These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
|
|
Virginia
|
|
54-1701843
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
9120 Lockwood Boulevard, Mechanicsville, Virginia
|
|
23116
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $2 par value
|
|
New York Stock Exchange
|
|
3.875% Senior Notes due 2021
|
|
Not Listed
|
|
4.375% Senior Notes due 2024
|
|
Not Listed
|
|
|
|
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
Item No.
|
|
|
Page
|
|
|
|
|
|
||
|
|
|
|
|
|
|
1
|
|
|
||
|
1A.
|
|
|
||
|
1B.
|
|
|
||
|
2
|
|
|
||
|
3
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
4
|
|
|
Mine Safety Disclosures
|
|
|
5
|
|
|
||
|
6
|
|
|
||
|
7
|
|
|
||
|
7A.
|
|
|
||
|
8
|
|
|
||
|
9
|
|
|
||
|
9A.
|
|
|
||
|
9B.
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
10
|
|
|
||
|
11
|
|
|
||
|
12
|
|
|
||
|
13
|
|
|
||
|
14
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
15
|
|
|
||
|
GPO
|
|
Year of Renewal
|
|
Term
|
|
Sales to Members as a % of Consolidated Net Revenue in 2017
|
|
Vizient
|
|
2016
|
|
3 years
|
|
43%
|
|
Premier
|
|
2016
|
|
5 years
|
|
21%
|
|
HPG
|
|
2017
|
|
4 years
|
|
14%
|
|
•
|
Expenses and difficulties in the transition and integration of operations and systems;
|
|
•
|
Retention of current customers and the ability to obtain new customers;
|
|
•
|
The assimilation and retention of personnel, including management personnel, in the acquired businesses;
|
|
•
|
Accounting, tax, regulatory and compliance issues that could arise;
|
|
•
|
Difficulties in implementing uniform controls, procedures and policies in our acquired companies, or in remediating control deficiencies in acquired companies not formerly subject to the Sarbanes-Oxley Act of 2002;
|
|
•
|
Unanticipated expenses incurred or charges to earnings based on unknown circumstances or liabilities;
|
|
•
|
Failure to realize the synergies and other benefits we expect from the acquisition at the pace we anticipate;
|
|
•
|
General economic conditions in the markets in which the acquired businesses operate; and
|
|
•
|
Difficulties encountered in conducting business in markets where we have limited experience and expertise.
|
|
•
|
Lack of familiarity with and expertise in conducting business in foreign markets;
|
|
•
|
Foreign currency fluctuations and exchange risk;
|
|
•
|
Unexpected changes in foreign regulations or conditions relating to labor, economic or political environment, and social norms or requirements;
|
|
•
|
Adverse tax consequences and difficulties in repatriating cash generated or held abroad;
|
|
•
|
Local economic environments, such as in the European markets served by Movianto and ArcRoyal, including recession, inflation, indebtedness, currency volatility and competition; and
|
|
•
|
Changes in trade protection laws and other laws affecting trade and investment, including import/export regulations in both the United States and foreign countries.
|
|
•
|
The inability to successfully combine operations in a manner that would result in the anticipated benefits of the S&IP Acquisition in the time frame currently anticipated or at all;
|
|
•
|
Complexities associated with managing the expanded operations;
|
|
•
|
Integrating personnel;
|
|
•
|
Creation of uniform standards, internal controls, procedures, policies and information systems;
|
|
•
|
Unforeseen increased expenses, delays or regulatory issues associated with integrating the operations; and
|
|
•
|
Performance shortfalls as a result of the diversion of management attention caused by completing the integration of the operations.
|
|
|
Base
Period
|
|
Years Ended
|
|||||||||||||||||||||
|
Company Name / Index
|
12/2012
|
|
12/2013
|
|
12/2014
|
|
12/2015
|
|
12/2016
|
|
12/2017
|
|||||||||||||
|
Owens & Minor, Inc.
|
$
|
100.00
|
|
|
$
|
131.9
|
|
|
$
|
130.4
|
|
|
$
|
137.6
|
|
138.8
|
|
$
|
138.8
|
|
|
$
|
77.1
|
|
|
S&P 500 Index
|
100.00
|
|
|
132.4
|
|
|
150.5
|
|
|
152.6
|
|
170.8
|
|
170.8
|
|
|
208.1
|
|
||||||
|
S&P 500 Healthcare
|
100.00
|
|
|
141.5
|
|
|
177.3
|
|
|
189.5
|
|
184.4
|
|
184.4
|
|
|
225.1
|
|
||||||
|
|
At or for the years ended December 31,
|
|||||||||||||||||||
|
|
2017
(1)
|
|
2016
(2)
|
|
2015
(3)
|
|
2014
(4)
|
|
2013
(5)
|
|
||||||||||
|
Summary of Operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
9,318,275
|
|
|
$
|
9,723,431
|
|
|
$
|
9,772,946
|
|
|
$
|
9,440,182
|
|
|
$
|
9,071,532
|
|
|
|
Net income
|
$
|
72,793
|
|
|
$
|
108,787
|
|
|
$
|
103,409
|
|
|
$
|
66,503
|
|
|
$
|
110,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share—basic
|
$
|
1.20
|
|
|
$
|
1.76
|
|
|
$
|
1.65
|
|
|
$
|
1.06
|
|
|
$
|
1.76
|
|
|
|
Net income per share—diluted
|
$
|
1.20
|
|
|
$
|
1.76
|
|
|
$
|
1.65
|
|
|
$
|
1.06
|
|
|
$
|
1.76
|
|
|
|
Cash dividends
|
$
|
1.03
|
|
|
$
|
1.02
|
|
|
$
|
1.01
|
|
|
$
|
1.00
|
|
|
$
|
0.96
|
|
|
|
Stock price at year end
|
$
|
18.88
|
|
|
$
|
35.29
|
|
|
$
|
35.98
|
|
|
$
|
35.11
|
|
|
$
|
36.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Summary of Financial Position:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
3,376,293
|
|
|
$
|
2,717,752
|
|
|
$
|
2,773,776
|
|
|
$
|
2,729,963
|
|
|
$
|
2,322,134
|
|
|
|
Cash and cash equivalents
|
$
|
104,522
|
|
|
$
|
185,488
|
|
|
$
|
161,020
|
|
|
$
|
56,772
|
|
|
$
|
101,905
|
|
|
|
Total debt
|
$
|
917,363
|
|
|
$
|
569,387
|
|
|
$
|
573,522
|
|
|
$
|
609,173
|
|
|
$
|
215,831
|
|
|
|
Total Owens & Minor, Inc. shareholders’ equity
|
$
|
1,015,479
|
|
|
$
|
960,038
|
|
|
$
|
992,590
|
|
|
$
|
990,838
|
|
|
$
|
1,023,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross margin as a percent of revenue
|
12.58
|
%
|
|
12.21
|
%
|
|
12.43
|
%
|
|
12.39
|
%
|
|
12.31
|
%
|
|
|||||
|
Distribution, selling and administrative expenses as a percent of revenue
|
10.91
|
%
|
|
9.98
|
%
|
|
10.17
|
%
|
|
10.42
|
%
|
|
10.08
|
%
|
|
|||||
|
Operating earnings as a percent of revenue
|
0.96
|
%
|
|
2.05
|
%
|
|
2.05
|
%
|
|
1.69
|
%
|
|
2.18
|
%
|
|
|||||
|
Days sales outstanding (DSO)
(6)
|
28.7
|
|
|
23.1
|
|
|
21.0
|
|
|
22.1
|
|
|
22.1
|
|
|
|||||
|
Average annual inventory turnover
(7)
|
8.5
|
|
|
9.2
|
|
|
9.4
|
|
|
10.1
|
|
|
10.4
|
|
|
|||||
|
|
For the years ended December 31,
|
||||||||||
|
(Dollars in thousands, except per share data)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating earnings, as reported (GAAP)
|
$
|
89,251
|
|
|
$
|
199,599
|
|
|
$
|
200,359
|
|
|
Acquisition-related intangible amortization
(1)
|
16,402
|
|
|
10,002
|
|
|
9,768
|
|
|||
|
Acquisition-related and exit and realignment charges
(2)
|
60,707
|
|
|
24,675
|
|
|
28,404
|
|
|||
|
Other
(3)
|
13,432
|
|
|
—
|
|
|
(1,500
|
)
|
|||
|
Operating earnings, adjusted (non-GAAP) (Adjusted Operated Earnings)
|
$
|
179,792
|
|
|
$
|
234,276
|
|
|
$
|
237,031
|
|
|
Operating Earnings as a percent of revenue (GAAP)
|
0.96
|
%
|
|
2.05
|
%
|
|
2.05
|
%
|
|||
|
Adjusted Operating Earnings as a percent of revenue (non-GAAP)
|
1.93
|
%
|
|
2.41
|
%
|
|
2.43
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Net income as reported (GAAP)
|
$
|
72,793
|
|
|
$
|
108,787
|
|
|
$
|
103,409
|
|
|
Acquisition-related intangible amortization
(1)
|
16,402
|
|
|
10,002
|
|
|
9,768
|
|
|||
|
Income tax expense (benefit)
(4)
|
(5,214
|
)
|
|
(2,592
|
)
|
|
(2,422
|
)
|
|||
|
Acquisition-related and exit and realignment charges
(2)
|
60,707
|
|
|
24,675
|
|
|
28,404
|
|
|||
|
Income tax expense (benefit)
(4)
|
(22,200
|
)
|
|
(6,835
|
)
|
|
(5,003
|
)
|
|||
|
Other
(3)
|
13,432
|
|
|
—
|
|
|
(1,500
|
)
|
|||
|
Income tax expense (benefit)
(4)
|
(3,792
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax reform impact
(5)
|
(34,591
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income, adjusted (non-GAAP) (Adjusted Net Income)
|
$
|
97,537
|
|
|
$
|
134,037
|
|
|
$
|
132,656
|
|
|
|
|
|
|
|
|
||||||
|
Net income per diluted common share, as reported (GAAP)
|
$
|
1.20
|
|
|
$
|
1.76
|
|
|
$
|
1.65
|
|
|
Acquisition-related intangible amortization
(1)
|
0.18
|
|
|
0.12
|
|
|
0.12
|
|
|||
|
Acquisition-related and exit and realignment charges
(2)
|
0.65
|
|
|
0.29
|
|
|
0.37
|
|
|||
|
Other
(3)
|
0.16
|
|
|
—
|
|
|
(0.02
|
)
|
|||
|
Tax reform impact
(5)
|
(0.58
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income per diluted common share, adjusted (non-GAAP) (Adjusted EPS)
