These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
27-3379612
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
601 N.W. Second Street, Evansville, IN
|
|
47708
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
(dollars in millions, except par value amount)
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
742
|
|
|
$
|
939
|
|
|
Investment securities
|
|
1,744
|
|
|
1,867
|
|
||
|
Net finance receivables:
|
|
|
|
|
|
|
||
|
Personal loans (includes loans of consolidated VIEs of $10.1 billion in 2016 and $11.4 billion in 2015)
|
|
13,532
|
|
|
13,295
|
|
||
|
SpringCastle Portfolio (includes loans of consolidated VIEs of $1.7 billion in 2015)
|
|
—
|
|
|
1,703
|
|
||
|
Real estate loans
|
|
209
|
|
|
538
|
|
||
|
Retail sales finance
|
|
16
|
|
|
23
|
|
||
|
Net finance receivables
|
|
13,757
|
|
|
15,559
|
|
||
|
Unearned insurance premium and claim reserves
|
|
(618
|
)
|
|
(662
|
)
|
||
|
Allowance for finance receivable losses (includes allowance of consolidated VIEs of $439 million in 2016 and $431 million in 2015)
|
|
(608
|
)
|
|
(592
|
)
|
||
|
Net finance receivables, less unearned insurance premium and claim reserves and allowance for finance receivable losses
|
|
12,531
|
|
|
14,305
|
|
||
|
Finance receivables held for sale (includes finance receivables held for sale of consolidated VIEs of $435 million in 2015)
|
|
420
|
|
|
793
|
|
||
|
Restricted cash and cash equivalents (includes restricted cash and cash equivalents of consolidated VIEs of $541 million in 2016 and $663 million in 2015)
|
|
550
|
|
|
676
|
|
||
|
Goodwill
|
|
1,422
|
|
|
1,440
|
|
||
|
Other intangible assets
|
|
523
|
|
|
559
|
|
||
|
Other assets
|
|
612
|
|
|
611
|
|
||
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
18,544
|
|
|
$
|
21,190
|
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Long-term debt (includes debt of consolidated VIEs of $8.3 billion in 2016 and $11.7 billion in 2015)
|
|
$
|
14,362
|
|
|
$
|
17,300
|
|
|
Insurance claims and policyholder liabilities
|
|
767
|
|
|
747
|
|
||
|
Deferred and accrued taxes
|
|
11
|
|
|
29
|
|
||
|
Other liabilities
|
|
384
|
|
|
384
|
|
||
|
Total liabilities
|
|
15,524
|
|
|
18,460
|
|
||
|
Commitments and contingent liabilities (Note 14)
|
|
|
|
|
|
|||
|
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, par value $.01 per share; 2,000,000,000 shares authorized, 134,753,304 and 134,494,172 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively
|
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
|
1,543
|
|
|
1,533
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
5
|
|
|
(33
|
)
|
||
|
Retained earnings
|
|
1,471
|
|
|
1,308
|
|
||
|
OneMain Holdings, Inc. shareholders’ equity
|
|
3,020
|
|
|
2,809
|
|
||
|
Non-controlling interests
|
|
—
|
|
|
(79
|
)
|
||
|
Total shareholders’ equity
|
|
3,020
|
|
|
2,730
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities and shareholders’ equity
|
|
$
|
18,544
|
|
|
$
|
21,190
|
|
|
(dollars in millions, except earnings (loss) per share)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Finance charges
|
|
$
|
723
|
|
|
$
|
406
|
|
|
$
|
1,508
|
|
|
$
|
805
|
|
|
Finance receivables held for sale originated as held for investment
|
|
18
|
|
|
4
|
|
|
64
|
|
|
8
|
|
||||
|
Total interest income
|
|
741
|
|
|
410
|
|
|
1,572
|
|
|
813
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
214
|
|
|
171
|
|
|
440
|
|
|
329
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
|
527
|
|
|
239
|
|
|
1,132
|
|
|
484
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for finance receivable losses
|
|
214
|
|
|
74
|
|
|
411
|
|
|
154
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income after provision for finance receivable losses
|
|
313
|
|
|
165
|
|
|
721
|
|
|
330
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Insurance
|
|
114
|
|
|
40
|
|
|
228
|
|
|
76
|
|
||||
|
Investment
|
|
24
|
|
|
16
|
|
|
44
|
|
|
33
|
|
||||
|
Net loss on repurchases and repayments of debt
|
|
(13
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
||||
|
Net gain on sale of personal loans
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
|
Net gain on sale of SpringCastle interests
|
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
||||
|
Other
|
|
18
|
|
|
(1
|
)
|
|
23
|
|
|
(2
|
)
|
||||
|
Total other revenues
|
|
165
|
|
|
55
|
|
|
468
|
|
|
107
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and benefits
|
|
192
|
|
|
112
|
|
|
406
|
|
|
205
|
|
||||
|
Acquisition-related transaction and integration expenses
|
|
21
|
|
|
12
|
|
|
54
|
|
|
15
|
|
||||
|
Other operating expenses
|
|
177
|
|
|
63
|
|
|
344
|
|
|
125
|
|
||||
|
Insurance policy benefits and claims
|
|
46
|
|
|
20
|
|
|
91
|
|
|
36
|
|
||||
|
Total other expenses
|
|
436
|
|
|
207
|
|
|
895
|
|
|
381
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before provision for (benefit from) income taxes
|
|
42
|
|
|
13
|
|
|
294
|
|
|
56
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for (benefit from) income taxes
|
|
16
|
|
|
(8
|
)
|
|
103
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
26
|
|
|
21
|
|
|
191
|
|
|
56
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to non-controlling interests
|
|
—
|
|
|
33
|
|
|
28
|
|
|
66
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to OneMain Holdings, Inc.
|
|
$
|
26
|
|
|
$
|
(12
|
)
|
|
$
|
163
|
|
|
$
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
134,728,465
|
|
|
127,411,208
|
|
|
134,711,612
|
|
|
121,253,548
|
|
||||
|
Diluted
|
|
134,952,992
|
|
|
127,411,208
|
|
|
134,930,370
|
|
|
121,253,548
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.19
|
|
|
$
|
(0.09
|
)
|
|
$
|
1.21
|
|
|
$
|
(0.08
|
)
|
|
Diluted
|
|
$
|
0.19
|
|
|
$
|
(0.09
|
)
|
|
$
|
1.21
|
|
|
$
|
(0.08
|
)
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
26
|
|
|
$
|
21
|
|
|
$
|
191
|
|
|
$
|
56
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net change in unrealized gains (losses) on non-credit impaired available-for-sale securities
|
|
31
|
|
|
(10
|
)
|
|
58
|
|
|
(5
|
)
|
||||
|
Foreign currency translation adjustments
|
|
1
|
|
|
(1
|
)
|
|
7
|
|
|
—
|
|
||||
|
Income tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized (gains) losses on non-credit impaired available-for-sale securities
|
|
(10
|
)
|
|
4
|
|
|
(20
|
)
|
|
2
|
|
||||
|
Foreign currency translation adjustments
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Other comprehensive income (loss), net of tax, before reclassification adjustments
|
|
21
|
|
|
(7
|
)
|
|
42
|
|
|
(3
|
)
|
||||
|
Reclassification adjustments included in net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net realized gains on available-for-sale securities
|
|
(4
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
(10
|
)
|
||||
|
Income tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net realized gains on available-for-sale securities
|
|
1
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
|
Reclassification adjustments included in net income, net of tax
|
|
(3
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(7
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
|
18
|
|
|
(10
|
)
|
|
38
|
|
|
(10
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
|
44
|
|
|
11
|
|
|
229
|
|
|
46
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income attributable to non-controlling interests
|
|
—
|
|
|
33
|
|
|
28
|
|
|
66
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss) attributable to OneMain Holdings, Inc.
|
|
$
|
44
|
|
|
$
|
(22
|
)
|
|
$
|
201
|
|
|
$
|
(20
|
)
|
|
|
|
OneMain Holdings, Inc. Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
|
(dollars in millions)
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
OneMain
Holdings, Inc.
Shareholders’
Equity
|
|
Non-controlling Interests
|
|
Total
Shareholders’
Equity
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, January 1, 2016
|
|
$
|
1
|
|
|
$
|
1,533
|
|
|
$
|
(33
|
)
|
|
$
|
1,308
|
|
|
$
|
2,809
|
|
|
$
|
(79
|
)
|
|
$
|
2,730
|
|
|
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||||
|
Excess tax benefit from share-based compensation
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||||
|
Withholding tax on vested RSUs
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||||
|
Change in non-controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Distributions declared to joint venture partners
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
|||||||
|
Sale of equity interests in SpringCastle joint venture
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
69
|
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|
163
|
|
|
28
|
|
|
191
|
|
|||||||
|
Balance, June 30, 2016
|
|
$
|
1
|
|
|
$
|
1,543
|
|
|
$
|
5
|
|
|
$
|
1,471
|
|
|
$
|
3,020
|
|
|
$
|
—
|
|
|
$
|
3,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, January 1, 2015
|
|
$
|
1
|
|
|
$
|
529
|
|
|
$
|
3
|
|
|
$
|
1,528
|
|
|
$
|
2,061
|
|
|
$
|
(129
|
)
|
|
$
|
1,932
|
|
|
Sale of common stock, net of offering costs
|
|
—
|
|
|
976
|
|
|
—
|
|
|
—
|
|
|
976
|
|
|
—
|
|
|
976
|
|
|||||||
|
Non-cash incentive compensation from Initial Stockholder
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||||
|
Share-based compensation expense, net of forfeitures
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
|
Excess tax benefit from share-based compensation
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
|
Withholding tax on vested RSUs
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||||
|
Change in non-controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Distributions declared to joint venture partners
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
(39
|
)
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
66
|
|
|
56
|
|
|||||||
|
Balance, June 30, 2015
|
|
$
|
1
|
|
|
$
|
1,522
|
|
|
$
|
(7
|
)
|
|
$
|
1,518
|
|
|
$
|
3,034
|
|
|
$
|
(102
|
)
|
|
$
|
2,932
|
|
|
(dollars in millions)
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
|||||
|
|
|
|
|
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
191
|
|
|
$
|
56
|
|
|
Reconciling adjustments:
|
|
|
|
|
|
|
||
|
Provision for finance receivable losses
|
|
411
|
|
|
154
|
|
||
|
Depreciation and amortization
|
|
301
|
|
|
47
|
|
||
|
Deferred income tax benefit
|
|
22
|
|
|
(29
|
)
|
||
|
Net gain on sale of personal loans
|
|
(22
|
)
|
|
—
|
|
||
|
Net loss on repurchases and repayments of debt
|
|
16
|
|
|
—
|
|
||
|
Non-cash incentive compensation from Initial Stockholder
|
|
—
|
|
|
15
|
|
||
|
Share-based compensation expense, net of forfeitures
|
|
12
|
|
|
4
|
|
||
|
Net gain on sale of SpringCastle interests
|
|
(167
|
)
|
|
—
|
|
||
|
Other
|
|
(6
|
)
|
|
(13
|
)
|
||
|
Cash flows due to changes in:
|
|
|
|
|
|
|
||
|
Other assets and other liabilities
|
|
(9
|
)
|
|
(13
|
)
|
||
|
Insurance claims and policyholder liabilities
|
|
(29
|
)
|
|
13
|
|
||
|
Taxes receivable and payable
|
|
(74
|
)
|
|
(28
|
)
|
||
|
Accrued interest and finance charges
|
|
6
|
|
|
3
|
|
||
|
Restricted cash and cash equivalents not reinvested
|
|
4
|
|
|
—
|
|
||
|
Other, net
|
|
2
|
|
|
—
|
|
||
|
Net cash provided by operating activities
|
|
658
|
|
|
209
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||
|
Net principal collections (originations) of finance receivables held for investment and held for sale
|
|
(625
|
)
|
|
(305
|
)
|
||
|
Proceeds on sales of finance receivables held for sale originated as held for investment
|
|
624
|
|
|
74
|
|
||
|
Proceeds from sale of SpringCastle interests
|
|
101
|
|
|
—
|
|
||
|
Cash received from CitiFinancial Credit Company
|
|
23
|
|
|
—
|
|
||
|
Available-for-sale securities purchased
|
|
(263
|
)
|
|
(209
|
)
|
||
|
Trading and other securities purchased
|
|
(10
|
)
|
|
(1,318
|
)
|
||
|
Available-for-sale securities called, sold, and matured
|
|
454
|
|
|
223
|
|
||
|
Trading and other securities called, sold, and matured
|
|
26
|
|
|
1,963
|
|
||
|
Change in restricted cash and cash equivalents
|
|
47
|
|
|
(109
|
)
|
||
|
Proceeds from sale of real estate owned
|
|
4
|
|
|
10
|
|
||
|
Other, net
|
|
(11
|
)
|
|
—
|
|
||
|
Net cash provided by investing activities
|
|
370
|
|
|
329
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||
|
Proceeds from issuance of long-term debt, net of commissions
|
|
3,476
|
|
|
1,829
|
|
||
|
Proceeds from issuance of common stock, net of offering costs
|
|
—
|
|
|
976
|
|
||
|
Repayments of long-term debt
|
|
(4,687
|
)
|
|
(591
|
)
|
||
|
Distributions to joint venture partners
|
|
(18
|
)
|
|
(39
|
)
|
||
|
Excess tax benefit from share-based compensation
|
|
3
|
|
|
2
|
|
||
|
Net cash provided by (used for) financing activities
|
|
(1,226
|
)
|
|
2,177
|
|
||
|
Condensed Consolidated Statements of Cash Flows (Unaudited) (Continued)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(dollars in millions)
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
|||||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
1
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
(197
|
)
|
|
2,715
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
939
|
|
|
879
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
742
|
|
|
$
|
3,594
|
|
|
|
|
|
|
|
||||
|
Supplemental non-cash activities
|
|
|
|
|
||||
|
Transfer of finance receivables held for investment to finance receivables held for sale (prior to deducting allowance for finance receivable losses)
|
|
$
|
1,895
|
|
|
$
|
—
|
|
|
Transfer of finance receivables to real estate owned
|
|
$
|
4
|
|
|
$
|
5
|
|
|
Net unsettled investment security dispositions (purchases)
|
|
$
|
(2
|
)
|
|
$
|
13
|
|
|
(dollars in millions, except earnings (loss) per share)
|
|
As Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Income (loss) before provision for (benefit from) income taxes
|
|
|
|
|
|
|
||||||
|
Year ended December 31, 2013
|
|
$
|
78
|
|
|
$
|
79
|
|
|
$
|
157
|
|
|
Year ended December 31, 2014
|
|
905
|
|
|
(44
|
)
|
|
861
|
|
|||
|
Year ended December 31, 2015
|
|
(269
|
)
|
|
43
|
|
|
(226
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Three months ended March 31, 2015
|
|
38
|
|
|
5
|
|
|
43
|
|
|||
|
Three months ended March 31, 2016
|
|
275
|
|
|
(23
|
)
|
|
252
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to OMH
|
|
|
|
|
|
|
||||||
|
Year ended December 31, 2013
|
|
$
|
(19
|
)
|
|
$
|
27
|
|
|
$
|
8
|
|
|
Year ended December 31, 2014
|
|
505
|
|
|
(42
|
)
|
|
463
|
|
|||
|
Year ended December 31, 2015
|
|
(242
|
)
|
|
22
|
|
|
(220
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Three months ended March 31, 2015
|
|
—
|
|
|
2
|
|
|
2
|
|
|||
|
Three months ended March 31, 2016
|
|
153
|
|
|
(16
|
)
|
|
137
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share - Basic
|
|
|
|
|
|
|
||||||
|
Year ended December 31, 2013
|
|
$
|
(0.19
|
)
|
|
$
|
0.26
|
|
|
$
|
0.07
|
|
|
Year ended December 31, 2014
|
|
4.40
|
|
|
(0.37
|
)
|
|
4.03
|
|
|||
|
Year ended December 31, 2015
|
|
(1.89
|
)
|
|
0.17
|
|
|
(1.72
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Three months ended March 31, 2015
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|||
|
Three months ended March 31, 2016
|
|
1.14
|
|
|
(0.12
|
)
|
|
1.02
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share - Diluted
|
|
|
|
|
|
|
||||||
|
Year ended December 31, 2013
|
|
$
|
(0.19
|
)
|
|
$
|
0.26
|
|
|
$
|
0.07
|
|
|
Year ended December 31, 2014
|
|
4.38
|
|
|
(0.36
|
)
|
|
4.02
|
|
|||
|
Year ended December 31, 2015
|
|
(1.89
|
)
|
|
0.17
|
|
|
(1.72
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Three months ended March 31, 2015
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|||
|
Three months ended March 31, 2016
|
|
1.13
|
|
|
(0.12
|
)
|
|
1.01
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Shareholders’ equity attributable to OMH
|
|
|
|
|
|
|
||||||
|
January 1, 2014
|
|
$
|
1,540
|
|
|
$
|
78
|
|
|
$
|
1,618
|
|
|
January 1, 2015
|
|
2,025
|
|
|
36
|
|
|
2,061
|
|
|||
|
January 1, 2016
|
|
2,751
|
|
|
58
|
|
|
2,809
|
|
|||
|
|
|
December 31, 2015
|
||||||||||
|
(dollars in millions)
|
|
As Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
939
|
|
|
$
|
—
|
|
|
$
|
939
|
|
|
Investment securities
|
|
1,867
|
|
|
—
|
|
|
1,867
|
|
|||
|
Net finance receivables:
|
|
|
|
|
|
|
||||||
|
Personal loans
|
|
13,267
|
|
|
28
|
|
|
13,295
|
|
|||
|
SpringCastle Portfolio
|
|
1,576
|
|
|
127
|
|
|
1,703
|
|
|||
|
Real estate loans
|
|
524
|
|
|
14
|
|
|
538
|
|
|||
|
Retail sales finance
|
|
23
|
|
|
—
|
|
|
23
|
|
|||
|
Net finance receivables
|
|
15,390
|
|
|
169
|
|
|
15,559
|
|
|||
|
Unearned insurance premium and claim reserves
|
|
(662
|
)
|
|
—
|
|
|
(662
|
)
|
|||
|
Allowance for finance receivable losses
|
|
(587
|
)
|
|
(5
|
)
|
|
(592
|
)
|
|||
|
Net finance receivables, less unearned insurance premium and claim reserves and allowance for finance receivable losses
|
|
14,141
|
|
|
164
|
|
|
14,305
|
|
|||
|
Finance receivables held for sale
|
|
796
|
|
|
(3
|
)
|
|
793
|
|
|||
|
Restricted cash and cash equivalents
|
|
676
|
|
|
—
|
|
|
676
|
|
|||
|
Goodwill
|
|
1,440
|
|
|
—
|
|
|
1,440
|
|
|||
|
Other intangible assets
|
|
559
|
|
|
—
|
|
|
559
|
|
|||
|
Other assets
|
|
638
|
|
|
(27
|
)
|
|
611
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$
|
21,056
|
|
|
$
|
134
|
|
|
$
|
21,190
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||||||
|
Long-term debt
|
|
$
|
17,300
|
|
|
$
|
—
|
|
|
$
|
17,300
|
|
|
Insurance claims and policyholder liabilities
|
|
747
|
|
|
—
|
|
|
747
|
|
|||
|
Deferred and accrued taxes
|
|
20
|
|
|
9
|
|
|
29
|
|
|||
|
Other liabilities
|
|
384
|
|
|
—
|
|
|
384
|
|
|||
|
Total liabilities
|
|
18,451
|
|
|
9
|
|
|
18,460
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Shareholders’ equity:
|
|
|
|
|
|
|
||||||
|
Common stock
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Additional paid-in capital
|
|
1,533
|
|
|
—
|
|
|
1,533
|
|
|||
|
Accumulated other comprehensive loss
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|||
|
Retained earnings
|
|
1,250
|
|
|
58
|
|
|
1,308
|
|
|||
|
OneMain Holdings, Inc. shareholders’ equity
|
|
2,751
|
|
|
58
|
|
|
2,809
|
|
|||
|
Non-controlling interests
|
|
(146
|
)
|
|
67
|
|
|
(79
|
)
|
|||
|
Total shareholders’ equity
|
|
2,605
|
|
|
125
|
|
|
2,730
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total liabilities and shareholders’ equity
|
|
$
|
21,056
|
|
|
$
|
134
|
|
|
$
|
21,190
|
|
|
(dollars in millions, except earnings (loss) per share)
|
|
Three Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||
|
|
As Reported
|
|
Adjustments
|
|
As Adjusted
|
|
As Reported
|
|
Adjustments
|
|
As Adjusted
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finance charges
|
|
$
|
408
|
|
|
$
|
(2
|
)
|
|
$
|
406
|
|
|
$
|
810
|
|
|
$
|
(5
|
)
|
|
$
|
805
|
|
|
Finance receivables held for sale originated as held for investment
|
|
5
|
|
|
(1
|
)
|
|
4
|
|
|
9
|
|
|
(1
|
)
|
|
8
|
|
||||||
|
Total interest income
|
|
413
|
|
|
(3
|
)
|
|
410
|
|
|
819
|
|
|
(6
|
)
|
|
813
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
|
171
|
|
|
—
|
|
|
171
|
|
|
329
|
|
|
—
|
|
|
329
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income
|
|
242
|
|
|
(3
|
)
|
|
239
|
|
|
490
|
|
|
(6
|
)
|
|
484
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Provision for finance receivable losses
|
|
80
|
|
|
(6
|
)
|
|
74
|
|
|
167
|
|
|
(13
|
)
|
|
154
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income after provision for finance receivable losses
|
|
162
|
|
|
3
|
|
|
165
|
|
|
323
|
|
|
7
|
|
|
330
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance
|
|
40
|
|
|
—
|
|
|
40
|
|
|
76
|
|
|
—
|
|
|
76
|
|
||||||
|
Investment
|
|
16
|
|
|
—
|
|
|
16
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||||
|
Other
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
|
Total other revenues
|
|
56
|
|
|
(1
|
)
|
|
55
|
|
|
107
|
|
|
—
|
|
|
107
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and benefits
|
|
112
|
|
|
—
|
|
|
112
|
|
|
205
|
|
|
—
|
|
|
205
|
|
||||||
|
Acquisition-related transaction and integration expenses
|
|
12
|
|
|
—
|
|
|
12
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||
|
Other operating expenses
|
|
63
|
|
|
—
|
|
|
63
|
|
|
125
|
|
|
—
|
|
|
125
|
|
||||||
|
Insurance policy benefits and claims
|
|
20
|
|
|
—
|
|
|
20
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||||
|
Total other expenses
|
|
207
|
|
|
—
|
|
|
207
|
|
|
381
|
|
|
—
|
|
|
381
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income before provision for (benefit from) income taxes
|
|
11
|
|
|
2
|
|
|
13
|
|
|
49
|
|
|
7
|
|
|
56
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Provision for (benefit from) income taxes
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
19
|
|
|
2
|
|
|
21
|
|
|
50
|
|
|
6
|
|
|
56
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income attributable to non-controlling interests
|
|
31
|
|
|
2
|
|
|
33
|
|
|
62
|
|
|
4
|
|
|
66
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss) attributable to OneMain Holdings, Inc.
