These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
27-3379612
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
601 N.W. Second Street, Evansville, IN
|
|
47708
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
(dollars in millions)
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
3,594
|
|
|
$
|
879
|
|
|
Investment securities
|
|
2,271
|
|
|
2,935
|
|
||
|
Net finance receivables:
|
|
|
|
|
|
|
||
|
Personal loans (includes loans of consolidated VIEs of $3.1 billion in 2015 and $1.9 billion in 2014)
|
|
4,300
|
|
|
3,831
|
|
||
|
SpringCastle Portfolio (includes loans of consolidated VIEs of $1.8 billion in 2015 and $2.0 billion in 2014)
|
|
1,764
|
|
|
1,979
|
|
||
|
Real estate loans
|
|
573
|
|
|
625
|
|
||
|
Retail sales finance
|
|
33
|
|
|
48
|
|
||
|
Net finance receivables
|
|
6,670
|
|
|
6,483
|
|
||
|
Allowance for finance receivable losses (includes allowance of consolidated VIEs of $120 million in 2015 and $72 million in 2014)
|
|
(180
|
)
|
|
(176
|
)
|
||
|
Net finance receivables, less allowance for finance receivable losses
|
|
6,490
|
|
|
6,307
|
|
||
|
Finance receivables held for sale
|
|
193
|
|
|
205
|
|
||
|
Restricted cash and cash equivalents (includes restricted cash and cash equivalents of consolidated VIEs of $320 million in 2015 and $210 million in 2014)
|
|
333
|
|
|
218
|
|
||
|
Other assets
|
|
427
|
|
|
485
|
|
||
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
13,308
|
|
|
$
|
11,029
|
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Long-term debt (includes debt of consolidated VIEs of $4.9 billion in 2015 and $3.6 billion in 2014)
|
|
$
|
9,676
|
|
|
$
|
8,356
|
|
|
Insurance claims and policyholder liabilities
|
|
458
|
|
|
446
|
|
||
|
Deferred and accrued taxes
|
|
116
|
|
|
152
|
|
||
|
Other liabilities
|
|
227
|
|
|
238
|
|
||
|
Total liabilities
|
|
10,477
|
|
|
9,192
|
|
||
|
Commitments and contingent liabilities (Note 14)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, par value $.01 per share; 2,000,000,000 shares authorized, 134,482,414 and 114,832,895 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively
|
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
|
1,522
|
|
|
529
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
(7
|
)
|
|
3
|
|
||
|
Retained earnings
|
|
1,480
|
|
|
1,492
|
|
||
|
Springleaf Holdings, Inc. shareholders’ equity
|
|
2,996
|
|
|
2,025
|
|
||
|
Non-controlling interests
|
|
(165
|
)
|
|
(188
|
)
|
||
|
Total shareholders’ equity
|
|
2,831
|
|
|
1,837
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities and shareholders’ equity
|
|
$
|
13,308
|
|
|
$
|
11,029
|
|
|
(dollars in millions except earnings (loss) per share)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Finance charges
|
|
$
|
408
|
|
|
$
|
530
|
|
|
$
|
810
|
|
|
$
|
1,078
|
|
|
Finance receivables held for sale originated as held for investment
|
|
5
|
|
|
3
|
|
|
9
|
|
|
7
|
|
||||
|
Total interest income
|
|
413
|
|
|
533
|
|
|
819
|
|
|
1,085
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
171
|
|
|
192
|
|
|
329
|
|
|
397
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
|
242
|
|
|
341
|
|
|
490
|
|
|
688
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for finance receivable losses
|
|
80
|
|
|
115
|
|
|
167
|
|
|
276
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income after provision for finance receivable losses
|
|
162
|
|
|
226
|
|
|
323
|
|
|
412
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Insurance
|
|
40
|
|
|
43
|
|
|
76
|
|
|
81
|
|
||||
|
Investment
|
|
16
|
|
|
10
|
|
|
33
|
|
|
20
|
|
||||
|
Net loss on repurchases and repayments of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
|
Net gain (loss) on fair value adjustments on debt
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
||||
|
Net gain on sales of real estate loans and related trust assets
|
|
—
|
|
|
35
|
|
|
—
|
|
|
90
|
|
||||
|
Other
|
|
—
|
|
|
3
|
|
|
(2
|
)
|
|
5
|
|
||||
|
Total other revenues
|
|
56
|
|
|
92
|
|
|
107
|
|
|
173
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and benefits
|
|
112
|
|
|
92
|
|
|
205
|
|
|
184
|
|
||||
|
Other operating expenses
|
|
75
|
|
|
60
|
|
|
140
|
|
|
118
|
|
||||
|
Insurance losses and loss adjustment expenses
|
|
20
|
|
|
19
|
|
|
36
|
|
|
37
|
|
||||
|
Total other expenses
|
|
207
|
|
|
171
|
|
|
381
|
|
|
339
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before provision for (benefit from) income taxes
|
|
11
|
|
|
147
|
|
|
49
|
|
|
246
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for (benefit from) income taxes
|
|
(8
|
)
|
|
44
|
|
|
(1
|
)
|
|
75
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
19
|
|
|
103
|
|
|
50
|
|
|
171
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to non-controlling interests
|
|
31
|
|
|
31
|
|
|
62
|
|
|
47
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Springleaf Holdings, Inc.
|
|
$
|
(12
|
)
|
|
$
|
72
|
|
|
$
|
(12
|
)
|
|
$
|
124
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
127,411,208
|
|
|
114,788,439
|
|
|
121,253,548
|
|
|
114,788,439
|
|
||||
|
Diluted
|
|
127,411,208
|
|
|
115,176,021
|
|
|
121,253,548
|
|
|
115,160,440
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.09
|
)
|
|
$
|
0.63
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.09
|
|
|
Diluted
|
|
$
|
(0.09
|
)
|
|
$
|
0.63
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.08
|
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
19
|
|
|
$
|
103
|
|
|
$
|
50
|
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized gains (losses) on non-credit impaired investment securities
|
|
(10
|
)
|
|
9
|
|
|
(5
|
)
|
|
19
|
|
||||
|
Foreign currency translation adjustments
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized (gains) losses on non-credit impaired investment securities
|
|
4
|
|
|
(3
|
)
|
|
2
|
|
|
(7
|
)
|
||||
|
Other comprehensive income (loss), net of tax, before reclassification adjustments
|
|
(7
|
)
|
|
6
|
|
|
(3
|
)
|
|
12
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustments included in net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net realized gains on investment securities
|
|
(4
|
)
|
|
(1
|
)
|
|
(10
|
)
|
|
(3
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net realized gains on investment securities
|
|
1
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||
|
Reclassification adjustments included in net income, net of tax
|
|
(3
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
(2
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
|
(10
|
)
|
|
5
|
|
|
(10
|
)
|
|
10
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
|
9
|
|
|
108
|
|
|
40
|
|
|
181
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income attributable to non-controlling interests
|
|
31
|
|
|
31
|
|
|
62
|
|
|
47
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss) attributable to Springleaf Holdings, Inc.
|
|
$
|
(22
|
)
|
|
$
|
77
|
|
|
$
|
(22
|
)
|
|
$
|
134
|
|
|
|
|
Springleaf Holdings, Inc. Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
|
(dollars in millions)
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Springleaf
Holdings, Inc.
Shareholders’
Equity
|
|
Non-controlling Interests
|
|
Total
Shareholders’
Equity
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, January 1, 2015
|
|
$
|
1
|
|
|
$
|
529
|
|
|
$
|
3
|
|
|
$
|
1,492
|
|
|
$
|
2,025
|
|
|
$
|
(188
|
)
|
|
$
|
1,837
|
|
|
Sale of common stock, net of offering costs
|
|
—
|
|
|
976
|
|
|
—
|
|
|
—
|
|
|
976
|
|
|
—
|
|
|
976
|
|
|||||||
|
Non-cash incentive compensation from Initial Stockholder
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||||
|
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
|
Excess tax benefit from share-based compensation
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
|
Withholding tax on vested RSUs
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||||
|
Change in non-controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Distributions declared to joint venture partners
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
(39
|
)
|
|||||||
|
Change in net unrealized losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment securities
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|
62
|
|
|
50
|
|
|||||||
|
Balance, June 30, 2015
|
|
$
|
1
|
|
|
$
|
1,522
|
|
|
$
|
(7
|
)
|
|
$
|
1,480
|
|
|
$
|
2,996
|
|
|
$
|
(165
|
)
|
|
$
|
2,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, January 1, 2014
|
|
$
|
1
|
|
|
$
|
524
|
|
|
$
|
28
|
|
|
$
|
987
|
|
|
$
|
1,540
|
|
|
$
|
347
|
|
|
$
|
1,887
|
|
|
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
|
Change in non-controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Distributions declared to joint venture partners
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|||||||
|
Change in net unrealized gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
124
|
|
|
47
|
|
|
171
|
|
|||||||
|
Balance, June 30, 2014
|
|
$
|
1
|
|
|
$
|
528
|
|
|
$
|
38
|
|
|
$
|
1,111
|
|
|
$
|
1,678
|
|
|
$
|
388
|
|
|
$
|
2,066
|
|
|
(dollars in millions)
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
50
|
|
|
$
|
171
|
|
|
Reconciling adjustments:
|
|
|
|
|
|
|
||
|
Provision for finance receivable losses
|
|
167
|
|
|
276
|
|
||
|
Depreciation and amortization
|
|
41
|
|
|
(14
|
)
|
||
|
Deferred income tax benefit
|
|
(30
|
)
|
|
(155
|
)
|
||
|
Non-cash incentive compensation from Initial Stockholder
|
|
15
|
|
|
—
|
|
||
|
Net loss on fair value adjustments on debt
|
|
—
|
|
|
16
|
|
||
|
Net gain on sales of real estate loans and related trust assets
|
|
—
|
|
|
(90
|
)
|
||
|
Net loss on repurchases and repayments of debt
|
|
—
|
|
|
7
|
|
||
|
Share-based compensation expense, net of forfeitures
|
|
4
|
|
|
4
|
|
||
|
Other
|
|
(13
|
)
|
|
(1
|
)
|
||
|
Cash flows due to changes in:
|
|
|
|
|
|
|
||
|
Other assets and other liabilities
|
|
(13
|
)
|
|
4
|
|
||
|
Insurance claims and policyholder liabilities
|
|
13
|
|
|
18
|
|
||
|
Taxes receivable and payable
|
|
(28
|
)
|
|
131
|
|
||
|
Accrued interest and finance charges
|
|
3
|
|
|
(7
|
)
|
||
|
Restricted cash and cash equivalents not reinvested
|
|
—
|
|
|
(6
|
)
|
||
|
Net cash provided by operating activities
|
|
209
|
|
|
354
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||
|
Finance receivables originated or purchased, net of deferred origination costs
|
|
(1,532
|
)
|
|
(1,227
|
)
|
||
|
Principal collections on finance receivables
|
|
1,227
|
|
|
1,550
|
|
||
|
Sales and principal collections on finance receivables held for sale originated as held for investment
|
|
74
|
|
|
1,080
|
|
||
|
Available-for-sale investment securities purchased
|
|
(209
|
)
|
|
(148
|
)
|
||
|
Trading investment securities purchased
|
|
(1,318
|
)
|
|
(38
|
)
|
||
|
Available-for-sale investment securities called, sold, and matured
|
|
223
|
|
|
117
|
|
||
|
Trading investment securities called, sold, and matured
|
|
1,963
|
|
|
12
|
|
||
|
Change in restricted cash and cash equivalents
|
|
(109
|
)
|
|
11
|
|
||
|
Proceeds from sale of real estate owned
|
|
10
|
|
|
41
|
|
||
|
Other, net
|
|
—
|
|
|
(1
|
)
|
||
|
Net cash provided by investing activities
|
|
329
|
|
|
1,397
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||
|
Proceeds from issuance of long-term debt, net of commissions
|
|
1,829
|
|
|
673
|
|
||
|
Proceeds from issuance of common stock, net of offering costs
|
|
976
|
|
|
—
|
|
||
|
Repayment of long-term debt
|
|
(591
|
)
|
|
(1,959
|
)
|
||
|
Distributions to joint venture partners
|
|
(39
|
)
|
|
(6
|
)
|
||
|
Excess tax benefit from share-based compensation
|
|
2
|
|
|
—
|
|
||
|
Net cash provided by (used for) financing activities
|
|
2,177
|
|
|
(1,292
|
)
|
||
|
Condensed Consolidated Statements of Cash Flows (Unaudited) (Continued)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(dollars in millions)
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
1
|
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
2,715
|
|
|
460
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
879
|
|
|
431
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
3,594
|
|
|
$
|
891
|
|
|
|
|
|
|
|
||||
|
Supplemental non-cash activities
|
|
|
|
|
|
|
||
|
Transfer of finance receivables to real estate owned
|
|
$
|
5
|
|
|
$
|
33
|
|
|
Transfer of finance receivables held for investment to finance receivables held for sale (prior to deducting allowance for finance receivable losses)
|
|
$
|
—
|
|
|
$
|
1,291
|
|
|
Unsettled investment security purchases and sales
|
|
$
|
13
|
|
|
$
|
—
|
|
|
(dollars in millions)
|
|
Consumer
and Insurance |
|
Real
Estate |
|
Other
|
||||||
|
Assets*
|
|
|
|
|
|
|
||||||
|
March 31, 2015
|
|
$
|
5,117
|
|
|
$
|
3,613
|
|
|
$
|
1,690
|
|
|
December 31, 2014
|
|
4,411
|
|
|
4,116
|
|
|
441
|
|
|||
|
September 30, 2014
|
|
4,633
|
|
|
3,745
|
|
|
615
|
|
|||
|
June 30, 2014
|
|
4,397
|
|
|
6,688
|
|
|
963
|
|
|||
|
December 31, 2013
|
|
4,139
|
|
|
8,650
|
|
|
520
|
|
|||
|
*
|
The revised amounts do not reflect the retrospective reclassifications of our debt issuance costs previously recorded in other assets to long-term debt, as a result of our early adoption of ASU 2015-03.
|
|
•
|
Personal loans —
are secured by consumer goods, automobiles, or other personal property or are unsecured, typically non-revolving with a fixed-rate and a fixed, original term of
two
to
five years
. At
June 30, 2015
,
$2.3 billion
of personal loans, or
53%
, were secured by collateral consisting of titled personal property (such as automobiles) and
$2.0 billion
, or
47%
, were secured by consumer household goods or other items of personal property or were unsecured.