|
$
|
1.61
|
|
|
$
|
2.17
|
|
|
$
|
2.12
|
|
|
Net revenue.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Domestic
|
$
|
8,794,390
|
|
|
$
|
9,191,574
|
|
|
$
|
(397,184
|
)
|
|
(4.3
|
)%
|
|
International
|
391,628
|
|
|
343,674
|
|
|
47,954
|
|
|
14.0
|
%
|
|||
|
Proprietary Products
|
504,026
|
|
|
539,580
|
|
|
(35,554
|
)
|
|
(6.6
|
)%
|
|||
|
Inter-segment
|
(371,769
|
)
|
|
(351,397
|
)
|
|
(20,372
|
)
|
|
5.8
|
%
|
|||
|
Net revenue
|
$
|
9,318,275
|
|
|
$
|
9,723,431
|
|
|
$
|
(405,156
|
)
|
|
(4.2
|
)%
|
|
Cost of goods sold.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Cost of goods sold
|
$
|
8,146,409
|
|
|
$
|
8,536,121
|
|
|
$
|
(389,712
|
)
|
|
(4.6
|
)%
|
|
Gross margin.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Gross margin
|
$
|
1,171,866
|
|
|
$
|
1,187,310
|
|
|
$
|
(15,444
|
)
|
|
(1.3
|
)%
|
|
As a % of net revenue
|
12.58
|
%
|
|
12.21
|
%
|
|
|
|
|
|||||
|
Operating expenses.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Distribution, selling & administrative expenses
|
$
|
1,016,978
|
|
|
$
|
970,424
|
|
|
$
|
46,554
|
|
|
4.8
|
%
|
|
As a % of net revenue
|
10.91
|
%
|
|
9.98
|
%
|
|
|
|
|
|||||
|
Other operating (income) expense, net
|
$
|
4,930
|
|
|
$
|
(7,388
|
)
|
|
$
|
12,318
|
|
|
(166.7
|
)%
|
|
Interest expense, net.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Interest expense, net
|
$
|
31,773
|
|
|
$
|
27,057
|
|
|
$
|
4,716
|
|
|
17.4
|
%
|
|
Effective interest rate
|
4.34
|
%
|
|
4.93
|
%
|
|
|
|
|
|||||
|
Income taxes.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Income tax (benefit) provision
|
$
|
(15,315
|
)
|
|
$
|
63,755
|
|
|
$
|
(79,070
|
)
|
|
(124.0
|
)%
|
|
Effective tax rate
|
(26.6
|
)%
|
|
37.0
|
%
|
|
|
|
|
|||||
|
Net revenue.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Domestic
|
$
|
9,191,574
|
|
|
$
|
9,176,855
|
|
|
$
|
14,719
|
|
|
0.2
|
%
|
|
International
|
343,674
|
|
|
372,638
|
|
|
(28,964
|
)
|
|
(7.8
|
)%
|
|||
|
Proprietary Products
|
539,580
|
|
|
561,812
|
|
|
(22,232
|
)
|
|
(4.0
|
)%
|
|||
|
Inter-segment
|
(351,397
|
)
|
|
(338,359
|
)
|
|
(13,038
|
)
|
|
3.9
|
%
|
|||
|
Net revenue
|
$
|
9,723,431
|
|
|
$
|
9,772,946
|
|
|
$
|
(49,515
|
)
|
|
(0.5
|
)%
|
|
Cost of goods sold.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Cost of goods sold
|
$
|
8,536,121
|
|
|
$
|
8,558,373
|
|
|
$
|
(22,252
|
)
|
|
(0.3
|
)%
|
|
Gross margin.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Gross margin
|
$
|
1,187,310
|
|
|
$
|
1,214,573
|
|
|
$
|
(27,263
|
)
|
|
(2.2
|
)%
|
|
As a % of net revenue
|
12.21
|
%
|
|
12.43
|
%
|
|
|
|
|
|||||
|
Operating expenses.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Distribution, selling & administrative expenses
|
$
|
970,424
|
|
|
$
|
993,783
|
|
|
$
|
(23,359
|
)
|
|
(2.4
|
)%
|
|
As a % of net revenue
|
9.98
|
%
|
|
10.17
|
%
|
|
|
|
|
|||||
|
Other operating income, net
|
$
|
(7,388
|
)
|
|
$
|
(7,973
|
)
|
|
$
|
585
|
|
|
(7.3
|
)%
|
|
Interest expense, net.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Interest expense, net
|
$
|
27,057
|
|
|
$
|
27,149
|
|
|
$
|
(92
|
)
|
|
(0.3
|
)%
|
|
Effective interest rate
|
4.93
|
%
|
|
4.78
|
%
|
|
|
|
|
|||||
|
Income taxes.
|
For the years ended December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Income tax provision
|
$
|
63,755
|
|
|
$
|
69,801
|
|
|
$
|
(6,046
|
)
|
|
(8.7
|
)%
|
|
Effective tax rate
|
37.0
|
%
|
|
40.3
|
%
|
|
|
|
|
|||||
|
|
December 31,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Cash and cash equivalents
|
$
|
104,522
|
|
|
$
|
185,488
|
|
|
$
|
(80,966
|
)
|
|
(43.7
|
)%
|
|
Accounts and notes receivable, net of allowances
|
$
|
758,936
|
|
|
$
|
606,084
|
|
|
$
|
152,852
|
|
|
25.2
|
%
|
|
Days sales outstanding
(1)
|
28.7
|
|
|
23.1
|
|
|
|
|
|
|||||
|
Merchandise inventories
|
$
|
990,193
|
|
|
$
|
916,311
|
|
|
$
|
73,882
|
|
|
8.1
|
%
|
|
Inventory turnover
(2)
|
8.5
|
|
|
9.2
|
|
|
|
|
|
|||||
|
Accounts payable
|
$
|
947,572
|
|
|
$
|
750,750
|
|
|
$
|
196,822
|
|
|
26.2
|
%
|
|
|
For the years ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash provided by (used for):
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
56,774
|
|
|
$
|
187,695
|
|
|
$
|
270,243
|
|
|
Investing activities
|
(416,643
|
)
|
|
(24,746
|
)
|
|
(36,473
|
)
|
|||
|
Financing activities
|
272,806
|
|
|
(142,704
|
)
|
|
(124,879
|
)
|
|||
|
Effect of exchange rate changes on cash
|
6,097
|
|
|
4,223
|
|
|
(4,643
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
$
|
(80,966
|
)
|
|
$
|
24,468
|
|
|
$
|
104,248
|
|
|
(Dollars in thousands)
|
Payments due by period
|
||||||||||||||||||
|
Contractual obligations
|
Total
|
|
Less than 1
year
|
|
1-3 years
|
|
4-5 years
|
|
After 5
years
|
||||||||||
|
Long-term debt
(1)
|
$
|
1,068,933
|
|
|
$
|
45,366
|
|
|
$
|
91,187
|
|
|
$
|
633,317
|
|
|
$
|
299,063
|
|
|
Purchase obligations
(2)
|
120,618
|
|
|
34,985
|
|
|
60,235
|
|
|
25,398
|
|
|
—
|
|
|||||
|
Operating leases
(2)
|
262,222
|
|
|
63,873
|
|
|
94,758
|
|
|
51,013
|
|
|
52,578
|
|
|||||
|
Capital lease obligations
(1)
|
29,711
|
|
|
5,961
|
|
|
6,755
|
|
|
4,358
|
|
|
12,637
|
|
|||||
|
Unrecognized tax benefits, net
(3)
|
13,585
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other long-term liabilities
(4)
|
77,779
|
|
|
3,537
|
|
|
6,885
|
|
|
6,885
|
|
|
60,472
|
|
|||||
|
Total contractual obligations
|
$
|
1,572,848
|
|
|
$
|
153,722
|
|
|
$
|
259,820
|
|
|
$
|
720,971
|
|
|
$
|
424,750
|
|
|
|
Page
|
|
Consolidated Statements of Income for the Years Ended December 31, 2017, 2016 and 2015
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2017, 2016, and 2015
|
|
|
Consolidated Balance Sheets as of December 31, 2017 and 2016
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 2016 and 2015
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the Years Ended December 31, 2017, 2016 and 2015
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Selected Quarterly Financial Information (unaudited)
|
|
|
Year ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net revenue
|
$
|
9,318,275
|
|
|
$
|
9,723,431
|
|
|
$
|
9,772,946
|
|
|
Cost of goods sold
|
8,146,409
|
|
|
8,536,121
|
|
|
8,558,373
|
|
|||
|
Gross margin
|
1,171,866
|
|
|
1,187,310
|
|
|
1,214,573
|
|
|||
|
Distribution, selling and administrative expenses
|
1,016,978
|
|
|
970,424
|
|
|
993,783
|
|
|||
|
Acquisition-related and exit and realignment charges
|
60,707
|
|
|
24,675
|
|
|
28,404
|
|
|||
|
Other operating (income) expense, net
|
4,930
|
|
|
(7,388
|
)
|
|
(7,973
|
)
|
|||
|
Operating earnings
|
89,251
|
|
|
199,599
|
|
|
200,359
|
|
|||
|
Interest expense, net
|
31,773
|
|
|
27,057
|
|
|
27,149
|
|
|||
|
Income before income taxes
|
57,478
|
|
|
172,542
|
|
|
173,210
|
|
|||
|
Income tax (benefit) provision
|
(15,315
|
)
|
|
63,755
|
|
|
69,801
|
|
|||
|
Net income
|
$
|
72,793
|
|
|
$
|
108,787
|
|
|
$
|
103,409
|
|
|
|
|
|
|
|
|
||||||
|
Net income per common share: basic and diluted
|
$
|
1.20
|
|
|
$
|
1.76
|
|
|
$
|
1.65
|
|
|
Cash dividends per common share
|
$
|
1.03
|
|
|
$
|
1.02
|
|
|
$
|
1.01
|
|
|
Year ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
72,793
|
|
|
$
|
108,787
|
|
|
$
|
103,409
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Currency translation adjustments (net of income tax of $0 in 2017, 2016 and 2015)
|
43,060
|
|
|
(15,017
|
)
|
|
(27,581
|
)
|
|||
|
Change in unrecognized net periodic pension costs (net of income tax of $6 in 2017, $343 in 2016, and $90 in 2015)
|
(857
|
)
|
|
(727
|
)
|
|
(159
|
)
|
|||
|
Other (net of income tax of $0 in 2017, 2016, and 2015)
|
196
|
|
|
86
|
|
|
(84
|
)
|
|||
|
Other comprehensive income (loss)
|
42,399
|
|
|
(15,658
|
)
|
|
(27,824
|
)
|
|||
|
Comprehensive income
|
$
|
115,192
|
|
|
$
|
93,129
|
|
|
$
|
75,585
|
|
|
December 31,
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
104,522
|
|
|
$
|
185,488
|
|
|
Accounts receivable, net
|
758,936
|
|
|
606,084
|
|
||
|
Merchandise inventories
|
990,193
|
|
|
916,311
|
|
||
|
Other current assets
|
328,254
|
|
|
254,156
|
|
||
|
Total current assets
|
2,181,905
|
|
|
1,962,039
|
|
||
|
Property and equipment, net
|
206,490
|
|
|
191,718
|
|
||
|
Goodwill, net
|
713,811
|
|
|
414,936
|
|
||
|
Intangible assets, net
|
184,468
|
|
|
82,511
|
|
||
|
Other assets, net
|
