per share
|
$
|
0.35
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.47
|
|
|
$
|
0.04
|
|
|
Foreign
Currency
Translation
Adjustment
(net of taxes)
|
|
Unrealized
Gains (Losses)
on Derivative
Contracts
(net of taxes)
|
|
Pension and Other
Postretirement
Benefits
(net of taxes)
|
|
Accumulated
Other Comprehensive
Loss
|
||||||||
|
($ in millions)
|
||||||||||||||
Balance at January 1, 2017
|
$
|
(24.1
|
)
|
|
$
|
12.8
|
|
|
$
|
(498.7
|
)
|
|
$
|
(510.0
|
)
|
Unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
First quarter
|
8.3
|
|
|
(3.1
|
)
|
|
—
|
|
|
5.2
|
|
||||
Second quarter
|
28.1
|
|
|
(3.7
|
)
|
|
—
|
|
|
24.4
|
|
||||
Reclassification adjustments into income (gains) losses:
|
|
|
|
|
|
|
|
||||||||
First quarter
|
—
|
|
|
(0.1
|
)
|
|
6.6
|
|
|
6.5
|
|
||||
Second quarter
|
—
|
|
|
(2.3
|
)
|
|
6.8
|
|
|
4.5
|
|
||||
Tax (provision) benefit:
|
|
|
|
|
|
|
|
||||||||
First quarter
|
(2.3
|
)
|
|
1.2
|
|
|
(2.7
|
)
|
|
(3.8
|
)
|
||||
Second quarter
|
(12.2
|
)
|
|
2.3
|
|
|
(2.3
|
)
|
|
(12.2
|
)
|
||||
Net change
|
21.9
|
|
|
(5.7
|
)
|
|
8.4
|
|
|
24.6
|
|
||||
Balance at June 30, 2017
|
$
|
(2.2
|
)
|
|
$
|
7.1
|
|
|
$
|
(490.3
|
)
|
|
$
|
(485.4
|
)
|
Balance at January 1, 2018
|
$
|
7.6
|
|
|
$
|
11.1
|
|
|
$
|
(503.3
|
)
|
|
$
|
(484.6
|
)
|
Unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
First quarter
|
12.4
|
|
|
2.1
|
|
|
—
|
|
|
14.5
|
|
||||
Second quarter
|
(26.1
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(26.5
|
)
|
||||
Reclassification adjustments into income (gains) losses:
|
|
|
|
|
|
|
|
||||||||
First quarter
|
—
|
|
|
(2.3
|
)
|
|
9.4
|
|
|
7.1
|
|
||||
Second quarter
|
—
|
|
|
(2.7
|
)
|
|
9.1
|
|
|
6.4
|
|
||||
Tax benefit (provision):
|
|
|
|
|
|
|
|
||||||||
First quarter
|
—
|
|
|
0.1
|
|
|
(4.0
|
)
|
|
(3.9
|
)
|
||||
Second quarter
|
—
|
|
|
0.7
|
|
|
(1.0
|
)
|
|
(0.3
|
)
|
||||
Net change
|
(13.7
|
)
|
|
(2.5
|
)
|
|
13.5
|
|
|
(2.7
|
)
|
||||
Income tax reclassification adjustment
|
15.3
|
|
|
2.4
|
|
|
(103.6
|
)
|
|
(85.9
|
)
|
||||
Balance at June 30, 2018
|
$
|
9.2
|
|
|
$
|
11.0
|
|
|
$
|
(593.4
|
)
|
|
$
|
(573.2
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Sales:
|
($ in millions)
|
||||||||||||||
Chlor Alkali Products and Vinyls
|
$
|
1,018.7
|
|
|
$
|
865.1
|
|
|
$
|
1,954.8
|
|
|
$
|
1,702.0
|
|
Epoxy
|
543.8
|
|
|
492.0
|
|
|
1,147.1
|
|
|
1,059.6
|
|
||||
Winchester
|
165.9
|
|
|
169.4
|
|
|
336.8
|
|
|
332.0
|
|
||||
Total sales
|
$
|
1,728.4
|
|
|
$
|
1,526.5
|
|
|
$
|
3,438.7
|
|
|
$
|
3,093.6
|
|
Income (loss) before taxes:
|
|
|
|
|
|
|
|
||||||||
Chlor Alkali Products and Vinyls
|
$
|
149.4
|
|
|
$
|
52.8
|
|
|
$
|
279.9
|
|
|
$
|
140.3
|
|
Epoxy
|
24.8
|
|
|
(8.1
|
)
|
|
2.7
|
|
|
(9.3
|
)
|
||||
Winchester
|
11.8
|
|
|
19.0
|
|
|
23.8
|
|
|
44.1
|
|
||||
Corporate/other:
|
|
|
|
|
|
|
|
||||||||
Environmental expense
|
(4.4
|
)
|
|
(1.8
|
)
|
|
(6.7
|
)
|
|
(4.4
|
)
|
||||
Other corporate and unallocated costs
|
(45.3
|
)
|
|
(27.6
|
)
|
|
(81.8
|
)
|
|
(59.2
|
)
|
||||
Restructuring charges
|
(6.4
|
)
|
|
(8.5
|
)
|
|
(10.4
|
)
|
|
(16.7
|
)
|
||||
Acquisition-related costs
|
(0.3
|
)
|
|
(4.4
|
)
|
|
(0.6
|
)
|
|
(11.4
|
)
|
||||
Other operating income (expense)
|
—
|
|
|
0.3
|
|
|
8.1
|
|
|
(0.1
|
)
|
||||
Interest expense
|
(61.1
|
)
|
|
(52.5
|
)
|
|
(124.8
|
)
|
|
(104.9
|
)
|
||||
Interest income
|
0.4
|
|
|
0.4
|
|
|
0.8
|
|
|
0.6
|
|
||||
Non-operating pension income
|
5.4
|
|
|
8.6
|
|
|
10.8
|
|
|
17.1
|
|
||||
Income (loss) before taxes
|
$
|
74.3
|
|
|
$
|
(21.8
|
)
|
|
$
|
101.8
|
|
|
$
|
(3.9
|
)
|
|
Three Months Ended
|
||||||||||||||
|
June 30, 2018
|
||||||||||||||
|
Chlor Alkali Products and Vinyls
|
|
Epoxy
|
|
Winchester
|
|
Total
|
||||||||
Primary geographical markets:
|
($ in millions)
|
||||||||||||||
United States
|
$
|
665.1
|
|
|
$
|
200.4
|
|
|
$
|
146.1
|
|
|
$
|
1,011.6
|
|
Europe
|
50.3
|
|
|
195.2
|
|
|
4.2
|
|
|
249.7
|
|
||||
Other foreign
|
303.3
|
|
|
148.2
|
|
|
15.6
|
|
|
467.1
|
|
||||
Total Sales
|
$
|
1,018.7
|
|
|
$
|
543.8
|
|
|
$
|
165.9
|
|
|
$
|
1,728.4
|
|
|
Six Months Ended
|
||||||||||||||
|
June 30, 2018
|
||||||||||||||
|
Chlor Alkali Products and Vinyls
|
|
Epoxy
|
|
Winchester
|
|
Total
|
||||||||
Primary geographical markets:
|
($ in millions)
|
||||||||||||||
United States
|
$
|
1,273.2
|
|
|
$
|
380.8
|
|
|
$
|
304.7
|
|
|
$
|
1,958.7
|
|
Europe
|
96.1
|
|
|
473.7
|
|
|
5.2
|
|
|
575.0
|
|
||||
Other foreign
|
585.5
|
|
|
292.6
|
|
|
26.9
|
|
|
905.0
|
|
||||
Total Sales
|
$
|
1,954.8
|
|
|
$
|
1,147.1
|
|
|
$
|
336.8
|
|
|
$
|
3,438.7
|
|
|
Three Months Ended
|
||||||||||||||
|
June 30, 2017
|
||||||||||||||
|
Chlor Alkali Products and Vinyls
|
|
Epoxy
|
|
Winchester
|
|
Total
|
||||||||
Primary geographical markets:
|
($ in millions)
|
||||||||||||||
United States
|
$
|
560.4
|
|
|
$
|
165.0
|
|
|
$
|
142.1
|
|
|
$
|
867.5
|
|
Europe
|
31.9
|
|
|
208.7
|
|
|
4.9
|
|
|
245.5
|
|
||||
Other foreign
|
272.8
|
|
|
118.3
|
|
|
22.4
|
|
|
413.5
|
|
||||
Total Sales
|
$
|
865.1
|
|
|
$
|
492.0
|
|
|
$
|
169.4
|
|
|
$
|
1,526.5
|
|
|
Six Months Ended
|
||||||||||||||
|
June 30, 2017
|
||||||||||||||
|
Chlor Alkali Products and Vinyls
|
|
Epoxy
|
|
Winchester
|
|
Total
|
||||||||
Primary geographical markets:
|
($ in millions)
|
||||||||||||||
United States
|
$
|
1,117.1
|
|
|
$
|
328.2
|
|
|
$
|
297.3
|
|
|
$
|
1,742.6
|
|
Europe
|
61.1
|
|
|
478.3
|
|
|
5.7
|
|
|
545.1
|
|
||||
Other foreign
|
523.8
|
|
|
253.1
|
|
|
29.0
|
|
|
805.9
|
|
||||
Total Sales
|
$
|
1,702.0
|
|
|
$
|
1,059.6
|
|
|
$
|
332.0
|
|
|
$
|
3,093.6
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Major product lines:
|
($ in millions)
|
||||||||||||||
Chlor Alkali Products and Vinyls
|
|
|
|
|
|
|
|
||||||||
Caustic soda
|
$
|
527.1
|
|
|
$
|
424.5
|
|
|
$
|
1,031.9
|
|
|
$
|
829.8
|
|
Chlorine, chlorine derivatives and other co-products
|
491.6
|
|
|
440.6
|
|