|
|
•
|
SpringCastle Portfolio —
are loans acquired through a joint venture in which we own a
47%
equity interest (the “SpringCastle Portfolio”). These loans include unsecured loans and loans secured by subordinate residential real estate mortgages (which we service as unsecured loans due to the fact that the liens are subordinated to superior ranking security interests). The SpringCastle Portfolio includes both closed-end accounts and open-end lines of credit. These loans are in a liquidating status and vary in substance and form from our originated loans.
|
|
•
|
Real estate loans —
are secured by first or second mortgages on residential real estate, generally have maximum original terms of
360 months
, and are considered non-conforming. At
June 30, 2015
,
$215 million
of real estate loans, or
38%
, were secured by first mortgages and
$358 million
, or
62%
, were secured by second mortgages. Real estate loans may be closed-end accounts or open-end home equity lines of credit and are primarily fixed-rate products. Since we ceased real estate lending in January of 2012, our real estate loans are in a liquidating status.
|
|
•
|
Retail sales finance —
include retail sales contracts and revolving retail accounts. Retail sales contracts are closed-end accounts that represent a single purchase transaction. Revolving retail accounts are open-end accounts that can be used for financing repeated purchases from the same merchant. Retail sales contracts are secured by the personal property designated in the contract and generally have maximum original terms of
60 months
.
|
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real
Estate Loans |
|
Retail
Sales Finance |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross receivables *
|
|
$
|
5,033
|
|
|
$
|
1,730
|
|
|
$
|
569
|
|
|
$
|
36
|
|
|
$
|
7,368
|
|
|
Unearned finance charges and points and fees
|
|
(840
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(843
|
)
|
|||||
|
Accrued finance charges
|
|
60
|
|
|
34
|
|
|
4
|
|
|
—
|
|
|
98
|
|
|||||
|
Deferred origination costs
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
|
Total
|
|
$
|
4,300
|
|
|
$
|
1,764
|
|
|
$
|
573
|
|
|
$
|
33
|
|
|
$
|
6,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross receivables *
|
|
$
|
4,493
|
|
|
$
|
1,941
|
|
|
$
|
621
|
|
|
$
|
52
|
|
|
$
|
7,107
|
|
|
Unearned finance charges and points and fees
|
|
(765
|
)
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
|
(771
|
)
|
|||||
|
Accrued finance charges
|
|
58
|
|
|
38
|
|
|
5
|
|
|
1
|
|
|
102
|
|
|||||
|
Deferred origination costs
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||
|
Total
|
|
$
|
3,831
|
|
|
$
|
1,979
|
|
|
$
|
625
|
|
|
$
|
48
|
|
|
$
|
6,483
|
|
|
*
|
Gross receivables are defined as follows:
|
|
•
|
finance receivables purchased as a performing receivable
— gross finance receivables equal the unpaid principal balance (“UPB”) for interest bearing accounts and the gross remaining contractual payments for precompute accounts; additionally, the remaining unearned discount, net of premium established at the time of purchase, is included in both interest bearing and precompute accounts to reflect the finance receivable balance at its fair value;
|
|
•
|
finance receivables originated subsequent to the Fortress Acquisition (as defined in the Purchased Credit Impaired Finance Receivables section located in this Note)
— gross finance receivables equal the UPB for interest bearing accounts and the gross remaining contractual payments for precompute accounts; and
|
|
•
|
purchased credit impaired finance receivables
— gross finance receivables equal the remaining estimated cash flows less the current balance of accretable yield on the purchased credit impaired accounts.
|
|
(dollars in millions)
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Personal loans
|
|
$
|
2
|
|
|
$
|
1
|
|
|
SpringCastle Portfolio
|
|
365
|
|
|
354
|
|
||
|
Real estate loans
|
|
31
|
|
|
31
|
|
||
|
Total
|
|
$
|
398
|
|
|
$
|
386
|
|
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real
Estate Loans |
|
Retail
Sales Finance |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
60-89 days past due
|
|
$
|
37
|
|
|
$
|
22
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
69
|
|
|
90-119 days past due
|
|
28
|
|
|
14
|
|
|
4
|
|
|
—
|
|
|
46
|
|
|||||
|
120-149 days past due
|
|
21
|
|
|
10
|
|
|
3
|
|
|
—
|
|
|
34
|
|
|||||
|
150-179 days past due
|
|
19
|
|
|
11
|
|
|
3
|
|
|
—
|
|
|
33
|
|
|||||
|
180 days or more past due
|
|
2
|
|
|
1
|
|
|
12
|
|
|
—
|
|
|
15
|
|
|||||
|
Total delinquent finance receivables
|
|
107
|
|
|
58
|
|
|
31
|
|
|
1
|
|
|
197
|
|
|||||
|
Current
|
|
4,126
|
|
|
1,662
|
|
|
528
|
|
|
31
|
|
|
6,347
|
|
|||||
|
30-59 days past due
|
|
67
|
|
|
44
|
|
|
14
|
|
|
1
|
|
|
126
|
|
|||||
|
Total
|
|
$
|
4,300
|
|
|
$
|
1,764
|
|
|
$
|
573
|
|
|
$
|
33
|
|
|
$
|
6,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
60-89 days past due
|
|
$
|
37
|
|
|
$
|
31
|
|
|
$
|
12
|
|
|
$
|
1
|
|
|
$
|
81
|
|
|
90-119 days past due
|
|
30
|
|
|
19
|
|
|
9
|
|
|
—
|
|
|
58
|
|
|||||
|
120-149 days past due
|
|
24
|
|
|
16
|
|
|
5
|
|
|
1
|
|
|
46
|
|
|||||
|
150-179 days past due
|
|
21
|
|
|
14
|
|
|
4
|
|
|
—
|
|
|
39
|
|
|||||
|
180 days or more past due
|
|
2
|
|
|
2
|
|
|
12
|
|
|
—
|
|
|
16
|
|
|||||
|
Total delinquent finance receivables
|
|
114
|
|
|
82
|
|
|
42
|
|
|
2
|
|
|
240
|
|
|||||
|
Current
|
|
3,661
|
|
|
1,839
|
|
|
565
|
|
|
45
|
|
|
6,110
|
|
|||||
|
30-59 days past due
|
|
56
|
|
|
58
|
|
|
18
|
|
|
1
|
|
|
133
|
|
|||||
|
Total
|
|
$
|
3,831
|
|
|
$
|
1,979
|
|
|
$
|
625
|
|
|
$
|
48
|
|
|
$
|
6,483
|
|
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real
Estate Loans |
|
Retail
Sales Finance |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Performing
|
|
$
|
4,230
|
|
|
$
|
1,728
|
|
|
$
|
551
|
|
|
$
|
33
|
|
|
$
|
6,542
|
|
|
Nonperforming
|
|
70
|
|
|
36
|
|
|
22
|
|
|
—
|
|
|
128
|
|
|||||
|
Total
|
|
$
|
4,300
|
|
|
$
|
1,764
|
|
|
$
|
573
|
|
|
$
|
33
|
|
|
$
|
6,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Performing
|
|
$
|
3,754
|
|
|
$
|
1,928
|
|
|
$
|
595
|
|
|
$
|
47
|
|
|
$
|
6,324
|
|
|
Nonperforming
|
|
77
|
|
|
51
|
|
|
30
|
|
|
1
|
|
|
159
|
|
|||||
|
Total
|
|
$
|
3,831
|
|
|
$
|
1,979
|
|
|
$
|
625
|
|
|
$
|
48
|
|
|
$
|
6,483
|
|
|
(dollars in millions)
|
|
SCP Loans
|
|
FA Loans
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Carrying amount, net of allowance (a)
|
|
$
|
279
|
|
|
$
|
88
|
|
|
$
|
367
|
|
|
Outstanding balance (b)
|
|
549
|
|
|
143
|
|
|
692
|
|
|||
|
Allowance for purchased credit impaired finance receivable losses
|
|
—
|
|
|
5
|
|
|
5
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Carrying amount, net of allowance (a)
|
|
$
|
340
|
|
|
$
|
93
|
|
|
$
|
433
|
|
|
Outstanding balance (b)
|
|
628
|
|
|
151
|
|
|
779
|
|
|||
|
Allowance for purchased credit impaired finance receivable losses
|
|
—
|
|
|
5
|
|
|
5
|
|
|||
|
(a)
|
The carrying amount of purchased credit impaired FA Loans at
June 30, 2015
and
December 31, 2014
includes
$64 million
and
$68 million
, respectively, of purchased credit impaired finance receivables held for sale.
|
|
(b)
|
The outstanding balance of purchased credit impaired FA Loans at
June 30, 2015
and
December 31, 2014
includes
$94 million
and
$99 million
, respectively, of purchased credit impaired finance receivables held for sale.
|
|
(dollars in millions)
|
|
SCP Loans
|
|
FA Loans
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of period
|
|
$
|
505
|
|
|
$
|
16
|
|
|
$
|
521
|
|
|
Accretion (a)
|
|
(22
|
)
|
|
(2
|
)
|
|
(24
|
)
|
|||
|
Disposals of finance receivables (b)
|
|
(9
|
)
|
|
(1
|
)
|
|
(10
|
)
|
|||
|
Balance at end of period
|
|
$
|
474
|
|
|
$
|
13
|
|
|
$
|
487
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
|
$
|
294
|
|
|
$
|
680
|
|
|
$
|
974
|
|
|
Accretion
|
|
(17
|
)
|
|
(27
|
)
|
|
(44
|
)
|
|||
|
Reclassifications to nonaccretable difference (c)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Transfers due to finance receivables sold
|
|
—
|
|
|
(21
|
)
|
|
(21
|
)
|
|||
|
Disposals of finance receivables (b)
|
|
(9
|
)
|
|
(5
|
)
|
|
(14
|
)
|
|||
|
Balance at end of period
|
|
$
|
267
|
|
|
$
|
627
|
|
|
$
|
894
|
|
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
|
$
|
541
|
|
|
$
|
19
|
|
|
$
|
560
|
|
|
Accretion (a)
|
|
(46
|
)
|
|
(5
|
)
|
|
(51
|
)
|
|||
|
Disposals of finance receivables (b)
|
|
(21
|
)
|
|
(1
|
)
|
|
(22
|
)
|
|||
|
Balance at end of period
|
|
$
|
474
|
|
|
$
|
13
|
|
|
$
|
487
|
|
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
|
$
|
325
|
|
|
$
|
772
|
|
|
$
|
1,097
|
|
|
Accretion
|
|
(37
|
)
|
|
(56
|
)
|
|
(93
|
)
|
|||
|
Reclassifications to nonaccretable difference (c)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Transfers due to finance receivables sold
|
|
—
|
|
|
(78
|
)
|
|
(78
|
)
|
|||
|
Disposals of finance receivables (b)
|
|
(20
|
)
|
|
(11
|
)
|
|
(31
|
)
|
|||
|
Balance at end of period
|
|
$
|
267
|
|
|
$
|
627
|
|
|
$
|
894
|
|
|
(a)
|
Accretion on our purchased credit impaired FA Loans for the
three and six
months ended
June 30, 2015
includes
$1 million
and
$3 million
, respectively, of accretion on purchased credit impaired finance receivables held for sale, which is reported as interest income on finance receivables held for sale originated as held for investment.
|
|
(b)
|
Disposals of finance receivables represent finance charges forfeited due to purchased credit impaired finance receivables charged off during the period.
|
|
(c)
|
Reclassification to nonaccretable difference represent the decreases in accretion resulting from lower estimated undiscounted cash flows.
|
|
(dollars in millions)
|
|
Personal Loans
|
|
SpringCastle Portfolio
|
|
Real
Estate Loans |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
TDR gross finance receivables (a) (b)
|
|
$
|
28
|
|
|
$
|
14
|
|
|
$
|
197
|
|
|
$
|
239
|
|
|
TDR net finance receivables (c)
|
|
27
|
|
|
12
|
|
|
198
|
|
|
237
|
|
||||
|
Allowance for TDR finance receivable losses
|
|
7
|
|
|
3
|
|
|
31
|
|
|
41
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
TDR gross finance receivables (a) (b)
|
|
$
|
22
|
|
|
$
|
11
|
|
|
$
|
196
|
|
|
$
|
229
|
|
|
TDR net finance receivables (c)
|
|
22
|
|
|
10
|
|
|
196
|
|
|
228
|
|
||||
|
Allowance for TDR finance receivable losses
|
|
1
|
|
|
3
|
|
|
32
|
|
|
36
|
|
||||
|
(a)
|
As defined earlier in this Note.
|
|
(b)
|
TDR real estate loan gross finance receivables at
June 30, 2015
and
December 31, 2014
include
$91 million
of TDR finance receivables held for sale.
|
|
(c)
|
TDR real estate loan net finance receivables at
June 30, 2015
and
December 31, 2014
include
$91 million
of TDR finance receivables held for sale.
|
|
(dollars in millions)
|
|
Personal Loans
|
|
SpringCastle Portfolio
|
|
Real
Estate Loans |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR average net receivables (a)
|
|
$
|
28
|
|
|
$
|
12
|
|
|
$
|
198
|
|
|
$
|
238
|
|
|
TDR finance charges recognized (b)
|
|
1
|
|
|
—
|
|
|
3
|
|
|
4
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR average net receivables
|
|
$
|
15
|
|
|
$
|
4
|
|
|
$
|
1,391
|
|
|
$
|
1,410
|
|
|
TDR finance charges recognized
|
|
1
|
|
|
—
|
|
|
17
|
|
|
18
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR average net receivables (a)
|
|
$
|
27
|
|
|
$
|
11
|
|
|
$
|
196
|
|
|
$
|
234
|
|
|
TDR finance charges recognized (b)
|
|
2
|
|
|
—
|
|
|
6
|
|
|
8
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR average net receivables
|
|
$
|
14
|
|
|
$
|
2
|
|
|
$
|
1,409
|
|
|
$
|
1,425
|
|
|
TDR finance charges recognized
|
|
1
|
|
|
—
|
|
|
35
|
|
|
36
|
|
||||
|
(a)
|
TDR real estate loan average net receivables for the
three and six
months ended
June 30, 2015
include
$91 million
of TDR average net receivables held for sale.
|
|
(b)
|
TDR real estate loan finance charges recognized for the
three and six
months ended
June 30, 2015
include
$1 million
and
$2 million
, respectively, of interest income on TDR finance receivables held for sale.
