These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Virginia
|
54-1701843
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
9120 Lockwood Boulevard,
Mechanicsville, Virginia
|
23116
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
Post Office Box 27626,
Richmond, Virginia
|
23261-7626
|
|
(Mailing address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
Emerging growth company
|
o
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
o
|
||
|
|
|
|
|
|
|
Page
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net revenue
|
$
|
2,265,907
|
|
|
$
|
2,483,676
|
|
|
$
|
4,594,480
|
|
|
$
|
4,939,469
|
|
|
Cost of goods sold
|
1,992,374
|
|
|
2,184,256
|
|
|
4,039,768
|
|
|
4,343,413
|
|
||||
|
Gross margin
|
273,533
|
|
|
299,420
|
|
|
554,712
|
|
|
596,056
|
|
||||
|
Distribution, selling, and administrative expenses
|
236,615
|
|
|
242,914
|
|
|
474,308
|
|
|
485,639
|
|
||||
|
Acquisition-related and exit and realignment charges
|
2,893
|
|
|
6,752
|
|
|
11,835
|
|
|
17,235
|
|
||||
|
Other operating (income) expense, net
|
1,188
|
|
|
(2,300
|
)
|
|
216
|
|
|
(3,842
|
)
|
||||
|
Operating earnings
|
32,837
|
|
|
52,054
|
|
|
68,353
|
|
|
97,024
|
|
||||
|
Interest expense, net
|
6,736
|
|
|
6,765
|
|
|
13,480
|
|
|
13,554
|
|
||||
|
Income before income taxes
|
26,101
|
|
|
45,289
|
|
|
54,873
|
|
|
83,470
|
|
||||
|
Income tax provision
|
5,960
|
|
|
17,573
|
|
|
15,947
|
|
|
31,619
|
|
||||
|
Net income
|
$
|
20,141
|
|
|
$
|
27,716
|
|
|
$
|
38,926
|
|
|
$
|
51,851
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.33
|
|
|
$
|
0.45
|
|
|
$
|
0.64
|
|
|
$
|
0.83
|
|
|
Diluted
|
$
|
0.33
|
|
|
$
|
0.45
|
|
|
$
|
0.64
|
|
|
$
|
0.83
|
|
|
Cash dividends per common share
|
$
|
0.2575
|
|
|
$
|
0.255
|
|
|
$
|
0.515
|
|
|
$
|
0.51
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
20,141
|
|
|
$
|
27,716
|
|
|
$
|
38,926
|
|
|
$
|
51,851
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Currency translation adjustments (net of income tax of $0 in 2017 and 2016)
|
22,405
|
|
|
(7,120
|
)
|
|
27,897
|
|
|
1,042
|
|
||||
|
Change in unrecognized net periodic pension costs (net of income tax of $219 and $445 in 2017 and $168 and $339 in 2016)
|
230
|
|
|
245
|
|
|
466
|
|
|
483
|
|
||||
|
Other (net of income tax of $0 in 2017 and 2016)
|
84
|
|
|
18
|
|
|
194
|
|
|
37
|
|
||||
|
Total other comprehensive income (loss), net of tax
|
22,719
|
|
|
(6,857
|
)
|
|
28,557
|
|
|
1,562
|
|
||||
|
Comprehensive income (loss)
|
$
|
42,860
|
|
|
$
|
20,859
|
|
|
$
|
67,483
|
|
|
$
|
53,413
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
(in thousands, except per share data)
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
57,066
|
|
|
$
|
185,488
|
|
|
Accounts receivable, net of allowances of $13,235 and $13,538
|
655,259
|
|
|
606,084
|
|
||
|
Merchandise inventories
|
1,004,076
|
|
|
916,311
|
|
||
|
Other current assets
|
306,452
|
|
|
254,156
|
|
||
|
Total current assets
|
2,022,853
|
|
|
1,962,039
|
|
||
|
Property and equipment, net of accumulated depreciation of $216,173 and $201,399
|
198,442
|
|
|
191,718
|
|
||
|
Goodwill, net
|
423,107
|
|
|
414,936
|
|
||
|
Intangible assets, net
|
80,051
|
|
|
82,511
|
|
||
|
Other assets, net
|
70,684
|
|
|
66,548
|
|
||
|
Total assets
|
$
|
2,795,137
|
|
|
$
|
2,717,752
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
798,454
|
|
|
$
|
750,750
|
|
|
Accrued payroll and related liabilities
|
23,819
|
|
|
45,051
|
|
||
|
Other current liabilities
|
241,091
|
|
|
238,837
|
|
||
|
Total current liabilities
|
1,063,364
|
|
|
1,034,638
|
|
||
|
Long-term debt, excluding current portion
|
579,117
|
|
|
564,583
|
|
||
|
Deferred income taxes
|
89,812
|
|
|
90,383
|
|
||
|
Other liabilities
|
69,273
|
|
|
68,110
|
|
||
|
Total liabilities
|
1,801,566
|
|
|
1,757,714
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Common stock, par value $2 per share; authorized - 200,000 shares; issued and outstanding - 61,226 shares and 61,031 shares
|
122,453
|
|
|
122,062
|
|
||
|
Paid-in capital
|
221,681
|
|
|
219,955
|
|
||
|
Retained earnings
|
688,363
|
|
|
685,504
|
|
||
|
Accumulated other comprehensive loss
|
(38,926
|
)
|
|
(67,483
|
)
|
||
|
Total equity
|
993,571
|
|
|
960,038
|
|
||
|
Total liabilities and equity
|
$
|
2,795,137
|
|
|
$
|
2,717,752
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(in thousands)
|
2017
|
|
2016
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
38,926
|
|
|
$
|
51,851
|
|
|
Adjustments to reconcile net income to cash provided by (used for) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
25,206
|
|
|
28,343
|
|
||
|
Share-based compensation expense
|
5,619
|
|
|
5,969
|
|
||
|
Provision for losses on accounts receivable
|
(368
|
)
|
|
(27
|
)
|
||
|
Deferred income tax (benefit) expense
|
(5,385
|
)
|
|
(2,071
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(41,863
|
)
|
|
(29,736
|
)
|
||
|
Merchandise inventories
|
(86,234
|
)
|
|
(17,947
|
)
|
||
|
Accounts payable
|
42,235
|
|
|
62,710
|
|
||
|
Net change in other assets and liabilities
|
(66,003
|
)
|
|
(56,599
|
)
|
||
|
Other, net
|
5,371
|
|
|
743
|
|
||
|
Cash provided by (used for) operating activities
|
(82,496
|
)
|
|
43,236
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Additions to property and equipment
|
(16,433
|
)
|
|
(8,857
|
)
|
||
|
Additions to computer software and intangible assets
|
(7,860
|
)
|
|
(4,602
|
)
|
||
|
Proceeds from sale of property and equipment
|
573
|
|
|
4,565
|
|
||
|
Cash used for investing activities
|
(23,720
|
)
|
|
(8,894
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from revolving credit facility
|
15,400
|
|
|
—
|
|
||
|
Cash dividends paid
|
(31,476
|
)
|
|
(32,003
|
)
|
||
|
Repurchases of common stock
|
(4,998
|
)
|
|
(20,849
|
)
|
||
|
Other, net
|
(5,658
|
)
|
|
(5,968
|
)
|
||
|
Cash used for financing activities
|
(26,732
|
)
|
|
(58,820
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
