These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
New York
|
13-1514814
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
|
437 Madison Avenue, New York, New York
|
10022
|
(Address of principal executive offices)
|
(Zip Code)
|
Yes
þ
|
No
o
|
Yes
þ
|
No
o
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Yes
o
|
No
þ
|
|
|
Page
|
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
|
|
|
Consolidated Balance Sheets - September 30, 2016 and December 31, 2015
|
|
|
Consolidated Statements of Income - Three and nine months ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Comprehensive Income - Three and nine months ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Cash Flows - Nine months ended September 30, 2016 and 2015
|
|
|
Notes to Con
solidated Financial Statements
|
|
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
|
|
SIGNATURES
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,936.6
|
|
|
$
|
2,605.2
|
|
Short-term investments, at cost
|
32.6
|
|
|
14.5
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $22.0 and $22.5
|
6,488.9
|
|
|
7,220.9
|
|
||
Work in process
|
1,355.0
|
|
|
1,122.7
|
|
||
Other current assets
|
1,018.8
|
|
|
1,017.2
|
|
||
Total Current Assets
|
10,831.9
|
|
|
11,980.5
|
|
||
Property and Equipment at cost, less accumulated depreciation of $1,258.5 and $1,206.6
|
678.9
|
|
|
692.7
|
|
||
Equity Method Investments
|
137.2
|
|
|
136.6
|
|
||
Goodwill
|
9,046.1
|
|
|
8,676.4
|
|
||
Intangible Assets, net of accumulated amortization of $768.0 and $680.7
|
443.4
|
|
|
344.8
|
|
||
Other Assets
|
264.4
|
|
|
279.7
|
|
||
TOTAL ASSETS
|
$
|
21,401.9
|
|
|
$
|
22,110.7
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
8,817.1
|
|
|
$
|
9,812.0
|
|
Customer advances
|
1,126.4
|
|
|
1,283.5
|
|
||
Current portion of debt
|
0.2
|
|
|
1,001.4
|
|
||
Short-term debt
|
25.0
|
|
|
5.2
|
|
||
Taxes payable
|
217.3
|
|
|
319.1
|
|
||
Other current liabilities
|
1,774.6
|
|
|
1,798.4
|
|
||
Total Current Liabilities
|
11,960.6
|
|
|
14,219.6
|
|
||
Long-Term Debt
|
5,007.3
|
|
|
3,564.2
|
|
||
Long-Term Liabilities
|
849.4
|
|
|
800.5
|
|
||
Long-Term Deferred Tax Liabilities
|
539.0
|
|
|
469.1
|
|
||
Commitments and Contingent Liabilities (See Note 10)
|
|
|
|
|
|||
Temporary Equity - Redeemable Noncontrolling Interests
|
218.9
|
|
|
167.9
|
|
||
Equity:
|
|
|
|
||||
Shareholders’ Equity:
|
|
|
|
||||
Preferred stock
|
—
|
|
|
—
|
|
||
Common stock
|
59.6
|
|
|
59.6
|
|
||
Additional paid-in capital
|
787.6
|
|
|
859.9
|
|
||
Retained earnings
|
10,593.3
|
|
|
10,178.2
|
|
||
Accumulated other comprehensive income (loss)
|
(1,089.7
|
)
|
|
(1,015.4
|
)
|
||
Treasury stock, at cost
|
(8,026.9
|
)
|
|
(7,629.9
|
)
|
||
Total Shareholders’ Equity
|
2,323.9
|
|
|
2,452.4
|
|
||
Noncontrolling interests
|
502.8
|
|
|
437.0
|
|
||
Total Equity
|
2,826.7
|
|
|
2,889.4
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
21,401.9
|
|
|
$
|
22,110.7
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September, 30
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenue
|
$
|
3,791.1
|
|
|
$
|
3,706.6
|
|
|
$
|
11,175.1
|
|
|
$
|
10,981.1
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Salary and service costs
|
2,855.3
|
|
|
2,799.8
|
|
|
8,304.5
|
|
|
8,159.8
|
|
||||
Occupancy and other costs
|
305.5
|
|
|
303.0
|
|
|
920.2
|
|
|
942.0
|
|
||||
Cost of services
|
3,160.8
|
|
|
3,102.8
|
|
|
9,224.7
|
|
|
9,101.8
|
|
||||
Selling, general and administrative expenses
|
104.1
|
|
|
103.7
|
|
|
323.1
|
|
|
316.0
|
|
||||
Depreciation and amortization
|
73.1
|
|
|
71.8
|
|
|
220.3
|
|
|
218.7
|
|
||||
|
3,338.0
|
|
|
3,278.3
|
|
|
9,768.1
|
|
|
9,636.5
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
453.1
|
|
|
428.3
|
|
|
1,407.0
|
|
|
1,344.6
|
|
||||
Interest Expense
|
52.9
|
|
|
45.6
|
|
|
157.6
|
|
|
134.0
|
|
||||
Interest Income
|
10.9
|
|
|
9.7
|
|
|
30.6
|
|
|
29.3
|
|
||||
Income Before Income Taxes and Income From Equity Method Investments
|
411.1
|
|
|
392.4
|
|
|
1,280.0
|
|
|
1,239.9
|
|
||||
Income Tax Expense
|
134.3
|
|
|
128.9
|
|
|
417.7
|
|
|
406.9
|
|
||||
Income From Equity Method Investments
|
1.4
|
|
|
3.2
|
|
|
4.0
|
|
|
6.2
|
|
||||
Net Income
|
278.2
|
|
|
266.7
|
|
|
866.3
|
|
|
839.2
|
|
||||
Net Income Attributed To Noncontrolling Interests
|
24.4
|
|
|
27.4
|
|
|
68.0
|
|
|
76.9
|
|
||||
Net Income - Omnicom Group Inc.