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
(12
|
)
|
|
$
|
2
|
|
|
$
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
127,411,208
|
|
|
|
|
127,411,208
|
|
|
121,253,548
|
|
|
|
|
121,253,548
|
|
||||||||
|
Diluted
|
|
127,411,208
|
|
|
|
|
127,411,208
|
|
|
121,253,548
|
|
|
|
|
121,253,548
|
|
||||||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.09
|
)
|
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.10
|
)
|
|
|
|
$
|
(0.08
|
)
|
||||
|
Diluted
|
|
$
|
(0.09
|
)
|
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.10
|
)
|
|
|
|
$
|
(0.08
|
)
|
||||
|
(dollars in millions)
|
|
Six Months Ended June 30, 2015
|
||||||||||
|
|
As Reported
|
|
Adjustments
|
|
As Adjusted
|
|||||||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
50
|
|
|
$
|
6
|
|
|
$
|
56
|
|
|
Reconciling adjustments:
|
|
|
|
|
|
|
|
|||||
|
Provision for finance receivable losses
|
|
167
|
|
|
(13
|
)
|
|
154
|
|
|||
|
Depreciation and amortization
|
|
41
|
|
|
6
|
|
|
47
|
|
|||
|
Deferred income tax charge (benefit)
|
|
(30
|
)
|
|
1
|
|
|
(29
|
)
|
|||
|
Non-cash incentive compensation from Initial Stockholder
|
|
15
|
|
|
—
|
|
|
15
|
|
|||
|
Share-based compensation expense, net of forfeitures
|
|
4
|
|
|
—
|
|
|
4
|
|
|||
|
Other
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||
|
Cash flows due to changes in:
|
|
|
|
|
|
|
|
|
||||
|
Other assets and other liabilities
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||
|
Insurance claims and policyholder liabilities
|
|
13
|
|
|
—
|
|
|
13
|
|
|||
|
Taxes receivable and payable
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|||
|
Accrued interest and finance charges
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
|
Net cash provided by operating activities
|
|
209
|
|
|
—
|
|
|
209
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
||||
|
Net principal collections (originations) of finance receivables held for investment and held for sale
|
|
(305
|
)
|
|
—
|
|
|
(305
|
)
|
|||
|
Proceeds on sales of finance receivables held for sale originated as held for investment
|
|
74
|
|
|
—
|
|
|
74
|
|
|||
|
Available-for-sale securities purchased
|
|
(209
|
)
|
|
—
|
|
|
(209
|
)
|
|||
|
Trading and other securities purchased
|
|
(1,318
|
)
|
|
—
|
|
|
(1,318
|
)
|
|||
|
Available-for-sale securities called, sold, and matured
|
|
223
|
|
|
—
|
|
|
223
|
|
|||
|
Trading and other securities called, sold, and matured
|
|
1,963
|
|
|
—
|
|
|
1,963
|
|
|||
|
Change in restricted cash and cash equivalents
|
|
(109
|
)
|
|
—
|
|
|
(109
|
)
|
|||
|
Proceeds from sale of real estate owned
|
|
10
|
|
|
—
|
|
|
10
|
|
|||
|
Net cash provided by investing activities
|
|
329
|
|
|
—
|
|
|
329
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
||||
|
Proceeds from issuance of long-term debt, net of commissions
|
|
1,829
|
|
|
—
|
|
|
1,829
|
|
|||
|
Proceeds from issuance of common stock, net of offering costs
|
|
976
|
|
|
—
|
|
|
976
|
|
|||
|
Repayments of long-term debt
|
|
(591
|
)
|
|
—
|
|
|
(591
|
)
|
|||
|
Distributions to joint venture partners
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
|||
|
Excess tax benefit from share-based compensation
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Net cash provided by (used for) financing activities
|
|
2,177
|
|
|
—
|
|
|
2,177
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net change in cash and cash equivalents
|
|
2,715
|
|
|
—
|
|
|
2,715
|
|
|||
|
Cash and cash equivalents at beginning of period
|
|
879
|
|
|
—
|
|
|
879
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
3,594
|
|
|
$
|
—
|
|
|
$
|
3,594
|
|
|
(dollars in millions)
|
|
As
Reported
|
|
|
|
As
Adjusted
|
||||||
|
|
|
Adjustments *
|
|
|||||||||
|
|
|
|
|
|
|
|
||||||
|
Cash consideration
|
|
$
|
4,478
|
|
|
$
|
(23
|
)
|
(a)
|
$
|
4,455
|
|
|
Fair value of assets acquired:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
958
|
|
|
—
|
|
|
958
|
|
|||
|
Investment securities
|
|
1,294
|
|
|
—
|
|
|
1,294
|
|
|||
|
Personal loans
|
|
8,801
|
|
|
(6
|
)
|
(b)
|
8,795
|
|
|||
|
Intangibles
|
|
555
|
|
|
3
|
|
(c)
|
558
|
|
|||
|
Other assets
|
|
247
|
|
|
(3
|
)
|
(d)
|
244
|
|
|||
|
Fair value of liabilities assumed:
|
|
|
|
|
|
|
||||||
|
Long-term debt
|
|
(7,725
|
)
|
|
—
|
|
|
(7,725
|
)
|
|||
|
Unearned premium, insurance policy and claims reserves
|
|
(936
|
)
|
|
—
|
|
|
(936
|
)
|
|||
|
Other liabilities
|
|
(156
|
)
|
|
1
|
|
(e)
|
(155
|
)
|
|||
|
Goodwill
|
|
$
|
1,440
|
|
|
|
|
$
|
1,422
|
|
||
|
*
|
During the first half of 2016, we recorded the following adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill as new information, which existed as of the acquisition date, was brought to our attention:
|
|
(a)
|
Represents a subsequent cash payment from Citigroup as a result of reaching final agreement on certain purchase accounting adjustments.
|
|
(b)
|
Represents the net impact of an increase to the discount of purchased credit impaired finance receivables of
$64 million
and an increase to the premium on finance receivables purchased as performing receivables of
$58 million
as a result of revisions to the receivables valuation during the measurement period. This adjustment also resulted in
$15 million
of additional loan premium amortization and
$3 million
of additional loan discount accretion during the first quarter of 2016, of which
$7 million
and
$1 million
, respectively, would have been recorded during the two months ended December 31, 2015, had the adjustment been retroactively reflected since the acquisition date.
|
|
(c)
|
Represents an increase in acquired intangibles related to customer loan applications in process at the acquisition date.
|
|
(d)
|
Represents a decrease in valuation of acquired software asset.
|
|
(e)
|
Represents the settlement of a payable to Citigroup during the measurement period.
|
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
||
|
|
|
|
||
|
Six Months Ended June 30, 2016
|
|
|
||
|
Balance at beginning of period
|
|
$
|
1,440
|
|
|
Adjustments to purchase price allocation *
|
|
(18
|
)
|
|
|
Balance at end of period
|
|
$
|
1,422
|
|
|
*
|
Goodwill adjustments were recorded at OMFH subsidiary level.
|
|
(dollars in millions)
|
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||
|
|
|
|
|
|
||||
|
Interest income
|
|
$
|
809
|
|
|
$
|
1,604
|
|
|
Net income attributable to OneMain Holdings, Inc.
|
|
24
|
|
|
65
|
|
||
|
•
|
Personal loans —
are secured by consumer goods, automobiles, or other personal property or are unsecured, typically non-revolving with a fixed-rate and a fixed, original term of
three
to
six years
. At
June 30, 2016
, we had over
2.2 million
personal loans representing
$13.5 billion
of net finance receivables, compared to
2.2 million
personal loans totaling
$13.3 billion
at
December 31, 2015
.
|
|
•
|
Real estate loans —
are secured by first or second mortgages on residential real estate, generally have maximum original terms of
360 months
, and are considered non-conforming. Real estate loans may be closed-end accounts or open-end home equity lines of credit and are primarily fixed-rate products. Since we ceased real estate lending in January of 2012, our real estate loans are in a liquidating status.
|
|
•
|
Retail sales finance —
include retail sales contracts and revolving retail accounts. Retail sales contracts are closed-end accounts that represent a single purchase transaction. Revolving retail accounts are open-end accounts that can be used for financing repeated purchases from the same merchant. Retail sales contracts are secured by the personal property designated in the contract and generally have maximum original terms of
60 months
. Revolving retail accounts are secured by the goods purchased and generally require minimum monthly payments based on the amount financed calculated after the most recent purchase or outstanding balances. Our retail sales finance portfolio is in a liquidating status.
|
|
•
|
SpringCastle Portfolio —
included unsecured loans and loans secured by subordinate residential real estate mortgages that were sold on March 31, 2016, in connection with the SpringCastle Interests Sale. The SpringCastle Portfolio included both closed-end accounts and open-end lines of credit. These loans were in a liquidating status and varied in substance and form from our originated loans. Unless terminated, we will continue to provide the servicing for these loans, which we service as unsecured loans because the liens are subordinated to superior ranking security interests.
|
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real Estate
Loans
|
|
Retail
Sales Finance |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gross receivables *
|
|
$
|
15,518
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
$
|
17
|
|
|
$
|
15,742
|
|
|
Unearned finance charges and points and fees
|
|
(2,204
|
)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(2,204
|
)
|
|||||
|
Accrued finance charges
|
|
145
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
146
|
|
|||||
|
Deferred origination costs
|
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|||||
|
Total
|
|
$
|
13,532
|
|
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
16
|
|
|
$
|
13,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gross receivables *
|
|
$
|
15,353
|
|
|
$
|
1,672
|
|
|
$
|
534
|
|
|
$
|
25
|
|
|
$
|
17,584
|
|
|
Unearned finance charges and points and fees
|
|
(2,261
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2,263
|
)
|
|||||
|
Accrued finance charges
|
|
147
|
|
|
31
|
|
|
4
|
|
|
—
|
|
|
182
|
|
|||||
|
Deferred origination costs
|
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|||||
|
Total
|
|
$
|
13,295
|
|
|
$
|
1,703
|
|
|
$
|
538
|
|
|
$
|
23
|
|
|
$
|
15,559
|
|
|
*
|
Gross receivables are defined as follows:
|
|
•
|
Finance receivables purchased as a performing receivable
— gross finance receivables equal the UPB for interest bearing accounts and the gross remaining contractual payments for precompute accounts; additionally, the remaining unearned discount, net of premium established at the time of purchase, is included in both interest bearing and precompute accounts to reflect the finance receivable balance at its initial fair value;
|
|
•
|
Finance receivables originated subsequent to the respective OneMain and Fortress acquisitions
— gross finance receivables equal the UPB for interest bearing accounts and the gross remaining contractual payments for precompute accounts;
|
|
•
|
Purchased credit impaired finance receivables
— gross finance receivables equal the remaining estimated cash flows less the current balance of accretable yield on the purchased credit impaired accounts; and
|
|
•
|
Troubled debt restructured (“TDR”) finance receivables
— gross finance receivables equal the UPB for interest bearing accounts and the gross remaining contractual payments for precompute accounts; additionally, the remaining unearned discount, net of premium established at the time of purchase, is included in both interest bearing and precompute accounts previously purchased as a performing receivable.
|
|
(dollars in millions)
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
|
||||
|
Personal loans
|
|
$
|
1
|
|
|
$
|
2
|
|
|
SpringCastle Portfolio
|
|
—
|
|
|
365
|
|
||
|
Real estate loans
|
|
18
|
|
|
30
|
|
||
|
Total
|
|
$
|
19
|
|
|
$
|
397
|
|
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real Estate
Loans
|
|
Retail
Sales Finance |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
60-89 days past due
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
130
|
|
|
90-119 days past due
|
|
96
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
100
|
|
|||||
|
120-149 days past due
|
|
81
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
84
|
|
|||||
|
150-179 days past due
|
|
77
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
80
|
|
|||||
|
180 days or more past due
|
|
9
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
30
|
|
|||||
|
Total delinquent finance receivables
|
|
387
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
424
|
|
|||||
|
Current
|
|
12,975
|
|
|
—
|
|
|
162
|
|
|
15
|
|
|
13,152
|
|
|||||
|
30-59 days past due
|
|
170
|
|
|
—
|
|
|
10
|
|
|
1
|
|
|
181
|
|
|||||
|
Total
|
|
$
|
13,532
|
|
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
16
|
|
|
$
|
13,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
60-89 days past due
|
|
$
|
127
|
|
|
$
|
26
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
172
|
|
|
90-119 days past due
|
|
97
|
|
|
16
|
|
|
3
|
|
|
—
|
|
|
116
|
|
|||||
|
120-149 days past due
|
|
58
|
|
|
12
|
|
|
2
|
|
|
1
|
|
|
73
|
|
|||||
|
150-179 days past due
|
|
62
|
|
|
11
|
|
|
2
|
|
|
—
|
|
|
75
|
|
|||||
|
180 days or more past due
|
|
4
|
|
|
1
|
|
|
13
|
|
|
—
|
|
|
18
|
|
|||||
|
Total delinquent finance receivables
|
|
348
|
|
|
66
|
|
|
39
|
|
|
1
|
|
|
454
|
|
|||||
|
Current
|
|
12,777
|
|
|
1,588
|
|
|
486
|
|
|
22
|
|
|
14,873
|
|
|||||
|
30-59 days past due
|
|
170
|
|
|
49
|
|
|
13
|
|
|
—
|
|
|
232
|
|
|||||
|
Total
|
|
$
|
13,295
|
|
|
$
|
1,703
|
|
|
$
|
538
|
|
|
$
|
23
|
|
|
$
|
15,559
|
|
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real Estate
Loans |
|
Retail
Sales Finance |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Performing
|
|
$
|
13,269
|
|
|
$
|
—
|
|
|
$
|
178
|
|
|
$
|
16
|
|
|
$
|
13,463
|
|
|
Nonperforming
|
|
263
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
294
|
|
|||||
|
Total
|
|
$
|
13,532
|
|
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
16
|
|
|
$
|
13,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Performing
|
|
$
|
13,074
|
|
|
$
|
1,663
|
|
|
$
|
518
|
|
|
$
|
22
|
|
|
$
|
15,277
|
|
|
Nonperforming
|
|
221
|
|
|
40
|
|
|
20
|
|
|
1
|
|
|
282
|
|
|||||
|
Total
|
|
$
|
13,295
|
|
|
$
|
1,703
|
|
|
$
|
538
|
|
|
$
|
23
|
|
|
$
|
15,559
|
|
|
•
|
OneMain Acquisition
- effective November 1, 2015, we acquired personal loans (the “OM Loans”), some of which were determined to be credit impaired. During the first quarter of 2016, we recorded a purchase accounting adjustment of
$64 million
, which decreased the initial fair value of these purchase credit impaired loans, as a result of new information brought to our attention that existed as of the acquisition date.