89,619
|
|
|
66,548
|
|
||
|
Total assets
|
$
|
3,376,293
|
|
|
$
|
2,717,752
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
947,572
|
|
|
$
|
750,750
|
|
|
Accrued payroll and related liabilities
|
30,416
|
|
|
45,051
|
|
||
|
Other current liabilities
|
331,745
|
|
|
238,837
|
|
||
|
Total current liabilities
|
1,309,733
|
|
|
1,034,638
|
|
||
|
Long-term debt, excluding current portion
|
900,744
|
|
|
564,583
|
|
||
|
Deferred income taxes
|
74,247
|
|
|
90,383
|
|
||
|
Other liabilities
|
76,090
|
|
|
68,110
|
|
||
|
Total liabilities
|
2,360,814
|
|
|
1,757,714
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Common stock, par value $2 per share; authorized—200,000 shares; issued and outstanding—61,476 shares and 61,031 shares
|
122,952
|
|
|
122,062
|
|
||
|
Paid-in capital
|
226,937
|
|
|
219,955
|
|
||
|
Retained earnings
|
690,674
|
|
|
685,504
|
|
||
|
Accumulated other comprehensive loss
|
(25,084
|
)
|
|
(67,483
|
)
|
||
|
Total equity
|
1,015,479
|
|
|
960,038
|
|
||
|
Total liabilities and equity
|
$
|
3,376,293
|
|
|
$
|
2,717,752
|
|
|
Year ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
72,793
|
|
|
$
|
108,787
|
|
|
$
|
103,409
|
|
|
Adjustments to reconcile net income to cash provided by operating activities :
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
59,443
|
|
|
55,393
|
|
|
65,982
|
|
|||
|
Share-based compensation expense
|
11,911
|
|
|
12,042
|
|
|
11,306
|
|
|||
|
Provision for losses on accounts receivable
|
2,674
|
|
|
377
|
|
|
(24
|
)
|
|||
|
Deferred income tax (benefit) expense
|
(49,988
|
)
|
|
4,218
|
|
|
(6,101
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(100,010
|
)
|
|
(25,244
|
)
|
|
18,333
|
|
|||
|
Merchandise inventories
|
(57,032
|
)
|
|
22,589
|
|
|
(69,727
|
)
|
|||
|
Accounts payable
|
143,947
|
|
|
43,430
|
|
|
114,011
|
|
|||
|
Net change in other assets and liabilities
|
(33,263
|
)
|
|
(37,559
|
)
|
|
30,177
|
|
|||
|
Other, net
|
6,299
|
|
|
3,662
|
|
|
2,877
|
|
|||
|
Cash provided by operating activities
|
56,774
|
|
|
187,695
|
|
|
270,243
|
|
|||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Acquisitions, net of cash acquired
|
(366,569
|
)
|
|
—
|
|
|
—
|
|
|||
|
Additions to property and equipment
|
(34,613
|
)
|
|
(20,302
|
)
|
|
(20,531
|
)
|
|||
|
Additions to computer software and intangible assets
|
(16,124
|
)
|
|
(9,819
|
)
|
|
(16,085
|
)
|
|||
|
Proceeds from sale of property and equipment
|
663
|
|
|
5,375
|
|
|
143
|
|
|||
|
Cash used for investing activities
|
(416,643
|
)
|
|
(24,746
|
)
|
|
(36,473
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of debt
|
250,000
|
|
|
—
|
|
|
—
|
|
|||
|
Borrowing under revolving credit facility
|
104,600
|
|
|
—
|
|
|
(33,700
|
)
|
|||
|
Repayment of debt
|
(3,125
|
)
|
|
—
|
|
|
—
|
|
|||
|
Financing costs paid
|
(1,798
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash dividends paid
|
(63,151
|
)
|
|
(63,382
|
)
|
|
(63,651
|
)
|
|||
|
Repurchases of common stock
|
(5,000
|
)
|
|
(71,028
|
)
|
|
(20,000
|
)
|
|||
|
Other, net
|
(8,720
|
)
|
|
(8,294
|
)
|
|
(7,528
|
)
|
|||
|
Cash provided by (used for) financing activities
|
272,806
|
|
|
(142,704
|
)
|
|
(124,879
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
6,097
|
|
|
4,223
|
|
|
(4,643
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(80,966
|
)
|
|
24,468
|
|
|
104,248
|
|
|||
|
Cash and cash equivalents at beginning of year
|
185,488
|
|
|
161,020
|
|
|
56,772
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
104,522
|
|
|
$
|
185,488
|
|
|
$
|
161,020
|
|
|
|
Common Shares
Outstanding
|
|
Common Stock
($2 par value)
|
|
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total Equity
|
|||||||||||
|
Balance, December 31, 2014
|
63,070
|
|
|
$
|
126,140
|
|
|
$
|
202,934
|
|
|
$
|
685,765
|
|
|
$
|
(24,001
|
)
|
|
$
|
990,838
|
|
|
Net income
|
|
|
|
|
|
|
103,409
|
|
|
|
|
103,409
|
|
|||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(27,824
|
)
|
|
(27,824
|
)
|
|||||||||
|
Dividends declared ($1.01 per share)
|
|
|
|
|
|
|
(63,483
|
)
|
|
|
|
(63,483
|
)
|
|||||||||
|
Shares repurchased and retired
|
(587
|
)
|
|
(1,175
|
)
|
|
|
|
(18,825
|
)
|
|
|
|
(20,000
|
)
|
|||||||
|
Share-based compensation expense, exercises and other
|
320
|
|
|
641
|
|
|
9,009
|
|
|
|
|
|
|
9,650
|
|
|||||||
|
Balance, December 31, 2015
|
62,803
|
|
|
125,606
|
|
|
211,943
|
|
|
706,866
|
|
|
(51,825
|
)
|
|
992,590
|
|
|||||
|
Net income
|
|
|
|
|
|
|
108,787
|
|
|
|
|
108,787
|
|
|||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(15,658
|
)
|
|
(15,658
|
)
|
|||||||||
|
Dividends declared ($1.02 per share)
|
|
|
|
|
|
|
(63,212
|
)
|
|
|
|
(63,212
|
)
|
|||||||||
|
Shares repurchased and retired
|
(2,045
|
)
|
|
(4,091
|
)
|
|
|
|
(66,937
|
)
|
|
|
|
(71,028
|
)
|
|||||||
|
Share-based compensation expense, exercises and other
|
273
|
|
|
547
|
|
|
8,012
|
|
|
|
|
|
|
8,559
|
|
|||||||
|
Balance, December 31, 2016
|
61,031
|
|
|
122,062
|
|
|
219,955
|
|
|
685,504
|
|
|
(67,483
|
)
|
|
960,038
|
|
|||||
|
Net income
|
|
|
|
|
|
|
72,793
|
|
|
|
|
72,793
|
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
42,399
|
|
|
42,399
|
|
|||||||||
|
Dividends declared ($1.03 per share)
|
|
|
|
|
|
|
(62,933
|
)
|
|
|
|
(62,933
|
)
|
|||||||||
|
Shares repurchased and retired
|
(155
|
)
|
|
(310
|
)
|
|
|
|
(4,690
|
)
|
|
|
|
(5,000
|
)
|
|||||||
|
Share-based compensation expense, exercises and other
|
600
|
|
|
1,200
|
|
|
6,982
|
|
|
|
|
|
|
8,182
|
|
|||||||
|
Balance, December 31, 2017
|
61,476
|
|
|
$
|
122,952
|
|
|
$
|
226,937
|
|
|
$
|
690,674
|
|
|
$
|
(25,084
|
)
|
|
$
|
1,015,479
|
|
|
|
Preliminary Fair Value
Originally Estimated as of Acquisition Date (1) |
|
Differences Between Prior and the Current Periods Preliminary Fair Value Estimate
|
|
Preliminary Fair Value Currently Estimated as of Acquisition Date
|
||||||
|
Assets acquired:
|
|
|
|
|
|
||||||
|
Current assets
|
$
|
62,902
|
|
|
$
|
(916
|
)
|
|
$
|
61,986
|
|
|
Goodwill
|
263,155
|
|
|
25,536
|
|
|
288,691
|
|
|||
|
Intangible assets
|
156,000
|
|
|
(41,000
|
)
|
|
115,000
|
|
|||
|
Other noncurrent assets
|
3,615
|
|
|
1,454
|
|
|
5,069
|
|
|||
|
Total assets
|
485,672
|
|
|
(14,926
|
)
|
|
470,746
|
|
|||
|
Liabilities assumed:
|
|
|
|
|
|
||||||
|
Current liabilities
|
72,397
|
|
|
565
|
|
|
72,962
|
|
|||
|
Noncurrent liabilities
|
46,706
|
|
|
(15,491
|
)
|
|
31,215
|
|
|||
|
Total liabilities
|
119,103
|
|
|
(14,926
|
)
|
|
104,177
|
|
|||
|
Fair value of net assets acquired, net of cash
|
$
|
366,569
|
|
|
$
|
—
|
|
|
$
|
366,569
|
|
|
December 31,
|
2017
|
|
2016
|
||||
|
Warehouse equipment
|
$
|
190,410
|
|
|
$
|
167,889
|
|
|
Computer equipment
|
59,746
|
|
|
51,513
|
|
||
|
Building and improvements
|
78,709
|
|
|
72,780
|
|
||
|
Leasehold improvements
|
71,830
|
|
|
60,360
|
|
||
|
Land and improvements
|
17,638
|
|
|
17,311
|
|
||
|
Furniture and fixtures
|
15,119
|
|
|
14,668
|
|
||
|
Office equipment and other
|
12,619
|
|
|
8,596
|
|
||
|
|
446,071
|
|
|
393,117
|
|
||
|
Accumulated depreciation
|
(239,581
|
)
|
|
(201,399
|
)
|
||
|
Property and equipment, net
|
$
|
206,490
|
|
|
$
|
191,718
|
|
|
|
Domestic
|
|
International
|
|
Proprietary Products
|
|
Consolidated
|
||||||||
|
Carrying amount of goodwill, December 31, 2016
|
$
|
180,006
|
|
|
$
|
19,391
|
|
|
$
|
215,539
|
|
|
$
|
414,936
|
|
|
Acquisition (See Note 3)
|
288,691
|
|
|
—
|
|
|
—
|
|
|
288,691
|
|
||||
|
Currency translation adjustments
|
—
|
|
|
7,772
|
|
|
2,412
|
|
|
10,184
|
|
||||
|
Carrying amount of goodwill, December 31, 2017
|
$
|
468,697
|
|
|
$
|
27,163
|
|
|
$
|
217,951
|
|
|
$
|
713,811
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
Customer
Relationships |
|
Other
Intangibles |
|
Customer
Relationships |
|
Other
Intangibles |
||||||||
|
Gross intangible assets
|
$
|
199,265
|
|
|
$
|
43,537
|
|
|
$
|
118,223
|
|
|
$
|
4,045
|
|
|
Accumulated amortization
|
(54,757
|
)
|
|
(3,577
|
)
|
|
(38,429
|
)
|
|
(1,328
|
)
|
||||
|
Net intangible assets
|
$
|
144,508
|
|
|
$
|
39,960
|
|
|
$
|
79,794
|
|
|
$
|
2,717
|
|
|
Weighted average useful life
|
11 years
|
|
|
7 years
|
|
|
14 years
|
|
|
5 years
|
|
||||
|
Year ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||
|
Domestic segment
|
$
|
39,823
|
|
|
$
|
14,304
|
|
|
$
|
7,318
|
|
|