|
$
|
253.8
|
|
|
$
|
239.3
|
|
|
$
|
798.3
|
|
|
$
|
762.3
|
|
|
|
|
|
|
|
|
|
||||||||
Net Income Per Share - Omnicom Group Inc.:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.06
|
|
|
$
|
0.97
|
|
|
$
|
3.33
|
|
|
$
|
3.08
|
|
Diluted
|
$
|
1.06
|
|
|
$
|
0.97
|
|
|
$
|
3.31
|
|
|
$
|
3.06
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends Declared Per Common Share
|
$
|
0.55
|
|
|
$
|
0.50
|
|
|
$
|
1.60
|
|
|
$
|
1.50
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September, 30
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Income
|
$
|
278.2
|
|
|
$
|
266.7
|
|
|
$
|
866.3
|
|
|
$
|
839.2
|
|
Forward-starting interest rate swap adjustment, net of income taxes of $0.6 and ($21.2) for the three months and ($19.2) and ($6.6) for the nine months ended September 30, 2016 and 2015, respectively
|
0.8
|
|
|
(29.7
|
)
|
|
(27.0
|
)
|
|
(9.2
|
)
|
||||
Unrealized gain on available-for-sale securities, net of income taxes of $0.1 for the nine months ended September 30, 2015
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
||||
Foreign currency translation adjustment, net of income taxes of ($16.0) and ($109.4) for the three months and ($18.8) and ($203.7) for the nine months ended September 30, 2016 and 2015, respectively
|
(31.1
|
)
|
|
(212.6
|
)
|
|
(36.2
|
)
|
|
(395.7
|
)
|
||||
Defined benefit pension and postemployment plans adjustment, net of income taxes of $1.3 and $1.4 for the three months and $3.9 and $4.4 for the nine months ended September 30, 2016 and 2015, respectively
|
1.9
|
|
|
2.2
|
|
|
6.0
|
|
|
6.6
|
|
||||
Other Comprehensive Income (Loss)
|
(28.3
|
)
|
|
(240.0
|
)
|
|
(57.1
|
)
|
|
(398.0
|
)
|
||||
Comprehensive Income
|
249.9
|
|
|
26.7
|
|
|
809.2
|
|
|
441.2
|
|
||||
Comprehensive Income Attributed to Noncontrolling Interests
|
24.3
|
|
|
9.8
|
|
|
85.2
|
|
|
42.3
|
|
||||
Comprehensive Income - Omnicom Group Inc.
|
$
|
225.6
|
|
|
$
|
16.9
|
|
|
$
|
724.0
|
|
|
$
|
398.9
|
|
|
Nine Months Ended September, 30
|
||||||
|
2016
|
|
2015
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net income
|
$
|
866.3
|
|
|
$
|
839.2
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
134.6
|
|
|
137.9
|
|
||
Amortization of intangible assets
|
85.7
|
|
|
80.8
|
|
||
Amortization of net deferred gain from settlement of interest rate swaps
|
(12.2
|
)
|
|
(5.4
|
)
|
||
Share-based compensation
|
69.8
|
|
|
75.4
|
|
||
Excess tax benefit from share-based compensation
|
(19.1
|
)
|
|
(22.8
|
)
|
||
Deferred gain from settlement of interest rate swap
|
54.2
|
|
|
—
|
|
||
Deferred loss from settlement of forward-starting interest rate swap
|
(54.5
|
)
|
|
—
|
|
||
Other, net
|
(24.1
|
)
|
|
32.8
|
|
||
Change in operating capital
|
(784.1
|
)
|
|
(697.1
|
)
|
||
Net Cash Provided By Operating Activities
|
316.6
|
|
|
440.8
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(100.5
|
)
|
|
(145.6
|
)
|
||
Acquisition of businesses and interests in affiliates, net of cash acquired
|
(268.5
|
)
|
|
(36.2
|
)
|
||
Sale (purchase) of short-term investments, net
|
(16.4
|
)
|
|
13.1
|
|
||
Net Cash Used In Investing Activities
|
(385.4
|
)
|
|
(168.7
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
||||
Change in short-term debt
|
(1.2
|
)
|
|
3.6
|
|
||
Proceeds from borrowings
|
1,389.6
|
|
|
—
|
|
||
Repayment of debt
|
(1,000.0
|
)
|
|
—
|
|
||
Dividends paid to common shareholders
|
(374.2
|
)
|
|
(373.9
|
)
|
||
Repurchases of common stock
|
(463.8
|
)
|
|
(507.9
|
)
|
||
Proceeds from stock plans
|
22.2
|
|
|
11.4
|
|
||
Acquisition of additional noncontrolling interests
|
(59.8
|
)
|
|
(7.7
|
)
|
||
Dividends paid to noncontrolling interest shareholders
|
(71.1
|
)
|
|
(86.7
|
)
|
||
Payment of contingent purchase price obligations
|
(93.6
|
)
|
|
(55.6
|
)
|
||
Excess tax benefit from share-based compensation
|
19.1
|
|
|
22.8
|
|
||
Other, net
|
(24.7
|
)
|
|
(28.0
|
)
|
||
Net Cash Used In Financing Activities
|
(657.5
|
)
|
|
(1,022.0
|
)
|
||
Effect of foreign exchange rate changes on cash and cash equivalents
|
57.7
|
|
|
(210.7
|
)
|
||
|
|
|
|
||||
Net Decrease in Cash and Cash Equivalents
|
(668.6
|
)
|
|
(960.6
|
)
|
||
Cash and Cash Equivalents at the Beginning of Period
|
2,605.2
|
|
|
2,388.1
|
|
||
Cash and Cash Equivalents at the End of Period
|
$
|
1,936.6
|
|
|
$
|
1,427.5
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September, 30
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Income Available for Common Shares:
|
|
|
|
|
|
|
|
||||||||
Net income - Omnicom Group Inc.