|
|
(dollars in millions)
|
|
Personal Loans
|
|
SpringCastle Portfolio
|
|
Real
Estate Loans |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-modification TDR net finance receivables (a)
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
15
|
|
|
Post-modification TDR net finance receivables (b)
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
15
|
|
|
Number of TDR accounts (c)
|
|
1,479
|
|
|
213
|
|
|
99
|
|
|
1,791
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-modification TDR net finance receivables
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
79
|
|
|
$
|
86
|
|
|
Post-modification TDR net finance receivables
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
77
|
|
|
$
|
85
|
|
|
Number of TDR accounts
|
|
891
|
|
|
440
|
|
|
902
|
|
|
2,233
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-modification TDR net finance receivables (a)
|
|
$
|
16
|
|
|
$
|
4
|
|
|
$
|
10
|
|
|
$
|
30
|
|
|
Post-modification TDR net finance receivables (b)
|
|
$
|
14
|
|
|
$
|
4
|
|
|
$
|
11
|
|
|
$
|
29
|
|
|
Number of TDR accounts (c)
|
|
3,343
|
|
|
408
|
|
|
177
|
|
|
3,928
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-modification TDR net finance receivables
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
182
|
|
|
$
|
193
|
|
|
Post-modification TDR net finance receivables
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
171
|
|
|
$
|
182
|
|
|
Number of TDR accounts
|
|
1,553
|
|
|
566
|
|
|
1,896
|
|
|
4,015
|
|
||||
|
(a)
|
TDR real estate loan net finance receivables for the
three and six
months ended
June 30, 2015
include
$2 million
and
$3 million
, respectively, of pre-modification TDR net finance receivables held for sale.
|
|
(b)
|
TDR real estate loan net finance receivables for the
three and six
months ended
June 30, 2015
include
$2 million
and
$3 million
, respectively, of post-modification TDR net finance receivables held for sale.
|
|
(c)
|
Number of new TDR real estate loan accounts for the
three and six
months ended
June 30, 2015
includes
35
and
44
, respectively, of new TDR accounts that were held for sale.
|
|
(dollars in millions)
|
|
Personal Loans
|
|
SpringCastle Portfolio
|
|
Real
Estate Loans |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR net finance receivables (a) (b) (c)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Number of TDR accounts (b)
|
|
457
|
|
|
86
|
|
|
8
|
|
|
551
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR net finance receivables (a) (c)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
Number of TDR accounts
|
|
17
|
|
|
—
|
|
|
205
|
|
|
222
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR net finance receivables (a) (b)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
Number of TDR accounts (b)
|
|
514
|
|
|
96
|
|
|
26
|
|
|
636
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR net finance receivables (a) (c)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
29
|
|
|
Number of TDR accounts
|
|
32
|
|
|
—
|
|
|
434
|
|
|
466
|
|
||||
|
(a)
|
Represents the corresponding balance of TDR net finance receivables at the end of the month in which they defaulted.
|
|
(b)
|
Includes
4
TDR real estate loan accounts totaling less than
$1 million
that were held for sale for the three months ended
June 30, 2015
and
13
TDR real estate loan accounts totaling
$1 million
that were held for sale for the
six
months ended
June 30, 2015
.
|
|
(c)
|
TDR personal loans for the
three and six
months ended June 30,
2014
and TDR real estate loans for the three months ended June 30, 2015 that defaulted during the previous 12 month period were less than
$1 million
and, therefore, are not quantified in the table above.
|
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real
Estate Loans |
|
Retail
Sales Finance |
|
Consolidated Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
|
$
|
134
|
|
|
$
|
3
|
|
|
$
|
39
|
|
|
$
|
1
|
|
|
$
|
177
|
|
|
Provision for finance receivable losses
|
|
56
|
|
|
23
|
|
|
—
|
|
|
1
|
|
|
80
|
|
|||||
|
Charge-offs
|
|
(59
|
)
|
|
(26
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|
(91
|
)
|
|||||
|
Recoveries
|
|
10
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
14
|
|
|||||
|
Balance at end of period
|
|
$
|
141
|
|
|
$
|
3
|
|
|
$
|
35
|
|
|
$
|
1
|
|
|
$
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
|
$
|
102
|
|
|
$
|
1
|
|
|
$
|
260
|
|
|
$
|
3
|
|
|
$
|
366
|
|
|
Provision for finance receivable losses
|
|
46
|
|
|
40
|
|
|
29
|
|
|
—
|
|
|
115
|
|
|||||
|
Charge-offs
|
|
(48
|
)
|
|
(44
|
)
|
|
(26
|
)
|
|
(2
|
)
|
|
(120
|
)
|
|||||
|
Recoveries
|
|
7
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
12
|
|
|||||
|
Reduction in the carrying value of real estate loans transferred to finance receivables held for sale (a)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
|
Balance at end of period
|
|
$
|
107
|
|
|
$
|
1
|
|
|
$
|
259
|
|
|
$
|
1
|
|
|
$
|
368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
|
$
|
132
|
|
|
$
|
3
|
|
|
$
|
40
|
|
|
$
|
1
|
|
|
$
|
176
|
|
|
Provision for finance receivable losses
|
|
112
|
|
|
50
|
|
|
4
|
|
|
1
|
|
|
167
|
|
|||||
|
Charge-offs
|
|
(121
|
)
|
|
(56
|
)
|
|
(11
|
)
|
|
(2
|
)
|
|
(190
|
)
|
|||||
|
Recoveries
|
|
18
|
|
|
6
|
|
|
2
|
|
|
1
|
|
|
27
|
|
|||||
|
Balance at end of period
|
|
$
|
141
|
|
|
$
|
3
|
|
|
$
|
35
|
|
|
$
|
1
|
|
|
$
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
|
$
|
95
|
|
|
$
|
1
|
|
|
$
|
235
|
|
|
$
|
2
|
|
|
$
|
333
|
|
|
Provision for finance receivable losses
|
|
93
|
|
|
93
|
|
|
88
|
|
|
2
|
|
|
276
|
|
|||||
|
Charge-offs
|
|
(92
|
)
|
|
(101
|
)
|
|
(54
|
)
|
|
(3
|
)
|
|
(250
|
)
|
|||||
|
Recoveries (b)
|
|
11
|
|
|
8
|
|
|
5
|
|
|
—
|
|
|
24
|
|
|||||
|
Reduction in the carrying value of real estate loans transferred to finance receivables held for sale (a)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Balance at end of period
|
|
$
|
107
|
|
|
$
|
1
|
|
|
$
|
259
|
|
|
$
|
1
|
|
|
$
|
368
|
|
|
(a)
|
During the
three and six
months ended
June 30, 2014
, we reduced the carrying value of certain real estate loans to
$451 million
and
$1.3 billion
, respectively, as a result of the transfer of these loans from finance receivables held for investment to finance receivables held for sale due to management’s intent to no longer hold these finance receivables for the foreseeable future.
|
|
(b)
|
Recoveries during the
six
months ended
June 30, 2014
included
$2 million
of real estate loan recoveries resulting from a sale of previously charged-off real estate loans in March of 2014.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Charged-off against provision for finance receivable losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
SCP Loans
|
|
$
|
6
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
32
|
|
|
FA Loans gross charge-offs *
|
|
1
|
|
|
7
|
|
|
1
|
|
|
13
|
|
||||
|
*
|
Represents additional impairment recognized, subsequent to the establishment of the pools of purchased credit impaired loans, related to loans that have been foreclosed and transferred to real estate owned status.
|
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real
Estate Loans |
|
Retail
Sales Finance |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for finance receivable losses for finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collectively evaluated for impairment
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
135
|
|
|
Acquired with deteriorated credit quality (purchased credit impaired finance receivables)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Individually evaluated for impairment (TDR finance receivables)
|
|
7
|
|
|
3
|
|
|
31
|
|
|
—
|
|
|
41
|
|
|||||
|
Total
|
|
$
|
141
|
|
|
$
|
3
|
|
|
$
|
35
|
|
|
$
|
1
|
|
|
$
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collectively evaluated for impairment
|
|
$
|
4,273
|
|
|
$
|
1,473
|
|
|
$
|
346
|
|
|
$
|
33
|
|
|
$
|
6,125
|
|
|
Purchased credit impaired finance receivables
|
|
—
|
|
|
279
|
|
|
29
|
|
|
—
|
|
|
308
|
|
|||||
|
TDR finance receivables
|
|
27
|
|
|
12
|
|
|
198
|
|
|
—
|
|
|
237
|
|
|||||
|
Total
|
|
$
|
4,300
|
|
|
$
|
1,764
|
|
|
$
|
573
|
|
|
$
|
33
|
|
|
$
|
6,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for finance receivable losses for finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collectively evaluated for impairment
|
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
135
|
|
|
Purchased credit impaired finance receivables
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
TDR finance receivables
|
|
1
|
|
|
3
|
|
|
32
|
|
|
—
|
|
|
36
|
|
|||||
|
Total
|
|
$
|
132
|
|
|
$
|
3
|
|
|
$
|
40
|
|
|
$
|
1
|
|
|
$
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collectively evaluated for impairment
|
|
$
|
3,809
|
|
|
$
|
1,629
|
|
|
$
|
490
|
|
|
$
|
48
|
|
|
$
|
5,976
|
|
|
Purchased credit impaired finance receivables
|
|
—
|
|
|
340
|
|
|
30
|
|
|
—
|
|
|
370
|
|
|||||
|
TDR finance receivables
|
|
22
|
|
|
10
|
|
|
105
|
|
|
—
|
|
|
137
|
|
|||||
|
Total
|
|
$
|
3,831
|
|
|
$
|
1,979
|
|
|
$
|
625
|
|
|
$
|
48
|
|
|
$
|
6,483
|
|
|
(dollars in millions)
|
|
Cost/
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government and government sponsored entities
|
|
$
|
49
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
Obligations of states, municipalities, and political subdivisions
|
|
87
|
|
|
—
|
|
|
—
|
|
|
87
|
|
||||
|
Certificates of deposit and commercial paper (a)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Corporate debt
|
|
261
|
|
|
5
|
|
|
(3
|
)
|
|
263
|
|
||||
|
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage-backed securities (“RMBS”)
|
|
86
|
|
|
1
|
|
|
(1
|
)
|
|
86
|
|
||||
|
Commercial mortgage-backed securities (“CMBS”)
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
||||
|
Collateralized debt obligations (“CDO”)/Asset-backed securities (“ABS”)
|
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||
|
Total
|
|
575
|
|
|
7
|
|
|
(4
|
)
|
|
578
|
|
||||
|
Preferred stock
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total (b)
|
|
$
|
583
|
|
|
$
|
7
|
|
|
$
|
(4
|
)
|
|
$
|
586
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government and government sponsored entities
|
|
$
|
61
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
Obligations of states, municipalities, and political subdivisions
|
|
99
|
|
|
3
|
|
|
—
|
|
|
102
|
|
||||
|
Certificates of deposit and commercial paper (a)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Corporate debt
|
|
256
|
|
|
12
|
|
|
(1
|
)
|
|
267
|
|
||||
|
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
RMBS
|
|
71
|
|
|
2
|
|
|
—
|
|
|
73
|
|
||||
|
CMBS
|
|
25
|
|
|
—
|
|
|
(1
|
)
|
|
24
|
|
||||
|
CDO/ABS
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
||||
|
Total
|
|
578
|
|
|
20
|
|
|
(2
|
)
|
|
596
|
|
||||
|
Preferred stock
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total (b)
|
|
$
|
586
|
|
|
$
|
20
|
|
|
$
|
(2
|
)
|
|
$
|
604
|
|
|
(a)
|
Includes certificates of deposit totaling
$1 million
and
$2 million
pledged as collateral, primarily to support bank lines of credit at
June 30, 2015
and
December 31, 2014
, respectively.
|
|
(b)
|
Excludes an immaterial interest in a limited partnership that we account for using the equity method and Federal Home Loan Bank common stock of
$1 million
at
June 30, 2015
and
December 31, 2014
, which is classified as a restricted investment and carried at cost.
