These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
New York
|
13-1514814
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
|
437 Madison Avenue, New York, New York
|
10022
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
Page
|
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
|
|
|
Consolidated Balance Sheets - March 31, 2018 and December 31, 2017
|
|
|
Consolidated Statements of Income - Three months ended March 31, 2018 and 2017
|
|
|
Consolidated Statements of Comprehensive Income - Three months ended March 31, 2018 and 2017
|
|
|
Consolidated Statements of Cash Flows - Three months ended March 31, 2018 and 2017
|
|
|
Notes to Con
solidated Financial Statements
|
|
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
|
|
SIGNATURES
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
2,568.1
|
|
|
$
|
3,796.0
|
|
Short-term investments, at cost
|
1.9
|
|
|
0.4
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $29.1 and $32.1
|
7,198.8
|
|
|
8,083.8
|
|
||
Work in process
|
1,378.0
|
|
|
1,110.6
|
|
||
Other current assets
|
1,191.7
|
|
|
1,125.2
|
|
||
Total Current Assets
|
12,338.5
|
|
|
14,116.0
|
|
||
Property and Equipment at cost, less accumulated depreciation of $1,297.5 and $1,279.2
|
691.7
|
|
|
690.9
|
|
||
Equity Method Investments
|
122.4
|
|
|
120.3
|
|
||
Goodwill
|
9,635.4
|
|
|
9,337.5
|
|
||
Intangible Assets, net of accumulated amortization of $911.4 and $879.9
|
424.7
|
|
|
368.4
|
|
||
Other Assets
|
300.4
|
|
|
298.1
|
|
||
TOTAL ASSETS
|
$
|
23,513.1
|
|
|
$
|
24,931.2
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
10,159.2
|
|
|
$
|
11,574.6
|
|
Customer advances
|
1,214.3
|
|
|
1,266.7
|
|
||
Short-term debt
|
8.6
|
|
|
11.8
|
|
||
Taxes payable
|
359.7
|
|
|
330.0
|
|
||
Other current liabilities
|
1,857.0
|
|
|
1,925.8
|
|
||
Total Current Liabilities
|
13,598.8
|
|
|
15,108.9
|
|
||
Long-Term Debt
|
4,885.0
|
|
|
4,912.9
|
|
||
Long-Term Liabilities
|
1,182.8
|
|
|
1,091.2
|
|
||
Deferred Tax Liabilities
|
454.4
|
|
|
483.6
|
|
||
Commitments and Contingent Liabilities (Note 11)
|
|
|
|
|
|||
Temporary Equity - Redeemable Noncontrolling Interests
|
175.3
|
|
|
182.4
|
|
||
Equity:
|
|
|
|
||||
Shareholders’ Equity:
|
|
|
|
||||
Preferred stock
|
—
|
|
|
—
|
|
||
Common stock
|
44.6
|
|
|
44.6
|
|
||
Additional paid-in capital
|
833.0
|
|
|
828.3
|
|
||
Retained earnings
|
6,360.1
|
|
|
6,210.6
|
|
||
Accumulated other comprehensive income (loss)
|
(875.1
|
)
|
|
(963.0
|
)
|
||
Treasury stock, at cost
|
(3,736.2
|
)
|
|
(3,505.4
|
)
|
||
Total Shareholders’ Equity
|
2,626.4
|
|
|
2,615.1
|
|
||
Noncontrolling interests
|
590.4
|
|
|
537.1
|
|
||
Total Equity
|
3,216.8
|
|
|
3,152.2
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
23,513.1
|
|
|
$
|
24,931.2
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Revenue
|
$
|
3,629.6
|
|
|
$
|
3,587.4
|
|
Operating Expenses:
|
|
|
|
||||
Salary and service costs
|
2,712.8
|
|
|
2,688.4
|
|
||
Occupancy and other costs
|
320.3
|
|
|
302.0
|
|
||
Cost of services
|
3,033.1
|
|
|
2,990.4
|
|
||
Selling, general and administrative expenses
|
105.4
|
|
|
108.6
|
|
||
Depreciation and amortization
|
69.4
|
|
|
72.7
|
|
||
|
3,207.9
|
|
|
3,171.7
|
|
||
Operating Profit
|
421.7
|
|
|
415.7
|
|
||
Interest Expense
|
62.3
|
|
|
59.3
|
|
||
Interest Income
|
15.4
|
|
|
13.9
|
|
||
Income Before Income Taxes and Income From Equity Method Investments
|
374.8
|
|
|
370.3
|
|
||
Income Tax Expense
|
90.9
|
|
|
108.0
|
|
||
Income From Equity Method Investments
|
0.8
|
|
|
0.1
|
|
||
Net Income
|
284.7
|
|
|
262.4
|
|
||
Net Income Attributed To Noncontrolling Interests
|
20.6
|
|
|
20.6
|
|
||
Net Income - Omnicom Group Inc.