|
$
|
253.8
|
|
|
$
|
239.3
|
|
|
$
|
798.3
|
|
|
$
|
762.3
|
|
Net income allocated to participating securities
|
(1.2
|
)
|
|
(2.5
|
)
|
|
(4.8
|
)
|
|
(9.0
|
)
|
||||
|
$
|
252.6
|
|
|
$
|
236.8
|
|
|
$
|
793.5
|
|
|
$
|
753.3
|
|
Weighted Average Shares:
|
|
|
|
|
|
|
|
||||||||
Basic
|
237.4
|
|
|
243.2
|
|
|
238.4
|
|
|
244.7
|
|
||||
Dilutive stock options and restricted shares
|
1.3
|
|
|
1.2
|
|
|
1.2
|
|
|
1.1
|
|
||||
Diluted
|
238.7
|
|
|
244.4
|
|
|
239.6
|
|
|
245.8
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Anti-dilutive stock options and restricted shares
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Net Income per Common Share - Omnicom Group Inc.:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.06
|
|
|
$
|
0.97
|
|
|
$
|
3.33
|
|
|
$
|
3.08
|
|
Diluted
|
$
|
1.06
|
|
|
$
|
0.97
|
|
|
$
|
3.31
|
|
|
$
|
3.06
|
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
||||||||||||
Goodwill
|
$
|
9,565.7
|
|
|
$
|
(519.6
|
)
|
|
$
|
9,046.1
|
|
|
$
|
9,205.7
|
|
|
$
|
(529.3
|
)
|
|
$
|
8,676.4
|
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchased and internally developed software
|
$
|
343.9
|
|
|
$
|
(270.6
|
)
|
|
$
|
73.3
|
|
|
$
|
310.5
|
|
|
$
|
(239.9
|
)
|
|
$
|
70.6
|
|
Customer related and other
|
867.5
|
|
|
(497.4
|
)
|
|
370.1
|
|
|
715.0
|
|
|
(440.8
|
)
|
|
274.2
|
|
||||||
|
$
|
1,211.4
|
|
|
$
|
(768.0
|
)
|
|
$
|
443.4
|
|
|
$
|
1,025.5
|
|
|
$
|
(680.7
|
)
|
|
$
|
344.8
|
|
|
2016
|
|
2015
|
||||
January 1
|
$
|
8,676.4
|
|
|
$
|
8,822.2
|
|
Acquisitions
|
228.9
|
|
|
18.3
|
|
||
Noncontrolling interests in acquired businesses
|
66.0
|
|
|
4.5
|
|
||
Contingent purchase price of acquired businesses
|
150.9
|
|
|
65.5
|
|
||
Foreign currency translation and other
|
(76.1
|
)
|
|
(227.8
|
)
|
||
September 30
|
$
|
9,046.1
|
|
|
$
|
8,682.7
|
|
|
2016
|
|
2015
|
||||
Credit Facility
|
$
|
2,500.0
|
|
|
$
|
2,500.0
|
|
Uncommitted credit lines
|
1,141.3
|
|
|
1,157.7
|
|
||
Available and unused credit lines
|
$
|
3,641.3
|
|
|
$
|
3,657.7
|
|
|
2016
|
|
2015
|
||||
5.9% Senior Notes due 2016
|
$
|
—
|
|
|
$
|
1,000.0
|
|
6.25% Senior Notes due 2019
|
500.0
|
|
|
500.0
|
|
||
4.45% Senior Notes due 2020
|
1,000.0
|
|
|
1,000.0
|
|
||
3.625% Senior Notes due 2022
|
1,250.0
|
|
|
1,250.0
|
|
||
3.65% Senior Notes due 2024
|
750.0
|
|
|
750.0
|
|
||
3.60% Senior Notes due 2026
|
1,400.0
|
|
|
—
|
|
||
Other debt
|
0.2
|
|
|
0.3
|
|
||
|
4,900.2
|
|
|
4,500.3
|
|
||
Unamortized premium (discount) on senior notes, net
|
8.0
|
|
|
10.1
|
|
||
Debt issuance costs
|
(25.2
|
)
|
|
(16.9
|
)
|
||
Adjustment to carrying value for interest rate swaps
|
124.5
|
|
|
72.1
|
|
||
|
5,007.5
|
|
|
4,565.6
|
|
||
Current portion
|
(0.2
|
)
|
|
(1,001.4
|
)
|
||
Long-term debt
|
$
|
5,007.3
|
|
|
$
|
3,564.2
|
|
|
Americas
|
|
EMEA
|
|
Asia Pacific
|
||||||
2016
|
|
|
|
|
|
||||||
Revenue - Three months ended
|
$
|
2,366.4
|
|
|
$
|
1,005.8
|
|
|
$
|
418.9
|
|
Revenue - Nine months ended
|
6,993.5
|
|
|
3,008.1
|
|
|
1,173.5
|
|
|||
Long-lived assets and goodwill
|
6,577.0
|
|
|
2,606.7
|
|
|
541.3
|
|
|||
2015
|
|
|
|
|
|
||||||
Revenue - Three months ended
|
$
|
2,292.0
|
|
|
$
|
1,027.8
|
|
|
$
|
386.8
|
|
Revenue - Nine months ended
|
6,807.1
|
|
|
3,035.9
|
|
|
1,138.1
|
|
|||
Long-lived assets and goodwill
|
6,107.8
|
|
|
2,750.4
|
|
|
515.8
|
|
|
2016
|
|
2015
|
||||
Service cost
|
$
|
6.1
|
|
|
$
|
3.7
|
|
Interest cost
|
5.3
|
|
|
5.2
|
|
||
Expected return on plan assets
|
(2.2
|
)
|
|
(2.3
|
)
|
||
Amortization of prior service cost
|
3.3
|
|
|
3.1
|
|
||
Amortization of actuarial (gains) losses
|
3.6
|
|
|
4.3
|
|
||
|
$
|
16.1
|
|
|
$
|
14.0
|
|
|
2016
|
|
2015
|
||||
Service cost
|
$
|
3.0
|
|
|
$
|
3.6
|
|
Interest cost
|
2.6
|
|
|
3.2
|
|
||
Amortization of prior service cost
|
2.2
|
|
|
2.4
|
|
||
Amortization of actuarial (gains) losses
|
0.8
|
|
|
1.2
|
|
||
|
$
|
8.6
|
|
|