|
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
(dollars in millions)
|
|
Fair
Value
|
|
Unrealized
Losses *
|
|
Fair
Value
|
|
Unrealized
Losses *
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government and government sponsored entities
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
Obligations of states, municipalities, and political subdivisions
|
|
27
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
33
|
|
|
—
|
|
||||||
|
Corporate debt
|
|
91
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
91
|
|
|
(3
|
)
|
||||||
|
RMBS
|
|
42
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
42
|
|
|
(1
|
)
|
||||||
|
CMBS
|
|
21
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||||
|
CDO/ABS
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||||
|
Total
|
|
214
|
|
|
(4
|
)
|
|
10
|
|
|
—
|
|
|
224
|
|
|
(4
|
)
|
||||||
|
Preferred stock
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||
|
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
222
|
|
|
$
|
(4
|
)
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
232
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government and government sponsored entities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Obligations of states, municipalities, and political subdivisions
|
|
27
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||||
|
Corporate debt
|
|
36
|
|
|
(1
|
)
|
|
6
|
|
|
—
|
|
|
42
|
|
|
(1
|
)
|
||||||
|
RMBS
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||||
|
CMBS
|
|
16
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
18
|
|
|
(1
|
)
|
||||||
|
CDO/ABS
|
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||||
|
Total
|
|
134
|
|
|
(2
|
)
|
|
10
|
|
|
—
|
|
|
144
|
|
|
(2
|
)
|
||||||
|
Preferred stock
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
140
|
|
|
$
|
(2
|
)
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
150
|
|
|
$
|
(2
|
)
|
|
*
|
Unrealized losses on certain available-for-sale securities were less than $
1 million
and, therefore, are not quantified in the table above.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value
|
|
$
|
130
|
|
|
$
|
50
|
|
|
$
|
206
|
|
|
$
|
107
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gains
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
2
|
|
|
Realized losses
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Net realized gains
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
2
|
|
|
(dollars in millions)
|
|
Fair Value
|
|
Amortized Cost
|
||||
|
|
|
|
|
|
||||
|
Fixed maturities, excluding mortgage-backed, asset-backed, and collateralized securities:
|
|
|
|
|
|
|
||
|
Due in 1 year or less
|
|
$
|
45
|
|
|
$
|
45
|
|
|
Due after 1 year through 5 years
|
|
146
|
|
|
145
|
|
||
|
Due after 5 years through 10 years
|
|
86
|
|
|
85
|
|
||
|
Due after 10 years
|
|
124
|
|
|
123
|
|
||
|
Mortgage-backed, asset-backed, and collateralized securities
|
|
177
|
|
|
177
|
|
||
|
Total
|
|
$
|
578
|
|
|
$
|
575
|
|
|
(dollars in millions)
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Fixed maturity trading securities:
|
|
|
|
|
|
|
||
|
Bonds:
|
|
|
|
|
|
|
||
|
U.S. government and government sponsored entities
|
|
$
|
841
|
|
|
$
|
303
|
|
|
Obligations of states, municipalities, and political subdivisions
|
|
3
|
|
|
14
|
|
||
|
Certificates of deposit and commercial paper
|
|
—
|
|
|
238
|
|
||
|
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
20
|
|
||
|
Corporate debt
|
|
484
|
|
|
1,056
|
|
||
|
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|
||
|
RMBS
|
|
13
|
|
|
36
|
|
||
|
CMBS
|
|
118
|
|
|
151
|
|
||
|
CDO/ABS
|
|
225
|
|
|
512
|
|
||
|
Total
|
|
$
|
1,684
|
|
|
$
|
2,330
|
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gains on trading securities held at period end
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
1
|
|
|
Net realized gains on trading securities sold or redeemed
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
(dollars in millions)
|
|
Retail
Notes
|
|
Medium
Term
Notes
|
|
Securitizations
|
|
Junior
Subordinated
Debt
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rates (a)
|
|
7.00%-7.50%
|
|
5.25%-8.25%
|
|
2.41%-6.82%
|
|
6.00
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third quarter 2015
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
Fourth quarter 2015
|
|
—
|
|
|
750
|
|
|
—
|
|
|
—
|
|
|
750
|
|
|||||
|
First quarter 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Second quarter 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Remainder of 2016
|
|
—
|
|
|
375
|
|
|
—
|
|
|
—
|
|
|
375
|
|
|||||
|
2017
|
|
—
|
|
|
1,902
|
|
|
—
|
|
|
—
|
|
|
1,902
|
|
|||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
2019
|
|
—
|
|
|
700
|
|
|
—
|
|
|
—
|
|
|
700
|
|
|||||
|
2020-2067
|
|
—
|
|
|
1,250
|
|
|
—
|
|
|
350
|
|
|
1,600
|
|
|||||
|
Securitizations (b)
|
|
—
|
|
|
—
|
|
|
4,919
|
|
|
—
|
|
|
4,919
|
|
|||||
|
Total principal maturities
|
|
$
|
24
|
|
|
$
|
4,977
|
|
|
$
|
4,919
|
|
|
$
|
350
|
|
|
$
|
10,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total carrying amount (c)
|
|
$
|
23
|
|
|
$
|
4,577
|
|
|
$
|
4,904
|
|
|
$
|
172
|
|
|
$
|
9,676
|
|
|
Debt issuance costs (d)
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
(32
|
)
|
|
(a)
|
The interest rates shown are the range of contractual rates in effect at
June 30, 2015
.
|
|
(b)
|
Securitizations are not included in above maturities by period due to their variable monthly repayments. See Note
10
for further information on our long-term debt associated with securitizations.
|
|
(c)
|
The net carrying amount of our long-term debt associated with certain securitizations that were either (1) issued at a premium or discount or (2) revalued at a premium or discount based on its fair value at the time of the Fortress Acquisition or (3) recorded at fair value on a recurring basis in circumstances when the embedded derivative within the securitization structure cannot be separately accounted for at fair value.
|
|
(d)
|
As a result of our early adoption of ASU 2015-03, we reclassified
$32 million
of debt issuance costs from other assets to long-term debt.
|
|
(dollars in millions)
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Finance receivables:
|
|
|
|
|
|
|
||
|
Personal loans
|
|
$
|
3,059
|
|
|
$
|
1,853
|
|
|
SpringCastle Portfolio
|
|
1,764
|
|
|
1,979
|
|
||
|
Allowance for finance receivable losses
|
|
120
|
|
|
72
|
|
||
|
Restricted cash and cash equivalents
|
|
320
|
|
|
210
|
|
||
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||
|
Long-term debt *
|
|
$
|
4,904
|
|
|
$
|
3,630
|
|
|
*
|
As a result of our early adoption of ASU 2015-03, we reclassified
$19 million
and
$14 million
of debt issuance costs related to our long-term debt associated with our securitizations as of
June 30, 2015
and December 31, 2014, respectively, from other assets to long-term debt.
|
|
(dollars in millions except earnings (loss) per share)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator (basic and diluted):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to Springleaf Holdings, Inc.
|
|
$
|
(12
|
)
|
|
$
|
72
|
|
|
$
|
(12
|
)
|
|
$
|
124
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of shares outstanding (basic)
|
|
127,411,208
|
|
|
114,788,439
|
|
|
121,253,548
|
|
|
114,788,439
|
|
||||
|
Effect of dilutive securities *
|
|
—
|
|
|
387,582
|
|
|
—
|
|
|
372,001
|
|
||||
|
Weighted average number of shares outstanding (diluted)
|
|
127,411,208
|
|
|
115,176,021
|
|
|
121,253,548
|
|
|
115,160,440
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.09
|
)
|
|
$
|
0.63
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.09
|
|
|
Diluted
|
|
$
|
(0.09
|
)
|
|
$
|
0.63
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.08
|
|
|
*
|
We have excluded the following shares in the diluted earnings (loss) per share calculation for the
three and six
months ended
June 30, 2015
because these shares would be anti-dilutive, which could impact the earnings per share calculation in the future:
|
|
•
|
593,331
performance shares and
447,825
service shares for the
six
months ended
June 30, 2015
.
|
|
(dollars in millions)
|
|
Unrealized
Gains
Investment
Securities
|
|
Retirement
Plan
Liabilities
Adjustments
|
|
Foreign
Currency
Translation
Adjustments
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
|
$
|
11
|
|
|
$
|
(13
|
)
|
|
$
|
5
|
|
|
$
|
3
|
|
|
Other comprehensive loss before reclassifications
|
|
(6
|
)
|
|
—
|
|
|
(1
|
)
|
|
(7
|
)
|
||||
|
Reclassification adjustments from accumulated other comprehensive income (loss)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
|
Balance at end of period
|
|
$
|
2
|
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
$
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
|
$
|
9
|
|
|
$
|
20
|
|
|
$
|
4
|
|
|
$
|
33
|
|
|
Other comprehensive income before reclassifications
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
|
Reclassification adjustments from accumulated other comprehensive income
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Balance at end of period
|
|
$
|
14
|
|
|
$
|
20
|
|
|
$
|
4
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
|
$
|
12
|
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
$
|
3
|
|
|
Other comprehensive loss before reclassifications
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
|
Reclassification adjustments from accumulated other comprehensive income (loss)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
|
Balance at end of period
|
|
$
|
2
|
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
$
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
|
$
|
4
|
|
|
$
|
20
|
|
|
$
|
4
|
|
|
$
|
28
|
|
|
Other comprehensive income before reclassifications
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
|
Reclassification adjustments from accumulated other comprehensive income
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
|
Balance at end of period
|
|
$
|
14
|
|
|
$
|
20
|
|
|
$
|
4
|
|
|
$
|
38
|
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains on investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Reclassification from accumulated other comprehensive income (loss) to investment revenues, before taxes
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
3
|
|
|
Income tax effect
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
||||
|
Reclassification from accumulated other comprehensive income (loss) to investment revenues, net of taxes
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
2
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(dollars in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
|
$
|
24
|
|
|
$
|
5
|
|
|
$
|
24
|
|
|
$
|
5
|
|
|
Recourse losses
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Provision for recourse obligations, net of recoveries *
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Balance at end of period
|
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
18
|
|
|
$
|
5
|
|
|
*
|
Reflects the elimination of the reserve associated with other prior sales of finance receivables.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pension
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest cost
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
Expected return on assets
|
|
(4
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
(8
|
)
|
||||
|
Net periodic benefit cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
•
|
Consumer and Insurance;
|
|
•
|
Acquisitions and Servicing; and
|
|
•
|
Real Estate.
|
|
•
|
Consumer and Insurance
— We originate and service personal loans (secured and unsecured) through
two
business divisions: branch operations and centralized operations and offer credit insurance (life insurance, accident and health insurance, and involuntary unemployment insurance), non-credit insurance, and ancillary products, such as warranty protection. Branch operations primarily conduct business in
27
states, which are our core operating states. Our centralized operations underwrite and process certain loan applications that we receive from our branch operations or through an internet portal. If the applicant is located near an existing branch (“in footprint”), our centralized operations make the credit decision regarding the application and then request, but do not require, the customer to visit a nearby branch for closing, funding and servicing. If the applicant is not located near a branch (“out of footprint”), our centralized operations originate the loan.
|
|
•
|
Acquisitions and Servicing
— We service the SpringCastle Portfolio that we acquired through a joint venture in which we own a
47%
equity interest. The SpringCastle Portfolio consists of unsecured loans and loans secured by subordinate residential real estate mortgages (which we service as unsecured loans due to the fact that the liens are subordinated to superior ranking security interests) and includes both closed-end accounts and open-end lines of credit. These loans vary in form and substance from our typical branch serviced loans and are in a liquidating status.
|
|
•
|
Real Estate
— We service and hold real estate loans secured by first or second mortgages on residential real estate. Real estate loans previously originated through our branch offices or previously acquired or originated through centralized distribution channels are serviced by: (i) MorEquity and subserviced by Nationstar; (ii) Select Portfolio Servicing, Inc.; or (iii) our centralized operations. Investment funds managed by affiliates of Fortress indirectly own a majority interest in Nationstar.
|
|
•
|
the accretion or amortization of the valuation adjustments on the applicable revalued assets and liabilities;
|
|
•
|
the difference in finance charges on our purchased credit impaired finance receivables compared to the finance charges on these finance receivables on a historical accounting basis;
|
|
•
|
the elimination of accretion or amortization of historical based discounts, premiums, and other deferred costs on our finance receivables and long-term debt;
|
|
•
|
the difference in provision for finance receivable losses required based upon the differences in historical accounting basis and push-down accounting basis of the finance receivables;
|
|
•
|
the acceleration of the accretion of the net discount or amortization of the net premium applied to long-term debt that we repurchase or repay;
|
|
•
|
the reversal of the remaining unaccreted push-down accounting basis for net finance receivables, less allowance for finance receivable losses established at the date of the Fortress Acquisition on finance receivables held for sale that we sold; and
|
|
•
|
the difference in the fair value of long-term debt based upon the differences between historical accounting basis where certain long-term debt components are marked-to-market on a recurring basis, and push-down accounting basis where long-term debt is no longer marked-to-market on a recurring basis.
|
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
|
Acquisitions
and
Servicing
|
|
Real
Estate |
|
Other
|
|
Eliminations
|
|
Push-down
Accounting Adjustments |
|
Consolidated
Total |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest income
|
|
$
|
269
|
|
|
$
|
120
|
|
|
$
|
17
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
413
|
|
|
Interest expense
|
|
36
|
|
|
22
|
|
|
59
|
|
|
22
|
|
|
—
|
|
|
32
|
|
|
171
|
|
|||||||
|
Provision for finance receivable losses
|
|
54
|
|
|
23
|
|
|
(5
|
)
|
|
1
|
|
|
—
|
|
|
7
|
|
|
80
|
|
|||||||
|
Net interest income (loss) after provision for finance receivable losses
|
|
179
|
|
|
75
|
|
|
(37
|
)
|
|
(20
|
)
|
|
—
|
|
|
(35
|
)
|
|
162
|
|
|||||||
|
Other revenues
|
|
56
|
|
|
13
|
|
|
3
|
|
|
—
|
|
|
(13
|
)
|
|
(3
|
)
|
|
56
|
|
|||||||
|
Other expenses
|
|
159
|
|
|
26
|
|
|
9
|
|
|
25
|
|
|
(13
|
)
|
|
1
|
|
|
207
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes
|
|
76
|
|
|
62
|
|
|
(43
|
)
|
|
(45
|
)
|
|
—
|
|
|
(39
|
)
|
|
11
|
|
|||||||
|
Income before provision for income taxes attributable to non-controlling interests
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes attributable to Springleaf Holdings, Inc.
|
|
$
|
76
|
|
|
$
|
31
|
|
|
$
|
(43
|
)
|
|
$
|
(45
|
)
|
|
$
|
—
|
|
|
$
|
(39
|
)
|
|
$
|
(20
|
)
|
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
|
Acquisitions
and Servicing |
|
Real
Estate |
|
Other
|
|
Eliminations
|
|
Push-down
Accounting Adjustments |
|
Consolidated
Total |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended
June 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest income
|
|
$
|
220
|
|
|
$
|
137
|
|
|
$
|
137
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
533
|
|
|
Interest expense
|
|
41
|
|
|
18
|
|
|
95
|
|
|
2
|
|
|
—
|
|
|
36
|
|
|
192
|
|
|||||||
|
Provision for finance receivable losses
|
|
48
|
|
|
41
|
|
|
20
|
|
|
4
|
|
|
—
|
|
|
2
|
|
|
115
|
|
|||||||
|
Net interest income (loss) after provision for finance receivable losses
|
|
131
|
|
|
78
|
|
|
22
|
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|
226
|
|
|||||||
|
Other revenues
|
|
58
|
|
|
19
|
|
|
(24
|
)
|
|
—
|
|
|
(17
|
)
|
|
56
|
|
|
92
|
|
|||||||
|
Other expenses
|
|
129
|
|
|
32
|
|
|
21
|
|
|
5
|
|
|
(17
|
)
|
|
1
|
|
|
171
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes
|
|
60
|
|
|
65
|
|
|
(23
|
)
|
|
(7
|
)
|
|
—
|
|
|
52
|
|
|
147
|
|
|||||||
|
Income before provision for income taxes attributable to non-controlling interests
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes attributable to Springleaf Holdings, Inc.