International segment
|
1,726
|
|
|
7,491
|
|
|
11,312
|
|
|||
|
Proprietary Products
|
1,893
|
|
|
1,669
|
|
|
—
|
|
|||
|
Total exit and realignment charges
|
$
|
43,442
|
|
|
$
|
23,464
|
|
|
$
|
18,630
|
|
|
|
Lease
Obligations |
|
Severance and
Other |
|
Total
|
||||||
|
Accrued exit and realignment charges, January 1, 2015
|
$
|
3,575
|
|
|
$
|
2,887
|
|
|
$
|
6,462
|
|
|
Provision for exit and realignment activities
|
1,118
|
|
|
3,965
|
|
|
5,083
|
|
|||
|
Change in estimate
|
(3,002
|
)
|
|
(875
|
)
|
|
(3,877
|
)
|
|||
|
Cash payments, net of sublease income
|
(1,205
|
)
|
|
(4,137
|
)
|
|
(5,342
|
)
|
|||
|
Accrued exit and realignment charges, December 31, 2015
|
486
|
|
|
1,840
|
|
|
2,326
|
|
|||
|
Provision for exit and realignment activities
|
—
|
|
|
11,823
|
|
|
11,823
|
|
|||
|
Change in estimate
|
—
|
|
|
(261
|
)
|
|
(261
|
)
|
|||
|
Cash payments, net of sublease income
|
(486
|
)
|
|
(11,164
|
)
|
|
(11,650
|
)
|
|||
|
Accrued exit and realignment charges, December 31, 2016
|
—
|
|
|
2,238
|
|
|
2,238
|
|
|||
|
Provision for exit and realignment activities
|
—
|
|
|
17,691
|
|
|
17,691
|
|
|||
|
Change in estimate
|
—
|
|
|
(365
|
)
|
|
(365
|
)
|
|||
|
Cash payments, net of sublease income
|
—
|
|
|
(7,592
|
)
|
|
(7,592
|
)
|
|||
|
Accrued exit and realignment charges, December 31, 2017
|
$
|
—
|
|
|
$
|
11,972
|
|
|
$
|
11,972
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
December 31,
|
Carrying
Amount |
|
Estimated
Fair Value |
|
Carrying
Amount |
|
Estimated
Fair Value |
||||||||
|
3.875% Senior Notes, $275 million par value, maturing September 2021
|
$
|
272,734
|
|
|
$
|
278,080
|
|
|
$
|
272,394
|
|
|
$
|
274,450
|
|
|
4.375% Senior Notes, $275 million par value, maturing December 2024
|
272,959
|
|
|
277,915
|
|
|
272,444
|
|
|
269,995
|
|
||||
|
Term Loan
|
246,182
|
|
|
246,182
|
|
|
—
|
|
|
—
|
|
||||
|
Revolver
|
104,600
|
|
|
104,600
|
|
|
—
|
|
|
—
|
|
||||
|
Capital leases
|
20,888
|
|
|
20,888
|
|
|
24,549
|
|
|
24,549
|
|
||||
|
Total debt
|
917,363
|
|
|
927,665
|
|
|
569,387
|
|
|
568,994
|
|
||||
|
Less current maturities
|
(16,619
|
)
|
|
(16,619
|
)
|
|
(4,804
|
)
|
|
(4,804
|
)
|
||||
|
Long-term debt
|
$
|
900,744
|
|
|
$
|
911,046
|
|
|
$
|
564,583
|
|
|
$
|
564,190
|
|
|
Year
|
|
||
|
|
|
||
|
2018
|
$
|
5,961
|
|
|
2019
|
3,964
|
|
|
|
2020
|
2,791
|
|
|
|
2021
|
2,262
|
|
|
|
2022
|
2,096
|
|
|
|
Thereafter
|
12,637
|
|
|
|
Total minimum lease payments
|
29,711
|
|
|
|
Less: Amounts representing interest
|
(8,823
|
)
|
|
|
Present value of total minimum lease payments
|
20,888
|
|
|
|
Less: Current portion of capital lease obligations
|
(4,119
|
)
|
|
|
Long-term portion of capital lease obligations
|
$
|
16,769
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Number of
Shares |
|
Weighted
Average Grant-date Value Per Share |
|
Number of
Shares |
|
Weighted
Average Grant-date Value Per Share |
|
Number of
Shares |
|
Weighted
Average Grant-date Value Per Share |
|||||||||
|
Nonvested awards at beginning of year
|
1,091
|
|
|
$
|
44.15
|
|
|
1,104
|
|
|
$
|
40.02
|
|
|
814
|
|
|
$
|
33.29
|
|
|
Granted
|
1,152
|
|
|
30.55
|
|
|
572
|
|
|
34.75
|
|
|
545
|
|
|
34.25
|
|
|||
|
Vested
|
(351
|
)
|
|
33.97
|
|
|
(337
|
)
|
|
32.65
|
|
|
(195
|
)
|
|
29.90
|
|
|||
|
Forfeited
|
(235
|
)
|
|
34.49
|
|
|
(248
|
)
|
|
34.06
|
|
|
(60
|
)
|
|
33.27
|
|
|||
|
Nonvested awards at end of year
|
1,657
|
|
|
42.60
|
|
|
1,091
|
|
|
44.15
|
|
|
1,104
|
|
|
40.02
|
|
|||
|
|
Number of
Options |
|
Weighted Average
Exercise Price Per Share |
|
Weighted Average
Remaining Contractual Life (years) |
|
Aggregate
Intrinsic Value |
||||||
|
Options outstanding at December 31, 2014
|
15
|
|
|
$
|
20.49
|
|
|
|
|
|
|||
|
Exercised
|
(15
|
)
|
|
20.49
|
|
|
|
|
|
||||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Options outstanding at December 31, 2015
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Options outstanding at December 31, 2016
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Options outstanding at December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
December 31,
|
2017
|
|
2016
|
||||
|
Change in benefit obligation
|
|
|
|
||||
|
Benefit obligation, beginning of year
|
$
|
52,051
|
|
|
$
|
51,023
|
|
|
Interest cost
|
1,887
|
|
|
1,980
|
|
||
|
Actuarial (gain) loss
|
2,796
|
|
|
2,616
|
|
||
|
Benefits paid
|
(3,460
|
)
|
|
(3,568
|
)
|
||
|
Benefit obligation, end of year
|
$
|
53,274
|
|
|
$
|
52,051
|
|
|
Change in plan assets
|
|
|
|
||||
|
Fair value of plan assets, beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
|
Employer contribution
|
3,460
|
|
|
3,568
|
|
||
|
Benefits paid
|
(3,460
|
)
|
|
(3,568
|
)
|
||
|
Fair value of plan assets, end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
Funded status, end of year
|
$
|
(53,274
|
)
|
|
$
|
(52,051
|
)
|
|
Amounts recognized in the consolidated balance sheets
|
|
|
|
||||
|
Other current liabilities
|
$
|
(3,481
|
)
|
|
$
|
(3,405
|
)
|
|
Other liabilities
|
(49,791
|
)
|
|
(48,644
|
)
|
||
|
Accumulated other comprehensive loss
|
19,019
|
|
|
18,071
|
|
||
|
Net amount recognized
|
$
|
(34,253
|
)
|
|
$
|
(33,978
|
)
|
|
Accumulated benefit obligation
|
$
|
53,274
|
|
|
$
|
52,051
|
|
|
Weighted average assumptions used to determine benefit obligation
|
|
|
|
||||
|
Discount rate
|
3.25
|
%
|
|
3.75
|
%
|
||
|
Rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
||
|
Year ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||
|
Interest cost
|
$
|
1,887
|
|
|
$
|
1,980
|
|
|
$
|
1,806
|
|
|
Recognized net actuarial loss
|
1,849
|
|
|
1,646
|
|
|
1,606
|
|
|||
|
Net periodic benefit cost
|
$
|
3,736
|
|
|
$
|
3,626
|
|
|
$
|
3,412
|
|
|
Weighted average assumptions used to determine net periodic benefit cost
|
|
|
|
|
|
||||||
|
Discount rate
|
3.75
|
%
|
|
4.00
|
%
|
|
3.75
|
%
|
|||
|
Rate of increase in future compensation levels
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Year ended December 31,
|
2017
|
|
2016
|
||||
|
Net actuarial loss
|
$
|
(19,019
|
)
|
|
$
|
(18,071
|
)
|
|
Deferred tax benefit
|
6,939
|
|
|
7,048
|
|
||
|
Amounts included in accumulated other comprehensive income (loss), net of tax
|
$
|
(12,080
|
)
|
|
$
|
(11,023
|
)
|
|
Year
|
|
||
|
2018
|
$
|
3,452
|
|
|
2019
|
3,214
|
|
|
|
2020
|
3,185
|
|
|
|
2021
|
3,056
|
|
|
|
2022
|
2,940
|
|
|
|
2023-2027
|
12,893
|
|
|
|
Year ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income (loss) before income taxes:
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
49,903
|
|
|
$
|
150,942
|
|
|
$
|
167,444
|
|
|
Foreign
|
7,575
|
|
|
21,600
|
|
|
5,766
|
|
|||
|
Income before income taxes
|
$
|
57,478
|
|
|
$
|
172,542
|
|
|
$
|
173,210
|
|
|
Year ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Current tax provision (benefit):
|
|
|
|
|
|
||||||||||||
|
Federal
|
|
$
|
27,043
|
|
|
|
|
$
|
46,846
|
|
|
|
|
$
|
60,757
|
|
|
|
State
|
5,455
|
|
|
|
8,512
|
|
|
|
11,431
|
|
|
||||||
|
Foreign
|
2,175
|
|
|
|
4,179
|
|
|
|
3,714
|
|
|
||||||
|
Total current tax provision
|
34,673
|
|
|
|
59,537
|
|
|
|
75,902
|
|
|
||||||
|
Deferred tax provision (benefit):
|
|
|
|
|
|
||||||||||||
|
Federal
|
(43,838
|
)
|
|
|
5,303
|
|
|
|
(4,744
|
)
|
|
||||||
|
State
|
(1,068
|
)
|
|
|
885
|
|
|
|
(376
|
)
|
|
||||||
|
Foreign
|
(5,082
|
)
|
|
|
(1,970
|
)
|
|
|
(981
|
)
|
|
||||||
|
Total deferred tax provision
|
(49,988
|
)
|
|
|
4,218
|
|
|
|
(6,101
|
)
|
|
||||||
|
Total income tax provision
|
|
$
|
(15,315
|
)
|
|
|
|
$
|
63,755
|
|
|
|
|
$
|
69,801
|
|
|
|
Year ended December 31,
|
2017
|
|
2016
|
|
2015
|
|||
|
Federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increases (decreases) in the rate resulting from:
|
|
|
|
|
|
|||
|
State income taxes, net of federal income tax impact
|
4.3
|
%
|
|
3.7
|
%
|
|
4.1
|
%
|
|
Foreign income taxes
|
(8.2
|
)%
|
|
(4.3
|
)%
|
|
(2.8
|
)%
|
|
Valuation allowance
|
(1.9
|
)%
|
|
0.5
|
%
|
|
1.2
|
%
|
|
Tax Reform
|
(60.2
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Other
|
4.4
|
%
|
|
2.1
|
%
|
|
2.8
|
%
|
|
Effective income tax rate
|
(26.6
|
)%
|
|
37.0
|
%
|
|
40.3
|
%
|
|
December 31,
|
2017
|
|
2016
|
||||||||
|
Deferred tax assets:
|
|
|
|
||||||||
|
Employee benefit plans
|
|
$
|
23,181
|
|
|
|
|
$
|
35,540
|
|
|
|
Accrued liabilities not currently deductible
|
20,477
|
|
|