$
|
10.4
|
|
|
2016
|
|
2015
|
||||
(Increase) decrease in accounts receivable
|
$
|
818.1
|
|
|
$
|
(67.4
|
)
|
(Increase) decrease in work in process and other current assets
|
(212.3
|
)
|
|
(418.4
|
)
|
||
Increase (decrease) in accounts payable
|
(1,105.9
|
)
|
|
(132.2
|
)
|
||
Increase (decrease) in customer advances and other current liabilities
|
(279.1
|
)
|
|
(94.4
|
)
|
||
Change in other assets and liabilities, net
|
(4.9
|
)
|
|
15.3
|
|
||
Cash used for operating capital
|
$
|
(784.1
|
)
|
|
$
|
(697.1
|
)
|
|
|
|
|
||||
Income taxes paid
|
$
|
427.6
|
|
|
$
|
402.4
|
|
Interest paid
|
$
|
158.5
|
|
|
$
|
125.3
|
|
2016
|
Forward-Starting Interest Rate Swap
|
|
Unrealized
Loss on Available-for-Sale Securities
|
|
Defined Benefit Pension and Postemployment Plans
|
|
Foreign
Currency Translation
|
|
Total
|
||||||||||
January 1
|
$
|
(3.3
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(87.9
|
)
|
|
$
|
(923.3
|
)
|
|
$
|
(1,015.4
|
)
|
Other comprehensive income (loss) before reclassifications
|
(28.5
|
)
|
|
0.1
|
|
|
—
|
|
|
(53.4
|
)
|
|
(81.8
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
1.5
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
7.5
|
|
|||||
Other comprehensive income (loss)
|
(27.0
|
)
|
|
0.1
|
|
|
6.0
|
|
|
(53.4
|
)
|
|
(74.3
|
)
|
|||||
September 30
|
$
|
(30.3
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(81.9
|
)
|
|
$
|
(976.7
|
)
|
|
$
|
(1,089.7
|
)
|
2015
|
|
|
|
|
|
|
|
|
|
||||||||||
January 1
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
$
|
(92.1
|
)
|
|
$
|
(524.9
|
)
|
|
$
|
(618.2
|
)
|
Other comprehensive income (loss) before reclassifications
|
(9.2
|
)
|
|
0.3
|
|
|
—
|
|
|
(361.1
|
)
|
|
(370.0
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
6.6
|
|
|
—
|
|
|
6.6
|
|
|||||
Other comprehensive income (loss)
|
(9.2
|
)
|
|
0.3
|
|
|
6.6
|
|
|
(361.1
|
)
|
|
(363.4
|
)
|
|||||
September 30
|
$
|
(9.2
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(85.5
|
)
|
|
$
|
(886.0
|
)
|
|
$
|
(981.6
|
)
|
|
2016
|
|
2015
|
||||
Amortization of loss on cash flow hedge:
|
|
|
|
||||
Interest expense
|
$
|
2.6
|
|
|
$
|
—
|
|
Income taxes
|
1.1
|
|
|
—
|
|
||
Interest expense, net of income tax
|
$
|
1.5
|
|
|
$
|
—
|
|
|
|
|
|
||||
Amortization of defined benefit pension and postemployment plans:
|
|
|
|
||||
Prior service cost
|
$
|
5.5
|
|
|
$
|
5.5
|
|
Actuarial (gains) losses
|
4.4
|
|
|
5.5
|
|
||
Net periodic benefit cost (see Note 8)
|
9.9
|
|
|
11.0
|
|
||
Income taxes
|
3.9
|
|
|
4.4
|
|
||
Periodic benefit cost, net of income tax
|
$
|
6.0
|
|
|
$
|
6.6
|
|
2016
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
1,936.6
|
|
|
|
|
|
|
|
$
|
1,936.6
|
|
|||
Short-term investments
|
32.6
|
|
|
|
|
|
|
|
32.6
|
|
|||||
Available-for-sale securities
|
5.3
|
|
|
|
|
|
|
5.3
|
|
||||||
Interest rate and foreign currency derivative instruments
|
|
|
$
|
36.1
|
|
|
|
|
36.1
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency derivative instruments
|
|
|
$
|
0.7
|
|
|
|
|
$
|
0.7
|
|
||||
Contingent purchase price obligations
|
|
|
|
|
$
|
404.5
|
|
|
404.5
|
|
2015
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
2,605.2
|
|
|
|
|
|
|
|
$
|
2,605.2
|
|
|||
Short-term investments
|
14.5
|
|
|
|
|
|
|
|
14.5
|
|
|||||
Available-for-sale securities
|
4.8
|
|
|
|
|
|
|
|
4.8
|
|
|||||
Interest rate and foreign currency derivative instruments
|
|
|
$
|
32.4
|
|
|
|
|
32.4
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Interest rate and foreign currency derivative instruments
|
|
|
$
|
15.9
|
|
|
|
|
$
|
15.9
|
|
||||
Contingent purchase price obligations
|
|
|
|
|
$
|
322.0
|
|
|
322.0
|
|
|
2016
|
|
2015
|
||||
January 1
|
$
|
322.0
|
|
|
$
|
300.7
|
|
Acquisitions
|
156.0
|
|
|
68.2
|
|
||
Revaluation and interest
|
16.7
|
|
|
26.3
|
|
||
Payments
|
(86.8
|
)
|
|
(55.6
|
)
|
||
Foreign currency translation
|
(3.4
|
)
|
|
(11.9
|