|
922.9
|
|
|
872.2
|
|
||||
Total Chlor Alkali Products and Vinyls
|
1,018.7
|
|
|
865.1
|
|
|
1,954.8
|
|
|
1,702.0
|
|
||||
Epoxy
|
|
|
|
|
|
|
|
||||||||
Phenolics and allylics
|
237.8
|
|
|
232.6
|
|
|
546.2
|
|
|
532.0
|
|
||||
Epoxy resins
|
306.0
|
|
|
259.4
|
|
|
600.9
|
|
|
527.6
|
|
||||
Total Epoxy
|
543.8
|
|
|
492.0
|
|
|
1,147.1
|
|
|
1,059.6
|
|
||||
Winchester
|
|
|
|
|
|
|
|
||||||||
Commercial
|
105.9
|
|
|
117.5
|
|
|
217.1
|
|
|
235.4
|
|
||||
Military and law enforcement
|
60.0
|
|
|
51.9
|
|
|
119.7
|
|
|
96.6
|
|
||||
Total Winchester
|
165.9
|
|
|
169.4
|
|
|
336.8
|
|
|
332.0
|
|
||||
Total Sales
|
$
|
1,728.4
|
|
|
$
|
1,526.5
|
|
|
$
|
3,438.7
|
|
|
$
|
3,093.6
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
($ in millions)
|
||||||||||||||
Stock-based compensation
|
$
|
4.4
|
|
|
$
|
4.2
|
|
|
$
|
10.9
|
|
|
$
|
11.5
|
|
Mark-to-market adjustments
|
(1.3
|
)
|
|
(1.3
|
)
|
|
(4.3
|
)
|
|
1.3
|
|
||||
Total expense
|
$
|
3.1
|
|
|
$
|
2.9
|
|
|
$
|
6.6
|
|
|
$
|
12.8
|
|
Grant date
|
2018
|
|
2017
|
||||
Dividend yield
|
2.43
|
%
|
|
2.69
|
%
|
||
Risk-free interest rate
|
2.72
|
%
|
|
2.06
|
%
|
||
Expected volatility
|
32
|
%
|
|
34
|
%
|
||
Expected life (years)
|
6.0
|
|
|
6.0
|
|
||
Weighted-average grant fair value (per option)
|
$
|
8.89
|
|
|
$
|
7.78
|
|
Weighted-average exercise price
|
$
|
32.94
|
|
|
$
|
29.82
|
|
Shares granted
|
927,000
|
|
|
1,621,000
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits |
||||||||||||
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components of Net Periodic Benefit (Income) Cost
|
($ in millions)
|
||||||||||||||
Service cost
|
$
|
2.5
|
|
|
$
|
2.1
|
|
|
$
|
0.4
|
|
|
$
|
0.3
|
|
Interest cost
|
21.7
|
|
|
21.5
|
|
|
0.4
|
|
|
0.4
|
|
||||
Expected return on plans’ assets
|
(36.6
|
)
|
|
(37.3
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
||||
Recognized actuarial loss
|
8.5
|
|
|
6.8
|
|
|
0.6
|
|
|
0.7
|
|
||||
Net periodic benefit (income) cost
|
$
|
(3.9
|
)
|
|
$
|
(6.9
|
)
|
|
$
|
1.4
|
|
|
$
|
0.7
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits |
||||||||||||
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components of Net Periodic Benefit (Income) Cost
|
($ in millions)
|
||||||||||||||
Service cost
|
$
|
5.2
|
|
|
$
|
4.5
|
|
|
$
|
0.7
|
|
|
$
|
0.6
|
|
Interest cost
|
43.3
|
|
|
43.2
|
|
|
0.8
|
|
|
0.8
|
|
||||
Expected return on plans’ assets
|
(73.4
|
)
|
|
(74.5
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
||||
Recognized actuarial loss
|
17.3
|
|
|
13.4
|
|
|
1.2
|
|
|
1.3
|
|
||||
Net periodic benefit (income) cost
|
$
|
(7.6
|
)
|
|
$
|
(13.4
|
)
|
|
$
|
2.7
|
|
|
$
|
1.4
|
|
|
June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
($ in millions)
|
||||||
Balance at beginning of year
|
$
|
36.3
|
|
|
$
|
38.4
|
|
Increases for prior year tax positions
|
—
|
|
|
4.9
|
|
||
Decreases for prior year tax positions
|
(4.1
|
)
|
|
(9.2
|
)
|
||
Increases for current year tax positions
|
1.0
|
|
|
1.4
|
|
||
Settlement with taxing authorities
|
—
|
|
|
(1.0
|
)
|
||
Reductions due to statute of limitations
|
—
|
|
|
(0.2
|
)
|
||
Balance at end of period
|
$
|
33.2
|
|
|
$
|
34.3
|
|
|
Tax Years
|
U.S. federal income tax
|
2013 - 2017
|
U.S. state income tax
|
2006 - 2017
|
Canadian federal income tax
|
2012 - 2017
|
Brazil
|
2014 - 2017
|
Germany
|
2015 - 2017
|
China
|
2014 - 2017
|
The Netherlands
|
2014 - 2017
|
|
June 30,
2018
|
|
December 31, 2017
|
|
June 30,
2017
|
||||||
|
($ in millions)
|
||||||||||
Natural gas
|
$
|
79.6
|
|
|
$
|
39.2
|
|
|
$
|
45.0
|
|
Copper
|
50.9
|
|
|
45.2
|
|
|
42.8
|
|
|||
Zinc
|
8.6
|
|
|
8.4
|
|
|
7.9
|
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2017
|
||||||
|
($ in millions)
|
||||||||||
Asset Derivatives:
|
|
|
|
|
|
||||||
Other current assets
|
|
|
|
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||
Interest rate contracts - gains
|
$
|
8.4
|
|
|
$
|
6.9
|
|
|
$
|
5.0
|
|
Commodity contracts - gains
|
6.5
|
|
|
11.4
|
|
|
4.9
|
|
|||
Commodity contracts - losses
|
(2.2
|
)
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||
Foreign exchange contracts - gains
|
1.8
|
|
|
2.0
|
|
|
1.7
|
|
|||
Foreign exchange contracts - losses
|
(0.6
|
)
|
|
(1.0
|
)
|
|
(0.5
|
)
|
|||
Total other current assets
|
13.9
|
|
|
19.2
|
|
|
10.2
|
|
|||
Other assets
|
|
|
|
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||
Interest rate contracts - gains
|
2.8
|
|
|
3.6
|
|
|
4.6
|
|
|||
Total other assets
|
2.8
|
|
|
3.6
|
|
|
4.6
|
|
|||
Total Asset Derivatives
(1)
|
$
|
16.7
|
|
|
$
|
22.8
|
|
|
$
|
14.8
|
|
Liability Derivatives:
|
|
|
|
|
|
||||||
Current installments of long-term debt
|
|
|
|
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||
Interest rate contracts - gains
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Total current installments of long-term debt
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
Accrued liabilities
|
|
|
|
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||
Commodity contracts - losses
|
0.1
|
|
|
3.8
|
|
|
2.3
|
|
|||
Commodity contracts - gains
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||
Foreign exchange contracts - losses
|
1.6
|
|
|
—
|
|
|
—
|
|
|||
Foreign exchange contracts - gains
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|||
Total accrued liabilities
|
0.6
|
|
|
3.8
|
|
|
2.2
|
|
|||
Other liabilities
|
|
|
|
|
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||
Interest rate contracts - losses
|
44.1
|
|
|
28.1
|
|
|
24.9
|
|
|||
Commodity contracts - losses
|
1.0
|
|
|
—
|
|
|
—
|
|
|||
Commodity contracts - gains
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|||
Total other liabilities
|
44.9
|
|
|
28.1
|
|
|
24.9
|
|
|||
Total Liability Derivatives
(1)
|
$
|
45.5
|
|
|
$
|
31.9
|
|
|
$
|
27.2
|
|
(1)
|
Does not include the impact of cash collateral received from or provided to counterparties.