4,526
|
|
|
2,409
|
|
||
|
Net decrease in cash and cash equivalents
|
(128,422
|
)
|
|
(22,069
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
185,488
|
|
|
161,020
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
57,066
|
|
|
$
|
138,951
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Income taxes paid, net
|
$
|
24,969
|
|
|
$
|
49,567
|
|
|
Interest paid
|
$
|
13,028
|
|
|
$
|
13,513
|
|
|
|
|
|||||||||||||||||||||
|
(in thousands, except per share data)
|
Common
Shares
Outstanding
|
|
Common
Stock
($ 2 par value )
|
|
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive Income
(Loss)
|
|
Total
Equity
|
|||||||||||
|
Balance December 31, 2015
|
62,803
|
|
|
$
|
125,606
|
|
|
$
|
211,943
|
|
|
$
|
706,866
|
|
|
$
|
(51,825
|
)
|
|
$
|
992,590
|
|
|
Net income
|
|
|
|
|
|
|
51,851
|
|
|
|
|
51,851
|
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
1,562
|
|
|
1,562
|
|
|||||||||
|
Dividends declared ($0.51 per share)
|
|
|
|
|
|
|
(31,914
|
)
|
|
|
|
(31,914
|
)
|
|||||||||
|
Shares repurchased and retired
|
(575
|
)
|
|
(1,150
|
)
|
|
|
|
(19,699
|
)
|
|
|
|
(20,849
|
)
|
|||||||
|
Share-based compensation expense, exercises and other
|
282
|
|
|
565
|
|
|
2,492
|
|
|
|
|
|
|
3,057
|
|
|||||||
|
Balance June 30, 2016
|
62,510
|
|
|
$
|
125,021
|
|
|
$
|
214,435
|
|
|
$
|
707,104
|
|
|
$
|
(50,263
|
)
|
|
$
|
996,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance December 31, 2016
|
61,031
|
|
|
$
|
122,062
|
|
|
$
|
219,955
|
|
|
$
|
685,504
|
|
|
$
|
(67,483
|
)
|
|
$
|
960,038
|
|
|
Net income
|
|
|
|
|
|
|
38,926
|
|
|
|
|
38,926
|
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
28,557
|
|
|
28,557
|
|
|||||||||
|
Dividends declared ($0.515 per share)
|
|
|
|
|
|
|
(31,379
|
)
|
|
|
|
(31,379
|
)
|
|||||||||
|
Shares repurchased and retired
|
(155
|
)
|
|
(310
|
)
|
|
|
|
(4,688
|
)
|
|
|
|
(4,998
|
)
|
|||||||
|
Share-based compensation expense, exercises and other
|
350
|
|
|
701
|
|
|
1,726
|
|
|
|
|
|
|
2,427
|
|
|||||||
|
Balance June 30, 2017
|
61,226
|
|
|
$
|
122,453
|
|
|
$
|
221,681
|
|
|
$
|
688,363
|
|
|
$
|
(38,926
|
)
|
|
$
|
993,571
|
|
|
|
Domestic
|
|
International
|
|
Proprietary Products
|
|
Consolidated
|
||||||||
|
Carrying amount of goodwill, December 31, 2016
|
$
|
180,006
|
|
|
$
|
19,391
|
|
|
$
|
215,539
|
|
|
$
|
414,936
|
|
|
Currency translation adjustments
|
—
|
|
|
6,676
|
|
|
1,495
|
|
|
8,171
|
|
||||
|
Carrying amount of goodwill, June 30, 2017
|
$
|
180,006
|
|
|
$
|
26,067
|
|
|
$
|
217,034
|
|
|
$
|
423,107
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Customer
Relationships
|
|
Other
Intangibles
|
|
Customer
Relationships |
|
Other
Intangibles |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross intangible assets
|
$
|
121,152
|
|
|
$
|
4,345
|
|
|
$
|
118,223
|
|
|
$
|
4,045
|
|
|
Accumulated amortization
|
(43,945
|
)
|
|
(1,501
|
)
|
|
(38,429
|
)
|
|
(1,328
|
)
|
||||
|
Net intangible assets
|
$
|
77,207
|
|
|
$
|
2,844
|
|
|
$
|
79,794
|
|
|
$
|
2,717
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Domestic segment
|
$
|
1,793
|
|
|
$
|
4,894
|
|
|
$
|
8,540
|
|
|
$
|
12,968
|
|
|
International segment
|
448
|
|
|
1,128
|
|
|
832
|
|
|
2,828
|
|
||||
|
Proprietary Products segment
|
(40
|
)
|
|
—
|
|
|
423
|
|
|
1,110
|
|
||||
|
Total exit and realignment charges
|
$
|
2,201
|
|
|
$
|
6,022
|
|
|
$
|
9,795
|
|
|
$
|
16,906
|
|
|
|
Lease
Obligations
|
|
Severance and
Other
|
|
Total
|
||||||
|
Accrued exit and realignment costs, December 31, 2016
|
$
|
—
|
|
|
$
|
2,238
|
|
|
$
|
2,238
|
|
|
Provision for exit and realignment activities
|
—
|
|
|
3,211
|
|
|
3,211
|
|
|||
|
Change in estimate
|
—
|
|
|
(304
|
)
|
|
(304
|
)
|
|||
|
Cash payments
|
—
|
|
|
(3,034
|
)
|
|
(3,034
|
)
|
|||
|
Accrued exit and realignment costs, March 31, 2017
|
—
|
|
|
2,111
|
|
|
2,111
|
|
|||
|
Provision for exit and realignment activities
|
—
|
|
|
1,382
|
|
|
1,382
|
|
|||
|
Change in estimate
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
|||
|
Cash payments
|
—
|
|
|
(667
|
)
|
|
(667
|
)
|
|||
|
Accrued exit and realignment costs, June 30, 2017
|
$
|
—
|
|
|
$
|
2,808
|
|
|
$
|
2,808
|
|
|
|
|
|
|
|
|
||||||
|
Accrued exit and realignment costs, December 31, 2015
|
$
|
486
|
|
|
$
|
1,840
|
|
|
$
|
2,326
|
|
|
Provision for exit and realignment activities
|
—
|
|
|
9,895
|
|
|
9,895
|
|
|||
|
Cash payments
|
(486
|
)
|
|
(1,287
|
)
|
|
(1,773
|
)
|
|||
|
Accrued exit and realignment costs, March 31, 2016
|
—
|
|
|
10,448
|
|
|
10,448
|
|
|||
|
Provision for exit and realignment activities
|
—
|
|
|
1,254
|
|
|
1,254
|
|
|||
|
Cash payments
|
—
|
|
|
(7,087
|
)
|
|
(7,087
|
)
|
|||
|
Accrued exit and realignment costs, June 30, 2016
|
$
|
—
|
|
|
$
|
4,615
|
|
|
$
|
4,615
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Service cost
|
$
|
16
|
|
|
$
|
20
|
|
|
$
|
28
|
|
|
$
|
43
|
|
|
Interest cost
|
474
|
|
|
510
|
|
|
948
|
|
|
1,015
|
|
||||
|
Recognized net actuarial loss
|
449
|
|
|
413
|
|
|
911
|
|
|
822
|
|
||||
|
Net periodic benefit cost
|
$
|
939
|
|
|
$
|
943
|
|
|
$
|
1,887
|
|
|
$
|
1,880
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
20,141
|
|
|
$
|
27,716
|
|
|
$
|
38,926
|
|
|
$
|
51,851
|
|
|
Less: income allocated to unvested restricted shares
|
(229
|
)
|
|
(281
|
)
|
|
(469
|
)
|
|
(560
|
)
|
||||
|
Net income attributable to common shareholders - basic
|
19,912
|
|
|
27,435
|
|
|
38,457
|
|
|
51,291
|
|
||||
|
Add: undistributed income attributable to unvested restricted shares - basic
|
27
|
|
|
72
|
|
|
51
|
|
|
131
|
|
||||
|
Less: undistributed income attributable to unvested restricted shares - diluted
|
(27
|
)
|
|
(72
|
)
|
|
(51
|
)
|
|
(131
|
)
|
||||
|
Net income attributable to common shareholders - diluted
|
$
|
19,912
|
|
|
$
|
27,435
|
|
|
$
|
38,457
|
|
|
$
|
51,291
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic and diluted
|
59,863
|
|
|
61,502
|
|
|
60,020
|
|
|
61,588