|
$
|
264.1
|
|
|
$
|
241.8
|
|
Net Income Per Share - Omnicom Group Inc.:
|
|
|
|
||||
Basic
|
$
|
1.15
|
|
|
$
|
1.03
|
|
Diluted
|
$
|
1.14
|
|
|
$
|
1.02
|
|
|
|
|
|
||||
Dividends Declared Per Common Share
|
$
|
0.60
|
|
|
$
|
0.55
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net Income
|
$
|
284.7
|
|
|
$
|
262.4
|
|
Other Comprehensive Income:
|
|
|
|
||||
Cash flow hedge:
|
|
|
|
||||
Amortization of loss included in interest expense
|
1.4
|
|
|
1.4
|
|
||
Income tax effect
|
(0.4
|
)
|
|
(0.6
|
)
|
||
|
1.0
|
|
|
0.8
|
|
||
Defined benefit pension plans and postemployment arrangements:
|
|
|
|
||||
Amortization of prior service cost included in periodic benefit expense
|
2.0
|
|
|
2.0
|
|
||
Amortization of actuarial losses included in periodic benefit expense
|
2.0
|
|
|
1.9
|
|
||
Income tax effect
|
(1.1
|
)
|
|
(1.8
|
)
|
||
|
2.9
|
|
|
2.1
|
|
||
Available-for-sale securities:
|
|
|
|
||||
Unrealized gain for the period
|
—
|
|
|
0.2
|
|
||
Income tax effect
|
—
|
|
|
(0.1
|
)
|
||
Reclassification
|
0.3
|
|
|
—
|
|
||
|
0.3
|
|
|
0.1
|
|
||
Foreign currency translation adjustment
|
88.7
|
|
|
114.7
|
|
||
|
|
|
|
||||
Other Comprehensive Income
|
92.9
|
|
|
117.7
|
|
||
Comprehensive Income
|
377.6
|
|
|
380.1
|
|
||
Comprehensive Income Attributed To Noncontrolling Interests
|
25.6
|
|
|
35.4
|
|
||
Comprehensive Income - Omnicom Group Inc.
|
$
|
352.0
|
|
|
$
|
344.7
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net income
|
$
|
284.7
|
|
|
$
|
262.4
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
Depreciation
|
41.9
|
|
|
42.3
|
|
||
Amortization of intangible assets
|
27.5
|
|
|
30.4
|
|
||
Share-based compensation
|
17.5
|
|
|
19.3
|
|
||
Other, net
|
3.7
|
|
|
0.9
|
|
||
Use of operating capital
|
(996.1
|
)
|
|
(550.6
|
)
|
||
Net Cash Used In Operating Activities
|
(620.8
|
)
|
|
(195.3
|
)
|
||
Cash Flows from Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(36.2
|
)
|
|
(32.1
|
)
|
||
Acquisition of businesses and interests in affiliates, net of cash acquired
|
(178.3
|
)
|
|
(19.2
|
)
|
||
Sale of investments
|
7.0
|
|
|
6.1
|
|
||
Net Cash Used In Investing Activities
|
(207.5
|
)
|
|
(45.2
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
||||
Change in short-term debt
|
(3.6
|
)
|
|
(1.4
|
)
|
||
Dividends paid to common shareholders
|
(138.9
|
)
|
|
(130.8
|
)
|
||
Repurchases of common stock
|
(232.7
|
)
|
|
(234.7
|
)
|
||
Proceeds from stock plans
|
3.3
|
|
|
3.1
|
|
||
Acquisition of additional noncontrolling interests
|
(23.0
|
)
|
|
(2.7
|
)
|
||
Dividends paid to noncontrolling interest shareholders
|
(16.3
|
)
|
|
(10.3
|
)
|
||
Payment of contingent purchase price obligations
|
(5.2
|
)
|
|
(2.1
|
)
|
||
Other, net
|
(10.5
|
)
|
|
(7.7
|
)
|
||
Net Cash Used In Financing Activities
|
(426.9
|
)
|
|
(386.6
|
)
|
||
Effect of foreign exchange rate changes on cash and cash equivalents
|
27.3
|
|
|
67.1
|
|
||
|
|
|
|
||||
Net Decrease in Cash and Cash Equivalents
|
(1,227.9
|
)
|
|
(560.0
|
)
|
||
Cash and Cash Equivalents at the Beginning of Period
|
3,796.0
|
|
|
3,002.2
|
|
||
Cash and Cash Equivalents at the End of Period