|
|
|
|
Amount of (Loss) Gain
|
||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
Location of (Loss) Gain
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Derivatives – Cash Flow Hedges
|
|
($ in millions)
|
|||||||||||||||
Recognized in other comprehensive income (effective portion):
|
|
|
|
|
|
|
|
|
|||||||||
Commodity contracts
|
———
|
|
$
|
(1.5
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
(2.5
|
)
|
|
$
|
(7.4
|
)
|
Interest rate contracts
|
———
|
|
1.1
|
|
|
(1.3
|
)
|
|
4.2
|
|
|
0.6
|
|
||||
|
|
|
$
|
(0.4
|
)
|
|
$
|
(3.7
|
)
|
|
$
|
1.7
|
|
|
$
|
(6.8
|
)
|
Reclassified from accumulated other comprehensive loss into income (effective portion):
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts
|
Interest expense
|
|
$
|
2.1
|
|
|
$
|
0.5
|
|
|
$
|
3.4
|
|
|
$
|
0.5
|
|
Commodity contracts
|
Cost of goods sold
|
|
0.6
|
|
|
1.8
|
|
|
1.6
|
|
|
1.9
|
|
||||
|
|
|
$
|
2.7
|
|
|
$
|
2.3
|
|
|
$
|
5.0
|
|
|
$
|
2.4
|
|
Derivatives – Fair Value Hedges
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts
|
Interest expense
|
|
$
|
(0.5
|
)
|
|
$
|
0.8
|
|
|
$
|
(0.3
|
)
|
|
$
|
2.0
|
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|||||||||
Foreign exchange contracts
|
Selling and administration
|
|
$
|
(1.1
|
)
|
|
$
|
5.0
|
|
|
$
|
(0.6
|
)
|
|
$
|
0.5
|
|
|
Fair Value Measurements
|
||||||||||||||
Balance at June 30, 2018
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
($ in millions)
|
||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
11.2
|
|
|
$
|
—
|
|
|
$
|
11.2
|
|
Commodity contracts
|
—
|
|
|
4.3
|
|
|
—
|
|
|
4.3
|
|
||||
Foreign exchange contracts
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
44.1
|
|
|
$
|
—
|
|
|
$
|
44.1
|
|
Commodity contracts
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
||||
Foreign exchange contracts
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||
Balance at December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
10.5
|
|
|
$
|
—
|
|
|
$
|
10.5
|
|
Commodity contracts
|
—
|
|
|
11.3
|
|
|
—
|
|
|
11.3
|
|
||||
Foreign exchange contracts
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
28.1
|
|
|
$
|
—
|
|
|
$
|
28.1
|
|
Commodity contracts
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
||||
Balance at June 30, 2017
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
9.6
|
|
|
$
|
—
|
|
|
$
|
9.6
|
|
Commodity contracts
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
||||
Foreign exchange contracts
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
25.0
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
Commodity contracts
|
—
|
|
|
2.2
|
|
|
—
|
|
|
2.2
|
|
|
Fair Value Measurements
|
|
Amount recorded
on balance sheets |
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||||
|
($ in millions)
|
||||||||||||||||||
Balance at June 30, 2018
|
$
|
—
|
|
|
$
|
3,521.6
|
|
|
$
|
153.0
|
|
|
$
|
3,674.6
|
|
|
$
|
3,513.5
|
|
Balance at December 31, 2017
|
—
|
|
|
3,758.0
|
|
|
153.0
|
|
|
3,911.0
|
|
|
3,612.0
|
|
|||||
Balance at June 30, 2017
|
—
|
|
|
3,777.8
|
|
|
153.0
|
|
|
3,930.8
|
|
|
3,600.6
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
|
|||||||||||||||||||
June 30, 2018
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
74.3
|
|
|
$
|
—
|
|
|
$
|
69.9
|
|
|
$
|
—
|
|
|
$
|
144.2
|
|
Receivables, net
|
109.6
|
|
|
—
|
|
|
727.6
|
|
|
—
|
|
|
837.2
|
|
|||||
Intercompany receivables
|
—
|
|
|
—
|
|
|
2,305.8
|
|
|
(2,305.8
|
)
|
|
—
|
|
|||||
Income taxes receivable
|
11.8
|
|
|
—
|
|
|
6.3
|
|
|
(0.3
|
)
|
|
17.8
|
|
|||||
Inventories, net
|
170.4
|
|
|
—
|
|
|
545.9
|
|
|
—
|
|
|
716.3
|
|
|||||
Other current assets
|
216.2
|
|
|
—
|
|
|
6.7
|
|
|
(175.2
|
)
|
|
47.7
|
|
|||||
Total current assets
|
582.3
|
|
|
—
|
|
|
3,662.2
|
|
|
(2,481.3
|
)
|
|
1,763.2
|
|
|||||
Property, plant and equipment, net
|
577.8
|
|
|
—
|
|
|
2,923.6
|
|
|
—
|
|
|
3,501.4
|
|
|||||
Investment in subsidiaries
|
6,737.5
|
|
|
4,107.6
|
|
|
—
|
|
|
(10,845.1
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
28.3
|
|
|
1.0
|
|
|
40.5
|
|
|
(30.1
|
)
|
|
39.7
|
|
|||||
Other assets
|
24.7
|
|
|
—
|
|
|
1,144.8
|
|
|
—
|
|
|
1,169.5
|
|
|||||
Long-term receivables—affiliates
|
—
|
|
|
1,462.2
|
|
|
—
|
|
|
(1,462.2
|
)
|
|
—
|
|
|||||
Intangible assets, net
|
0.3
|
|
|
5.7
|
|
|
538.3
|
|
|
—
|
|
|
544.3
|
|
|||||
Goodwill
|
—
|
|
|
966.3
|
|
|
1,153.4
|
|
|
—
|
|
|
2,119.7
|
|
|||||
Total assets
|
$
|
7,950.9
|
|
|
$
|
6,542.8
|
|
|
$
|
9,462.8
|
|
|
$
|
(14,818.7
|
)
|
|
$
|
9,137.8
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current installments of long-term debt
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
Accounts payable
|
75.7
|
|
|
—
|
|
|
609.0
|
|
|
(3.3
|
)
|
|
681.4
|
|
|||||
Intercompany payables
|
2,305.8
|
|
|
—
|
|
|
—
|
|
|
(2,305.8
|
)
|
|
—
|
|
|||||
Income taxes payable
|
—
|
|
|
—
|
|
|
15.8
|
|
|
(0.3
|
)
|
|
15.5
|
|
|||||
Accrued liabilities
|
116.6
|
|
|
—
|
|
|
340.8
|
|
|
(173.0
|
)
|
|
284.4
|
|
|||||
Total current liabilities
|
2,499.0
|
|
|
—
|
|
|
965.6
|
|
|
(2,482.4
|
)
|
|
982.2
|
|
|||||
Long-term debt
|
1,350.4
|
|
|
1,912.2
|
|
|
250.0
|
|
|
—
|
|
|
3,512.6
|
|
|||||
Accrued pension liability
|
376.2
|
|
|
—
|
|
|
226.5
|
|
|
—
|
|
|
602.7
|
|
|||||
Deferred income taxes
|
—
|
|
|
4.1
|
|
|
538.7
|
|
|
(30.1
|
)
|
|
512.7
|
|
|||||
Long-term payables—affiliates
|
640.0
|
|
|
—
|
|
|
822.2
|
|
|
(1,462.2
|
)
|
|
—
|
|
|||||
Other liabilities
|
322.2
|
|
|
5.6
|
|
|
436.7
|
|
|
—
|
|
|
764.5
|
|
|||||
Total liabilities
|
5,187.8
|
|
|
1,921.9
|
|
|
3,239.7
|
|
|
(3,974.7
|
)
|
|
6,374.7
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
167.0
|
|
|
—
|
|
|
14.6
|
|
|
(14.6
|
)
|
|
167.0
|
|
|||||
Additional paid-in capital
|