|
|
•
|
Ownership interest acquired by FCFI Acquisition LLC, an affiliate of Fortress (the “Fortress Acquisition”) -
we revalued our assets and liabilities based on their fair value at the date of the Fortress Acquisition, November 30, 2010, in accordance with purchase accounting and adjusted the carrying value of our finance receivables (the “FA Loans”) to their fair value.
|
|
•
|
Joint venture acquisition of the SpringCastle Portfolio (the “SCP Loans”)
- on April 1, 2013, we acquired a
47%
equity interest in the SCP Loans, some of which were determined to be credit impaired on the date of purchase. On March 31, 2016, we sold the SpringCastle Portfolio in connection with the SpringCastle Interests Sale described in Note
2
.
|
|
(dollars in millions)
|
|
OM Loans
|
|
SCP Loans
|
|
FA Loans *
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying amount, net of allowance
|
|
$
|
445
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
$
|
530
|
|
|
Outstanding balance
|
|
600
|
|
|
—
|
|
|
129
|
|
|
729
|
|
||||
|
Allowance for purchased credit impaired finance receivable losses
|
|
29
|
|
|
—
|
|
|
8
|
|
|
37
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying amount, net of allowance
|
|
$
|
658
|
|
|
$
|
350
|
|
|
$
|
89
|
|
|
$
|
1,097
|
|
|
Outstanding balance
|
|
919
|
|
|
482
|
|
|
136
|
|
|
1,537
|
|
||||
|
Allowance for purchased credit impaired finance receivable losses
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||
|
*
|
Purchased credit impaired FA Loans held for sale included in the table above were as follows:
|
|
(dollars in millions)
|
|
FA Loans
|
||
|
|
|
|
||
|
June 30, 2016
|
|
|
|
|
|
Carrying amount
|
|
$
|
68
|
|
|
Outstanding balance
|
|
103
|
|
|
|
|
|
|
||
|
December 31, 2015
|
|
|
|
|
|
Carrying amount
|
|
$
|
59
|
|
|
Outstanding balance
|
|
89
|
|
|
|
(dollars in millions)
|
|
OM Loans
|
|
SCP Loans
|
|
FA Loans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of period
|
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
178
|
|
|
Accretion (a)
|
|
(17
|
)
|
|
—
|
|
|
(2
|
)
|
|
(19
|
)
|
||||
|
Reclassifications to nonaccretable difference (b)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||
|
Balance at end of period
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
148
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
431
|
|
|
$
|
54
|
|
|
$
|
485
|
|
|
Accretion (a)
|
|
—
|
|
|
(20
|
)
|
|
(2
|
)
|
|
(22
|
)
|
||||
|
Reclassifications from nonaccretable difference (b)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Balance at end of period
|
|
$
|
—
|
|
|
$
|
411
|
|
|
$
|
53
|
|
|
$
|
464
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of period
|
|
$
|
151
|
|
|
$
|
375
|
|
|
$
|
66
|
|
|
$
|
592
|
|
|
Accretion (a)
|
|
(41
|
)
|
|
(16
|
)
|
|
(4
|
)
|
|
(61
|
)
|
||||
|
Other (c)
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
||||
|
Reclassifications to nonaccretable difference (b)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Transfer due to finance receivables sold
|
|
—
|
|
|
(359
|
)
|
|
—
|
|
|
(359
|
)
|
||||
|
Balance at end of period
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
148
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
452
|
|
|
$
|
54
|
|
|
$
|
506
|
|
|
Accretion (a)
|
|
—
|
|
|
(41
|
)
|
|
(4
|
)
|
|
(45
|
)
|
||||
|
Reclassifications from nonaccretable difference (b)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Balance at end of period
|
|
$
|
—
|
|
|
$
|
411
|
|
|
$
|
53
|
|
|
$
|
464
|
|
|
(a)
|
Accretion on our purchased credit impaired FA Loans held for sale included in the table above were as follows:
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accretion
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
(b)
|
Reclassifications from (to) nonaccretable difference represents the increases (decreases) in accretion resulting from higher (lower) estimated undiscounted cash flows.
|
|
(c)
|
Other reflects a measurement period adjustment in the first quarter of 2016 based on a change in the expected cash flows in the purchase credit impaired portfolio related to the OneMain Acquisition. The measurement period adjustment created a change of
$23 million
to the beginning balance of the OM Loans accretable yield.
|
|
(dollars in millions)
|
|
Personal
Loans (a)
|
|
SpringCastle
Portfolio
|
|
Real Estate
Loans (a) |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|||||||
|
TDR gross finance receivables (b)
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
289
|
|
|
TDR net finance receivables
|
|
88
|
|
|
—
|
|
|
202
|
|
|
290
|
|
||||
|
Allowance for TDR finance receivable losses
|
|
36
|
|
|
—
|
|
|
12
|
|
|
48
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||||||
|
TDR gross finance receivables (b)
|
|
$
|
46
|
|
|
$
|
14
|
|
|
$
|
200
|
|
|
$
|
260
|
|
|
TDR net finance receivables
|
|
46
|
|
|
13
|
|
|
201
|
|
|
260
|
|
||||
|
Allowance for TDR finance receivable losses
|
|
17
|
|
|
4
|
|
|
34
|
|
|
55
|
|
||||
|
(a)
|
TDR finance receivables held for sale included in the table above were as follows:
|
|
(dollars in millions)
|
|
Personal
Loans
|
|
Real Estate
Loans
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|||||
|
TDR gross finance receivables
|
|
$
|
—
|
|
|
$
|
154
|
|
|
$
|
154
|
|
|
TDR net finance receivables
|
|
—
|
|
|
155
|
|
|
155
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|||||
|
TDR gross finance receivables
|
|
$
|
2
|
|
|
$
|
92
|
|
|
$
|
94
|
|
|
TDR net finance receivables
|
|
2
|
|
|
92
|
|
|
94
|
|
|||
|
(b)
|
As defined earlier in this Note.
|
|
(dollars in millions)
|
|
Personal
Loans *
|
|
SpringCastle
Portfolio
|
|
Real Estate
Loans *
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
TDR average net receivables
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
285
|
|
|
TDR finance charges recognized
|
|
2
|
|
|
—
|
|
|
3
|
|
|
5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
TDR average net receivables
|
|
$
|
28
|
|
|
$
|
12
|
|
|
$
|
198
|
|
|
$
|
238
|
|
|
TDR finance charges recognized
|
|
1
|
|
|
—
|
|
|
3
|
|
|
4
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
TDR average net receivables
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
275
|
|
|
TDR finance charges recognized
|
|
3
|
|
|
—
|
|
|
6
|
|
|
9
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
TDR average net receivables
|
|
$
|
27
|
|
|
$
|
11
|
|
|
$
|
196
|
|
|
$
|
234
|
|
|
TDR finance charges recognized
|
|
2
|
|
|
—
|
|
|
6
|
|
|
8
|
|
||||
|
*
|
TDR finance receivables held for sale included in the table above were as follows:
|
|
(dollars in millions)
|
|
Personal
Loans |
|
Real Estate
Loans
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|||||
|
TDR average net receivables
|
|
$
|
1
|
|
|
$
|
112
|
|
|
$
|
113
|
|
|
TDR finance charges recognized
|
|
—
|
|
|
2
|
|
|
2
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
||||||
|
TDR average net receivables
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
91
|
|
|
TDR finance charges recognized
|
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||
|
TDR average net receivables
|
|
$
|
2
|
|
|
$
|
102
|
|
|
$
|
104
|
|
|
TDR finance charges recognized
|
|
—
|
|
|
3
|
|
|
3
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
||||||
|
TDR average net receivables
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
91
|
|
|
TDR finance charges recognized
|
|
—
|
|
|
2
|
|
|
2
|
|
|||
|
(dollars in millions)
|
|
Personal
Loans (a)
|
|
SpringCastle
Portfolio
|
|
Real Estate
Loans (a) |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Pre-modification TDR net finance receivables
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
56
|
|
|
Post-modification TDR net finance receivables:
|
|
|
|
|
|
|
|
|
||||||||
|
Rate reduction
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
52
|
|
|
Other (b)
|
|
2
|
|
|
—
|
|
|
1
|
|
|
3
|
|
||||
|
Total post-modification TDR net finance receivables
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
55
|
|
|
Number of TDR accounts
|
|
6,709
|
|
|
—
|
|
|
116
|
|
|
6,825
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-modification TDR net finance receivables
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
15
|
|
|
Post-modification TDR net finance receivables:
|
|
|
|
|
|
|
|
|
||||||||
|
Rate reduction
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
10
|
|
|
Other (b)
|
|
3
|
|
|
—
|
|
|
2
|
|
|
5
|
|
||||
|
Total post-modification TDR net finance receivables
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
15
|
|
|
Number of TDR accounts
|
|
1,479
|
|
|
213
|
|
|
99
|
|
|
1,791
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-modification TDR net finance receivables
|
|
$
|
100
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
111
|
|
|
Post-modification TDR net finance receivables:
|
|
|
|
|
|
|
|
|
||||||||
|
Rate reduction
|
|
$
|
93
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
102
|
|
|
Other (b)
|
|
5
|
|
|
—
|
|
|
2
|
|
|
7
|
|
||||
|
Total post-modification TDR net finance receivables
|
|
$
|
98
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
109
|
|
|
Number of TDR accounts
|
|
13,625
|
|
|
157
|
|
|
205
|
|
|
13,987
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-modification TDR net finance receivables
|
|
$
|
16
|
|
|
$
|
4
|
|
|
$
|
10
|
|
|
$
|
30
|
|
|
Post-modification TDR net finance receivables:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Rate reduction
|
|
$
|
8
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
21
|
|
|
Other (b)
|
|
6
|
|
|
—
|
|
|
2
|
|
|
8
|
|
||||
|
Total post-modification TDR net finance receivables
|
|
$
|
14
|
|
|
$
|
4
|
|
|
$
|
11
|
|
|
$
|
29
|
|
|
Number of TDR accounts
|
|
3,343
|
|
|
408
|
|
|
177
|
|
|
3,928
|
|
||||
|
(a)
|
TDR finance receivables held for sale included in the table above were as follows:
|
|
(dollars in millions)
|
|
Personal
Loans
|
|
Real Estate
Loans
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|||
|
Pre-modification TDR net finance receivables *
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Post-modification TDR net finance receivables *
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Number of TDR accounts
|
|
46
|
|
|
32
|
|
|
78
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
||||||
|
Pre-modification TDR net finance receivables
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Post-modification TDR net finance receivables
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Number of TDR accounts
|
|
—
|
|
|
35
|
|
|
35
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||
|
Pre-modification TDR net finance receivables *
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Post-modification TDR net finance receivables *
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Number of TDR accounts
|
|
174
|
|
|
51
|
|
|
225
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
||||||
|
Pre-modification TDR net finance receivables
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Post-modification TDR net finance receivables
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Number of TDR accounts
|
|
—
|
|
|
44
|
|
|
44
|
|
|||
|
*
|
Pre- and post-modification TDR personal loans held for sale for the
three and six
months ended
June 30, 2016
were less than $1 million and, therefore, are not quantified in the table above.
|
|
(b)
|
“Other” modifications primarily include forgiveness of principal or interest.
|
|
(dollars in millions)
|
|
Personal
Loans
|
|
SpringCastle
Portfolio
|
|
Real Estate
Loans (a) |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TDR net finance receivables (b)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
Number of TDR accounts
|
|
640
|
|
|
—
|
|
|
19
|
|
|
659
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
TDR net finance receivables (b) (c)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Number of TDR accounts
|
|
457
|
|
|
86
|
|
|
8
|
|
|
551
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
TDR net finance receivables (b) (d)
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
Number of TDR accounts
|
|
1,040
|
|
|
19
|
|
|
39
|
|
|
1,098
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
TDR net finance receivables (b)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
Number of TDR accounts
|
|
514
|
|
|
96
|
|
|
26
|
|
|
636
|
|
||||
|
(a)
|
TDR finance receivables held for sale included in the table above were as follows:
|
|
(dollars in millions)
|
|
Real Estate
Loans
|
||
|
|
|
|
||
|
Three Months Ended June 30, 2016
|
|
|
||
|
TDR net finance receivables *
|
|
$
|
—
|
|
|
Number of TDR accounts
|
|
12
|
|
|
|
|
|
|
||
|
Three Months Ended June 30, 2015
|
|
|
||
|
TDR net finance receivables
|
|
$
|
1
|
|
|
Number of TDR accounts
|
|
4
|
|
|
|
|
|
|
||
|
Six Months Ended June 30, 2016
|
|
|
||
|
TDR net finance receivables
|
|
$
|
1
|
|
|
Number of TDR accounts
|
|
21
|
|
|
|
|
|
|
||
|
Six Months Ended June 30, 2015
|
|
|
||
|
TDR net finance receivables
|
|
$
|
1
|
|
|
Number of TDR accounts
|
|
13
|
|
|
|
*
|
TDR real estate loans held for sale for the three months ended
June 30, 2016
that defaulted during the previous 12-month period were less than
$1 million
and, therefore, are not quantified in the combined table above.
|
|
(b)
|
Represents the corresponding balance of TDR net finance receivables at the end of the month in which they defaulted.
|
|
(c)
|
TDR real estate loans for the three months ended
June 30, 2015
that defaulted during the previous 12-month period were less than
$1 million
and, therefore, are not quantified in the combined table above.
|
|
(d)
|
TDR SpringCastle Portfolio loans for the six months ended
June 30, 2016
that defaulted during the previous 12-month period were less than
$1 million
and, therefore, are not quantified in the combined table above.
|
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real Estate
Loans
|
|
Retail
Sales Finance |
|
Consolidated Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of period
|
|
$
|
587
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
636
|
|
|
Provision for finance receivable losses
|
|
212
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
214
|
|
|||||
|
Charge-offs
|
|
(227
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(231
|
)
|
|||||
|
Recoveries
|
|
15
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
18
|
|
|||||
|
Other *
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
|||||
|
Balance at end of period
|
|
$
|
587
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of period
|
|
$
|
134
|
|
|
$
|
3
|
|
|
$
|
45
|
|
|
$
|
1
|
|
|
$
|
183
|
|
|
Provision for finance receivable losses
|
|
55
|
|
|
18
|
|
|
—
|
|
|
1
|
|
|
74
|
|
|||||
|
Charge-offs
|
|
(59
|
)
|
|
(21
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|
(86
|
)
|
|||||
|
Recoveries
|
|
11
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
15
|
|
|||||
|
Balance at end of period
|
|
$
|
141
|
|
|
$
|
3
|
|
|
$
|
41
|
|
|
$
|
1
|
|
|
$
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of period
|
|
$
|
541
|
|
|
$
|
4
|
|
|
$
|
46
|
|
|
$
|
1
|
|
|
$
|
592
|
|
|
Provision for finance receivable losses
|
|
391
|
|
|
14
|
|
|
6
|
|
|
—
|
|
|
411
|
|
|||||
|
Charge-offs
|
|
(372
|
)
|
|
(17
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(396
|
)
|
|||||
|
Recoveries
|
|
27
|
|
|
3
|
|
|
3
|
|
|
1
|
|
|
34
|
|
|||||
|
Other *
|
|
—
|
|
|
(4
|
)
|
|
(29
|
)
|
|
—
|
|
|
(33
|
)
|
|||||
|
Balance at end of period
|
|
$
|
587
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of period
|
|
$
|
132
|
|
|
$
|
3
|
|
|
$
|
46
|
|
|
$
|
1
|
|
|
$
|
182
|
|
|
Provision for finance receivable losses
|
|
112
|
|
|
37
|
|
|
4
|
|
|
1
|
|
|
154
|
|
|||||
|
Charge-offs
|
|
(121
|
)
|
|
(43
|
)
|
|
(11
|
)
|
|
(2
|
)
|
|
(177
|
)
|
|||||
|
Recoveries
|
|
18
|
|
|
6
|
|
|
2
|
|
|
1
|
|
|
27
|
|
|||||
|
Balance at end of period
|
|
$
|
141
|
|
|
$
|
3
|
|
|
$
|
41
|
|
|
$
|
1
|
|
|
$
|
186
|
|
|
*
|
Other consists of:
|
|
•
|
the elimination of allowance for finance receivable losses due to the transfer of real estate loans held for investment to finance receivable held for sale on June 30, 2016; and
|
|
•
|
the elimination of allowance for finance receivable losses due to the sale of the SpringCastle Portfolio on March 31, 2016, in connection with the sale of our equity interest in the SpringCastle Joint Venture. See Note
2
for further information on this sale.