|
$
|
2,568.1
|
|
|
$
|
2,442.2
|
|
|
As Reported
|
|
Adjustments
|
|
Amounts without the Adoption of ASC 606
|
||||||
Revenue
|
$
|
3,629.6
|
|
|
$
|
42.5
|
|
|
$
|
3,672.1
|
|
Operating Expenses
|
3,207.9
|
|
|
36.0
|
|
|
3,243.9
|
|
|||
Operating Profit
|
421.7
|
|
|
6.5
|
|
|
428.2
|
|
|
2018
|
|
2018
Excluding Impact of Adoption of ASC 606
|
|
2017
|
||||||
Advertising
|
$
|
1,901.3
|
|
|
$
|
1,908.9
|
|
|
$
|
1,929.0
|
|
CRM Consumer Experience
|
634.9
|
|
|
668.2
|
|
|
613.5
|
|
|||
CRM Execution & Support
|
508.6
|
|
|
510.1
|
|
|
489.3
|
|
|||
Public Relations
|
346.3
|
|
|
346.4
|
|
|
335.1
|
|
|||
Healthcare
|
238.5
|
|
|
238.5
|
|
|
220.5
|
|
|||
|
$
|
3,629.6
|
|
|
$
|
3,672.1
|
|
|
$
|
3,587.4
|
|
|
2018
|
|
2018
Excluding Impact of Adoption of ASC 606
|
|
2017
|
||||||
Americas:
|
|
|
|
|
|
||||||
North America
|
$
|
1,985.7
|
|
|
$
|
2,022.8
|
|
|
$
|
2,139.3
|
|
Latin America
|
108.4
|
|
|
108.1
|
|
|
106.6
|
|
|||
EMEA:
|
|
|
|
|
|
||||||
Europe
|
1,070.1
|
|
|
1,075.7
|
|
|
887.6
|
|
|||
Middle East and Africa
|
73.4
|
|
|
73.4
|
|
|
78.9
|
|
|||
Asia Pacific
|
392.0
|
|
|
392.1
|
|
|
375.0
|
|
|||
|
$
|
3,629.6
|
|
|
$
|
3,672.1
|
|
|
$
|
3,587.4
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2017
|
||||||
Contract asset (Work in process):
|
|
|
|
|
|
||||||
Unbilled fees and costs
|
$
|
782.9
|
|
|
$
|
546.3
|
|
|
$
|
757.6
|
|
Media, production and other costs
|
595.1
|
|
|
564.3
|
|
|
592.1
|
|
|||
|
$
|
1,378.0
|
|
|
$
|
1,110.6
|
|
|
$
|
1,349.7
|
|
|
|
|
|
|
|
||||||
Contract liability (Customer advances)
|
$
|
1,214.3
|
|
|
$
|
1,266.7
|
|
|
$
|
1,176.6
|
|
|
2018
|
|
2017
|
||||
Net Income Available for Common Shares:
|
|
|
|
||||
Net income - Omnicom Group Inc.
|
$
|
264.1
|
|
|
$
|
241.8
|
|
Net income allocated to participating securities
|
—
|
|
|
(0.5
|
)
|
||
|
$
|
264.1
|
|
|
$
|
241.3
|
|
Weighted Average Shares:
|
|
|
|
||||
Basic
|
230.2
|
|
|
234.6
|
|
||
Dilutive stock options and restricted shares
|
1.3
|
|
|
1.9
|
|
||
Diluted
|
231.5
|
|
|
236.5
|
|
||
|
|
|
|
||||
Anti-dilutive stock options and restricted shares
|
1.0
|
|
|
1.0
|
|
||
Net Income per Share - Omnicom Group Inc.:
|
|
|
|
||||
Basic
|
$
|
1.15
|
|
|
$
|
1.03
|
|
Diluted
|
$
|
1.14
|
|
|
$
|
1.02
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
||||||||||||
Goodwill
|
$
|
10,176.8
|
|
|
$
|
(541.4
|
)
|
|
$
|
9,635.4
|
|
|
$
|
9,871.8
|
|
|
$
|
(534.3
|
)
|
|
$
|
9,337.5
|
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchased and internally developed software
|
$
|
380.4
|
|
|
$
|
(317.9
|
)
|
|
$
|
62.5
|
|
|
$
|
368.2
|
|
|
$
|
(303.0
|
)
|
|
$
|
65.2
|
|
Customer related and other
|
955.7
|
|
|
(593.5
|
)
|
|
362.2
|
|
|
880.1
|
|
|
(576.9
|
)
|
|
303.2
|
|
||||||
|
$
|
1,336.1
|
|
|
$
|
(911.4
|
)
|
|
$
|
424.7
|
|
|
$
|
1,248.3
|
|
|
$
|
(879.9
|
)
|
|
$
|
368.4
|
|
|
2018
|
|
2017
|
||||
January 1
|
$
|
9,337.5
|
|
|
$
|
8,976.1
|
|
Acquisitions
|
113.0
|
|
|
15.2
|
|
||
Noncontrolling interests in acquired businesses
|
55.3
|
|
|
13.7
|
|
||
Contingent purchase price obligations of acquired businesses
|
57.3
|
|
|
6.2
|
|
||
Foreign currency translation and other
