These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Report Pursuant to Section 13 or 15(d)
Of the Securities Exchange Act of 1934 |
||
| INDIANA | 35-1539838 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| One Main Street | ||
| Evansville, Indiana | 47708 | |
| (Address of principal executive offices) | (Zip Code) |
| Title of Each Class | Name of each exchange on which registered | |
| Common Stock, No Par Value | ||
| Preferred Stock Purchase Rights | New York Stock Exchange |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| PAGE | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 11 | ||||||||
|
|
||||||||
| 16 | ||||||||
|
|
||||||||
| 16 | ||||||||
|
|
||||||||
| 16 | ||||||||
|
|
||||||||
| 17 | ||||||||
|
|
||||||||
|
|
||||||||
| 17 | ||||||||
|
|
||||||||
| 19 | ||||||||
|
|
||||||||
| 20 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
| 49 | ||||||||
|
|
||||||||
| 110 | ||||||||
|
|
||||||||
| 110 | ||||||||
|
|
||||||||
| 110 | ||||||||
|
|
||||||||
|
|
||||||||
| 111 | ||||||||
|
|
||||||||
| 111 | ||||||||
|
|
||||||||
| 111 | ||||||||
|
|
||||||||
| 111 | ||||||||
|
|
||||||||
| 111 | ||||||||
|
|
||||||||
|
|
||||||||
| 112 | ||||||||
|
|
||||||||
| 118 | ||||||||
|
|
||||||||
| Exhibit 10(av) | ||||||||
| Exhibit 10(aw) | ||||||||
| Exhibit 10(ax) | ||||||||
| Exhibit 21 | ||||||||
| Exhibit 23.1 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
| | economic, market, operational, liquidity, credit and interest rate risks associated with our business; | |
| | economic conditions generally and in the financial services industry; | |
| | increased competition in the financial services industry either nationally or regionally, resulting in, among other things, credit quality deterioration; | |
| | our ability to achieve loan and deposit growth; | |
| | volatility and direction of market interest rates; | |
| | governmental legislation and regulation, including changes in accounting regulation or standards; | |
| | our ability to execute our business plan; | |
| | a weakening of the economy which could materially impact credit quality trends and the ability to generate loans; | |
| | changes in the securities markets; and | |
| | changes in fiscal, monetary and tax policies. |
3
| ITEM 1. | BUSINESS |
4
5
| Number of | Deposit Market | |||||||
| Market Location | Branches | Share Rank | ||||||
|
Central City, Kentucky
|
4 | 1st | ||||||
|
Danville, Illinois
|
3 | 1st | ||||||
|
Harrisburg, Illinois
|
1 | 2nd | ||||||
|
Evansville, Indiana
|
20 | 2nd | ||||||
|
Terre Haute, Indiana
|
6 | 2nd | ||||||
|
Jasper, Indiana
|
6 | 2nd | ||||||
|
Carbondale, Illinois
|
4 | 2nd | ||||||
|
Vincennes, Indiana
|
4 | 2nd | ||||||
|
Washington, Indiana
|
3 | 2nd | ||||||
|
Muncie, Indiana
|
6 | 3rd | ||||||
| Source: | FDIC |
6
| | Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing, examining and enforcing compliance with federal consumer financial laws. | ||
| | Restrict the preemption of state law by federal law and disallow subsidiaries and affiliates of national banks, such as Old National Bank, from availing themselves of such preemption. | ||
| | Apply the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies, which, among other things, will require Old National to deduct, over three years beginning January 1, 2013, all trust preferred securities from Old Nationals Tier 1 capital. | ||
| | Require the Office of the Comptroller of the Currency to seek to make its capital requirements for national banks, such as Old National Bank, countercyclical so that capital requirements increase in times of economic expansion and decrease in times of economic contraction. | ||
| | Require financial holding companies to be well capitalized and well managed as of July 21, 2011. Bank holding companies and banks must also be both well capitalized and well managed in order to acquire banks located outside their home state. | ||
| | Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling on the size of the Deposit Insurance Fund (DIF) and increase the floor of the size of the DIF. | ||
| | Impose comprehensive regulation of the over-the-counter derivatives market, which would include certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses in the institution itself. | ||
| | Require large, publicly traded bank holding companies to create a risk committee responsible for the oversight of enterprise risk management. Old National already has a risk committee which meets this requirement. | ||
| | Implement corporate governance revisions, including with regard to executive compensation and proxy access by shareholders, that apply to all public companies, not just financial institutions. | ||
| | Make permanent the $250 thousand limit for federal deposit insurance and increase the cash limit of Securities Investor Protection Corporation protection from $100 thousand to $250 thousand and provide unlimited federal deposit insurance until December 31, 2012 for noninterest bearing demand transaction accounts at all insured depository institutions. | ||
| | Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction accounts as well as other accounts. | ||
| | Amend the Electronic Fund Transfer Act (EFTA) to, among other things, give the Federal Reserve the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer. |
7
8
9
10
| ITEM 1A. | RISK FACTORS |
| | the time and costs associated with identifying potential new markets, as well as acquisition and merger targets; | ||
| | the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution may not be accurate; |
11
| | the time and costs of evaluating new markets, hiring experienced local management and opening new offices, and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion; | ||
| | our ability to finance an acquisition and possible dilution to our existing shareholders; | ||
| | the diversion of our managements attention to the negotiation of a transaction, and the integration of the operations and personnel of the combined businesses; | ||
| | entry into new markets where we lack experience; | ||
| | the introduction of new products and services into our business; | ||
| | the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse short-term effects on our results of operations; and | ||
| | the risk of loss of key employees and customers. |
| | Commercial Real Estate Loans. Repayment is dependent upon income being generated in amounts sufficient to cover operating expenses and debt service. |
12
| | Commercial Loans. Repayment is dependent upon the successful operation of the borrowers business. | ||
| | Consumer Loans. Consumer loans (such as personal lines of credit) are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage, or loss. | ||
| | Agricultural Loans. Repayment is dependent upon the successful operation of the business, which is greatly dependent on many things outside the control of either Old National Bank or the borrowers. These factors include weather, commodity prices, and interest rates. |
13
14
| | announcements of developments related to Old Nationals business; | ||
| | fluctuations in Old Nationals results of operations; | ||
| | sales or purchases of substantial amounts of Old Nationals securities in the marketplace; |
15
| | general conditions in Old Nationals banking niche or the worldwide economy; | ||
| | a shortfall or excess in revenues or earnings compared to securities analysts expectations; | ||
| | changes in analysts recommendations or projections; and | ||
| | Old Nationals announcement of new acquisitions or other projects. |
| ITEM 1B. | UNRESOLVED STAFF COMMENTS |
| ITEM 2. | PROPERTIES |
| ITEM 3. | LEGAL PROCEEDINGS |
16
| ITEM 4. | (REMOVED AND RESERVED) |
| ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
| Price Per Share | Share | Dividend | ||||||||||||||
| High | Low | Volume | Declared | |||||||||||||
|
2010
|
||||||||||||||||
|
First Quarter
|
$ | 12.63 | $ | 11.01 | 40,933,700 | $ | 0.07 | |||||||||
|
Second Quarter
|
13.92 | 10.36 | 37,445,200 | 0.07 | ||||||||||||
|
Third Quarter
|
11.05 | 9.16 | 36,704,800 | 0.07 | ||||||||||||
|
Fourth Quarter
|
11.94 | 9.35 | 37,829,000 | 0.07 | ||||||||||||
|
2009
|
||||||||||||||||
|
First Quarter
|
$ | 18.11 | $ | 8.97 | 52,994,300 | $ | 0.23 | |||||||||
|
Second Quarter
|
15.15 | 9.82 | 41,854,300 | 0.07 | ||||||||||||
|
Third Quarter
|
12.66 | 9.08 | 46,979,700 | 0.07 | ||||||||||||
|
Fourth Quarter
|
12.58 | 9.85 | 57,355,000 | 0.07 | ||||||||||||
17
| Number of securities | ||||||||||||
| remaining available for | ||||||||||||
| Number of securities to | Weighted-average | future issuance under | ||||||||||
| be issued upon exercise | exercise price of | equity compensation plan | ||||||||||
| of outstanding options, | outstanding options, | (excluding securities | ||||||||||
| warrants and rights | warrants and rights | reflected in column (a)) | ||||||||||
| Plan Category | (a) | (b) | (c) | |||||||||
|
Equity compensation plans
approved by security holders
|
6,647,047 | $ | 20.37 | 1,282,523 | ||||||||
|
|
||||||||||||
|
Equity compensation plans not
approved by security holders
|
| | | |||||||||
|
|
||||||||||||
|
Total
|
6,647,047 | $ | 20.37 | 1,282,523 | ||||||||
|
|
||||||||||||
18
| ITEM 6. | SELECTED FINANCIAL DATA |
| (dollars in thousands, except per share data) | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|
Operating Results
|
||||||||||||||||||||
|
Net interest income
|
$ | 218,416 | $ | 231,399 | $ | 243,325 | $ | 219,191 | $ | 212,717 | ||||||||||
|
Conversion to fully taxable equivalent (1)
|
13,482 | 20,831 | 19,326 | 17,160 | 19,526 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income tax equivalent basis
|
231,898 | 252,230 | 262,651 | 236,351 | 232,243 | |||||||||||||||
|
Provision for loan losses
|
30,781 | 63,280 | 51,464 | 4,118 | 7,000 | |||||||||||||||
|
Noninterest income
|
170,150 | 163,460 | 166,969 | 155,138 | 153,920 | |||||||||||||||
|
Noninterest expense
|
314,305 | 338,956 | 297,229 | 277,998 | 264,690 | |||||||||||||||
|
Net income available to common shareholders
|
38,214 | 9,845 | 62,180 | 74,890 | 79,373 | |||||||||||||||
|
Common Share Data (2)
|
||||||||||||||||||||
|
Weighted average diluted shares
|
86,928 | 71,367 | 65,776 | 65,750 | 66,261 | |||||||||||||||
|
Net income (diluted)
|
$ | 0.44 | $ | 0.14 | $ | 0.95 | $ | 1.14 | $ | 1.20 | ||||||||||
|
Cash dividends (3)
|
0.28 | 0.44 | 0.69 | 1.11 | 0.84 | |||||||||||||||
|
Common dividend payout ratio (4)
|
63.75 | 308.59 | 73.51 | 97.38 | 70.02 | |||||||||||||||
|
Book value at year-end
|
10.08 | 9.68 | 9.56 | 9.86 | 9.66 | |||||||||||||||
|
Stock price at year-end
|
11.89 | 12.43 | 18.16 | 14.96 | 18.92 | |||||||||||||||
|
Balance Sheet Data (at December 31)
|
||||||||||||||||||||
|
Loans (5)
|
$ | 3,747,270 | $ | 3,908,276 | $ | 4,777,514 | $ | 4,699,356 | $ | 4,716,637 | ||||||||||
|
Total assets
|
7,263,892 | 8,005,335 | 7,873,890 | 7,846,126 | 8,149,515 | |||||||||||||||
|
Deposits
|
5,462,925 | 5,903,488 | 5,422,287 | 5,663,383 | 6,321,494 | |||||||||||||||
|
Other borrowings
|
421,911 | 699,059 | 834,867 | 656,722 | 747,545 | |||||||||||||||
|
Shareholders equity
|
878,805 | 843,826 | 730,865 | 652,881 | 642,369 | |||||||||||||||
|
Performance Ratios
|
||||||||||||||||||||
|
Return on average assets (ROA)
|
0.50 | % | 0.17 | % | 0.82 | % | 0.94 | % | 0.97 | % | ||||||||||
|
Return on average common
shareholders equity (ROE)
|
4.40 | 1.41 | 9.49 | 11.67 | 12.43 | |||||||||||||||
|
Average equity to average assets
|
11.46 | 9.06 | 8.67 | 8.04 | 7.81 | |||||||||||||||
|
Net interest margin (6)
|
3.40 | 3.50 | 3.82 | 3.28 | 3.15 | |||||||||||||||
|
Efficiency ratio (7)
|
78.18 | 81.54 | 69.18 | 71.01 | 68.54 | |||||||||||||||
|
Asset Quality (8)
|
||||||||||||||||||||
|
Net charge-offs to average loans
|
0.75 | % | 1.40 | % | 0.87 | % | 0.44 | % | 0.38 | % | ||||||||||
|
Allowance for loan losses to ending loans
|
1.93 | 1.81 | 1.41 | 1.20 | 1.44 | |||||||||||||||
|
Allowance for loan losses
|
$ | 72,309 | $ | 69,548 | $ | 67,087 | $ | 56,463 | $ | 67,790 | ||||||||||
|
Underperforming assets (9)
|
77,108 | 78,666 | 69,883 | 45,203 | 47,024 | |||||||||||||||
|
Other Data
|
||||||||||||||||||||
|
Full-time equivalent employees
|
2,491 | 2,812 | 2,507 | 2,494 | 2,568 | |||||||||||||||
|
Branches and financial centers
|
161 | 172 | 117 | 115 | 120 | |||||||||||||||
| (1) | Calculated using the federal statutory tax rate in effect of 35% for all periods adjusted for the TEFRA interest disallowance applicable to certain tax-exempt obligations. | |
| (2) | Diluted data assumes the exercise of stock options and the vesting of restricted stock. | |
| (3) | 2007 includes cash dividends of $.88 paid in 2007 and cash dividends of $.23 declared for the first quarter of 2008. | |
| (4) | Cash dividends divided by income available to common stockholders. | |
| (5) | Includes residential loans and finance leases held for sale. | |
| (6) | Defined as net interest income on a tax equivalent basis as a percentage of average earning assets. | |
| (7) | Defined as noninterest expense divided by revenue (net interest income on a tax equivalent basis plus noninterest income). | |
| (8) | Excludes residential loans and finance leases held for sale. | |
| (9) | Includes nonaccrual loans, renegotiated loans, loans 90 days past due still accruing and other real estate owned. |
19
| ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
20
| | The provision for credit losses declined $32.5 million due to lower net charge-offs; and | ||
| | Actions taken by management to reduce non-interest expense including an 11.4% reduction in full time equivalent employees (FTE) and other cost containment efforts. |
| | Old National launched two new initiatives designed to increase the speed and simplicity with which certain loan requests can be processed. The process improvements do not represent a willingness to increase risk, but instead, a better coordination of associates and process flow resulting in shared information that reduces decision making time. The result has been to better serve our customers while cutting unnecessary time and cost out of the process. | ||
| | Old National announced the acquisition of Monroe Bancorp based out of Bloomington, Indiana during the third quarter of 2010. This acquisition will add 15 financial centers and increase our presence in central and south central Indiana. | ||
| | During 2010, we continued to reduce long-term debt, a more expensive source of funding, as a $50.0 million senior unsecured note matured and we prepaid $75.0 million of FHLB advances and $49.0 million of long-term repurchase agreements. In addition, we redeemed $100.0 million of 8.0% trust preferred securities on December 15, 2010. |
21
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Income Statement Summary:
|
||||||||||||
|
Net interest income
|
$ | 218,416 | $ | 231,399 | $ | 243,325 | ||||||
|
Provision for loan losses
|
30,781 | 63,280 | 51,464 | |||||||||
|
Noninterest income
|
170,150 | 163,460 | 166,969 | |||||||||
|
Noninterest expense
|
314,305 | 338,956 | 297,229 | |||||||||
|
Other Data:
|
||||||||||||
|
Return on average common equity
|
4.40 | % | 1.41 | % | 9.49 | % | ||||||
|
Efficiency ratio
|
78.18 | % | 81.54 | % | 69.18 | % | ||||||
|
Tier 1 leverage ratio
|
9.01 | % | 9.51 | % | 9.50 | % | ||||||
|
Net charge-offs to average loans
|
0.75 | % | 1.40 | % | 0.87 | % | ||||||
22
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Net interest income
|
$ | 218,416 | $ | 231,399 | $ | 243,325 | ||||||
|
Conversion to fully taxable equivalent
|
13,482 | 20,831 | 19,326 | |||||||||
|
|
||||||||||||
|
Net interest income taxable equivalent basis
|
$ | 231,898 | $ | 252,230 | $ | 262,651 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Average earning assets
|
6,814,607 | 7,207,225 | 6,875,710 | |||||||||
|
|
||||||||||||
|
Net interest margin
|
3.21 | % | 3.21 | % | 3.54 | % | ||||||
|
Net interest margin taxable equivalent basis
|
3.40 | % | 3.50 | % | 3.82 | % | ||||||
23
| 2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||
| (tax equivalent basis, | Average | Interest | Yield/ | Average | Interest | Yield/ | Average | Interest | Yield/ | |||||||||||||||||||||||||||
| dollars in thousands) | Balance | & Fees | Rate | Balance | & Fees | Rate | Balance | & Fees | Rate | |||||||||||||||||||||||||||
|
Earning Assets
|
||||||||||||||||||||||||||||||||||||
|
Money market and other interest-earning investments (7)
|
$ | 177,786 | $ | 431 | 0.24 | % | $ | 79,701 | $ | 133 | 0.17 | % | $ | 21,955 | $ | 746 | 3.40 | % | ||||||||||||||||||
|
Investment securities: (6)
|
||||||||||||||||||||||||||||||||||||
|
U.S. Treasury & Government-sponsored agencies (1)
|
2,150,562 | 77,208 | 3.59 | 1,979,557 | 89,109 | 4.50 | 1,569,779 | 78,185 | 4.98 | |||||||||||||||||||||||||||
|
States and political
subdivisions (3)
|
536,295 | 33,181 | 6.19 | 506,709 | 34,072 | 6.72 | 329,386 | 22,745 | 6.91 | |||||||||||||||||||||||||||
|
Other securities
|
198,747 | 9,307 | 4.68 | 214,414 | 10,570 | 4.93 | 251,444 | 13,927 | 5.54 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total investment securities
|
2,885,604 | 119,696 | 4.15 | 2,700,680 | 133,751 | 4.95 | 2,150,609 | 114,857 | 5.34 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Loans: (2)
|
||||||||||||||||||||||||||||||||||||
|
Commercial (3) (4)
|
1,271,515 | 56,153 | 4.42 | 1,684,693 | 75,629 | 4.49 | 1,779,445 | 104,617 | 5.88 | |||||||||||||||||||||||||||
|
Commercial real estate
|
1,007,636 | 44,992 | 4.47 | 1,117,285 | 51,652 | 4.62 | 1,205,087 | 74,960 | 6.22 | |||||||||||||||||||||||||||
|
Residential real estate (5)
|
464,676 | 26,209 | 5.64 | 469,446 | 26,422 | 5.63 | 528,049 | 30,989 | 5.87 | |||||||||||||||||||||||||||
|
Consumer, net of
unearned income
|
1,007,390 | 62,849 | 6.24 | 1,155,420 | 73,921 | 6.40 | 1,190,565 | 85,679 | 7.20 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total loans (4) (5)
|
3,751,217 | 190,203 | 5.07 | 4,426,844 | 227,624 | 5.14 | 4,703,146 | 296,245 | 6.30 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total earning assets
|
6,814,607 | $ | 310,330 | 4.55 | % | 7,207,225 | $ | 361,508 | 5.02 | % | 6,875,710 | $ | 411,848 | 5.99 | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Less: Allowance for
loan losses
|
(73,868 | ) | (70,098 | ) | (61,981 | ) | ||||||||||||||||||||||||||||||
|
Non-Earning Assets
|
||||||||||||||||||||||||||||||||||||
|
Cash and due from banks
|
124,565 | 127,697 | 155,868 | |||||||||||||||||||||||||||||||||
|
Other assets
|
721,142 | 724,969 | 648,225 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
$ | 7,586,446 | $ | 7,989,793 | $ | 7,617,822 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Interest-Bearing Liabilities
|
||||||||||||||||||||||||||||||||||||
|
NOW deposits
|
$ | 1,221,352 | $ | 411 | 0.03 | % | $ | 1,250,745 | $ | 473 | 0.04 | % | $ | 1,249,482 | $ | 6,355 | 0.51 | % | ||||||||||||||||||
|
Savings deposits
|
1,043,289 | 3,134 | 0.30 | 937,642 | 3,585 | 0.38 | 886,351 | 12,919 | 1.46 | |||||||||||||||||||||||||||
|
Money market deposits
|
361,166 | 357 | 0.10 | 436,507 | 441 | 0.10 | 487,514 | 5,456 | 1.12 | |||||||||||||||||||||||||||
|
Time deposits
|
1,753,561 | 44,706 | 2.55 | 2,054,740 | 63,129 | 3.07 | 1,867,103 | 70,723 | 3.79 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total interest-bearing
deposits
|
4,379,368 | 48,608 | 1.11 | 4,679,634 | 67,628 | 1.45 | 4,490,450 | 95,453 | 2.13 | |||||||||||||||||||||||||||
|
Short-term borrowings
|
328,535 | 662 | 0.20 | 527,147 | 1,410 | 0.27 | 616,935 | 10,902 | 1.77 | |||||||||||||||||||||||||||
|
Other borrowings
|