|
15,693
|
|
|
||||
|
Finance charges
|
2,007
|
|
|
|
3,803
|
|
|
||||
|
Capital leases
|
3,732
|
|
|
|
6,607
|
|
|
||||
|
Allowance for losses on accounts and notes receivable
|
4,043
|
|
|
|
4,069
|
|
|
||||
|
Net operating loss carryforwards
|
16,536
|
|
|
|
12,722
|
|
|
||||
|
Other
|
4,311
|
|
|
|
4,183
|
|
|
||||
|
Total deferred tax assets
|
74,287
|
|
|
|
82,617
|
|
|
||||
|
Less: valuation allowances
|
(12,726
|
)
|
|
|
(12,332
|
)
|
|
||||
|
Net deferred tax assets
|
61,561
|
|
|
|
70,285
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||||||
|
Merchandise inventories
|
43,683
|
|
|
|
71,035
|
|
|
||||
|
Goodwill
|
26,194
|
|
|
|
37,854
|
|
|
||||
|
Property and equipment
|
10,669
|
|
|
|
14,910
|
|
|
||||
|
Computer software
|
9,473
|
|
|
|
15,363
|
|
|
||||
|
Insurance
|
243
|
|
|
|
368
|
|
|
||||
|
Intangible assets
|
38,726
|
|
|
|
18,887
|
|
|
||||
|
Other
|
212
|
|
|
|
230
|
|
|
||||
|
Total deferred tax liabilities
|
129,200
|
|
|
|
158,647
|
|
|
||||
|
Net deferred tax liability
|
|
$
|
(67,639
|
)
|
|
|
|
$
|
(88,362
|
)
|
|
|
|
2017
|
|
2016
|
|||||||
|
Unrecognized tax benefits at January 1,
|
|
$
|
10,725
|
|
|
|
|
$
|
7,657
|
|
|
Increases for positions taken during current period
|
1,644
|
|
|
|
2,322
|
|
||||
|
Increases for positions taken during prior periods
|
1,928
|
|
|
|
1,135
|
|
||||
|
Decreases for positions taken during prior periods
|
(712
|
)
|
|
|
(242
|
)
|
||||
|
Lapse of statute of limitations
|
—
|
|
|
|
(21
|
)
|
||||
|
Settlements with taxing authorities
|
—
|
|
|
|
(126
|
)
|
||||
|
Unrecognized tax benefits at December 31,
|
|
$
|
13,585
|
|
|
|
|
$
|
10,725
|
|
|
Year ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
72,793
|
|
|
$
|
108,787
|
|
|
$
|
103,409
|
|
|
Less: income allocated to unvested restricted shares
|
(1,060
|
)
|
|
(1,147
|
)
|
|
(925
|
)
|
|||
|
Net income attributable to common shareholders—basic
|
71,733
|
|
|
107,640
|
|
|
102,484
|
|
|||
|
Add: undistributed income attributable to unvested restricted shares—basic
|
58
|
|
|
297
|
|
|
235
|
|
|||
|
Less: undistributed income attributable to unvested restricted shares—diluted
|
(58
|
)
|
|
(297
|
)
|
|
(235
|
)
|
|||
|
Net income attributable to common shareholders—diluted
|
$
|
71,733
|
|
|
$
|
107,640
|
|
|
$
|
102,484
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding—basic
|
60,001
|
|
|
61,093
|
|
|
62,116
|
|
|||
|
Dilutive shares—stock options
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Weighted average shares outstanding—diluted
|
60,001
|
|
|
61,093
|
|
|
62,117
|
|
|||
|
Net income attributable to common shareholders:
|
|
|
|
|
|
||||||
|
Basic and diluted
|
$
|
1.20
|
|
|
$
|
1.76
|
|
|
$
|
1.65
|
|
|
|
Retirement Plans
|
|
Currency Translation Adjustments
|
|
Other
|
|
Total
|
||||||||
|
Accumulated other comprehensive income (loss), December 31, 2016
|
$
|
(11,209
|
)
|
|
$
|
(56,245
|
)
|
|
$
|
(29
|
)
|
|
$
|
(67,483
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(2,796
|
)
|
|
43,060
|
|
|
196
|
|
|
40,460
|
|
||||
|
Income tax
|
727
|
|
|
—
|
|
|
—
|
|
|
727
|
|
||||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
(2,069
|
)
|
|
43,060
|
|
|
196
|
|
|
41,187
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
1,933
|
|
|
—
|
|
|
—
|
|
|
1,933
|
|
||||
|
Income tax
|
(721
|
)
|
|
—
|
|
|
—
|
|
|
(721
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
|
1,212
|
|
|
—
|
|
|
—
|
|
|
1,212
|
|
||||
|
Other comprehensive income (loss)
|
(857
|
)
|
|
43,060
|
|
|
196
|
|
|
42,399
|
|
||||
|
Accumulated other comprehensive income (loss), December 31, 2017
|
$
|
(12,066
|
)
|
|
$
|
(13,185
|
)
|
|
$
|
167
|
|
|
$
|
(25,084
|
)
|
|
|
Retirement Plans
|
|
Currency Translation Adjustments
|
|
Other
|
|
Total
|
||||||||
|
Accumulated other comprehensive income (loss), December 31, 2015
|
$
|
(10,482
|
)
|
|
$
|
(41,228
|
)
|
|
$
|
(115
|
)
|
|
$
|
(51,825
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(2,716
|
)
|
|
(15,017
|
)
|
|
86
|
|
|
(17,647
|
)
|
||||
|
Income tax
|
869
|
|
|
—
|
|
|
—
|
|
|
869
|
|
||||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
(1,847
|
)
|
|
(15,017
|
)
|
|
86
|
|
|
(16,778
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
1,646
|
|
|
—
|
|
|
—
|
|
|
1,646
|
|
||||
|
Income tax
|
(526
|
)
|
|
—
|
|
|
—
|
|
|
(526
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
|
1,120
|
|
|
—
|
|
|
—
|
|
|
1,120
|
|
||||
|
Other comprehensive income (loss)
|
(727
|
)
|
|
(15,017
|
)
|
|
86
|
|
|
(15,658
|
)
|
||||
|
Accumulated other comprehensive income (loss), December 31, 2016
|
$
|
(11,209
|
)
|
|
$
|
(56,245
|
)
|
|
$
|
(29
|
)
|
|
$
|
(67,483
|
)
|
|
|
Retirement Plans
|
|
Currency Translation Adjustments
|
|
Other
|
|
Total
|
||||||||
|
Accumulated other comprehensive income (loss), December 31, 2014
|
$
|
(10,323
|
)
|
|
$
|
(13,647
|
)
|
|
$
|
(31
|
)
|
|
$
|
(24,001
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1,855
|
)
|
|
(27,581
|
)
|
|
(84
|
)
|
|
(29,520
|
)
|
||||
|
Income tax
|
670
|
|
|
—
|
|
|
—
|
|
|
670
|
|
||||
|
Other comprehensive income before reclassifications, net of tax
|
(1,185
|
)
|
|
(27,581
|
)
|
|
(84
|
)
|
|
(28,850
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
1,606
|
|
|
—
|
|
|
—
|
|
|
1,606
|
|
||||
|
Income tax
|
(580
|
)
|
|
—
|
|
|
—
|
|
|
(580
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
|
1,026
|
|
|
—
|
|
|
—
|
|
|
1,026
|
|
||||
|
Other comprehensive income (loss)
|
(159
|
)
|
|
(27,581
|
)
|
|
(84
|
)
|
|
(27,824
|
)
|
||||
|
Accumulated other comprehensive income (loss), December 31, 2015
|
$
|
(10,482
|
)
|
|
$
|
(41,228
|
)
|
|
$
|
(115
|
)
|
|
$
|
(51,825
|
)
|
|
|
Total
|
||
|
2018
|
$
|
63,873
|
|
|
2019
|
53,744
|
|
|
|
2020
|
41,014
|
|
|
|
2021
|
30,808
|
|
|
|
2022
|
20,205
|
|
|
|
Thereafter
|
52,578
|
|
|
|
Total minimum payments
|
$
|
262,222
|
|
|
Year ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net revenue:
|
|
|
|
|
|
||||||
|
Segment net revenue
|
|
|
|
|
|
||||||
|
Domestic
|
$
|
8,794,390
|
|
|
$
|
9,191,574
|
|
|
$
|
9,176,855
|
|
|
International
|
391,628
|
|
|
343,674
|
|
|
372,638
|
|
|||
|
Proprietary Products
|
504,026
|
|
|
539,580
|
|
|
561,812
|
|
|||
|
Total segment net revenue
|
9,690,044
|
|
|
10,074,828
|
|
|
10,111,305
|
|
|||
|
Inter-segment net revenue
|
|
|
|
|
|
||||||
|
Proprietary Products
|
(371,769
|
)
|
|
(351,397
|
)
|
|
(338,359
|
)
|
|||
|
Total inter-segment net revenue
|
(371,769
|
)
|
|
(351,397
|
)
|
|
(338,359
|
)
|
|||
|
Consolidated net revenue
|
$
|
9,318,275
|
|
|
$
|
9,723,431
|
|
|
$
|
9,772,946
|
|
|
|
|
|
|
|
|
||||||
|
Operating earnings (loss):
|
|
|
|
|
|
||||||
|
Domestic
|
$
|
134,059
|
|
|
$
|
165,495
|
|
|
$
|
162,944
|
|
|
International
|
(3,861
|
)
|
|
5,596
|
|
|
3,198
|
|
|||
|
Proprietary Products
|
32,950
|
|
|
53,799
|
|
|
61,932
|
|
|||
|
Inter-segment eliminations
|
243
|
|
|
(616
|
)
|
|
(811
|
)
|
|||
|
Acquisition-related and exit and realignment charges
(1)
|
(60,707
|
)
|
|
(24,675
|
)
|
|
(28,404
|
)
|
|||
|
Other
(2)
|
(13,433
|
)
|
|
—
|
|
|
1,500
|
|
|||
|
Consolidated operating earnings
|
$
|
89,251
|
|
|
$
|
199,599
|
|
|
$
|
200,359
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
|
Domestic
|
$
|
34,482
|
|
|
$
|
29,469
|
|
|
$
|
34,425
|
|
|
International
|
16,327
|
|
|
17,117
|
|
|
18,903
|
|
|||
|
Proprietary Products
|
8,634
|
|
|
8,807
|
|
|
8,180
|
|
|||
|
Consolidated depreciation and amortization
|
$
|
59,443
|
|
|
$
|
55,393
|
|
|
$
|
61,508
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
Domestic
|
$
|
32,858
|
|
|
$
|
14,333
|
|
|
$
|
17,310
|
|
|
International
|
14,074
|
|
|
12,874
|
|
|
18,158
|
|
|||
|
Proprietary Products
|
3,805
|
|
|
2,914
|
|
|
1,148
|
|
|||
|
Consolidated capital expenditures
|
$
|
50,737
|
|
|
$
|
30,121
|
|
|
$
|
36,616
|
|
|
December 31,
|
2017
|
|
2016
|
||||
|
Total assets:
|
|
|
|
||||
|
Domestic
|
$
|
2,437,485
|
|
|
$
|
1,778,481
|
|
|
International
|
433,513
|
|
|
352,898
|
|
||
|
Proprietary Products
|
400,773
|
|
|
400,885
|
|
||
|
Segment assets
|
3,271,771
|
|
|
2,532,264
|
|
||
|
Cash and cash equivalents
|
104,522
|
|
|
185,488
|
|
||
|
Consolidated total assets
|
$
|
3,376,293
|
|
|
$
|
2,717,752
|
|
|
Year ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net revenue:
|
|
|
|
|
|
||||||
|
United States
|
$
|
8,899,208