|
|
$
|
60
|
|
|
$
|
34
|
|
|
$
|
(23
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
116
|
|
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
|
Acquisitions
and
Servicing
|
|
Real
Estate
|
|
Other
|
|
Eliminations
|
|
Push-down
Accounting
Adjustments
|
|
Consolidated
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At or for the Six Months Ended
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest income
|
|
$
|
525
|
|
|
$
|
247
|
|
|
$
|
35
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
819
|
|
|
Interest expense
|
|
76
|
|
|
45
|
|
|
119
|
|
|
32
|
|
|
(5
|
)
|
|
62
|
|
|
329
|
|
|||||||
|
Provision for finance receivable losses
|
|
110
|
|
|
50
|
|
|
(3
|
)
|
|
1
|
|
|
—
|
|
|
9
|
|
|
167
|
|
|||||||
|
Net interest income (loss) after provision for finance receivable losses
|
|
339
|
|
|
152
|
|
|
(81
|
)
|
|
(28
|
)
|
|
5
|
|
|
(64
|
)
|
|
323
|
|
|||||||
|
Other revenues
|
|
107
|
|
|
32
|
|
|
6
|
|
|
—
|
|
|
(32
|
)
|
|
(6
|
)
|
|
107
|
|
|||||||
|
Other expenses
|
|
305
|
|
|
55
|
|
|
16
|
|
|
30
|
|
|
(27
|
)
|
|
2
|
|
|
381
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes
|
|
141
|
|
|
129
|
|
|
(91
|
)
|
|
(58
|
)
|
|
—
|
|
|
(72
|
)
|
|
49
|
|
|||||||
|
Income before provision for income taxes attributable to non-controlling interests
|
|
—
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes attributable to Springleaf Holdings, Inc.
|
|
$
|
141
|
|
|
$
|
67
|
|
|
$
|
(91
|
)
|
|
$
|
(58
|
)
|
|
$
|
—
|
|
|
$
|
(72
|
)
|
|
$
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets *
|
|
$
|
5,301
|
|
|
$
|
1,854
|
|
|
$
|
3,541
|
|
|
$
|
2,538
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
13,308
|
|
|
*
|
As a result of our early adoption of ASU 2015-03, we reclassified
$32 million
of debt issuance costs from other assets to long-term debt as of June 30, 2015.
|
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
|
Acquisitions
and
Servicing
|
|
Real Estate
|
|
Other
|
|
Eliminations
|
|
Push-down
Accounting
Adjustments
|
|
Consolidated
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At or for the Six Months Ended
June 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest income
|
|
$
|
430
|
|
|
$
|
283
|
|
|
$
|
292
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
1,085
|
|
|
Interest expense
|
|
82
|
|
|
40
|
|
|
207
|
|
|
4
|
|
|
—
|
|
|
64
|
|
|
397
|
|
|||||||
|
Provision for finance receivable losses
|
|
93
|
|
|
94
|
|
|
82
|
|
|
5
|
|
|
—
|
|
|
2
|
|
|
276
|
|
|||||||
|
Net interest income after provision for finance receivable losses
|
|
255
|
|
|
149
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
412
|
|
|||||||
|
Other revenues
|
|
107
|
|
|
20
|
|
|
(89
|
)
|
|
1
|
|
|
(35
|
)
|
|
169
|
|
|
173
|
|
|||||||
|
Other expenses
|
|
254
|
|
|
65
|
|
|
42
|
|
|
11
|
|
|
(35
|
)
|
|
2
|
|
|
339
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes
|
|
108
|
|
|
104
|
|
|
(128
|
)
|
|
(10
|
)
|
|
—
|
|
|
172
|
|
|
246
|
|
|||||||
|
Income before provision for income taxes attributable to non-controlling interests
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes attributable to Springleaf Holdings, Inc.
|
|
$
|
108
|
|
|
$
|
57
|
|
|
$
|
(128
|
)
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
172
|
|
|
$
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets (a) (b)
|
|
$
|
4,366
|
|
|
$
|
2,383
|
|
|
$
|
6,682
|
|
|
$
|
957
|
|
|
$
|
—
|
|
|
$
|
(349
|
)
|
|
$
|
14,039
|
|
|
(a)
|
As a result of our early adoption of ASU 2015-03, we reclassified
$44 million
of debt issuance costs from other assets to long-term debt as of June 30, 2014.
|
|
(b)
|
See Note
1
for further information on the correction of this prior period disclosure.
|
|
|
|
Fair Value Measurements Using
|
|
Total
Fair Value |
|
Total
Carrying Value |
||||||||||||||
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
3,594
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,594
|
|
|
$
|
3,594
|
|
|
Investment securities
|
|
—
|
|
|
2,269
|
|
|
2
|
|
|
2,271
|
|
|
2,271
|
|
|||||
|
Net finance receivables, less allowance for finance receivable losses
|
|
—
|
|
|
—
|
|
|
7,132
|
|
|
7,132
|
|
|
6,490
|
|
|||||
|
Finance receivables held for sale
|
|
—
|
|
|
—
|
|
|
197
|
|
|
197
|
|
|
193
|
|
|||||
|
Restricted cash and cash equivalents
|
|
333
|
|
|
—
|
|
|
—
|
|
|
333
|
|
|
333
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
71
|
|
|
71
|
|
|
71
|
|
|||||
|
Escrow advance receivable
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
9
|
|
|||||
|
Receivables related to sales of real estate loans and related trust assets
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
18
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
$
|
—
|
|
|
$
|
10,431
|
|
|
$
|
—
|
|
|
$
|
10,431
|
|
|
$
|
9,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
879
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
879
|
|
|
$
|
879
|
|
|
Investment securities
|
|
—
|
|
|
2,926
|
|
|
9
|
|
|
2,935
|
|
|
2,935
|
|
|||||
|
Net finance receivables, less allowance for finance receivable losses
|
|
—
|
|
|
—
|
|
|
6,979
|
|
|
6,979
|
|
|
6,307
|
|
|||||
|
Finance receivables held for sale
|
|
—
|
|
|
—
|
|
|
209
|
|
|
209
|
|
|
205
|
|
|||||
|
Restricted cash and cash equivalents
|
|
218
|
|
|
—
|
|
|
—
|
|
|
218
|
|
|
218
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
78
|
|
|
78
|
|
|
85
|
|
|||||
|
Escrow advance receivable
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
8
|
|
|||||
|
Receivables related to sales of real estate loans and related trust assets
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
|
79
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Long-term debt
|
|
$
|
—
|
|
|
$
|
9,182
|
|
|
$
|
—
|
|
|
$
|
9,182
|
|
|
$
|
8,356
|
|
|
|
|
Fair Value Measurements Using
|
|
Total Carried At Fair Value
|
||||||||||||
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash equivalents in mutual funds
|
|
$
|
905
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
905
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government and government sponsored entities
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||
|
Obligations of states, municipalities, and political subdivisions
|
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
||||
|
Certificates of deposit and commercial paper
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Corporate debt
|
|
—
|
|
|
263
|
|
|
—
|
|
|
263
|
|
||||
|
RMBS
|
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
|
||||
|
CMBS
|
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||
|
CDO/ABS
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||
|
Total
|
|
—
|
|
|
578
|
|
|
—
|
|
|
578
|
|
||||
|
Preferred stock
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
|
Other long-term investments (a)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Total available-for-sale securities (b)
|
|
—
|
|
|
585
|
|
|
1
|
|
|
586
|
|
||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government and government sponsored entities
|
|
—
|
|
|
841
|
|
|
—
|
|
|
841
|
|
||||
|
Obligations of states, municipalities, and political subdivisions
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Corporate debt
|
|
—
|
|
|
484
|
|
|
—
|
|
|
484
|
|
||||
|
RMBS
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
|
CMBS
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
||||
|
CDO/ABS
|
|
—
|
|
|
225
|
|
|
—
|
|
|
225
|
|
||||
|
Total trading securities
|
|
—
|
|
|
1,684
|
|
|
—
|
|
|
1,684
|
|
||||
|
Total investment securities
|
|
—
|
|
|
2,269
|
|
|
1
|
|
|
2,270
|
|
||||
|
Restricted cash in mutual funds
|
|
312
|
|
|
—
|
|
|
—
|
|
|
312
|
|
||||
|
Total
|
|
$
|
1,217
|
|
|
$
|
2,269
|
|
|
$
|
1
|
|
|
$
|
3,487
|
|
|
|
|
Fair Value Measurements Using
|
|
Total Carried At Fair Value
|
||||||||||||
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash equivalents in mutual funds
|
|
$
|
236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
236
|
|
|
Cash equivalents in certificates of deposit and commercial paper
|
|
—
|
|
|
165
|
|
|
—
|
|
|
165
|
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government and government sponsored entities
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
||||
|
Obligations of states, municipalities, and political subdivisions
|
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
||||
|
Certificates of deposit and commercial paper
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Corporate debt
|
|
—
|
|
|
263
|
|
|
4
|
|
|
267
|
|
||||
|
RMBS
|
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
||||
|
CMBS
|
|
—
|
|
|
21
|
|
|
3
|
|
|
24
|
|
||||
|
CDO/ABS
|
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
||||
|
Total
|
|
—
|
|
|
589
|
|
|
7
|
|
|
596
|
|
||||
|
Preferred stock
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
|
Other long-term investments (a)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Total available-for-sale securities (b)
|
|
—
|
|
|
596
|
|
|
8
|
|
|
604
|
|
||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government and government sponsored entities
|
|
—
|
|
|
303
|
|
|
—
|
|
|
303
|
|
||||
|
Obligations of states, municipalities, and political subdivisions
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||
|
Certificates of deposit and commercial paper
|
|
—
|
|
|
238
|
|
|
—
|
|
|
238
|
|
||||
|
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||
|
Corporate debt
|
|
—
|
|
|
1,056
|
|
|
—
|
|
|
1,056
|
|
||||
|
RMBS
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||
|
CMBS
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
||||
|
CDO/ABS
|
|
—
|
|
|
512
|
|
|
—
|
|
|
512
|
|
||||
|
Total trading securities
|
|
—
|
|
|
2,330
|
|
|
—
|
|
|
2,330
|
|
||||
|
Total investment securities
|
|
—
|
|
|
2,926
|
|
|
8
|
|
|
2,934
|
|
||||
|
Restricted cash in mutual funds
|
|
207
|
|
|
—
|
|
|
—
|
|
|
207
|
|
||||
|
Total
|
|
$
|
443
|
|
|
$
|
3,091
|
|
|
$
|
8
|
|
|
$
|
3,542
|
|
|
(a)
|
Other long-term investments excludes an immaterial interest in a limited partnership that we account for using the equity method.
|
|
(b)
|
Common stocks not carried at fair value totaled
$1 million
at
June 30, 2015
and
December 31, 2014
and, therefore, have been excluded from the table above.
|
|
|
|
|
|
Net gains (losses) included in:
|
|
Purchases, sales, issues, settlements *
|
|
Transfers into
Level 3 |
|
Transfers
out of Level 3 |
|
Balance
at end of period |
||||||||||||||||
|
|
|
Balance at beginning
of period
|
|
Other revenues
|
|
Other comprehensive
income (loss)
|
|
|
|
|
||||||||||||||||||
|
(dollars in millions)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate debt
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
*
|
“Purchases, sales, issues, and settlements” column consisted only of settlements.
|
|
|
|
|
|
Net gains (losses) included in:
|
|
Purchases,
sales, issues, settlements(a) |
|
Transfers into
Level 3 |
|
Transfers
out of Level 3 (b) |
|
Balance
at end of period |
||||||||||||||||
|
|
|
Balance at
beginning
of period
|
|
Other
revenues |
|
Other
comprehensive income (loss) |
|
|
|
|
||||||||||||||||||
|
(dollars in millions)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended
June 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate debt
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
CDO/ABS
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
|
Total
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(1
|
)
|
|
5
|
|
|||||||
|
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total available-for-sale securities
|
|
11
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(1
|
)
|
|
6
|
|
|||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
RMBS
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
|
CDO/ABS
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
6
|
|
|||||||
|
Total trading securities
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
6
|
|
|||||||
|
Total
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
12
|
|
|
(a)
|
“Purchases, sales, issues, and settlements” column consisted only of settlements.
|
|
(b)
|
During the three months ended
June 30, 2014
, we transferred RMBS and CDO/ABS securities totaling
$3 million
out of Level 3 primarily due to greater pricing transparency.
|
|
|
|
|
|
Net gains (losses) included in:
|
|
Purchases, sales, issues, settlements (a)
|
|
Transfers into
Level 3 |
|
Transfers
out of Level 3 (b) |
|
Balance
at end of period |
||||||||||||||||
|
|
|
Balance at
beginning of period |
|
Other
revenues |
|
Other
comprehensive income (loss) |
|
|
|
|
||||||||||||||||||
|
(dollars in millions)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Six Months Ended
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate debt
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
CMBS
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||||
|
Total
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||||
|
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
1
|
|
|
(a)
|
“Purchases, sales, issues, and settlements” column consisted only of settlements.
|
|
(b)
|
During the
six
months ended
June 30, 2015
, we transferred CMBS securities totaling
$3 million
out of Level 3 primarily related to the greater observability of pricing inputs.
|
|
|
|
|
|
Net gains (losses) included in:
|
|
Purchases,
sales,
issues,
settlements (a)
|
|
Transfers into
Level 3 (b)
|
|
Transfers
out of
Level 3 (c)
|
|
Balance
at end of
period
|
||||||||||||||||
|
|
|
Balance at
beginning
of period
|
|
Other
revenues
|
|
Other
comprehensive
income (loss)
|
|
|
|
|
||||||||||||||||||
|
(dollars in millions)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Six Months Ended
June 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate debt
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
CDO/ABS
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
|
Total
|
|
14
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(1
|
)
|
|
5
|
|
|||||||
|
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total available-for-sale securities
|
|
15
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(1
|
)
|
|
6
|
|
|||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
RMBS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||||||
|
CDO/ABS
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
6
|
|
|||||||
|
Total trading securities
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
6
|
|
|||||||
|
Total
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
12
|
|
|
(a)
|
“Purchases, sales, issues, and settlements” column consisted only of settlements for the
six
months ended
June 30, 2014
, as the purchases were less than
$1 million
.
|
|
(b)
|
During the
six
months ended
June 30, 2014
, we transferred
$1 million
of RMBS securities into Level 3 primarily due to lesser pricing transparency.
|
|
(c)
|
During the
six
months ended
June 30, 2014
, we transferred RMBS and CDO/ABS securities totaling
$3 million
out of Level 3 primarily due to greater pricing transparency.
|
|
|
|
|
Range (Weighted Average)
|
|
|
|
Valuation Technique(s)
|
Unobservable Input
|
June 30, 2015
|
December 31, 2014
|
|
Corporate debt
|
Discounted cash flows
|
Yield
|
—
|
1.05% (a)
|
|
RMBS
|
Discounted cash flows
|
Spread
|
730 bps (a)
|
736 bps (a) (b)
|
|
CMBS
|
Discounted cash flows
|
Spread
|
—
|
139 bps (a) (b)
|
|
Other long-term investments
|
Discounted cash flows and indicative valuations
|
Historical costs
Nature of investment
Local market conditions
Comparables
Operating performance
Recent financing activity
|
N/A (c)
|
N/A (c)
|
|
(a)
|
At
June 30, 2015
and December 31, 2014, RMBS consisted of
one
bond. At December 31, 2014, corporate debt and CMBS also consisted of
one
bond.