615,006 | 29,162 | 4.74 | 812,062 | 40,240 | 4.96 | 810,052 | 42,842 | 5.29 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total interest-bearing
liabilities
|
5,322,909 | $ | 78,432 | 1.47 | % | 6,018,843 | $ | 109,278 | 1.82 | % | 5,917,437 | $ | 149,197 | 2.52 | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Noninterest-Bearing
Liabilities
|
||||||||||||||||||||||||||||||||||||
|
Demand deposits
|
1,182,653 | 1,018,405 | 834,981 | |||||||||||||||||||||||||||||||||
|
Other liabilities
|
211,651 | 228,646 | 205,235 | |||||||||||||||||||||||||||||||||
|
Shareholders equity
|
869,233 | 723,899 | 660,169 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total liabilities and
shareholders equity
|
$ | 7,586,446 | $ | 7,989,793 | $ | 7,617,822 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Interest Margin Recap
|
||||||||||||||||||||||||||||||||||||
|
Interest income/average
earning assets
|
$ | 310,330 | 4.55 | % | $ | 361,508 | 5.02 | % | $ | 411,848 | 5.99 | % | ||||||||||||||||||||||||
|
Interest expense/average
earning assets
|
78,432 | 1.15 | 109,278 | 1.52 | 149,197 | 2.17 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net interest income
and margin
|
$ | 231,898 | 3.40 | % | $ | 252,230 | 3.50 | % | $ | 262,651 | 3.82 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| (1) | Includes U.S. Government-sponsored entities, agency mortgage-backed securities and $126.8 million of non-agency mortgage-backed securities at December 31, 2010. | |
| (2) | Includes principal balances of nonaccrual loans. Interest income relating to nonaccrual loans is included only if received. | |
| (3) | Interest on state and political subdivision investment securities and commercial loans includes the effect of taxable equivalent adjustments of $8.5 million and $5.0 million, respectively, in 2010; $11.2 million and $9.6 million, respectively, in 2009; and $7.7 million and $11.6 million, respectively, in 2008; using the federal statutory tax rate in effect of 35% for all periods adjusted for the TEFRA interest disallowance applicable to certain tax-exempt obligations. | |
| (4) | Includes finance leases held for sale. | |
| (5) | Includes residential loans held for sale. | |
| (6) | Changes in fair value are reflected in the average balance; however, yield information does not give effect to changes in fair value that are reflected as a component of shareholders equity. | |
| (7) | The 2010 and 2009 average balances include $152.3 million and $41.2 million, respectively, of required and excess balances held at the Federal Reserve. |
24
| 2010 vs. 2009 | 2009 vs. 2008 | |||||||||||||||||||||||
| Total | Attributed to | Total | Attributed to | |||||||||||||||||||||
| Change | Volume | Rate | Change | Volume | Rate | |||||||||||||||||||
|
Interest Income
|
||||||||||||||||||||||||
|
Money market and other interest-earning investments
|
$ | 298 | $ | 200 | $ | 98 | $ | (613 | ) | $ | 1,030 | $ | (1,643 | ) | ||||||||||
|
Investment securities (1)
|
(14,055 | ) | 8,415 | (22,470 | ) | 18,894 | 28,310 | (9,416 | ) | |||||||||||||||
|
Loans (1)
|
(37,421 | ) | (34,499 | ) | (2,922 | ) | (68,621 | ) | (15,806 | ) | (52,815 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest income
|
(51,178 | ) | (25,884 | ) | (25,294 | ) | (50,340 | ) | 13,534 | (63,874 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Interest Expense
|
||||||||||||||||||||||||
|
NOW deposits
|
(62 | ) | (11 | ) | (51 | ) | (5,882 | ) | 4 | (5,886 | ) | |||||||||||||
|
Savings deposits
|
(451 | ) | 360 | (811 | ) | (9,334 | ) | 472 | (9,806 | ) | ||||||||||||||
|
Money market deposits
|
(84 | ) | (76 | ) | (8 | ) | (5,015 | ) | (311 | ) | (4,704 | ) | ||||||||||||
|
Time deposits
|
(18,423 | ) | (8,466 | ) | (9,957 | ) | (7,594 | ) | 6,436 | (14,030 | ) | |||||||||||||
|
Short-term borrowings
|
(748 | ) | (466 | ) | (282 | ) | (9,492 | ) | (914 | ) | (8,578 | ) | ||||||||||||
|
Other borrowings
|
(11,078 | ) | (9,432 | ) | (1,646 | ) | (2,602 | ) | 103 | (2,705 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest expense
|
(30,846 | ) | (18,091 | ) | (12,755 | ) | (39,919 | ) | 5,790 | (45,709 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | (20,332 | ) | $ | (7,793 | ) | $ | (12,539 | ) | $ | (10,421 | ) | $ | 7,744 | $ | (18,165 | ) | |||||||
|
|
||||||||||||||||||||||||
| The variance not solely due to rate or volume is allocated equally between the rate and volume variances. | ||
| (1) | Interest on investment securities and loans includes the effect of taxable equivalent adjustments of $8.5 million and $5.0 million, respectively, in 2010; $11.2 million and $9.6 million, respectively, in 2009; and $7.7 million and $11.6 million, respectively, in 2008; using the federal statutory rate in effect of 35% for all periods adjusted for the TEFRA interest disallowance applicable to certain tax-exempt obligations. | |
25
| % Change From | ||||||||||||||||||||
| Prior Year | ||||||||||||||||||||
| (dollars in thousands) | 2010 | 2009 | 2008 | 2010 | 2009 | |||||||||||||||
|
Wealth management fees
|
$ | 16,120 | $ | 15,963 | $ | 17,361 | 1.0 | % | (8.1 | )% | ||||||||||
|
Service charges on deposit accounts
|
50,018 | 55,196 | 45,175 | (9.4 | ) | 22.2 | ||||||||||||||
|
ATM fees
|
22,967 | 20,472 | 17,234 | 12.2 | 18.8 | |||||||||||||||
|
Mortgage banking revenue
|
2,230 | 6,238 | 5,100 | (64.3 | ) | 22.3 | ||||||||||||||
|
Insurance premiums and commissions
|
36,463 | 37,851 | 39,153 | (3.7 | ) | (3.3 | ) | |||||||||||||
|
Investment product fees
|
9,192 | 8,515 | 9,493 | 8.0 | (10.3 | ) | ||||||||||||||
|
Company-owned life insurance
|
4,052 | 2,355 | 9,181 | 72.1 | (74.3 | ) | ||||||||||||||
|
Other income
|
7,967 | 7,394 | 11,534 | 7.7 | (35.9 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
Total fee and service charge income
|
149,009 | 153,984 | 154,231 | (3.2 | ) | (0.2 | ) | |||||||||||||
|
Net securities gains
|
17,124 | 27,251 | 7,562 | (37.2 | ) | N/M | ||||||||||||||
|
Impairment on available-for-sale securities
|
(3,927 | ) | (24,795 | ) | | (84.2 | ) | N/M | ||||||||||||
|
Gain (loss) on derivatives
|
1,492 | 719 | (1,144 | ) | 107.6 | N/M | ||||||||||||||
|
Gain on sale leasebacks
|
6,452 | 6,301 | 6,320 | 2.4 | (0.3 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
Total noninterest income
|
$ | 170,150 | $ | 163,460 | $ | 166,969 | 4.1 | % | (2.1 | )% | ||||||||||
|
|
||||||||||||||||||||
|
Noninterest income to total revenue (1)
|
42.3 | % | 39.3 | % | 38.9 | % | ||||||||||||||
|
|
||||||||||||||||||||
| (1) | Total revenue includes the effect of a taxable equivalent adjustment of $13.5 million in 2010, $20.8 million in 2009 and $19.3 million in 2008. | |
| N/M = Not meaningful | ||
26
27
| % Change From | ||||||||||||||||||||
| Prior Year | ||||||||||||||||||||
| (dollars in thousands) | 2010 | 2009 | 2008 | 2010 | 2009 | |||||||||||||||
|
Salaries and employee
benefits
|
$ | 170,601 | $ | 181,368 | $ | 167,764 | (5.9 | )% | 8.1 | % | ||||||||||
|
Occupancy
|
46,410 | 47,064 | 39,668 | (1.4 | ) | 18.6 | ||||||||||||||
|
Equipment
|
10,641 | 10,440 | 9,464 | 1.9 | 10.3 | |||||||||||||||
|
Marketing
|
5,720 | 9,578 | 9,554 | (40.3 | ) | 0.3 | ||||||||||||||
|
Data processing
|
21,409 | 20,700 | 19,021 | 3.4 | 8.8 | |||||||||||||||
|
Communications
|
9,803 | 10,922 | 9,267 | (10.2 | ) | 17.9 | ||||||||||||||
|
Professional fees
|
8,253 | 9,491 | 7,187 | (13.0 | ) | 32.0 | ||||||||||||||
|
Loan expense
|
3,936 | 4,335 | 6,619 | (9.2 | ) | (34.5 | ) | |||||||||||||
|
Supplies
|
2,935 | 4,294 | 3,283 | (31.6 | ) | 30.8 | ||||||||||||||
|
Loss on extinguishment of
debt
|
6,107 | 3,941 | | 55.0 | N/M | |||||||||||||||
|
Fraud loss
|
124 | 184 | 6,406 | (32.4 | ) | (97.1 | ) | |||||||||||||
|
FDIC assessment
|
8,370 | 12,447 | 1,513 | (32.8 | ) | N/M | ||||||||||||||
|
Amortization of intangibles
|
6,130 | 5,988 | 3,659 | 2.4 | 63.7 | |||||||||||||||
|
Other expense
|
13,866 | 18,204 | 13,824 | (23.8 | ) | 31.7 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total noninterest expense
|
$ | 314,305 | $ | 338,956 | $ | 297,229 | (7.3 | )% | 14.0 | % | ||||||||||
|
|
||||||||||||||||||||
| N/M = Not meaningful | ||
28
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Community banking
|
$ | 73,108 | $ | 48,003 | $ | 64,894 | ||||||
|
Treasury
|
(26,310 | ) | (50,072 | ) | (2,357 | ) | ||||||
|
Other
|
(3,318 | ) | (5,308 | ) | (936 | ) | ||||||
|
|
||||||||||||
|
Income (loss) before income taxes
|
$ | 43,480 | $ | (7,377 | ) | $ | 61,601 | |||||
|
|
||||||||||||
29
30
| Four-Year | ||||||||||||||||||||||||
| (dollars in thousands) | 2010 | 2009 | 2008 | 2007 | 2006 | Growth Rate | ||||||||||||||||||
|
Commercial
|
$ | 1,211,399 | $ | 1,287,168 | $ | 1,897,966 | $ | 1,694,736 | $ | 1,629,885 | (7.1 | )% | ||||||||||||
|
Commercial real estate
|
942,395 | 1,062,910 | 1,154,916 | 1,270,408 | 1,386,367 | (9.2 | ) | |||||||||||||||||
|
Consumer credit
|
924,952 | 1,082,017 | 1,210,951 | 1,187,764 | 1,198,855 | (6.3 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans excluding residential real estate
|
3,078,746 | 3,432,095 | 4,263,833 | 4,152,908 | 4,215,107 | (7.6 | ) | |||||||||||||||||
|
Residential real estate
|
664,705 | 403,391 | 496,526 | 533,448 | 484,896 | 8.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans
|
3,743,451 | 3,835,486 | 4,760,359 | 4,686,356 | 4,700,003 | (5.5 | )% | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Less: Allowance for loan losses
|
72,309 | 69,548 | 67,087 | 56,463 | 67,790 | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net loans
|
$ | 3,671,142 | $ | 3,765,938 | $ | 4,693,272 | $ | 4,629,893 | $ | 4,632,213 | ||||||||||||||
|
|
||||||||||||||||||||||||
| Within | 1 - 5 | Beyond | ||||||||||||||
| (dollars in thousands) | 1 Year | Years | 5 Years | Total | ||||||||||||
|
Interest rates:
|
||||||||||||||||
|
Predetermined
|
$ | 240,693 | $ | 204,672 | $ | 103,064 | $ | 548,429 | ||||||||
|
Floating
|
386,259 | 197,847 | 78,864 | 662,970 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 626,952 | $ | 402,519 | $ | 181,928 | $ | 1,211,399 | ||||||||
|
|
||||||||||||||||
31
32
33
| % Change From | ||||||||||||||||||||
| Prior Year | ||||||||||||||||||||
| (dollars in thousands) | 2010 | 2009 | 2008 | 2010 | 2009 | |||||||||||||||
|
Demand deposits
|
$ | 1,182,653 | $ | 1,018,405 | $ | 834,981 | 16.1 | % | 22.0 | % | ||||||||||
|
NOW deposits
|
1,221,352 | 1,250,745 | 1,249,482 | (2.4 | ) | 0.1 | ||||||||||||||
|
Savings deposits
|
1,043,289 | 937,642 | 886,351 | 11.3 | 5.8 | |||||||||||||||
|
Money market deposits
|
361,166 | 436,507 | 487,514 | (17.3 | ) | (10.5 | ) | |||||||||||||
|
Time deposits
|
1,753,561 | 2,054,740 | 1,867,103 | (14.7 | ) | 10.0 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total deposits
|
5,562,021 | 5,698,039 | 5,325,431 | (2.4 | ) | 7.0 | ||||||||||||||
|
Short-term borrowings
|
328,535 | 527,147 | 616,935 | (37.7 | ) | (14.6 | ) | |||||||||||||
|
Other borrowings
|
615,006 | 812,062 | 810,052 | (24.3 | ) | 0.2 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total funding sources
|
$ | 6,505,562 | $ | 7,037,248 | $ | 6,752,418 | (7.6 | )% | 4.2 | % | ||||||||||
|
|
||||||||||||||||||||
| Maturity Distribution | ||||||||||||||||||||
| Year-End | 1-90 | 91-180 | 181-365 | Beyond | ||||||||||||||||
| (dollars in thousands) | Balance | Days | Days | Days | 1 Year | |||||||||||||||
|
2010
|
$ | 466,293 | $ | 73,376 | $ | 30,591 | $ | 121,153 | $ | 241,173 | ||||||||||
|
2009
|
653,345 | 128,171 | 54,361 | 168,622 | 302,191 | |||||||||||||||
|
2008
|
550,018 | 117,256 | 41,825 | 189,755 | 201,182 | |||||||||||||||
34
35
36
37
| (dollars in thousands) | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|
Nonaccrual loans
|
||||||||||||||||||||
|
Commercial
|
$ | 25,488 | $ | 24,257 | $ | 20,276 | $ | 15,654 | $ | 11,051 | ||||||||||
|
Commercial real estate
|
30,416 | 24,854 | 32,118 | 14,649 | 21,256 | |||||||||||||||
|
Residential real estate
|
8,719 | 9,621 | 5,474 | 5,996 | 5,686 | |||||||||||||||
|
Consumer
|
6,322 | 8,284 | 6,173 | 4,517 | 3,525 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total nonaccrual loans
|
70,945 | 67,016 | 64,041 | 40,816 | 41,518 | |||||||||||||||
|
Renegotiated loans not on nonaccrual
|
| | | | 52 | |||||||||||||||
|
Past due loans still accruing (90 days or more):
|
||||||||||||||||||||
|
Commercial
|
79 | 1,754 | 848 | 491 | 768 | |||||||||||||||
|
Commercial real estate
|
| 72 | 143 | 247 | 459 | |||||||||||||||
|
Residential real estate
|
| | | | 127 | |||||||||||||||
|
Consumer
|
493 | 1,675 | 1,917 | 773 | 787 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total past due loans
|
572 | 3,501 | 2,908 | 1,511 | 2,141 | |||||||||||||||
|
Foreclosed properties
|
5,591 | 8,149 | 2,934 | 2,876 | 3,313 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total under-performing assets
|
$ | 77,108 | $ | 78,666 | $ | 69,883 | $ | 45,203 | $ | 47,024 | ||||||||||
|
|
||||||||||||||||||||
|
Classified loans (includes nonaccrual,
renegotiated, past due 90 days
and other problem loans)
|
$ | 174,341 | $ | 157,063 | $ | 180,118 | $ | 115,121 | $ | 153,215 | ||||||||||
|
Other classified assets (3)
|
105,572 | 161,160 | 34,543 | | | |||||||||||||||
|
Criticized loans
|
84,017 | 103,512 | 124,855 | 103,210 | 119,757 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total criticized and classified assets
|
$ | 363,930 | $ | 421,735 | $ | 339,516 | $ | 218,331 | $ | 272,972 | ||||||||||
|
|
||||||||||||||||||||
|
Asset Quality Ratios:
|
||||||||||||||||||||
|
Non-performing loans/total loans (1)
(2)
|
1.90 | % | 1.75 | % | 1.35 | % | 0.87 | % | 0.88 | % | ||||||||||
|
Under-performing assets/total loans
and
foreclosed properties (1)
|
2.06 | 2.05 | 1.47 | 0.96 | 1.00 | |||||||||||||||
|
Under-performing assets/total assets
|
1.06 | 0.98 | 0.89 | 0.58 | 0.58 | |||||||||||||||
|
Allowance for loan losses/
under-performing assets
|
93.78 | 88.41 | 96.00 | 124.91 | 144.16 | |||||||||||||||
| (1) | Loans exclude residential loans held for sale and leases held for sale. | |
| (2) | Non-performing loans include nonaccrual and renegotiated loans. | |
| (3) | Includes 9 pooled trust preferred securities, 8 non-agency mortgage-backed securities and 1 corporate security at December 31, 2010. |
38
39
| (dollars in thousands) | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|
Balance, January 1
|
$ | 69,548 | $ | 67,087 | $ | 56,463 | $ | 67,790 | $ | 78,847 | ||||||||||
|
Loans charged-off:
|
||||||||||||||||||||
|
Commercial
|
11,967 | 36,682 | 12,402 | 7,835 | 11,745 | |||||||||||||||
|
Commercial real estate
|
10,196 | 21,886 | 21,991 | 5,855 | 4,738 | |||||||||||||||
|
Residential real estate
|
2,296 | 1,315 | 1,442 | 1,613 | 765 | |||||||||||||||
|
Consumer credit
|
16,848 | 18,156 | 15,385 | 11,635 | 10,696 | |||||||||||||||
|
Write-downs on loans transferred
to held for sale
|
| 572 | | 5,337 | 2,770 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total charge-offs
|
41,307 | 78,611 | 51,220 | 32,275 | 30,714 | |||||||||||||||
|
|
||||||||||||||||||||
|
Recoveries on charged-off loans:
|
||||||||||||||||||||
|
Commercial
|
5,060 | 4,865 | 2,689 | 4,153 | 3,018 | |||||||||||||||
|
Commercial real estate
|
2,041 | 7,458 | 2,570 | 1,774 | 4,264 | |||||||||||||||
|
Residential real estate
|
172 | 135 | 272 | 138 | 61 | |||||||||||||||
|
Consumer credit
|
6,014 | 5,334 | 4,849 | 5,066 | 5,314 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total recoveries
|
13,287 | 17,792 | 10,380 | 11,131 | 12,657 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net charge-offs
|
28,020 | 60,819 | 40,840 | 21,144 | 18,057 | |||||||||||||||
|
Provision charged to expense
|
30,781 | 63,280 | 51,464 | 4,118 | 7,000 | |||||||||||||||
|
Allowance of acquired bank
|
| | | 5,699 | | |||||||||||||||
|
|
||||||||||||||||||||
|
Balance, December 31
|
$ | 72,309 | $ | 69,548 | $ | 67,087 | $ | 56,463 | $ | 67,790 | ||||||||||
|
|
||||||||||||||||||||
|
Average loans for the year (1)
|
$ | 3,722,861 | $ | 4,330,247 | $ | 4,695,950 | $ | 4,805,664 | $ | 4,804,241 | ||||||||||
|
|
||||||||||||||||||||
|
Asset Quality Ratios:
|
||||||||||||||||||||
|
Allowance/year-end loans (1)
|
1.93 | % | 1.81 | % | 1.41 | % | 1.20 | % | 1.44 | % | ||||||||||
|
Allowance/average loans (1)
|
1.94 | 1.61 | 1.43 | 1.17 | 1.41 | |||||||||||||||
|
Net charge-offs/average loans (2)
|
0.75 | 1.40 | 0.87 | 0.44 | 0.38 | |||||||||||||||
| (1) | Loans exclude residential loans held for sale and leases held for sale. | |
| (2) | Net charge-offs include write-downs on loans transferred to held for sale. |
40
| 2010 | 2009 | 2008 | ||||||||||||||||||||||
| Percent | Percent | Percent | ||||||||||||||||||||||
| of Loans | of Loans | of Loans | ||||||||||||||||||||||
| to Total | to Total | to Total | ||||||||||||||||||||||
| (dollars in thousands) | Amount | Loans | Amount | Loans | Amount | Loans | ||||||||||||||||||
|
Commercial
|
$ | 26,204 | 32.3 | % | $ | 26,869 | 33.6 | % | $ | 29,254 | 39.9 | % | ||||||||||||
|
Commercial real estate
|
32,654 | 25.2 | 27,138 | 27.7 | 22,362 | 24.2 | ||||||||||||||||||
|
Residential real estate
|
2,309 | 17.8 | 1,688 | 10.5 | 2,067 | 10.4 | ||||||||||||||||||
|
Consumer credit
|
11,142 | 24.7 | 13,853 | 28.2 | 13,404 | 25.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 72,309 | 100.0 | % | $ | 69,548 | 100.0 | % | $ | 67,087 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
41
| Interest Rate Change in Basis Points (bp) | ||||||||||||
| Down 300 | Down 200 | Down 100 | Up 100 | Up 200 | Up 300 | |||||||
|
Green Zone
|
-12.00% | -6.50% | -3.00% | -3.00% | -6.50% | -12.00% | ||||||
|
Yellow Zone
|
-12.00% to -15.00% | -6.50% to -8.50% | -3.00% to -4.00% | -3.00% to -4.00% | -6.50% to -8.50% | -12.00% to -15.00% | ||||||
|
Red Zone
|
-15.00% | -8.50% | -4.00% | -4.00% | -8.50% | -15.00% | ||||||
|
|
||||||||||||
|
12/31/2010
|
NA | NA | NA | -0.28% | -0.01% | -1.37% | ||||||
|
12/31/2009
|
NA | NA | NA | 1.02% | 1.29% | 1.25% | ||||||
| Interest Rate Change in Basis Points (bp) | ||||||||||||
| Down 300 | Down 200 | Down 100 | Up 100 | Up 200 | Up 300 | |||||||
|
Green Zone
|
-12.00% | -6.50% | -3.00% | -3.00% | -6.50% | -12.00% | ||||||
|
Yellow Zone
|
-12.00% to -15.00% | -6.50% to -8.50% | -3.00% to -4.00% | -3.00% to -4.00% | -6.50% to -8.50% | -12.00% to -15.00% | ||||||
|
Red Zone
|
-15.00% | -8.50% | -4.00% | -4.00% | -8.50% | -15.00% | ||||||
|
|
||||||||||||
|
12/31/2010
|
NA | NA | NA | 0.89% | 2.30% | 1.42% | ||||||
|
12/31/2009
|
NA | NA | NA | 3.60% | 3.99% | 3.93% | ||||||
| Interest Rate Change in Basis Points (bp) | ||||||||||||
| Down 300 | Down 200 | Down 100 | Up 100 | Up 200 | Up 300 | |||||||
|
Green Zone
|
-22.00% | -12.00% | -5.00% | -5.00% | -12.00% | -22.00% | ||||||
|
Yellow Zone
|
-22.00% to -30.00% | -12.00% to -17.00% | -5.00% to -7.50% | -5.00% to -7.50% | -12.00% to -17.00% | -22.00% to -30.00% | ||||||
|
Red Zone
|
-30.00% | -17.00% | -7.50% | -7.50% | -17.00% | -30.00% | ||||||
|
|
||||||||||||
|
12/31/2010
|
NA | NA | NA | -3.57% | -10.36% | -17.42% | ||||||
|
12/31/2009
|
NA | NA | NA | -3.08% | -8.65% | -13.42% | ||||||
42
| | Fitch Rating Service kept their long-term outlook rating as stable (unchanged) during the latest rating review on March 12, 2010 | ||
| | Dominion Bond Rating Services has issued a stable outlook as of August 18, 2010 | ||
| | Moodys Investor Service does not rate Old National Bancorp as of December 20, 2010. The outlook for Old National Bank changed to negative as of October 13, 2008. |
43
| Moodys Investor Service | Fitch, Inc. | Dominion Bond Rating Svc. | ||||||||||||||||||||||
| Long | Short | Long | Short | Long | Short | |||||||||||||||||||
| term | term | term | term | term | term | |||||||||||||||||||