|
|
|
$
|
9,338,543
|
|
|
$
|
9,356,140
|
|
|
United Kingdom
|
175,703
|
|
|
169,874
|
|
|
192,818
|
|
|||
|
Ireland
|
56,937
|
|
|
41,214
|
|
|
44,168
|
|
|||
|
France
|
39,279
|
|
|
38,761
|
|
|
44,592
|
|
|||
|
Germany
|
49,227
|
|
|
47,514
|
|
|
46,848
|
|
|||
|
Other European countries
|
97,921
|
|
|
87,525
|
|
|
88,380
|
|
|||
|
Consolidated net revenue
|
$
|
9,318,275
|
|
|
$
|
9,723,431
|
|
|
$
|
9,772,946
|
|
|
December 31,
|
2017
|
|
2016
|
||||
|
Long-lived assets:
|
|
|
|
||||
|
United States
|
$
|
327,442
|
|
|
$
|
217,985
|
|
|
Germany
|
42,255
|
|
|
39,734
|
|
||
|
United Kingdom
|
37,648
|
|
|
32,349
|
|
||
|
Ireland
|
22,987
|
|
|
21,567
|
|
||
|
France
|
6,107
|
|
|
5,173
|
|
||
|
Other European countries
|
16,398
|
|
|
16,643
|
|
||
|
Consolidated long-lived assets
|
$
|
452,837
|
|
|
$
|
333,451
|
|
|
Year ended December 31, 2017
|
Owens &
Minor, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
8,582,868
|
|
|
$
|
915,350
|
|
|
$
|
(179,943
|
)
|
|
$
|
9,318,275
|
|
|
Cost of goods sold
|
—
|
|
|
7,802,499
|
|
|
524,035
|
|
|
(180,125
|
)
|
|
8,146,409
|
|
|||||
|
Gross margin
|
—
|
|
|
780,369
|
|
|
391,315
|
|
|
182
|
|
|
1,171,866
|
|
|||||
|
Distribution, selling and administrative expenses
|
(395
|
)
|
|
643,073
|
|
|
374,300
|
|
|
—
|
|
|
1,016,978
|
|
|||||
|
Acquisition-related and exit and realignment charges
|
—
|
|
|
52,986
|
|
|
7,721
|
|
|
—
|
|
|
60,707
|
|
|||||
|
Other operating (income) expense, net
|
—
|
|
|
3,887
|
|
|
1,043
|
|
|
—
|
|
|
4,930
|
|
|||||
|
Operating (loss) earnings
|
395
|
|
|
80,423
|
|
|
8,251
|
|
|
182
|
|
|
89,251
|
|
|||||
|
Interest expense (income), net
|
27,482
|
|
|
546
|
|
|
3,745
|
|
|
—
|
|
|
31,773
|
|
|||||
|
Income (loss) before income taxes
|
(27,087
|
)
|
|
79,877
|
|
|
4,506
|
|
|
182
|
|
|
57,478
|
|
|||||
|
Income tax (benefit) provision
|
—
|
|
|
(12,409
|
)
|
|
(2,906
|
)
|
|
—
|
|
|
(15,315
|
)
|
|||||
|
Equity in earnings (loss) of subsidiaries
|
99,880
|
|
|
(3,527
|
)
|
|
—
|
|
|
(96,353
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
72,793
|
|
|
88,759
|
|
|
7,412
|
|
|
(96,171
|
)
|
|
72,793
|
|
|||||
|
Other comprehensive income (loss), net of tax
|
42,399
|
|
|
42,209
|
|
|
42,612
|
|
|
(84,821
|
)
|
|
42,399
|
|
|||||
|
Comprehensive income (loss)
|
$
|
115,192
|
|
|
$
|
130,968
|
|
|
$
|
50,024
|
|
|
$
|
(180,992
|
)
|
|
$
|
115,192
|
|
|
Year ended December 31, 2016
|
Owens &
Minor, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
9,190,660
|
|
|
$
|
697,559
|
|
|
$
|
(164,788
|
)
|
|
$
|
9,723,431
|
|
|
Cost of goods sold
|
—
|
|
|
8,330,960
|
|
|
370,594
|
|
|
(165,433
|
)
|
|
8,536,121
|
|
|||||
|
Gross margin
|
—
|
|
|
859,700
|
|
|
326,965
|
|
|
645
|
|
|
1,187,310
|
|
|||||
|
Distribution, selling and administrative expenses
|
1,127
|
|
|
670,800
|
|
|
298,497
|
|
|
—
|
|
|
970,424
|
|
|||||
|
Acquisition-related and exit and realignment charges
|
—
|
|
|
15,611
|
|
|
9,064
|
|
|
—
|
|
|
24,675
|
|
|||||
|
Other operating (income) expense, net
|
—
|
|
|
(5,066
|
)
|
|
(2,322
|
)
|
|
—
|
|
|
(7,388
|
)
|
|||||
|
Operating (loss) earnings
|
(1,127
|
)
|
|
178,355
|
|
|
21,726
|
|
|
645
|
|
|
199,599
|
|
|||||
|
Interest expense (income), net
|
28,901
|
|
|
(4,744
|
)
|
|
2,900
|
|
|
—
|
|
|
27,057
|
|
|||||
|
Income (loss) before income taxes
|
(30,028
|
)
|
|
183,099
|
|
|
18,826
|
|
|
645
|
|
|
172,542
|
|
|||||
|
Income tax (benefit) provision
|
—
|
|
|
61,545
|
|
|
2,210
|
|
|
—
|
|
|
63,755
|
|
|||||
|
Equity in earnings (loss) of subsidiaries
|
138,815
|
|
|
(389
|
)
|
|
—
|
|
|
(138,426
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
108,787
|
|
|
121,165
|
|
|
16,616
|
|
|
(137,781
|
)
|
|
108,787
|
|
|||||
|
Other comprehensive income (loss), net of tax
|
(15,658
|
)
|
|
(15,480
|
)
|
|
(15,017
|
)
|
|
30,497
|
|
|
(15,658
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
93,129
|
|
|
$
|
105,685
|
|
|
$
|
1,599
|
|
|
$
|
(107,284
|
)
|
|
$
|
93,129
|
|
|
Year ended December 31, 2015
|
Owens &
Minor, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
9,176,855
|
|
|
$
|
751,442
|
|
|
$
|
(155,351
|
)
|
|
$
|
9,772,946
|
|
|
Cost of goods sold
|
—
|
|
|
8,305,734
|
|
|
410,009
|
|
|
(157,370
|
)
|
|
8,558,373
|
|
|||||
|
Gross margin
|
—
|
|
|
871,121
|
|
|
341,433
|
|
|
2,019
|
|
|
1,214,573
|
|
|||||
|
Distribution, selling and administrative expenses
|
1,229
|
|
|
684,021
|
|
|
308,533
|
|
|
—
|
|
|
993,783
|
|
|||||
|
Acquisition-related and exit and realignment charges
|
—
|
|
|
8,877
|
|
|
19,527
|
|
|
—
|
|
|
28,404
|
|
|||||
|
Other operating (income) expense, net
|
—
|
|
|
(2,621
|
)
|
|
(5,352
|
)
|
|
—
|
|
|
(7,973
|
)
|
|||||
|
Operating (loss) earnings
|
(1,229
|
)
|
|
180,844
|
|
|
18,725
|
|
|
2,019
|
|
|
200,359
|
|
|||||
|
Interest expense (income), net
|
27,457
|
|
|
(3,371
|
)
|
|
3,063
|
|
|
—
|
|
|
27,149
|
|
|||||
|
Income (loss) before income taxes
|
(28,686
|
)
|
|
184,215
|
|
|
15,662
|
|
|
2,019
|
|
|
173,210
|
|
|||||
|
Income tax (benefit) provision
|
(9,837
|
)
|
|
71,807
|
|
|
7,831
|
|
|
—
|
|
|
69,801
|
|
|||||
|
Equity in earnings (loss) of subsidiaries
|
122,258
|
|
|
(10,348
|
)
|
|
—
|
|
|
(111,910
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
103,409
|
|
|
102,060
|
|
|
7,831
|
|
|
(109,891
|
)
|
|
103,409
|
|
|||||
|
Other comprehensive income (loss), net of tax
|
(27,824
|
)
|
|
(27,829
|
)
|
|
(27,581
|
)
|
|
55,410
|
|
|
(27,824
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
75,585
|
|
|
$
|
74,231
|
|
|
$
|
(19,750
|
)
|
|
$
|
(54,481
|
)
|
|
$
|
75,585
|
|
|
December 31, 2017
|
Owens &
Minor, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
13,700
|
|
|
$
|
865
|
|
|
$
|
89,957
|
|
|
$
|
—
|
|
|
$
|
104,522
|
|
|
Accounts receivable, net
|
—
|
|
|
559,269
|
|
|
206,410
|
|
|
(6,743
|
)
|
|
758,936
|
|
|||||
|
Merchandise inventories
|
—
|
|
|
902,190
|
|
|
89,580
|
|
|
(1,577
|
)
|
|
990,193
|
|
|||||
|
Other current assets
|
100
|
|
|
123,067
|
|
|
205,087
|
|
|
—
|
|
|
328,254
|
|
|||||
|
Total current assets
|
13,800
|
|
|
1,585,391
|
|
|
591,034
|
|
|
(8,320
|
)
|
|
2,181,905
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
107,010
|
|
|
99,480
|
|
|
—
|
|
|
206,490
|
|
|||||
|
Goodwill, net
|
—
|
|
|
180,006
|
|
|
533,805
|
|
|
—
|
|
|
713,811
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
9,582
|
|
|
174,886
|
|
|
—
|
|
|
184,468
|
|
|||||
|
Due from O&M and subsidiaries
|
—
|
|
|
439,654
|
|
|
—
|
|
|
(439,654
|
)
|
|
—
|
|
|||||
|
Advances to and investments in consolidated subsidiaries
|
2,114,853
|
|
|
558,429
|
|
|
—
|
|
|
(2,673,282
|
)
|
|
—
|
|
|||||
|
Other assets, net
|
—
|
|
|
57,724
|
|
|
31,895
|
|
|
—
|
|
|
89,619
|
|
|||||
|
Total assets
|
$
|
2,128,653
|
|
|
$
|
2,937,796
|
|
|
$
|
1,431,100
|
|
|
$
|
(3,121,256
|
)
|
|
$
|
3,376,293
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
824,307
|
|
|
$
|
130,028
|
|
|
$
|
(6,763
|
)
|
|
$
|
947,572
|
|
|
Accrued payroll and related liabilities
|
—
|
|
|
15,504
|
|
|
14,912
|
|
|
—
|
|
|
30,416
|
|
|||||
|
Other current liabilities
|
5,822
|
|
|
140,048
|
|
|
185,875
|
|
|
—
|
|
|
331,745
|
|
|||||
|
Total current liabilities
|
5,822
|
|
|
979,859
|
|
|
330,815
|
|
|
(6,763
|
)
|
|
1,309,733
|
|
|||||
|
Long-term debt, excluding current portion
|
545,352
|
|
|
340,672
|
|
|
14,720
|
|
|
—
|
|
|
900,744
|
|
|||||
|
Due to O&M and subsidiaries
|
562,000
|
|
|
—
|
|
|
506,703
|
|
|
(1,068,703
|
)
|
|
—
|
|
|||||
|
Intercompany debt
|
—
|
|
|
138,890
|
|
|
—
|
|
|
(138,890
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
25,493
|
|
|
48,754
|
|
|
—
|
|
|
74,247
|
|
|||||
|
Other liabilities
|
—
|
|
|
66,136
|
|
|
9,954
|
|
|
—
|
|
|
76,090
|
|
|||||
|
Total liabilities
|
1,113,174
|
|
|
1,551,050
|
|
|
910,946
|
|
|
(1,214,356
|
)
|
|
2,360,814
|
|
|||||
|
Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
122,952
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,952
|
|
|||||
|
Paid-in capital
|
226,937
|
|
|
174,614
|
|
|
583,869
|
|
|
(758,483
|
)
|
|
226,937
|
|
|||||
|
Retained earnings (deficit)
|
690,674
|
|
|
1,236,165
|
|
|
(50,416
|
)
|
|
(1,185,749
|
)
|
|
690,674
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
(25,084
|
)
|
|
(24,033
|
)
|
|
(13,299
|
)
|
|
37,332
|
|
|
(25,084
|
)
|
|||||
|
Total equity
|
1,015,479
|
|
|
1,386,746
|
|
|
520,154
|
|
|