)
|
||
September 30
|
$
|
404.5
|
|
|
$
|
327.7
|
|
|
2016
|
|
2015
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
1,936.6
|
|
|
$
|
1,936.6
|
|
|
$
|
2,605.2
|
|
|
$
|
2,605.2
|
|
Short-term investments
|
32.6
|
|
|
32.6
|
|
|
14.5
|
|
|
14.5
|
|
||||
Available-for-sale securities
|
5.3
|
|
|
5.3
|
|
|
4.8
|
|
|
4.8
|
|
||||
Interest rate and foreign currency derivative instruments
|
36.1
|
|
|
36.1
|
|
|
32.4
|
|
|
32.4
|
|
||||
Cost method investments
|
14.4
|
|
|
14.4
|
|
|
21.5
|
|
|
21.5
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Short-term debt
|
$
|
25.0
|
|
|
$
|
25.0
|
|
|
$
|
5.2
|
|
|
$
|
5.2
|
|
Interest rate and foreign currency derivative instruments
|
0.7
|
|
|
0.7
|
|
|
15.9
|
|
|
15.9
|
|
||||
Contingent purchase price obligations
|
404.5
|
|
|
404.5
|
|
|
322.0
|
|
|
322.0
|
|
||||
Long-term debt, including current portion
|
5,007.5
|
|
|
5,303.3
|
|
|
4,565.6
|
|
|
4,655.9
|
|
|
2016
|
|
2015
|
||||
Revenue
|
$
|
3,791.1
|
|
|
$
|
3,706.6
|
|
Operating Expenses:
|
|
|
|
||||
Salary and service costs
|
2,855.3
|
|
|
2,799.8
|
|
||
Occupancy and other costs
|
305.5
|
|
|
303.0
|
|
||
Cost of services
|
3,160.8
|
|
|
3,102.8
|
|
||
Selling, general and administrative expenses
|
104.1
|
|
|
103.7
|
|
||
Depreciation and amortization
|
73.1
|
|
|
71.8
|
|
||
|
3,338.0
|
|
|
3,278.3
|
|
||
Operating Income
|
453.1
|
|
|
428.3
|
|
||
Add back: Amortization of intangible assets
|
29.0
|
|
|
26.4
|
|
||
Earnings before interest, taxes and amortization of intangible assets (“EBITA”)
|
482.1
|
|
|
454.7
|
|
||
EBITA Margin - %
|
12.7
|
%
|
|
12.3
|
%
|
||
Deduct: Amortization of intangible assets
|
29.0
|
|
|
26.4
|
|
||
Operating Income
|
453.1
|
|
|
428.3
|
|
||
Operating Margin - %
|
12.0
|
%
|
|
11.6
|
%
|
||
Interest Expense
|
52.9
|
|
|
45.6
|
|
||
Interest Income
|
10.9
|
|
|
9.7
|
|
||
Income Before Income Taxes and Income From Equity Method Investments
|
411.1
|
|
|
392.4
|
|
||
Income Tax Expense
|
134.3
|
|
|
128.9
|
|
||
Income From Equity Method Investments
|
1.4
|
|
|
3.2
|
|
||
Net Income
|
278.2
|
|
|
266.7
|
|
||
Net Income Attributed To Noncontrolling Interests
|
24.4
|
|
|
27.4
|
|
||
Net Income - Omnicom Group Inc.
|
$
|
253.8
|
|
|
$
|
239.3
|
|
|
Total
|
|
Domestic
|
|
International
|
|||||||||||||||
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
September 30, 2015
|
$
|
3,706.6
|
|
|
|
|
$
|
2,098.5
|
|
|
|
|
$
|
1,608.1
|
|
|
|
|||
Components of revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Foreign exchange impact
|
(49.9
|
)
|
|
(1.3
|
)%
|
|
—
|
|
|
—
|
%
|
|
(49.9
|
)
|
|
(3.1
|
)%
|
|||
Acquisitions, net of dispositions
|
15.3
|
|
|
0.4
|
%
|
|
(6.5
|
)
|
|
(0.3
|
)%
|
|
21.8
|
|
|
1.4
|
%
|
|||
Organic growth
|
119.1
|
|
|
3.2
|
%
|
|
18.7
|
|
|
0.9
|
%
|
|
100.4
|
|
|
6.2
|
%
|
|||
September 30, 2016
|
$
|
3,791.1
|
|
|
2.3
|
%
|
|
$
|
2,110.7
|
|
|
0.6
|
%
|
|
$
|
1,680.4
|
|
|
4.5
|
%
|
•
|
The foreign exchange impact is calculated by translating the current period’s local currency revenue using the prior period average exchange rates to derive current period constant currency revenue (in this case
$3,841.0 million
for the Total column). The foreign exchange impact is the difference between the current period revenue in U.S. Dollars and the current period constant currency revenue (
$3,791.1 million
less
$3,841.0 million
for the Total column).
|
•
|
Acquisitions, net of dispositions is calculated by aggregating the prior period revenue of the acquired businesses, less the prior period revenue of any business that was disposed of in the current period.
|
•
|
Organic growth is calculated by subtracting both the foreign exchange and acquisition components from total revenue growth.
|
•
|
The percentage change is calculated by dividing the individual component amount by the prior period revenue base of that component (
$3,706.6 million
for the Total column).