|
|
||||
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.33
|
|
|
$
|
0.45
|
|
|
$
|
0.64
|
|
|
$
|
0.83
|
|
|
Diluted
|
$
|
0.33
|
|
|
$
|
0.45
|
|
|
$
|
0.64
|
|
|
$
|
0.83
|
|
|
|
Retirement Plans
|
|
Currency
Translation
Adjustments
|
|
Other
|
|
Total
|
|||||||||
|
Accumulated other comprehensive income (loss), March 31, 2017
|
$
|
(10,973
|
)
|
|
$
|
(50,753
|
)
|
|
$
|
81
|
|
|
$
|
(61,645
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
22,405
|
|
|
84
|
|
|
22,489
|
|
|||||
|
Income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
—
|
|
|
22,405
|
|
|
84
|
|
|
22,489
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
449
|
|
|
—
|
|
|
—
|
|
|
449
|
|
|||||
|
Income tax
|
(219
|
)
|
|
—
|
|
|
—
|
|
|
(219
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
|
230
|
|
—
|
|
—
|
|
|
—
|
|
|
230
|
|
||||
|
Other comprehensive income (loss)
|
230
|
|
|
22,405
|
|
|
84
|
|
|
22,719
|
|
|||||
|
Accumulated other comprehensive income (loss), June 30, 2017
|
$
|
(10,743
|
)
|
|
$
|
(28,348
|
)
|
|
$
|
165
|
|
|
$
|
(38,926
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Accumulated other comprehensive income (loss), March 31, 2016
|
$
|
(10,244
|
)
|
|
$
|
(33,066
|
)
|
|
$
|
(96
|
)
|
|
$
|
(43,406
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
(7,120
|
)
|
|
18
|
|
|
(7,102
|
)
|
|||||
|
Income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
—
|
|
|
(7,120
|
)
|
|
18
|
|
|
(7,102
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
413
|
|
|
—
|
|
|
—
|
|
|
413
|
|
|||||
|
Income tax
|
(168
|
)
|
|
—
|
|
|
—
|
|
|
(168
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
|
245
|
|
—
|
|
—
|
|
|
—
|
|
|
245
|
|
||||
|
Other comprehensive income (loss)
|
245
|
|
|
(7,120
|
)
|
|
18
|
|
|
(6,857
|
)
|
|||||
|
Accumulated other comprehensive income (loss), June 30, 2016
|
$
|
(9,999
|
)
|
|
$
|
(40,186
|
)
|
|
$
|
(78
|
)
|
|
$
|
(50,263
|
)
|
|
|
|
Retirement Plans
|
|
Currency
Translation
Adjustments
|
|
Other
|
|
Total
|
||||||||
|
Accumulated other comprehensive income (loss), December 31, 2016
|
$
|
(11,209
|
)
|
|
$
|
(56,245
|
)
|
|
$
|
(29
|
)
|
|
$
|
(67,483
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
27,897
|
|
|
194
|
|
|
28,091
|
|
||||
|
Income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
—
|
|
|
27,897
|
|
|
194
|
|
|
28,091
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
911
|
|
|
—
|
|
|
—
|
|
|
911
|
|
||||
|
Income tax
|
(445
|
)
|
|
—
|
|
|
—
|
|
|
(445
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
|
466
|
|
|
—
|
|
|
—
|
|
|
466
|
|
||||
|
Other comprehensive income (loss)
|
466
|
|
|
27,897
|
|
|
194
|
|
|
28,557
|
|
||||
|
Accumulated other comprehensive income (loss), June 30, 2017
|
$
|
(10,743
|
)
|
|
$
|
(28,348
|
)
|
|
$
|
165
|
|
|
$
|
(38,926
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated other comprehensive income (loss), December 31, 2015
|
$
|
(10,482
|
)
|
|
$
|
(41,228
|
)
|
|
$
|
(115
|
)
|
|
$
|
(51,825
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
1,042
|
|
|
37
|
|
|
1,079
|
|
||||
|
Income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
—
|
|
|
1,042
|
|
|
37
|
|
|
1,079
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
822
|
|
|
—
|
|
|
—
|
|
|
822
|
|
||||
|
Income tax
|
(339
|
)
|
|
—
|
|
|
—
|
|
|
(339
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
|
483
|
|
|
—
|
|
|
—
|
|
|
483
|
|
||||
|
Other comprehensive income (loss)
|
483
|
|
|
1,042
|
|
|
37
|
|
|
1,562
|
|
||||
|
Accumulated other comprehensive income (loss), June 30, 2016
|
$
|
(9,999
|
)
|
|
$
|
(40,186
|
)
|
|
$
|
(78
|
)
|
|
$
|
(50,263
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
||||||||
|
Segment net revenue
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
$
|
2,130,468
|
|
|
$
|
2,345,746
|
|
|
$
|
4,324,428
|
|
|
$
|
4,667,455
|
|
|
International
|
95,899
|
|
|
88,559
|
|
|
190,894
|
|
|
172,110
|
|
||||
|
Proprietary Products
|
130,959
|
|
|
134,964
|
|
|
268,112
|
|
|
276,317
|
|
||||
|
Total segment net revenue
|
$
|
2,357,326
|
|
|
$
|
2,569,269
|
|
|
$
|
4,783,434
|
|
|
$
|
5,115,882
|
|
|
Inter-segment revenue
|
|
|
|
|
|
|
|
||||||||
|
Proprietary Products
|
(91,419
|
)
|
|
(85,593
|
)
|
|
(188,954
|
)
|
|
(176,413
|
)
|
||||
|
Total inter-segment revenue
|
(91,419
|
)
|
|
(85,593
|
)
|
|
(188,954
|
)
|
|
(176,413
|
)
|
||||
|
Consolidated net revenue
|
$
|
2,265,907
|
|
|
$
|
2,483,676
|
|
|
$
|
4,594,480
|
|
|
$
|
4,939,469
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating earnings (loss):
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
$
|
29,460
|
|
|
$
|
43,451
|
|
|
$
|
66,756
|
|
|
$
|
85,169
|
|
|
International
|
752
|
|
|
893
|
|
|
1,408
|
|
|
2,021
|
|
||||
|
Proprietary Products
|
8,810
|
|
|
14,255
|
|
|
16,938
|
|
|
27,526
|
|
||||
|
Inter-segment eliminations
|
19
|
|
|
207
|
|
|
(681
|
)
|
|
(457
|
)
|
||||
|
Acquisition-related and exit and realignment charges
|
(2,893
|
)
|
|
(6,752
|
)
|
|
(11,835
|
)
|
|
(17,235
|
)
|
||||
|
Other
(1)
|
(3,311
|
)
|
|
—
|
|
|
(4,233
|
)
|
|
—
|
|
||||
|
Consolidated operating earnings
|
$
|
32,837
|
|
|
$
|
52,054
|
|
|
$
|
68,353
|
|
|
$
|
97,024
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
$
|
6,769
|
|
|
$
|
7,497
|
|
|
$
|
13,630
|
|
|
$
|
15,038
|
|
|
International
|
3,964
|
|
|
4,416
|
|
|
7,768
|
|
|
8,865
|
|
||||
|
Proprietary Products
|
1,915
|
|
|
2,213
|
|
|
3,808
|
|
|
4,440
|
|
||||
|
Consolidated depreciation and amortization
|
$
|
12,648
|
|
|
$
|
14,126
|
|
|
$
|
25,206
|
|
|
$
|
28,343
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures:
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
$
|
4,986
|
|
|
$
|
2,659
|
|
|
$
|
13,804
|
|
|
$
|
7,202
|
|
|
International
|
3,431
|
|
|
2,860
|
|
|
8,453
|
|
|
4,830
|
|
||||
|
Proprietary Products
|
1,105
|
|
|
880
|
|
|
2,036
|
|
|
1,427
|
|
||||
|
Consolidated capital expenditures
|
$
|
9,522
|
|
|
$
|
6,399
|
|
|
$
|
24,293
|
|
|
$
|
13,459