|
|
(dollars in millions)
|
|
Personal
Loans |
|
SpringCastle
Portfolio
|
|
Real Estate
Loans
|
|
Retail
Sales Finance |
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for finance receivable losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collectively evaluated for impairment
|
|
$
|
522
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
523
|
|
|
Purchased credit impaired finance receivables
|
|
29
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
37
|
|
|||||
|
TDR finance receivables
|
|
36
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
48
|
|
|||||
|
Total
|
|
$
|
587
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collectively evaluated for impairment
|
|
$
|
12,970
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
$
|
16
|
|
|
$
|
13,123
|
|
|
Purchased credit impaired finance receivables
|
|
474
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
499
|
|
|||||
|
TDR finance receivables
|
|
88
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
135
|
|
|||||
|
Total
|
|
$
|
13,532
|
|
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
16
|
|
|
$
|
13,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for finance receivable losses as a percentage of finance receivables
|
|
4.34
|
%
|
|
—
|
%
|
|
9.63
|
%
|
|
3.42
|
%
|
|
4.42
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for finance receivable losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collectively evaluated for impairment
|
|
$
|
524
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
525
|
|
|
Purchased credit impaired finance receivables
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
|
TDR finance receivables
|
|
17
|
|
|
4
|
|
|
34
|
|
|
—
|
|
|
55
|
|
|||||
|
Total
|
|
$
|
541
|
|
|
$
|
4
|
|
|
$
|
46
|
|
|
$
|
1
|
|
|
$
|
592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Finance receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collectively evaluated for impairment
|
|
$
|
12,593
|
|
|
$
|
1,340
|
|
|
$
|
387
|
|
|
$
|
23
|
|
|
$
|
14,343
|
|
|
Purchased credit impaired finance receivables
|
|
658
|
|
|
350
|
|
|
42
|
|
|
—
|
|
|
1,050
|
|
|||||
|
TDR finance receivables
|
|
44
|
|
|
13
|
|
|
109
|
|
|
—
|
|
|
166
|
|
|||||
|
Total
|
|
$
|
13,295
|
|
|
$
|
1,703
|
|
|
$
|
538
|
|
|
$
|
23
|
|
|
$
|
15,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for finance receivable losses as a percentage of finance receivables
|
|
4.07
|
%
|
|
0.25
|
%
|
|
8.72
|
%
|
|
3.46
|
%
|
|
3.81
|
%
|
|||||
|
(dollars in millions)
|
|
Cost/
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed maturity available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government and government sponsored entities
|
|
$
|
66
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
67
|
|
|
Obligations of states, municipalities, and political subdivisions
|
|
135
|
|
|
3
|
|
|
—
|
|
|
138
|
|
||||
|
Non-U.S. government and government sponsored entities
|
|
117
|
|
|
2
|
|
|
—
|
|
|
119
|
|
||||
|
Corporate debt
|
|
963
|
|
|
23
|
|
|
(3
|
)
|
|
983
|
|
||||
|
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage-backed securities (“RMBS”)
|
|
85
|
|
|
1
|
|
|
(1
|
)
|
|
85
|
|
||||
|
Commercial mortgage-backed securities (“CMBS”)
|
|
114
|
|
|
2
|
|
|
—
|
|
|
116
|
|
||||
|
Collateralized debt obligations (“CDO”)/Asset-backed securities (“ABS”)
|
|
69
|
|
|
—
|
|
|
—
|
|
|
69
|
|
||||
|
Total bonds
|
|
1,549
|
|
|
32
|
|
|
(4
|
)
|
|
1,577
|
|
||||
|
Preferred stock
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
|
Common stock
|
|
19
|
|
|
2
|
|
|
—
|
|
|
21
|
|
||||
|
Other long-term investments
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Total *
|
|
$
|
1,585
|
|
|
$
|
34
|
|
|
$
|
(5
|
)
|
|
$
|
1,614
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed maturity available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government and government sponsored entities
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
111
|
|
|
Obligations of states, municipalities, and political subdivisions
|
|
140
|
|
|
1
|
|
|
(1
|
)
|
|
140
|
|
||||
|
Non-U.S. government and government sponsored entities
|
|
126
|
|
|
1
|
|
|
(1
|
)
|
|
126
|
|
||||
|
Corporate debt
|
|
1,018
|
|
|
3
|
|
|
(22
|
)
|
|
999
|
|
||||
|
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
RMBS
|
|
128
|
|
|
—
|
|
|
—
|
|
|
128
|
|
||||
|
CMBS
|
|
117
|
|
|
—
|
|
|
(1
|
)
|
|
116
|
|
||||
|
CDO/ABS
|
|
71
|
|
|
—
|
|
|
—
|
|
|
71
|
|
||||
|
Total bonds
|
|
1,712
|
|
|
5
|
|
|
(26
|
)
|
|
1,691
|
|
||||
|
Preferred stock
|
|
14
|
|
|
—
|
|
|
(1
|
)
|
|
13
|
|
||||
|
Common stock
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
|
Other long-term investments
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Total *
|
|
$
|
1,751
|
|
|
$
|
5
|
|
|
$
|
(27
|
)
|
|
$
|
1,729
|
|
|
*
|
Excludes an immaterial interest in a limited partnership that we account for using the equity method and Federal Home Loan Bank common stock of
$1 million
at
June 30, 2016
and
December 31, 2015
, which is classified as a restricted investment and carried at cost.
|
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
(dollars in millions)
|
|
Fair
Value
|
|
Unrealized
Losses *
|
|
Fair
Value
|
|
Unrealized
Losses *
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government and government sponsored entities
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Obligations of states, municipalities, and political subdivisions
|
|
7
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||||
|
Non-U.S. government and government sponsored entities
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||||
|
Corporate debt
|
|
98
|
|
|
(2
|
)
|
|
22
|
|
|
(1
|
)
|
|
120
|
|
|
(3
|
)
|
||||||
|
RMBS
|
|
25
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
25
|
|
|
(1
|
)
|
||||||
|
CMBS
|
|
19
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||||
|
CDO/ABS
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||||
|
Total bonds
|
|
187
|
|
|
(3
|
)
|
|
34
|
|
|
(1
|
)
|
|
221
|
|
|
(4
|
)
|
||||||
|
Preferred stock
|
|
4
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||||
|
Common stock
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
|
Other long-term investments
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
||||||
|
Total
|
|
$
|
195
|
|
|
$
|
(3
|
)
|
|
$
|
41
|
|
|
$
|
(2
|
)
|
|
$
|
236
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government and government sponsored entities
|
|
$
|
102
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
(1
|
)
|
|
Obligations of states, municipalities, and political subdivisions
|
|
69
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
71
|
|
|
(1
|
)
|
||||||
|
Non-U.S. government and government sponsored entities
|
|
19
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
19
|
|
|
(1
|
)
|
||||||
|
Corporate debt
|
|
786
|
|
|
(22
|
)
|
|
7
|
|
|
—
|
|
|
793
|
|
|
(22
|
)
|
||||||
|
RMBS
|
|
107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
||||||
|
CMBS
|
|
104
|
|
|
(1
|
)
|
|
5
|
|
|
—
|
|
|
109
|
|
|
(1
|
)
|
||||||
|
CDO/ABS
|
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
||||||
|
Total bonds
|
|
1,258
|
|
|
(26
|
)
|
|
14
|
|
|
—
|
|
|
1,272
|
|
|
(26
|
)
|
||||||
|
Preferred stock
|
|
2
|
|
|
—
|
|
|
6
|
|
|
(1
|
)
|
|
8
|
|
|
(1
|
)
|
||||||
|
Common stock
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||||
|
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
1,277
|
|
|
$
|
(26
|
)
|
|
$
|
20
|
|
|
$
|
(1
|
)
|
|
$
|
1,297
|
|
|
$
|
(27
|
)
|
|
*
|
Unrealized losses on certain available-for-sale securities were less than $
1 million
and, therefore, are not quantified in the table above.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
Reductions:
|
|
|
|
|
|
|
|
|
||||||||
|
Realized due to dispositions with no prior intention to sell
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Balance at end of period
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from sales and redemptions
|
|
$
|
174
|
|
|
$
|
130
|
|
|
$
|
287
|
|
|
$
|
206
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gains
|
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
11
|
|
|
Realized losses
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Net realized gains
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
10
|
|
|
(dollars in millions)
|
|
Fair
Value
|
|
Amortized Cost
|
||||
|
|
|
|
|
|
||||
|
Fixed maturities, excluding mortgage-backed, asset-backed, and collateralized securities:
|
|
|
|
|
|
|
||
|
Due in 1 year or less
|
|
$
|
128
|
|
|
$
|
128
|
|
|
Due after 1 year through 5 years
|
|
590
|
|
|
583
|
|
||
|
Due after 5 years through 10 years
|
|
406
|
|
|
391
|
|
||
|
Due after 10 years
|
|
183
|
|
|
179
|
|
||
|
Mortgage-backed, asset-backed, and collateralized securities
|
|
270
|
|
|
268
|
|
||
|
Total
|
|
$
|
1,577
|
|
|
$
|
1,549
|
|
|
(dollars in millions)
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
|
||||
|
Fixed maturity trading and other securities:
|
|
|
|
|
|
|
||
|
Bonds:
|
|
|
|
|
|
|
||
|
Non-U.S. government and government sponsored entities
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Corporate debt
|
|
117
|
|
|
124
|
|
||
|
Mortgage-backed, asset-backed, and collateralized:
|
|
|
|
|
|
|||
|
RMBS
|
|
1
|
|
|
2
|
|
||
|
CMBS
|
|
2
|
|
|
2
|
|
||
|
Total bonds
|
|
123
|
|
|
131
|
|
||
|
Preferred stock
|
|
6
|
|
|
6
|
|
||
|
Total *
|
|
$
|
129
|
|
|
$
|
137
|
|
|
*
|
The fair value of other securities totaled
$129 million
at
June 30, 2016
and
$128 million
at
December 31, 2015
.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gains on trading and other securities held at period end
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
4
|
|
|
Net realized losses on trading and other securities sold or redeemed
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Total
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
3
|
|
|
|
|
Senior Debt
|
|
|
|
|
||||||||||||||
|
(dollars in millions)
|
|
Securitizations
|
|
Revolving
Conduit Facilities |
|
Medium
Term
Notes
|
|
Junior
Subordinated
Debt
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rates (a)
|
|
2.41% - 6.94%
|
|
|
1.90% - 2.29%
|
|
|
5.25% - 8.25%
|
|
|
6.00
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third quarter 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
375
|
|
|
$
|
—
|
|
|
$
|
375
|
|
|
Fourth quarter 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
First quarter 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Second quarter 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Remainder of 2017
|
|
—
|
|
|
—
|
|
|
1,289
|
|
|
—
|
|
|
1,289
|
|
|||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
2019
|
|
—
|
|
|
—
|
|
|
1,400
|
|
|
—
|
|
|
1,400
|
|
|||||
|
2020
|
|
—
|
|
|
—
|
|
|
1,300
|
|
|
—
|
|
|
1,300
|
|
|||||
|
2021-2067
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|
350
|
|
|
2,100
|
|
|||||
|
Securitizations (b)
|
|
7,990
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,990
|
|
|||||
|
Revolving conduit facilities (b)
|
|
—
|
|
|
325
|
|
|
—
|
|
|
—
|
|
|
325
|
|
|||||
|
Total principal maturities
|
|
$
|
7,990
|
|
|
$
|
325
|
|
|
$
|
6,114
|
|
|
$
|
350
|
|
|
$
|
14,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total carrying amount (c)
|
|
$
|
7,976
|
|
|
$
|
325
|
|
|
$
|
5,889
|
|
|
$
|
172
|
|
|
$
|
14,362
|
|
|
Debt issuance costs (d)
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
(32
|
)
|
|
(a)
|
The interest rates shown are the range of contractual rates in effect at
June 30, 2016
.
|
|
(b)
|
Securitizations and borrowings under revolving conduit facilities are not included in above maturities by period due to their variable monthly repayments. See Note
10
for further information on our long-term debt associated with securitizations and revolving conduit facilities.
|
|
(c)
|
The carrying amount of our long-term debt associated with certain securitizations that were (i) issued at a premium or discount, (ii) revalued at a premium or discount based on its fair value at the time of the OneMain Acquisition or the Fortress Acquisition or (iii) recorded at fair value on a recurring basis in circumstances when the embedded derivative within the securitization structure cannot be separately accounted for at fair value.
|
|
(d)
|
Debt issuance costs are reported as a direct deduction from long-term debt, with the exception of debt issuance costs associated with our revolving conduit facilities, which totaled
$20 million
at
June 30, 2016
and are reported in other assets and are excluded from the table above.
|
|
(dollars in millions)
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
11
|
|
|
Finance receivables:
|
|
|
|
|
|
|
||
|
Personal loans
|
|
10,124
|
|
|
11,448
|
|
||
|
SpringCastle Portfolio
|
|
—
|
|
|
1,703
|
|
||
|
Allowance for finance receivable losses
|
|
439
|
|
|
431
|
|
||
|
Finance receivables held for sale
|
|
—
|
|
|
435
|
|
||
|
Restricted cash and cash equivalents
|
|
541
|
|
|
663
|
|
||
|
Other assets
|
|
55
|
|
|
48
|
|
||
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||
|
Long-term debt
|
|
$
|
8,300
|
|
|
$
|
11,654
|
|
|
Other liabilities
|
|
14
|
|
|
17
|
|
||
|
(dollar in millions)
|
|
Note Maximum
Balance |
|
Amount
Drawn |
|
Revolving
Period End |
||||
|
|
|
|
|
|
|
|
||||
|
Springleaf
|
|
|
|
|
|
|
||||
|
First Avenue Funding LLC (a)
|
|
$
|
250
|
|
|
$
|
—
|
|
|
June 2018
|
|
Midbrook 2013-VFN1 Trust (b)
|
|
300
|
|
|
—
|
|
|
February 2018
|
||
|
Mill River 2015-VFN1 Trust (c)
|
|
100
|
|
|
—
|
|
|
May 2018
|
||
|
Second Avenue Funding LLC
|
|
250
|
|
|
—
|
|
|
June 2018
|
||
|
Springleaf 2013-VFN1 Trust (d)
|
|
850
|
|
|
50
|
|
|
January 2018
|
||
|
Sumner Brook 2013-VFN1 Trust
|
|
350
|
|
|
275
|
|
|
January 2018
|
||
|
Whitford Brook 2014-VFN1 Trust (e)
|
|
250
|
|
|
—
|
|
|
June 2018
|
||
|
|
|
|
|
|
|
|
||||
|
OneMain
|
|
|
|
|
|
|
||||
|
OneMain Financial B3 Warehouse Trust
|
|
350
|
|
|
—
|
|
|
January 2019
|
||
|
OneMain Financial B4 Warehouse Trust
|
|
750
|
|
|
—
|
|
|
February 2019
|
||
|
OneMain Financial B5 Warehouse Trust (f)
|
|
550
|
|
|
—
|
|
|
February 2019
|
||
|
OneMain Financial B6 Warehouse Trust (g)
|
|
750
|
|
|
—
|
|
|
February 2019
|
||
|
Total
|
|
$
|
4,750
|
|
|
$
|
325
|
|
|
|
|
(a)
|
First Avenue Funding LLC.
On June 30, 2016, we amended the note purchase agreement with the First Avenue Funding LLC (“First Avenue”) to extend the revolving period ending in March 2018 to June 2018. Following the revolving period, the principal amount of the notes, if any, will be reduced as cash payments are received on the underlying auto secured personal loans and will be due and payable in full
12
months following the maturity of the last auto secured personal loan held by First Avenue.
|
|
(b)
|
Midbrook 2013-VFN1 Trust.
On February 24, 2016, we amended the note purchase agreement with the Midbrook Funding Trust 2013-VFN1 to (i) extend the revolving period ending in June 2016 to February 2018 and (ii) decrease the maximum principal balance from
$300 million
to
$250 million
on February 24, 2017. Following the revolving period, the principal amount of the notes, if any, will be reduced as cash payments are received on the underlying personal loans and will be due and payable in the
36
th
month following the end of the revolving period.
|
|
(c)
|
Mill River 2015-VFN1 Trust.
On January 21, 2016, we amended the note purchase agreement with the Mill River 2015-VFN1 Trust to decrease the maximum principal balance from
$400 million
to
$100 million
.
|
|
(d)
|
Springleaf 2013-VFN1 Trust.
On January 21, 2016, we amended the note purchase agreement with the Springleaf 2013-VFN1 Trust to (i) increase the maximum principal balance from
$350 million
to
$850 million
and (ii) extend the revolving period ending in April 2017 to January 2018, which may be extended to January 2019, subject to satisfaction of customary conditions precedent. Following the revolving period, the principal amount of the notes, if any, will be reduced as cash payments are received on the underlying personal loans and will be due and payable in the
36
th
month following the end of the revolving period.
|
|
(e)
|
Whitford Brook 2014-VFN1 Trust.
On February 24, 2016, we amended the note purchase agreement with the Whitford Brook Funding Trust 2014-VFN1 (the “Whitford Brook 2014-VFN1 Trust”) to extend the revolving period ending in June 2017 to June 2018. Following the revolving period, the
|
|
(f)
|
OneMain Financial B5 Warehouse Trust.
On March 21, 2016, we refinanced the OneMain Financial B1 Warehouse Trust into OneMain Financial B5 Warehouse Trust with the same unaffiliated financial institutions that provided committed financing on a revolving basis for personal loans originated by OMFH’s subsidiaries. The maximum principal balance under the new facility is
$550 million
. The aggregate maximum capacity for this facility is subject to a scheduled reduction of
$100 million
on January 21, 2017 and a further reduction of
$100 million
on January 21, 2018.
|
|
(g)
|
OneMain Financial B6 Warehouse Trust.
On March 21, 2016, we refinanced the OneMain Financial B2 Warehouse Trust into OneMain Financial B6 Warehouse Trust with the same unaffiliated financial institutions that provided committed financing on a revolving basis for personal loans originated by OMFH’s subsidiaries. The maximum principal balance under the new facility is
$750 million
.
|
|
(dollars in millions, except earnings (loss) per share)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator (basic and diluted):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to OneMain Holdings, Inc.
|
|
$
|
26
|
|
|
$
|
(12
|
)
|
|
$
|
163
|
|
|
$
|
(10
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of shares outstanding (basic)
|
|
134,728,465
|
|
|
127,411,208
|
|
|
134,711,612
|
|
|
121,253,548
|
|
||||
|
Effect of dilutive securities *
|
|
224,527
|
|
|
—
|
|
|
218,758
|
|
|
—
|
|
||||
|
Weighted average number of shares outstanding (diluted)
|
|
134,952,992
|
|
|
127,411,208
|
|
|
134,930,370
|
|
|
121,253,548
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.19
|
|
|
$
|
(0.09
|
)
|
|
$
|
1.21
|
|
|
$
|
(0.08
|
)
|
|
Diluted
|
|
$
|
0.19
|
|
|
$
|
(0.09
|
)
|
|
$
|
1.21
|
|
|
$
|
(0.08
|
)
|
|
*
|
We have excluded the following shares in the diluted earnings (loss) per share calculation for the
three and six
months ended
June 30, 2016
and
2015
because these shares would be anti-dilutive, which could impact the earnings (loss) per share calculation in the future:
|
|
•
|
576,222
and
593,331
performance-based shares and
997,592
and
490,464
service-based shares for the
three
months ended
June 30, 2016
and
2015
, respectively; and
|
|
•
|
577,827
and
593,331
performance-based shares and
1,004,726
and
447,825
service-based shares for the
six
months ended
June 30, 2016
and
2015
, respectively.