|
72.3
|
|
|
64.0
|
|
||
March 31
|
$
|
9,635.4
|
|
|
$
|
9,075.2
|
|
|
2018
|
|
2017
|
||||
Credit Facility
|
$
|
2,500.0
|
|
|
$
|
2,500.0
|
|
Uncommitted credit lines
|
1,207.4
|
|
|
1,181.0
|
|
||
Available and unused credit lines
|
$
|
3,707.4
|
|
|
$
|
3,681.0
|
|
|
2018
|
|
2017
|
||||
6.25% Senior Notes due 2019
|
$
|
500.0
|
|
|
$
|
500.0
|
|
4.45% Senior Notes due 2020
|
1,000.0
|
|
|
1,000.0
|
|
||
3.625% Senior Notes due 2022
|
1,250.0
|
|
|
1,250.0
|
|
||
3.65% Senior Notes due 2024
|
750.0
|
|
|
750.0
|
|
||
3.60% Senior Notes due 2026
|
1,400.0
|
|
|
1,400.0
|
|
||
|
4,900.0
|
|
|
4,900.0
|
|
||
Unamortized premium (discount), net
|
5.9
|
|
|
6.2
|
|
||
Unamortized debt issuance costs
|
(19.3
|
)
|
|
(20.3
|
)
|
||
Unamortized deferred gain from settlement of interest rate swaps
|
61.8
|
|
|
66.4
|
|
||
Fair value adjustment attributed to outstanding interest rate swaps
|
(63.4
|
)
|
|
(39.4
|
)
|
||
|
4,885.0
|
|
|
4,912.9
|
|
||
Current portion
|
—
|
|
|
—
|
|
||
Long-term debt
|
$
|
4,885.0
|
|
|
$
|
4,912.9
|
|
|
Americas
|
|
EMEA
|
|
Asia Pacific
|
||||||
2018
|
|
|
|
|
|
||||||
Revenue
|
$
|
2,094.1
|
|
|
$
|
1,143.5
|
|
|
$
|
392.0
|
|
Long-lived assets and goodwill
|
6,838.3
|
|
|
2,941.3
|
|
|
547.5
|
|
|||
2017
|
|
|
|
|
|
||||||
Revenue
|
$
|
2,245.9
|
|
|
$
|
966.5
|
|
|
$
|
375.0
|
|
Long-lived assets and goodwill
|
6,673.8
|
|
|
2,544.3
|
|
|
535.3
|
|
|
2018
|
|
2017
|
||||
Service cost
|
$
|
2.0
|
|
|
$
|
2.3
|
|
Interest cost
|
1.9
|
|
|
1.8
|
|
||
Expected return on plan assets
|
(0.7
|
)
|
|
(0.7
|
)
|
||
Amortization of prior service cost
|
1.1
|
|
|
1.1
|
|
||
Amortization of actuarial losses
|
1.6
|
|
|
1.6
|
|
||
|
$
|
5.9
|
|
|
$
|
6.1
|
|
|
2018
|
|
2017
|
||||
Service cost
|
$
|
1.2
|
|
|
$
|
1.1
|
|
Interest cost
|
1.0
|
|
|
0.9
|
|
||
Amortization of prior service cost
|
0.9
|
|
|
0.9
|
|
||
Amortization of actuarial losses
|
0.4
|
|
|
0.3
|
|
||
|
$
|
3.5
|
|
|
$
|
3.2
|
|
|
2018
|
|
2017
|
||||
(Increase) decrease in accounts receivable
|
$
|
973.2
|
|
|
$
|
779.5
|
|
(Increase) decrease in work in process and other current assets
|
(271.9
|
)
|
|
(213.5
|
)
|
||
Increase (decrease) in accounts payable
|
(1,522.1
|
)
|
|
(1,117.6
|
)
|
||
Increase (decrease) in customer advances and other current liabilities
|
(181.3
|
)
|
|
39.9
|
|
||
Change in other assets and liabilities, net
|
6.0
|
|
|
(38.9
|
)
|
||
|
$
|
(996.1
|
)
|
|
$
|
(550.6
|
)
|
|
|
|
|
||||
Income taxes paid
|
$
|
83.2
|
|
|
$
|
64.8
|
|
Interest paid
|
$
|
55.8
|
|
|
$
|
53.2
|
|
2018
|
Cash Flow Hedge
|
|
Available-for-Sale Securities
|
|
Defined Benefit Pension Plans and Postemployment Arrangements
|
|
Foreign
Currency Translation
|
|
Total
|
||||||||||
January 1
|
$
|
(26.3
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(88.4
|
)
|
|
$
|
(848.0
|
)
|
|
$
|
(963.0
|
)
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
—
|
|
|
—
|
|
|
83.7
|
|
|
83.7
|
|
|||||
Reclassification from accumulated other comprehensive income (loss)
|
1.0
|
|
|
0.3
|
|
|
2.9
|
|
|
—
|
|
|
4.2
|
|
|||||
March 31
|
$
|
(25.3
|
)
|
|
$
|
—
|
|
|
$
|
(85.5
|
)
|
|
$
|
(764.3