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Total assets:
|
|
|
|
||||
|
Domestic
|
$
|
1,945,271
|
|
|
$
|
1,778,481
|
|
|
International
|
405,020
|
|
|
352,898
|
|
||
|
Proprietary Products
|
387,780
|
|
|
400,885
|
|
||
|
Segment assets
|
2,738,071
|
|
|
2,532,264
|
|
||
|
Cash and cash equivalents
|
57,066
|
|
|
185,488
|
|
||
|
Consolidated total assets
|
$
|
2,795,137
|
|
|
$
|
2,717,752
|
|
|
Three Months Ended June 30, 2017
|
Owens &
Minor, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
2,129,863
|
|
|
$
|
184,187
|
|
|
$
|
(48,143
|
)
|
|
$
|
2,265,907
|
|
|
Cost of goods sold
|
—
|
|
|
1,936,554
|
|
|
103,971
|
|
|
(48,151
|
)
|
|
1,992,374
|
|
|||||
|
Gross margin
|
—
|
|
|
193,309
|
|
|
80,216
|
|
|
8
|
|
|
273,533
|
|
|||||
|
Distribution, selling and administrative expenses
|
399
|
|
|
160,422
|
|
|
75,794
|
|
|
—
|
|
|
236,615
|
|
|||||
|
Acquisition-related and exit and realignment charges
|
—
|
|
|
2,325
|
|
|
568
|
|
|
—
|
|
|
2,893
|
|
|||||
|
Other operating (income) expense, net
|
—
|
|
|
1,407
|
|
|
(219
|
)
|
|
—
|
|
|
1,188
|
|
|||||
|
Operating earnings (loss)
|
(399
|
)
|
|
29,155
|
|
|
4,073
|
|
|
8
|
|
|
32,837
|
|
|||||
|
Interest expense (income), net
|
6,889
|
|
|
(804
|
)
|
|
651
|
|
|
—
|
|
|
6,736
|
|
|||||
|
Income (loss) before income taxes
|
(7,288
|
)
|
|
29,959
|
|
|
3,422
|
|
|
8
|
|
|
26,101
|
|
|||||
|
Income tax (benefit) provision
|
—
|
|
|
7,409
|
|
|
(1,449
|
)
|
|
—
|
|
|
5,960
|
|
|||||
|
Equity in earnings of subsidiaries
|
27,429
|
|
|
—
|
|
|
—
|
|
|
(27,429
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
20,141
|
|
|
22,550
|
|
|
4,871
|
|
|
(27,421
|
)
|
|
20,141
|
|
|||||
|
Other comprehensive income (loss)
|
22,719
|
|
|
313
|
|
|
22,406
|
|
|
(22,719
|
)
|
|
22,719
|
|
|||||
|
Comprehensive income (loss)
|
$
|
42,860
|
|
|
$
|
22,863
|
|
|
$
|
27,277
|
|
|
$
|
(50,140
|
)
|
|
$
|
42,860
|
|
|
Three Months Ended June 30, 2016
|
Owens &
Minor, Inc. |
|
Guarantor
Subsidiaries |
|
Non-guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
2,345,746
|
|
|
$
|
176,010
|
|
|
$
|
(38,080
|
)
|
|
$
|
2,483,676
|
|
|
Cost of goods sold
|
—
|
|
|
2,129,586
|
|
|
92,660
|
|
|
(37,990
|
)
|
|
2,184,256
|
|
|||||
|
Gross margin
|
—
|
|
|
216,160
|
|
|
83,350
|
|
|
(90
|
)
|
|
299,420
|
|
|||||
|
Distribution, selling and administrative expenses
|
357
|
|
|
166,047
|
|
|
76,510
|
|
|
—
|
|
|
242,914
|
|
|||||
|
Acquisition-related and exit and realignment charges
|
—
|
|
|
5,249
|
|
|
1,503
|
|
|
—
|
|
|
6,752
|
|
|||||
|
Other operating income, net
|
—
|
|
|
(1,363
|
)
|
|
(937
|
)
|
|
—
|
|
|
(2,300
|
)
|
|||||
|
Operating earnings (loss)
|
(357
|
)
|
|
46,227
|
|
|
6,274
|
|
|
(90
|
)
|
|
52,054
|
|
|||||
|
Interest expense (income), net
|
6,903
|
|
|
(846
|
)
|
|
708
|
|
|
—
|
|
|
6,765
|
|
|||||
|
Income (loss) before income taxes
|
(7,260
|
)
|
|
47,073
|
|
|
5,566
|
|
|
(90
|
)
|
|
45,289
|
|
|||||
|
Income tax (benefit) provision
|
—
|
|
|
14,555
|
|
|
3,018
|
|
|
—
|
|
|
17,573
|
|
|||||
|
Equity in earnings of subsidiaries
|
34,976
|
|
|
—
|
|
|
—
|
|
|
(34,976
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
27,716
|
|
|
32,518
|
|
|
2,548
|
|
|
(35,066
|
)
|
|
27,716
|
|
|||||
|
Other comprehensive income (loss)
|
(6,857
|
)
|
|
264
|
|
|
(7,120
|
)
|
|
6,856
|
|
|
(6,857
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
20,859
|
|
|
$
|
32,782
|
|
|
$
|
(4,572
|
)
|
|
$
|
(28,210
|
)
|
|
$
|
20,859
|
|
|
Six Months Ended June 30, 2017
|
Owens &
Minor, Inc. |
|
Guarantor
Subsidiaries |
|
Non-guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
4,323,149
|
|
|
$
|
371,135
|
|
|
$
|
(99,804
|
)
|
|
$
|
4,594,480
|
|
|
Cost of goods sold
|
—
|
|
|
3,926,740
|
|
|
212,157
|
|
|
(99,129
|
)
|
|
4,039,768
|
|
|||||
|
Gross margin
|
—
|
|
|
396,409
|
|
|
158,978
|
|
|
(675
|
)
|
|
554,712
|
|
|||||
|
Distribution, selling and administrative expenses
|
551
|
|
|
321,657
|
|
|
152,100
|
|
|
—
|
|
|
474,308
|
|
|||||
|
Acquisition-related and exit and realignment charges
|
—
|
|
|
10,124
|
|
|
1,711
|
|
|
—
|
|
|
11,835
|
|
|||||
|
Other operating (income) expense, net
|
—
|
|
|
1,033
|
|
|
(817
|
)
|
|
—
|
|
|
216
|
|
|||||
|
Operating earnings (loss)
|
(551
|
)
|
|
63,595
|
|
|
5,984
|
|
|
(675
|
)
|
|
68,353
|
|
|||||
|
Interest expense (income), net
|
13,737
|
|
|
(1,593
|
)
|
|
1,336
|
|
|
—
|
|
|
13,480
|
|
|||||
|
Income (loss) before income taxes
|
(14,288
|
)
|
|
65,188
|
|
|
4,648
|
|
|
(675
|
)
|
|
54,873
|
|
|||||
|
Income tax (benefit) provision
|
—
|
|
|
15,422
|
|
|
525
|
|
|
—
|
|
|
15,947
|
|
|||||
|
Equity in earnings of subsidiaries
|
53,214
|
|
|
—
|
|
|
—
|
|
|
(53,214
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
38,926
|
|
|
49,766
|
|
|
4,123
|
|
|
(53,889
|
)
|
|
38,926
|
|
|||||
|
Other comprehensive income (loss)
|
28,557
|
|
|
660
|
|
|
27,897
|
|
|
(28,557
|
)
|
|
28,557
|
|
|||||
|
Comprehensive income (loss)
|
$
|
67,483
|
|
|
$
|
50,426
|
|
|
$
|
32,020
|
|
|
$
|
(82,446
|
)
|
|
$
|
67,483
|
|
|
Six Months Ended June 30, 2016
|
Owens &
Minor, Inc. |
|
Guarantor
Subsidiaries |
|
Non-guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
4,667,454
|
|
|
$
|
348,110
|
|
|
$
|
(76,095
|
)
|
|
$
|
4,939,469
|
|
|
Cost of goods sold
|
—
|
|
|
4,234,851
|
|
|
184,734
|
|
|
(76,172
|
)
|
|
4,343,413
|
|
|||||
|
Gross margin
|
—
|
|
|
432,603
|
|
|
163,376
|
|
|
77
|
|
|
596,056
|
|
|||||
|
Distribution, selling and administrative expenses
|
891
|
|
|
335,357
|
|
|
149,391
|
|
|
—
|
|
|
485,639
|
|
|||||
|
Acquisition-related and exit and realignment charges
|
—
|
|
|
13,652
|
|
|
3,583
|
|
|
—
|
|
|
17,235
|
|
|||||
|
Other operating income, net
|
—
|
|
|
(2,747
|
)
|
|
(1,095
|
)
|
|
—
|
|
|
(3,842
|
)
|
|||||
|
Operating earnings (loss)
|
(891
|
)
|
|
86,341
|
|
|
11,497
|
|
|
77
|
|
|
97,024
|
|
|||||
|
Interest expense (income), net
|
13,743
|
|
|
(1,475
|
)
|
|
1,286
|
|
|
—
|
|
|
13,554
|
|
|||||
|
Income (loss) before income taxes