2,280.5
|
|
|
4,125.7
|
|
|
4,808.2
|
|
|
(8,933.9
|
)
|
|
2,280.5
|
|
|||||
Accumulated other comprehensive loss
|
(573.2
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
1.1
|
|
|
(573.2
|
)
|
|||||
Retained earnings
|
888.8
|
|
|
495.2
|
|
|
1,401.4
|
|
|
(1,896.6
|
)
|
|
888.8
|
|
|||||
Total shareholders’ equity
|
2,763.1
|
|
|
4,620.9
|
|
|
6,223.1
|
|
|
(10,844.0
|
)
|
|
2,763.1
|
|
|||||
Total liabilities and shareholders’ equity
|
$
|
7,950.9
|
|
|
$
|
6,542.8
|
|
|
$
|
9,462.8
|
|
|
$
|
(14,818.7
|
)
|
|
$
|
9,137.8
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
|
|||||||||||||||||||
December 31, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
57.1
|
|
|
$
|
—
|
|
|
$
|
161.3
|
|
|
$
|
—
|
|
|
$
|
218.4
|
|
Receivables, net
|
95.6
|
|
|
—
|
|
|
637.6
|
|
|
—
|
|
|
733.2
|
|
|||||
Intercompany receivables
|
—
|
|
|
—
|
|
|
2,093.2
|
|
|
(2,093.2
|
)
|
|
—
|
|
|||||
Income taxes receivable
|
11.7
|
|
|
—
|
|
|
6.3
|
|
|
(1.1
|
)
|
|
16.9
|
|
|||||
Inventories, net
|
155.4
|
|
|
—
|
|
|
527.2
|
|
|
—
|
|
|
682.6
|
|
|||||
Other current assets
|
206.2
|
|
|
—
|
|
|
5.3
|
|
|
(163.4
|
)
|
|
48.1
|
|
|||||
Total current assets
|
526.0
|
|
|
—
|
|
|
3,430.9
|
|
|
(2,257.7
|
)
|
|
1,699.2
|
|
|||||
Property, plant and equipment, net
|
544.4
|
|
|
—
|
|
|
3,031.4
|
|
|
—
|
|
|
3,575.8
|
|
|||||
Investment in subsidiaries
|
6,680.4
|
|
|
4,092.3
|
|
|
—
|
|
|
(10,772.7
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
38.1
|
|
|
—
|
|
|
34.5
|
|
|
(36.2
|
)
|
|
36.4
|
|
|||||
Other assets
|
45.9
|
|
|
—
|
|
|
1,162.5
|
|
|
—
|
|
|
1,208.4
|
|
|||||
Long-term receivables—affiliates
|
—
|
|
|
2,132.1
|
|
|
—
|
|
|
(2,132.1
|
)
|
|
—
|
|
|||||
Intangible assets, net
|
0.3
|
|
|
5.7
|
|
|
572.5
|
|
|
—
|
|
|
578.5
|
|
|||||
Goodwill
|
—
|
|
|
966.3
|
|
|
1,153.7
|
|
|
—
|
|
|
2,120.0
|
|
|||||
Total assets
|
$
|
7,835.1
|
|
|
$
|
7,196.4
|
|
|
$
|
9,385.5
|
|
|
$
|
(15,198.7
|
)
|
|
$
|
9,218.3
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current installments of long-term debt
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
Accounts payable
|
83.2
|
|
|
—
|
|
|
590.0
|
|
|
(3.4
|
)
|
|
669.8
|
|
|||||
Intercompany payables
|
2,093.2
|
|
|
—
|
|
|
—
|
|
|
(2,093.2
|
)
|
|
—
|
|
|||||
Income taxes payable
|
—
|
|
|
—
|
|
|
10.5
|
|
|
(1.1
|
)
|
|
9.4
|
|
|||||
Accrued liabilities
|
117.7
|
|
|
—
|
|
|
318.1
|
|
|
(161.4
|
)
|
|
274.4
|
|
|||||
Total current liabilities
|
2,294.8
|
|
|
—
|
|
|
918.6
|
|
|
(2,259.1
|
)
|
|
954.3
|
|
|||||
Long-term debt
|
839.4
|
|
|
2,522.2
|
|
|
249.7
|
|
|
—
|
|
|
3,611.3
|
|
|||||
Accrued pension liability
|
406.7
|
|
|
—
|
|
|
229.2
|
|
|
—
|
|
|
635.9
|
|
|||||
Deferred income taxes
|
—
|
|
|
3.0
|
|
|
544.4
|
|
|
(36.2
|
)
|
|
511.2
|
|
|||||
Long-term payables—affiliates
|
1,250.0
|
|
|
—
|
|
|
882.1
|
|
|
(2,132.1
|
)
|
|
—
|
|
|||||
Other liabilities
|
290.5
|
|
|
5.6
|
|
|
455.8
|
|
|
—
|
|
|
751.9
|
|
|||||
Total liabilities
|
5,081.4
|
|
|
2,530.8
|
|
|
3,279.8
|
|
|
(4,427.4
|
)
|
|
6,464.6
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
167.1
|
|
|
—
|
|
|
14.6
|
|
|
(14.6
|
)
|
|
167.1
|
|
|||||
Additional paid-in capital
|
2,280.9
|
|
|
4,125.7
|
|
|
4,808.2
|
|
|
(8,933.9
|
)
|
|
2,280.9
|
|
|||||
Accumulated other comprehensive loss
|
(484.6
|
)
|
|
—
|
|
|
(4.6
|
)
|
|
4.6
|
|
|
(484.6
|
)
|
|||||
Retained earnings
|
790.3
|
|
|
539.9
|
|
|
1,287.5
|
|
|
(1,827.4
|
)
|
|
790.3
|
|
|||||
Total shareholders’ equity
|
2,753.7
|
|
|
4,665.6
|
|
|
6,105.7
|
|
|
(10,771.3
|
)
|
|
2,753.7
|
|
|||||
Total liabilities and shareholders’ equity
|
$
|
7,835.1
|
|
|
$
|
7,196.4
|
|
|
$
|
9,385.5
|
|
|
$
|
(15,198.7
|
)
|
|
$
|
9,218.3
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
|
|||||||||||||||||||
June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
28.9
|
|
|
$
|
—
|
|
|
$
|
155.6
|
|
|
$
|
—
|
|
|
$
|
184.5
|
|
Receivables, net
|
101.7
|
|
|
—
|
|
|
680.5
|
|
|
—
|
|
|
782.2
|
|
|||||
Intercompany receivables
|
—
|
|
|
2.9
|
|
|
2,052.9
|
|
|
(2,055.8
|
)
|
|
—
|
|
|||||
Income taxes receivable
|
18.8
|
|
|
—
|
|
|
7.2
|
|
|
(5.1
|
)
|
|
20.9
|
|
|||||
Inventories, net
|
178.2
|
|
|
—
|
|
|
488.0
|
|
|
—
|
|
|
666.2
|
|
|||||
Other current assets
|
183.1
|
|
|
—
|
|
|
7.0
|
|
|
(152.9
|
)
|
|
37.2
|
|
|||||
Total current assets
|
510.7
|
|
|
2.9
|
|
|
3,391.2
|
|
|
(2,213.8
|
)
|
|
1,691.0
|
|
|||||
Property, plant and equipment, net
|
509.1
|
|
|
—
|
|
|
3,118.3
|
|
|
—
|
|
|
3,627.4
|
|
|||||
Investment in subsidiaries
|
6,082.7
|
|
|
3,774.0
|
|
|
—
|
|
|
(9,856.7
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
151.8
|
|
|
—
|
|
|
97.8
|
|
|
(124.4
|
)
|
|
125.2
|
|
|||||
Other assets
|
46.9
|
|
|
—
|
|
|
578.7
|
|
|
—
|
|
|
625.6
|
|
|||||
Long-term receivables—affiliates
|
—
|
|
|
2,204.3
|
|
|
—
|
|
|
(2,204.3
|
)
|
|
—
|
|
|||||
Intangible assets, net
|
0.4
|
|
|
5.7
|
|
|
599.5
|
|
|
—
|
|
|
605.6
|
|
|||||
Goodwill
|
—
|
|
|
966.3
|
|
|
1,153.2
|
|
|
—
|
|
|
2,119.5
|
|
|||||
Total assets
|
$
|
7,301.6
|
|
|
$
|
6,953.2
|
|
|
$
|
8,938.7
|
|
|
$
|
(14,399.2
|
)
|
|
$
|
8,794.3
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current installments of long-term debt
|
$
|
0.8
|
|
|
$
|
68.8
|
|
|
$
|
12.1
|
|
|
$
|
—
|
|
|
$
|
81.7
|
|
Accounts payable
|
58.0
|
|
|
—
|
|
|
603.7
|
|
|
(5.6
|
)
|
|
656.1
|
|
|||||
Intercompany payables
|
2,055.8
|
|
|
—
|
|
|
—
|
|
|
(2,055.8
|
)
|
|
—
|
|
|||||
Income taxes payable
|
—
|
|
|
—
|
|
|
12.2
|
|
|
(5.1
|
)
|
|
7.1
|
|
|||||
Accrued liabilities
|
116.1
|
|
|
—
|
|
|
296.6
|
|
|
(151.2
|
)
|
|
261.5
|
|
|||||
Total current liabilities
|
2,230.7
|
|
|
68.8
|
|
|
924.6
|
|
|
(2,217.7
|
)
|
|
1,006.4
|
|
|||||
Long-term debt
|
822.3
|
|
|
2,487.4
|
|
|
209.2
|
|
|
—
|
|