|
)
|
|
$
|
(875.1
|
)
|
2017
|
Cash Flow Hedge
|
|
Available-for-Sale Securities
|
|
Defined Benefit Pension Plans and Postemployment Arrangements
|
|
Foreign
Currency Translation
|
|
Total
|
||||||||||
January 1
|
$
|
(29.5
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(90.6
|
)
|
|
$
|
(1,235.1
|
)
|
|
$
|
(1,356.0
|
)
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
0.1
|
|
|
—
|
|
|
99.9
|
|
|
100.0
|
|
|||||
Reclassification from accumulated other comprehensive income (loss)
|
0.8
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.9
|
|
|||||
March 31
|
$
|
(28.7
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(88.5
|
)
|
|
$
|
(1,135.2
|
)
|
|
$
|
(1,253.1
|
)
|
2018
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
2,568.1
|
|
|
|
|
|
|
|
$
|
2,568.1
|
|
|||
Short-term investments
|
1.9
|
|
|
|
|
|
|
|
1.9
|
|
|||||
Investment in equity securities
|
1.6
|
|
|
|
|
|
|
1.6
|
|
||||||
Foreign currency derivative instruments
|
|
|
$
|
0.8
|
|
|
|
|
0.8
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate and foreign currency derivative instruments
|
|
|
$
|
63.5
|
|
|
|
|
$
|
63.5
|
|
||||
Contingent purchase price obligations
|
|
|
|
|
$
|
281.7
|
|
|
281.7
|
|
2017
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
3,796.0
|
|
|
|
|
|
|
|
$
|
3,796.0
|
|
|||
Short-term investments
|
0.4
|
|
|
|
|
|
|
|
0.4
|
|
|||||
Investment in equity securities
|
1.4
|
|
|
|
|
|
|
|
1.4
|
|
|||||
Foreign currency derivative instruments
|
|
|
$
|
1.0
|
|
|
|
|
1.0
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Interest rate and foreign currency derivative instruments
|
|
|
$
|
39.5
|
|
|
|
|
$
|
39.5
|
|
||||
Contingent purchase price obligations
|
|
|
|
|
$
|
215.6
|
|
|
215.6
|
|
|
2018
|
|
2017
|
||||
January 1
|
$
|
215.6
|
|
|
$
|
386.1
|
|
Acquisitions
|
68.1
|
|
|
15.5
|
|
||
Revaluation and interest
|
1.1
|
|
|
(0.9
|
)
|
||
Payments
|
(5.2
|
)
|
|
(2.1
|
)
|
||
Foreign currency translation
|
2.1
|
|
|
8.0
|
|
||
March 31
|
$
|
281.7
|
|
|
$
|
406.6
|
|
|
2018
|
|
2017
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
2,568.1
|
|
|
$
|
2,568.1
|
|
|
$
|
3,796.0
|
|
|
$
|
3,796.0
|
|
Short-term investments
|
1.9
|
|
|
1.9
|
|
|
0.4
|
|
|
0.4
|
|
||||
Investment in equity securities
|
1.6
|
|
|
1.6
|
|
|
1.4
|
|
|
1.4
|
|
||||
Foreign currency derivative instruments
|
0.8
|
|
|
0.8
|
|
|
1.0
|
|
|
1.0
|
|
||||
Investment in equity securities without readily determinable fair value
|
15.6
|
|
|
15.6
|
|
|
14.4
|
|
|
14.4
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Short-term debt
|
$
|
8.6
|
|
|
$
|
8.6
|
|
|
$
|
11.8
|
|
|
$
|
11.8
|
|
Interest rate and foreign currency derivative instruments
|
63.5
|
|
|
63.5
|
|
|
39.5
|
|
|
39.5
|
|
||||
Contingent purchase price obligations
|
281.7
|
|
|
281.7
|
|
|
215.6
|
|
|
215.6
|
|
||||
Long-term debt, including current portion
|
4,885.0
|
|
|
4,916.1
|
|
|
4,912.9
|
|
|
5,056.9
|
|
|
As Reported
|
|
Adjustments
|
|
Amounts without the Adoption of ASC 606
|
||||||
Revenue
|
$
|
3,629.6
|
|
|
$
|
42.5
|
|
|
$
|
3,672.1
|
|
Operating Expenses
|
3,207.9
|
|
|
36.0
|
|
|
3,243.9
|
|
|||
Operating Profit