|
(14,634
|
)
|
|
87,816
|
|
|
10,211
|
|
|
77
|
|
|
83,470
|
|
|||||
|
Income tax (benefit) provision
|
—
|
|
|
26,101
|
|
|
5,518
|
|
|
—
|
|
|
31,619
|
|
|||||
|
Equity in earnings of subsidiaries
|
66,485
|
|
|
—
|
|
|
—
|
|
|
(66,485
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
51,851
|
|
|
61,715
|
|
|
4,693
|
|
|
(66,408
|
)
|
|
51,851
|
|
|||||
|
Other comprehensive income (loss)
|
1,562
|
|
|
521
|
|
|
1,041
|
|
|
(1,562
|
)
|
|
1,562
|
|
|||||
|
Comprehensive income (loss)
|
$
|
53,413
|
|
|
$
|
62,236
|
|
|
$
|
5,734
|
|
|
$
|
(67,970
|
)
|
|
$
|
53,413
|
|
|
June 30, 2017
|
Owens &
Minor, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
19,415
|
|
|
$
|
4,159
|
|
|
$
|
33,492
|
|
|
$
|
—
|
|
|
$
|
57,066
|
|
|
Accounts receivable, net
|
—
|
|
|
563,304
|
|
|
101,874
|
|
|
(9,919
|
)
|
|
655,259
|
|
|||||
|
Merchandise inventories
|
—
|
|
|
934,746
|
|
|
71,764
|
|
|
(2,434
|
)
|
|
1,004,076
|
|
|||||
|
Other current assets
|
285
|
|
|
120,655
|
|
|
185,512
|
|
|
—
|
|
|
306,452
|
|
|||||
|
Total current assets
|
19,700
|
|
|
1,622,864
|
|
|
392,642
|
|
|
(12,353
|
)
|
|
2,022,853
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
101,611
|
|
|
96,831
|
|
|
—
|
|
|
198,442
|
|
|||||
|
Goodwill, net
|
—
|
|
|
180,006
|
|
|
243,101
|
|
|
—
|
|
|
423,107
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
10,619
|
|
|
69,432
|
|
|
—
|
|
|
80,051
|
|
|||||
|
Due from O&M and subsidiaries
|
—
|
|
|
604,922
|
|
|
—
|
|
|
(604,922
|
)
|
|
—
|
|
|||||
|
Advances to and investment in consolidated subsidiaries
|
2,083,889
|
|
|
—
|
|
|
—
|
|
|
(2,083,889
|
)
|
|
—
|
|
|||||
|
Other assets, net
|
—
|
|
|
43,197
|
|
|
27,487
|
|
|
—
|
|
|
70,684
|
|
|||||
|
Total assets
|
$
|
2,103,589
|
|
|
$
|
2,563,219
|
|
|
$
|
829,493
|
|
|
$
|
(2,701,164
|
)
|
|
$
|
2,795,137
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
745,418
|
|
|
$
|
62,284
|
|
|
$
|
(9,248
|
)
|
|
$
|
798,454
|
|
|
Accrued payroll and related liabilities
|
—
|
|
|
13,532
|
|
|
10,287
|
|
|
—
|
|
|
23,819
|
|
|||||
|
Other current liabilities
|
7,031
|
|
|
107,183
|
|
|
126,877
|
|
|
—
|
|
|
241,091
|
|
|||||
|
Total current liabilities
|
7,031
|
|
|
866,133
|
|
|
199,448
|
|
|
(9,248
|
)
|
|
1,063,364
|
|
|||||
|
Long-term debt, excluding current portion
|
545,266
|
|
|
17,917
|
|
|
15,934
|
|
|
—
|
|
|
579,117
|
|
|||||
|
Due to O&M and subsidiaries
|
557,721
|
|
|
—
|
|
|
67,546
|
|
|
(625,267
|
)
|
|
—
|
|
|||||
|
Intercompany debt
|
—
|
|
|
138,890
|
|
|
—
|
|
|
(138,890
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
68,705
|
|
|
21,107
|
|
|
—
|
|
|
89,812
|
|
|||||
|
Other liabilities
|
—
|
|
|
61,211
|
|
|
8,062
|
|
|
—
|
|
|
69,273
|
|
|||||
|
Total liabilities
|
1,110,018
|
|
|
1,152,856
|
|
|
312,097
|
|
|
(773,405
|
)
|
|
1,801,566
|
|
|||||
|
Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
122,453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,453
|
|
|||||
|
Paid-in capital
|
221,681
|
|
|
174,614
|
|
|
583,872
|
|
|
(758,486
|
)
|
|
221,681
|
|
|||||
|
Retained earnings (deficit)
|
688,363
|
|
|
1,246,107
|
|
|
(37,908
|
)
|
|
(1,208,199
|
)
|
|
688,363
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
(38,926
|
)
|
|
(10,358
|
)
|
|
(28,568
|
)
|
|
38,926
|
|
|
(38,926
|
)
|
|||||
|
Total equity
|
993,571
|
|
|
1,410,363
|
|
|
517,396
|
|
|
(1,927,759
|
)
|
|
993,571
|
|
|||||
|
Total liabilities and equity
|
$
|
2,103,589
|
|
|
$
|
2,563,219
|
|
|
$
|
829,493
|
|
|
$
|
(2,701,164
|
)
|
|
$
|
2,795,137
|
|
|
December 31, 2016
|
Owens &
Minor, Inc. |
|
Guarantor
Subsidiaries |
|
Non-guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
38,015
|
|
|
$
|
61,266
|
|
|
$
|
86,207
|
|
|
$
|
—
|
|
|
$
|
185,488
|
|
|
Accounts receivable, net
|
—
|
|
|
526,170
|
|
|
90,016
|
|
|
(10,102
|
)
|
|
606,084
|
|
|||||
|
Merchandise inventories
|
—
|
|
|
856,566
|
|
|
61,505
|
|
|
(1,760
|
)
|
|
916,311
|
|
|||||
|
Other current assets
|
106
|
|
|
86,907
|
|
|
167,143
|
|
|
—
|
|
|
254,156
|
|
|||||
|
Total current assets
|
38,121
|
|
|
1,530,909
|
|
|
404,871
|
|
|
(11,862
|
)
|
|
1,962,039
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
97,725
|
|
|
93,993
|
|
|
—
|
|
|
191,718
|
|
|||||
|
Goodwill, net
|
—
|
|
|
180,006
|
|
|
234,930
|
|
|
—
|
|
|
414,936
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
11,655
|
|
|
70,856
|
|
|
—
|
|
|
82,511
|
|
|||||
|
Due from O&M and subsidiaries
|
—
|
|
|
573,395
|
|
|
—
|
|
|
(573,395
|
)
|
|
—
|
|
|||||
|
Advances to and investments in consolidated subsidiaries
|
2,044,963
|
|
|
—
|
|
|
—
|
|
|
(2,044,963
|
)
|
|
—
|
|
|||||
|
Other assets, net
|
—
|
|
|
49,887
|
|
|
16,661
|
|
|
—
|
|
|
66,548
|
|
|||||
|
Total assets
|
$
|
2,083,084
|
|
|
$
|
2,443,577
|
|
|
$
|
821,311
|
|
|
$
|
(2,630,220
|
)
|
|
$
|
2,717,752
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
683,189
|
|
|
$
|
75,512
|
|
|
$
|
(7,951
|
)
|
|
$
|
750,750
|
|
|
Accrued payroll and related liabilities
|
—
|
|
|
32,814
|
|
|
12,237
|
|
|
—
|
|
|
45,051
|
|
|||||
|
Other current liabilities
|
7,106
|
|
|
93,327
|
|
|
138,404
|
|
|
—
|
|
|
238,837
|
|
|||||
|
Total current liabilities
|
7,106
|
|
|
809,330
|
|
|
226,153
|
|
|
(7,951
|
)
|
|
1,034,638
|
|
|||||
|
Long-term debt, excluding current portion
|
544,838
|
|
|
3,219
|
|
|
16,526
|
|
|
—
|
|
|
564,583
|
|
|||||
|
Due to O&M and subsidiaries
|
571,102
|
|
|
—
|
|
|
48,044
|
|
|
(619,146
|
)
|
|
—
|
|
|||||
|
Intercompany debt
|
—
|
|
|
138,890
|
|
|
—
|
|
|
(138,890
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
70,280
|
|
|
20,103
|
|
|
—
|
|
|
90,383
|
|
|||||
|
Other liabilities
|
—
|
|
|
60,578
|
|
|
7,532
|
|
|
—
|
|
|
68,110
|
|
|||||
|
Total liabilities
|
1,123,046
|
|
|
1,082,297
|
|
|
318,358
|
|
|
(765,987
|
)
|
|
1,757,714
|
|
|||||
|
Equity
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Common stock
|
122,062
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,062
|
|
|||||
|
Paid-in capital
|