|
Old National Bancorp
|
N/A | N/A | BBB | F2 | BBB (high | ) | R-2 (high | ) | ||||||||||||||||
|
Old National Bank
|
A1 | P-1 | BBB+ | F2 | A (low | ) | R-1 (low | ) | ||||||||||||||||
| N/A = | not applicable |
44
| Payments Due In | ||||||||||||||||||||||||
| Note | One Year | One to | Three to | Over | ||||||||||||||||||||
| (dollars in thousands) | Reference | or Less | Three Years | Five Years | Five Years | Total | ||||||||||||||||||
|
Deposits without stated maturity
|
$ | 3,987,668 | $ | | $ | | $ | | $ | 3,987,668 | ||||||||||||||
|
Consumer and brokered certificates of deposit
|
7 | 716,453 | 582,837 | 88,551 | 87,416 | 1,475,257 | ||||||||||||||||||
|
Short-term borrowings
|
8 | 298,232 | | | | 298,232 | ||||||||||||||||||
|
Other borrowings
|
9 | 150,046 | 76,606 | 109,323 | 85,936 | 421,911 | ||||||||||||||||||
|
Fixed interest payments (a)
|
17,101 | 16,756 | 10,219 | 27,495 | 71,571 | |||||||||||||||||||
|
Operating leases
|
17 | 34,527 | 63,823 | 58,733 | 296,045 | 453,128 | ||||||||||||||||||
|
Other long-term liabilities (b)
|
800 | | | | 800 | |||||||||||||||||||
| (a) | Our subordinated bank notes and certain Federal Home Loan Bank advances have fixed rates ranging from 1.24% to 8.34%. All of our other long-term debt is at Libor based variable rates at December 31, 2010. The projected variable interest assumes no increase in Libor rates from December 31, 2010. | |
| (b) | Amount expected to be contributed to the pension plans in 2011. Amounts for 2012 and beyond are unknown at this time. |
45
| | Description. For acquisitions, we are required to record the assets acquired, including identified intangible assets, and the liabilities assumed at their fair value. These often involve estimates based on third-party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques that may include estimates of attrition, inflation, asset growth rates or other relevant factors. In addition, the determination of the useful lives over which an intangible asset will be amortized is subjective. Under FASB ASC 350 (SFAS No. 142 Goodwill and Other Intangible Assets ), goodwill and indefinite-lived assets recorded must be reviewed for impairment on an annual basis, as well as on an interim basis if events or changes indicate that the asset might be impaired. An impairment loss must be recognized for any excess of carrying value over fair value of the goodwill or the indefinite-lived intangible asset. | ||
| | Judgments and Uncertainties. The determination of fair values is based on internal valuations using managements assumptions of future growth rates, future attrition, discount rates, multiples of earnings or other relevant factors. | ||
| | Effect if Actual Results Differ From Assumptions. Changes in these factors, as well as downturns in economic or business conditions, could have a significant adverse impact on the carrying values of goodwill or intangible assets and could result in impairment losses affecting the financials of the Company as a whole and the individual lines of business in which the goodwill or intangibles reside. |
| | Description. The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses in the consolidated loan portfolio. Managements evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, assessments of the impact of current and anticipated economic conditions on the portfolio and historical loss experience. The allowance represents managements best estimate, but significant downturns in circumstances relating to loan quality and economic conditions could result in a requirement for additional allowance. Likewise, an upturn in loan quality and improved economic conditions may allow a reduction in the required allowance. In either instance, unanticipated changes could have a significant impact on results of operations. | ||
| The allowance is increased through a provision charged to operating expense. Uncollectible loans are charged-off through the allowance. Recoveries of loans previously charged-off are added to the allowance. A loan is considered impaired when it is probable that contractual interest and principal payments will not be collected either for the amounts or by the dates as scheduled in the loan agreement. Our policy for recognizing income on impaired loans is to accrue interest unless a loan is placed on nonaccrual status. A loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate |
46
| collectibility of principal or interest. We monitor the quality of our loan portfolio on an on-going basis and use a combination of detailed credit assessments by relationship managers and credit officers, historic loss trends, and economic and business environment factors in determining the allowance for loan losses. We record provisions for loan losses based on current loans outstanding, grade changes, mix of loans and expected losses. A detailed loan loss evaluation on an individual loan basis for our highest risk loans is performed quarterly. Management follows the progress of the economy and how it might affect our borrowers in both the near and the intermediate term. We have a formalized and disciplined independent loan review program to evaluate loan administration, credit quality and compliance with corporate loan standards. This program includes periodic reviews and regular reviews of problem loan reports, delinquencies and charge-offs. | |||
| | Judgments and Uncertainties. We use migration analysis as a tool to determine the adequacy of the allowance for loan losses for performing commercial loans. Migration analysis is a statistical technique that attempts to estimate probable losses for existing pools of loans by matching actual losses incurred on loans back to their origination. Judgment is used to select and weight the historical periods which are most representative of the current environment. | ||
| We calculate migration analysis using several different scenarios based on varying assumptions to evaluate the widest range of possible outcomes. The migration-derived historical commercial loan loss rates are applied to the current commercial loan pools to arrive at an estimate of probable losses for the loans existing at the time of analysis. The amounts determined by migration analysis are adjusted for managements best estimate of the effects of current economic conditions, loan quality trends, results from internal and external review examinations, loan volume trends, credit concentrations and various other factors. | |||
| We use historic loss ratios adjusted for expectations of future economic conditions to determine the appropriate level of allowance for consumer and residential real estate loans. | |||
| | Effect if Actual Results Differ From Assumptions. The allowance represents managements best estimate, but significant downturns in circumstances relating to loan quality and economic conditions could result in a requirement for additional allowance. Likewise, an upturn in loan quality and improved economic conditions may allow a reduction in the required allowance. In either instance, unanticipated changes could have a significant impact on results of operations. | ||
| Managements analysis of probable losses in the portfolio at December 31, 2010, resulted in a range for allowance for loan losses of $8.5 million. The range pertains to general (FASB ASC 310, Receivables/SFAS 5) reserves for both retail and performing commercial loans. Specific (FASB ASC 310, Receivables/SFAS 114) reserves do not have a range of probable loss. Due to the risks and uncertainty associated with the economy, our projection of FAS 5 loss rates inherent in the portfolio, and our selection of representative historical periods, we establish a range of probable outcomes (a high-end estimate and a low-end estimate) and evaluate our position within this range. The potential effect to net income based on our position in the range relative to the high and low endpoints is a decrease of $2.4 million and an increase of $3.1 million, respectively, after taking into account the tax effects. These sensitivities are hypothetical and are not intended to represent actual results. |
| | Description. As part of our overall interest rate risk management, we use derivative instruments to reduce exposure to changes in interest rates and market prices for financial instruments. The application of the hedge accounting policy requires judgment in the assessment of hedge effectiveness, identification of similar hedged item groupings and measurement of changes in the fair value of derivative financial instruments and hedged items. To the extent hedging relationships are found to be effective, as determined by FASB ASC 815 (SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities ), changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item or recorded to other comprehensive income. Management believes hedge effectiveness is evaluated properly in preparation of the financial statements. All of the derivative financial instruments we use have an active market and indications of fair value can be readily obtained. We are not using the short-cut method of accounting for any fair value derivatives. |
47
| | Judgments and Uncertainties. The application of the hedge accounting policy requires judgment in the assessment of hedge effectiveness, identification of similar hedged item groupings and measurement of changes in the fair value of derivative financial instruments and hedged items. | ||
| | Effect if Actual Results Differ From Assumptions. To the extent hedging relationships are found to be effective, as determined by FASB ASC 815 (SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities ), changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item or recorded to other comprehensive income. However, if in the future the derivative financial instruments used by us no longer qualify for hedge accounting treatment, all changes in fair value of the derivative would flow through the consolidated statements of income in other noninterest income, resulting in greater volatility in our earnings. |
| | Description. We are subject to the income tax laws of the U.S., its states and the municipalities in which we operate. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant government taxing authorities. We review income tax expense and the carrying value of deferred tax assets quarterly; and as new information becomes available, the balances are adjusted as appropriate. FASB ASC 740-10 (FIN 48) prescribes a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements. See Note 10 to the Consolidated Financial Statements for a further description of our provision and related income tax assets and liabilities. | ||
| | Judgments and Uncertainties. In establishing a provision for income tax expense, we must make judgments and interpretations about the application of these inherently complex tax laws. We must also make estimates about when in the future certain items will affect taxable income in the various tax jurisdictions. Disputes over interpretations of the tax laws may be subject to review/adjudication by the court systems of the various tax jurisdictions or may be settled with the taxing authority upon examination or audit. | ||
| | Effect if Actual Results Differ From Assumptions. Although management believes that the judgments and estimates used are reasonable, actual results could differ and we may be exposed to losses or gains that could be material. To the extent we prevail in matters for which reserves have been established, or are required to pay amounts in excess of our reserves, our effective income tax rate in a given financial statement period could be materially affected. An unfavorable tax settlement would result in an increase in our effective income tax rate in the period of resolution. A favorable tax settlement would result in a reduction in our effective income tax rate in the period of resolution. |
| | Description. The fair value of our securities is determined with reference to price estimates. In the absence of observable market inputs related to items such as cash flow assumptions or adjustments to market rates, management judgment is used. Different judgments and assumptions used in pricing could result in different estimates of value. | ||
| When the fair value of a security is less than its amortized cost for an extended period, we consider whether there is an other-than-temporary-impairment in the value of the security. If, in managements judgment, an other-than-temporary-impairment exists, the portion of the loss in value attributable to credit quality is transferred from accumulated other comprehensive loss as an immediate reduction of current earnings and the cost basis of the security is written down by this amount. |
48
| We consider the following factors when determining an other-than-temporary-impairment for a security or investment: |
| | The length of time and the extent to which the fair value has been less than amortized cost; | ||
| | The financial condition and near-term prospects of the issuer; | ||
| | The underlying fundamentals of the relevant market and the outlook for such market for the near future; | ||
| | Our intent to sell the debt security or whether it is more likely than not that we will be required to sell the debt security before its anticipated recovery; and | ||
| | When applicable for purchased beneficial interests, the estimated cash flows of the securities are assessed for adverse changes. |
| Quarterly, securities are evaluated for other-than-temporary-impairment in accordance with FASB ASC 320 (SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities ), and FASB ASC 325-10 (Emerging Issues Task Force No. 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interest in Securitized Financial Assets ) and FASB ASC 320-10 (FSP No. FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments ). An impairment that is an other-than-temporary-impairment is a decline in the fair value of an investment below its amortized cost attributable to factors that indicate the decline will not be recovered over the anticipated holding period of the investment. Other-than-temporary-impairments result in reducing the securitys carrying value by the amount of credit loss. The credit component of the other-than-temporary-impairment loss is realized through the statement of income and the remainder of the loss remains in other comprehensive income. | |||
| | Judgments and Uncertainties. The determination of other-than-temporary-impairment is a subjective process, and different judgments and assumptions could affect the timing and amount of loss realization. In addition, significant judgments are required in determining valuation and impairment, which include making assumptions regarding the estimated prepayments, loss assumptions and interest cash flows. | ||
| | Effect if Actual Results Differ From Assumptions. Actual credit deterioration could be more or less severe than estimated. Upon subsequent review, if cash flows have significantly improved, the discount would be amortized into earnings over the remaining life of the debt security in a prospective manner based on the amount and timing of future cash flows. Additional credit deterioration resulting in an adverse change in cash flows would result in additional other-than-temporary impairment loss recorded in the income statement. |
| ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
| ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
49
50
|
|
Crowe Horwath LLP | |
|
|
Independent Member Crowe Horwath International |
51
52
| December 31, | ||||||||
| (dollars and shares in thousands, except per share data) | 2010 | 2009 | ||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 107,368 | $ | 144,156 | ||||
|
Money market and other interest-earning investments
|
144,184 | 353,120 | ||||||
|
|
||||||||
|
Total cash and cash equivalents
|
251,552 | 497,276 | ||||||
|
Securities available-for-sale, at fair value
|
1,960,222 | 2,486,219 | ||||||
|
Securities held-to-maturity, at amortized cost
(fair value $625,643 and $399,953 respectively)
|
638,210 | 396,009 | ||||||
|
Federal Home Loan Bank stock, at cost
|
31,937 | 36,090 | ||||||
|
Residential loans held for sale, at fair value
|
3,819 | 17,530 | ||||||
|
Finance leases held for sale
|
| 55,260 | ||||||
|
Loans, net of unearned income
|
3,743,451 | 3,835,486 | ||||||
|
Allowance for loan losses
|
(72,309 | ) | (69,548 | ) | ||||
|
|
||||||||
|
Net loans
|
3,671,142 | 3,765,938 | ||||||
|
|
||||||||
|
Premises and equipment, net
|
48,775 | 52,399 | ||||||
|
Accrued interest receivable
|
42,971 | 49,340 | ||||||
|
Goodwill
|
167,884 | 167,884 | ||||||
|
Other intangible assets
|
26,178 | 32,307 | ||||||
|
Company-owned life insurance
|
226,192 | 224,652 | ||||||
|
Other assets
|
195,010 | 224,431 | ||||||
|
|
||||||||
|
Total assets
|
$ | 7,263,892 | $ | 8,005,335 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand
|
$ | 1,276,024 | $ | 1,188,343 | ||||
|
Interest-bearing:
|
||||||||
|
NOW
|
1,297,443 | 1,354,337 | ||||||
|
Savings
|
1,079,376 | 972,176 | ||||||
|
Money market
|
334,825 | 381,078 | ||||||
|
Time
|
1,475,257 | 2,007,554 | ||||||
|
|
||||||||
|
Total deposits
|
5,462,925 | 5,903,488 | ||||||
|
|
||||||||
|
Short-term borrowings
|
298,232 | 331,144 | ||||||
|
Other borrowings
|
421,911 | 699,059 | ||||||
|
Accrued expenses and other liabilities
|
202,019 | 227,818 | ||||||
|
|
||||||||
|
Total liabilities
|
6,385,087 | 7,161,509 | ||||||
|
|
||||||||
|
Commitments and contingencies (Note 17)
|
||||||||
|
Shareholders Equity
|
||||||||
|
Preferred stock, series A, 1,000 shares authorized, no shares
issued or outstanding
|
| | ||||||
|
Common stock, $1 per share stated value, 150,000 shares authorized,
87,183 and 87,182 shares issued and outstanding, respectively
|
87,183 | 87,182 | ||||||
|
Capital surplus
|
748,873 | 746,775 | ||||||
|
Retained earnings
|
44,018 | 30,235 | ||||||
|
Accumulated other comprehensive loss, net of tax
|
(1,269 | ) | (20,366 | ) | ||||
|
|
||||||||
|
Total shareholders equity
|
878,805 | 843,826 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 7,263,892 | $ | 8,005,335 | ||||
|
|
||||||||
53
| Years Ended December 31, | ||||||||||||
| (dollars and shares in thousands, except per share data) | 2010 | 2009 | 2008 | |||||||||
|
Interest Income
|
||||||||||||
|
Loans including fees:
|
||||||||||||
|
Taxable
|
$ | 175,607 | $ | 198,940 | $ | 261,455 | ||||||
|
Nontaxable
|
9,631 | 19,053 | 23,155 | |||||||||
|
Investment securities, available-for-sale:
|
||||||||||||
|
Taxable
|
71,057 | 90,087 | 87,066 | |||||||||
|
Nontaxable
|
16,294 | 22,532 | 14,913 | |||||||||
|
Investment securities, held-to-maturity, taxable
|
23,828 | 9,932 | 5,187 | |||||||||
|
Money market and other interest-earning investments
|
431 | 133 | 746 | |||||||||
|
|
||||||||||||
|
Total interest income
|
296,848 | 340,677 | 392,522 | |||||||||
|
|
||||||||||||
|
Interest Expense
|
||||||||||||
|
Deposits
|
48,608 | 67,628 | 95,453 | |||||||||
|
Short-term borrowings
|
662 | 1,410 | 10,902 | |||||||||
|
Other borrowings
|
29,162 | 40,240 | 42,842 | |||||||||
|
|
||||||||||||
|
Total interest expense
|
78,432 | 109,278 | 149,197 | |||||||||
|
|
||||||||||||
|
Net interest income
|
218,416 | 231,399 | 243,325 | |||||||||
|
Provision for loan losses
|
30,781 | 63,280 | 51,464 | |||||||||
|
|
||||||||||||
|
Net interest income after provision for loan losses
|
187,635 | 168,119 | 191,861 | |||||||||
|
|
||||||||||||
|
Noninterest Income
|
||||||||||||
|
Wealth management fees
|
16,120 | 15,963 | 17,361 | |||||||||
|
Service charges on deposit accounts
|