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
% Organic Growth
|
||||||||
Americas:
|
|
|
|
|
|
|
|
|
|
||||||||
North America
|
$
|
2,253.9
|
|
|
$
|
2,221.7
|
|
|
$
|
32.2
|
|
|
1.4
|
%
|
|
1.7
|
%
|
Latin America
|
112.5
|
|
|
70.3
|
|
|
42.2
|
|
|
60.0
|
%
|
|
11.9
|
%
|
|||
EMEA:
|
|
|
|
|
|
|
|
|
|
||||||||
Europe
|
938.6
|
|
|
967.4
|
|
|
(28.8
|
)
|
|
(3.0
|
)%
|
|
3.3
|
%
|
|||
Middle East and Africa
|
67.2
|
|
|
60.4
|
|
|
6.8
|
|
|
11.3
|
%
|
|
15.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Asia Pacific
|
418.9
|
|
|
386.8
|
|
|
32.1
|
|
|
8.3
|
%
|
|
8.0
|
%
|
|||
|
$
|
3,791.1
|
|
|
$
|
3,706.6
|
|
|
$
|
84.5
|
|
|
2.3
|
%
|
|
3.2
|
%
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016 vs. 2015
|
||||||||||||||||||
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
|
$ Change
|
|
%
Change
|
|
% Organic Growth
|
||||||||||
Advertising
|
$
|
1,972.8
|
|
|
52.0
|
%
|
|
$
|
1,903.8
|
|
|
51.4
|
%
|
|
$
|
69.0
|
|
|
3.6
|
%
|
|
3.6
|
%
|
CRM
|
1,203.8
|
|
|
31.8
|
%
|
|
1,221.3
|
|
|
32.9
|
%
|
|
(17.5
|
)
|
|
(1.4
|
)%
|
|
1.6
|
%
|
|||
Public relations
|
347.6
|
|
|
9.2
|
%
|
|
329.5
|
|
|
8.9
|
%
|
|
18.1
|
|
|
5.5
|
%
|
|
4.4
|
%
|
|||
Specialty communications
|
266.9
|
|
|
7.0
|
%
|
|
252.0
|
|
|
6.8
|
%
|
|
14.9
|
|
|
5.9
|
%
|
|
6.2
|
%
|
|||
|
$
|
3,791.1
|
|
|
|
|
$
|
3,706.6
|
|
|
|
|
$
|
84.5
|
|
|
2.3
|
%
|
|
3.2
|
%
|
|
2016
|
|
2015
|
||
Food and Beverage
|
13
|
%
|
|
14
|
%
|
Consumer Products
|
10
|
%
|
|
10
|
%
|
Pharmaceuticals and Health Care
|
13
|
%
|
|
11
|
%
|
Financial Services
|
7
|
%
|
|
7
|
%
|
Technology
|
9
|
%
|
|
10
|
%
|
Auto
|
8
|
%
|
|
8
|
%
|
Travel and Entertainment
|
7
|
%
|
|
6
|
%
|
Telecommunications
|
5
|
%
|
|
5
|
%
|
Retail
|
6
|
%
|
|
6
|
%
|
Other
|
22
|
%
|
|
23
|
%
|
|
Three Months Ended September 30,
|
|||||||||||||||||||
|
2016
|
|
2015
|
|
2016 vs. 2015
|
|||||||||||||||
|
$
|
|
%
of
Revenue
|
|
$
|
|
%
of
Revenue
|
|
$
Change
|
|
%
Change
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenue
|
$
|
3,791.1
|
|
|
|
|
$
|
3,706.6
|
|
|
|
|
$
|
84.5
|
|
|
2.3
|
%
|
||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Salary and service costs
|
2,855.3
|
|
|
75.3
|
%
|
|
2,799.8
|
|
|
75.5
|
%
|
|
55.5
|
|
|
2.0
|
%
|
|||
Occupancy and other costs
|
305.5
|
|
|
8.1
|
%
|
|
303.0
|
|
|
8.2
|
%
|
|
2.5
|
|
|
0.8
|
%
|
|||
Cost of services
|
3,160.8
|
|
|
|
|
3,102.8
|
|
|
|
|
58.0
|
|
|
1.9
|
%
|
|||||
Selling, general and administrative expenses
|
104.1
|
|
|
2.7
|
%
|
|
103.7
|
|
|
2.8
|
%
|
|
0.4
|
|
|
0.4
|
%
|
|||
Depreciation and amortization
|
73.1
|
|
|
1.9
|
%
|
|
71.8
|
|
|
1.9
|
%
|
|
1.3
|
|
|
1.8
|
%
|
|||
|
3,338.0
|
|
|
88.0
|
%
|
|
3,278.3
|
|
|
88.4
|
%
|
|
59.7
|
|
|
1.8
|
%
|
|||
Operating Income
|
$
|
453.1
|
|
|
12.0
|
%
|
|
$
|
428.3
|
|
|
11.6
|
%
|
|
$
|
24.8
|
|
|
5.8
|
%
|
|
2016
|
|
2015
|
||||
Revenue
|
$
|
11,175.1
|
|
|
$
|
10,981.1
|
|
Operating Expenses:
|
|
|
|
||||
Salary and service costs
|
8,304.5
|
|
|
8,159.8
|
|
||
Occupancy and other costs
|
920.2
|
|
|
942.0
|
|
||
Cost of services
|
9,224.7
|
|
|
9,101.8
|
|
||
Selling, general and administrative expenses
|
323.1
|
|
|
316.0
|
|
||
Depreciation and amortization
|
220.3
|
|
|
218.7
|
|
||
|
9,768.1
|
|
|
9,636.5
|
|
||
Operating Income
|
1,407.0
|
|
|
1,344.6
|
|
||
Add back: Amortization of intangible assets
|
85.7
|
|
|
80.8
|
|
||
Earnings before interest, taxes and amortization of intangible assets (“EBITA”)
|
1,492.7
|
|
|
1,425.4
|
|
||
EBITA Margin - %
|
13.4
|
%
|
|
13.0
|
%
|
||
Deduct: Amortization of intangible assets
|
85.7
|
|
|
80.8
|
|
||
Operating Income
|
1,407.0
|
|
|
1,344.6
|
|
||
Operating Margin - %
|
12.6
|
%
|
|
12.2
|
%
|
||
Interest Expense
|
157.6
|
|
|
134.0
|
|
||
Interest Income
|
30.6
|
|
|
29.3
|
|
||
Income Before Income Taxes and Income From Equity Method Investments
|
1,280.0
|
|
|
1,239.9
|
|
||
Income Tax Expense
|
417.7
|
|
|
406.9
|
|
||
Income From Equity Method Investments
|
4.0
|
|
|
6.2
|
|
||
Net Income
|
866.3
|
|
|
839.2
|
|
||
Net Income Attributed To Noncontrolling Interests
|
68.0
|
|
|
76.9
|
|
||
Net Income - Omnicom Group Inc.