219,955
|
|
|
174,614
|
|
|
583,872
|
|
|
(758,486
|
)
|
|
219,955
|
|
|||||
|
Retained earnings (deficit)
|
685,504
|
|
|
1,196,341
|
|
|
(42,032
|
)
|
|
(1,154,309
|
)
|
|
685,504
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
(67,483
|
)
|
|
(9,675
|
)
|
|
(38,887
|
)
|
|
48,562
|
|
|
(67,483
|
)
|
|||||
|
Total equity
|
960,038
|
|
|
1,361,280
|
|
|
502,953
|
|
|
(1,864,233
|
)
|
|
960,038
|
|
|||||
|
Total liabilities and equity
|
$
|
2,083,084
|
|
|
$
|
2,443,577
|
|
|
$
|
821,311
|
|
|
$
|
(2,630,220
|
)
|
|
$
|
2,717,752
|
|
|
Six Months Ended June 30, 2017
|
Owens &
Minor, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
38,926
|
|
|
$
|
49,766
|
|
|
$
|
4,123
|
|
|
$
|
(53,889
|
)
|
|
$
|
38,926
|
|
|
Adjustments to reconcile net income to cash provided by (used for) operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of subsidiaries
|
(53,214
|
)
|
|
—
|
|
|
—
|
|
|
53,214
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
13,662
|
|
|
11,544
|
|
|
—
|
|
|
25,206
|
|
|||||
|
Share-based compensation expense
|
—
|
|
|
5,619
|
|
|
—
|
|
|
—
|
|
|
5,619
|
|
|||||
|
Provision for losses on accounts receivable
|
—
|
|
|
(707
|
)
|
|
339
|
|
|
—
|
|
|
(368
|
)
|
|||||
|
Deferred income tax (benefit) expense
|
—
|
|
|
(2,011
|
)
|
|
(3,374
|
)
|
|
—
|
|
|
(5,385
|
)
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable
|
—
|
|
|
(36,427
|
)
|
|
(4,479
|
)
|
|
(957
|
)
|
|
(41,863
|
)
|
|||||
|
Merchandise inventories
|
—
|
|
|
(78,180
|
)
|
|
(8,727
|
)
|
|
673
|
|
|
(86,234
|
)
|
|||||
|
Accounts payable
|
37
|
|
|
62,229
|
|
|
(20,990
|
)
|
|
959
|
|
|
42,235
|
|
|||||
|
Net change in other assets and liabilities
|
(561
|
)
|
|
(37,367
|
)
|
|
(28,075
|
)
|
|
—
|
|
|
(66,003
|
)
|
|||||
|
Other, net
|
428
|
|
|
4,383
|
|
|
560
|
|
|
—
|
|
|
5,371
|
|
|||||
|
Cash provided by (used for) operating activities
|
(14,384
|
)
|
|
(19,033
|
)
|
|
(49,079
|
)
|
|
—
|
|
|
(82,496
|
)
|
|||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Additions to property and equipment
|
—
|
|
|
(11,787
|
)
|
|
(4,646
|
)
|
|
—
|
|
|
(16,433
|
)
|
|||||
|
Additions to computer software and intangible assets
|
—
|
|
|
(2,016
|
)
|
|
(5,844
|
)
|
|
—
|
|
|
(7,860
|
)
|
|||||
|
Proceeds from the sale of property and equipment
|
—
|
|
|
193
|
|
|
380
|
|
|
—
|
|
|
573
|
|
|||||
|
Cash used for investing activities
|
—
|
|
|
(13,610
|
)
|
|
(10,110
|
)
|
|
—
|
|
|
(23,720
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in intercompany advances
|
35,416
|
|
|
(39,347
|
)
|
|
3,931
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from revolving credit facility
|
—
|
|
|
15,400
|
|
|
—
|
|
|
—
|
|
|
15,400
|
|
|||||
|
Cash dividends paid
|
(31,476
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,476
|
)
|
|||||
|
Repurchases of common stock
|
(4,998
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,998
|
)
|
|||||
|
Other, net
|
(3,158
|
)
|
|
(517
|
)
|
|
(1,983
|
)
|
|
—
|
|
|
(5,658
|
)
|
|||||
|
Cash provided by (used for) financing activities
|
(4,216
|
)
|
|
(24,464
|
)
|
|
1,948
|
|
|
—
|
|
|
(26,732
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash
equivalents
|
—
|
|
|
—
|
|
|
4,526
|
|
|
—
|
|
|
4,526
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
(18,600
|
)
|
|
(57,107
|
)
|
|
(52,715
|
)
|
|
—
|
|
|
(128,422
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
38,015
|
|
|
61,266
|
|
|
86,207
|
|
|
—
|
|
|
185,488
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
19,415
|
|
|
$
|
4,159
|
|
|
$
|
33,492
|
|
|
$
|
—
|
|
|
$
|
57,066
|
|
|
Six Months Ended June 30, 2016
|
Owens &
Minor, Inc. |
|
Guarantor
Subsidiaries |
|
Non-guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
51,851
|
|
|
$
|
61,715
|
|
|
$
|
4,693
|
|
|
$
|
(66,408
|
)
|
|
$
|
51,851
|
|
|
Adjustments to reconcile net income to cash provided by (used for) operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of subsidiaries
|
(66,485
|
)
|
|
—
|
|
|
—
|
|
|
66,485
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
15,039
|
|
|
13,304
|
|
|
—
|
|
|
28,343
|
|
|||||
|
Share-based compensation expense
|
—
|
|
|
5,969
|
|
|
—
|
|
|
—
|
|
|
5,969
|
|
|||||
|
Provision for losses on accounts receivable
|
—
|
|
|
(129
|
)
|
|
102
|
|
|
—
|
|
|
(27
|
)
|
|||||
|
Deferred income tax (benefit) expense
|
—
|
|
|
(2,071
|
)
|
|
—
|
|
|
—
|
|
|
(2,071
|
)
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable
|
—
|
|
|
(20,837
|
)
|
|
(9,228
|
)
|
|
329
|
|
|
(29,736
|
)
|
|||||
|
Merchandise inventories
|
—
|
|
|
(21,800
|
)
|
|
3,931
|
|
|
(78
|
)
|
|
(17,947
|
)
|
|||||
|
Accounts payable
|
—
|
|
|
60,864
|
|
|
2,174
|
|
|
(328
|
)
|
|
62,710
|
|
|||||
|
Net change in other assets and liabilities
|
1,033
|
|
|
(23,954
|
)
|
|
(33,678
|
)
|
|
—
|
|
|
(56,599
|
)
|
|||||
|
Other, net
|
1,025
|
|
|
218
|
|
|
(500
|
)
|
|
—
|
|
|
743
|
|
|||||
|
Cash provided by (used for) operating activities
|
(12,576
|
)
|
|
75,014
|
|
|
(19,202
|
)
|
|
—
|
|
|
43,236
|
|
|||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Additions to property and equipment
|
—
|
|
|
(5,502
|
)
|
|
(3,355
|
)
|
|
—
|
|
|
(8,857
|
)
|
|||||
|
Additions to computer software and intangible assets
|
—
|
|
|
(1,700
|
)
|
|
(2,902
|
)
|
|
—
|
|
|
(4,602
|
)
|
|||||
|
Proceeds from the sale of property and equipment
|
—
|
|
|
18
|
|
|
4,547
|
|
|
—
|
|
|
4,565
|
|
|||||
|
Cash used for investing activities
|
—
|
|
|
(7,184
|
)
|
|
(1,710
|
)
|
|
—
|
|
|
(8,894
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in intercompany advances
|
71,002
|
|
|
(67,168
|
)
|
|
(3,834
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Cash dividends paid
|
(32,003
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,003
|
)
|
|||||
|
Repurchases of common stock
|
(20,849
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,849
|
)
|
|||||
|
Other, net
|
(3,468
|
)
|
|
(1,167
|
)
|
|
(1,333
|
)
|
|
—
|
|
|
(5,968
|
)
|
|||||
|