50,018 | 55,196 | 45,175 | |||||||||
|
ATM fees
|
22,967 | 20,472 | 17,234 | |||||||||
|
Mortgage banking revenue
|
2,230 | 6,238 | 5,100 | |||||||||
|
Insurance premiums and commissions
|
36,463 | 37,851 | 39,153 | |||||||||
|
Investment product fees
|
9,192 | 8,515 | 9,493 | |||||||||
|
Company-owned life insurance
|
4,052 | 2,355 | 9,181 | |||||||||
|
Net securities gains
|
17,124 | 27,251 | 7,562 | |||||||||
|
Total other-than-temporary impairment losses
|
(5,060 | ) | (68,090 | ) | | |||||||
|
Loss recognized in other comprehensive income
|
1,133 | 43,295 | | |||||||||
|
|
||||||||||||
|
Impairment losses recognized in earnings
|
(3,927 | ) | (24,795 | ) | | |||||||
|
Gain (loss) on derivatives
|
1,492 | 719 | (1,144 | ) | ||||||||
|
Gain on sale leaseback transactions
|
6,452 | 6,301 | 6,320 | |||||||||
|
Other income
|
7,967 | 7,394 | 11,534 | |||||||||
|
|
||||||||||||
|
Total noninterest income
|
170,150 | 163,460 | 166,969 | |||||||||
|
|
||||||||||||
|
Noninterest Expense
|
||||||||||||
|
Salaries and employee benefits
|
170,601 | 181,368 | 167,764 | |||||||||
|
Occupancy
|
46,410 | 47,064 | 39,668 | |||||||||
|
Equipment
|
10,641 | 10,440 | 9,464 | |||||||||
|
Marketing
|
5,720 | 9,578 | 9,554 | |||||||||
|
Data processing
|
21,409 | 20,700 | 19,021 | |||||||||
|
Communication
|
9,803 | 10,922 | 9,267 | |||||||||
|
Professional fees
|
8,253 | 9,491 | 7,187 | |||||||||
|
Loan expense
|
3,936 | 4,335 | 6,619 | |||||||||
|
Supplies
|
2,935 | 4,294 | 3,283 | |||||||||
|
Loss on extinguishment of debt
|
6,107 | 3,941 | | |||||||||
|
Fraud loss
|
124 | 184 | 6,406 | |||||||||
|
FDIC assessment
|
8,370 | 12,447 | 1,513 | |||||||||
|
Amortization of intangibles
|
6,130 | 5,988 | 3,659 | |||||||||
|
Other expense
|
13,866 | 18,204 | 13,824 | |||||||||
|
|
||||||||||||
|
Total noninterest expense
|
314,305 | 338,956 | 297,229 | |||||||||
|
|
||||||||||||
|
Income (loss) before income taxes
|
43,480 | (7,377 | ) | 61,601 | ||||||||
|
Income tax expense (benefit)
|
5,266 | (21,114 | ) | (877 | ) | |||||||
|
|
||||||||||||
|
Net income
|
38,214 | 13,737 | 62,478 | |||||||||
|
Preferred stock dividends and discount accretion
|
| (3,892 | ) | (298 | ) | |||||||
|
|
||||||||||||
|
Net income available to common stockholders
|
$ | 38,214 | $ | 9,845 | $ | 62,180 | ||||||
|
|
||||||||||||
|
Net income per common share:
|
||||||||||||
|
Basic earnings per share
|
$ | 0.44 | $ | 0.14 | $ | 0.95 | ||||||
|
Diluted earnings per share
|
0.44 | 0.14 | 0.95 | |||||||||
|
|
||||||||||||
|
Weighted average number of common shares outstanding
|
||||||||||||
|
Basic
|
86,785 | 71,314 | 65,660 | |||||||||
|
Diluted
|
86,928 | 71,367 | 65,776 | |||||||||
|
|
||||||||||||
|
Dividends per common share
|
0.28 | 0.44 | 0.69 | |||||||||
54
| Accumulated | ||||||||||||||||||||||||||||
| Other | Total | |||||||||||||||||||||||||||
| Preferred | Common | Capital | Retained | Comprehensive | Shareholders | Comprehensive | ||||||||||||||||||||||
| (dollars and shares in thousands) | Stock | Stock | Surplus | Earnings | Income (Loss) | Equity | Income | |||||||||||||||||||||
|
Balance, January 1, 2008
|
$ | | $ | 66,205 | $ | 563,675 | $ | 34,346 | $ | (11,345 | ) | $ | 652,881 | |||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||
|
Net income
|
| | | 62,478 | | 62,478 | $ | 62,478 | ||||||||||||||||||||
|
Other comprehensive income (1)
|
||||||||||||||||||||||||||||
|
Change in unrealized gain (loss) on
securities available for sale, net of
reclassification and tax
|
| | | | (36,800 | ) | (36,800 | ) | (36,800 | ) | ||||||||||||||||||
|
Reclassification adjustment on
cash flow hedges, net of tax
|
| | | | 175 | 175 | 175 | |||||||||||||||||||||
|
Net loss, settlement cost and amort
of net (gain) loss on defined benefit
pension plans, net of tax
|
(5,534 | ) | (5,534 | ) | (5,534 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 20,319 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Dividends common stock
|
| | | (45,710 | ) | | (45,710 | ) | ||||||||||||||||||||
|
Dividends preferred stock
|
(273 | ) | (273 | ) | ||||||||||||||||||||||||
|
Issuance of preferred stock
|
97,358 | (26 | ) | 97,332 | ||||||||||||||||||||||||
|
Issuance of warrants to purchase
common shares
|
2,553 | 2,553 | ||||||||||||||||||||||||||
|
Common stock repurchased
|
| (26 | ) | (431 | ) | | | (457 | ) | |||||||||||||||||||
|
Stock based compensation expense
|
| | 2,005 | | | 2,005 | ||||||||||||||||||||||
|
Stock activity under incentive comp plans
|
| 142 | 2,073 | | | 2,215 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
97,358 | 66,321 | 569,875 | 50,815 | (53,504 | ) | 730,865 | |||||||||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||
|
Net income
|
| | | 13,737 | | 13,737 | $ | 13,737 | ||||||||||||||||||||
|
Other comprehensive income (1)
|
||||||||||||||||||||||||||||
|
Change in unrealized gain (loss) on
securities available for sale, net of
reclassification and tax
|
| | | | 32,792 | 32,792 | 32,792 | |||||||||||||||||||||
|
Transferred securitites, net of tax
|
812 | 812 | 812 | |||||||||||||||||||||||||
|
Reclassification adjustment on
cash flow hedges, net of tax
|
| | | | 667 | 667 | 667 | |||||||||||||||||||||
|
Net loss, settlement cost and amort
of net (gain) loss on defined benefit
pension plans, net of tax
|
| | | | (1,133 | ) | (1,133 | ) | (1,133 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 46,875 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Dividends common stock
|
| | | (30,380 | ) | | (30,380 | ) | ||||||||||||||||||||
|
Dividends preferred stock
|
(1,250 | ) | (1,250 | ) | ||||||||||||||||||||||||
|
Common stock issued
|
20,900 | 176,856 | 197,756 | |||||||||||||||||||||||||
|
Preferred stock repurchased
|
(97,358 | ) | (2,642 | ) | (100,000 | ) | ||||||||||||||||||||||
|
Common stock repurchased
|
| (28 | ) | (325 | ) | | | (353 | ) | |||||||||||||||||||
|
Warrants repurchased
|
(1,200 | ) | (1,200 | ) | ||||||||||||||||||||||||
|
Stock based compensation expense
|
| | 1,310 | | | 1,310 | ||||||||||||||||||||||
|
Stock activity under incentive comp plans
|
| (11 | ) | 259 | (45 | ) | | 203 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
| 87,182 | 746,775 | 30,235 | (20,366 | ) | 843,826 | |||||||||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||
|
Net income
|
| | | 38,214 | | 38,214 | $ | 38,214 | ||||||||||||||||||||
|
Other comprehensive income (1)
|
||||||||||||||||||||||||||||
|
Change in unrealized gain (loss) on
securities available for sale, net of
reclassification and tax
|
| | | | 11,501 | 11,501 | 11,501 | |||||||||||||||||||||
|
Transferred securities, net of tax
|
| | | | 4,855 | 4,855 | 4,855 | |||||||||||||||||||||
|
Reclassification adjustment on
cash flow hedges, net of tax
|
| | | | 659 | 659 | 659 | |||||||||||||||||||||
|
Net loss, settlement cost and amort
of net (gain) loss on defined benefit
pension plans, net of tax
|
| | | | 2,082 | 2,082 | 2,082 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 57,311 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Dividends common stock
|
| | | (24,361 | ) | | (24,361 | ) | ||||||||||||||||||||
|
Common stock issued
|
| 19 | 178 | | | 197 | ||||||||||||||||||||||
|
Common stock repurchased
|
| (41 | ) | (664 | ) | | | (705 | ) | |||||||||||||||||||
|
Stock based compensation expense
|
| | 2,369 | | | 2,369 | ||||||||||||||||||||||
|
Stock activity under incentive comp plans
|
| 23 | 215 | (70 | ) | | 168 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | | $ | 87,183 | $ | 748,873 | $ | 44,018 | $ | (1,269 | ) | $ | 878,805 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
| The accompanying notes to consolidated financial statements are an integral part of these statements. | ||
| (1) | See Note 1 to the consolidated financial statements. | |
55
| Years Ended December 31, | ||||||||||||
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income
|
$ | 38,214 | $ | 13,737 | $ | 62,478 | ||||||
|
|
||||||||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||||||
|
Depreciation
|
8,990 | 8,853 | 5,952 | |||||||||
|
Amortization and impairment of other intangible assets
|
6,129 | 6,508 | 4,350 | |||||||||
|
Net premium (discount) amortization on investment securities
|
7,590 | 2,188 | (1,875 | ) | ||||||||
|
Restricted stock expense
|
2,116 | 918 | 1,598 | |||||||||
|
Stock option expense
|
253 | 392 | 407 | |||||||||
|
Provision for loan losses
|
30,781 | 63,280 | 51,464 | |||||||||
|
Net securities gains
|
(17,124 | ) | (27,251 | ) | (7,562 | ) | ||||||
|
Impairment on available-for-sale securities
|
3,927 | 24,795 | | |||||||||
|
Gain on sale leasebacks
|
(6,452 | ) | (6,301 | ) | (6,320 | ) | ||||||
|
(Gain) loss on derivatives
|
(1,492 | ) | (719 | ) | 1,144 | |||||||
|
Net gains on sales and write-downs of loans and other assets
|
(1,410 | ) | (1,141 | ) | (3,054 | ) | ||||||
|
(Gain) loss on retirement of debt
|
6,107 | 3,941 | (558 | ) | ||||||||
|
Increase in cash surrender value of company-owned life insurance
|
(1,540 | ) | (1,526 | ) | (8,640 | ) | ||||||
|
Residential real estate loans originated for sale
|
(57,523 | ) | (259,664 | ) | (171,871 | ) | ||||||
|
Proceeds from sale of residential real estate loans
|
72,773 | 262,784 | 170,577 | |||||||||
|
(Increase) decrease in interest receivable
|
6,369 | (278 | ) | 1,247 | ||||||||
|
(Increase) decrease in other assets
|
16,797 | (44,008 | ) | (65,003 | ) | |||||||
|
Increase (decrease) in accrued expenses and other liabilities
|
(17,995 | ) | (6,212 | ) | 20,185 | |||||||
|
|
||||||||||||
|
Total adjustments
|
58,296 | 26,559 | (7,959 | ) | ||||||||
|
|
||||||||||||
|
Net cash flows provided by operating activities
|
96,510 | 40,296 | 54,519 | |||||||||
|
|
||||||||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Cash and cash equivalents of acquired banking branches, net
|
| 389,917 | | |||||||||
|
Purchases of investment securities available-for-sale
|
(1,106,040 | ) | (2,274,090 | ) | (1,068,304 | ) | ||||||
|
Purchases of investment securities held-to-maturity
|
(255,828 | ) | (98,544 | ) | | |||||||
|
Purchase of loans
|
(7,660 | ) | (8,024 | ) | | |||||||
|
Proceeds from maturities, prepayments and calls of investment securities available-for-sale
|
1,046,431 | 697,082 | 754,669 | |||||||||
|
Proceeds from sales of investment securities available-for-sale
|
481,471 | 1,042,138 | 280,971 | |||||||||
|
Proceeds from maturities, prepayments and calls of investment securities held-to-maturity
|
150,837 | 29,230 | 26,464 | |||||||||
|
Proceeds from redemption of FHLB stock
|
4,153 | 5,000 | | |||||||||
|
Proceeds from sale of loans and leases
|
3,627 | 259,127 | 2,251 | |||||||||
|
Net principal collected from (loans made to) customers
|
123,308 | 562,452 | (117,039 | ) | ||||||||
|
Proceeds from sale of premises and equipment and other assets
|
32 | 405 | 10,892 | |||||||||
|
Proceeds from sale leaseback of real estate
|
3,697 | 10,836 | 8,528 | |||||||||
|
Purchases of premises and equipment
|
(7,460 | ) | (13,944 | ) | (11,722 | ) | ||||||
|
|
||||||||||||
|
Net cash flows provided by (used in) investing activities
|
436,568 | 601,585 | (113,290 | ) | ||||||||
|
|
||||||||||||
|
Cash Flows From Financing Activities
|
||||||||||||
|
Net increase (decrease) in deposits and short-term borrowings:
|
||||||||||||
|
Noninterest-bearing demand deposits
|
87,681 | 220,070 | 33,130 | |||||||||
|
Savings, NOW and money market deposits
|
4,053 | (61,390 | ) | (158,851 | ) | |||||||
|
Time deposits
|
(532,297 | ) | (103,011 | ) | (113,904 | ) | ||||||
|
Short-term borrowings
|
(32,912 | ) | (318,479 | ) | 11,376 | |||||||
|
Payments for maturities on other borrowings
|
(75,821 | ) | (5,264 | ) | (154,207 | ) | ||||||
|
Proceeds from issuance of other borrowings
|
75,000 | | 330,000 | |||||||||
|
Payments related to retirement of debt
|
(279,649 | ) | (133,949 | ) | | |||||||
|
Cash dividends paid on common stock
|
(24,361 | ) | (30,380 | ) | (60,801 | ) | ||||||
|
Cash dividends paid on preferred stock
|
| (1,514 | ) | | ||||||||
|
Common stock repurchased
|
(705 | ) | (353 | ) | (457 | ) | ||||||
|
Proceeds from exercise of stock options, including tax benefit
|
12 | 97 | 1,940 | |||||||||
|
Proceeds from issuance of TARP preferred stock and warrants
|
| | 99,885 | |||||||||
|
Repurchase of TARP preferred stock and warrants
|
| (101,200 | ) | | ||||||||
|
Common stock issued
|
197 | 197,756 | | |||||||||
|
|
||||||||||||
|
Net cash flows used in financing activities
|
(778,802 | ) | (337,617 | ) | (11,889 | ) | ||||||
|
|
||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(245,724 | ) | 304,264 | (70,660 | ) | |||||||
|
Cash and cash equivalents at beginning of period
|
497,276 | 193,012 | 263,672 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 251,552 | $ | 497,276 | $ | 193,012 | ||||||
|
|
||||||||||||
56
57
58
59
60
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Net income
|
$ | 38,214 | $ | 13,737 | $ | 62,478 | ||||||
|
Other comprehensive income
|
||||||||||||
|
Change in securities available for sale:
|
||||||||||||
|
Unrealized holding gains (losses) arising during the period
|
43,078 | 99,164 | (50,328 | ) | ||||||||
|
Reclassification for securities transferred to held-to-maturity
|
(9,371 | ) | (1,791 | ) | | |||||||
|
Reclassification adjustment for securities (gains) losses realized in income
|
(17,124 | ) | (27,251 | ) | (7,562 | ) | ||||||
|
Other-than-temporary-impairment on available-for-sale debt securities
recorded in other comprehensive income
|
(1,133 | ) | (43,295 | ) | | |||||||
|
Other-than-temporary-impairment on available-for-sale debt securities
associated with credit loss realized in income
|
3,927 | 24,795 | | |||||||||
|
Income tax effect
|
(7,876 | ) | (18,830 | ) | 21,090 | |||||||
|
Change in securities held-to-maturity:
|
||||||||||||
|
Fair value adjustment for securities transferred from available-for-sale
|
9,371 | 1,791 | | |||||||||
|
Amortization of fair value previously recognized into accumulated other comprehensive income
|
(1,284 | ) | (438 | ) | | |||||||
|
Income tax effect
|
(3,232 | ) | (541 | ) | | |||||||
|
Cash flow hedges:
|
||||||||||||
|
Net unrealized derivative gains (losses) on cash flow hedges
|
807 | 821 | | |||||||||
|
Reclassification adjustment on cash flow hedges
|
288 | 288 | 288 | |||||||||
|
Income tax effect
|
(436 | ) | (442 | ) | (113 | ) | ||||||
|
Defined benefit pension plans:
|
||||||||||||
|
Net loss, settlement cost and amortization of net (gain) loss recognized in income
|
3,469 | (1,889 | ) | (9,223 | ) | |||||||
|
Income tax effect
|
(1,387 | ) | 756 | 3,689 | ||||||||
|
|
||||||||||||
|
Total other comprehensive income (loss)
|
19,097 | 33,138 | (42,159 | ) | ||||||||
|
|
||||||||||||
|
Comprehensive income
|
$ | 57,311 | $ | 46,875 | $ | 20,319 | ||||||
|
|
||||||||||||
| AOCI at | Other | AOCI at | Other | AOCI at | ||||||||||||||||
| December 31, | Comprehensive | December 31, | Comprehensive | December 31, | ||||||||||||||||
| 2008 | Income | 2009 | Income | 2010 | ||||||||||||||||
|
Unrealized gains (losses) on
available-for-sale securities
|
$ | (40,504 | ) | $ | 60,293 | $ | 19,789 | $ | 12,173 | $ | 31,962 | |||||||||
|
Unrealized losses on securities for which other-
than-temporary-impairment has been recognized
|
| (27,501 | ) | (27,501 | ) | (672 | ) | (28,173 | ) | |||||||||||
|
Unrealized gains (losses) on
held-to-maturity securities
|
| 812 | 812 | 4,855 | 5,667 | |||||||||||||||
|
Unrecognized gain (loss) on cash flow hedges
|
(480 | ) | 667 | 187 | 659 | 846 | ||||||||||||||
|
Defined benefit pension plans
|
(12,520 | ) | (1,133 | ) | (13,653 | ) | 2,082 | (11,571 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Accumulated other comprehensive income (loss)
|
$ | (53,504 | ) | $ | 33,138 | $ | (20,366 | ) | $ | 19,097 | $ | (1,269 | ) | |||||||
|
|
||||||||||||||||||||
61
| (dollars and shares in thousands, | ||||||||||||
| except per share data) | 2010 | 2009 | 2008 | |||||||||
|
|
||||||||||||
|
Basic Earnings Per Share
|
||||||||||||
|
Net income
|
$ | 38,214 | $ | 13,737 | $ | 62,478 | ||||||
|
Less: Preferred stock dividends and
accretion of discount
|
| 3,892 | 298 | |||||||||
|
|
||||||||||||
|
Net income available to common stockholders
|
38,214 | 9,845 | 62,180 | |||||||||
|
|
||||||||||||
|
Weighted average common shares outstanding
|
86,785 | 71,314 | 65,660 | |||||||||
|
|
||||||||||||
|
Basic Earnings Per Share
|
$ | 0.44 | $ | 0.14 | $ | 0.95 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Diluted Earnings Per Share
|
||||||||||||
|
Net income available to common stockholders
|
$ | 38,214 | $ | 9,845 | $ | 62,180 | ||||||
|
|
||||||||||||
|
Weighted average common shares outstanding
|
86,785 | 71,314 | 65,660 | |||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Restricted stock (1)
|
132 | 44 | 82 | |||||||||
|
Stock options (2)
|
11 | 9 | 34 | |||||||||
|
|
||||||||||||
|
Weighted average shares outstanding
|
86,928 | 71,367 | 65,776 | |||||||||
|
|
||||||||||||
|
Diluted Earnings Per Share
|
$ | 0.44 | $ | 0.14 | $ | 0.95 | ||||||
|
|
||||||||||||
| (1) | 56, 231 and 0 shares of restricted stock and restricted stock units were not included in the computation of net income per diluted share at December 31, 2010, 2009 and 2008, respectively, because the effect would be antidilutive. | |
| (2) | Options to purchase 5,995 shares, 6,032 shares and 5,611 shares outstanding at December 31, 2010, 2009, and 2008, respectively, were not included in the computation of net income per diluted share because the exercise price of these options was greater than the average maket price of the common shares and, therefore, the effect would be antidilutive. | |
| (3) | Warrants to purchase 813 shares at December 31, 2008, were not included in the computation because the effect would be antidilutive. See Note 15 to the consolidated financial statements. |
62
63
64
65
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| (dollars in thousands) | Cost | Gains | Losses | Value | ||||||||||||
|
2010
|
||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||
|
U.S. Treasury
|
$ | 62,206 | $ | 371 | $ | (27 | ) | $ | 62,550 | |||||||
|
U.S. Government-sponsored entities and agencies
|
315,922 | 1,612 | (2,401 | ) | 315,133 | |||||||||||
|
Mortgage-backed securities Agency
|
922,005 | 22,926 | (485 | ) | 944,446 | |||||||||||
|
Mortgage-backed securities Non-agency
|
134,168 | 1,018 | (8,380 | ) | 126,806 | |||||||||||
|
States and political subdivisions
|
343,970 | 7,503 | (2,549 | ) | 348,924 | |||||||||||
|
Pooled trust prefered securities
|
27,368 | | (18,968 | ) | 8,400 | |||||||||||
|
Other securities
|
148,203 | 7,816 | (2,056 | ) | 153,963 | |||||||||||
|
|
||||||||||||||||
|
Total available-for-sale securities
|
$ | 1,953,842 | $ | 41,246 | $ | (34,866 | ) | $ | 1,960,222 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||
|
U.S. Government-sponsored entities and agencies
|
$ | 303,265 | $ | 2,247 | $ | (3,703 | ) | $ | 301,809 | |||||||
|
Mortgage-backed securities Agency
|
117,013 | 2,577 | (510 | ) | 119,080 | |||||||||||
|
States and political subdivisions
|
217,381 | 1 | (13,003 | ) | 204,379 | |||||||||||
|
Other securities
|
551 | | (176 | ) | 375 | |||||||||||
|
|
||||||||||||||||
|
Total held-to-maturity securities
|
$ | 638,210 | $ | 4,825 | $ | (17,392 | ) | $ | 625,643 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
2009
|
||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||
|
U.S. Treasury
|
$ | 1,002 | $ | 1 | $ | | $ | 1,003 | ||||||||
|
U.S. Government-sponsored entities and agencies
|
918,366 | 3,260 | (7,389 | ) | 914,237 | |||||||||||
|
Mortgage-backed securities Agency
|
688,439 | 19,783 | (93 | ) | 708,129 | |||||||||||