(1,906,900
|
)
|
|
1,015,479
|
|
|||||
|
Total liabilities and equity
|
$
|
2,128,653
|
|
|
$
|
2,937,796
|
|
|
$
|
1,431,100
|
|
|
$
|
(3,121,256
|
)
|
|
$
|
3,376,293
|
|
|
December 31, 2016
|
Owens &
Minor, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
38,015
|
|
|
$
|
61,266
|
|
|
$
|
86,207
|
|
|
$
|
—
|
|
|
$
|
185,488
|
|
|
Accounts receivable, net
|
—
|
|
|
526,170
|
|
|
90,016
|
|
|
(10,102
|
)
|
|
606,084
|
|
|||||
|
Merchandise inventories
|
—
|
|
|
856,566
|
|
|
61,505
|
|
|
(1,760
|
)
|
|
916,311
|
|
|||||
|
Other current assets
|
106
|
|
|
86,907
|
|
|
167,143
|
|
|
—
|
|
|
254,156
|
|
|||||
|
Total current assets
|
38,121
|
|
|
1,530,909
|
|
|
404,871
|
|
|
(11,862
|
)
|
|
1,962,039
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
97,725
|
|
|
93,993
|
|
|
—
|
|
|
191,718
|
|
|||||
|
Goodwill, net
|
—
|
|
|
180,006
|
|
|
234,930
|
|
|
—
|
|
|
414,936
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
11,655
|
|
|
70,856
|
|
|
—
|
|
|
82,511
|
|
|||||
|
Due from O&M and subsidiaries
|
—
|
|
|
312,602
|
|
|
—
|
|
|
(312,602
|
)
|
|
—
|
|
|||||
|
Advances to and investments in consolidated subsidiaries
|
2,044,963
|
|
|
152,886
|
|
|
—
|
|
|
(2,197,849
|
)
|
|
—
|
|
|||||
|
Other assets, net
|
—
|
|
|
49,887
|
|
|
16,661
|
|
|
—
|
|
|
66,548
|
|
|||||
|
Total assets
|
$
|
2,083,084
|
|
|
$
|
2,335,670
|
|
|
$
|
821,311
|
|
|
$
|
(2,522,313
|
)
|
|
$
|
2,717,752
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
683,189
|
|
|
$
|
75,512
|
|
|
$
|
(7,951
|
)
|
|
$
|
750,750
|
|
|
Accrued payroll and related liabilities
|
—
|
|
|
32,814
|
|
|
12,237
|
|
|
—
|
|
|
45,051
|
|
|||||
|
Other current liabilities
|
7,106
|
|
|
93,327
|
|
|
138,404
|
|
|
—
|
|
|
238,837
|
|
|||||
|
Total current liabilities
|
7,106
|
|
|
809,330
|
|
|
226,153
|
|
|
(7,951
|
)
|
|
1,034,638
|
|
|||||
|
Long-term debt, excluding current portion
|
544,838
|
|
|
3,219
|
|
|
16,526
|
|
|
—
|
|
|
564,583
|
|
|||||
|
Due to O&M and subsidiaries
|
571,102
|
|
|
—
|
|
|
48,044
|
|
|
(619,146
|
)
|
|
—
|
|
|||||
|
Intercompany debt
|
—
|
|
|
138,890
|
|
|
—
|
|
|
(138,890
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
70,280
|
|
|
20,103
|
|
|
—
|
|
|
90,383
|
|
|||||
|
Other liabilities
|
—
|
|
|
60,578
|
|
|
7,532
|
|
|
—
|
|
|
68,110
|
|
|||||
|
Total liabilities
|
1,123,046
|
|
|
1,082,297
|
|
|
318,358
|
|
|
(765,987
|
)
|
|
1,757,714
|
|
|||||
|
Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
122,062
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,062
|
|
|||||
|
Paid-in capital
|
219,955
|
|
|
174,614
|
|
|
583,872
|
|
|
(758,486
|
)
|
|
219,955
|
|
|||||
|
Retained earnings (deficit)
|
685,504
|
|
|
1,145,000
|
|
|
(42,032
|
)
|
|
(1,102,968
|
)
|
|
685,504
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
(67,483
|
)
|
|
(66,241
|
)
|
|
(38,887
|
)
|
|
105,128
|
|
|
(67,483
|
)
|
|||||
|
Total equity
|
960,038
|
|
|
1,253,373
|
|
|
502,953
|
|
|
(1,756,326
|
)
|
|
960,038
|
|
|||||
|
Total liabilities and equity
|
$
|
2,083,084
|
|
|
$
|
2,335,670
|
|
|
$
|
821,311
|
|
|
$
|
(2,522,313
|
)
|
|
$
|
2,717,752
|
|
|
Year ended December 31, 2017
|
Owens &
Minor, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
72,793
|
|
|
$
|
88,759
|
|
|
$
|
7,412
|
|
|
$
|
(96,171
|
)
|
|
$
|
72,793
|
|
|
Adjustments to reconcile net income to cash (used for) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of subsidiaries
|
(99,880
|
)
|
|
3,527
|
|
|
—
|
|
|
96,353
|
|
|
—
|
|
|||||
|
Intercompany dividend
|
—
|
|
|
25,000
|
|
|
—
|
|
|
(25,000
|
)
|
|
—
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
34,548
|
|
|
24,895
|
|
|
—
|
|
|
59,443
|
|
|||||
|
Share-based compensation expense
|
—
|
|
|
11,911
|
|
|
—
|
|
|
—
|
|
|
11,911
|
|
|||||
|
Provision for losses on accounts receivable
|
—
|
|
|
2,450
|
|
|
224
|
|
|
—
|
|
|
2,674
|
|
|||||
|
Deferred income tax (benefit) expense
|
—
|
|
|
(44,879
|
)
|
|
(5,109
|
)
|
|
—
|
|
|
(49,988
|
)
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable
|
—
|
|
|
(35,549
|
)
|
|
(61,103
|
)
|
|
(3,358
|
)
|
|
(100,010
|
)
|
|||||
|
Merchandise inventories
|
—
|
|
|
(45,624
|
)
|
|
(11,224
|
)
|
|
(184
|
)
|
|
(57,032
|
)
|
|||||
|
Accounts payable
|
—
|
|
|
141,118
|
|
|
1,775
|
|
|
1,054
|
|
|
143,947
|
|
|||||
|
Net change in other assets and liabilities
|
(1,277
|
)
|
|
(26,456
|
)
|
|
(7,836
|
)
|
|
2,306
|
|
|
(33,263
|
)
|
|||||
|
Other, net
|
(1
|
)
|
|
6,605
|
|
|
(305
|
)
|
|
—
|
|
|
6,299
|
|
|||||
|
Cash provided by (used for) operating activities
|
(28,365
|
)
|
|
161,410
|
|
|
(51,271
|
)
|
|
(25,000
|
)
|
|
56,774
|
|
|||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition, net of cash acquired
|
—
|
|
|
(366,569
|
)
|
|
—
|
|
|
—
|
|
|
(366,569
|
)
|
|||||
|
Additions to computer software and intangible assets
|
—
|
|
|
(7,587
|
)
|
|
(8,537
|
)
|
|
—
|
|
|
(16,124
|
)
|
|||||
|
Additions to property and equipment
|
—
|
|
|
(25,270
|
)
|
|
(9,343
|
)
|
|
—
|
|
|
(34,613
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
—
|
|
|
198
|
|
|
465
|
|
|
—
|
|
|
663
|
|
|||||
|
Cash used for investing activities
|
—
|
|
|
(399,228
|
)
|
|
(17,415
|
)
|
|
—
|
|
|
(416,643
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in intercompany advances
|
75,969
|
|
|
(170,358
|
)
|
|
94,389
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany dividend
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
|
25,000
|
|
|
—
|
|
|||||
|
Proceeds from issuance of debt
|
—
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|||||
|
Borrowings under revolving credit facility
|
—
|
|
|
104,600
|
|
|
—
|
|
|
—
|
|
|
104,600
|
|
|||||
|
Repayment of debt
|
—
|
|
|
(3,125
|
)
|
|
—
|
|
|
—
|
|
|
(3,125
|
)
|
|||||
|
Financing costs paid
|
—
|
|
|
(1,798
|
)
|
|
—
|
|
|
—
|
|
|
(1,798
|
)
|
|||||
|
Cash dividends paid
|
(63,151
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,151
|
)
|
|||||
|
Repurchases of common stock
|
(5,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|||||
|
Other, net
|
(3,768
|
)
|
|
(1,902
|
)
|
|
(3,050
|
)
|
|
—
|
|
|
(8,720
|
)
|
|||||
|
Cash provided by (used for) financing activities
|
4,050
|
|
|
177,417
|
|
|
66,339
|
|
|
25,000
|
|
|
272,806
|
|
|||||
|
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
6,097
|
|
|
—
|
|
|
6,097
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
(24,315
|
)
|
|
(60,401
|
)
|
|
3,750
|
|
|
—
|
|
|
(80,966
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
38,015
|
|
|
61,266
|
|
|
86,207
|
|
|
—
|
|
|
185,488
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
13,700
|
|
|
$
|
865
|
|
|
$
|
89,957
|
|
|
$
|
—
|
|
|
$
|
104,522
|
|
|
Year ended December 31, 2016
|
Owens &
Minor, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
108,787
|
|
|
$
|
121,165
|
|
|
$
|
16,616
|
|
|
$
|
(137,781
|
)
|
|
$
|
108,787
|
|
|
Adjustments to reconcile net income to cash (used for) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of subsidiaries
|
(138,815
|
)
|
|
389
|
|
|
—
|
|
|
138,426
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
29,589
|
|
|
25,804
|
|
|
—
|
|
|
55,393
|
|
|||||
|
Share-based compensation expense
|
—
|
|
|
12,042
|
|
|
—
|
|
|
—
|
|
|
12,042
|
|
|||||
|
Provision for losses on accounts receivable
|
—
|
|
|
84
|
|
|
293
|
|
|
—
|
|
|
377
|
|
|||||
|
Deferred income tax (benefit) expense
|
—
|
|
|
6,245
|
|
|
(2,027
|
)
|
|
—
|
|
|
4,218
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable
|
—
|
|
|
(18,581
|
)
|
|
(6,358
|
)
|
|
(305
|
)
|
|
(25,244
|
)
|
|||||
|
Merchandise inventories
|
—
|
|
|
26,666
|
|
|
(3,449
|
)
|
|
(628
|
)
|
|
22,589
|
|
|||||
|
Accounts payable
|
—
|
|
|
20,280
|
|
|
22,862
|
|
|
288
|
|
|
43,430
|
|
|||||
|
Net change in other assets and liabilities
|
180
|
|
|
(26,397
|
)
|
|
(11,342
|
)
|
|
—
|
|
|
(37,559
|
)
|
|||||
|
Other, net
|
1,615
|
|
|
999
|
|
|
1,048
|
|
|
—
|
|
|
3,662
|
|
|||||
|
Cash provided by (used for) operating activities
|
(28,233
|
)
|
|
172,481
|
|
|
43,447
|
|
|
—
|
|
|
187,695
|
|
|||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to computer software and intangible assets
|
—
|
|
|
(4,004
|
)
|
|
(5,815
|
)
|
|
—
|
|
|
(9,819
|
)
|
|||||
|
Additions to property and equipment
|
—
|
|
|
(10,329
|
)
|
|
(9,973
|
)
|
|
—
|
|
|
(20,302
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
—
|
|
|
125
|
|
|
5,250