|
|
(b)
|
During the first quarter of 2015, we identified that we incorrectly disclosed the weighted average ranges of our RMBS bond and CMBS bond as of December 31, 2014. The weighted average ranges of these bonds at December 31, 2014 have been corrected in the table above.
|
|
(c)
|
Not applicable.
|
|
|
|
Fair Value Measurements Using *
|
|
|
||||||||||||
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate owned
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate owned
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
30
|
|
|
*
|
The fair value information presented in the table above is as of the date the fair value adjustment was recorded.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate owned
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
10
|
|
|
Commercial mortgage loans
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
|
Total
|
|
$
|
(1
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
|
|
Range (Weighted Average)
|
|
|
|
Valuation Technique(s)
|
Unobservable Input
|
June 30, 2015
|
December 31, 2014
|
|
Real estate owned
|
Market approach
|
Third-party valuation
|
N/A*
|
N/A*
|
|
Commercial mortgage loans
|
Market approach
|
Local market conditions
Nature of investment
Comparable property sales
Operating performance
|
N/A*
|
N/A*
|
|
*
|
Not applicable.
|
|
Topic
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
•
|
various risks relating to the Proposed Acquisition, including in respect of the satisfaction of closing conditions to the Proposed Acquisition that are materially adverse to the business, financial condition or results of operations of the combined company;
|
|
•
|
resolution of any potential concerns expressed to us by the DOJ and certain state Attorneys General with respect to the Proposed Acquisition;
|
|
•
|
unanticipated difficulties financing the purchase price of the Proposed Acquisition;
|
|
•
|
unanticipated expenditures relating to the Proposed Acquisition;
|
|
•
|
uncertainties as to the timing of the closing of the Proposed Acquisition;
|
|
•
|
litigation relating to the Proposed Acquisition;
|
|
•
|
the impact of the Proposed Acquisition on each company’s relationships with employees and third parties;
|
|
•
|
the inability to obtain, or delays in obtaining, cost savings and synergies from the Proposed Acquisition and risks associated with the integration of the companies;
|
|
•
|
changes in general economic conditions, including the interest rate environment in which we conduct business and the financial markets through which we can access capital and also invest cash flows from our Consumer and Insurance segment;
|
|
•
|
levels of unemployment and personal bankruptcies;
|
|
•
|
natural or accidental events such as earthquakes, hurricanes, tornadoes, fires, or floods affecting our customers, collateral, or branches or other operating facilities;
|
|
•
|
war, acts of terrorism, riots, civil disruption, pandemics, or other events disrupting business or commerce;
|
|
•
|
changes in the rate at which we can collect or potentially sell our finance receivables portfolio;
|
|
•
|
the effectiveness of our credit risk scoring models in assessing the risk of customer unwillingness or lack of capacity to repay;
|
|
•
|
changes in our ability to attract and retain employees or key executives to support our businesses;
|
|
•
|
changes in the competitive environment in which we operate, including the demand for our products, customer responsiveness to our distribution channels, and the strength and ability of our competitors to operate independently or to enter into business combinations that result in a more attractive range of customer products or provide greater financial resources;
|
|
•
|
shifts in collateral values, delinquencies, or credit losses;
|
|
•
|
changes in federal, state and local laws, regulations, or regulatory policies and practices, including the Dodd-Frank Wall Street Reform and Consumer Protection Act (which, among other things, established the Consumer Financial Protection Bureau, which has broad authority to regulate and examine financial institutions), that affect our ability to conduct business or the manner in which we conduct business, such as licensing requirements, pricing limitations or restrictions on the method of offering products, as well as changes that may result from increased regulatory scrutiny of the sub-prime lending industry;
|
|
•
|
potential liability relating to real estate and personal loans which we have sold or may sell in the future, or relating to securitized loans, if it is determined that there was a non-curable breach of a warranty made in connection with such transactions;
|
|
•
|
the effect of future sales of our remaining portfolio of real estate loans and the transfer of servicing of these loans;
|
|
•
|
the costs and effects of any litigation or governmental inquiries or investigations involving us, particularly those that are determined adversely to us;
|
|
•
|
our continued ability to access the capital markets or the sufficiency of our current sources of funds to satisfy our cash flow requirements;
|
|
•
|
our ability to comply with our debt covenants;
|
|
•
|
our ability to generate sufficient cash to service all of our indebtedness;
|
|
•
|
our substantial indebtedness, which could prevent us from meeting our obligations under our debt instruments and limit our ability to react to changes in the economy or our industry, or our ability to incur additional borrowings;
|
|
•
|
the potential for downgrade of our debt by rating agencies, which would have a negative impact on our cost of, and access to, capital;
|
|
•
|
the impacts of our securitizations and borrowings;
|
|
•
|
our ability to maintain sufficient capital levels in our regulated and unregulated subsidiaries;
|
|
•
|
changes in accounting standards or tax policies and practices and the application of such new policies and practices to the manner in which we conduct business; and
|
|
•
|
the material weakness that we have identified in our internal control over financial reporting.
|
|
•
|
Personal Loans —
We offer personal loans through our branch network and over the internet through our centralized operations to customers who generally need timely access to cash. Our personal loans are typically non-revolving with a fixed-rate and a fixed, original term of two to five years. At
June 30, 2015
, we had over
962,000
personal loans, representing
$4.3 billion
of net finance receivables, of which
$2.3 billion
, or
53%
, were secured by collateral consisting of titled personal property (such as automobiles) and
$2.0 billion
, or
47%
, were secured by consumer household goods or other items of personal property or were unsecured.
|
|
•
|
Insurance Products —
We offer our customers credit insurance (life insurance, accident and health insurance, and involuntary unemployment insurance) and non-credit insurance through both our branch network and our centralized operations. Credit insurance and non-credit insurance products are provided by our subsidiaries, Merit and Yosemite Insurance Company (“Yosemite”). We also offer auto security membership plans of an unaffiliated company as an ancillary product.
|
|
•
|
SpringCastle Portfolio —
We service the SpringCastle Portfolio that we acquired through a joint venture in which we own a
47%
equity interest. These loans include unsecured loans and loans secured by subordinate residential real estate mortgages (which we service as unsecured loans due to the fact that the liens are subordinated to superior ranking security interests). The SpringCastle Portfolio includes both closed-end accounts and open-end lines of credit. These loans are in a liquidating status and vary in substance and form from our originated loans. At
June 30, 2015
, the SpringCastle Portfolio included over
253,000
of acquired loans, representing
$1.8 billion
in net finance receivables.
|
|
•
|
Real Estate Loans —
We ceased real estate lending in January of 2012, and during 2014, we sold $6.4 billion real estate loans held for sale. The remaining real estate loans may be closed-end accounts or open-end home equity lines of credit, generally have a fixed rate and maximum original terms of 360 months, and are secured by first or second mortgages on residential real estate. We continue to service the liquidating real estate loans and support any advances on open-end accounts. At
June 30, 2015
, we had
$573 million
of real estate loans held for investment, of which
$215 million
, or
38%
, were secured by first mortgages and
$358 million
, or
62%
, were secured by second mortgages. Real estate loans held for sale totaled
$193 million
at
June 30, 2015
, all of which were secured by first mortgages.
|
|
•
|
Retail Sales Finance —
We ceased purchasing retail sales contracts and revolving retail accounts in January of 2013. We continue to service the liquidating retail sales contracts and will provide revolving retail sales financing services on our revolving retail accounts. We refer to retail sales contracts and revolving retail accounts collectively as “retail sales finance.”
|
|
•
|
Net finance receivables
—
Consumer and Insurance reached
$4.3 billion
at June 30, 2015 compared to
$3.4 billion
at June 30, 2014.
|
|
•
|
Origination volume
—
Consumer and Insurance totaled
$1.2 billion
for the second quarter of 2015 (including
$274
million of direct auto loan originations) compared to
$948 million
for the second quarter of 2014.
|
|
•
|
Pretax core earnings (a non-GAAP measure) was
$107 million
for the second quarter of 2015 compared to
$94 million
for the second quarter of 2014.
|
|
•
|
Slow but sustained economic growth.
|
|
•
|
Migration of customer activity from traditional channels such as direct mail to online channels (served by our centralized operations) where we believe we are well suited to capture volume due to our scale, technology, and deployment of advanced analytics.
|
|
(dollars in millions except earnings (loss) per share)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Finance charges
|
|
$
|
408
|
|
|
$
|
530
|
|
|
$
|
810
|
|
|
$
|
1,078
|
|
|
Finance receivables held for sale originated as held for investment
|
|
5
|
|
|
3
|
|
|
9
|
|
|
7
|
|
||||
|
Total interest income
|
|
413
|
|
|
533
|
|
|
819
|
|
|
1,085
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
171
|
|
|
192
|
|
|
329
|
|
|
397
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
|
242
|
|
|
341
|
|
|
490
|
|
|
688
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for finance receivable losses
|
|
80
|
|
|
115
|
|
|
167
|
|
|
276
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income after provision for finance receivable losses
|
|
162
|
|
|
226
|
|
|
323
|
|
|
412
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Insurance
|
|
40
|
|
|
43
|
|
|
76
|
|
|
81
|
|
||||
|
Investment
|
|
16
|
|
|
10
|
|
|
33
|
|
|
20
|
|
||||
|
Net loss on repurchases and repayments of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
|
Net gain (loss) on fair value adjustments on debt
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
||||
|
Net gain on sales of real estate loans and related trust assets
|
|
—
|
|
|
35
|
|
|
—
|
|
|
90
|
|
||||
|
Other
|
|
—
|
|
|
3
|
|
|
(2
|
)
|
|
5
|
|
||||
|
Total other revenues
|
|
56
|
|
|
92
|
|
|
107
|
|
|
173
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and benefits
|
|
112
|
|
|
92
|
|
|
205
|
|
|
184
|
|
||||
|
Other operating expenses
|
|
75
|
|
|
60
|
|
|
140
|
|
|
118
|
|
||||
|
Insurance losses and loss adjustment expenses
|
|
20
|
|
|
19
|
|
|
36
|
|
|
37
|
|
||||
|
Total other expenses
|
|
207
|
|
|
171
|
|
|
381
|
|
|
339
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before provision for (benefit from) income taxes
|
|
11
|
|
|
147
|
|
|
49
|
|
|
246
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for (benefit from) income taxes
|
|
(8
|
)
|
|
44
|
|
|
(1
|
)
|
|
75
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
19
|
|
|
103
|
|
|
50
|
|
|
171
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to non-controlling interests
|
|
31
|
|
|
31
|
|
|
62
|
|
|
47
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Springleaf Holdings, Inc.
|
|
$
|
(12
|
)
|
|
$
|
72
|
|
|
$
|
(12
|
)
|
|
$
|
124
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
127,411,208
|
|
|
114,788,439
|
|
|
121,253,548
|
|
|
114,788,439
|
|
||||
|
Diluted
|
|
127,411,208
|
|
|
115,176,021
|
|
|
121,253,548
|
|
|
115,160,440
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.09
|
)
|
|
$
|
0.63
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.09
|
|
|
Diluted
|
|
$
|
(0.09
|
)
|
|
$
|
0.63
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.08
|
|
|
(dollars in millions)
|
|
||
|
|
|
|
|
|
2015 compared to 2014 - Three Months Ended June 30
|
|
|
|
|
|
|
|
|
|
Decrease in average net receivables
|
$
|
(224
|
)
|
|
Increase in yield
|
102
|
|
|
|
Total
|
$
|
(122
|
)
|
|
(dollars in millions)
|
|
||
|
|
|
|
|
|
2015 compared to 2014 - Three Months Ended June 30
|
|
|
|
|
|
|
|
|
|
Decrease in average debt
|
$
|
(29
|
)
|
|
Increase in weighted average interest rate
|
8
|
|
|
|
Total
|
$
|
(21
|
)
|
|
(dollars in millions)
|
|
||
|
|
|
|
|
|
2015 compared to 2014 - Six Months Ended June 30
|
|
|
|
|
|
|
|
|
|
Decrease in average net receivables
|
$
|
(476
|
)
|
|
Increase in yield
|
208
|
|
|
|
Total
|
$
|
(268
|
)
|
|
(dollars in millions)
|
|
||
|
|
|
|
|
|
2015 compared to 2014 - Six Months Ended June 30
|
|
|
|
|
|
|
|
|
|
Decrease in average debt
|
$
|
(89
|
)
|
|
Increase in weighted average interest rate
|
21
|
|
|
|
Total
|
$
|
(68
|
)
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before provision for income taxes - push-down accounting basis
|
|
$
|
11
|
|
|
$
|
147
|
|
|
$
|
49
|
|
|
$
|
246
|
|
|
Interest income adjustments (a)
|
|
(4
|
)
|
|
(35
|
)
|
|
(7
|
)
|
|
(71
|
)
|
||||
|
Interest expense adjustments (b)
|
|
32
|
|
|
36
|
|
|
62
|
|
|
64
|
|
||||
|
Provision for finance receivable losses adjustments (c)
|
|
7
|
|
|
2
|
|
|
9
|
|
|
2
|
|
||||
|
Repurchases and repayments of long-term debt adjustments (d)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
|
Fair value adjustments on debt (e)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
Sales of finance receivables held for sale originated as held for investment adjustments (f)
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
(175
|
)
|
||||
|
Amortization of other intangible assets (g)
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
|
Other (h)
|
|
3
|
|
|
2
|
|
|
6
|
|
|
2
|
|
||||
|
Income before provision for income taxes - historical accounting basis
|
|
$
|
50
|
|
|
$
|
95
|
|
|
$
|
121
|
|
|
$
|
74
|
|
|
(a)
|
Interest income adjustments consist of: (1) the accretion of the net discount applied to non-credit impaired net finance receivables to revalue the non-credit impaired net finance receivables to their fair value at the date of the Fortress Acquisition using the interest method over the remaining life of the related net finance receivables; (2) the difference in finance charges earned on our pools of purchased credit impaired net finance receivables under a level rate of return over the expected lives of the underlying pools of purchased credit impaired finance receivables, net of the finance charges earned on these finance receivables under historical accounting basis; and (3) the elimination of the accretion or amortization of historical unearned points and fees, deferred origination costs, premiums, and discounts.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accretion of net discount applied to non-credit impaired net finance receivables
|
|
$
|
(3
|
)
|
|
$
|
(26
|
)
|
|
$
|
(6
|
)
|
|
$
|
(52
|
)
|
|
Purchased credit impaired finance receivables finance charges
|
|
(1
|
)
|
|
(12
|
)
|
|
(1
|
)
|
|
(25
|
)
|
||||
|
Elimination of accretion or amortization of historical unearned points and fees, deferred origination costs, premiums, and discounts
|
|
—
|
|
|
3
|
|
|
—
|
|
|
6
|
|
||||
|
Total
|
|
$
|
(4
|
)
|
|
$
|
(35
|
)
|
|
$
|
(7
|
)
|
|
$
|
(71
|
)
|
|
(b)
|
Interest expense adjustments consist of: (1) the accretion of the net discount applied to long-term debt to revalue the debt securities to their fair value at the date of the Fortress Acquisition using the interest method over the remaining life of the related debt securities; and (2) the elimination of the accretion or amortization of historical discounts, premiums, commissions, and fees.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accretion of net discount applied to long-term debt
|
|
$
|
34
|
|
|
$
|
37
|
|
|
$
|
64
|
|
|
$
|
74
|
|
|
Elimination of accretion or amortization of historical discounts, premiums, commissions, and fees
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(10
|
)
|
||||
|
Total
|
|
$
|
32
|
|
|
$
|
36
|
|
|
$
|
62
|
|
|
$
|
64
|
|
|
(c)
|
Provision for finance receivable losses consists of the allowance for finance receivable losses adjustments and net charge-offs quantified in the table below. Allowance for finance receivable losses adjustments reflect the net difference between our allowance adjustment requirements calculated under our historical accounting basis net of adjustments required under push-down accounting basis. Net charge-offs reflect the net charge-off of loans at a higher carrying value under historical accounting basis versus the discounted basis to their fair value at date of the Fortress Acquisition under push-down accounting basis.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for finance receivable losses adjustments
|
|
$
|
7
|
|
|
$
|
13
|
|
|
$
|
11
|
|
|
$
|
23
|
|
|
Net charge-offs
|
|
—
|
|
|
(11
|
)
|
|
(2
|
)
|
|
(21
|
)
|
||||
|
Total
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
2
|
|
|
(d)
|
Repurchases and repayments of long-term debt adjustments reflect the impact on acceleration of the accretion of the net discount or amortization of the net premium applied to long-term debt.