|
Mortgage-backed securities Non-agency
|
216,215 | 933 | (42,551 | ) | 174,597 | |||||||||||
|
States and political subdivisions
|
508,496 | 27,159 | (1,060 | ) | 534,595 | |||||||||||
|
Pooled trust preferred securities
|
28,498 | | (16,100 | ) | 12,398 | |||||||||||
|
Other securities
|
138,200 | 6,098 | (3,038 | ) | 141,260 | |||||||||||
|
|
||||||||||||||||
|
Total available-for-sale securities
|
$ | 2,499,216 | $ | 57,234 | $ | (70,231 | ) | $ | 2,486,219 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||
|
U.S. Government-sponsored entities and agencies
|
$ | 227,461 | $ | 2,029 | $ | (1,613 | ) | $ | 227,877 | |||||||
|
Mortgage-backed securities Agency
|
165,639 | 3,934 | | 169,573 | ||||||||||||
|
Other securities
|
2,909 | | (406 | ) | 2,503 | |||||||||||
|
|
||||||||||||||||
|
Total held-to-maturity securities
|
$ | 396,009 | $ | 5,963 | $ | (2,019 | ) | $ | 399,953 | |||||||
|
|
||||||||||||||||
66
| 2010 | Weighted | 2009 | Weighted | |||||||||||||||||||||
| (dollars in thousands) | Amortized | Fair | Average | Amortized | Fair | Average | ||||||||||||||||||
| Cost | Value | Yield | Cost | Value | Yield | |||||||||||||||||||
|
Maturity
|
||||||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||||||
|
Within one year
|
$ | 70,326 | $ | 70,865 | 3.24 | % | $ | 189,690 | $ | 178,687 | 3.97 | % | ||||||||||||
|
One to five years
|
828,636 | 850,288 | 3.51 | 1,019,693 | 1,012,714 | 3.89 | ||||||||||||||||||
|
Five to ten years
|
441,900 | 444,474 | 3.97 | 350,866 | 357,566 | 4.61 | ||||||||||||||||||
|
Beyond ten years
|
612,980 | 594,595 | 4.97 | 938,967 | 937,252 | 5.28 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 1,953,842 | $ | 1,960,222 | 4.06 | % | $ | 2,499,216 | $ | 2,486,219 | 4.52 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Held-to-maturity
|
||||||||||||||||||||||||
|
Within one year
|
$ | 71 | $ | 56 | 2.67 | % | $ | | $ | | | % | ||||||||||||
|
One to five years
|
117,833 | 119,724 | 3.65 | 168,548 | 172,076 | 3.64 | ||||||||||||||||||
|
Five to ten years
|
12,248 | 11,785 | 3.91 | 227,461 | 227,877 | 3.88 | ||||||||||||||||||
|
Beyond ten years
|
508,058 | 494,078 | 3.88 | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 638,210 | $ | 625,643 | 3.84 | % | $ | 396,009 | $ | 399,953 | 3.78 | % | ||||||||||||
|
|
||||||||||||||||||||||||
67
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| (dollars in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
|
2010
|
||||||||||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
U.S. Treasury
|
$ | 10,944 | $ | (27 | ) | $ | | $ | | $ | 10,944 | $ | (27 | ) | ||||||||||
|
U.S. Government-sponsored entities
and agencies
|
120,404 | (2,401 | ) | | | 120,404 | (2,401 | ) | ||||||||||||||||
|
Mortgage-backed securities Agency
|
160,784 | (485 | ) | 483 | | 161,267 | (485 | ) | ||||||||||||||||
|
Mortgage-backed securities Non-agency
|
13,265 | (1,696 | ) | 79,327 | (6,684 | ) | 92,592 | (8,380 | ) | |||||||||||||||
|
States and political subdivisions
|
94,448 | (2,549 | ) | | | 94,448 | (2,549 | ) | ||||||||||||||||
|
Pooled trust preferrred securities
|
| | 8,400 | (18,968 | ) | 8,400 | (18,968 | ) | ||||||||||||||||
|
Other securities
|
12,283 | (206 | ) | 6,204 | (1,850 | ) | 18,487 | (2,056 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total available-for-sale
|
$ | 412,128 | $ | (7,364 | ) | $ | 94,414 | $ | (27,502 | ) | $ | 506,542 | $ | (34,866 | ) | |||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||
|
U.S. Government-sponsored entities
and agencies
|
$ | 111,975 | $ | (3,703 | ) | $ | | $ | | $ | 111,975 | $ | (3,703 | ) | ||||||||||
|
Mortgage-backed securities Agency
|
67,837 | (510 | ) | | | 67,837 | (510 | ) | ||||||||||||||||
|
States and political subdivisions
|
203,093 | (13,003 | ) | | | 203,093 | (13,003 | ) | ||||||||||||||||
|
Other securities
|
| | 375 | (176 | ) | 375 | (176 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total held-to-maturity
|
$ | 382,905 | $ | (17,216 | ) | $ | 375 | $ | (176 | ) | $ | 383,280 | $ | (17,392 | ) | |||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
2009
|
||||||||||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
U.S. Government-sponsored entities
and agencies
|
$ | 261,186 | $ | (7,389 | ) | $ | | $ | | $ | 261,186 | $ | (7,389 | ) | ||||||||||
|
Mortgage-backed securities Agency
|
18,488 | (93 | ) | 37 | | 18,525 | (93 | ) | ||||||||||||||||
|
Mortgage-backed securities Non-agency
|
1,141 | (8 | ) | 140,622 | (42,543 | ) | 141,763 | (42,551 | ) | |||||||||||||||
|
States and political subdivisions
|
75,918 | (871 | ) | 6,783 | (189 | ) | 82,701 | (1,060 | ) | |||||||||||||||
|
Pooled trust preferrred securities
|
| | 12,398 | (16,100 | ) | 12,398 | (16,100 | ) | ||||||||||||||||
|
Other securities
|
4,445 | (40 | ) | 8,891 | (2,998 | ) | 13,336 | (3,038 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total available-for-sale
|
$ | 361,178 | $ | (8,401 | ) | $ | 168,731 | $ | (61,830 | ) | $ | 529,909 | $ | (70,231 | ) | |||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||
|
U.S. Government-sponsored entities
and agencies
|
$ | 93,467 | $ | (1,613 | ) | $ | | $ | | $ | 93,467 | $ | (1,613 | ) | ||||||||||
|
Other securities
|
| | 2,502 | (406 | ) | 2,502 | (406 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total held-to-maturity
|
$ | 93,467 | $ | (1,613 | ) | $ | 2,502 | $ | (406 | ) | $ | 95,969 | $ | (2,019 | ) | |||||||||
|
|
||||||||||||||||||||||||
68
69
70
71
| Actual | Expected | Excess | ||||||||||||||||||||||||||||||||||
| Deferrals and | Defaults as | Subordination | ||||||||||||||||||||||||||||||||||
| # of Issuers | Defaults as a | a % of | as a % | |||||||||||||||||||||||||||||||||
| Lowest | Unrealized | Realized | Currently | Percent of | Remaining | of Current | ||||||||||||||||||||||||||||||
| Credit | Amortized | Fair | Gain/ | Losses | Performing/ | Original | Performing | Performing | ||||||||||||||||||||||||||||
| Class | Rating (1) | Cost | Value | (Loss) | 2010 | Remaining | Collateral | Collateral | Collateral | |||||||||||||||||||||||||||
|
Pooled trust preferred
securities:
|
||||||||||||||||||||||||||||||||||||
|
TROPC 2003-1A
|
A4L | C | $ | 982 | $ | 246 | $ | (736 | ) | $ | 444 | 20/39 | 38.8 | % | 18.2 | % | 0.0 | % | ||||||||||||||||||
|
MM Community Funding IX
|
B-2 | C | 2,097 | 848 | (1,249 | ) | 165 | 19/33 | 35.4 | % | 16.3 | % | 0.0 | % | ||||||||||||||||||||||
|
Reg Div Funding 2004
|
B-2 | D | 4,233 | 720 | (3,513 | ) | 321 | 27/46 | 40.2 | % | 24.1 | % | 0.0 | % | ||||||||||||||||||||||
|
Pretsl XII
|
B-1 | C | 2,886 | 1,219 | (1,667 | ) | | 50/77 | 30.4 | % | 8.8 | % | 0.0 | % | ||||||||||||||||||||||
|
Pretsl XV
|
B-1 | C | 1,695 | 435 | (1,260 | ) | | 52/72 | 35.0 | % | 12.7 | % | 0.0 | % | ||||||||||||||||||||||
|
Reg Div Funding 2005
|
B-1 | C | 311 | 38 | (273 | ) | | 23/49 | 51.3 | % | 38.7 | % | 0.0 | % | ||||||||||||||||||||||
|
MM Community Funding II
|
B | BB | 992 | 929 | (63 | ) | | 5/8 | 4.7 | % | 0.0 | % | 12.3 | % | ||||||||||||||||||||||
|
Pretsl XXVII LTD
|
B | CC | 4,798 | 1,077 | (3,721 | ) | | 33/49 | 27.1 | % | 25.9 | % | 23.6 | % | ||||||||||||||||||||||
|
Trapeza Ser 13A
|
A2A | CCC- | 9,374 | 2,888 | (6,486 | ) | | 44/63 | 28.5 | % | 25.8 | % | 36.1 | % | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
27,368 | 8,400 | (18,968 | ) | 930 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Single Issuer trust
preferred securities:
|
||||||||||||||||||||||||||||||||||||
|
First Empire Cap (M&T)
|
BBB- | 954 | 983 | 29 | | |||||||||||||||||||||||||||||||
|
First Empire Cap (M&T)
|
BBB- | 2,902 | 2,949 | 47 | | |||||||||||||||||||||||||||||||
|
Fleet Cap Tr V (BOA)
|
BB+ | 3,351 | 2,442 | (909 | ) | | ||||||||||||||||||||||||||||||
|
JP Morgan Chase Cap XIII
|
BBB+ | 4,703 | 3,762 | (941 | ) | | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
11,910 | 10,136 | (1,774 | ) | | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 39,278 | $ | 18,536 | $ | (20,742 | ) | $ | 930 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| (1) | Lowest rating for the security provided by any nationally recognized credit rating agency. |
| Amount of other-than-temporary | ||||||||||||||||||||||||
| impairment recognized in earnings | ||||||||||||||||||||||||
| Lowest | Twelve months ended | |||||||||||||||||||||||
| Credit | Amortized | December 31, | Life-to | |||||||||||||||||||||
| Vintage | Rating (1) | Cost | 2010 | 2009 | date | |||||||||||||||||||
|
Non-agency mortgage-backed
securities:
|
||||||||||||||||||||||||
|
BAFC Ser 4
|
2007 | CCC | $ | 14,026 | $ | 79 | $ | 63 | $ | 142 | ||||||||||||||
|
CWALT Ser 73CB
|
2005 | CCC | 5,481 | 207 | 83 | 290 | ||||||||||||||||||
|
CWALT Ser 73CB
|
2005 | CCC | 6,248 | 427 | 182 | 609 | ||||||||||||||||||
|
CWHL 2006-10
|
2006 | C | 10,030 | 309 | 762 | 1,071 | ||||||||||||||||||
|
CWHL 2005-20
|
2005 | B- | 8,593 | 39 | 72 | 111 | ||||||||||||||||||
|
FHASI Ser 4
|
2007 | CC | 21,617 | 629 | 223 | 852 | ||||||||||||||||||
|
RFMSI Ser S9 (2)
|
2006 | | | 923 | 1,880 | 2,803 | ||||||||||||||||||
|
RFMSI Ser S10
|
2006 | CC | 4,360 | 76 | 249 | 325 | ||||||||||||||||||
|
RALI QS2 (2)
|
2006 | | | 278 | 739 | 1,017 | ||||||||||||||||||
|
RFMSI S1
|
2006 | CCC | 4,499 | 30 | 176 | 206 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
74,854 | 2,997 | 4,429 | 7,426 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Pooled trust preferred
securities:
|
||||||||||||||||||||||||
|
TROPC
|
2003 | C | 982 | 444 | 3,517 | 3,961 | ||||||||||||||||||
|
MM Community Funding IX
|
2003 | C | 2,097 | 165 | 2,612 | 2,777 | ||||||||||||||||||
|
Reg Div Funding
|
2004 | D | 4,233 | 321 | 5,199 | 5,520 | ||||||||||||||||||
|
Pretsl XII
|
2003 | C | 2,886 | | 1,897 | 1,897 | ||||||||||||||||||
|
Pretsl XV
|
2004 | C | 1,695 | | 3,374 | 3,374 | ||||||||||||||||||
|
Reg Div Funding
|
2005 | C | 311 | | 3,767 | 3,767 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
12,204 | 930 | 20,366 | 21,296 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other-than-temporary-
impairment recognized in earnings
|
$ | 3,927 | $ | 24,795 | $ | 28,722 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | Lowest rating for the security provided by any nationally recognized credit rating agency. | |
| (2) | Sold during fourth quarter 2010. |
72
| (dollars in thousands) | 2010 | 2009 | ||||||
|
Commercial (1)
|
$ | 1,211,399 | $ | 1,287,168 | ||||
|
Commercial real estate:
|
||||||||
|
Construction
|
101,016 | 109,027 | ||||||
|
Other
|
841,379 | 953,883 | ||||||
|
Residential real estate
|
664,705 | 403,391 | ||||||
|
Consumer credit:
|
||||||||
|
Heloc
|
248,293 | 274,751 | ||||||
|
Auto
|
497,102 | 573,476 | ||||||
|
Other
|
179,557 | 233,790 | ||||||
|
|
||||||||
|
Subtotal
|
3,743,451 | 3,835,486 | ||||||
|
Allowance for loan losses
|
(72,309 | ) | (69,548 | ) | ||||
|
|
||||||||
|
Net loans
|
$ | 3,671,142 | $ | 3,765,938 | ||||
|
|
||||||||
| (1) | Includes $106.1 million of direct finance leases. |
73
| (dollars in thousands) | 2010 | |||
|
Balance, January 1
|
$ | 15,712 | ||
|
New loans
|
6,684 | |||
|
Repayments
|
(8,145 | ) | ||
|
|
||||
|
Balance, December 31
|
$ | 14,251 | ||
|
|
||||
74
| Commercial | ||||||||||||||||||||||||
| (dollars in thousands) | Commercial | Real Estate | Consumer | Residential | Unallocated | Total | ||||||||||||||||||
|
2010
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 26,869 | $ | 27,138 | $ | 13,853 | $ | 1,688 | | $ | 69,548 | |||||||||||||
|
Charge-offs
|
11,967 | 10,196 | 16,848 | 2,296 | | 41,307 | ||||||||||||||||||
|
Recoveries
|
5,060 | 2,041 | 6,014 | 172 | | 13,287 | ||||||||||||||||||
|
Provision
|
6,242 | 13,671 | 8,123 | 2,745 | | 30,781 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 26,204 | $ | 32,654 | $ | 11,142 | $ | 2,309 | | $ | 72,309 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | 6,063 | $ | 8,514 | | | | $ | 14,577 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 20,141 | $ | 24,140 | $ | 11,142 | $ | 2,309 | | $ | 57,732 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Financing receivables:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 1,211,399 | $ | 942,395 | $ | 924,952 | $ | 664,705 | | $ | 3,743,451 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | 23,944 | $ | 29,377 | | | | $ | 53,321 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 1,187,455 | $ | 913,018 | $ | 924,952 | $ | 664,705 | | $ | 3,690,130 | |||||||||||||
|
|
||||||||||||||||||||||||
75
| Commercial | ||||||||||||||||||||||||
| (dollars in thousands) | Commercial | Real Estate | Consumer | Residential | Unallocated | Total | ||||||||||||||||||
|
2009
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 29,254 | $ | 22,362 | $ | 13,404 | $ | 2,067 | | $ | 67,087 | |||||||||||||
|
Charge-offs
|
37,254 | 21,886 | 18,156 | 1,315 | | 78,611 | ||||||||||||||||||
|
Recoveries
|
4,865 | 7,458 | 5,334 | 135 | | 17,792 | ||||||||||||||||||
|
Provision
|
30,004 | 19,204 | 13,271 | 801 | | 63,280 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 26,869 | $ | 27,138 | $ | 13,853 | $ | 1,688 | | $ | 69,548 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | 7,512 | $ | 6,991 | | | | $ | 14,503 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 19,357 | $ | 20,147 | $ | 13,853 | $ | 1,688 | | $ | 55,045 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Financing receivables:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 1,287,168 | $ | 1,062,910 | $ | 1,082,017 | $ | 403,391 | | $ | 3,835,486 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | 24,257 | $ | 24,854 | | | | $ | 49,111 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 1,262,911 | $ | 1,038,056 | $ | 1,082,017 | $ | 403,391 | | $ | 3,786,375 | |||||||||||||
|
|
||||||||||||||||||||||||
76
| (dollars in thousands) | ||||||||||||||||||||||||
| Corporate Credit Exposure | Commercial Real Estate- | Commercial Real Estate- | ||||||||||||||||||||||
| Credit Risk Profile by Internally | Commercial | Construction | Other | |||||||||||||||||||||
| Assigned Grade | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
|
Grade:
|
||||||||||||||||||||||||
|
Pass
|
$ | 1,105,382 | $ | 1,170,845 | $ | 77,241 | $ | 100,391 | $ | 729,243 | $ | 839,340 | ||||||||||||
|
Criticized
|
38,629 | 48,008 | 16,223 | 8,366 | 29,161 | 47,137 | ||||||||||||||||||
|
Classified substandard
|
41,899 | 44,058 | 7,552 | | 52,559 | 42,822 | ||||||||||||||||||
|
Classified doubtful
|
25,489 | 24,257 | | 270 | 30,416 | 24,584 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 1,211,399 | $ | 1,287,168 | $ | 101,016 | $ | 109,027 | $ | 841,379 | $ | 953,883 | ||||||||||||
|
|
||||||||||||||||||||||||
| 2010 | Consumer | |||||||||||||||
| (dollars in thousands) | Heloc | Auto | Other | Residential | ||||||||||||
|
Performing
|
$ | 246,390 | $ | 494,771 | $ | 177,470 | $ | 655,986 | ||||||||
|
Nonperforming
|
1,903 | 2,331 | 2,087 | 8,719 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 248,293 | $ | 497,102 | $ | 179,557 | $ | 664,705 | ||||||||
|
|
||||||||||||||||
| 2009 | Consumer | |||||||||||||||
| (dollars in thousands) | Heloc | Auto | Other | Residential | ||||||||||||
|
Performing
|
$ | 272,818 | $ | 570,221 | $ | 230,695 | $ | 393,770 | ||||||||
|
Nonperforming
|
1,933 | 3,255 | 3,095 | 9,621 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 274,751 | $ | 573,476 | $ | 233,790 | $ | 403,391 | ||||||||
|
|
||||||||||||||||
77
| Unpaid | Average | Interest | ||||||||||||||||||
| Recorded | Principal | Related | Recorded | Income | ||||||||||||||||
| (dollars in thousands) | Investment | Balance | Allowance | Investment | Recognized (1) | |||||||||||||||
|
2010
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | 6,116 | $ | 8,001 | $ | | $ | 4,972 | $ | 61 | ||||||||||
|
Commercial Real Estate Construction
|
| | | | | |||||||||||||||
|
Commercial Real Estate Other
|
10,554 | 16,781 | | 9,693 | 250 | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
17,828 | 20,341 | 6,063 | 19,129 | 545 | |||||||||||||||
|
Commercial Real Estate Construction
|
| | | 135 | | |||||||||||||||
|
Commercial Real Estate Other
|
18,823 | 19,849 | 8,514 | 17,288 | 423 | |||||||||||||||
|
Total
|
||||||||||||||||||||
|
Commercial
|
53,321 | 64,972 | 14,577 | 51,217 | 1,279 | |||||||||||||||
|
|
||||||||||||||||||||
|
2009
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | 3,827 | $ | 18,422 | $ | | $ | 3,070 | $ | 89 | ||||||||||
|
Commercial Real Estate Construction
|
| | | 608 | | |||||||||||||||
|
Commercial Real Estate Other
|
8,831 | 16,694 | | 9,636 | 131 | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
20,430 | 27,972 | 7,512 | 19,189 | 497 | |||||||||||||||
|
Commercial Real Estate Construction
|
270 | 314 | | 690 | 5 | |||||||||||||||
|
Commercial Real Estate Other
|
15,752 | 19,286 | 6,991 | 17,560 | 333 | |||||||||||||||
|
Total
|
||||||||||||||||||||
|
Commercial
|
49,110 | 82,688 | 14,503 | 50,753 | 1,055 | |||||||||||||||
| (1) | The Company does not record interest on nonaccrual loans until cash payments are received. |
78
| Recorded | ||||||||||||||||||||||||
| Investment > | ||||||||||||||||||||||||
| 30-59 Days | 60-89 Days | 90 Days and | Total | |||||||||||||||||||||
| (dollars in thousands) | Past Due | Past Due | Accruing | Nonaccrual | Past Due | Current | ||||||||||||||||||
|
2010
|
||||||||||||||||||||||||
|
Commercial
|
$ | 2,543 | $ | 583 | $ | 79 | $ | 25,488 | $ | 28,693 | $ | 1,182,706 | ||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||||||
|
Construction
|
| | | | | 101,016 | ||||||||||||||||||
|
Other
|
992 | 98 | | 30,416 | 31,506 | 809,873 | ||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Heloc
|
849 | 477 | 189 | 1,903 | 3,418 | 244,875 | ||||||||||||||||||
|
Auto
|
5,791 | 1,316 | 120 | 2,331 | 9,558 | 487,544 | ||||||||||||||||||
|
Other
|
1,129 | 972 | 184 | 2,088 | 4,373 | 175,184 | ||||||||||||||||||
|
Residential
|
9,126 | 1,589 | | 8,719 | 19,434 | 645,271 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 20,430 | $ | 5,035 | $ | 572 | $ | 70,945 | $ | 96,982 | $ | 3,646,469 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
2009
|
||||||||||||||||||||||||
|
Commercial
|
$ | 2,967 | $ | 2,291 | $ | 1,753 | $ | 24,257 | $ | 31,268 | $ | 1,255,900 | ||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||||||
|
Construction
|
| | | 270 | 270 | 108,757 | ||||||||||||||||||
|
Other
|
2,663 | 1,905 | 72 | 24,584 | 29,224 | 924,659 | ||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Heloc
|
695 | 739 | 822 | 1,933 | 4,189 | 270,562 | ||||||||||||||||||
|
Auto
|
7,603 | 1,326 | 287 | 3,255 | 12,471 | 561,005 | ||||||||||||||||||
|
Other
|
1,656 | 1,142 | 567 | 3,096 | 6,461 | 227,329 | ||||||||||||||||||
|
Residential
|
6,860 | 1,426 | | 9,621 | 17,907 | 385,484 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 22,444 | $ | 8,829 | $ | 3,501 | $ | 67,016 | $ | 101,790 | $ | 3,733,696 | ||||||||||||
|
|
||||||||||||||||||||||||
79
| Community | ||||||||||||
| (dollars in thousands) | Banking | Other | Total | |||||||||
|
Balance, January 1, 2010
|
$ | 128,011 | $ | 39,873 | $ | 167,884 | ||||||
|
Goodwill acquired during the period
|
| | | |||||||||
|
|
||||||||||||
|
Balance, December 31, 2010
|
$ | 128,011 | $ | 39,873 | $ | 167,884 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Balance, January 1, 2009
|
$ | 119,325 | $ | 39,873 | $ | 159,198 | ||||||
|
Goodwill acquired during the period
|
8,686 | | 8,686 | |||||||||
|
|
||||||||||||
|
Balance, December 31, 2009
|
$ | 128,011 | $ | 39,873 | $ | 167,884 | ||||||
|
|
||||||||||||
| Gross Carrying | Accumulated | Net Carrying | ||||||||||
| (dollars in thousands) | Amount | Amortization | Amount | |||||||||