|
3,518.9
|
|
|||||
Accrued pension liability
|
421.7
|
|
|
—
|
|
|
203.9
|
|
|
—
|
|
|
625.6
|
|
|||||
Deferred income taxes
|
—
|
|
|
237.9
|
|
|
924.1
|
|
|
(124.4
|
)
|
|
1,037.6
|
|
|||||
Long-term payables—affiliates
|
1,284.4
|
|
|
—
|
|
|
919.9
|
|
|
(2,204.3
|
)
|
|
—
|
|
|||||
Other liabilities
|
283.9
|
|
|
8.1
|
|
|
55.2
|
|
|
—
|
|
|
347.2
|
|
|||||
Total liabilities
|
5,043.0
|
|
|
2,802.2
|
|
|
3,236.9
|
|
|
(4,546.4
|
)
|
|
6,535.7
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
166.3
|
|
|
—
|
|
|
14.6
|
|
|
(14.6
|
)
|
|
166.3
|
|
|||||
Additional paid-in capital
|
2,262.7
|
|
|
4,125.7
|
|
|
4,808.2
|
|
|
(8,933.9
|
)
|
|
2,262.7
|
|
|||||
Accumulated other comprehensive loss
|
(485.4
|
)
|
|
—
|
|
|
(8.6
|
)
|
|
8.6
|
|
|
(485.4
|
)
|
|||||
Retained earnings
|
315.0
|
|
|
25.3
|
|
|
887.6
|
|
|
(912.9
|
)
|
|
315.0
|
|
|||||
Total shareholders’ equity
|
2,258.6
|
|
|
4,151.0
|
|
|
5,701.8
|
|
|
(9,852.8
|
)
|
|
2,258.6
|
|
|||||
Total liabilities and shareholders’ equity
|
$
|
7,301.6
|
|
|
$
|
6,953.2
|
|
|
$
|
8,938.7
|
|
|
$
|
(14,399.2
|
)
|
|
$
|
8,794.3
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||
Three Months Ended June 30, 2018
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Sales
|
$
|
369.5
|
|
|
$
|
—
|
|
|
$
|
1,465.9
|
|
|
$
|
(107.0
|
)
|
|
$
|
1,728.4
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold
|
332.9
|
|
|
—
|
|
|
1,234.8
|
|
|
(107.0
|
)
|
|
1,460.7
|
|
|||||
Selling and administration
|
53.2
|
|
|
—
|
|
|
57.1
|
|
|
—
|
|
|
110.3
|
|
|||||
Restructuring charges
|
—
|
|
|
—
|
|
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|||||
Acquisition-related costs
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||
Other operating (expense) income
|
(3.2
|
)
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|||||
Operating (loss) income
|
(20.1
|
)
|
|
—
|
|
|
170.8
|
|
|
—
|
|
|
150.7
|
|
|||||
Losses of non-consolidated affiliates
|
(21.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.1
|
)
|
|||||
Equity income in subsidiaries
|
98.5
|
|
|
88.1
|
|
|
—
|
|
|
(186.6
|
)
|
|
—
|
|
|||||
Interest expense
|
18.1
|
|
|
37.8
|
|
|
6.8
|
|
|
(1.6
|
)
|
|
61.1
|
|
|||||
Interest income
|
1.9
|
|
|
—
|
|
|
0.1
|
|
|
(1.6
|
)
|
|
0.4
|
|
|||||
Non-operating pension income (expense)
|
6.7
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
5.4
|
|
|||||
Income before taxes
|
47.8
|
|
|
50.3
|
|
|
162.8
|
|
|
(186.6
|
)
|
|
74.3
|
|
|||||
Income tax (benefit) provision
|
(10.8
|
)
|
|
(9.2
|
)
|
|
35.7
|
|
|
—
|
|
|
15.7
|
|
|||||
Net income
|
$
|
58.6
|
|
|
$
|
59.5
|
|
|
$
|
127.1
|
|
|
$
|
(186.6
|
)
|
|
$
|
58.6
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||
Six Months Ended June 30, 2018
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Sales
|
$
|
722.2
|
|
|
$
|
—
|
|
|
$
|
2,932.9
|
|
|
$
|
(216.4
|
)
|
|
$
|
3,438.7
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold
|
644.9
|
|
|
—
|
|
|
2,560.9
|
|
|
(216.4
|
)
|
|
2,989.4
|
|
|||||
Selling and administration
|
100.3
|
|
|
—
|
|
|
110.5
|
|
|
—
|
|
|
210.8
|
|
|||||
Restructuring charges
|
—
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
10.4
|
|
|||||
Acquisition-related costs
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
Other operating income
|
2.6
|
|
|
—
|
|
|
5.5
|
|
|
—
|
|
|
8.1
|
|
|||||
Operating (loss) income
|
(21.0
|
)
|
|
—
|
|
|
256.6
|
|
|
—
|
|
|
235.6
|
|
|||||
Losses of non-consolidated affiliates
|
(20.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20.6
|
)
|
|||||
Equity income in subsidiaries
|
126.9
|
|
|
110.3
|
|
|
—
|
|
|
(237.2
|
)
|
|
—
|
|
|||||
Interest expense
|
35.1
|
|
|
79.1
|
|
|
13.7
|
|
|
(3.1
|
)
|
|
124.8
|
|
|||||
Interest income
|
2.9
|
|
|
—
|
|
|
1.0
|
|
|
(3.1
|
)
|
|
0.8
|
|
|||||
Non-operating pension income (expense)
|
13.4
|
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
10.8
|
|
|||||
Income before taxes
|
66.5
|
|
|
31.2
|
|
|
241.3
|
|
|
(237.2
|
)
|
|
101.8
|
|
|||||
Income tax (benefit) provision
|
(13.0
|
)
|
|
(19.1
|
)
|
|
54.4
|
|
|
—
|
|
|
22.3
|
|
|||||
Net income
|
$
|
79.5
|
|
|
$
|
50.3
|
|
|
$
|
186.9
|
|
|
$
|
(237.2
|
)
|
|
$
|
79.5
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||
Three Months Ended June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Sales
|
$
|
338.1
|
|
|
$
|
—
|
|
|
$
|
1,294.7
|
|
|
$
|
(106.3
|
)
|
|
$
|
1,526.5
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold
|
299.5
|
|
|
—
|
|
|
1,214.7
|
|
|
(106.3
|
)
|
|
1,407.9
|
|
|||||
Selling and administration
|
32.3
|
|
|
—
|
|
|
52.5
|
|
|
—
|
|
|
84.8
|
|
|||||
Restructuring charges
|
—
|
|
|
—
|
|
|
8.5
|
|
|
—
|
|
|
8.5
|
|
|||||
Acquisition-related costs
|
4.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|||||
Other operating (expense) income
|
(4.0
|
)
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
0.3
|
|
|||||
Operating (loss) income
|
(2.1
|
)
|
|
—
|
|
|
23.3
|
|
|
—
|
|
|
21.2
|
|
|||||
Earnings of non-consolidated affiliates
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
Equity (loss) income in subsidiaries
|
(7.8
|
)
|
|
4.2
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|||||
Interest expense
|
9.4
|
|
|
41.9
|
|
|
3.1
|
|
|
(1.9
|
)
|
|
52.5
|
|
|||||
Interest income
|
2.3
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
0.4
|
|
|||||
Non-operating pension income (expense)
|
9.6
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
8.6
|
|
|||||
Income (loss) before taxes
|
(6.9
|
)
|
|
(37.7
|
)
|
|
19.2
|
|
|
3.6
|
|
|
(21.8
|
)
|
|||||
Income tax (benefit) provision
|
(1.0
|
)
|
|
(15.5
|
)
|
|
0.6
|
|
|
—
|
|
|
(15.9
|
)
|
|||||
Net (loss) income
|
$
|
(5.9
|
)
|
|
$
|
(22.2
|
)
|
|
$
|
18.6
|
|
|
$
|
3.6
|
|
|
$
|
(5.9
|
)