|
|
(e)
|
Fair value adjustments on debt reflect differences between historical accounting basis and push-down accounting basis. On a historical accounting basis, certain long-term debt components are marked-to-market on a recurring basis and are no longer marked-to-market on a recurring basis after the application of push-down accounting at the time of the Fortress Acquisition.
|
|
(f)
|
Sales of finance receivables held for sale originated as held for investment reflect the reversal of the remaining unaccreted push-down accounting basis for net finance receivables, less allowance for finance receivable losses established at the date of the Fortress Acquisition that were sold in the 2014 period.
|
|
(g)
|
Amortization of other intangible assets reflects the amortization over the remaining estimated life of intangible assets established at the date of the Fortress Acquisition as a result of the application of push-down accounting.
|
|
(h)
|
“Other” items reflect differences between historical accounting basis and push-down accounting basis relating to various items such as the elimination of deferred charges, adjustments to the basis of other real estate assets, fair value adjustments to fixed assets, adjustments to insurance claims and policyholder liabilities, and various other differences all as of the date of the Fortress Acquisition.
|
|
Interest income
|
Directly correlated with a specific segment.
|
|
Interest expense
|
Disaggregated into three categories based on the underlying debt that the expense pertains to:
|
|
l
securitizations
— allocated to the segments whose finance receivables serve as the collateral securing each of the respective debt instruments;
|
|
|
l
unsecured debt
— allocated to the segments based on expected leverage for that segment or the balance of unencumbered assets and cash proceeds from sale of receivables in that segment; and
|
|
|
l
secured term loan
— allocated to the segments whose finance receivables served as the collateral securing each of the respective debt instruments.
|
|
|
Provision for finance receivable losses
|
Directly correlated with a specific segment except for allocations to “other,” which are based on the remaining delinquent accounts as a percentage of total delinquent accounts.
|
|
Insurance revenues
|
Directly correlated with a specific segment.
|
|
Investment revenues
|
Directly correlated with a specific segment.
|
|
Net gain (loss) on repurchases and repayments of debt
|
Allocated to the segments based on the interest expense allocation of debt.
|
|
Net gain (loss) on fair value adjustments on debt
|
Directly correlated with a specific segment.
|
|
Other revenues — other
|
Directly correlated with a specific segment except for gains and losses on foreign currency exchange and derivatives. These items are allocated to the segments based on the interest expense allocation of debt.
|
|
Salaries and benefits
|
Directly correlated with a specific segment. Other salaries and benefits not directly correlated with a specific segment are allocated to each of the segments based on services provided.
|
|
Other operating expenses
|
Directly correlated with a specific segment. Other operating expenses not directly correlated with a specific segment are allocated to each of the segments based on services provided.
|
|
Insurance losses and loss adjustment expenses
|
Directly correlated with a specific segment.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
389
|
|
|
$
|
357
|
|
|
$
|
772
|
|
|
$
|
713
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
58
|
|
|
59
|
|
|
121
|
|
|
122
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
|
331
|
|
|
298
|
|
|
651
|
|
|
591
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for finance receivable losses
|
|
77
|
|
|
89
|
|
|
160
|
|
|
187
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income after provision for finance receivable losses
|
|
254
|
|
|
209
|
|
|
491
|
|
|
404
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Insurance
|
|
40
|
|
|
43
|
|
|
76
|
|
|
81
|
|
||||
|
Investment
|
|
14
|
|
|
12
|
|
|
32
|
|
|
22
|
|
||||
|
Net loss on repurchases and repayments of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Net gain (loss) on fair value adjustments on debt
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
||||
|
Other
|
|
15
|
|
|
21
|
|
|
31
|
|
|
41
|
|
||||
|
Total other revenues
|
|
69
|
|
|
77
|
|
|
139
|
|
|
127
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Salaries and benefits
|
|
92
|
|
|
80
|
|
|
181
|
|
|
160
|
|
||||
|
Other operating expenses
|
|
73
|
|
|
62
|
|
|
143
|
|
|
122
|
|
||||
|
Insurance loss and loss adjustment expenses
|
|
20
|
|
|
19
|
|
|
36
|
|
|
37
|
|
||||
|
Total other expenses
|
|
185
|
|
|
161
|
|
|
360
|
|
|
319
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pretax operating income
|
|
138
|
|
|
125
|
|
|
270
|
|
|
212
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pretax operating income attributable to non-controlling interests
|
|
31
|
|
|
31
|
|
|
62
|
|
|
47
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pretax operating income attributable to Springleaf Holdings, Inc.
|
|
$
|
107
|
|
|
$
|
94
|
|
|
$
|
208
|
|
|
$
|
165
|
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
At or for the
Six months ended June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer and Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net finance receivables
|
|
|
|
|
|
|
|
$
|
4,282
|
|
|
$
|
3,373
|
|
||
|
Number of accounts
|
|
|
|
|
|
|
|
958,130
|
|
|
864,614
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR finance receivables
|
|
|
|
|
|
$
|
28
|
|
|
$
|
16
|
|
||||
|
Allowance for finance receivable losses - TDR
|
|
|
|
|
|
$
|
7
|
|
|
$
|
1
|
|
||||
|
Provision for finance receivable losses - TDR
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average net receivables
|
|
$
|
4,083
|
|
|
$
|
3,267
|
|
|
$
|
3,957
|
|
|
$
|
3,202
|
|
|
Yield
|
|
26.50
|
%
|
|
27.03
|
%
|
|
26.68
|
%
|
|
26.98
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross charge-off ratio
|
|
5.84
|
%
|
|
5.80
|
%
|
|
6.13
|
%
|
|
5.68
|
%
|
||||
|
Recovery ratio
|
|
(0.98
|
)%
|
|
(0.68
|
)%
|
|
(0.89
|
)%
|
|
(0.62
|
)%
|
||||
|
Charge-off ratio
|
|
4.86
|
%
|
|
5.12
|
%
|
|
5.24
|
%
|
|
5.06
|
%
|
||||
|
Delinquency ratio
|
|
|
|
|
|
|
2.39
|
%
|
|
2.28
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Origination volume
|
|
$
|
1,192
|
|
|
$
|
948
|
|
|
$
|
2,060
|
|
|
$
|
1,670
|
|
|
Number of accounts
|
|
223,307
|
|
|
211,503
|
|
|
380,710
|
|
|
372,744
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions and Servicing
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net finance receivables
|
|
|
|
|
|
|
$
|
1,764
|
|
|
$
|
2,202
|
|
|||
|
Number of accounts
|
|
|
|
|
|
|
253,351
|
|
|
306,330
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR finance receivables
|
|
|
|
|
|
|
|
$
|
12
|
|
|
$
|
5
|
|
||
|
Allowance for finance receivable losses - TDR
|
|
|
|
|
|
|
|
$
|
3
|
|
|
$
|
—
|
|
||
|
Provision for finance receivable losses - TDR
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average net receivables
|
|
$
|
1,816
|
|
|
$
|
2,270
|
|
|
$
|
1,870
|
|
|
$
|
2,348
|
|
|
Yield
|
|
26.49
|
%
|
|
24.22
|
%
|
|
26.64
|
%
|
|
24.30
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net charge-off ratio
|
|
5.07
|
%
|
|
7.07
|
%
|
|
5.25
|
%
|
|
7.90
|
%
|
||||
|
Delinquency ratio
|
|
|
|
|
|
|
|
3.75
|
%
|
|
5.04
|
%
|
||||
|
|
|
Three Months Ended June 30,
|
||||||
|
(dollars in millions)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
|
||||
|
Interest income:
|
|
|
|
|
|
|
||
|
Finance charges - Consumer and Insurance
|
|
$
|
269
|
|
|
$
|
220
|
|
|
Finance charges - Acquisitions and Servicing
|
|
120
|
|
|
137
|
|
||
|
Total
|
|
$
|
389
|
|
|
$
|
357
|
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Interest expense - Consumer and Insurance
|
|
$
|
36
|
|
|
$
|
41
|
|
|
Interest expense - Acquisitions and Servicing
|
|
22
|
|
|
18
|
|
||
|
Total
|
|
$
|
58
|
|
|
$
|
59
|
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Provision for finance receivable losses - Consumer and Insurance
|
|
$
|
54
|
|
|
$
|
48
|
|
|
Provision for finance receivable losses - Acquisitions and Servicing
|
|
23
|
|
|
41
|
|
||
|
Total
|
|
$
|
77
|
|
|
$
|
89
|
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Salaries and benefits - Consumer and Insurance
|
|
$
|
85
|
|
|
$
|
71
|
|
|
Salaries and benefits - Acquisitions and Servicing
|
|
7
|
|
|
9
|
|
||
|
Total
|
|
$
|
92
|
|
|
$
|
80
|
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Other operating expenses - Consumer and Insurance
|
|
$
|
54
|
|
|
$
|
39
|
|
|
Other operating expenses - Acquisitions and Servicing
|
|
19
|
|
|
23
|
|
||
|
Total
|
|
$
|
73
|
|
|
$
|
62
|
|
|
(dollars in millions)
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Interest income:
|
|
|
|
|
|
|
||
|
Finance charges - Consumer and Insurance
|
|
$
|
525
|
|
|
$
|
430
|
|
|
Finance charges - Acquisitions and Servicing
|
|
247
|
|
|
283
|
|
||
|
Total
|
|
$
|
772
|
|
|
$
|
713
|
|
|
(dollars in millions)
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Interest expense - Consumer and Insurance
|
|
$
|
76
|
|
|
$
|
82
|
|
|
Interest expense - Acquisitions and Servicing
|
|
45
|
|
|
40
|
|
||
|
Total
|
|
$
|
121
|
|
|
$
|
122
|
|
|
(dollars in millions)
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Provision for finance receivable losses - Consumer and Insurance
|
|
$
|
110
|
|
|
$
|
93
|
|
|
Provision for finance receivable losses - Acquisitions and Servicing
|
|
50
|
|
|
94
|
|
||
|
Total
|
|
$
|
160
|
|
|
$
|
187
|
|
|
(dollars in millions)
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Salaries and benefits - Consumer and Insurance
|
|
$
|
166
|
|
|
$
|
142
|
|
|
Salaries and benefits - Acquisitions and Servicing
|
|
15
|
|
|
18
|
|
||
|
Total
|
|
$
|
181
|
|
|
$
|
160
|
|
|
(dollars in millions)
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Other operating expenses - Consumer and Insurance
|
|
$
|
103
|
|
|
$
|
75
|
|
|
Other operating expenses - Acquisitions and Servicing
|
|
40
|
|
|
47
|
|
||
|
Total
|
|
$
|
143
|
|
|
$
|
122
|
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before provision for income taxes - historical accounting basis *
|
|
$
|
50
|
|
|
$
|
95
|
|
|
$
|
121
|
|
|
$
|
74
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pretax operating loss - Non-Core Portfolio Operations
|
|
43
|
|
|
23
|
|
|
91
|
|
|
128
|
|
||||
|
Pretax operating loss - Other/non-originating legacy operations
|
|
45
|
|
|
7
|
|
|
58
|
|
|
10
|
|
||||
|
Net loss from accelerated repayment/repurchase of debt - Core Consumer Operations (attributable to SHI)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Net loss on fair value adjustments on debt - Core Consumer Operations (attributable to SHI)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
Pretax operating income attributable to non-controlling interests
|
|
(31
|
)
|
|
(31
|
)
|
|
(62
|
)
|
|
(47
|
)
|
||||
|
Pretax core earnings
|
|
$
|
107
|
|
|
$
|
94
|
|
|
$
|
208
|
|
|
$
|
174
|
|
|
*
|
See reconciliation of income before provision for income taxes on a push-down accounting basis to a historical accounting basis, which is presented prior to “Segment Results”.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Finance charges
|
|
$
|
14
|
|
|
$
|
134
|
|
|
$
|
29
|
|
|
$
|
285
|
|
|
Finance receivables held for sale originated as held for investment
|
|
3
|
|
|
3
|
|
|
6
|
|
|
7
|
|
||||
|
Total interest income
|
|
17
|
|
|
137
|
|
|
35
|
|
|
292
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
59
|
|
|
95
|
|
|
119
|
|
|
207
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income (loss)
|
|
(42
|
)
|
|
42
|
|
|
(84
|
)
|
|
85
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for finance receivable losses
|
|
(5
|
)
|
|
20
|
|
|
(3
|
)
|
|
82
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income (loss) after provision for finance receivable losses
|
|
(37
|
)
|
|
22
|
|
|
(81
|
)
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment
|
|
3
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Net loss on repurchases and repayments of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||
|
Net gain on fair value adjustments on debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
Net loss on sales of real estate loans and related trust assets *
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(85
|
)
|
||||
|
Other
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Total other revenues