|
421.7
|
|
|
6.5
|
|
|
428.2
|
|
|
2018
|
|
2017
|
||||
Revenue
|
$
|
3,629.6
|
|
|
$
|
3,587.4
|
|
Operating Expenses:
|
|
|
|
||||
Salary and service costs
|
2,712.8
|
|
|
2,688.4
|
|
||
Occupancy and other costs
|
320.3
|
|
|
302.0
|
|
||
Cost of services
|
3,033.1
|
|
|
2,990.4
|
|
||
Selling, general and administrative expenses
|
105.4
|
|
|
108.6
|
|
||
Depreciation and amortization
|
69.4
|
|
|
72.7
|
|
||
|
3,207.9
|
|
|
3,171.7
|
|
||
Operating Profit
|
421.7
|
|
|
415.7
|
|
||
Operating Margin - %
|
11.6
|
%
|
|
11.6
|
%
|
||
Interest Expense
|
62.3
|
|
|
59.3
|
|
||
Interest Income
|
15.4
|
|
|
13.9
|
|
||
Income Before Income Taxes and Income From Equity Method Investments
|
374.8
|
|
|
370.3
|
|
||
Income Tax Expense
|
90.9
|
|
|
108.0
|
|
||
Income From Equity Method Investments
|
0.8
|
|
|
0.1
|
|
||
Net Income
|
284.7
|
|
|
262.4
|
|
||
Net Income Attributed To Noncontrolling Interests
|
20.6
|
|
|
20.6
|
|
||
Net Income - Omnicom Group Inc.
|
$
|
264.1
|
|
|
$
|
241.8
|
|
|
2018
|
|
2017
|
||||
Net Income - Omnicom Group Inc.
|
$
|
264.1
|
|
|
$
|
241.8
|
|
Net Income Attributed To Noncontrolling Interests
|
20.6
|
|
|
20.6
|
|
||
Net Income
|
284.7
|
|
|
262.4
|
|
||
Income From Equity Method Investments
|
0.8
|
|
|
0.1
|
|
||
Income Tax Expense
|
90.9
|
|
|
108.0
|
|
||
Income Before Income Taxes and Income From Equity Method Investments
|
374.8
|
|
|
370.3
|
|
||
Interest Expense
|
62.3
|
|
|
59.3
|
|
||
Interest Income
|
15.4
|
|
|
13.9
|
|
||
Operating Profit
|
421.7
|
|
|
415.7
|
|
||
Add back: Amortization of intangible assets
|
27.5
|
|
|
30.4
|
|
||
Earnings before interest, taxes and amortization of intangible assets (“EBITA”)
|
$
|
449.2
|
|
|
$
|
446.1
|
|
|
|
|
|
||||
Revenue
|
$
|
3,629.6
|
|
|
$
|
3,587.4
|
|
EBITA
|
$
|
449.2
|
|
|
$
|
446.1
|
|
EBITA Margin - %
|
12.4
|
%
|
|
12.4
|
%
|
|
Total
|
|
Domestic
|
|
International
|
|||||||||||||||
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||
March 31, 2017
|
$
|
3,587.4
|
|
|
|
|
$
|
2,011.7
|
|
|
|
|
$
|
1,575.7
|
|
|
|
|||
Components of revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Foreign exchange rate impact
|
151.1
|
|
|
4.2
|
%
|
|
—
|
|
|
—
|
%
|
|
151.1
|
|
|
9.6
|
%
|
|||
Acquisition revenue, net of disposition revenue
|
(153.3
|
)
|
|
(4.2
|
)%
|
|
(96.2
|
)
|
|
(4.8
|
)%
|
|
(57.1
|
)
|
|
(3.6
|
)%
|
|||
Organic growth
|
86.9
|
|
|
2.4
|
%
|
|
2.2
|
|
|
0.1
|
%
|
|
84.7
|
|
|
5.4
|
%
|
|||
Impact of adoption of ASC 606
|
(42.5
|
)
|
|
(1.2
|
)%
|
|
(36.7
|
)
|
|
(1.8
|
)%
|
|
(5.8
|
)
|
|
(0.4
|
)%
|
|||
March 31, 2018
|
$
|
3,629.6
|
|
|
1.2
|
%
|
|
$
|
1,881.0
|
|
|
(6.5
|
)%
|
|
$
|
1,748.6
|
|
|
11.0
|
%
|
•
|
The foreign exchange impact is calculated by translating the current period’s local currency revenue using the prior period average exchange rates to derive current period constant currency revenue (in this case
$3,478.5 million
for the Total column). The foreign exchange impact is the difference between the current period revenue in U.S. Dollars and the current period constant currency revenue (
$3,629.6 million
less
$3,478.5 million
for the Total column).