|
$
|
798.3
|
|
|
$
|
762.3
|
|
|
Total
|
|
Domestic
|
|
International
|
|||||||||||||||
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
September 30, 2015
|
$
|
10,981.1
|
|
|
|
|
$
|
6,203.0
|
|
|
|
|
$
|
4,778.1
|
|
|
|
|||
Components of revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Foreign exchange impact
|
(209.1
|
)
|
|
(1.9
|
)%
|
|
—
|
|
|
—
|
%
|
|
(209.1
|
)
|
|
(4.4
|
)%
|
|||
Acquisitions, net of dispositions
|
24.3
|
|
|
0.3
|
%
|
|
(49.0
|
)
|
|
(0.8
|
)%
|
|
73.3
|
|
|
1.5
|
%
|
|||
Organic growth
|
378.8
|
|
|
3.4
|
%
|
|
154.8
|
|
|
2.5
|
%
|
|
224.0
|
|
|
4.7
|
%
|
|||
September 30, 2016
|
$
|
11,175.1
|
|
|
1.8
|
%
|
|
$
|
6,308.8
|
|
|
1.7
|
%
|
|
$
|
4,866.3
|
|
|
1.8
|
%
|
•
|
The foreign exchange impact is calculated by translating the current period’s local currency revenue using the prior period average exchange rates to derive current period constant currency revenue (in this case
$11,384.2 million
for the Total column). The foreign exchange impact is the difference between the current period revenue in U.S. Dollars and the current period constant currency revenue (
$11,175.1 million
less
$11,384.2 million
for the Total column).
|
•
|
Acquisitions, net of dispositions is calculated by aggregating the prior period revenue of the acquired businesses, less the prior period revenue of any business that was disposed of in the current period.
|
•
|
Organic growth is calculated by subtracting both the foreign exchange and acquisition components from total revenue growth.
|
•
|
The percentage change is calculated by dividing the individual component amount by the prior period revenue base of that component (
$10,981.1 million
for the Total column).
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
% Organic Growth
|
||||||||
Americas:
|
|
|
|
|
|
|
|
|
|
||||||||
North America
|
$
|
6,706.9
|
|
|
$
|
6,570.4
|
|
|
$
|
136.5
|
|
|
2.1
|
%
|
|
3.1
|
%
|
Latin America
|
286.6
|
|
|
236.7
|
|
|
49.9
|
|
|
21.1
|
%
|
|
1.4
|
%
|
|||
EMEA:
|
|
|
|
|
|
|
|
|
|
||||||||
Europe
|
2,822.0
|
|
|
2,847.6
|
|
|
(25.6
|
)
|
|
(0.9
|
)%
|
|
3.3
|
%
|
|||
Middle East and Africa
|
186.1
|
|
|
188.3
|
|
|
(2.2
|
)
|
|
(1.2
|
)%
|
|
5.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Asia Pacific
|
1,173.5
|
|
|
1,138.1
|
|
|
35.4
|
|
|
3.1
|
%
|
|
5.9
|
%
|
|||
|
$
|
11,175.1
|
|
|
$
|
10,981.1
|
|
|
$
|
194.0
|
|
|
1.8
|
%
|
|
3.4
|
%
|
|
Nine Months Ended September, 30
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016 vs. 2015
|
||||||||||||||||||
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
|
$ Change
|
|
%
Change
|
|
% Organic Growth
|
||||||||||
Advertising
|
$
|
5,841.8
|
|
|
52.3
|
%
|
|
$
|
5,584.2
|
|
|
50.9
|
%
|
|
$
|
257.6
|
|
|
4.6
|
%
|
|
6.4
|
%
|
CRM
|
3,503.0
|
|
|
31.3
|
%
|
|
3,610.2
|
|
|
32.9
|
%
|
|
(107.2
|
)
|
|
(3.0
|
)%
|
|
(0.6
|
)%
|
|||
Public relations
|
1,016.0
|
|
|
9.1
|
%
|
|
998.7
|
|
|
9.1
|
%
|
|
17.3
|
|
|
1.7
|
%
|
|
1.2
|
%
|
|||
Specialty communications
|
814.3
|
|
|
7.3
|
%
|
|
788.0
|
|
|
7.1
|
%
|
|
26.3
|
|
|
3.3
|
%
|
|
4.3
|
%
|
|||
|
$
|
11,175.1
|
|
|
|
|
$
|
10,981.1
|
|
|
|
|
$
|
194.0
|
|
|
1.8
|
%
|
|
3.4
|
%
|
|
2016
|
|
2015
|
||
Food and Beverage
|
13
|
%
|
|
13
|
%
|
Consumer Products
|
10
|
%
|
|
10
|
%
|
Pharmaceuticals and Health Care
|
12
|
%
|
|
11
|
%
|
Financial Services
|
7
|
%
|
|
7
|
%
|
Technology
|
9
|
%
|
|
10
|
%
|
Auto
|
8
|
%
|
|
8
|
%
|
Travel and Entertainment
|
7
|
%
|
|
6