|
|
(dollars in millions)
|
|
Unrealized
Gains (Losses)
Available-for-Sale Securities
|
|
Retirement
Plan Liabilities
Adjustments
|
|
Foreign
Currency
Translation
Adjustments
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
2
|
|
|
$
|
(19
|
)
|
|
$
|
4
|
|
|
$
|
(13
|
)
|
|
Other comprehensive income before reclassifications
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||
|
Reclassification adjustments from accumulated other comprehensive income (loss)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
|
Balance at end of period
|
|
$
|
20
|
|
|
$
|
(19
|
)
|
|
$
|
4
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
11
|
|
|
$
|
(13
|
)
|
|
$
|
5
|
|
|
$
|
3
|
|
|
Other comprehensive loss before reclassifications
|
|
(6
|
)
|
|
—
|
|
|
(1
|
)
|
|
(7
|
)
|
||||
|
Reclassification adjustments from accumulated other comprehensive income (loss)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
|
Balance at end of period
|
|
$
|
2
|
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
$
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
(14
|
)
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
Other comprehensive income before reclassifications
|
|
38
|
|
|
—
|
|
|
4
|
|
|
42
|
|
||||
|
Reclassification adjustments from accumulated other comprehensive income (loss)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
|
Balance at end of period
|
|
$
|
20
|
|
|
$
|
(19
|
)
|
|
$
|
4
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
12
|
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
$
|
3
|
|
|
Other comprehensive loss before reclassifications
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
|
Reclassification adjustments from accumulated other comprehensive income (loss)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
|
Balance at end of period
|
|
$
|
2
|
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
$
|
(7
|
)
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains on investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Reclassification from accumulated other comprehensive income
(loss) to investment revenues, before taxes
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
10
|
|
|
Income tax effect
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
|
Reclassification from accumulated other comprehensive income
(loss) to investment revenues, net of taxes
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
7
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
|
$
|
15
|
|
|
$
|
24
|
|
|
$
|
15
|
|
|
$
|
24
|
|
|
Recourse losses
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
Provision for recourse obligations, net of recoveries *
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Balance at end of period
|
|
$
|
15
|
|
|
$
|
18
|
|
|
$
|
15
|
|
|
$
|
18
|
|
|
*
|
Reflects the elimination of the reserve associated with other prior sales of finance receivables.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Components of net periodic benefit cost - pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest cost
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
Expected return on assets
|
|
(4
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(9
|
)
|
||||
|
Net periodic benefit cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
•
|
Consumer and Insurance
— We originate and service personal loans (secured and unsecured) through
two
business divisions: branch operations and centralized operations and offer credit insurance (life insurance, disability insurance, and involuntary unemployment insurance), non-credit insurance, and ancillary products, such as warranty protection. As a result of the OneMain Acquisition, our combined branch operations primarily conduct business in
44
states. Our centralized operations underwrite and process certain loan applications that we receive from our branch operations or through an internet portal. If the applicant is located near an existing branch (“in footprint”), our centralized operations make the credit decision regarding the application and then request, but do not require, the customer to visit a nearby branch for closing, funding and servicing. If the applicant is not located near a branch (“out of footprint”), our centralized operations originate the loan.
|
|
•
|
Acquisitions and Servicing
— We service the SpringCastle Portfolio that was acquired through a joint venture in which we owned a
47%
equity interest. On March 31, 2016, the SpringCastle Portfolio was sold in connection with the sale of our equity interest in the SpringCastle Joint Venture. These loans consist of unsecured loans and loans secured by subordinate residential real estate mortgages and include both closed-end accounts and open-end lines of credit. These loans are in a liquidating status and vary in substance and form from our originated loans. Unless terminated, we will continue to provide the servicing for these loans, which we service as unsecured loans because the liens are subordinated to superior ranking security interests.
|
|
•
|
Real Estate
— We service and hold real estate loans secured by first or second mortgages on residential real estate. Real estate loans previously originated through our branch offices or previously acquired or originated through centralized distribution channels are serviced by: (i) MorEquity and subserviced by Nationstar; (ii) Select Portfolio Servicing, Inc.; or (iii) our centralized operations. Investment funds managed by affiliates of Fortress indirectly own a majority interest in Nationstar. Prior to the OneMain Acquisition, this segment also included proceeds from the sale of our real estate loans in 2014. We used these proceeds to acquire OneMain.
|
|
Interest income
|
Directly correlated with a specific segment.
|
|
Interest expense
|
Acquisition and Servicing
- This segment includes interest expense specifically identified to the SpringCastle Portfolio.
|
|
Consumer and Insurance, Real Estate and Other
- The Company has securitization debt and unsecured debt. The Company first allocates interest expense to its segments based on actual expense for securitizations and secured term debt and using a weighted average for unsecured debt allocated to the segments. Average unsecured debt allocations for the periods presented are as follows:
|
|
|
Subsequent to the OneMain Acquisition
|
|
|
Total average unsecured debt is allocated as follows:
|
|
|
l
Consumer and Insurance
- receives remainder of unallocated average debt; and
|
|
|
l
Real Estate and Other
- at 100% of asset base. (Asset base represents the average net finance receivables including finance receivables held for sale.)
|
|
|
The net effect of the change in debt allocation and asset base methodologies for the three months ended June 30, 2015 had it been in place as of the beginning of the year would be an increase in interest expense of $66 million for Consumer and Insurance and a decrease in interest expense of $45 million and $21 million for Real Estate and Other, respectively.
|
|
|
The net effect of the change in debt allocation and asset base methodologies for the six months ended June 30, 2015 had it been in place as of the beginning of the year would be an increase in interest expense of $120 million for Consumer and Insurance and a decrease in interest expense of $90 million and $30 million for Real Estate and Other, respectively.
|
|
|
For the period third quarter 2014 to the OneMain Acquisition
|
|
|
Total average unsecured debt was allocated to Consumer and Insurance, Real Estate and Other, such that the total debt allocated across each segment equaled 83%, up to 100% and 100% of each of its respective asset base. Any excess was allocated to Consumer and Insurance.
|
|
|
Average unsecured debt was allocated after average securitized debt to achieve the calculated average segment debt.
|
|
|
Asset base represented the following:
|
|
|
l
Consumer and Insurance
- average net finance receivables including average net finance receivables held for sale;
|
|
|
l
Real Estate
- average net finance receivables including average net finance receivables held for sale, cash and cash equivalents, investments including proceeds from Real Estate sales; and
|
|
|
l
Other
- average net finance receivables other than the periods listed below:
|
|
|
l
May 2015 to the OneMain Acquisition
- average net finance receivables and cash and cash equivalents less proceeds from equity issuance in 2015, operating cash reserve and cash included in other segments.
|
|
|
l
February 2015 to April 2015
- average net finance receivables and cash and cash equivalents less operating cash reserve and cash included in other segments.
|
|
|
Provision for finance receivable losses
|
Directly correlated with a specific segment, except for allocations to Other, which are based on the remaining delinquent accounts as a percentage of total delinquent accounts.
|
|
Other revenues
|
Directly correlated with a specific segment, except for: (i) net gain (loss) on repurchases and repayments of debt, which is allocated to the segments based on the interest expense allocation of debt and (ii) gains and losses on foreign currency exchange, which are allocated to the segments based on the interest expense allocation of debt.
|
|
Salaries and benefits
|
Directly correlated with a specific segment. Other salaries and benefits not directly correlated with a specific segment are allocated to each of the segments based on services provided.
|
|
Acquisition-related transaction and integration expenses
|
Consists of: (i) acquisition-related transaction and integration costs related to the OneMain Acquisition, including legal and other professional fees, which we primarily report in Other, as these are costs related to acquiring the business as opposed to operating the business; (ii) software termination costs, which are allocated to Consumer and Insurance; and (iii) incentive compensation incurred above and beyond expected cost from acquiring and retaining talent in relation to the OneMain Acquisition, which are allocated to each of the segments based on services provided.
|
|
Other operating expenses
|
Directly correlated with a specific segment. Other operating expenses not directly correlated with a specific segment are allocated to each of the segments based on services provided.
|
|
Insurance policy benefits and claims
|
Directly correlated with a specific segment.
|
|
•
|
Interest income
- the net purchase accounting impact of the amortization (accretion) of the net premium (discount) assigned to finance receivables and the impact of identifying purchased credit impaired finance receivables as compared to the historical values of finance receivables;
|
|
•
|
Interest expense
- the accretion of the net discount applied to our long-term debt as part of purchase accounting;
|
|
•
|
Provision for finance receivable losses
- the adjustment to reflect the difference between our allowance adjustment calculated under a Segment Accounting Basis and purchase accounting basis;
|
|
•
|
Other revenues
- the impact of carrying value differences between a Segment Accounting Basis and purchase accounting basis when measuring mark to market for loans held for sale and realized gains/losses associated with our investment portfolio; and
|
|
•
|
Other expenses
- the net impact of amortization associated with identified intangibles as part of purchase accounting and deferred costs impacted by purchase accounting.
|
|
(dollars in millions)
|
|
Consumer
and Insurance |
|
Acquisitions
and Servicing |
|
Real
Estate |
|
Other
|
|
Eliminations
|
|
Segment to
GAAP Adjustment |
|
Consolidated
Total |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
831
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(106
|
)
|
|
$
|
741
|
|
|
Interest expense
|
|
185
|
|
|
—
|
|
|
14
|
|
|
1
|
|
|
—
|
|
|
14
|
|
|
214
|
|
|||||||
|
Provision for finance receivable losses
|
|
213
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
214
|
|
|||||||
|
Net interest income (loss) after provision for finance receivable losses
|
|
433
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(119
|
)
|
|
313
|
|
|||||||
|
Other revenues
|
|
175
|
|
|
13
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
165
|
|
|||||||
|
Acquisition-related transaction and integration expenses
|
|
17
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(3
|
)
|
|
21
|
|
|||||||
|
Other expenses
|
|
385
|
|
|
11
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
10
|
|
|
415
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes
|
|
$
|
206
|
|
|
$
|
1
|
|
|
$
|
(14
|
)
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(142
|
)
|
|
$
|
42
|
|
|
Three Months Ended
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
269
|
|
|
$
|
118
|
|
|
$
|
17
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
410
|
|
|
Interest expense
|
|
36
|
|
|
22
|
|
|
59
|
|
|
22
|
|
|
—
|
|
|
32
|
|
|
171
|
|
|||||||
|
Provision for finance receivable losses
|
|
54
|
|
|
18
|
|
|
(5
|
)
|
|
1
|
|
|
—
|
|
|
6
|
|
|
74
|
|
|||||||
|
Net interest income (loss) after provision for finance receivable losses
|
|
179
|
|
|
78
|
|
|
(37
|
)
|
|
(20
|
)
|
|
—
|
|
|
(35
|
)
|
|
165
|
|
|||||||
|
Other revenues
|
|
56
|
|
|
13
|
|
|
3
|
|
|
—
|
|
|
(13
|
)
|
|
(4
|
)
|
|
55
|
|
|||||||
|
Acquisition-related transaction and integration expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||||
|
Other expenses
|
|
159
|
|
|
26
|
|
|
9
|
|
|
13
|
|
|
(13
|
)
|
|
1
|
|
|
195
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes
|
|
76
|
|
|
65
|
|
|
(43
|
)
|
|
(45
|
)
|
|
—
|
|
|
(40
|
)
|
|
13
|
|
|||||||
|
Income before provision for income taxes attributable to non-controlling interests
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes attributable to OneMain Holdings, Inc.
|
|
$
|
76
|
|
|
$
|
32
|
|
|
$
|
(43
|
)
|
|
$
|
(45
|
)
|
|
$
|
—
|
|
|
$
|
(40
|
)
|
|
$
|
(20
|
)
|
|
(dollars in millions)
|
|
Consumer
and
Insurance
|
|
Acquisitions
and
Servicing
|
|
Real
Estate
|
|
Other
|
|
Eliminations
|
|
Segment to
GAAP
Adjustment
|
|
Consolidated
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At or for the Six Months Ended
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest income
|
|
$
|
1,680
|
|
|
$
|
102
|
|
|
$
|
30
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(242
|
)
|
|
$
|
1,572
|
|
|
Interest expense
|
|
360
|
|
|
20
|
|
|
27
|
|
|
1
|
|
|
—
|
|
|
32
|
|
|
440
|
|
|||||||
|
Provision for finance receivable losses
|
|
445
|
|
|
14
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
411
|
|
|||||||
|
Net interest income (loss) after provision for finance receivable losses
|
|
875
|
|
|
68
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
(222
|
)
|
|
721
|
|
|||||||
|
Net gain on sale of SpringCastle interests
|
|
—
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|||||||
|
Other revenues
|
|
316
|
|
|
24
|
|
|
(18
|
)
|
|
—
|
|
|
(11
|
)
|
|
(10
|
)
|
|
301
|
|
|||||||
|
Acquisition-related transaction and integration expenses
|
|
45
|
|
|
1
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
(7
|
)
|
|
54
|
|
|||||||
|
Other expenses
|
|
773
|
|
|
37
|
|
|
13
|
|
|
(1
|
)
|
|
(11
|
)
|
|
30
|
|
|
841
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes
|
|
373
|
|
|
221
|
|
|
(32
|
)
|
|
(13
|
)
|
|
—
|
|
|
(255
|
)
|
|
294
|
|
|||||||
|
Income before provision for income taxes attributable to non-controlling interests
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes attributable to OneMain Holdings, Inc.
|
|
$
|
373
|
|
|
$
|
193
|
|
|
$
|
(32
|
)
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
(255
|
)
|
|
$
|
266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets
|
|
$
|
11,153
|
|
|
$
|
5
|
|
|
$
|
634
|
|
|
$
|
303
|
|
|
$
|
4,315
|
|
|
$
|
2,134
|
|
|
$
|
18,544
|
|
|
At or for the Six Months Ended
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest income
|
|
$
|
525
|
|
|
$
|
242
|
|
|
$
|
35
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
813
|
|
|
Interest expense
|
|
76
|
|
|
45
|
|
|
119
|
|
|
32
|
|
|
(5
|
)
|
|
62
|
|
|
329
|
|
|||||||
|
Provision for finance receivable losses
|
|
110
|
|
|
38
|
|
|
(3
|
)
|
|
1
|
|
|
—
|
|
|
8
|
|
|
154
|
|
|||||||
|
Net interest income (loss) after provision for finance receivable losses
|
|
339
|
|
|
159
|
|
|
(81
|
)
|
|
(28
|
)
|
|
5
|
|
|
(64
|
)
|
|
330
|
|
|||||||
|
Other revenues
|
|
107
|
|
|
32
|
|
|
6
|
|
|
—
|
|
|
(32
|
)
|
|
(6
|
)
|
|
107
|
|
|||||||
|
Acquisition-related transaction and integration expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||||
|
Other expenses
|
|
305
|
|
|
55
|
|
|
16
|
|
|
15
|
|
|
(27
|
)
|
|
2
|
|
|
366
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes
|
|
141
|
|
|
136
|
|
|
(91
|
)
|
|
(58
|
)
|
|
—
|
|
|
(72
|
)
|
|
56
|
|
|||||||
|
Income before provision for income taxes attributable to non-controlling interests
|
|
—
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||||
|
Income (loss) before provision for (benefit from) income taxes attributable to OneMain Holdings, Inc.
|
|
$
|
141
|
|
|
$
|
70
|
|
|
$
|
(91
|
)
|
|
$
|
(58
|
)
|
|
$
|
—
|
|
|
$
|
(72
|
)
|
|
$
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets *
|
|
$
|
5,071
|
|
|
$
|
1,974
|
|
|
$
|
3,541
|
|
|
$
|
2,538
|
|
|
$
|
—
|
|
|
$
|
79
|
|
|
$
|
13,203
|
|
|
*
|
In connection with our policy integration with OneMain, we report unearned insurance premium and claim reserves related to finance receivables (previously reported in insurance claims and policyholder liabilities) as a contra-asset to net finance receivables, which totaled
$230 million
at
June 30, 2015
.
|
|
|
|
Fair Value Measurements Using
|
|
Total
Fair Value |
|
Total
Carrying Value |
||||||||||||||
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
685
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
742
|
|
|
$
|
742
|
|
|
Investment securities
|
|
35
|
|
|
1,702
|
|
|
7
|
|
|
1,744
|
|
|
1,744
|
|
|||||
|
Net finance receivables, less allowance for finance receivable losses
|
|
—
|
|
|
—
|
|
|
13,495
|
|
|
13,495
|
|
|
13,149
|
|
|||||
|
Finance receivables held for sale
|
|
—
|
|
|
—
|
|
|
426
|
|
|
426
|
|
|
420
|
|
|||||
|
Restricted cash and cash equivalents
|
|
550
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
550
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
|
50
|
|
|||||
|
Escrow advance receivable
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|||||
|
Receivables related to sales of real estate loans and related trust assets
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
$
|
—
|
|
|
$
|
14,515
|
|
|
$
|
—
|
|
|
$
|
14,515
|
|
|
$
|
14,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
939
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
939
|
|
|
$
|
939
|
|
|
Investment securities
|
|
36
|
|
|
1,829
|
|
|
2
|
|
|
1,867
|
|
|
1,867
|
|
|||||
|
Net finance receivables, less allowance for finance receivable losses
|
|
—
|
|
|
—
|
|
|
15,943
|
|
|
15,943
|
|
|
14,967
|
|
|||||
|
Finance receivables held for sale
|
|
—
|
|
|
—
|
|
|
819
|
|
|
819
|
|
|
793
|
|
|||||
|
Restricted cash and cash equivalents
|
|
676
|
|
|
—
|
|
|
—
|
|
|
676
|
|
|
676
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
62
|
|
|
62
|
|
|
62
|
|
|||||
|
Escrow advance receivable
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|||||
|
Receivables related to sales of real estate loans and related trust assets
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Long-term debt
|
|
$
|
—
|
|
|
$
|
17,616
|
|
|
$
|
—
|
|
|
$
|
17,616
|
|
|
$
|
17,300
|
|
|
|
|
Fair Value Measurements Using
|
|
Total Carried At Fair Value
|
||||||||||||
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash equivalents in mutual funds
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
200
|
|
|
Cash equivalents securities
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government and government sponsored entities
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
||||
|
Obligations of states, municipalities, and political subdivisions
|
|
—
|
|
|
138
|
|
|
—
|
|
|
138
|
|
||||
|
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
||||
|
Corporate debt
|
|
—
|
|
|
982
|
|
|
1
|
|
|
983
|
|
||||
|
RMBS
|
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
||||
|
CMBS
|
|
—
|
|
|
116
|
|
|
—
|
|
|
116
|
|
||||
|
CDO/ABS
|
|
—
|
|
|
69
|
|
|
—
|
|
|
69
|
|
||||
|
Total bonds
|
|
—
|
|
|
1,576
|
|
|
1
|
|
|
1,577
|
|
||||
|
Preferred stock
|
|
8
|
|
|
7
|
|
|
—
|
|
|
15
|
|
||||
|
Common stock
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||
|
Other long-term investments
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Total available-for-sale securities *
|
|
29
|
|
|
1,583
|
|
|
2
|
|
|
1,614
|
|
||||
|
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Corporate debt
|
|
—
|
|
|
113
|
|
|
4
|
|
|
117
|
|
||||
|
RMBS
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
CMBS
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Total bonds
|
|
—
|
|
|
119
|
|
|
4
|
|
|
123
|
|
||||
|
Preferred stock
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
|
Total other securities
|
|
6
|
|
|
119
|
|
|
4
|
|
|
129
|
|
||||
|
Total investment securities
|
|
35
|
|
|
1,702
|
|
|
6
|
|
|
1,743
|
|
||||
|
Restricted cash in mutual funds
|
|
154
|
|
|
—
|
|
|
—
|
|
|
154
|
|
||||
|
Total
|
|
$
|
389
|
|
|
$
|
1,759
|
|
|
$
|
6
|
|
|
$
|
2,154
|
|
|
*
|
Excludes an immaterial interest in a limited partnership that we account for using the equity method and Federal Home Loan Bank common stock of
$1 million
at
June 30, 2016
, which is carried at cost.