Cash provided by (used for) financing activities
|
14,682
|
|
|
(68,335
|
)
|
|
(5,167
|
)
|
|
—
|
|
|
(58,820
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
2,409
|
|
|
—
|
|
|
2,409
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
2,106
|
|
|
(505
|
)
|
|
(23,670
|
)
|
|
—
|
|
|
(22,069
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
103,284
|
|
|
5,614
|
|
|
52,122
|
|
|
—
|
|
|
161,020
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
105,390
|
|
|
$
|
5,109
|
|
|
$
|
28,452
|
|
|
$
|
—
|
|
|
$
|
138,951
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Dollars in thousands except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Operating earnings, as reported (GAAP)
|
$
|
32,837
|
|
|
$
|
52,054
|
|
|
$
|
68,353
|
|
|
$
|
97,024
|
|
|
Acquisition-related and exit and realignment charges
(1)
|
2,893
|
|
|
6,752
|
|
|
11,835
|
|
|
17,235
|
|
||||
|
Acquisition-related intangible amortization
(2)
|
2,347
|
|
|
2,538
|
|
|
4,666
|
|
|
5,063
|
|
||||
|
Other
(3)
|
3,311
|
|
|
—
|
|
|
4,233
|
|
|
—
|
|
||||
|
Operating earnings, adjusted (non-GAAP) (Adjusted Operating Earnings)
|
$
|
41,388
|
|
|
$
|
61,344
|
|
|
$
|
89,087
|
|
|
$
|
119,322
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income, as reported (GAAP)
|
$
|
20,141
|
|
|
$
|
27,716
|
|
|
$
|
38,926
|
|
|
$
|
51,851
|
|
|
Acquisition-related and exit and realignment charges
(1)
|
2,893
|
|
|
6,752
|
|
|
11,835
|
|
|
17,235
|
|
||||
|
Income tax expense (benefit)
(4)
|
(1,008
|
)
|
|
(2,245
|
)
|
|
(4,513
|
)
|
|
(5,599
|
)
|
||||
|
Acquisition-related intangible amortization
(2)
|
2,347
|
|
|
2,538
|
|
|
4,666
|
|
|
5,063
|
|
||||
|
Income tax expense (benefit)
(4)
|
(696
|
)
|
|
(658
|
)
|
|
(1,392
|
)
|
|
(1,312
|
)
|
||||
|
Other
(3)
|
3,311
|
|
|
—
|
|
|
4,233
|
|
|
—
|
|
||||
|
Income tax expense (benefit)
(4)
|
(1,139
|
)
|
|
—
|
|
|
(1,492
|
)
|
|
—
|
|
||||
|
Net income, adjusted (non-GAAP) (Adjusted Net Income)
|
$
|
25,849
|
|
|
$
|
34,103
|
|
|
$
|
52,263
|
|
|
$
|
67,238
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per diluted common share, as reported (GAAP)
|
$
|
0.33
|
|
|
$
|
0.45
|
|
|
$
|
0.64
|
|
|
$
|
0.83
|
|
|
Acquisition-related and exit and realignment charges, per diluted common share
(1)
|
0.03
|
|
|
0.07
|
|
|
0.12
|
|
|
0.19
|
|
||||
|
Acquisition-related intangible amortization, per diluted common share
(2)
|
0.03
|
|
|
0.03
|
|
|
0.05
|
|
|
0.06
|
|
||||
|
Other, per diluted common share
(3)
|
0.04
|
|
|
—
|
|
|
0.05
|
|
|
—
|
|
||||
|
Net income per diluted common share, adjusted (non-GAAP) (Adjusted EPS)
|
$
|
0.43
|
|
|
$
|
0.55
|
|
|
$
|
0.86
|
|
|
$
|
1.08
|
|
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Domestic
|
$
|
2,130,468
|
|
|
$
|
2,345,746
|
|
|
$
|
(215,278
|
)
|
|
(9.2
|
)%
|
|
International
|
95,899
|
|
|
88,559
|
|
|
7,340
|
|
|
8.3
|
%
|
|||
|
Proprietary Products
|
130,959
|
|
|
134,964
|
|
|
(4,005
|
)
|
|
(3.0
|
)%
|
|||
|
Inter-segment
|
(91,419
|
)
|
|
(85,593
|
)
|
|
(5,826
|
)
|
|
6.8
|
%
|
|||
|
Net revenue
|
$
|
2,265,907
|
|
|
$
|
2,483,676
|
|
|
$
|
(217,769
|
)
|
|
(8.8
|
)%
|
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Domestic
|
$
|
4,324,428
|
|
|
$
|
4,667,455
|
|
|
$
|
(343,027
|
)
|
|
(7.3
|
)%
|
|
International
|
190,894
|
|
|
172,110
|
|
|
18,784
|
|
|
10.9
|
%
|
|||
|
Proprietary Products
|
268,112
|
|
|
276,317
|
|
|
(8,205
|
)
|
|
(3.0
|
)%
|
|||
|
Inter-segment
|
(188,954
|
)
|
|
(176,413
|
)
|
|
(12,541
|
)
|
|
7.1
|
%
|
|||
|
Net revenue
|
$
|
4,594,480
|
|
|
$
|
4,939,469
|
|
|
$
|
(344,989
|
)
|
|
(7.0
|
)%
|
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Cost of goods sold
|
$
|
1,992,374
|
|
|
$
|
2,184,256
|
|
|
$
|
(191,882
|
)
|
|
(8.8
|
)%
|
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Cost of goods sold
|
$
|
4,039,768
|
|
|
$
|
4,343,413
|
|
|
$
|
(303,645
|
)
|
|
(7.0
|
)%
|
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Gross margin
|
$
|
273,533
|
|
|
$
|
299,420
|
|
|
$
|
(25,887
|
)
|
|
(8.6
|
)%
|
|
As a % of net revenue
|
12.07
|
%
|
|
12.06
|
%
|
|
|
|
|
|||||
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Gross margin
|
$
|
554,712
|
|
|
$
|
596,056
|
|
|
$
|
(41,344
|
)
|
|
(6.9
|
)%
|
|
As a % of net revenue
|
12.07
|
%
|
|
12.07
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Distribution, selling and administrative expenses
|
$
|
236,615
|
|
|
$
|
242,914
|
|
|
$
|
(6,299
|
)
|
|
(2.6
|
)%
|
|
As a % of net revenue
|
10.44
|
%
|
|
9.78
|
%
|
|
|
|
|
|||||
|
Other operating (income) expense, net
|
$
|
1,188
|
|
|
$
|
(2,300
|
)
|
|
$
|
3,488
|
|
|
(151.7
|
)%
|
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Distribution, selling and administrative expenses
|
$
|
474,308
|
|
|
$
|
485,639
|
|
|
$
|
(11,331
|
)
|
|
(2.3
|
)%
|
|
As a % of net revenue
|
10.32
|
%
|
|
9.83
|
%
|
|
|
|
|
|||||
|
Other operating (income) expense, net
|
$
|
216
|
|
|
$
|
(3,842
|
)
|
|
$
|
4,058
|
|
|
(105.6
|
)%
|
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Interest expense, net
|
$
|
6,736
|
|
|
$
|
6,765
|
|
|
$
|
(29
|
)
|
|
(0.4
|
)%
|
|
Effective interest rate
|
4.76
|
%
|
|
4.81
|
%
|
|
|
|
|
|||||
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Interest expense, net
|
$
|
13,480
|
|
|
$
|
13,554
|
|
|
$
|
(74
|
)
|
|
(0.5
|
)%
|
|
Effective interest rate
|
4.79
|
%
|
|
4.80
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Income tax provision
|
$
|
5,960
|
|
|
$
|
17,573
|
|
|
$
|
(11,613
|
)
|
|
(66.1
|
)%
|
|
Effective tax rate
|
22.8
|
%
|
|
38.8
|
%
|
|
|
|
|
|||||
|
|
Six Months Ended June 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
Income tax provision
|
$
|
15,947
|
|
|
$
|
31,619
|
|
|
$
|
(15,672
|
)
|
|
(49.6
|
)%
|
|
Effective tax rate
|
29.1
|
%
|
|
37.9
|
%
|
|
|
|
|
|||||
|
|
June 30, 2017
|
|
December 31, 2016
|
|
Change
|
|||||||||
|
(Dollars in thousands)
|
|
|
$
|
|
%
|
|||||||||
|
Cash and cash equivalents
|
$
|
57,066
|
|
|
$
|
185,488
|
|
|
$
|
(128,422
|
)
|
|
(69.2
|