|
•
|
Acquisition revenue is calculated as if the acquisition occurred twelve months prior to the acquisition date by aggregating the comparable prior period revenue of acquisitions through the acquisition date. As a result, acquisition revenue excludes the positive or negative difference between our current period revenue subsequent to the acquisition date and the comparable prior period revenue and the positive or negative growth after the acquisition is attributed to organic growth. Disposition revenue is calculated as if the disposition occurred twelve months prior to the disposition date by aggregating the comparable prior period revenue of dispositions through the disposition date. The acquisition revenue and disposition revenue amounts are netted in the table.
|
•
|
Organic growth is calculated by subtracting the foreign exchange rate impact, and the acquisition revenue, net of disposition revenue components from total revenue growth, excluding the impact of the adoption of ASC 606.
|
•
|
The impact of the adoption of ASC 606 is discussed above in the Accounting Change section.
|
•
|
The percentage change is calculated by dividing the individual component amount by the prior period revenue base of that component (
$3,587.4 million
for the Total column).
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2018
|
|
2017
|
|
$ Change
|
|
% Organic Growth
|
|||||||
Americas:
|
|
|
|
|
|
|
|
|||||||
North America
|
$
|
1,985.7
|
|
|
$
|
2,139.3
|
|
|
$
|
(153.6
|
)
|
|
(0.1
|
)%
|
Latin America
|
108.4
|
|
|
106.6
|
|
|
1.8
|
|
|
3.1
|
%
|
|||
EMEA:
|
|
|
|
|
|
|
|
|||||||
Europe
|
1,070.1
|
|
|
887.6
|
|
|
182.5
|
|
|
7.4
|
%
|
|||
Middle East and Africa
|
73.4
|
|
|
78.9
|
|
|
(5.5
|
)
|
|
(8.5
|
)%
|
|||
Asia Pacific
|
392.0
|
|
|
375.0
|
|
|
17.0
|
|
|
7.3
|
%
|
|||
|
$
|
3,629.6
|
|
|
$
|
3,587.4
|
|
|
$
|
42.2
|
|
|
2.4
|
%
|
|
Three Months Ended March 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
|
|||||||||||||||
|
$
|
|
% of
Revenue
|
|
$
|
|
% of
Revenue
|
|
$ Change
|
|
% Organic Growth
|
|||||||||
Advertising
|
$
|
1,901.3
|
|
|
52.4
|
%
|
|
$
|
1,929.0
|
|
|
53.8
|
%
|
|
$
|
(27.7
|
)
|
|
1.6
|
%
|
CRM Consumer Experience
|
634.9
|
|
|
17.5
|
%
|
|
613.5
|
|
|
17.1
|
%
|
|
21.4
|
|
|
6.9
|
%
|
|||
CRM Execution & Support
|
508.6
|
|
|
14.0
|
%
|
|
489.3
|
|
|
13.6
|
%
|
|
19.3
|
|
|
1.2
|
%
|
|||
Public Relations
|
346.3
|
|
|
9.5
|
%
|
|
335.1
|
|
|
9.3
|
%
|
|
11.2
|
|
|
0.7
|
%
|
|||
Healthcare
|
238.5
|
|
|
6.6
|
%
|
|
220.5
|
|
|
6.2
|
%
|
|
18.0
|
|
|
2.7
|
%
|
|||
|
$
|
3,629.6
|
|
|
|
|
$
|
3,587.4
|
|
|
|
|
$
|
42.2
|
|
|
2.4
|
%
|
|
2018
|
|
2017
|
||
Food and Beverage
|
13
|
%
|
|
13
|
%
|
Consumer Products
|
9
|
%
|
|
9
|
%
|
Pharmaceuticals and Health Care
|
12
|
%
|
|
12
|
%
|
Financial Services
|
8
|
%
|
|
7
|
%
|
Technology
|
9
|
%
|
|
9
|
%
|
Auto
|
10
|
%
|
|
9
|
%
|