|
|
|
|
Fair Value Measurements Using
|
|
Total Carried At Fair Value
|
||||||||||||
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash equivalents in mutual funds
|
|
$
|
240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government and government sponsored entities
|
|
—
|
|
|
111
|
|
|
—
|
|
|
111
|
|
||||
|
Obligations of states, municipalities, and political subdivisions
|
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
||||
|
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
126
|
|
|
—
|
|
|
126
|
|
||||
|
Corporate debt
|
|
—
|
|
|
999
|
|
|
—
|
|
|
999
|
|
||||
|
RMBS
|
|
—
|
|
|
128
|
|
|
—
|
|
|
128
|
|
||||
|
CMBS
|
|
—
|
|
|
116
|
|
|
—
|
|
|
116
|
|
||||
|
CDO/ABS
|
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
||||
|
Total bonds
|
|
—
|
|
|
1,691
|
|
|
—
|
|
|
1,691
|
|
||||
|
Preferred stock
|
|
6
|
|
|
7
|
|
|
—
|
|
|
13
|
|
||||
|
Common stock
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
|
Other long-term investments
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Total available-for-sale securities (a)
|
|
29
|
|
|
1,698
|
|
|
2
|
|
|
1,729
|
|
||||
|
Trading and other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-U.S. government and government sponsored entities
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Corporate debt
|
|
—
|
|
|
124
|
|
|
—
|
|
|
124
|
|
||||
|
RMBS
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
CMBS
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Total bonds
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
||||
|
Preferred stock
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
|
Total trading and other securities (b)
|
|
6
|
|
|
131
|
|
|
—
|
|
|
137
|
|
||||
|
Total investment securities
|
|
35
|
|
|
1,829
|
|
|
2
|
|
|
1,866
|
|
||||
|
Restricted cash in mutual funds
|
|
277
|
|
|
—
|
|
|
—
|
|
|
277
|
|
||||
|
Total
|
|
$
|
552
|
|
|
$
|
1,829
|
|
|
$
|
2
|
|
|
$
|
2,383
|
|
|
(a)
|
Excludes an immaterial interest in a limited partnership that we account for using the equity method and Federal Home Loan Bank common stock of
$1 million
at
December 31, 2015
, which is carried at cost.
|
|
(b)
|
The fair value of other securities totaled
$128 million
at
December 31, 2015
.
|
|
|
|
|
|
Net gains (losses) included in:
|
|
Purchases, sales, issues, settlements (a)
|
|
Transfers into
Level 3
(b)
|
|
Transfers
out of Level 3
(c)
|
|
Balance
at end of period |
||||||||||||||||
|
|
|
Balance at beginning
of period
|
|
Other revenues
|
|
Other comprehensive
income (loss)
|
|
|
|
|
||||||||||||||||||
|
(dollars in millions)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Other long-term investments
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total available-for-sale securities
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
|
Total
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate debt
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Six Months Ended
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Other long-term investments
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total available-for-sale securities
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Corporate debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
|
Total
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Six Months Ended
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate debt
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
CMBS
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||||
|
Total bonds
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||||
|
Other long-term investments
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Total
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
1
|
|
|
(a)
|
“Purchases, sales, issues, and settlements” column consisted only of settlements for the
three and six
months of
June 30, 2015
.
|
|
(b)
|
During the three and
six
months ended
June 30, 2016
, we transferred corporate debt securities totaling
$5 million
into Level 3, primarily related to the reduced observability of pricing inputs.
|
|
(c)
|
During the
six
months ended
June 30, 2015
, we transferred CMBS securities totaling
$3 million
out of Level 3 primarily related to the greater observability of pricing inputs.
|
|
|
|
|
Range (Weighted Average)
|
|
|
|
Valuation Technique(s)
|
Unobservable Input
|
June 30, 2016
|
December 31, 2015
|
|
Corporate debt
|
Discounted cash flows
|
Yield
|
4.56% - 10.64% (5.81%)
|
—
|
|
RMBS
|
Discounted cash flows
|
Spread
|
—
|
665 bps (a)
|
|
Other long-term investments
|
Discounted cash flows and indicative valuations
|
Historical costs
Nature of investment
Local market conditions
Comparables
Operating performance
Recent financing activity
|
(b)
|
(b)
|
|
(a)
|
At
December 31, 2015
, RMBS consisted of
one
bond, which was less than
$1 million
.
|
|
(b)
|
We applied the third-party exception which allows us to omit certain quantitative disclosures about unobservable inputs for other long-term investments. As a result, the weighted average ranges of the inputs for these investment securities are not applicable.
|
|
|
|
Fair Value Measurements Using *
|
|
|
||||||||||||
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Finance receivables held for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
163
|
|
|
$
|
163
|
|
|
Real estate owned
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
|
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
$
|
179
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate owned
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
11
|
|
|
Commercial mortgage loans
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
*
|
The fair value information presented in the table is as of the date the fair value adjustment was recorded.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Finance receivables held for sale
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
Real estate owned
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
|
Commercial mortgage loans
|
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
(2
|
)
|
||||
|
Total
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
$
|
—
|
|
|
|
|
|
Range (Weighted Average)
|
|
|
|
Valuation Technique(s)
|
Unobservable Input
|
June 30, 2016
|
December 31, 2015
|
|
Finance receivables held for sale
|
Income approach
|
Market value for similar type loan transactions to obtain a price point
|
*
|
*
|
|
Real estate owned
|
Market approach
|
Third-party valuation
|
*
|
*
|
|
Commercial mortgage loans
|
Market approach
Income approach
Cost approach
|
Local market conditions
Nature of investment
Comparable property sales
Operating performance
|
*
|
*
|
|
*
|
We applied the third-party exception which allows us to omit certain quantitative disclosures about unobservable inputs for the assets measured at fair value on a non-recurring basis included in the table above. As a result, the weighted average ranges of the inputs for these assets are not applicable.
|
|
Topic
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
•
|
the inability to obtain, or delays in obtaining, cost savings and synergies from the OneMain Acquisition and risks and other uncertainties associated with the integration of the companies;
|
|
•
|
unanticipated expenditures relating to the OneMain Acquisition;
|
|
•
|
any litigation, fines or penalties that could arise relating to the OneMain Acquisition;
|
|
•
|
the impact of the OneMain Acquisition on each company’s relationships with employees and third parties;
|
|
•
|
risks relating to continued compliance with the previously disclosed Settlement Agreement;
|
|
•
|
changes in general economic conditions, including the interest rate environment in which we conduct business and the financial markets through which we can access capital and also invest cash flows from our Consumer and Insurance segment;
|
|
•
|
levels of unemployment and personal bankruptcies;
|
|
•
|
natural or accidental events such as earthquakes, hurricanes, tornadoes, fires, or floods affecting our customers, collateral, or branches or other operating facilities;
|
|
•
|
war, acts of terrorism, riots, civil disruption, pandemics, disruptions in the operation of our information systems, cyber security breaches, or other events disrupting business or commerce;
|
|
•
|
changes in the rate at which we can collect or potentially sell our finance receivables portfolio;
|
|
•
|
the effectiveness of our credit risk scoring models in assessing the risk of customer unwillingness or lack of capacity to repay;
|
|
•
|
changes in our ability to attract and retain employees or key executives to support our businesses;
|
|
•
|
changes in the competitive environment in which we operate, including the demand for our products, customer responsiveness to our distribution channels, our ability to make technological improvements, and the strength and ability of our competitors to operate independently or to enter into business combinations that result in a more attractive range of customer products or provide greater financial resources;
|
|
•
|
risks related to the acquisition of loan portfolios, including delinquencies, integration issues, increased costs of servicing, incomplete records, and retention of customers;
|
|
•
|
the inability to successfully and timely expand our centralized loan servicing capabilities through the integration of the Springleaf and OneMain servicing facilities;
|
|
•
|
risks associated with our insurance operations;
|
|
•
|
the inability to successfully implement our growth strategy for our consumer lending business as well as successfully acquiring portfolios of consumer loans, pursuing acquisitions, and/or establishing joint ventures;
|
|
•
|
shifts in collateral values, delinquencies, or credit losses;
|
|
•
|
changes in federal, state or local laws, regulations, or regulatory policies and practices, including the Dodd-Frank Wall Street Reform and Consumer Protection Act (which, among other things, established the Consumer Financial Protection Bureau, which has broad authority to regulate and examine financial institutions, including us), that affect our ability to conduct business or the manner in which we conduct business, such as licensing requirements, pricing limitations or restrictions on the method of offering products, as well as changes that may result from increased regulatory scrutiny of the sub-prime lending industry, our use of third-party vendors and real estate loan servicing;
|
|
•
|
potential liability relating to real estate and personal loans which we have sold or may sell in the future, or relating to securitized loans, if it is determined that there was a non-curable breach of a representation or warranty made in connection with such transactions;
|
|
•
|
the costs and effects of any actual or alleged violations of any federal, state or local laws, rules or regulations, including any litigation associated therewith, any impact to our business operations, reputation, financial position, results of operations or cash flows arising therefrom, any impact to our relationships with lenders, investors or other third parties attributable thereto, and the costs and effects of any breach of any representation, warranty or covenant under any of our contractual arrangements, including indentures or other financing arrangements or contracts, as a result of any such violation;
|
|
•
|
the costs and effects of any fines, penalties, judgments, decrees, orders, inquiries, investigations, subpoenas, or enforcement or other proceedings of any governmental or quasi-governmental agency or authority and any litigation associated therewith;
|
|
•
|
our continued ability to access the capital markets or the sufficiency of our current sources of funds to satisfy our cash flow requirements;
|
|
•
|
our ability to comply with our debt covenants;
|
|
•
|
our ability to generate sufficient cash to service all of our indebtedness;
|
|
•
|
the effects of any downgrade of our debt ratings by credit rating agencies, which could have a negative impact on our cost of and/or access to capital;
|
|
•
|
our substantial indebtedness, which could prevent us from meeting our obligations under our debt instruments and limit our ability to react to changes in the economy or our industry, or our ability to incur additional borrowings;
|
|
•
|
the impacts of our securitizations and borrowings;
|
|
•
|
our ability to maintain sufficient capital levels in our regulated and unregulated subsidiaries;
|
|
•
|
changes in accounting standards or tax policies and practices and the application of such new policies and practices to the manner in which we conduct business;
|
|
•
|
any failure or inability to achieve the SpringCastle Portfolio performance requirements set forth in the SpringCastle Interests Sale purchase agreement; and
|
|
•
|
the effect of future sales of our remaining portfolio of real estate loans and the transfer of servicing of these loans, including the environmental liability and costs for damage caused by hazardous waste if a real estate loan goes into default.
|
|
•
|
Personal Loans —
We offer personal loans through our combined branch network and over the internet through our centralized operations to customers who generally need timely access to cash. Our personal loans are typically non-revolving with a fixed-rate and a fixed, original term of
three
to
six years
and are secured by consumer goods, automobiles, or other personal property or are unsecured. At
June 30, 2016
, we had over
2.2 million
personal loans, representing
$13.5 billion
of net finance receivables, of which 40% were secured by collateral, compared to
2.2 million
personal loans totaling
$13.3 billion
at
December 31, 2015
, of which 27% were secured by collateral. Personal loans held for sale totaled $617 million at December 31, 2015.
|
|
•
|
Insurance Products —
We offer our customers credit insurance (life insurance, disability insurance, and involuntary unemployment insurance) and non-credit insurance through both our combined branch network and our centralized operations. Credit insurance and non-credit insurance products are provided by the Springleaf insurance subsidiaries, Merit Life Insurance Co. and Yosemite Insurance Company, and by the OneMain insurance subsidiaries, American Health and Life Insurance Company and Triton Insurance Company. We also offer home and auto membership plans of an unaffiliated company as an ancillary product.
|
|
•
|
SpringCastle Portfolio —
We service the SpringCastle Portfolio that was acquired through a joint venture in which we owned a
47%
equity interest. On March 31, 2016, the SpringCastle Portfolio was sold in connection with the SpringCastle Interests Sale. These loans consisted of unsecured loans and loans secured by subordinate residential real estate mortgages and include both closed-end accounts and open-end lines of credit. These loans were in a liquidating status and varied in substance and form from our originated loans. Unless terminated, we will continue to provide the servicing for these loans, which we service as unsecured loans due to the fact that the liens are subordinated to superior ranking security interests.
|
|
•
|
Real Estate Loans —
We ceased real estate lending in January of 2012, and during 2014, we sold $6.4 billion real estate loans held for sale. The remaining real estate loans may be closed-end accounts or open-end home equity lines of credit, generally have a fixed rate and maximum original terms of 360 months, and are secured by first or second mortgages on residential real estate. Our first lien mortgages are serviced by third-party servicers, and we continue to provide servicing for our second lien mortgages (home equity lines of credit). At
June 30, 2016
, we had
$209 million
of real estate loans held for investment, of which 93% were secured by first mortgages, compared to
$538 million
at December 31, 2015, of which 38% were secured by first mortgages. Real estate loans held for sale totaled $420 million and $176 million at
June 30, 2016
and December 31, 2015, respectively.
|
|
•
|
Retail Sales Finance —
We ceased purchasing retail sales contracts and revolving retail accounts in January of 2013. We continue to service the liquidating retail sales contracts and will provide revolving retail sales financing services on our revolving retail accounts. We refer to retail sales contracts and revolving retail accounts collectively as “retail sales finance.”
|
|
•
|
Consumer and Insurance;
|
|
•
|
Acquisitions and Servicing; and
|
|
•
|
Real Estate.
|
|
•
|
Significant expansion of our geographical presence.
We believe that our expanded footprint will allow us to reach new customers for our personal finance products and further enhance our reputation in the communities we serve.
|
|
•
|
Diversification of our customer base.
Our branch customer base more than doubled as a result of the OneMain Acquisition and, in addition, we believe the OneMain Acquisition will enable us to extend our reach to higher credit score segments than we presently serve.
|
|
•
|
Product cross-sell opportunities and scale benefits.
The OneMain Acquisition will enable us to distribute existing Springleaf products through OneMain branches and leverage key OneMain technology and sales practices to achieve greater scale benefits in existing Springleaf branches.
|
|
•
|
Significant cost savings opportunities by combining complementary businesses.
The highly complementary nature of our two businesses, including branch operations, will enable us to achieve significant ongoing cost savings. Expected drivers of cost savings include consolidation of branch operations, elimination of redundant centralized and corporate functions and greater efficiency of marketing programs.
|
|
•
|
Earnings accretion.
We expect to realize approximately $275 million - $300 million of synergies from the OneMain Acquisition, with that amount fully reflected in our results by the end of 2017. We also anticipate incurring approximately $275 million of acquisition-related expenses to consolidate the two companies, which we expect to incur primarily during 2016 and the first half of 2017.
|
|
•
|
Reinvigorating growth in receivables at OneMain through enhanced marketing strategies and product options, including an expansion of our direct auto lending;
|
|
•
|
Growing secured lending originations at OneMain with a goal of enhancing credit performance;
|
|
•
|
Leveraging scale and cost discipline across the company to realize acquisition cost synergies;
|
|
•
|
Reducing leverage;
|
|
•
|
Maintaining a strong liquidity level and diversified funding sources; and
|
|
•
|
Optimizing non-core assets.
|
|
(dollars in millions, except earnings (loss) per share)
|
|
Three Months Ended June 30,
|
|
At or for the
Six Months Ended June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
741
|
|
|
$
|
410
|
|
|
$
|
1,572
|
|
|
$
|
813
|
|
|
Interest expense
|
|
214
|
|
|
171
|
|
|
440
|
|
|
329
|
|
||||
|
Provision for finance receivable losses
|
|
214
|
|
|
74
|
|
|
411
|
|
|
154
|
|
||||
|
Net interest income after provision for finance receivable losses
|
|
313
|
|
|
165
|
|
|
721
|
|
|
330
|
|
||||
|
Net gain on sale of SpringCastle interests
|
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
||||
|
Other revenues
|
|
165
|
|
|
55
|
|
|
301
|
|
|
107
|
|
||||
|
Acquisition-related transaction and integration expenses
|
|
21
|
|
|
12
|
|
|
54
|
|
|
15
|
|
||||
|
Other expenses
|
|
415
|
|
|
195
|
|
|
841
|
|
|
366
|
|
||||
|
Income before provision for (benefit from) income taxes
|
|
42
|
|
|
13
|
|
|
294
|
|
|
56
|
|
||||
|
Provision for (benefit from) income taxes
|
|
16
|
|
|
(8
|
)
|
|
103
|
|
|
—
|
|
||||
|
Net income
|
|
26
|
|
|
21
|
|
|
191
|
|
|
56
|
|
||||
|
Net income attributable to non-controlling interests
|
|
—
|
|
|
33
|
|
|
28
|
|
|
66
|
|
||||
|
Net income (loss) attributable to OMH
|
|
$
|
26
|
|
|
$
|
(12
|
)
|
|
$
|
163
|
|
|
$
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
134,728,465
|
|
|
127,411,208
|
|
|
134,711,612
|
|
|
121,253,548
|
|
||||
|
Diluted
|
|
134,952,992
|
|
|
127,411,208
|
|
|
134,930,370
|
|
|
121,253,548
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.19
|
|
|
$
|
(0.09
|
)
|
|
$
|
1.21
|
|
|
$
|
(0.08
|
)
|
|
Diluted
|
|
$
|
0.19
|
|
|
$
|
(0.09
|
)
|
|
$
|
1.21
|
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selected Financial Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Finance receivables held for investment:
|
|
|
|
|
|
|
|
|
||||||||
|
Net finance receivables
|
|
|
|
|
|
|
|
$
|
13,757
|
|
|
$
|
6,804
|
|
||
|
Number of accounts
|
|
|
|
|
|
|
|
2,200,682
|
|
|
1,245,148
|
|
||||
|
Finance receivables held for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Net finance receivables
|
|
|
|
|
|
$
|
420
|
|
|
$
|
191
|
|
||||
|
Number of accounts
|
|
|
|
|
|
15,596
|
|
|
3,368
|
|
||||||
|
Finance receivables held for investment and held for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Average net receivables *
|
|
$
|
14,138
|
|
|
$
|
6,670
|
|
|
$
|
15,107
|
|
|
$
|
6,615
|
|
|
Yield *
|
|
20.99
|
%
|
|
24.39
|
%
|
|
20.83
|
%
|
|
24.47
|
%
|
||||
|
Gross charge-off ratio *
|
|
6.56
|
%
|
|
5.14
|
%
|
|
5.27
|
%
|
|
5.35
|
%
|
||||
|
Recovery ratio *
|
|
(0.51
|
)%
|
|
(0.89
|
)%
|
|
(0.45
|
)%
|
|
(0.82
|
)%
|
||||
|
Net charge-off ratio *
|
|
6.05
|
%
|
|
4.25
|
%
|
|
4.82
|
%
|
|
4.53
|
%
|
||||
|
Delinquency ratio *
|
|
|
|
|
|
3.07
|
%
|
|
3.10
|
%
|
||||||
|
Origination volume
|
|
$
|
2,557
|
|
|
$
|
1,214
|
|
|
$
|
4,918
|
|
|
$
|
2,102
|
|
|
Number of accounts originated
|
|
350,451
|
|
|
223,307
|
|
|
678,508
|
|
|
380,710
|
|
||||
|
*
|
See “Key Financial Definitions” at the end of our management's discussion and analysis for formulas of key performance ratios.