|
|
|
—
|
|
|
5,375
|
|
|||||
|
Cash used for investing activities
|
—
|
|
|
(14,208
|
)
|
|
(10,538
|
)
|
|
—
|
|
|
(24,746
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in intercompany advances
|
101,424
|
|
|
(100,308
|
)
|
|
(1,116
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Cash dividends paid
|
(63,382
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,382
|
)
|
|||||
|
Repurchases of common stock
|
(71,028
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,028
|
)
|
|||||
|
Other, net
|
(4,050
|
)
|
|
(2,313
|
)
|
|
(1,931
|
)
|
|
—
|
|
|
(8,294
|
)
|
|||||
|
Cash provided by (used for) financing activities
|
(37,036
|
)
|
|
(102,621
|
)
|
|
(3,047
|
)
|
|
—
|
|
|
(142,704
|
)
|
|||||
|
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
4,223
|
|
|
—
|
|
|
4,223
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
(65,269
|
)
|
|
55,652
|
|
|
34,085
|
|
|
—
|
|
|
24,468
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
103,284
|
|
|
5,614
|
|
|
52,122
|
|
|
—
|
|
|
161,020
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
38,015
|
|
|
$
|
61,266
|
|
|
$
|
86,207
|
|
|
$
|
—
|
|
|
$
|
185,488
|
|
|
Year ended December 31, 2015
|
Owens &
Minor, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
103,409
|
|
|
$
|
102,060
|
|
|
$
|
7,831
|
|
|
$
|
(109,891
|
)
|
|
$
|
103,409
|
|
|
Adjustments to reconcile net income to cash (used for) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of subsidiaries
|
(122,258
|
)
|
|
10,348
|
|
|
—
|
|
|
111,910
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
34,497
|
|
|
31,485
|
|
|
—
|
|
|
65,982
|
|
|||||
|
Share-based compensation expense
|
—
|
|
|
11,306
|
|
|
—
|
|
|
—
|
|
|
11,306
|
|
|||||
|
Provision for losses on accounts receivable
|
—
|
|
|
202
|
|
|
(226
|
)
|
|
—
|
|
|
(24
|
)
|
|||||
|
Deferred income tax (benefit) expense
|
—
|
|
|
(5,267
|
)
|
|
(834
|
)
|
|
—
|
|
|
(6,101
|
)
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Accounts receivable
|
—
|
|
|
12,076
|
|
|
(27,274
|
)
|
|
33,531
|
|
|
18,333
|
|
|||||
|
Merchandise inventories
|
—
|
|
|
(66,317
|
)
|
|
(1,277
|
)
|
|
(2,133
|
)
|
|
(69,727
|
)
|
|||||
|
Accounts payable
|
—
|
|
|
95,624
|
|
|
13,418
|
|
|
4,969
|
|
|
114,011
|
|
|||||
|
Net change in other assets and liabilities
|
666
|
|
|
61,454
|
|
|
6,443
|
|
|
(38,386
|
)
|
|
30,177
|
|
|||||
|
Other, net
|
1,501
|
|
|
920
|
|
|
456
|
|
|
—
|
|
|
2,877
|
|
|||||
|
Cash provided by (used for) operating activities
|
(16,682
|
)
|
|
256,903
|
|
|
30,022
|
|
|
—
|
|
|
270,243
|
|
|||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to computer software and intangible assets
|
—
|
|
|
(13,688
|
)
|
|
(2,397
|
)
|
|
—
|
|
|
(16,085
|
)
|
|||||
|
Additions to property and equipment
|
—
|
|
|
(3,621
|
)
|
|
(16,910
|
)
|
|
—
|
|
|
(20,531
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
—
|
|
|
87
|
|
|
56
|
|
|
—
|
|
|
143
|
|
|||||
|
Cash used for investing activities
|
—
|
|
|
(17,222
|
)
|
|
(19,251
|
)
|
|
—
|
|
|
(36,473
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from (repayment of) revolver
|
—
|
|
|
(33,700
|
)
|
|
—
|
|
|
—
|
|
|
(33,700
|
)
|
|||||
|
Change in intercompany advances
|
183,688
|
|
|
(201,851
|
)
|
|
18,163
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash dividends paid
|
(63,651
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,651
|
)
|
|||||
|
Repurchases of common stock
|
(20,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
|||||
|
Other, net
|
(2,084
|
)
|
|
(2,428
|
)
|
|
(3,016
|
)
|
|
—
|
|
|
(7,528
|
)
|
|||||
|
Cash provided by (used for) financing activities
|
97,953
|
|
|
(237,979
|
)
|
|
15,147
|
|
|
—
|
|
|
(124,879
|
)
|
|||||
|
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(4,643
|
)
|
|
—
|
|
|
(4,643
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
81,271
|
|
|
1,702
|
|
|
21,275
|
|
|
—
|
|
|
104,248
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
22,013
|
|
|
3,912
|
|
|
30,847
|
|
|
—
|
|
|
56,772
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
103,284
|
|
|
$
|
5,614
|
|
|
$
|
52,122
|
|
|
$
|
—
|
|
|
$
|
161,020
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||||||
|
(in thousands, except per share data)
|
Quarter
(1)
|
|
Quarter
(2)
|
|
Quarter
(3)
|
|
Quarter
(4)
|
||||||||
|
Net revenue
|
$
|
2,328,573
|
|
|
$
|
2,265,907
|
|
|
$
|
2,333,961
|
|
|
$
|
2,389,834
|
|
|
Gross margin
|
$
|
281,180
|
|
|
$
|
273,532
|
|
|
$
|
301,942
|
|
|
$
|
315,212
|
|
|
Net income
|
$
|
18,785
|
|
|
$
|
20,141
|
|
|
$
|
10,871
|
|
|
$
|
22,997
|
|
|
Net income attributable to Owens & Minor, Inc. per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.31
|
|
|
$
|
0.33
|
|
|
$
|
0.18
|
|
|
$
|
0.38
|
|
|
Diluted
|
$
|
0.31
|
|
|
$
|
0.33
|
|
|
$
|
0.18
|
|
|
$
|
0.38
|
|
|
Cash dividends per common share
|
$
|
0.2575
|
|
|
$
|
0.2575
|
|
|
$
|
0.2575
|
|
|
$
|
0.2575
|
|
|
Market price:
|
|
|
|
|
|
|
|
||||||||
|
High
|
$
|
36.95
|
|
|
$
|
34.80
|
|
|
$
|
32.51
|
|
|
$
|
29.64
|
|
|
Low
|
$
|
33.90
|
|
|
$
|
31.49
|
|
|
$
|
27.07
|
|
|
$
|
18.10
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
(in thousands, except per share data)
|
1st
Quarter
(5)
|
|
2nd
Quarter
(6)
|
|
3rd
Quarter
(7)
|
|
4th
Quarter
(8)
|
||||||||
|
Net revenue
|
$
|
2,455,793
|
|
|
$
|
2,483,676
|
|
|
$
|
2,415,601
|
|
|
$
|
2,368,361
|
|
|
Gross margin
|
$
|
296,636
|
|
|
$
|
299,420
|
|
|
$
|
296,275
|
|
|
$
|
294,980
|
|
|
Net income
|
$
|
24,135
|
|
|
$
|
27,716
|
|
|
$
|
29,831
|
|
|
$
|
27,105
|
|
|
Net income attributable to Owens & Minor, Inc. per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.39
|
|
|
$
|
0.45
|
|
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
Diluted
|
$
|
0.39
|
|
|
$
|
0.45
|
|
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
Cash dividends per common share
|
$
|
0.255
|
|
|
$
|
0.255
|
|
|
$
|
0.255
|
|
|
$
|
0.255
|
|
|
Market price:
|
|
|
|
|
|
|
|
||||||||
|
High
|
$
|
40.51
|
|
|
$
|
41.20
|
|
|
$
|
38.01
|
|
|
$
|
35.77
|
|
|
Low
|
$
|
32.95
|
|
|
$
|
35.21
|
|
|
$
|
33.29
|
|
|
$
|
31.94
|
|
|
2.1
|
||
|
|
||
|
3.1
|
||
|
|
||
|
3.2
|
||
|
|
||
|
4.1
|
||
|
|
||
|
4.2
|
||
|
|
||
|
4.3
|
||
|
|
||
|
4.4
|
||
|
|
||
|
10.1
|
||
|
|
||
|
10.2
|
||
|
|
|
|
|
10.3
|
||
|
|
||
|
10.4
|
||
|
|
||
|
10.5
|
||
|
|
|
|
|
10.6
|
||
|
|
||
|
10.7
|
||
|
|
||
|
10.8
|
||
|
|
||
|
10.9
|
||
|
|
||
|
10.10
|
||
|
|
||
|
10.11
|
||
|
|
||
|
10.12
|
||
|
|
||
|
10.13
|
||
|
|
|
|
|
10.14
|
||
|
|
|
|
|
10.15
|
||
|
|
|
|
|
10.16
|
||
|
|
|
|
|
10.17
|
||
|
|
|
|
|
10.18
|
||
|
|
|
|
|
10.19
|
||
|
|
|
|
|
10.20
|
||
|
|
|
|
|
10.21
|
||
|
|
|
|
|
10.22
|
||
|
|
|
|
|
10.23
|
||
|
|
|
|
|
10.24
|
||
|
|
|
|
|
10.25
|
||
|
|
|
|
|
10.26
|
||
|
|
|
|
|
10.27
|
||
|
|
|
|
|
10.28
|
||
|
|
|
|
|
10.29
|
||
|
|
|
|
|
10.30
|
||
|
|
|
|
|
10.31
|
||
|
|
|
|
|
10.32
|
||
|
|
|
|
|
10.33
|
||
|
|
|
|
|
10.34
|
||
|
|
|
|
|
10.35
|
||
|
|
|
|
|
10.36
|
||
|
|
|
|
|
10.37
|
||
|
|
|
|
|
11.1
|
||
|
|
|
|
|
21.1
|
||
|
|
|
|
|
23.1
|
||
|
|
|
|
|
31.1
|
||
|
|
|
|
|
31.2
|
||
|
|
|
|
|
32.1
|
||
|
|
|
|
|
32.2
|
||
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
OWENS & MINOR, INC.
|
|
|
|
|
|
|
|
|
/s/ Paul C. Phipps
|
|
|
Paul C. Phipps
President, Chief Executive Officer and Chairman of the Board
|
|
|
|
|
|
|
|
|
|
/s/ Paul C. Phipps
|
|
/s/ Martha H. Marsh
|
|
Paul C. Phipps
|
|
Martha H. Marsh
|
|
President, Chief Executive Officer and Chairman of the Board
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Richard A. Meier
|
|
/s/ Eddie N. Moore, Jr.
|
|
Richard A. Meier
|
|
Eddie N. Moore, Jr.
|
|
Executive Vice President, Chief Financial Officer & President, International
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Stuart M. Essig
|
|
/s/ James E. Rogers
|
|
Stuart M. Essig
|
|
James E. Rogers
|
|
Director
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ John W. Gerdelman
|
|
/s/ David S. Simmons
|
|
John W. Gerdelman
|
|
David S. Simmons
|
|
Director
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Barbara B. Hill
|
|
/s/ Robert C. Sledd
|
|
Barbara B. Hill
|
|
Robert C. Sledd
|
|
Director
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Lemuel E. Lewis
|
|
/s/ Anne Marie Whittemore
|
|
Lemuel E. Lewis
|
|
Anne Marie Whittemore
|
|
Director
|
|
Lead Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|