|
|
3
|
|
|
(24
|
)
|
|
6
|
|
|
(89
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and benefits
|
|
3
|
|
|
9
|
|
|
6
|
|
|
17
|
|
||||
|
Other operating expenses
|
|
6
|
|
|
12
|
|
|
10
|
|
|
25
|
|
||||
|
Total other expenses
|
|
9
|
|
|
21
|
|
|
16
|
|
|
42
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pretax operating loss
|
|
$
|
(43
|
)
|
|
$
|
(23
|
)
|
|
$
|
(91
|
)
|
|
$
|
(128
|
)
|
|
*
|
We have combined the lower of cost or fair value adjustments recorded on the date the real estate loans were transferred to finance receivables held for sale with the final gain (loss) on the sales of these loans.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
At or for the
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Finance receivables held for investment:
|
|
|
|
|
|
|
|
|
||||||||
|
Net finance receivables
|
|
|
|
|
|
|
|
$
|
619
|
|
|
$
|
7,323
|
|
||
|
Number of accounts
|
|
|
|
|
|
|
|
20,121
|
|
|
104,411
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR finance receivables
|
|
|
|
|
|
|
$
|
160
|
|
|
$
|
2,972
|
|
|||
|
Allowance for finance receivable losses - TDR
|
|
|
|
|
|
|
$
|
53
|
|
|
$
|
709
|
|
|||
|
Provision for finance receivable losses - TDR
|
|
$
|
1
|
|
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
66
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average net receivables
|
|
$
|
632
|
|
|
$
|
7,881
|
|
|
$
|
646
|
|
|
$
|
8,465
|
|
|
Yield
|
|
8.96
|
%
|
|
6.82
|
%
|
|
9.10
|
%
|
|
6.78
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss ratio *
|
|
3.81
|
%
|
|
1.94
|
%
|
|
4.26
|
%
|
|
1.77
|
%
|
||||
|
Delinquency ratio
|
|
|
|
|
|
|
|
6.34
|
%
|
|
8.80
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Finance receivables held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net finance receivables
|
|
|
|
|
|
$
|
191
|
|
|
$
|
—
|
|
||||
|
Number of accounts
|
|
|
|
|
|
3,368
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR finance receivables
|
|
|
|
|
|
$
|
190
|
|
|
$
|
—
|
|
||||
|
*
|
The loss ratio for the
six
months ended
June 30, 2014
reflects $2 million of recoveries on charged-off real estate loans resulting from a sale of previously charged-off real estate loans in March of 2014. Excluding these recoveries, our Real Estate loss ratio would have been 1.82% for the
six
months ended
June 30, 2014
.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
22
|
|
|
2
|
|
|
32
|
|
|
4
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income (loss)
|
|
(19
|
)
|
|
2
|
|
|
(27
|
)
|
|
5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for finance receivable losses
|
|
1
|
|
|
4
|
|
|
1
|
|
|
5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest loss after provision for finance receivable losses
|
|
(20
|
)
|
|
(2
|
)
|
|
(28
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total other revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Salaries and benefits
|
|
17
|
|
|
3
|
|
|
18
|
|
|
7
|
|
||||
|
Other operating expenses
|
|
8
|
|
|
2
|
|
|
12
|
|
|
4
|
|
||||
|
Total other expenses
|
|
25
|
|
|
5
|
|
|
30
|
|
|
11
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pretax operating loss
|
|
$
|
(45
|
)
|
|
$
|
(7
|
)
|
|
$
|
(58
|
)
|
|
$
|
(10
|
)
|
|
(dollars in millions)
|
|
June 30,
|
||||||
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
||||
|
Net finance receivables:
|
|
|
|
|
|
|
||
|
Personal loans
|
|
$
|
22
|
|
|
$
|
40
|
|
|
Real estate loans
|
|
—
|
|
|
7
|
|
||
|
Retail sales finance
|
|
34
|
|
|
71
|
|
||
|
Total
|
|
$
|
56
|
|
|
$
|
118
|
|
|
(dollars in millions)
|
|
Personal
Loans
|
|
SpringCastle
Portfolio
|
|
Real
Estate Loans
|
|
Retail
Sales Finance
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
60-89 days past due
|
|
$
|
37
|
|
|
$
|
22
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
69
|
|
|
90-119 days past due
|
|
28
|
|
|
14
|
|
|
4
|
|
|
—
|
|
|
46
|
|
|||||
|
120-149 days past due
|
|
21
|
|
|
10
|
|
|
3
|
|
|
—
|
|
|
34
|
|
|||||
|
150-179 days past due
|
|
19
|
|
|
11
|
|
|
3
|
|
|
—
|
|
|
33
|
|
|||||
|
180 days or more past due
|
|
2
|
|
|
1
|
|
|
12
|
|
|
—
|
|
|
15
|
|
|||||
|
Total delinquent finance receivables
|
|
107
|
|
|
58
|
|
|
31
|
|
|
1
|
|
|
197
|
|
|||||
|
Current
|
|
4,126
|
|
|
1,662
|
|
|
528
|
|
|
31
|
|
|
6,347
|
|
|||||
|
30-59 days past due
|
|
67
|
|
|
44
|
|
|
14
|
|
|
1
|
|
|
126
|
|
|||||
|
Total
|
|
$
|
4,300
|
|
|
$
|
1,764
|
|
|
$
|
573
|
|
|
$
|
33
|
|
|
$
|
6,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
60-89 days past due
|
|
$
|
37
|
|
|
$
|
31
|
|
|
$
|
12
|
|
|
$
|
1
|
|
|
$
|
81
|
|
|
90-119 days past due
|
|
30
|
|
|
19
|
|
|
9
|
|
|
—
|
|
|
58
|
|
|||||
|
120-149 days past due
|
|
24
|
|
|
16
|
|
|
5
|
|
|
1
|
|
|
46
|
|
|||||
|
150-179 days past due
|
|
21
|
|
|
14
|
|
|
4
|
|
|
—
|
|
|
39
|
|
|||||
|
180 days or more past due
|
|
2
|
|
|
2
|
|
|
12
|
|
|
—
|
|
|
16
|
|
|||||
|
Total delinquent finance receivables
|
|
114
|
|
|
82
|
|
|
42
|
|
|
2
|
|
|
240
|
|
|||||
|
Current
|
|
3,661
|
|
|
1,839
|
|
|
565
|
|
|
45
|
|
|
6,110
|
|
|||||
|
30-59 days past due
|
|
56
|
|
|
58
|
|
|
18
|
|
|
1
|
|
|
133
|
|
|||||
|
Total
|
|
$
|
3,831
|
|
|
$
|
1,979
|
|
|
$
|
625
|
|
|
$
|
48
|
|
|
$
|
6,483
|
|
|
(dollars in millions)
|
|
Personal Loans
|
|
SpringCastle Portfolio
|
|
Real
Estate Loans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
TDR net finance receivables *
|
|
$
|
27
|
|
|
$
|
12
|
|
|
$
|
198
|
|
|
$
|
237
|
|
|
Allowance for TDR finance receivable losses
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
31
|
|
|
$
|
41
|
|
|
Number of TDR accounts *
|
|
9,661
|
|
|
1,473
|
|
|
3,453
|
|
|
14,587
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TDR net finance receivables *
|
|
$
|
22
|
|
|
$
|
10
|
|
|
$
|
196
|
|
|
$
|
228
|
|
|
Allowance for TDR finance receivable losses
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
32
|
|
|
$
|
36
|
|
|
Number of TDR accounts *
|
|
8,075
|
|
|
1,159
|
|
|
3,463
|
|
|
12,697
|
|
||||
|
*
|
Includes 1,284 TDR real estate loan accounts totaling
$91 million
that were held for sale at
June 30, 2015
and
December 31, 2014
.
|
|
•
|
our inability to grow or maintain our personal loan portfolio with adequate profitability;
|
|
•
|
the effect of federal, state and local laws, regulations, or regulatory policies and practices;
|
|
•
|
our ability to finance the Proposed Acquisition;
|
|
•
|
potential liability relating to real estate and personal loans which we have sold or may sell in the future, or relating to securitized loans; and
|
|
•
|
the potential for disruptions in the debt and equity markets.
|
|
•
|
maintaining disciplined underwriting standards and pricing for loans we originate or purchase and managing purchases of finance receivables;
|
|
•
|
pursuing additional debt financings (including new securitizations and new unsecured debt issuances, debt refinancing transactions and standby funding facilities), or a combination of the foregoing;
|
|
•
|
purchasing portions of our outstanding indebtedness through open market or privately negotiated transactions with third parties or pursuant to one or more tender or exchange offers or otherwise, upon such terms and at such prices, as well as with such consideration, as we may determine; and
|
|
•
|
obtaining secured revolving credit facilities to allow us to use excess cash to pay down higher cost debt.
|
|
(dollars in millions)
|
|
Initial Note
Amounts
Issued (a)
|
|
Initial
Collateral
Balance (b)
|
|
Current
Note
Amounts
Outstanding
|
|
Current
Collateral
Balance (b)
|
|
Current
Weighted
Average
Interest Rate
|
|
Collateral
Type
|
|
Revolving
Period
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consumer Securitizations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
SLFMT 2013-A
|
|
$
|
568
|
|
|
$
|
663
|
|
|
$
|
362
|
|
|
$
|
455
|
|
|
2.85
|
%
|
|
Personal loans
|
|
2 years
|
|
SLFMT 2013-B
|
|
370
|
|
|
442
|
|
|
370
|
|
|
442
|
|
|
3.99
|
%
|
|
Personal loans
|
|
3 years
|
||||
|
SLFMT 2014-A
|
|
559
|
|
|
644
|
|
|
559
|
|
|
644
|
|
|
2.55
|
%
|
|
Personal loans
|
|
2 years
|
||||
|
SLFMT 2015-A
|
|
1,163
|
|
|
1,250
|
|
|
1,162
|
|
|
1,250
|
|
|
3.47
|
%
|
|
Personal loans
|
|
3 years
|
||||
|
SLFMT 2015-B
|
|
314
|
|
|
335
|
|
|
314
|
|
|
336
|
|
|
3.78
|
%
|
|
Personal loans
|
|
5 years
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total consumer securitizations
|
|
2,974
|
|
|
3,334
|
|
|
2,767
|
|
|
3,127
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SpringCastle Securitization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
SCFT 2014-A
|
|
2,559
|
|
|
2,737
|
|
|
2,152
|
|
|
2,330
|
|
|
3.91
|
%
|
|
Personal and junior mortgage loans
|
|
N/A (c)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total secured structured financings
|
|
$
|
5,533
|
|
|
$
|
6,071
|
|
|
$
|
4,919
|
|
|
$
|
5,457
|
|
|
|
|
|
|
|
|
|
(a)
|
Represents securities sold at time of issuance or at a later date and does not include retained notes.
|
|
(b)
|
Represents UPB of the collateral supporting the issued and retained notes.
|
|
(c)
|
Not applicable.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average interest rate
|
|
5.41
|
%
|
|
5.13
|
%
|
|
5.44
|
%
|
|
5.26
|
%
|
|
•
|
allowance for finance receivable losses;
|
|
•
|
purchased credit impaired finance receivables;
|
|
•
|
TDR finance receivables; and
|
|
•
|
fair value measurements.
|
|
Average debt
|
average of debt for each day in the period
|
|
Average net receivables
|
average of net finance receivables at the beginning and end of each month in the period
|
|
Charge-off ratio
|
annualized net charge-offs as a percentage of the average of net finance receivables at the beginning of each month in the period
|
|
Delinquency ratio
|
UPB 60 days or more past due (greater than three payments unpaid) as a percentage of UPB
|
|
Gross charge-off ratio
|
annualized gross charge-offs as a percentage of the average of net finance receivables at the beginning of each month in the period
|
|
Trust Preferred Securities
|
capital securities classified as debt for accounting purposes but due to their terms are afforded, at least in part, equity capital treatment in the calculation of effective leverage by rating agencies
|
|
Loss ratio
|
annualized net charge-offs, net writedowns on real estate owned, net gain (loss) on sales of real estate owned, and operating expenses related to real estate owned as a percentage of the average of real estate loans at the beginning of each month in the period
|
|
Net interest income
|
interest income less interest expense
|
|
Recovery ratio
|
annualized recoveries on net charge-offs as a percentage of the average of net finance receivables at the beginning of each month in the period
|
|
Tangible equity
|
total equity less accumulated other comprehensive income or loss
|
|
Weighted average interest rate
|
annualized interest expense as a percentage of average debt
|
|
Yield
|
annualized finance charges as a percentage of average net receivables
|
|
Exhibits are listed in the Exhibit Index beginning on page
|
herein.
|
|
|
|
|
|
SPRINGLEAF HOLDINGS, INC.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
|
August 6, 2015
|
|
By
|
/s/ Minchung (Macrina) Kgil
|
|
|
|
|
|
Minchung (Macrina) Kgil
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
|
Exhibit
|
|
|
|
|
|
|
|
2.1
|
|
Stock Purchase Agreement, dated as of March 2, 2015, by and between Springleaf Holdings, Inc. and CitiFinancial Credit Company (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on March 3, 2015).
|
|
|
|
|
|
3 a.
|
|
Restated Certificate of Incorporation of Springleaf Holdings, Inc. Incorporated by reference to Exhibit (3.1) to our Quarterly Report on Form 10-Q for the period ended September 30, 2013.
|
|
|
|
|
|
b.
|
|
Amended and Restated Bylaws of Springleaf Holdings, Inc. Incorporated by reference to Exhibit (3.2) to our Quarterly Report on Form 10-Q for the period ended September 30, 2013.
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certifications of the President and Chief Executive Officer of Springleaf Holdings, Inc.
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certifications of the Executive Vice President and Chief Financial Officer of Springleaf Holdings, Inc.
|
|
|
|
|
|
32.1
|
|
Section 1350 Certifications
|
|
|
|
|
|
101 *
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
|
|
*
|
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Section 11 and 12 of the Securities and Exchange Act of 1933 and Section 18 of the Securities and Exchange Act of 1934.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|