|
|
(dollars in millions)
|
|
||
|
|
|
|
|
|
Three Months Ended June 30, 2016 compared to 2015
|
|
|
|
|
Increase in average net receivables
|
$
|
441
|
|
|
Decrease in yield
|
(124
|
)
|
|
|
Increase in interest income on finance receivables held for sale
|
14
|
|
|
|
Total
|
$
|
331
|
|
|
•
|
Average net receivables
increase
d for the three months ended
June 30, 2016
primarily due to higher personal loan average net receivables resulting from (i) the OneMain personal loans acquired as a result of the OneMain Acquisition, (ii) our continued focus on personal loan originations through our combined branch network and centralized operations, and (iii) the continued growth of our auto secured personal loans. This
increase
was partially offset by (i) the SpringCastle Interests Sale, (ii) the transfer of $608 million of personal loans to finance receivables held for sale on September 30, 2015 as part of our initiative to close the OneMain Acquisition, and (iii) our liquidating real estate loan portfolio.
|
|
•
|
Yield
decrease
d for the three months ended
June 30, 2016
primarily due to the continued growth of our auto secured personal loans, which generally have lower yields relative to our other personal loans.
|
|
•
|
Interest income on finance receivables held for sale
increased
for the three months ended
June 30, 2016
primarily due to higher average finance receivables held for sale during the 2016 period resulting from the transfer of $608 million of our personal loans to held for sale on September 30, 2015, which were sold on May 2, 2016.
|
|
(dollars in millions)
|
|
||
|
|
|
|
|
|
Three Months Ended June 30, 2016 compared to 2015
|
|
|
|
|
Increase in average debt
|
$
|
87
|
|
|
Decrease in weighted average interest rate
|
(44
|
)
|
|
|
Total
|
$
|
43
|
|
|
•
|
Average debt
increased
for the three months ended
June 30, 2016
primarily due to (i) debt acquired as a result of the OneMain Acquisition, (ii) net debt issued in connection with SFC’s offering of the 8.25% SFC Notes in April of 2016, and (iii) net debt issuances during the past 12 months relating to our consumer securitization transactions and additional borrowings under our conduit facilities. This
increase
was partially offset by the elimination of the debt associated with our SpringCastle securitization as a result of the SpringCastle Interests Sale and the resulting deconsolidation of the securitization trust holding the underlying loans of the SpringCastle Portfolio and previously issued securitized interests, which were reported in long-term debt. See Notes
9
and
10
of the Notes to Condensed Consolidated Financial Statements for further information on our long-term debt, consumer loan securitization transactions, and borrowings under our conduit facilities.
|
|
•
|
Weighted average interest rate on our debt
decreased
for the three months ended
June 30, 2016
primarily due to additional borrowings under our conduit facilities, which generally have lower interest rates relative to our other indebtedness.
|
|
•
|
Salaries and benefits
increased
$80 million
for the three months ended
June 30, 2016
primarily due to (i) OneMain salaries and benefits of
$92 million
in the 2016 period and (ii) higher Springleaf salary accruals during the 2016 period resulting from an increase in the number of its employees. This
increase
was partially offset by non-cash incentive compensation expense of $15 million recorded in the second quarter of 2015 relating to the rights of certain Springleaf executives to receive a portion of the cash proceeds from the sale of our common stock by the Initial Stockholder.
|
|
•
|
Other operating expenses
increased
$114 million
for the three months ended
June 30, 2016
primarily due to (i) OneMain other operating expenses of
$97 million
in the 2016 period, (ii) a $5 million reduction in reserves related to estimated Payment Protection Insurance claims that occurred in the 2015 period, (iii) higher Springleaf professional fees in the 2016 period reflecting debt refinance costs and increased business efforts, and (iv) higher Springleaf advertising expenses in the 2016 period due to increased direct mailings to pre-approved customers, increased focus on e-commerce, and increased use of promotions.
|
|
•
|
Insurance policy benefits and claims
increase
d $
26 million
for the three months ended
June 30, 2016
primarily due to OneMain insurance policy benefits and claims of
$31 million
in the 2016 period, partially offset by a
$5 million
decrease in Springleaf insurance policy benefits and claims during the 2016 period primarily due to favorable variances in benefits incurred.
|
|
(dollars in millions)
|
|
||
|
|
|
|
|
|
Six Months Ended June 30, 2016 compared to 2015
|
|
|
|
|
Increase in average net receivables
|
$
|
983
|
|
|
Decrease in yield
|
(287
|
)
|
|
|
Increase in number of days in 2016
|
7
|
|
|
|
Increase in interest income on finance receivables held for sale
|
56
|
|
|
|
Total
|
$
|
759
|
|
|
•
|
Average net receivables
increased
for the
six
months ended
June 30, 2016
primarily due to higher personal loan average net receivables resulting from (i) the OneMain personal loans acquired as a result of the OneMain Acquisition, (ii) our continued focus on personal loan originations through our combined branch network and centralized operations, and (iii) the continued growth of our auto secured personal loans. This
increase
was partially offset by (i) the SpringCastle Interests Sale and the liquidating status of the previously owned SpringCastle Portfolio, (ii) the transfer of $608 million of personal loans to finance receivables held for sale on September 30, 2015 as part of our initiative to close the OneMain Acquisition, and (iii) our liquidating real estate loan portfolio.
|
|
•
|
Yield
decreased
for the
six
months ended
June 30, 2016
primarily due to the continued growth of our auto secured personal loans, which generally have lower yields relative to our other personal loans.
|
|
•
|
Interest income on finance receivables held for sale
increased
for the
six
months ended
June 30, 2016
primarily due to higher average finance receivables held for sale during the 2016 period resulting from the transfer of $608 million of our personal loans to held for sale on September 30, 2015, which were sold on May 2, 2016.
|
|
(dollars in millions)
|
|
||
|
|
|
|
|
|
Six Months Ended June 30, 2016 compared to 2015
|
|
|
|
|
Increase in average debt
|
$
|
238
|
|
|
Decrease in weighted average interest rate
|
(127
|
)
|
|
|
Total
|
$
|
111
|
|
|
•
|
Average debt
increased
for the
six
months ended
June 30, 2016
primarily due to (i) debt acquired as a result of the OneMain Acquisition, (ii) net debt issued in connection with SFC’s offering of the 8.25% SFC Notes in April of 2016, and (iii) net debt issuances during the past 12 months relating to our consumer securitization transactions and additional borrowings under our conduit facilities. This
increase
was partially offset by the elimination of the debt associated with our SpringCastle securitization as a result of the SpringCastle Interests Sale and the resulting deconsolidation of the securitization trust holding the underlying loans of the SpringCastle Portfolio and previously issued securitized interests, which were reported in long-term debt. See Notes
9
and
10
of the Notes to Condensed Consolidated Financial Statements for further information on our long-term debt, consumer loan securitization transactions, and borrowings under our conduit facilities.
|
|
•
|
Weighted average interest rate on our debt
decreased
for the
six
months ended
June 30, 2016
primarily due to additional borrowings under our conduit facilities, which generally have lower interest rates relative to our other indebtedness.
|
|
•
|
Salaries and benefits
increase
d
$201 million
for the
six
months ended
June 30, 2016
primarily due to (i) OneMain salaries and benefits of
$195 million
in the 2016 period and (ii) higher Springleaf salary accruals during the 2016 period resulting from an increase in the number of its employees. This
increase
was partially offset by non-cash incentive compensation expense of $15 million recorded in the second quarter of 2015 relating to the rights of certain Springleaf executives to receive a portion of the cash proceeds from the sale of our common stock by the Initial Stockholder.
|
|
•
|
Other operating expenses
increased
$219 million
for the
six
months ended
June 30, 2016
primarily due to (i) OneMain other operating expenses of
$191 million
in the 2016 period, (ii) higher Springleaf advertising expenses in the 2016 period due to increased focus on e-commerce, increased direct mailings to pre-approved customers, and increased use of promotions, (iii) higher Springleaf professional fees in the 2016 period reflecting debt refinance costs and increased business efforts, and (iv) higher Springleaf information technology expenses in the 2016 period.
|
|
•
|
Insurance policy benefits and claims
increase
d
$55 million
for the
six
months ended
June 30, 2016
primarily due to OneMain insurance policy benefits and claims of
$59 million
in the 2016 period, partially offset by a
$4 million
decrease in Springleaf insurance policy benefits and claims during the 2016 period primarily due to favorable variances in benefits incurred.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before provision for (benefit from) income taxes attributable to OMH - GAAP basis
|
|
$
|
42
|
|
|
$
|
(20
|
)
|
|
$
|
266
|
|
|
$
|
(10
|
)
|
|
GAAP to Segment Accounting Basis adjustments: (a) (b)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
106
|
|
|
(3
|
)
|
|
242
|
|
|
(6
|
)
|
||||
|
Interest expense
|
|
14
|
|
|
32
|
|
|
32
|
|
|
62
|
|
||||
|
Provision for finance receivable losses
|
|
(1
|
)
|
|
6
|
|
|
(52
|
)
|
|
8
|
|
||||
|
Other revenues
|
|
16
|
|
|
4
|
|
|
10
|
|
|
6
|
|
||||
|
Acquisition-related transaction and integration expenses
|
|
(3
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
||||
|
Other expenses
|
|
10
|
|
|
1
|
|
|
30
|
|
|
2
|
|
||||
|
Income before provision for income taxes attributable to OMH - Segment Accounting Basis
|
|
$
|
184
|
|
|
$
|
20
|
|
|
$
|
521
|
|
|
$
|
62
|
|
|
(a)
|
The GAAP to Segment Accounting Basis adjustments primarily consists of:
|
|
•
|
Interest income
- the net purchase accounting impact of the amortization (accretion) of the net premium (discount) assigned to finance receivables and the impact of identifying purchased credit impaired finance receivables as compared to the historical values of finance receivables;
|
|
•
|
Interest expense
- the accretion of the net discount applied to our long-term debt as part of purchase accounting;
|
|
•
|
Provision for finance receivable losses
- the adjustment to reflect the difference between our allowance adjustment calculated under a Segment Accounting Basis and purchase accounting basis;
|
|
•
|
Other revenues
- the impact of carrying value differences between a Segment Accounting Basis and purchase accounting basis when measuring mark to market for loans held for sale and realized gains/losses associated with our investment portfolio;
|
|
•
|
Acquisition-related transaction and integration expenses
- the net purchase accounting impact of the amortization associated with acquired software; and
|
|
•
|
Other expenses
- the net impact of amortization associated with identified intangibles as part of purchase accounting and deferred costs impacted by purchase accounting.
|
|
(b)
|
Purchase accounting was not elected at the segment level.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer and Insurance
|
|
|
|
|
|
|
|
|
||||||||
|
Income before provision for income taxes - Segment Accounting Basis
|
|
$
|
206
|
|
|
$
|
76
|
|
|
$
|
373
|
|
|
$
|
141
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisition-related transaction and integration expenses
|
|
17
|
|
|
—
|
|
|
45
|
|
|
—
|
|
||||
|
Net gain on sale of personal loans
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
||||
|
Net loss from accelerated repayment/repurchase of debt
|
|
5
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
|
Debt refinance costs
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Adjusted pretax earnings (non-GAAP)
|
|
$
|
210
|
|
|
$
|
76
|
|
|
$
|
413
|
|
|
$
|
141
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions and Servicing
|
|
|
|
|
|
|
|
|
||||||||
|
Income before provision for income taxes attributable to OMH - Segment Accounting Basis
|
|
$
|
1
|
|
|
$
|
32
|
|
|
$
|
193
|
|
|
$
|
70
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Net gain on sale of SpringCastle interests
|
|
—
|
|
|
—
|
|
|
(167
|
)
|
|
—
|
|
||||
|
Acquisition-related transaction and integration expenses
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
SpringCastle transaction costs
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Adjusted pretax earnings attributable to OMH (non-GAAP)
|
|
$
|
2
|
|
|
$
|
32
|
|
|
$
|
28
|
|
|
$
|
70
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate
|
|
|
|
|
|
|
|
|
||||||||
|
Loss before benefit from income taxes - Segment Accounting Basis
|
|
$
|
(14
|
)
|
|
$
|
(43
|
)
|
|
$
|
(32
|
)
|
|
$
|
(91
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss from accelerated repayment/repurchase of debt
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Debt refinance costs
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Adjusted pretax loss (non-GAAP)
|
|
$
|
(12
|
)
|
|
$
|
(43
|
)
|
|
$
|
(30
|
)
|
|
$
|
(91
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other
|
|
|
|
|
|
|
|
|
||||||||
|
Loss before benefit from income taxes - Segment Accounting Basis
|
|
$
|
(9
|
)
|
|
$
|
(45
|
)
|
|
$
|
(13
|
)
|
|
$
|
(58
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisition-related transaction and integration expenses
|
|
6
|
|
|
12
|
|
|
15
|
|
|
15
|
|
||||
|
Adjusted pretax earnings (loss) (non-GAAP)
|
|
$
|
(3
|
)
|
|
$
|
(33
|
)
|
|
$
|
2
|
|
|
$
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
||||||||
|
Income before provision for income taxes attributable to OMH - Segment Accounting Basis
|
|
$
|
184
|
|
|
$
|
20
|
|
|
$
|
521
|
|
|
$
|
62
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Net gain on sale of SpringCastle interests
|
|
—
|
|
|
—
|
|
|
(167
|
)
|
|
—
|
|
||||
|
Acquisition-related transaction and integration expenses
|
|
24
|
|
|
12
|
|
|
61
|
|
|
15
|
|
||||
|
Net gain on sale of personal loans
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
||||
|
Net loss from accelerated repayment/repurchase of debt
|
|
6
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
Debt refinance costs
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
SpringCastle transaction costs
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Total adjusted pretax earnings attributable to OMH (non-GAAP)
|
|
$
|
197
|
|
|
$
|
32
|
|
|
$
|
413
|
|
|
$
|
77
|
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
At or for the
Six Months Ended June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
831
|
|
|
$
|
269
|
|
|
$
|
1,680
|
|
|
$
|
525
|
|
|
Interest expense
|
|
185
|
|
|
36
|
|
|
360
|
|
|
76
|
|
||||
|
Provision for finance receivable losses
|
|
213
|
|
|
54
|
|
|
445
|
|
|
110
|
|
||||
|
Net interest income after provision for finance receivable losses
|
|
433
|
|
|
179
|
|
|
875
|
|
|
339
|
|
||||
|
Other revenues
|
|
158
|
|
|
56
|
|
|
307
|
|
|
107
|
|
||||
|
Other expenses
|
|
381
|
|
|
159
|
|
|
769
|
|
|
305
|
|
||||
|
Adjusted pretax earnings (non-GAAP)
|
|
$
|
210
|
|
|
$
|
76
|
|
|
$
|
413
|
|
|
$
|
141
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selected Financial Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Finance receivables held for investment:
|
|
|
|
|
|
|
|
|
||||||||
|
Net finance receivables
|
|
|
|
|
|
|
|
$
|
13,304
|
|
|
$
|
4,282
|
|
||
|
Number of accounts
|
|
|
|
|
|
|
|
2,190,835
|
|
|
958,130
|
|
||||
|
Finance receivables held for investment and held for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Average net receivables *
|
|
$
|
13,348
|
|
|
$
|
4,083
|
|
|
$
|
13,447
|
|
|
$
|
3,957
|
|
|
Yield *
|
|
25.04
|
%
|
|
26.50
|
%
|
|
25.12
|
%
|
|
26.68
|
%
|
||||
|
Gross charge-off ratio *
|
|
7.80
|
%
|
|
5.84
|
%
|
|
7.98
|
%
|
|
6.13
|
%
|
||||
|
Recovery ratio *
|
|
(0.85
|
)%
|
|
(0.98
|
)%
|
|
(0.74
|
)%
|
|
(0.89
|
)%
|
||||
|
Net charge-off ratio *
|
|
6.95
|
%
|
|
4.86
|
%
|
|
7.24
|
%
|
|
5.24
|
%
|
||||
|
Delinquency ratio *
|
|
|
|
|
|
|
2.84
|
%
|
|
2.39
|
%
|
|||||
|
Origination volume
|
|
$
|
2,556
|
|
|
$
|
1,192
|
|
|
$
|
4,899
|
|
|
$
|
2,060
|
|
|
Number of accounts originated
|
|
350,451
|
|
|
223,307
|
|
|
678,508
|
|
|
380,710
|
|
||||
|
*
|
See “Key Financial Definitions” at the end of our management's discussion and analysis for formulas of key performance ratios.
|
|
•
|
Finance charges
increased
$548 million
for the three months ended
June 30, 2016
primarily due to the net of the following:
|
|
◦
|
Average net receivables
increased for the three months ended
June 30, 2016
primarily due to (i) the OneMain personal loans acquired as a result of the OneMain Acquisition and (ii) increased originations on our personal loans resulting from our continued focus on personal loans, including our auto secured personal loans. At June 30, 2016, we had over
109,000
auto secured personal loans totaling
$1.3 billion
compared to over
52,000
auto secured personal loans totaling
$632 million
at June 30, 2015.
|
|
◦
|
Yield
decreased for the three months ended
June 30, 2016
primarily due to the continued growth of auto secured personal loans, which generally have lower yields relative to our other personal loans.
|
|
•
|
Interest income on finance receivables held for sale
of
$14 million
for the three months ended
June 30, 2016
resulted from the transfer of personal loans to finance receivables held for sale on September 30, 2015 and subsequently sold on May 2, 2016.
|
|
•
|
Salaries and benefits
increased
$97 million
for the three months ended
June 30, 2016
primarily due to (i) OneMain salaries and benefits of
$92 million
in the 2016 period, (ii) higher variable compensation during the 2016 period reflecting increased originations of Springleaf personal loans, and (iii) increased staffing in the 2016 period.
|
|
•
|
Other operating expenses
increased
$97 million
for the three months ended
June 30, 2016
primarily due to (i) OneMain other operating expenses of
$85 million
in the 2016 period, (ii) higher Springleaf professional fees in the 2016 period reflecting debt refinance costs and increased business efforts, (iii) higher Springleaf advertising expenses in the 2016 period reflecting increased direct mailings to pre-approved customers, increased focus on e-commerce, and increased use of promotions, (iv) higher Springleaf information technology expenses in the 2016 period, and (v) higher Springleaf credit and collection related costs in the 2016 period reflecting growth in personal loans, including our auto secured personal loans.