Travel and Entertainment
|
7
|
%
|
|
7
|
%
|
Telecommunications
|
5
|
%
|
|
5
|
%
|
Retail
|
6
|
%
|
|
6
|
%
|
Other
|
21
|
%
|
|
23
|
%
|
|
Three Months Ended March 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2018 vs. 2017
|
|||||||||||||||
|
$
|
|
%
of
Revenue
|
|
$
|
|
%
of
Revenue
|
|
$
Change
|
|
%
Change
|
|||||||||
Revenue
|
$
|
3,629.6
|
|
|
|
|
$
|
3,587.4
|
|
|
|
|
$
|
42.2
|
|
|
1.2
|
%
|
||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Salary and service costs
|
2,712.8
|
|
|
74.7
|
%
|
|
2,688.4
|
|
|
74.9
|
%
|
|
24.4
|
|
|
0.9
|
%
|
|||
Occupancy and other costs
|
320.3
|
|
|
8.8
|
%
|
|
302.0
|
|
|
8.4
|
%
|
|
18.3
|
|
|
6.1
|
%
|
|||
Cost of services
|
3,033.1
|
|
|
|
|
2,990.4
|
|
|
|
|
42.7
|
|
|
1.4
|
%
|
|||||
Selling, general and administrative expenses
|
105.4
|
|
|
2.9
|
%
|
|
108.6
|
|
|
3.0
|
%
|
|
(3.2
|
)
|
|
(2.9
|
)%
|
|||
Depreciation and amortization
|
69.4
|
|
|
1.9
|
%
|
|
72.7
|
|
|
2.0
|
%
|
|
(3.3
|
)
|
|
(4.5
|
)%
|
|||
|
3,207.9
|
|
|
88.4
|
%
|
|
3,171.7
|
|
|
88.4
|
%
|
|
36.2
|
|
|
1.1
|
%
|
|||
Operating Profit
|
$
|
421.7
|
|
|
11.6
|
%
|
|
$
|
415.7
|
|
|
11.6
|
%
|
|
$
|
6.0
|
|
|
1.4
|
%
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2017
|
||||||
Short- term debt
|
$
|
8.6
|
|
|
$
|
11.8
|
|
|
$
|
28.6
|
|
Long-term debt, including current portion
|
4,885.0
|
|
|
4,912.9
|
|
|
4,914.5
|
|
|||
Total debt
|
4,893.6
|
|
|
4,924.7
|
|
|
4,943.1
|
|
|||
Cash and cash equivalents and short-term investments
|
2,570.0
|
|
|
3,796.4
|
|
|
2,485.8
|
|
|||
Net debt
|
$
|
2,323.6
|
|
|
$
|
1,128.3
|
|
|
$
|
2,457.3
|
|
|
2018
|
|
2017
|
||||
Average amount outstanding during the quarter
|
$
|
305.4
|
|
|
$
|
362.6
|
|
Maximum amount outstanding during the quarter
|
$
|
971.5
|
|
|
$
|
791.9
|
|
Average days outstanding
|
3.9
|
|
|
7.3
|
|
||
Weighted average interest rate
|
1.84
|
%
|
|
0.97
|
%
|
Period
|
|
Total
Number of
Shares Purchased
|
|
Average
Price Paid
Per Share
|
|
Total Number
of Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number
of Shares that May
Yet Be Purchased Under
the Plans or Programs
|
|||
January 1 - 31, 2018
|
|
71,098
|
|
|
$
|
75.92
|
|
|
—
|
|
—
|
February 1 - 28, 2018
|
|
19,097
|
|
|
77.30
|
|
|
—
|
|
—
|
|
March 1 - 31, 2018
|
|
3,074,487
|
|
|
73.46
|
|
|
—
|
|
—
|
|
|
|
3,164,682
|
|
|
$
|
73.54
|
|
|
—
|
|
—
|
12
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32
|
|
|
|
101
|
Interactive Data Files.
|
|
|
OMNICOM GROUP INC.
|
Date:
|
April 17, 2018
|
/s/ P
HILIP
J. A
NGELASTRO
|
|
|
Philip J. Angelastro
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Authorized Signatory)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Microsoft Corporation | MSFT |
The Walt Disney Company | DIS |
Comcast Corporation | CMCSA |
Fox Corporation | FOXA |
News Corporation | NWSA |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|