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||
Six Months Ended June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Sales
|
$
|
652.9
|
|
|
$
|
—
|
|
|
$
|
2,655.1
|
|
|
$
|
(214.4
|
)
|
|
$
|
3,093.6
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold
|
579.1
|
|
|
—
|
|
|
2,440.7
|
|
|
(214.4
|
)
|
|
2,805.4
|
|
|||||
Selling and administration
|
78.1
|
|
|
—
|
|
|
99.6
|
|
|
—
|
|
|
177.7
|
|
|||||
Restructuring charges
|
—
|
|
|
—
|
|
|
16.7
|
|
|
—
|
|
|
16.7
|
|
|||||
Acquisition-related costs
|
11.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|||||
Other operating (expense) income
|
(4.5
|
)
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
Operating (loss) income
|
(20.2
|
)
|
|
—
|
|
|
102.5
|
|
|
—
|
|
|
82.3
|
|
|||||
Earnings of non-consolidated affiliates
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||
Equity income in subsidiaries
|
18.4
|
|
|
39.3
|
|
|
—
|
|
|
(57.7
|
)
|
|
—
|
|
|||||
Interest expense
|
21.4
|
|
|
82.8
|
|
|
4.0
|
|
|
(3.3
|
)
|
|
104.9
|
|
|||||
Interest income
|
3.0
|
|
|
—
|
|
|
0.9
|
|
|
(3.3
|
)
|
|
0.6
|
|
|||||
Non-operating pension income (expense)
|
19.1
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
17.1
|
|
|||||
Income (loss) before taxes
|
(0.1
|
)
|
|
(43.5
|
)
|
|
97.4
|
|
|
(57.7
|
)
|
|
(3.9
|
)
|
|||||
Income tax (benefit) provision
|
(7.6
|
)
|
|
(30.7
|
)
|
|
26.9
|
|
|
—
|
|
|
(11.4
|
)
|
|||||
Net income (loss)
|
$
|
7.5
|
|
|
$
|
(12.8
|
)
|
|
$
|
70.5
|
|
|
$
|
(57.7
|
)
|
|
$
|
7.5
|
|
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||||||||||
Three Months Ended June 30, 2018
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net income
|
$
|
58.6
|
|
|
$
|
59.5
|
|
|
$
|
127.1
|
|
|
$
|
(186.6
|
)
|
|
$
|
58.6
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
(26.1
|
)
|
|
—
|
|
|
(26.1
|
)
|
|||||
Unrealized losses on derivative contracts, net
|
(2.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|||||
Amortization of prior service costs and actuarial losses, net
|
7.7
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
8.1
|
|
|||||
Total other comprehensive income (loss), net of tax
|
5.3
|
|
|
—
|
|
|
(25.7
|
)
|
|
—
|
|
|
(20.4
|
)
|
|||||
Comprehensive income
|
$
|
63.9
|
|
|
$
|
59.5
|
|
|
$
|
101.4
|
|
|
$
|
(186.6
|
)
|
|
$
|
38.2
|
|
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||||||||||
Six Months Ended June 30, 2018
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net income
|
$
|
79.5
|
|
|
$
|
50.3
|
|
|
$
|
186.9
|
|
|
$
|
(237.2
|
)
|
|
$
|
79.5
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
(13.7
|
)
|
|
—
|
|
|
(13.7
|
)
|
|||||
Unrealized losses on derivative contracts, net
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|||||
Amortization of prior service costs and actuarial losses, net
|
13.1
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
13.5
|
|
|||||
Total other comprehensive income (loss), net of tax
|
10.6
|
|
|
—
|
|
|
(13.3
|
)
|
|
—
|
|
|
(2.7
|
)
|
|||||
Comprehensive income
|
$
|
90.1
|
|
|
$
|
50.3
|
|
|
$
|
173.6
|
|
|
$
|
(237.2
|
)
|
|
$
|
76.8
|
|
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||||||||||
Three Months Ended June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net (loss) income
|
$
|
(5.9
|
)
|
|
$
|
(22.2
|
)
|
|
$
|
18.6
|
|
|
$
|
3.6
|
|
|
$
|
(5.9
|
)
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
15.9
|
|
|
—
|
|
|
15.9
|
|
|||||
Unrealized losses on derivative contracts, net
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|||||
Amortization of prior service costs and actuarial losses, net
|
4.3
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
4.5
|
|
|||||
Total other comprehensive income, net of tax
|
0.6
|
|
|
—
|
|
|
16.1
|
|
|
—
|
|
|
16.7
|
|
|||||
Comprehensive (loss) income
|
$
|
(5.3
|
)
|
|
$
|
(22.2
|
)
|
|
$
|
34.7
|
|
|
$
|
3.6
|
|
|
$
|
10.8
|
|
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||||||||||
Six Months Ended June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net income (loss)
|
$
|
7.5
|
|
|
$
|
(12.8
|
)
|
|
$
|
70.5
|
|
|
$
|
(57.7
|
)
|
|
$
|
7.5
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
21.9
|
|
|
—
|
|
|
21.9
|
|
|||||
Unrealized losses on derivative contracts, net
|
(5.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|||||
Amortization of prior service costs and actuarial losses, net
|
8.0
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
8.4
|
|
|||||
Total other comprehensive income, net of tax
|
2.3
|
|
|
—
|
|
|
22.3
|
|
|
—
|
|
|
24.6
|
|
|||||
Comprehensive income (loss)
|
$
|
9.8
|
|
|
$
|
(12.8
|
)
|
|
$
|
92.8
|
|
|
$
|
(57.7
|
)
|
|
$
|
32.1
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||||||
Six Months Ended June 30, 2018
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net operating activities
|
$
|
157.2
|
|
|
$
|
—
|
|
|
$
|
107.1
|
|
|
$
|
—
|
|
|
$
|
264.3
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(72.3
|
)
|
|
—
|
|
|
(103.7
|
)
|
|
—
|
|
|
(176.0
|
)
|
|||||
Proceeds from disposition of property, plant and equipment
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Distributions from consolidated subsidiaries, net
|
95.0
|
|
|
95.0
|
|
|
—
|
|
|
(190.0
|
)
|
|
—
|
|
|||||
Net investing activities
|
22.7
|
|
|
95.0
|
|
|
(103.6
|
)
|
|
(190.0
|
)
|
|
(175.9
|
)
|
|||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Borrowings
|
550.0
|
|
|
—
|
|
|
20.0
|
|
|
—
|
|
|
570.0
|
|
|||||
Repayments
|
(20.4
|
)
|
|
(610.0
|
)
|
|
(19.7
|
)
|
|
—
|
|
|
(650.1
|
)
|
|||||
Common stock repurchased and retired
|
(9.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.1
|
)
|
|||||
Stock options exercised
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|||||
Dividends paid
|
(66.9
|
)
|
|
(95.0
|
)