|
|
•
|
Insurance policy benefits and claims
increased
$28 million
for the three months ended
June 30, 2016
primarily due to OneMain insurance policy benefits and claims of
$32 million
in the 2016 period, partially offset by a
$4 million
decrease
in Springleaf insurance policy benefits and claims during the 2016 period primarily due to favorable variances in benefits incurred.
|
|
•
|
Finance charges
increased
$1.1 billion
for the
six
months ended
June 30, 2016
primarily due to the net of the following:
|
|
◦
|
Average net receivables
increased for the
six
months ended
June 30, 2016
primarily due to (i) OneMain personal loans acquired as a result of the OneMain Acquisition and (ii) increased originations on our personal loans resulting from our continued focus on personal loans, including our auto secured personal loans. At
June 30, 2016
, we had over
109,000
auto secured personal loans totaling
$1.3 billion
compared to over
52,000
auto secured personal loans totaling
$632 million
at June 30, 2015.
|
|
◦
|
Yield
decreased for the
six
months ended
June 30, 2016
primarily due to the continued growth of auto secured personal loans, which generally have lower yields relative to our other personal loans.
|
|
•
|
Interest income on finance receivables held for sale
of
$56 million
for the
six
months ended
June 30, 2016
resulted from the transfer of personal loans to finance receivables held for sale on September 30, 2015 and subsequently sold on May 2, 2016.
|
|
•
|
Salaries and benefits
increase
d
$217 million
for the
six
months ended
June 30, 2016
primarily due to (i) OneMain salaries and benefits of
$195 million
in the 2016 period, (ii) higher variable compensation during the 2016 period reflecting increased originations of Springleaf personal loans, and (iii) increased staffing in the 2016 period.
|
|
•
|
Other operating expenses
increase
d
$196 million
for the
six
months ended
June 30, 2016
primarily due to (i) OneMain other operating expenses of
$165 million
in the 2016 period, (ii) higher Springleaf advertising expenses in the 2016 period reflecting increased focus on e-commerce, increased direct mailings to pre-approved customers, and increased use of promotions, (iii) higher Springleaf professional fees in the 2016 period reflecting debt refinance costs and increased business efforts, (iv) higher Springleaf information technology expenses in the 2016 period, and (v) higher Springleaf credit and collection related costs in the 2016 period reflecting growth in personal loans, including our auto secured personal loans.
|
|
•
|
Insurance policy benefits and claims
increased
$51 million
for the
six
months ended
June 30, 2016
primarily due to OneMain insurance policy benefits and claims of
$54 million
in the 2016 period, partially offset by a
$3 million
decrease
in Springleaf insurance policy benefits and claims during the 2016 period primarily due to favorable variances in benefits incurred.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
At or for the
Six Months Ended June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
102
|
|
|
$
|
242
|
|
|
Interest expense
|
|
—
|
|
|
22
|
|
|
20
|
|
|
45
|
|
||||
|
Provision for finance receivable losses
|
|
—
|
|
|
18
|
|
|
14
|
|
|
38
|
|
||||
|
Net interest income after provision for finance receivable losses
|
|
—
|
|
|
78
|
|
|
68
|
|
|
159
|
|
||||
|
Other revenues
|
|
13
|
|
|
13
|
|
|
24
|
|
|
32
|
|
||||
|
Other expenses
|
|
11
|
|
|
26
|
|
|
36
|
|
|
55
|
|
||||
|
Adjusted pretax earnings (non-GAAP)
|
|
2
|
|
|
65
|
|
|
56
|
|
|
136
|
|
||||
|
Pretax earnings attributable to non-controlling interests
|
|
—
|
|
|
33
|
|
|
28
|
|
|
66
|
|
||||
|
Adjusted pretax earnings attributable to OMH (non-GAAP)
|
|
$
|
2
|
|
|
$
|
32
|
|
|
$
|
28
|
|
|
$
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Selected Financial Statistics
|
|
|
|
|
|
|
|
|
|
|||||||
|
Finance receivables held for investment:
|
|
|
|
|
|
|
|
|
||||||||
|
Net finance receivables
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
1,883
|
|
|||
|
Number of accounts
|
|
|
|
|
|
|
—
|
|
|
253,351
|
|
|||||
|
Average net receivables *
|
|
$
|
—
|
|
|
$
|
1,932
|
|
|
828
|
|
|
1,984
|
|
||
|
Yield *
|
|
—
|
%
|
|
24.47
|
%
|
|
24.70
|
%
|
|
24.58
|
%
|
||||
|
Net charge-off ratio *
|
|
—
|
%
|
|
3.62
|
%
|
|
3.50
|
%
|
|
3.70
|
%
|
||||
|
Delinquency ratio *
|
|
|
|
|
|
|
|
—
|
%
|
|
3.75
|
%
|
||||
|
*
|
See “Key Financial Definitions” at the end of our management's discussion and analysis for formulas of key performance ratios.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
At or for the
Six Months Ended June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
15
|
|
|
$
|
17
|
|
|
$
|
30
|
|
|
$
|
35
|
|
|
Interest expense (a)
|
|
14
|
|
|
59
|
|
|
27
|
|
|
119
|
|
||||
|
Provision for finance receivable losses
|
|
2
|
|
|
(5
|
)
|
|
4
|
|
|
(3
|
)
|
||||
|
Net interest loss after provision for finance receivable losses
|
|
(1
|
)
|
|
(37
|
)
|
|
(1
|
)
|
|
(81
|
)
|
||||
|
Other revenues (b)
|
|
(6
|
)
|
|
3
|
|
|
(17
|
)
|
|
6
|
|
||||
|
Other expenses
|
|
5
|
|
|
9
|
|
|
12
|
|
|
16
|
|
||||
|
Adjusted pretax loss (non-GAAP)
|
|
$
|
(12
|
)
|
|
$
|
(43
|
)
|
|
$
|
(30
|
)
|
|
$
|
(91
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selected Financial Statistics
|
|
|
|
|
|
|
|
|
||||||||
|
Finance receivables held for investment:
|
|
|
|
|
|
|
|
|
||||||||
|
Net finance receivables
|
|
|
|
|
|
|
|
$
|
219
|
|
|
$
|
619
|
|
||
|
Number of accounts
|
|
|
|
|
|
|
|
2,888
|
|
|
20,121
|
|
||||
|
Average net receivables (c)
|
|
$
|
531
|
|
|
$
|
632
|
|
|
$
|
543
|
|
|
$
|
646
|
|
|
Yield (c)
|
|
8.76
|
%
|
|
8.96
|
%
|
|
8.74
|
%
|
|
9.10
|
%
|
||||
|
Loss ratio (c)
|
|
2.51
|
%
|
|
3.81
|
%
|
|
2.78
|
%
|
|
4.26
|
%
|
||||
|
Delinquency ratio (c) (d)
|
|
|
|
|
|
|
|
17.67
|
%
|
|
6.34
|
%
|
||||
|
Finance receivables held for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Net finance receivables
|
|
|
|
|
|
$
|
428
|
|
|
$
|
191
|
|
||||
|
Number of accounts
|
|
|
|
|
|
15,596
|
|
|
3,368
|
|
||||||
|
(a)
|
Interest expense
decreased
$45 million
and
$92 million
for the three and
six
months ended
June 30, 2016
, respectively, when compared to the same periods in
2015
primarily due to a change in the methodology of allocating interest expense, as previously described in the allocation methodologies table.
|
|
(b)
|
Other revenues
decreased
$9 million
and
$23 million
for the three and
six
months ended
June 30, 2016
, respectively, when compared to the same periods in
2015
primarily due to (i) impairments of $3 million and
$10 million
recognized on our real estate loans held for sale during the three and
six
months ended
June 30, 2016
, respectively, and (ii) a decrease in investment revenues during the 2016 periods, as the prior periods reflected higher investment income generated from investing the proceeds of the 2014 real estate loan sales.
|
|
(c)
|
See “Key Financial Definitions” at the end of our management's discussion and analysis for formulas of key performance ratios.
|
|
(d)
|
Delinquency ratio at
June 30, 2016
reflected the retained real estate loan portfolio that was not eligible for sale.
|
|
(dollars in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
Interest expense (a)
|
|
1
|
|
|
22
|
|
|
1
|
|
|
32
|
|
||||
|
Provision for finance receivable losses
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Net interest income (loss) after provision for finance receivable losses
|
|
—
|
|
|
(20
|
)
|
|
1
|
|
|
(28
|
)
|
||||
|
Other expenses (b)
|
|
3
|
|
|
13
|
|
|
(1
|
)
|
|
15
|
|
||||
|
Adjusted pretax earnings (loss) (non-GAAP)
|
|
$
|
(3
|
)
|
|
$
|
(33
|
)
|
|
$
|
2
|
|
|
$
|
(43
|
)
|
|
(a)
|
Interest expense for the
three and six
months ended
June 30, 2016
when compared to the same periods in
2015
reflected a change in the methodology of allocating interest expense, as previously described in the allocation methodologies table.
|
|
(b)
|
In connection with the sale of our common stock by the Initial Stockholder, we recorded non-cash incentive compensation expense of $15 million in the second quarter of 2015 relating to the rights of certain executives to receive a portion of the cash proceeds received by the Initial Stockholder.
|
|
(dollars in millions)
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
|||||
|
|
|
|
|
|
||||
|
Net finance receivables:
|
|
|
|
|
|
|
||
|
Personal loans
|
|
$
|
13
|
|
|
$
|
22
|
|
|
Retail sales finance
|
|
17
|
|
|
34
|
|
||
|
Total
|
|
$
|
30
|
|
|
$
|
56
|
|
|
(dollars in millions)
|
|
Personal
Loans *
|
|
SpringCastle
Portfolio
|
|
Real Estate
Loans *
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
TDR net finance receivables
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
290
|
|
|
Allowance for TDR finance receivable losses
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
48
|
|
|
Number of TDR accounts
|
|
17,597
|
|
|
—
|
|
|
3,512
|
|
|
21,109
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
TDR net finance receivables
|
|
$
|
46
|
|
|
$
|
13
|
|
|
$
|
201
|
|
|
$
|
260
|
|
|
Allowance for TDR finance receivable losses
|
|
$
|
17
|
|
|
$
|
4
|
|
|
$
|
34
|
|
|
$
|
55
|
|
|
Number of TDR accounts
|
|
12,449
|
|
|
1,656
|
|
|
3,506
|
|
|
17,611
|
|
||||
|
*
|
TDR finance receivables held for sale included in the table above were as follows:
|
|
(dollars in millions)
|
|
Personal
Loans
|
|
Real Estate
Loans
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
June 30, 2016
|
|
|
|
|
|
|
||||||
|
TDR net finance receivables
|
|
$
|
—
|
|
|
$
|
155
|
|
|
$
|
155
|
|
|
Number of TDR accounts
|
|
—
|
|
|
2,857
|
|
|
2,857
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
|
||||||
|
TDR net finance receivables
|
|
$
|
2
|
|
|
$
|
92
|
|
|
$
|
94
|
|
|
Number of TDR accounts
|
|
738
|
|
|
1,322
|
|
|
2,060
|
|
|||
|
•
|
On July 19, 2016, we completed a private securitization transaction in which ODART 2016-1, a wholly owned special purpose vehicle of SFC, issued
$754 million
principal amount of notes backed by auto secured personal loans with an aggregate UPB of
$754 million
as of June 30, 2016.
$700 million
principal amount of the notes issued by ODART 2016-1, represented by Classes A, B and C, were sold to unaffiliated parties at a weighted average interest rate of
2.27%
, and
$54 million
principal amount of Class D notes were retained.
|
|
•
|
On July 25, 2016, OneMain Financial Funding III, LLC, a wholly owned special purpose vehicle of OneMain, sold
$83 million
principal amount of the previously retained Class C Notes issued by OneMain Financial Issuance Trust 2016-2 to unaffiliated third parties at an interest rate of
5.67%
.
|
|
•
|
On July 28, 2016, we amended the note purchase agreement with the OneMain Financial B6 Warehouse Trust to decrease the maximum principal balance from
$750 million
to
$600 million
. No amounts were outstanding under the notes as of June 30, 2016.
|
|
•
|
our inability to grow or maintain our personal loan portfolio with adequate profitability;
|
|
•
|
the effect of federal, state and local laws, regulations, or regulatory policies and practices;
|
|
•
|
potential liability relating to real estate and personal loans which we have sold or may sell in the future, or relating to securitized loans; and
|
|
•
|
the potential for disruptions in the debt and equity markets.
|
|
•
|
maintaining disciplined underwriting standards and pricing for loans we originate or purchase and managing purchases of finance receivables;
|
|
•
|
pursuing additional debt financings (including new securitizations and new unsecured debt issuances, debt refinancing transactions and standby funding facilities), or a combination of the foregoing;
|
|
•
|
purchasing portions of our outstanding indebtedness through open market or privately negotiated transactions with third parties or pursuant to one or more tender or exchange offers or otherwise, upon such terms and at such prices, as well as with such consideration, as we may determine; and
|
|
•
|
obtaining secured revolving credit facilities to allow us to use excess cash to pay down higher cost debt.
|
|
(dollars in millions)
|
|
Initial Note Amounts Issued (a)
|
|
Initial
Collateral
Balance (b)
|
|
Current
Note
Amounts
Outstanding
|
|
Current
Collateral
Balance (b)
|
|
Current
Weighted
Average
Interest Rate
|
|
Collateral
Type
|
|
Revolving
Period
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consumer Securitizations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Springleaf
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SLFT 2014-A
|
|
$
|
559
|
|
|
$
|
644
|
|
|
$
|
413
|
|
|
$
|
498
|
|
|
2.61
|
%
|
|
Personal loans
|
|
2 years
|
|
SLFT 2015-A
|
|
1,163
|
|
|
1,250
|
|
|
1,163
|
|
|
1,250
|
|
|
3.47
|
%
|
|
Personal loans
|
|
3 years
|
||||
|
SLFT 2015-B
|
|
314
|
|
|
335
|
|
|
314
|
|
|
336
|
|
|
3.78
|
%
|
|
Personal loans
|
|
5 years
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
OneMain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
OMFIT 2014-1
|
|
760
|
|
|
1,004
|
|
|
635
|
|
|
826
|
|
|
2.54
|
%
|
|
Personal loans
|
|
2 years
|
||||
|
OMFIT 2014-2
|
|
1,185
|
|
|
1,325
|
|
|
1,184
|
|
|
1,294
|
|
|
2.93
|
%
|
|
Personal loans
|
|
2 years
|
||||
|
OMFIT 2015-1
|
|
1,229
|
|
|
1,397
|
|
|
1,229
|
|
|
1,368
|
|
|
3.74
|
%
|
|
Personal loans
|
|
3 years
|
||||
|
OMFIT 2015-2
|
|
1,250
|
|
|
1,346
|
|
|
1,250
|
|
|
1,321
|
|
|
3.07
|
%
|
|
Personal loans
|
|
2 years
|
||||
|
OMFIT 2015-3
|
|
293
|
|
|
330
|
|
|
293
|
|
|
323
|
|
|
4.21
|
%
|
|
Personal loans
|
|
5 years
|
||||
|
OMFIT 2016-1
|
|
459
|
|
|
569
|
|
|
459
|
|
|
553
|
|
|
4.01
|
%
|
|
Personal loans
|
|
3 years
|
||||
|
OMFIT 2016-2
|
|
733
|
|
|
1,007
|
|
|
733
|
|
|
998
|
|
|
4.37
|
%
|
|
Personal loans
|
|
2 years
|
||||
|
OMFIT 2016-3
|
|
317
|
|
|
397
|
|
|
317
|
|
|
392
|
|
|
4.33
|
%
|
|
Personal loans
|
|
5 years
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total consumer securitizations
|
|
$
|
8,262
|
|
|
$
|
9,604
|
|
|
$
|
7,990
|
|
|
$
|
9,159
|
|
|
|
|
|
|
|
|
|
(a)
|
Represents securities sold at time of issuance or at a later date and does not include retained notes.
|
|
(b)
|
Represents UPB of the collateral supporting the issued and retained notes.
|
|
•
|
allowance for finance receivable losses;
|
|
•
|
purchased credit impaired finance receivables;
|
|
•
|
TDR finance receivables;
|
|
•
|
fair value measurements; and
|
|
•
|
goodwill and other intangible assets.
|
|
Average debt
|
average of debt for each day in the period
|
|
Average net receivables
|
average of monthly average net finance receivables (net finance receivables at the beginning and end of each month divided by 2) in the period
|
|
Delinquency ratio
|
UPB 60 days or more past due (greater than three payments unpaid) as a percentage of UPB
|
|
Gross charge-off ratio
|
annualized gross charge-offs as a percentage of average net receivables
|
|
Loss ratio
|
annualized net charge-offs, net writedowns on real estate owned, net gain (loss) on sales of real estate owned, and operating expenses related to real estate owned as a percentage of average real estate loans
|
|
Net charge-off ratio
|
annualized net charge-offs as a percentage of average net receivables
|
|
Net interest income
|
interest income less interest expense
|
|
Recovery ratio
|
annualized recoveries on net charge-offs as a percentage of average net receivables
|
|
Tangible equity
|
total equity less accumulated other comprehensive income or loss
|
|
Tangible managed assets
|
total assets less goodwill and other intangible assets
|
|
Trust preferred securities
|
capital securities classified as debt for accounting purposes but due to their terms are afforded, at least in part, equity capital treatment in the calculation of effective leverage by rating agencies
|
|
Weighted average interest rate
|
annualized interest expense as a percentage of average debt
|
|
Yield
|
annualized finance charges as a percentage of average net receivables
|
|
Exhibits are listed in the Exhibit Index beginning on page
87
and incorporated by reference herein.
|
|
|
|
|
ONEMAIN HOLDINGS, INC.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
|
August 5, 2016
|
|
By
|
/s/ Scott T. Parker
|
|
|
|
|
|
Scott T. Parker
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
|
Exhibit
|
|
|
|
|
|
|
|
4.1
|
|
Second Supplemental Indenture relating to Springleaf Finance Corporation’s 8.250% Senior Notes due 2020, dated as of April 11, 2016, by and among Springleaf Finance Corporation, OneMain Holdings, Inc. and Wilmington Trust, National Association, as trustee. Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 11, 2016.
|
|
|
|
|
|
4.2
|
|
Form of Springleaf Finance Corporation’s 8.250% Senior Notes due 2020 included in, and incorporated by reference to, Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 11, 2016.
|
|
|
|
|
|
10.1
|
|
OneMain Holdings, Inc. Amended and Restated 2013 Omnibus Incentive Plan, approved by stockholders on May 25, 2016. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 27, 2016.
|
|
|
|
|
|
18.1
|
|
Preferability Letter from PricewaterhouseCoopers LLP dated as of August 5, 2016.
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certifications of the President and Chief Executive Officer of OneMain Holdings, Inc.
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certifications of the Executive Vice President and Chief Financial Officer of OneMain Holdings, Inc.
|
|
|
|
|
|
32.1
|
|
Section 1350 Certifications.
|
|
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|