)%
|
|
Accounts receivable, net of allowances
|
$
|
655,259
|
|
|
$
|
606,084
|
|
|
$
|
49,175
|
|
|
8.1
|
%
|
|
Consolidated DSO
(1)
|
25.6
|
|
|
23.1
|
|
|
|
|
|
|||||
|
Merchandise inventories
|
$
|
1,004,076
|
|
|
$
|
916,311
|
|
|
$
|
87,765
|
|
|
9.6
|
%
|
|
Consolidated inventory turnover
(2)
|
8.2
|
|
|
9.2
|
|
|
|
|
|
|||||
|
Accounts payable
|
$
|
798,454
|
|
|
$
|
750,750
|
|
|
$
|
47,704
|
|
|
6.4
|
%
|
|
(Dollars in thousands)
|
2017
|
|
2016
|
||||
|
Net cash provided by (used for):
|
|
|
|
||||
|
Operating activities
|
$
|
(82,496
|
)
|
|
$
|
43,236
|
|
|
Investing activities
|
(23,720
|
)
|
|
(8,894
|
)
|
||
|
Financing activities
|
(26,732
|
)
|
|
(58,820
|
)
|
||
|
Effect of exchange rate changes
|
4,526
|
|
|
2,409
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
$
|
(128,422
|
)
|
|
$
|
(22,069
|
)
|
|
•
|
competitive pressures in the marketplace, including intense pricing pressure;
|
|
•
|
our ability to retain existing and attract new customers in a market characterized by significant customer consolidation and intense cost-containment initiatives;
|
|
•
|
our dependence on sales to certain customers or the loss or material reduction in purchases by key customers;
|
|
•
|
our dependence on distribution of product of certain suppliers;
|
|
•
|
our ability to successfully identify, manage or integrate acquisitions;
|
|
•
|
our ability to successfully manage our international operations, including risks associated with changes in international trade regulations, foreign currency volatility, changes in regulatory conditions, deteriorating economic conditions, adverse tax consequences, and other risks of operating in international markets;
|
|
•
|
uncertainties related to and our ability to adapt to changes in government regulations, including healthcare laws and regulations (including the Affordable Care Act);
|
|
•
|
risks arising from possible violations of legal, regulatory or licensing requirements of the markets in which we operate;
|
|
•
|
uncertainties related to general economic, regulatory and business conditions;
|
|
•
|
our ability to successfully implement our strategic initiatives;
|
|
•
|
the availability of and modifications to existing supplier funding programs and our ability to meet the terms to qualify for certain of these programs;
|
|
•
|
our ability to adapt to changes in product pricing and other terms of purchase by suppliers of product;
|
|
•
|
the ability of customers and suppliers to meet financial commitments due to us;
|
|
•
|
changes in manufacturer preferences between direct sales and wholesale distribution;
|
|
•
|
changing trends in customer profiles and ordering patterns and our ability to meet customer demand for additional value-added services;
|
|
•
|
our ability to manage operating expenses and improve operational efficiencies in response to changing customer profiles;
|
|
•
|
our ability to meet performance targets specified by customer contracts under contractual commitments;
|
|
•
|
availability of and our ability to access special inventory buying opportunities;
|
|
•
|
the ability of business partners and financial institutions to perform their contractual responsibilities;
|
|
•
|
the effect of price volatility in the commodities markets, including fuel price fluctuations, on our operating costs and supplier product prices;
|
|
•
|
our ability to continue to obtain financing at reasonable rates and to manage financing costs and interest rate risk;
|
|
•
|
the risk that information systems are interrupted or damaged or fail for any extended period of time, that new information systems are not successfully implemented or integrated, or that there is a data security breach in our information systems;
|
|
•
|
the risk that a decline in business volume or profitability could result in an impairment of goodwill or other long-lived assets;
|
|
•
|
our ability to timely or adequately respond to technological advances in the medical supply industry;
|
|
•
|
the costs associated with and outcome of outstanding and any future litigation, including product and professional liability claims;
|
|
•
|
adverse changes in U.S. and foreign tax laws and the outcome of outstanding tax contingencies and legislative and tax proposals; and
|
|
•
|
other factors described in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2016.
|
|
Period
|
Total number
of shares purchased |
|
Average price paid per share
|
|
Total number of
shares purchased as part of a publicly announced program |
|
Maximum dollar
value of shares that may yet be purchased under the program |
||||||
|
April 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
98,971,148
|
|
|
May 2017
|
154,855
|
|
|
$
|
32.27
|
|
|
154,855
|
|
|
$
|
93,971,159
|
|
|
June 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
93,971,159
|
|
|
Total
|
154,855
|
|
|
|
|
154,855
|
|
|
|
||||
|
|
|
|
Owens & Minor, Inc.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
August 2, 2017
|
|
/s/ Paul C. Phipps
|
|
|
|
|
Paul C. Phipps
|
|
|
|
|
President & Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
August 2, 2017
|
|
/s/ Richard A. Meier
|
|
|
|
|
Richard A. Meier
|
|
|
|
|
Executive Vice President, Chief Financial Officer & President, International
|
|
(a)
|
Exhibits
|
|
10.1
|
|
Credit Agreement, dated as of July 27, 2017, by and among Owens & Minor Distribution, Inc., Owens & Minor Medical, Inc., Barista Acquisition I, LLC, and Barista Acquisition II, LLC, (the “Borrowers”), Owens & Minor, Inc. and certain of its domestic subsidiaries (together, the “Guarantors), Merrill Lynch, Pierce, Fenner & Smith Incorporated, and Wells Fargo Bank, N.A. (the “Administrative Agent”), a syndicate of financial institutions party thereto, and the other agents party thereto (incorporated herein by reference to the Company’s Current Report on Form 8-K, Exhibit 10.1, dated July 28, 2017)
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|