|
|
(95.0
|
)
|
|
190.0
|
|
|
(66.9
|
)
|
|||||
Debt issuance costs
|
(8.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
|||||
Intercompany financing activities
|
(610.0
|
)
|
|
610.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net financing activities
|
(162.7
|
)
|
|
(95.0
|
)
|
|
(94.7
|
)
|
|
190.0
|
|
|
(162.4
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
17.2
|
|
|
—
|
|
|
(91.4
|
)
|
|
—
|
|
|
(74.2
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
57.1
|
|
|
—
|
|
|
161.3
|
|
|
—
|
|
|
218.4
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
74.3
|
|
|
$
|
—
|
|
|
$
|
69.9
|
|
|
$
|
—
|
|
|
$
|
144.2
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||||||
Six Months Ended June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net operating activities
|
$
|
124.4
|
|
|
$
|
—
|
|
|
$
|
103.0
|
|
|
$
|
—
|
|
|
$
|
227.4
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(43.9
|
)
|
|
—
|
|
|
(107.0
|
)
|
|
—
|
|
|
(150.9
|
)
|
|||||
Proceeds from disposition of property, plant and equipment
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Net investing activities
|
(43.9
|
)
|
|
—
|
|
|
(106.9
|
)
|
|
—
|
|
|
(150.8
|
)
|
|||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Borrowings
|
500.0
|
|
|
1,375.0
|
|
|
—
|
|
|
—
|
|
|
1,875.0
|
|
|||||
Repayments
|
(590.4
|
)
|
|
(1,299.7
|
)
|
|
—
|
|
|
—
|
|
|
(1,890.1
|
)
|
|||||
Stock options exercised
|
15.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.8
|
|
|||||
Dividends paid
|
(66.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.3
|
)
|
|||||
Debt issuance costs
|
(8.3
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
(11.2
|
)
|
|||||
Intercompany financing activities
|
72.4
|
|
|
(72.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net financing activities
|
(76.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76.8
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
3.7
|
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|||||
Cash and cash equivalents, beginning of period
|
25.2
|
|
|
—
|
|
|
159.3
|
|
|
—
|
|
|
184.5
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
28.9
|
|
|
$
|
—
|
|
|
$
|
155.6
|
|
|
$
|
—
|
|
|
$
|
184.5
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
($ in millions, except per share data)
|
||||||||||||||
Sales
|
$
|
1,728.4
|
|
|
$
|
1,526.5
|
|
|
$
|
3,438.7
|
|
|
$
|
3,093.6
|
|
Cost of goods sold
|
1,460.7
|
|
|
1,407.9
|
|
|
2,989.4
|
|
|
2,805.4
|
|
||||
Gross margin
|
267.7
|
|
|
118.6
|
|
|
449.3
|
|
|
288.2
|
|
||||
Selling and administration
|
110.3
|
|
|
84.8
|
|
|
210.8
|
|
|
177.7
|
|
||||
Restructuring charges
|
6.4
|
|
|
8.5
|
|
|
10.4
|
|
|
16.7
|
|
||||
Acquisition-related costs
|
0.3
|
|
|
4.4
|
|
|
0.6
|
|
|
11.4
|
|
||||
Other operating income (expense)
|
—
|
|
|
0.3
|
|
|
8.1
|
|
|
(0.1
|
)
|
||||
Operating income
|
150.7
|
|
|
21.2
|
|
|
235.6
|
|
|
82.3
|
|
||||
Earnings (losses) of non-consolidated affiliates
|
(21.1
|
)
|
|
0.5
|
|
|
(20.6
|
)
|
|
1.0
|
|
||||
Interest expense
|
61.1
|
|
|
52.5
|
|
|
124.8
|
|
|
104.9
|
|
||||
Interest income
|
0.4
|
|
|
0.4
|
|
|
0.8
|
|
|
0.6
|
|
||||
Non-operating pension income
|
5.4
|
|
|
8.6
|
|
|
10.8
|
|
|
17.1
|
|
||||
Income (loss) before taxes
|
74.3
|
|
|
(21.8
|
)
|
|
101.8
|
|
|
(3.9
|
)
|
||||
Income tax provision (benefit)
|
15.7
|
|
|
(15.9
|
)
|
|
22.3
|
|
|
(11.4
|
)
|
||||
Net income (loss)
|
$
|
58.6
|
|
|
$
|
(5.9
|
)
|
|
$
|
79.5
|
|
|
$
|
7.5
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.35
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.48
|
|
|
$
|
0.05
|
|
Diluted
|
$
|
0.35
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.47
|
|
|
$
|
0.04
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Sales:
|
($ in millions)
|
||||||||||||||
Chlor Alkali Products and Vinyls
|
$
|
1,018.7
|
|
|
$
|
865.1
|
|
|
$
|
1,954.8
|
|
|
$
|
1,702.0
|
|
Epoxy
|
543.8
|
|
|
492.0
|
|
|
1,147.1
|
|
|
1,059.6
|
|
||||
Winchester
|
165.9
|
|
|
169.4
|
|
|
336.8
|
|
|
332.0
|
|
||||
Total sales
|
$
|
1,728.4
|
|
|
$
|
1,526.5
|
|
|
$
|
3,438.7
|
|
|
$
|
3,093.6
|
|
Income (loss) before taxes:
|
|
|
|
|
|
|
|
||||||||
Chlor Alkali Products and Vinyls
(1)
|
$
|
149.4
|
|
|
$
|
52.8
|
|
|
$
|
279.9
|
|
|
$
|
140.3
|
|
Epoxy
|
24.8
|
|
|
(8.1
|
)
|
|
2.7
|
|
|
(9.3
|
)
|
||||
Winchester
|
11.8
|
|
|
19.0
|
|
|
23.8
|
|
|
44.1
|
|
||||
Corporate/other:
|
|
|
|
|
|
|
|
||||||||
Environmental expense
|
(4.4
|
)
|
|
(1.8
|
)
|
|
(6.7
|
)
|
|
(4.4
|
)
|
||||
Other corporate and unallocated costs
(2)
|
(45.3
|
)
|
|
(27.6
|
)
|
|
(81.8
|
)
|
|
(59.2
|
)
|
||||
Restructuring charges
(3)
|
(6.4
|
)
|
|
(8.5
|
)
|
|
(10.4
|
)
|
|
(16.7
|
)
|
||||
Acquisition-related costs
(4)
|
(0.3
|
)
|
|
(4.4
|
)
|
|
(0.6
|
)
|
|
(11.4
|
)
|
||||
Other operating income (expense)
(5)
|
—
|
|
|
0.3
|
|
|
8.1
|
|
|
(0.1
|
)
|
||||
Interest expense
(6)
|
(61.1
|
)
|
|
(52.5
|
)
|
|
(124.8
|
)
|
|
(104.9
|
)
|
||||
Interest income
|
0.4
|
|
|
0.4
|
|
|
0.8
|
|
|
0.6
|
|
||||
Non-operating pension income
(7)
|
5.4
|
|
|
8.6
|
|
|
10.8
|
|
|
17.1
|
|
||||
Income (loss) before taxes
|
$
|
74.3
|
|
|
$
|
(21.8
|
)
|
|
$
|
101.8
|
|
|
$
|
(3.9
|
)
|
(1)
|
Earnings (losses) of non-consolidated affiliates are included in the Chlor Alkali Products and Vinyls segment results consistent with management’s monitoring of the operating segments. The losses of non-consolidated affiliates were
$21.1 million
and
$20.6 million
for the
three and six
months ended
June 30, 2018
, respectively, which reflect a
$21.5 million
non-cash impairment charge recorded during the second quarter. The earnings of non-consolidated affiliates were
$0.5 million
and
$1.0 million
for the
three and six
months ended June 30,
2017
, respectively.