|
2010
|
||||||||||||
|
Amortized intangible assets:
|
||||||||||||
|
Core deposit
|
$ | 26,810 | $ | (14,646 | ) | $ | 12,164 | |||||
|
Customer business relationships
|
25,753 | (14,581 | ) | 11,172 | ||||||||
|
Customer loan relationships
|
4,413 | (1,571 | ) | 2,842 | ||||||||
|
|
||||||||||||
|
Total intangible assets
|
$ | 56,976 | $ | (30,798 | ) | $ | 26,178 | |||||
|
|
||||||||||||
|
2009
|
||||||||||||
|
Amortized intangible assets:
|
||||||||||||
|
Core deposit
|
$ | 26,810 | $ | (10,794 | ) | $ | 16,016 | |||||
|
Customer business relationships
|
25,753 | (12,705 | ) | 13,048 | ||||||||
|
Customer loan relationships
|
4,413 | (1,170 | ) | 3,243 | ||||||||
|
|
||||||||||||
|
Total intangible assets
|
$ | 56,976 | $ | (24,669 | ) | $ | 32,307 | |||||
|
|
||||||||||||
80
| Estimated | ||||
| Amortization | ||||
| (dollars in thousands) | Expense | |||
|
2011
|
$ | 5,546 | ||
|
2012
|
4,840 | |||
|
2013
|
4,050 | |||
|
2014
|
3,259 | |||
|
2015
|
2,659 | |||
|
Thereafter
|
5,824 | |||
|
|
||||
|
Total
|
$ | 26,178 | ||
|
|
||||
| (dollars in thousands) | ||||
|
Due in 2011
|
$ | 716,453 | ||
|
Due in 2012
|
342,554 | |||
|
Due in 2013
|
240,283 | |||
|
Due in 2014
|
36,102 | |||
|
Due in 2015
|
52,449 | |||
|
Thereafter
|
87,416 | |||
|
SFAS 133 fair value hedge
|
| |||
|
|
||||
|
Total
|
$ | 1,475,257 | ||
|
|
||||
| Other | ||||||||||||||||
| Federal Funds | Repurchase | Short-term | ||||||||||||||
| (dollars in thousands) | Purchased | Agreements | Borrowings | Total | ||||||||||||
|
2010
|
||||||||||||||||
|
Outstanding at year-end
|
$ | 1,663 | $ | 287,414 | $ | 9,155 | $ | 298,232 | ||||||||
|
Average amount outstanding
|
7,012 | 312,773 | 8,750 | 328,535 | ||||||||||||
|
Maximum amount outstanding at
any month-end
|
41,365 | 348,403 | 10,423 | |||||||||||||
|
Weighted average interest rate:
|
||||||||||||||||
|
During year
|
0.18 | % | 0.17 | % | 1.27 | % | 0.20 | % | ||||||||
|
End of year
|
| 0.16 | | 0.16 | ||||||||||||
|
2009
|
||||||||||||||||
|
Outstanding at year-end
|
$ | 1,483 | $ | 318,088 | $ | 11,573 | $ | 331,144 | ||||||||
|
Average amount outstanding
|
155,982 | 297,148 | 74,017 | 527,147 | ||||||||||||
|
Maximum amount outstanding at
any month-end
|
488,392 | 319,590 | 158,809 | |||||||||||||
|
Weighted average interest rate:
|
||||||||||||||||
|
During year
|
0.20 | % | 0.20 | % | 0.68 | % | 0.27 | % | ||||||||
|
End of year
|
| 0.17 | | 0.16 | ||||||||||||
81
| (dollars in thousands) | 2010 | 2009 | ||||||
|
Old National Bancorp:
|
||||||||
|
Senior unsecured notes (fixed rate 5.00%)
maturing May 2010
|
$ | | $ | 50,000 | ||||
|
Junior subordinated debentures (variable rates 2.05%
to 3.35%) maturing July 2033 to March 2035
|
8,000 | 108,000 | ||||||
|
SFAS 133 fair value hedge and other basis adjustments
|
(36 | ) | (726 | ) | ||||
|
Old National Bank:
|
||||||||
|
Securities sold under agreements to repurchase (variable
rate 3.09%) maturing October 2014
|
50,000 | 99,000 | ||||||
|
Federal Home Loan Bank advances (fixed rates
1.24% to 8.34% and variable rate 2.57%)
maturing June 2012 to January 2023
|
211,696 | 289,974 | ||||||
|
Subordinated bank notes (fixed rate 6.75%)
maturing October 2011
|
150,000 | 150,000 | ||||||
|
Capital lease obligation
|
4,307 | 4,350 | ||||||
|
SFAS 133 fair value hedge and other basis adjustments
|
(2,056 | ) | (1,539 | ) | ||||
|
|
||||||||
|
Total other borrowings
|
$ | 421,911 | $ | 699,059 | ||||
|
|
||||||||
| (dollars in thousands) | ||||
|
Due in 2011
|
$ | 150,046 | ||
|
Due in 2012
|
688 | |||
|
Due in 2013
|
75,918 | |||
|
Due in 2014
|
92,560 | |||
|
Due in 2015
|
16,763 | |||
|
Thereafter
|
88,028 | |||
|
SFAS 133 fair value hedge and other basis adjustments
|
(2,092 | ) | ||
|
|
||||
|
Total
|
$ | 421,911 | ||
|
|
||||
82
83
| (dollars in thousands) | ||||
|
2011
|
$ | 390 | ||
|
2012
|
390 | |||
|
2013
|
390 | |||
|
2014
|
410 | |||
|
2015
|
410 | |||
|
Thereafter
|
10,494 | |||
|
|
||||
|
Total minimum lease payments
|
12,484 | |||
|
Less amounts representing interest
|
8,177 | |||
|
|
||||
|
Present value of net minimum lease payments
|
$ | 4,307 | ||
|
|
||||
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Provision at statutory rate of 35%
|
$ | 15,218 | $ | (2,582 | ) | $ | 21,560 | |||||
|
Tax-exempt income:
|
||||||||||||
|
Tax-exempt interest
|
(9,060 | ) | (14,545 | ) | (13,309 | ) | ||||||
|
Section 291/265 interest disallowance
|
329 | 515 | 827 | |||||||||
|
Bank owned life insurance income
|
(1,418 | ) | (824 | ) | (3,213 | ) | ||||||
|
|
||||||||||||
|
Tax-exempt income
|
(10,149 | ) | (14,854 | ) | (15,695 | ) | ||||||
|
|
||||||||||||
|
Reserve for unrecognized tax benefits
|
(652 | ) | (706 | ) | (6,611 | ) | ||||||
|
State income taxes
|
518 | (3,829 | ) | (398 | ) | |||||||
|
Other, net
|
331 | 857 | 267 | |||||||||
|
|
||||||||||||
|
Income tax expense (benefit)
|
$ | 5,266 | $ | (21,114 | ) | $ | (877 | ) | ||||
|
|
||||||||||||
|
Effective tax rate
|
12.1 | % | 286.2 | % | (1.4 | )% | ||||||
|
|
||||||||||||
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Income taxes currently payable
|
||||||||||||
|
Federal
|
$ | 2,687 | $ | 4,248 | $ | 8,269 | ||||||
|
State
|
| | (612 | ) | ||||||||
|
Deferred income taxes related to:
|
||||||||||||
|
Provision for loan losses
|
(460 | ) | (3,042 | ) | (5,982 | ) | ||||||
|
Other, net
|
3,039 | (22,320 | ) | (2,552 | ) | |||||||
|
|
||||||||||||
|
Deferred income tax benefit
|
2,579 | (25,362 | ) | (8,534 | ) | |||||||
|
|
||||||||||||
|
Provision for (benefit from) income taxes
|
$ | 5,266 | $ | (21,114 | ) | $ | (877 | ) | ||||
|
|
||||||||||||
84
| (dollars in thousands) | 2010 | 2009 | ||||||
|
Deferred Tax Assets
|
||||||||
|
Allowance for loan losses,
net of recapture
|
$ | 29,334 | $ | 28,874 | ||||
|
Benefit plan accruals
|
1,369 | 6,131 | ||||||
|
AMT credit
|
25,509 | 25,075 | ||||||
|
Unrealized losses on available-for-sale investment securities
|
| 5,276 | ||||||
|
Unrealized losses on benefit plans
|
7,715 | 9,102 | ||||||
|
Net operating loss
|
3,452 | 3,578 | ||||||
|
Premises and equipment
|
35,657 | 37,715 | ||||||
|
Low income housing credit
|
3,621 | 451 | ||||||
|
Other-than-temporary-impairment
|
9,624 | 9,451 | ||||||
|
Other, net
|
6,427 | 9,593 | ||||||
|
|
||||||||
|
Total deferred tax assets
|
122,708 | 135,246 | ||||||
|
|
||||||||
|
Deferred Tax Liabilities
|
||||||||
|
Accretion on investment securities
|
(559 | ) | (993 | ) | ||||
|
Lease receivable, net
|
(7,761 | ) | (7,434 | ) | ||||
|
Purchase accounting
|
(11,605 | ) | (11,285 | ) | ||||
|
Unrealized gains on available-for-sale investment securities
|
(2,600 | ) | | |||||
|
Unrealized gains on held-to-maturity securities
|
(3,773 | ) | (541 | ) | ||||
|
Unrealized gains on hedges
|
(567 | ) | (131 | ) | ||||
|
Other, net
|
(1,940 | ) | (2,045 | ) | ||||
|
|
||||||||
|
Total deferred tax liabilities
|
(28,805 | ) | (22,429 | ) | ||||
|
|
||||||||
|
Net deferred tax assets
|
$ | 93,903 | $ | 112,817 | ||||
|
|
||||||||
85
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Balance at January 1
|
$ | 8,500 | $ | 7,513 | $ | 11,554 | ||||||
|
Additions based on tax positions related to the current year
|
3,806 | 7,293 | 5,849 | |||||||||
|
Reductions due to statute of limitations expiring
|
(3,440 | ) | (5,186 | ) | | |||||||
|
Reductions for tax positions of prior years
|
(4,313 | ) | (1,120 | ) | (6,422 | ) | ||||||
|
Settlements
|
| | (3,468 | ) | ||||||||
|
|
||||||||||||
|
Balance at December 31
|
$ | 4,553 | $ | 8,500 | $ | 7,513 | ||||||
|
|
||||||||||||
86
| (dollars in thousands) | 2010 | 2009 | ||||||
|
Change in Projected Benefit Obligation
|
||||||||
|
Balance at January 1
|
$ | 41,937 | $ | 34,569 | ||||
|
Interest cost
|
1,990 | 1,974 | ||||||
|
Benefits paid
|
(983 | ) | (2,213 | ) | ||||
|
Actuarial (gain)/loss
|
1,233 | 7,607 | ||||||
|
Settlement
|
(2,015 | ) | | |||||
|
|
||||||||
|
Projected Benefit Obligation at December 31
|
42,162 | 41,937 | ||||||
|
|
||||||||
|
|
||||||||
|
Change in Plan Assets
|
||||||||
|
Fair value at January 1
|
31,275 | 26,920 | ||||||
|
Actual return on plan assets
|
4,177 | 6,198 | ||||||
|
Employer contributions
|
7,647 | 370 | ||||||
|
Benefits paid
|
(983 | ) | (2,213 | ) | ||||
|
Settlement
|
(2,015 | ) | | |||||
|
|
||||||||
|
Fair value of Plan Assets at December 31
|
40,101 | 31,275 | ||||||
|
|
||||||||
|
Funded status at December 31
|
(2,061 | ) | (10,662 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Amounts recognized in the statement of financial position
at December 31:
|
||||||||
|
Prepaid benefit cost
|
$ | | $ | | ||||
|
Accrued benefit liability
|
(2,061 | ) | (10,662 | ) | ||||
|
|
||||||||
|
Net amount recognized
|
$ | (2,061 | ) | $ | (10,662 | ) | ||
|
|
||||||||
|
Amounts recognized in accumulated
other comprehensive income at December 31:
|
||||||||
|
Net actuarial loss
|
$ | 19,284 | $ | 22,754 | ||||
|
|
||||||||
|
Total
|
$ | 19,284 | $ | 22,754 | ||||
|
|
||||||||
87
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Net Periodic Benefit Cost
|
||||||||||||
|
Interest cost
|
$ | 1,990 | $ | 1,974 | $ | 2,143 | ||||||
|
Expected return on plan assets
|
(1,960 | ) | (1,933 | ) | (3,169 | ) | ||||||
|
Recognized actuarial loss
|
1,603 | 1,453 | 632 | |||||||||
|
|
||||||||||||
|
Net periodic benefit cost
|
$ | 1,633 | $ | 1,494 | $ | (394 | ) | |||||
|
Settlement cost
|
883 | | 1,498 | |||||||||
|
|
||||||||||||
|
Total net periodic benefit cost
|
$ | 2,516 | $ | 1,494 | $ | 1,104 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Other Changes in Plan Assets and
Benefit Obligations Recognized in Other
Comprehensive Income
|
||||||||||||
|
Net actuarial loss
|
$ | (983 | ) | $ | 3,342 | $ | 11,353 | |||||
|
Amortization of net actuarial loss
|
(1,603 | ) | (1,453 | ) | (632 | ) | ||||||
|
Settlement cost
|
(883 | ) | | (1,498 | ) | |||||||
|
|
||||||||||||
|
Total recognized in Other
Comprehensive Income
|
$ | (3,469 | ) | $ | 1,889 | $ | 9,223 | |||||
|
|
||||||||||||
|
Total recognized in net periodic benefit cost and
other comprehensive income
|
$ | (953 | ) | $ | 3,383 | $ | 10,327 | |||||
|
|
||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Benefit obligations:
|
||||||||||||
|
Discount rate at the end of the period
|
5.50 | % | 5.25 | % | 6.25 | % | ||||||
|
Net periodic benefit cost:
|
||||||||||||
|
Discount rate at the beginning of the period
|
5.25 | % | 6.25 | % | 5.75 | % | ||||||
|
Expected return on plan assets
|
8.00 | 8.00 | 8.00 | |||||||||
|
Rate of compensation increase
|
N/A | N/A | N/A | |||||||||
| Expected | ||||||||||||||||||||
| Long-Term | 2010 Target | |||||||||||||||||||
| Asset Category | Rate of Return | Allocation | 2010 | 2009 | 2008 | |||||||||||||||
|
Equity securities
|
9.00% 9.50 | % | 40 70 | % | 68 | % | 71 | % | 66 | % | ||||||||||
|
Debt securities
|
4.00% 5.85 | % | 30 60 | % | 27 | 29 | 34 | |||||||||||||
|
Cash equivalents
|
| 0 15 | % | 5 | | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | ||||||||||||||
|
|
||||||||||||||||||||
88
| Fair Value Measurements at December 31, 2010 Using | ||||||||||||||||
| Significant | ||||||||||||||||
| Quoted Prices in | Other | Significant | ||||||||||||||
| Active Markets for | Observable | Unobservable | ||||||||||||||
| Carrying | Identical Assets | Inputs | Inputs | |||||||||||||
| (dollars in thousands) | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Plan Assets
|
||||||||||||||||
|
Large U.S. Equity
|
$ | 18,740 | $ | | $ | 18,740 | $ | | ||||||||
|
International Equity
|
8,334 | | 8,334 | | ||||||||||||
|
Short-Term Fixed Income
|
2,036 | | 2,036 | | ||||||||||||
|
Fixed Income
|
10,991 | | 10,991 | | ||||||||||||
|
|
||||||||||||||||
|
Total Plan Assets
|
$ | 40,101 | $ | | $ | 40,101 | $ | | ||||||||
|
|
||||||||||||||||
| (dollars in thousands) | ||||
|
2011
|
$ | 8,000 | ||
|
2012
|
4,640 | |||
|
2013
|
3,520 | |||
|
2014
|
3,470 | |||
|
2015
|
3,240 | |||
|
Years 2016 - 2020
|
14,790 |
89
| 2010 | 2009 | 2008 | ||||||||||
|
Wtd-average risk-free interest
rate
|
| % | 2.1 | % | 3.0 | % | ||||||
|
Expected life of option (years)
|
| 6 | 6 | |||||||||
|
Expected stock volatility
|
| % | 28.8 | % | 15.8 | % | ||||||
|
Expected dividend yield
|
| % | 5.3 | % | 5.3 | % | ||||||
| Weighted | ||||||||||||||||
| Weighted | Average | Aggregate | ||||||||||||||
| Average | Remaining | Intrinsic | ||||||||||||||
| Exercise | Contractual | Value | ||||||||||||||
| (shares in thousands) | Shares | Price | Term in Years | (in thousands) | ||||||||||||
|
Outstanding, January 1
|
6,056 | $ | 20.37 | |||||||||||||
|
Granted
|
| | ||||||||||||||
|
Exercised
|
(2 | ) | 5.44 | |||||||||||||
|
Forfeited
|
(36 | ) | 20.90 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding, December 31
|
6,018 | $ | 20.37 | 3.6 | $ | 67.3 | ||||||||||
|
|
||||||||||||||||
|
Options exercisable at end of year
|
5,810 | $ | 20.59 | 3.5 | $ | 67.3 | ||||||||||
|
|
||||||||||||||||
90
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Intrinsic value of options exercised
|
$ | 13 | $ | 44 | $ | 277 | ||||||
|
Cash received from option exercises
|
12 | 97 | 1,940 | |||||||||
|
Tax benefit realized from option exercises
|
| | 45 | |||||||||
|
Weighted average fair value of options granted
|
| 2.03 | 1.12 | |||||||||
| Weighted Average | ||||||||
| Number | Grant-Date | |||||||
| (shares in thousands) | Outstanding | Fair Value | ||||||
|
Nonvested balance at January 1, 2010
|
474 | $ | 16.42 | |||||
|
Granted during the year
|
112 | 11.84 | ||||||
|
Vested during the year
|
(110 | ) | 16.59 | |||||
|
Forfeited during the year
|
(100 | ) | 18.31 | |||||
|
|
||||||||
|
Nonvested balance at December 31, 2010
|
376 | $ | 14.49 | |||||
|
|
||||||||
| Weighted Average | ||||||||
| Number | Grant-Date | |||||||
| (shares in thousands) | Outstanding | Fair Value | ||||||
|
Nonvested balance at January 1, 2010
|
106 | $ | 12.55 | |||||
|
Granted during the year
|
137 | 13.07 | ||||||
|
Reinvested dividend equivalents
|
10 | 10.90 | ||||||
|
|
||||||||
|
Nonvested balance at December 31, 2010
|
253 | $ | 12.83 | |||||
|
|
||||||||
91
92
| | Level 1 Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. |
| | Level 2 Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
| | Level 3 Significant unobservable inputs that reflect a companys own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
93
| Fair Value Measurements at December 31, 2010 Using | ||||||||||||||||
| Significant | ||||||||||||||||
| Quoted Prices in | Other | Significant | ||||||||||||||
| Active Markets for | Observable | Unobservable | ||||||||||||||
| Carrying | Identical Assets | Inputs | Inputs | |||||||||||||
| (dollars in thousands) | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury
|
$ | 62,550 | $ | 62,550 | $ | | $ | | ||||||||
|
U.S. Government-sponsored entities and
agencies
|
315,133 | | 315,133 | | ||||||||||||
|
Mortgage-backed securities Agency
|
944,446 | | 944,446 | | ||||||||||||
|
Mortgage-backed securities Non-agency
|
126,806 | | 126,806 | | ||||||||||||
|
States and political subdivisions
|
348,924 | | 348,924 | | ||||||||||||
|
Pooled trust preferred securities
|
8,400 | | | 8,400 | ||||||||||||
|
Other securities
|
153,963 | | 153,963 | | ||||||||||||
|
Residential loans held for sale
|
3,819 | | 3,819 | | ||||||||||||
|
Derivative assets
|
34,082 | | 34,082 | | ||||||||||||
|
Financial Liabilities
|
||||||||||||||||
|
Derivative liabilities
|
29,721 | | 29,721 | | ||||||||||||
| Fair Value Measurements at December 31, 2009 Using | ||||||||||||||||
| Significant | ||||||||||||||||
| Quoted Prices in | Other | Significant | ||||||||||||||
| Active Markets for | Observable | Unobservable | ||||||||||||||
| Carrying | Identical Assets | Inputs | Inputs | |||||||||||||
| (dollars in thousands) | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury
|
$ | 1,003 | $ | 1,003 | $ | | $ | | ||||||||
|
U.S. Government-sponsored entities and
agencies
|
914,237 | | 914,237 | | ||||||||||||
|
Mortgage-backed securities Agency
|
708,129 | | 708,129 | | ||||||||||||
|
Mortgage-backed securities Non-agency
|
174,597 | | 174,597 | | ||||||||||||
|
States and political subdivisions
|
534,595 | | 534,595 | | ||||||||||||
|
Pooled trust preferred securities
|
12,398 | | | 12,398 | ||||||||||||
|
Other securities
|
141,260 | | 141,260 | | ||||||||||||
|
Residential loans held for sale
|
17,530 | | 17,530 | | ||||||||||||
|
Derivative assets
|
29,920 | | 29,920 | | ||||||||||||
|
Financial Liabilities
|
||||||||||||||||
|
Derivative liabilities
|
29,479 | | 29,479 | | ||||||||||||
94
| Fair Value Measurements | ||||
| using Significant | ||||
| Unobservable Inputs | ||||
| (Level 3) | ||||
| Pooled Trust Preferred | ||||
| Securities Available- | ||||
| (dollars in thousands) | for-Sale | |||
|
Beginning balance, January 1, 2010
|
$ | 12,398 | ||
|
Accretion/(amortization) of discount or premium
|
(101 | ) | ||
|
Payments received
|
(163 | ) | ||
|
Credit loss write-downs
|
(930 | ) | ||
|
Increase/(decrease) in fair value of securities
|
(2,804 | ) | ||
|
|
||||
|
Ending balance, December 31, 2010
|
$ | 8,400 | ||
|
|
||||
| Fair Value Measurements | ||||
| using Significant | ||||
| Unobservable Inputs | ||||
| (Level 3) | ||||
| Pooled Trust Preferred | ||||
| Securities Available- | ||||
| (dollars in thousands) | for-Sale | |||
|
Beginning balance, January 1, 2009
|
$ | 19,667 | ||
|
Accretion/(amortization) of discount or premium
|
(141 | ) | ||
|
Payments received
|
(110 | ) | ||
|
Credit loss write-downs
|
(20,366 | ) | ||
|
Increase/(decrease) in fair value of securities
|
13,348 | |||
|
|
||||
|
Ending balance, December 31, 2009
|
$ | 12,398 | ||
|
|
||||
95
| Fair Value Measurements at December 31, 2010 Using | ||||||||||||||||
| Significant | ||||||||||||||||
| Quoted Prices in | Other | Significant | ||||||||||||||
| Active Markets for | Observable | Unobservable | ||||||||||||||
| Carrying | Identical Assets | Inputs | Inputs | |||||||||||||
| (dollars in thousands) | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Impaired loans
|
$ | 22,833 | | | $ | 22,833 | ||||||||||
| Fair Value Measurements at December 31, 2009 Using | ||||||||||||||||
| Significant | ||||||||||||||||
| Quoted Prices in | Other | Significant | ||||||||||||||
| Active Markets for | Observable | Unobservable | ||||||||||||||
| Carrying | Identical Assets | Inputs | Inputs | |||||||||||||
| (dollars in thousands) | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Impaired loans
|
$ | 21,949 | | | $ | 21,949 | ||||||||||
| | Residential mortgage loans held for sale | ||
| | Certain retail certificates of deposit |
96
| Aggregate | Contractual | |||||||||||
| (dollars in thousands) | Fair Value | Difference | Principal | |||||||||
|
Residential loans held for sale
|
$ | 3,819 | $ | (20 | ) | $ | 3,839 | |||||
| Total Changes | ||||||||||||||||
| in Fair Values | ||||||||||||||||
| Other | Included in | |||||||||||||||
| Gains and | Interest | Interest | Current Period | |||||||||||||
| (dollars in thousands) | (Losses) | Income | (Expense) | Earnings | ||||||||||||
|
Residential loans held for sale
|
$ | (306 | ) | $ | 2 | $ | | $ | (304 | ) | ||||||
| Aggregate | Contractual | |||||||||||
| (dollars in thousands) | Fair Value | Difference | Principal | |||||||||
|
Residential loans held for sale
|
$ | 17,530 | $ | 284 | $ | 17,246 | ||||||
| Total Changes | ||||||||||||||||
| in Fair Values | ||||||||||||||||
| Other | Included in | |||||||||||||||
| Gains and | Interest | Interest | Current Period | |||||||||||||
| (dollars in thousands) | (Losses) | Income | (Expense) | Earnings | ||||||||||||
|
Residential loans held for sale
|
$ | (295 | ) | $ | | $ | | $ | (295 | ) | ||||||
97