|
%
|
Telecommunications
|
5
|
%
|
|
5
|
%
|
Retail
|
6
|
%
|
|
7
|
%
|
Other
|
23
|
%
|
|
23
|
%
|
|
Nine Months Ended September, 30
|
|||||||||||||||||||
|
2016
|
|
2015
|
|
2016 vs. 2015
|
|||||||||||||||
|
$
|
|
%
of
Revenue
|
|
$
|
|
%
of
Revenue
|
|
$
Change
|
|
%
Change
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenue
|
$
|
11,175.1
|
|
|
|
|
$
|
10,981.1
|
|
|
|
|
$
|
194.0
|
|
|
1.8
|
%
|
||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Salary and service costs
|
8,304.5
|
|
|
74.3
|
%
|
|
8,159.8
|
|
|
74.3
|
%
|
|
144.7
|
|
|
1.8
|
%
|
|||
Occupancy and other costs
|
920.2
|
|
|
8.2
|
%
|
|
942.0
|
|
|
8.6
|
%
|
|
(21.8
|
)
|
|
(2.3
|
)%
|
|||
Cost of services
|
9,224.7
|
|
|
|
|
9,101.8
|
|
|
|
|
122.9
|
|
|
|
||||||
Selling, general and administrative expenses
|
323.1
|
|
|
2.9
|
%
|
|
316.0
|
|
|
2.9
|
%
|
|
7.1
|
|
|
2.2
|
%
|
|||
Depreciation and amortization
|
220.3
|
|
|
2.0
|
%
|
|
218.7
|
|
|
2.0
|
%
|
|
1.6
|
|
|
0.7
|
%
|
|||
|
9,768.1
|
|
|
87.4
|
%
|
|
9,636.5
|
|
|
87.8
|
%
|
|
131.6
|
|
|
1.4
|
%
|
|||
Operating Income
|
$
|
1,407.0
|
|
|
12.6
|
%
|
|
$
|
1,344.6
|
|
|
12.2
|
%
|
|
$
|
62.4
|
|
|
4.6
|
%
|
|
June 30,
|
||
|
2016
|
|
2015
|
Long-Term Growth Rate
|
4%
|
|
4%
|
WACC
|
9.7% - 10.3%
|
|
10.1% - 10.7%
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||
Short- term debt
|
$
|
25.0
|
|
|
$
|
5.2
|
|
|
$
|
9.7
|
|
Long-term debt, including current portion
|
5,007.5
|
|
|
4,565.6
|
|
|
4,605.6
|
|
|||
Total debt
|
$
|
5,032.5
|
|
|
$
|
4,570.8
|
|
|
$
|
4,615.3
|
|
Less: Cash and cash equivalents and short-term investments
|
1,969.2
|
|
|
2,619.7
|
|
|
1,430.0
|
|
|||
Net debt
|
$
|
3,063.3
|
|
|
$
|
1,951.1
|
|
|
$
|
3,185.3
|
|
|
2016
|
|
2015
|
||||
Average amount outstanding during the quarter
|
$
|
1,047.1
|
|
|
$
|
1,244.1
|
|
Maximum amount outstanding during the quarter
|
$
|
1,413.0
|
|
|
$
|
1,597.6
|
|
Average days outstanding
|
16.0
|
|
|
18.9
|
|
||
Weighted average interest rate
|
0.74
|
%
|
|
0.48
|
%
|
Period
|
|
Total
Number of
Shares Purchased
|
|
Average
Price Paid
Per Share
|
|
Total Number
of Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number
of Shares that May
Yet Be Purchased Under
the Plans or Programs
|
|
|
|
|
|
|
|
|
|
|
|
July 1 - 31, 2016
|
|
212,820
|
|
|
$82.26
|
|
—
|
|
—
|
August 1 - 31, 2016
|
|
2,810
|
|
|
$84.02
|
|
—
|
|
—
|
September 1 - 30, 2016
|
|
715,000
|
|
|
$84.42
|
|
—
|
|
—
|
|
|
930,630
|
|
|
$83.92
|
|
—
|
|
—
|
12
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
31.1
|
Certification of the Chief Executive Officer and President required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
31.2
|
Certification of the Executive Vice President and Chief Financial Officer required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
32
|
Certification of the Chief Executive Officer and President and the Executive Vice President and Chief Financial Officer required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350.
|
|
|
101
|
Interactive Data File.
|
|
|
OMNICOM GROUP INC.
|
Date:
|
October 19, 2016
|
/s/ P
HILIP
J. A
NGELASTRO
|
|
|
Philip J. Angelastro
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Authorized Signatory)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Microsoft Corporation | MSFT |
The Walt Disney Company | DIS |
Comcast Corporation | CMCSA |
Fox Corporation | FOXA |
News Corporation | NWSA |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|