|
(2)
|
Other corporate and unallocated costs for the
three and six
months ended
June 30, 2018
included costs associated with the Information Technology Project of $11.5 million and $18.0 million, respectively.
|
(3)
|
Restructuring charges for the
three
months ended
June 30, 2018
and
2017
of
$6.4 million
and
$8.5 million
, respectively, and for the
six
months ended
June 30, 2018
and
2017
of
$10.4 million
and
$16.7 million
, respectively, were primarily associated with the March 2016 closure of 433,000 tons of chlor alkali capacity across three separate locations.
|
(4)
|
Acquisition-related costs for both the
three and six
months ended
June 30, 2018
and
2017
were related to the integration of the Acquired Business, and consisted of advisory, legal, accounting and other professional fees.
|
(5)
|
Other operating income (expense) for the
six
months ended
June 30, 2018
included an $8.0 million insurance recovery for a second quarter 2017 business interruption at our Freeport, TX vinyl chloride monomer facility.
|
(6)
|
Interest expense for the
three and six
months ended
June 30, 2018
included
$4.0 million
and
$7.9 million
, respectively, of accretion expense related to the 2020 ethylene payment discount.
|
(7)
|
Non-operating pension income reflects the adoption of ASU 2017-07 and includes all components of pension and other postretirement income (costs) other than service costs, which are allocated to the operating segments based on their respective estimated census data. Operating segment results for 2017 have been restated to reflect this accounting change.
|
|
June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
($ in millions)
|
||||||
Balance at beginning of year
|
$
|
131.6
|
|
|
$
|
137.3
|
|
Charges to income
|
6.7
|
|
|
4.4
|
|
||
Remedial and investigatory spending
|
(5.5
|
)
|
|
(6.1
|
)
|
||
Foreign currency translation adjustments
|
(0.3
|
)
|
|
0.1
|
|
||
Balance at end of period
|
$
|
132.5
|
|
|
$
|
135.7
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Provided By (Used For)
|
($ in millions)
|
||||||
Net operating activities
|
$
|
264.3
|
|
|
$
|
227.4
|
|
Capital expenditures
|
(176.0
|
)
|
|
(150.9
|
)
|
||
Net investing activities
|
(175.9
|
)
|
|
(150.8
|
)
|
||
Long-term debt (repayments) borrowings, net
|
(80.1
|
)
|
|
(15.1
|
)
|
||
Common stock repurchased and retired
|
(9.1
|
)
|
|
—
|
|
||
Stock options exercised
|
2.2
|
|
|
15.8
|
|
||
Debt issuance costs
|
(8.5
|
)
|
|
(11.2
|
)
|
||
Net financing activities
|
(162.4
|
)
|
|
(76.8
|
)
|
•
|
sensitivity to economic, business and market conditions in the United States and overseas, including economic instability or a downturn in the sectors served by us, such as ammunition, vinyls, urethanes, and pulp and paper, and the migration by United States customers to low-cost foreign locations;
|
•
|
the cyclical nature of our operating results, particularly declines in average selling prices in the chlor alkali industry and the supply/demand balance for our products, including the impact of excess industry capacity or an imbalance in demand for our chlor alkali products;
|
•
|
our reliance on a limited number of suppliers for specified feedstock and services and our reliance on third-party transportation;
|
•
|
higher-than-expected raw material and energy, transportation and/or logistics costs;
|
•
|
failure to control costs or to achieve targeted cost reductions;
|
•
|
new regulations or public policy changes regarding the transportation of hazardous chemicals and the security of chemical manufacturing facilities;
|
•
|
the occurrence of unexpected manufacturing interruptions and outages, including those occurring as a result of labor disruptions and production hazards;
|
•
|
complications resulting from our multiple enterprise resource planning systems and the conversion to one single system;
|
•
|
changes in, or failure to comply with, legislation or government regulations or policies;
|
•
|
the failure or an interruption of our information technology systems;
|
•
|
economic and industry downturns that result in diminished product demand and excess manufacturing capacity in any of our segments and that, in many cases, result in lower selling prices and profits;
|
•
|
weak industry conditions could affect our ability to comply with the financial maintenance covenants in our Senior Credit Facility;
|
•
|
the effects of any declines in global equity markets on asset values and any declines in interest rates used to value the liabilities in our pension plan;
|
•
|
fluctuations in foreign currency exchange rates;
|
•
|
unexpected litigation outcomes;
|
•
|
costs and other expenditures in excess of those projected for environmental investigation and remediation or other legal proceedings;
|
•
|
our substantial amount of indebtedness and significant debt service obligations;
|
•
|
the integration of the Acquired Business may not be successful in fully realizing the benefits of the anticipated synergies;
|
•
|
failure to attract, retain and motivate key employees;
|
•
|
our assumptions included in long range plans not realized causing a non-cash impairment charge of long-lived assets;
|
•
|
adverse conditions in the credit and capital markets, limiting or preventing our ability to borrow or raise capital; and
|
•
|
differences between the historical financial information of Olin and the Acquired Business and our future operating performance.
|
(a)
|
Not Applicable.
|
(b)
|
Not Applicable.
|
Period
|
|
Total Number of
Shares (or Units)
Purchased
(1)
|
|
Average Price Paid per Share
(or Unit)
|
|
Total Number of
Shares (or Units)
Purchased as
Part of
Publicly
Announced
Plans or Programs
|
|
Maximum
Dollar Value of
Shares
(or Units) that
May Yet Be
Purchased
Under the Plans or
Programs
|
|
|||
April 1-30, 2018
|
|
—
|
|
|
—
|
|
—
|
|
|
|
|
|
May 1-31, 2018
|
|
277,962
|
|
|
32.76
|
|
277,962
|
|
|
|
|
|
June 1-30, 2018
|
|
—
|
|
|
—
|
|
—
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
490,894,636
|
|
(1)
|
(1)
|
On April 26, 2018, our board of directors authorized a share repurchase program for the purchase of shares of common stock at an aggregate price of up to $500.0 million. This program will terminate upon the purchase of $500.0 million of our common stock. Through
June 30, 2018
,
277,962
shares had been repurchased at a total value of
$9,105,364
and
$490,894,636
of common stock remained available for purchase under the program.
|
3.1
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
11
|
|
|
|
|
|
12
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
|
Previously filed as indicated and incorporated herein by reference. Exhibits incorporated by reference are located in SEC file No. 1-1070 unless otherwise indicated.
|
|
|
|
OLIN CORPORATION
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ Todd A. Slater
|
|
Vice President and Chief Financial Officer
(Authorized Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|