| Carrying | Fair | |||||||
| (dollars in thousands) | Value | Value | ||||||
|
2010
|
||||||||
|
Financial Assets
|
||||||||
|
Cash, due from banks, federal funds sold and money market investments
|
$ | 251,552 | $ | 251,552 | ||||
|
Investment securities held-to-maturity:
|
||||||||
|
U.S. Government-sponsored entities and agencies
|
303,265 | 301,809 | ||||||
|
Mortgage-backed securities Agency
|
117,013 | 119,080 | ||||||
|
State and political subdivisions
|
217,381 | 204,379 | ||||||
|
Other securities
|
551 | 375 | ||||||
|
Federal Home Loan Bank stock
|
31,937 | 31,937 | ||||||
|
Loans, net (including impaired loans)
|
||||||||
|
Commercial
|
1,185,194 | 1,220,464 | ||||||
|
Commercial real estate
|
909,742 | 952,885 | ||||||
|
Residential real estate
|
662,396 | 710,865 | ||||||
|
Consumer credit
|
913,810 | 969,263 | ||||||
|
Accrued interest receivable
|
42,971 | 42,971 | ||||||
|
|
||||||||
|
Financial Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand deposits
|
$ | 1,276,024 | $ | 1,276,024 | ||||
|
NOW, savings and money market deposits
|
2,711,644 | 2,711,644 | ||||||
|
Time deposits
|
1,475,257 | 1,520,093 | ||||||
|
Short-term borrowings
|
||||||||
|
Federal funds purchased
|
1,663 | 1,663 | ||||||
|
Repurchase agreements
|
287,414 | 287,416 | ||||||
|
Other short-term borrowings
|
9,155 | 9,155 | ||||||
|
Other borrowings:
|
||||||||
|
Junior subordinated debentures
|
8,000 | 7,998 | ||||||
|
Repurchase agreements
|
50,000 | 54,104 | ||||||
|
Federal Home Loan Bank advances
|
211,696 | 220,531 | ||||||
|
Subordinated bank notes
|
150,000 | 154,420 | ||||||
|
Capital lease obligation
|
4,307 | 5,138 | ||||||
|
Accrued interest payable
|
7,860 | 7,860 | ||||||
|
Standby letters of credit
|
518 | 518 | ||||||
|
|
||||||||
|
Off-Balance Sheet Financial Instruments
|
||||||||
|
Commitments to extend credit
|
$ | | $ | 1,311 | ||||
98
| Carrying | Fair | |||||||
| (dollars in thousands) | Value | Value | ||||||
|
2009
|
||||||||
|
Financial Assets
|
||||||||
|
Cash, due from banks,federal funds sold and money market investments
|
$ | 497,276 | $ | 497,276 | ||||
|
Investment securities held-to-maturity
|
396,009 | 399,953 | ||||||
|
Federal Home Loan Bank stock
|
36,090 | 36,090 | ||||||
|
Finance leases held for sale
|
55,260 | 55,449 | ||||||
|
Loans, net (including impaired loans)
|
3,765,938 | 3,975,545 | ||||||
|
Accrued interest receivable
|
49,340 | 49,340 | ||||||
|
|
||||||||
|
Financial Liabilities
|
||||||||
|
Deposits
|
$ | 5,903,488 | $ | 5,950,705 | ||||
|
Short-term borrowings
|
331,144 | 331,156 | ||||||
|
Other borrowings
|
699,059 | 724,364 | ||||||
|
Accrued interest payable
|
12,778 | 12,778 | ||||||
|
Standby letters of credit
|
578 | 578 | ||||||
|
|
||||||||
|
Off-Balance Sheet Financial Instruments
|
||||||||
|
Commitments to extend credit
|
$ | | $ | 1,643 | ||||
| Cash, due from banks, federal funds sold and resell agreements and money market investments: For these instruments, the carrying amounts approximate fair value. |
| Investment securities: Fair values for investment securities held-to-maturity are based on quoted market prices, if available. For securities where quoted prices are not available, fair values are estimated based on market prices of similar securities. |
| Federal Home Loan Bank Stock: Old National Bank is a member of the Federal Home Loan Bank system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost and periodically evaluated for impairment based on ultimate recovery of par value. The carrying value of Federal Home Loan Bank stock approximates fair value based on the redemption provisions of the Federal Home Loan Bank. |
| Finance leases held for sale : The fair value of leases held for sale is estimated using discounted future cash flows. |
| Loans : The fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. |
| Accrued interest receivable: The carrying amount approximates fair value. |
| Deposits : The fair value of noninterest-bearing demand deposits and savings, NOW and money market deposits is the amount payable as of the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using rates currently offered for deposits with similar remaining maturities. |
| Short-term borrowings : Federal funds purchased and other short-term borrowings generally have an original term to maturity of 30 days or less and, therefore, their carrying amount is a reasonable estimate of fair value. The fair value of securities sold under agreements to repurchase is estimated by discounting future cash flows using current interest rates. |
| Other borrowings : The fair value of medium-term notes, subordinated debt and senior bank notes is determined using market quotes. The fair value of FHLB advances is determined using quoted prices for new FHLB advances with similar risk characteristics. The fair value of other debt is determined using comparable security market prices or dealer quotes. |
99
| Standby letters of credit : Fair values for standby letters of credit are based on fees currently charged to enter into similar agreements. The fair value for standby letters of credit was recorded in Accrued expenses and other liabilities on the consolidated balance sheet in accordance with FASB ASC 460-10 (FIN 45). |
| Off-balance sheet financial instruments : Fair values for off-balance sheet credit-related financial instruments are based on fees currently charged to enter into similar agreements. For further information regarding the notional amounts of these financial instruments, see Notes 17 and 18. |
100
| Asset Derivatives | ||||||||||||
| December 31, 2010 | December 31, 2009 | |||||||||||
| Balance | Balance | |||||||||||
| Sheet | Fair | Sheet | Fair | |||||||||
| (dollars in thousands) | Location | Value | Location | Value | ||||||||
|
Derivatives designated as hedging instruments
|
||||||||||||
|
Interest rate contracts
|
Other assets | $ | 4,766 | Other assets | $ | 1,789 | ||||||
|
|
||||||||||||
|
Total derivatives designated as hedging instruments
|
$ | 4,766 | $ | 1,789 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Derivatives not designated as hedging instruments
|
||||||||||||
|
Interest rate contracts
|
Other assets | $ | 28,930 | Other assets | $ | 27,749 | ||||||
|
Commodity contracts
|
Other assets | 132 | Other assets | | ||||||||
|
Foreign exchange contracts
|
Other assets | | Other assets | 12 | ||||||||
|
Mortgage contracts
|
Other assets | 254 | Other assets | 370 | ||||||||
|
|
||||||||||||
|
Total derivatives not designated as hedging instruments
|
$ | 29,316 | $ | 28,131 | ||||||||
|
|
||||||||||||
|
Total derivatives
|
$ | 34,082 | $ | 29,920 | ||||||||
|
|
||||||||||||
| Liability Derivatives | ||||||||||||
| December 31, 2010 | December 31, 2009 | |||||||||||
| Balance | Balance | |||||||||||
| Sheet | Fair | Sheet | Fair | |||||||||
| (dollars in thousands) | Location | Value | Location | Value | ||||||||
|
Derivatives designated as hedging instruments
|
||||||||||||
|
Interest rate contracts
|
Other liabilities | $ | | Other liabilities | $ | 1,188 | ||||||
|
Mortgage contracts
|
Other liabilities | | Other liabilities | | ||||||||
|
|
||||||||||||
|
Total derivatives designated as hedging instruments
|
$ | | $ | 1,188 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Derivatives not designated as hedging instruments
|
||||||||||||
|
Interest rate contracts
|
Other liabilities | $ | 29,589 | Other liabilities | $ | 28,279 | ||||||
|
Commodity contracts
|
Other liabilities | 132 | Other liabilities | | ||||||||
|
Foreign exchange contracts
|
Other liabilities | | Other liabilities | 12 | ||||||||
|
Mortgage contracts
|
Other liabilities | | Other liabilities | | ||||||||
|
|
||||||||||||
|
Total derivatives not designated as hedging instruments
|
$ | 29,721 | $ | 28,291 | ||||||||
|
|
||||||||||||
|
Total derivatives
|
$ | 29,721 | $ | 29,479 | ||||||||
|
|
||||||||||||
101
| Year ended | Year ended | |||||||||
| (dollars in thousands) | December 31, 2010 | December 31, 2009 | ||||||||
| Derivatives in | Location of Gain or (Loss) | Amount of Gain or (Loss) | ||||||||
| Fair Value Hedging | Recognized in Income on | Recognized in Income on | ||||||||
| Relationships | Derivative | Derivative | ||||||||
|
Interest rate contracts (1)
|
Interest income / (expense) | $ | 3,656 | $ | 1,995 | |||||
|
Interest rate contracts (2)
|
Other income / (expense) | 1,621 | 998 | |||||||
|
|
||||||||||
|
Total
|
$ | 5,277 | $ | 2,993 | ||||||
|
|
||||||||||
| Derivatives in | Location of Gain or (Loss) | Amount of Gain or (Loss) | ||||||||
| Cash Flow Hedging | Recognized in Income on | Recognized in Income on | ||||||||
| Relationships | Derivative | Derivative | ||||||||
|
Interest rate contracts (1)
|
Interest income / (expense) | $ | 1,553 | $ | 1,259 | |||||
|
|
||||||||||
|
Total
|
$ | 1,553 | $ | 1,259 | ||||||
|
|
||||||||||
| Location of Gain or (Loss) | Amount of Gain or (Loss) | |||||||||
| Derivatives Not Designated as | Recognized in Income on | Recognized in Income on | ||||||||
| Hedging Instruments | Derivative | Derivative | ||||||||
|
Interest rate contracts (1)
|
Interest income / (expense) | $ | | $ | (428 | ) | ||||
|
Interest rate contracts (3)
|
Other income / (expense) | (129 | ) | (280 | ) | |||||
|
Mortgage contracts
|
Mortgage banking revenue | (117 | ) | 416 | ||||||
|
|
||||||||||
|
Total
|
$ | (246 | ) | $ | (292 | ) | ||||
|
|
||||||||||
| (1) | Amounts represent the net interest payments as stated in the contractual agreements. | |
| (2) | Amounts represent ineffectiveness on derivatives designated as fair value hedges. | |
| (3) | Includes the valuation differences between the customer and offsetting counterparty swaps. |
102
| (dollars in thousands) | ||||
|
2011
|
$ | 34,527 | ||
|
2012
|
32,462 | |||
|
2013
|
31,361 | |||
|
2014
|
29,998 | |||
|
2015
|
28,735 | |||
|
Thereafter
|
296,045 | |||
|
Total
|
$ | 453,128 | ||
103
104
| For Capital | For Well | |||||||||||||||||||||||
| Actual | Adequacy Purposes | Capitalized Purposes | ||||||||||||||||||||||
| (dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
|
2010
|
||||||||||||||||||||||||
|
Total capital to
risk-weighted assets
|
||||||||||||||||||||||||
|
Old National Bancorp
|
$ | 699,871 | 14.83 | % | $ | 377,669 | 8.00 | % | $ | N/A | N/A | % | ||||||||||||
|
Old National Bank
|
576,533 | 12.43 | 370,968 | 8.00 | 463,710 | 10.00 | ||||||||||||||||||
|
Tier 1 capital to
risk-weighted assets
|
||||||||||||||||||||||||
|
Old National Bancorp
|
640,469 | 13.57 | 188,835 | 4.00 | N/A | N/A | ||||||||||||||||||
|
Old National Bank
|
518,165 | 11.17 | 185,454 | 4.00 | 278,226 | 6.00 | ||||||||||||||||||
|
Tier 1 capital to
average assets
|
||||||||||||||||||||||||
|
Old National Bancorp
|
640,469 | 9.01 | 284,226 | 4.00 | N/A | N/A | ||||||||||||||||||
|
Old National Bank
|
518,165 | 7.37 | 281,242 | 4.00 | 351,552 | 5.00 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
2009
|
||||||||||||||||||||||||
|
Total capital to
risk-weighted assets
|
||||||||||||||||||||||||
|
Old National Bancorp
|
$ | 832,096 | 16.09 | % | $ | 413,848 | 8.00 | % | $ | N/A | N/A | % | ||||||||||||
|
Old National Bank
|
619,864 | 12.21 | 406,224 | 8.00 | 507,780 | 10.00 | ||||||||||||||||||
|
Tier 1 capital to
risk-weighted assets
|
||||||||||||||||||||||||
|
Old National Bancorp
|
737,224 | 14.25 | 206,924 | 4.00 | N/A | N/A | ||||||||||||||||||
|
Old National Bank
|
526,168 | 10.36 | 203,112 | 4.00 | 304,668 | 6.00 | ||||||||||||||||||
|
Tier 1 capital to
average assets
|
||||||||||||||||||||||||
|
Old National Bancorp
|
737,224 | 9.51 | 310,210 | 4.00 | N/A | N/A | ||||||||||||||||||
|
Old National Bank
|
526,168 | 6.97 | 302,029 | 4.00 | 377,536 | 5.00 | ||||||||||||||||||
105
| December 31, | ||||||||
| (dollars in thousands) | 2010 | 2009 | ||||||
|
Assets
|
||||||||
|
Deposits in affiliate bank
|
$ | 26,653 | $ | 22,111 | ||||
|
Investment securities available for sale
|
976 | 445 | ||||||
|
Investment in affiliates:
|
||||||||
|
Banking subsidiaries
|
703,949 | 661,272 | ||||||
|
Non-banks
|
45,330 | 47,762 | ||||||
|
Advances to affiliates
|
45,177 | 196,029 | ||||||
|
Other assets
|
83,026 | 95,451 | ||||||
|
|
||||||||
|
Total assets
|
$ | 905,111 | $ | 1,023,070 | ||||
|
|
||||||||
|
Liabilities and Shareholders Equity
|
||||||||
|
Other liabilities
|
$ | 18,342 | $ | 21,970 | ||||
|
Other borrowings
|
7,964 | 157,274 | ||||||
|
Shareholders equity
|
878,805 | 843,826 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 905,111 | $ | 1,023,070 | ||||
|
|
||||||||
| Years Ended December 31, | ||||||||||||
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Income
|
||||||||||||
|
Dividends from affiliates
|
$ | 27,744 | $ | 94,958 | $ | 92,700 | ||||||
|
Net securities gains
|
| 666 | | |||||||||
|
Other income
|
1,020 | 647 | 2,493 | |||||||||
|
Other income from affiliates
|
435 | 869 | 92 | |||||||||
|
|
||||||||||||
|
Total income
|
29,199 | 97,140 | 95,285 | |||||||||
|
|
||||||||||||
|
Expense
|
||||||||||||
|
Interest on borrowings
|
9,165 | 11,618 | 15,331 | |||||||||
|
Other expenses
|
11,672 | 10,222 | 7,798 | |||||||||
|
|
||||||||||||
|
Total expense
|
20,837 | 21,840 | 23,129 | |||||||||
|
|
||||||||||||
|
Income before income taxes and equity
in undistributed earnings of affiliates
|
8,362 | 75,300 | 72,156 | |||||||||
|
Income tax benefit
|
(7,833 | ) | (8,063 | ) | (9,358 | ) | ||||||
|
|
||||||||||||
|
Income before equity in undistributed
earnings of affiliates
|
16,195 | 83,363 | 81,514 | |||||||||
|
Equity in undistributed earnings of affiliates
|
22,019 | | | |||||||||
|
Dividends receivable from affiliates in
excess of earnings
|
| (69,626 | ) | (19,036 | ) | |||||||
|
|
||||||||||||
|
Net Income
|
$ | 38,214 | $ | 13,737 | $ | 62,478 | ||||||
|
|
||||||||||||
106
| Years Ended December 31, | ||||||||||||
| (dollars in thousands) | 2010 | 2009 | 2008 | |||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income
|
$ | 38,214 | $ | 13,737 | $ | 62,478 | ||||||
|
|
||||||||||||
|
Adjustments to reconcile net income to cash
provided by operating activities:
|
||||||||||||
|
Depreciation
|
49 | 67 | 106 | |||||||||
|
Net premium (discount) on investment securities
|
| 434 | | |||||||||
|
Net securities (gains) losses
|
| (663 | ) | | ||||||||
|
Stock option expense
|
253 | 392 | 407 | |||||||||
|
Restricted stock expense
|
2,116 | 918 | 1,597 | |||||||||
|
Net losses on sales and write-downs of premises and equipment
|
| | | |||||||||
|
(Increase) decrease in other assets
|
13,064 | (6,302 | ) | (6,479 | ) | |||||||
|
(Decrease) increase in other liabilities
|
(3,414 | ) | 2,450 | (504 | ) | |||||||
|
Equity in undistributed earnings of affiliates
|
(22,019 | ) | | | ||||||||
|
Dividends received from affiliates in excess of earnings
|
| 69,626 | 19,036 | |||||||||
|
|
||||||||||||
|
Total adjustments
|
(9,951 | ) | 66,922 | 14,163 | ||||||||
|
|
||||||||||||
|
Net cash flows provided by operating activities
|
28,263 | 80,659 | 76,641 | |||||||||
|
|
||||||||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Transfer subsidiary from parent to bank subsidairy
|
791 | | | |||||||||
|
Purchases of investment securities available-for-sale
|
(500 | ) | (191,994 | ) | (296 | ) | ||||||
|
Proceeds from sales of investment securities available-for-sale
|
| 192,222 | | |||||||||
|
Net payments from (advances to) affiliates
|
150,852 | (145,989 | ) | (50,039 | ) | |||||||
|
Purchases of premises and equipment
|
(7 | ) | | (82 | ) | |||||||
|
|
||||||||||||
|
Net cash flows provided by (used in) investing activities
|
151,136 | (145,761 | ) | (50,417 | ) | |||||||
|
|
||||||||||||
|
Cash Flows From Financing Activities
|
||||||||||||
|
Payments related to retirement of debt
|
(150,000 | ) | | | ||||||||
|
Payments for maturities on other borrowings
|
| | (100,000 | ) | ||||||||
|
Cash dividends paid on common stock
|
(24,361 | ) | (30,380 | ) | (60,801 | ) | ||||||
|
Cash dividends paid on preferred stock
|
| (1,514 | ) | | ||||||||
|
Common stock repurchased
|
(705 | ) | (353 | ) | (457 | ) | ||||||
|
Proceeds from issuance of TARP preferred stock and warrants
|
| | 99,885 | |||||||||
|
Repurchase of TARP preferred stock and warrants
|
| (101,200 | ) | | ||||||||
|
Common stock reissued under stock option, restricted stock
and stock purchase plans
|
12 | 97 | 1,940 | |||||||||
|
Common stock issued
|
197 | 197,756 | | |||||||||
|
|
||||||||||||
|
Net cash flows provided by (used in) financing activities
|
(174,857 | ) | 64,406 | (59,433 | ) | |||||||
|
|
||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
4,542 | (696 | ) | (33,209 | ) | |||||||
|
Cash and cash equivalents at beginning of period
|
22,111 | 22,807 | 56,016 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 26,653 | $ | 22,111 | $ | 22,807 | ||||||
|
|
||||||||||||
107
| Community | ||||||||||||||||
| (dollars in thousands) | Banking | Treasury | Other | Total | ||||||||||||
|
2010
|
||||||||||||||||
|
Net interest income
|
$ | 252,519 | $ | (30,378 | ) | $ | (3,725 | ) | $ | 218,416 | ||||||
|
Provision for loan losses
|
30,806 | | (25 | ) | 30,781 | |||||||||||
|
Noninterest income
|
88,037 | 17,871 | 64,242 | 170,150 | ||||||||||||
|
Noninterest expense
|
236,642 | 13,803 | 63,860 | 314,305 | ||||||||||||
|
Income (loss) before income taxes
|
73,108 | (26,310 | ) | (3,318 | ) | 43,480 | ||||||||||
|
Total assets
|
3,759,529 | 3,396,189 | 108,174 | 7,263,892 | ||||||||||||
|
|
||||||||||||||||
|
2009
|
||||||||||||||||
|
Net interest income
|
$ | 287,404 | $ | (47,490 | ) | $ | (8,515 | ) | $ | 231,399 | ||||||
|
Provision for loan losses
|
63,284 | 126 | (130 | ) | 63,280 | |||||||||||
|
Noninterest income
|
94,132 | 5,422 | 63,906 | 163,460 | ||||||||||||
|
Noninterest expense
|
270,249 | 7,878 | 60,829 | 338,956 | ||||||||||||
|
Income (loss) before income taxes
|
48,003 | (50,072 | ) | (5,308 | ) | (7,377 | ) | |||||||||
|
Total assets
|
4,487,007 | 3,401,958 | 116,370 | 8,005,335 | ||||||||||||
|
|
||||||||||||||||
|
2008
|
||||||||||||||||
|
Net interest income
|
$ | 259,009 | $ | (13,337 | ) | $ | (2,347 | ) | $ | 243,325 | ||||||
|
Provision for loan losses
|
51,024 | 440 | | 51,464 | ||||||||||||
|
Noninterest income
|
83,181 | 14,918 | 68,870 | 166,969 | ||||||||||||
|
Noninterest expense
|
226,272 | 3,498 | 67,459 | 297,229 | ||||||||||||
|
Income (loss) before income taxes
|
64,894 | (2,357 | ) | (936 | ) | 61,601 | ||||||||||
|
Total assets
|
4,959,736 | 2,802,889 | 111,265 | 7,873,890 | ||||||||||||
108
| (unaudited, dollars | Quarters Ended 2010 | Quarters Ended 2009 | ||||||||||||||||||||||||||||||
| and shares in thousands, | December | September | June | March | December | September | June | March | ||||||||||||||||||||||||
| except per share data) | 31 | 30 | 30 | 31 | 31 | 30 | 30 | 31 | ||||||||||||||||||||||||
|
Interest income
|
$ | 70,965 | $ | 72,945 | $ | 75,596 | $ | 77,342 | $ | 80,090 | $ | 83,422 | $ | 89,182 | $ | 87,983 | ||||||||||||||||
|
Interest expense
|
16,988 | 18,777 | 20,442 | 22,225 | 25,067 | 27,011 | 28,415 | 28,785 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net interest income
|
53,977 | 54,168 | 55,154 | 55,117 | 55,023 | 56,411 | 60,767 | 59,198 | ||||||||||||||||||||||||
|
Provision for loan losses
|
7,100 | 6,400 | 8,000 | 9,281 | 21,821 | 12,191 | 11,968 | 17,300 | ||||||||||||||||||||||||
|
Noninterest income
|
42,205 | 41,979 | 42,974 | 42,992 | 36,616 | 39,003 | 45,606 | 42,235 | ||||||||||||||||||||||||
|
Noninterest expense
|
83,272 | 76,102 | 77,871 | 77,060 | 90,775 | 83,966 | 86,751 | 77,464 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income (loss) before income taxes
|
5,810 | 13,645 | 12,257 | 11,768 | (20,957 | ) | (743 | ) | 7,654 | 6,669 | ||||||||||||||||||||||
|
Income tax expense (benefit)
|
84 | 1,749 | 1,734 | 1,699 | (11,637 | ) | (4,760 | ) | (1,981 | ) | (2,736 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss)
|
5,726 | 11,896 | 10,523 | 10,069 | (9,320 | ) | 4,017 | 9,635 | 9,405 | |||||||||||||||||||||||
|
Preferred stock dividends and
discount accretion
|
| | | | | | | (3,892 | ) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss) attributable to
common stockholders
|
$ | 5,726 | $ | 11,896 | $ | 10,523 | $ | 10,069 | $ | (9,320 | ) | $ | 4,017 | $ | 9,635 | $ | 5,513 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss) per share:
|
||||||||||||||||||||||||||||||||
|
Basic
|
$ | 0.07 | $ | 0.13 | $ | 0.12 | $ | 0.12 | $ | (0.11 | ) | $ | 0.06 | $ | 0.15 | $ | 0.08 | |||||||||||||||
|
Diluted
|
0.07 | 0.13 | 0.12 | 0.12 | (0.11 | ) | 0.06 | 0.15 | 0.08 | |||||||||||||||||||||||
|
Average shares
|
||||||||||||||||||||||||||||||||
|
Basic
|
86,804 | 86,795 | 86,786 | 86,752 | 86,701 | 66,635 | 65,950 | 65,793 | ||||||||||||||||||||||||
|
Diluted
|
87,005 | 86,931 | 86,911 | 86,797 | 86,701 | 66,706 | 65,999 | 65,882 | ||||||||||||||||||||||||
109
| ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
| ITEM 9A. | CONTROLS AND PROCEDURES |
| ITEM 9B. | OTHER INFORMATION |
110
| ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
| ITEM 11. | EXECUTIVE COMPENSATION |
| ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
| ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
| ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
111
| ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
| 1. | Financial Statements: | |
| The following consolidated financial statements of the registrant and its subsidiaries are filed as part of this document under Item 8. Financial Statements and Supplementary Data. |
|
Report of Independent Registered Public Accounting Firm
|
||||
|
Consolidated Balance SheetsDecember 31, 2010 and 2009
|
||||
|
Consolidated Statements of IncomeYears Ended December 31, 2010, 2009 and 2008
|
||||
|
Consolidated Statements of Changes in Shareholders EquityYears Ended December 31, 2010, 2009 and 2008
|
||||
|
Consolidated Statements of Cash FlowsYears Ended December 31, 2010, 2009 and 2008
|
||||
|
Notes to Consolidated Financial Statements
|
| 2. | Financial Statement Schedules | |
| The schedules for Old National and its subsidiaries are omitted because of the absence of conditions under which they are required, or because the information is set forth in the consolidated financial statements or the notes thereto. | ||
| 3. | Exhibits The exhibits filed as part of this report and exhibits incorporated herein by reference to other documents are as follows: |
| Exhibit | ||||
| Number | ||||
| 2 |
Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession
|
|||
|
|
||||
| 2.1 |
Purchase and Assumption Agreement dated November 24, 2008 by and among Old National Bancorp, Old
National Bank and RBS Citizens, National Association (incorporated by reference to Exhibit 2.1 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on November
25, 2008) and amended on March 20, 2009 (incorporated by reference to Exhibit 2.1 of Old Nationals
Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2009).
|
|||
|
|
||||
| 2.2 |
Agreement and Plan of Merger dated as of October 5, 2010 by and among Old National Bancorp and Monroe
Bancorp (the schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K)
(incorporated by reference to Exhibit 2.1 of Old Nationals Current Report on Form 8-K filed with the
Securities and Exchange Commission on October 6, 2010).
|
|||
|
|
||||
| 3.1 |
Articles of Incorporation of Old National, amended December 10, 2008 (incorporated by reference to
Exhibit 3.1 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 12, 2008).
|
|||
|
|
||||
| 3.2 |
By-Laws of Old National, amended July 23, 2009 (incorporated by reference to Exhibit 3.1 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on July 23,
2009).
|
|||
112
| Exhibit | ||||
| Number | ||||
| 4 |
Instruments defining rights of security holders, including indentures
|
|||
|
|
||||
| 4.1 |
Senior Indenture between Old National and The Bank of New York Trust Company (as successor to J.P.
Morgan Trust Company, National Association (as successor to Bank One, N.A.)), as trustee, dated as of
July 23, 1997 (incorporated by reference to Exhibit 4.3 to Old Nationals Registration Statement on
Form S-3, Registration No. 333-118374, filed with the Securities and Exchange Commission on December
2, 2004).
|
|||
|
|
||||
| 4.2 |
Form of Indenture between Old National and J.P. Morgan Trust Company, National Association (as
successor to Bank One, NA), as trustee (incorporated by reference to Exhibit 4.1 to Old Nationals
Registration Statement on Form S-3, Registration No. 333-87573, filed with the Securities and Exchange
Commission on September 22, 1999).
|
|||
|
|
||||
| 4.3 |
First Indenture Supplement dated as of May 20, 2005, between Old National and J.P. Morgan Trust
Company, as trustee, providing for the issuance of its 5.00% Senior Notes due 2010 (incorporated by
reference to Exhibit 4.1 of Old Nationals Current Report on Form 8-K filed with the Securities and
Exchange Commission on May 20, 2005).
|
|||
|
|
||||
| 4.4 |
Form of 5.00% Senior Notes due 2010 (incorporated by reference to Exhibit 4.2 of Old Nationals
Current Report on Form 8-K filed with the Securities and Exchange Commission on May 20, 2005).
|
|||
|
|
||||
| 10 |
Material contracts
|
|||
|
|
||||
| (a) |
Deferred Compensation Plan for Directors of Old National Bancorp and Subsidiaries (As Amended and
Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(a) of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on December
15, 2004).*
|
|||
|
|
||||
| (b) |
Second Amendment to the Deferred Compensation Plan for Directors of Old National Bancorp and
Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to
Exhibit 10(b) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).*
|
|||
|
|
||||
| (c) |
2005 Directors Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference
to Exhibit 10(c) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).*
|
|||
|
|
||||
| (d) |
Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and
Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to
Exhibit 10(d) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).*
|
|||
|
|
||||
| (e) |
Second Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old
National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003)
(incorporated by reference to Exhibit 10(e) of Old Nationals Current Report on Form 8-K filed with
the Securities and Exchange Commission on December 15, 2004).*
|
|||
|
|
||||
| (f) |
Third Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old
National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003)
(incorporated by reference to Exhibit 10(f) of Old Nationals Current Report on Form 8-K filed with
the Securities and Exchange Commission on December 15, 2004).*
|
|||
|
|
||||
| (g) |
2005 Executive Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference
to Exhibit 10(g) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).*
|
|||
113
| Exhibit | ||||
| Number | ||||
| (h) |
Summary of Old National Bancorps Outside Director Compensation Program (incorporated by reference to
Old Nationals Quarterly Report on Form 10-Q for the quarter ended June 30, 2003).*
|
|||
|
|
||||
| (i) |
Form of Executive Stock Option Award Agreement between Old National and certain key associates
(incorporated by reference to Exhibit 10(h) of Old Nationals Quarterly Report on Form 10-Q for the
quarter ended September 30, 2004).*
|
|||
|
|
||||
| (j) |
Form of 2006 Performance-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.1 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on March 2, 2006).*
|
|||
|
|
||||
| (k) |
Form of 2006 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.2 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on March 2, 2006).*
|
|||
|
|
||||
| (l) |
Form of 2006 Non-qualified Stock Option Agreement (incorporated by reference to Exhibit 99.3 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2,
2006).*
|
|||
|
|
||||
| (m) |
Form of 2007 Performance-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 10(w) of Old Nationals Annual Report on Form 10-K
for the year ended December 31, 2006).*
|
|||
|
|
||||
| (n) |
Form of 2007 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 10(x) of Old Nationals Annual Report on Form 10-K
for the year ended December 31, 2006).*
|
|||
|
|
||||
| (o) |
Form of 2007 Non-qualified Stock Option Agreement between Old National and certain key associates
(incorporated by reference to Exhibit 10(y) of Old Nationals Annual Report on Form 10-K for the year
ended December 31, 2006).*
|
|||
|
|
||||
| (p) |
Lease Agreement, dated December 20, 2006 between ONB One Main Landlord, LLC and Old National Bank
(incorporated by reference to Exhibit 10(aa) of Old Nationals Annual Report on Form 10-K for the year
ended December 31, 2006).
|
|||
|
|
||||
| (q) |
Lease Agreement, dated December 20, 2006 between ONB 123 Main Landlord, LLC and Old National Bank
(incorporated by reference to Exhibit 10(ab) of Old Nationals Annual Report on Form 10-K for the year
ended December 31, 2006).
|
|||
|
|
||||
| (r) |
Lease Agreement, dated December 20, 2006 between ONB 4
th
Street Landlord, LLC and Old
National Bank (incorporated by reference to Exhibit 10(ac) of Old Nationals Annual Report on Form
10-K for the year ended December 31, 2006).
|
|||
|
|
||||
| (s) |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.2 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
|
|||
|
|
||||
| (t) |
Lease Supplement No. 1 dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC,
Old National Bank and ONB Insurance Group, Inc. (incorporated by reference to Exhibit 99.3 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on September
25, 2007).
|
|||
|
|
||||
| (u) |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #2, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.4 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
|
|||
114
| Exhibit | ||||
| Number | ||||
| (v) |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #3, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.5 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
|
|||
|
|
||||
| (w) |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #4, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.6 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
|
|||
|
|
||||
| (x) |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #5, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.7 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
|
|||
|
|
||||
| (y) |
Form of Lease Agreement dated October 19, 2007 entered into by affiliates of Old National Bancorp and
affiliates of SunTrust Equity Funding, LLC (incorporated by reference to Exhibit 99.2 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on October 25,
2007).
|
|||
|
|
||||
| (z) |
Form of Lease Agreement dated December 27, 2007 entered into by affiliates of Old National Bancorp and
affiliates of SunTrust Equity Funding, LLC (as incorporated by reference to Exhibit 99.2 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on December
31, 2007).
|
|||
|
|
||||
| (aa) |
Form of 2008 Non-qualified Stock Option Award Agreement (incorporated by reference to Exhibit 99.1 of
Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on January
30, 2008).*
|
|||
|
|
||||
| (ab) |
Form of 2008 Performance-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.2 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on January 30, 2008).*
|
|||
|
|
||||
| (ac) |
Form of 2008 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.3 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on January 30, 2008).*
|
|||
|
|
||||
| (ad) |
Old National Bancorp 2008 Incentive Compensation Plan (incorporated by reference to Appendix II of Old
Nationals Definitive Proxy Statement filed with the Securities and Exchange Commission on March 27,
2008).*
|
|||
|
|
||||
| (ae) |
Old National Bancorp Code of Conduct (incorporated by reference to Exhibit 14.1 of Old Nationals
Current Report on Form 8-K filed with the Securities and Exchange Commission on October 29, 2008).
|
|||
|
|
||||
| (af) |
Letter Agreement dated December 12, 2008 by and between Old National Bancorp and the United States
Department of Treasury which includes the Securities Purchase Agreement Standard Terms
(incorporated by reference to Exhibit 10.1 of Old Nationals Current Report on Form 8-K filed with the
Securities and Exchange Commission on December 12, 2008).
|
|||
|
|
||||
| (ag) |
Form of 2009 Performance Share Award Agreement Internal Performance Measures between Old National
and certain key associates (incorporated by reference to Old Nationals Current Report on Form 8-K/A
filed with the Securities and Exchange Commission on February 13, 2009).*
|
|||
|
|
||||
| (ah) |
Form of 2009 Performance Share Award Agreement Relative Performance Measures between Old National
and certain key associates (incorporated by reference to Old Nationals Current Report on Form 8-K/A
filed with the Securities and Exchange Commission on February 13, 2009).*
|
|||
|
|
||||
| (ai) |
Form of 2009 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Old Nationals Current Report on Form 8-K/A filed with the
Securities and Exchange Commission on February 13, 2009).*
|
|||
115
| Exhibit | ||||
| Number | ||||
| (aj) |
Form of 2009 Executive Stock Option Agreement between Old National and certain key associates
(incorporated by reference to Old Nationals Current Report on Form 8-K/A filed with the Securities
and Exchange Commission on February 13, 2009).*
|
|||
|
|
||||
| (ak) |
Preferred Stock Repurchase Agreement dated March 31, 2009 by and between Old National Bancorp and the
United States Department of Treasury (incorporated by reference to Exhibit 10.1 of Old Nationals
Current Report on Form 8-K filed with the Securities and Exchange Commission on March 31, 2009).
|
|||
|
|
||||
| (al) |
Warrant Repurchase Agreement dated May 8, 2009 by and between Old National Bancorp and the United
States Department of Treasury (incorporated by reference to Exhibit 10.1 of Old Nationals Current
Report on Form 8-K filed with the Securities and Exchange Commission on May 11, 2009).
|
|||
|
|
||||
| (am) |
Stock Purchase and Dividend Reinvestment Plan (incorporated by reference to Old Nationals
Registration Statement on Form S-3, Registration No. 333-161394 filed with the Securities and Exchange
Commission on August 17, 2009).
|
|||
|
|
||||
| (an) |
Purchase Agreement dated September 17, 2009 between National City Commercial Capital Company, LLC, Old
National Bank and Indiana Old National Insurance Company (incorporated by reference to Exhibit 10.01
of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on
September 18, 2009).
|
|||
|
|
||||
| (ao) |
Servicing Agreement dated September 17, 2009 between National City Commercial Capital Company, LLC,
Old National Bank and Indiana Old National Insurance Company (incorporated by reference to Exhibit
10.02 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission
on September 18, 2009).
|
|||
|
|
||||
| (ap) |
Form of 2010 Performance Share Award Agreement Internal Performance Measures between Old National
and certain key associates (incorporated by reference to Exhibit 10(as) of Old Nationals Annual
Report on Form 10-K for the year ended December 31, 2009).*
|
|||
|
|
||||
| (aq) |
Form of 2010 Performance Share Award Agreement Relative Performance Measures between Old National
and certain key associates (incorporated by reference to Exhibit 10(at) of Old Nationals Annual
Report on Form 10-K for the year ended December 31, 2009).*
|
|||
|
|
||||
| (ar) |
Form of 2010 Service Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 10(au) of Old Nationals Annual Report on Form 10-K
for the year ended December 31, 2009).*
|
|||
|
|
||||
| (as) |
Voting agreement by and among directors of Monroe Bancorp (incorporated by reference to Exhibit 10.1
of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on
October 6, 2010).*
|
|||
|
|
||||
| (at) |
Form of Employment Agreement for Robert G. Jones (incorporated by reference to Exhibit 10.1 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on January 27,
2011).*
|
|||
|
|
||||
| (au) |
Form of Employment Agreement for Barbara A. Murphy, Christopher A. Wolking, Allen R. Mounts and Daryl
D. Moore (incorporated by reference to Exhibit 10.2 of Old Nationals Current Report on Form 8-K with
the Securities and Exchange Commission on January 27, 2011).*
|
|||
|
|
||||
| (av) |
Form of 2011 Performance Share Award Agreement Internal Performance Measures between Old National
and certain key associates is filed herewith.*
|
|||
|
|
||||
| (aw) |
Form of 2011 Performance Share Award Agreement Relative Performance Measures between Old National
and certain key associates is filed herewith.*
|
|||
116
| Exhibit | ||||
| Number | ||||
| (ax) |
Form of 2011 Service Based Restricted Stock Award Agreement between Old National and certain key
associates is filed herewith.*
|
|||
|
|
||||
| 21 |
Subsidiaries of Old National Bancorp
|
|||
|
|
||||
| 23.1 |
Consent of Crowe Horwath LLP
|
|||
|
|
||||
| 31.1 |
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 31.2 |
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.1 |
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.2 |
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 101 |
The following materials from Old National Bancorps Annual Report on Form 10-K Report for the year
ended December 31, 2010, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated
Statements of Income, (iii) the Consolidated Statements of Changes in Shareholders Equity, (iv) the
Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements, tagged
as blocks of text.**
|
|||
| * | Management contract or compensatory plan or arrangement | |
| ** | Furnished, not filed |
117
| OLD NATIONAL BANCORP | ||||
|
|
||||
|
By:
|
/s/ Robert G. Jones
|
Date: February 25, 2011 | ||
|
|
President and Chief Executive Officer | |||
|
|
(Principal Executive Officer) | |||
|
By:
|
/s/ Joseph D. Barnette, Jr.
|
By: |
/s/ Robert G. Jones
|
|||||||
|
|
President and Chief Executive Officer | |||||||||
|
|
(Principal Executive Officer) | |||||||||
|
|
||||||||||
|
By:
|
/s/ Alan W. Braun | By: | /s/ Marjorie Z. Soyugenc | |||||||
|
|
||||||||||
|
|
Alan W. Braun, Director | Marjorie Z. Soyugenc, Director | ||||||||
|
|
||||||||||
|
By:
|
/s/ Larry E. Dunigan | By: | /s/ Kelly N. Stanley | |||||||
|
|
||||||||||
|
|
Larry E. Dunigan, | Kelly N. Stanley, Director | ||||||||
|
|
Chairman of the Board of Directors | |||||||||
|
|
||||||||||
|
By:
|
/s/ Arthur H. McElwee Jr. | By: | /s/ Linda E. White | |||||||
|
|
||||||||||
|
|
Arthur H. McElwee Jr., Director | Linda E. White, Director | ||||||||
|
|
||||||||||
|
By:
|
/s/ Niel C. Ellerbrook | By: | /s/ Christopher A. Wolking | |||||||
|
|
||||||||||
|
|
Niel C. Ellerbrook, Director | Christopher A. Wolking, | ||||||||
|
|
Senior Executive Vice President | |||||||||
|
By:
|
/s/ Andrew E. Goebel
|
Financial Officer (Principal Financial Officer) | ||||||||
|
|
||||||||||
|
By:
|
/s/ Phelps L. Lambert | By: | /s/ Joan M. Kissel | |||||||
|
|
||||||||||
|
|
Phelps L. Lambert, Director | Joan M. Kissel, | ||||||||
|
|
Senior Vice President and Corporate Controller | |||||||||
|
|
(Principal Accounting Officer) | |||||||||
|
|
||||||||||
|
By:
|
/s/ James T. Morris
|
|||||||||
|
|
James T. Morris, Director |
118
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|