These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| INDIANA | 35-1539838 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| One Main Street | 47708 | |
| Evansville, Indiana | (Zip Code) | |
| (Address of principal executive offices) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
2
| September 30, | December 31, | September 30, | ||||||||||
| (dollars and shares in thousands, except per share data) | 2011 | 2010 | 2010 | |||||||||
| (unaudited) | (unaudited) | |||||||||||
|
Assets
|
||||||||||||
|
Cash and due from banks
|
$ | 194,606 | $ | 107,368 | $ | 129,169 | ||||||
|
Money market and other interest-earning investments
|
74,623 | 144,184 | 43,102 | |||||||||
|
|
||||||||||||
|
Total cash and cash equivalents
|
269,229 | 251,552 | 172,271 | |||||||||
|
Trading securities at fair value
|
2,794 | | | |||||||||
|
Investment securities available-for-sale, at fair value
|
||||||||||||
|
U.S. Treasury
|
65,951 | 62,550 | 51,814 | |||||||||
|
U.S. Government-sponsored entities and agencies
|
180,934 | 315,133 | 538,148 | |||||||||
|
Mortgage-backed securities
|
1,441,585 | 1,071,252 | 1,102,758 | |||||||||
|
States and political subdivisions
|
391,202 | 348,924 | 336,993 | |||||||||
|
Other securities
|
173,417 | 162,363 | 161,091 | |||||||||
|
|
||||||||||||
|
Total investment securities available-for-sale
|
2,253,089 | 1,960,222 | 2,190,804 | |||||||||
|
Investment securities held-to-maturity, at amortized cost
(fair value $517,427, $625,643 and $770,688 respectively)
|
493,282 | 638,210 | 753,835 | |||||||||
|
Federal Home Loan Bank stock, at cost
|
34,870 | 31,937 | 36,090 | |||||||||
|
Residential loans held for sale, at fair value
|
4,710 | 3,819 | 3,512 | |||||||||
|
Loans:
|
||||||||||||
|
Commercial
|
1,246,289 | 1,211,399 | 1,266,893 | |||||||||
|
Commercial real estate
|
1,128,374 | 942,395 | 981,524 | |||||||||
|
Residential real estate
|
865,951 | 664,705 | 482,967 | |||||||||
|
Consumer credit, net of unearned income
|
899,446 | 924,952 | 971,756 | |||||||||
|
Covered loans, net of discount
|
711,266 | | | |||||||||
|
|
||||||||||||
|
Total loans
|
4,851,326 | 3,743,451 | 3,703,140 | |||||||||
|
Allowance for loan losses
|
(65,219 | ) | (72,309 | ) | (72,149 | ) | ||||||
|
Allowance for loan losses covered loans
|
(303 | ) | | | ||||||||
|
|
||||||||||||
|
Net loans
|
4,785,804 | 3,671,142 | 3,630,991 | |||||||||
|
|
||||||||||||
|
FDIC indemnification asset
|
168,091 | | | |||||||||
|
Premises and equipment, net
|
75,257 | 48,775 | 50,057 | |||||||||
|
Accrued interest receivable
|
43,713 | 42,971 | 44,376 | |||||||||
|
Goodwill
|
265,985 | 167,884 | 167,884 | |||||||||
|
Other intangible assets
|
36,298 | 26,178 | 27,681 | |||||||||
|
Company-owned life insurance
|
247,234 | 226,192 | 225,985 | |||||||||
|
Other real estate owned
|
9,390 | 5,591 | 5,886 | |||||||||
|
Other real estate owned covered
|
31,908 | | | |||||||||
|
Other assets
|
211,046 | 189,419 | 196,742 | |||||||||
|
|
||||||||||||
|
Total assets
|
$ | 8,932,700 | $ | 7,263,892 | $ | 7,506,114 | ||||||
|
|
||||||||||||
|
Liabilities
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Noninterest-bearing demand
|
$ | 1,728,548 | $ | 1,276,024 | $ | 1,267,404 | ||||||
|
Interest-bearing:
|
||||||||||||
|
NOW
|
1,517,117 | 1,297,443 | 1,163,610 | |||||||||
|
Savings
|
1,624,786 | 1,079,376 | 1,046,011 | |||||||||
|
Money market
|
306,089 | 334,825 | 344,297 | |||||||||
|
Time
|
1,690,723 | 1,475,257 | 1,618,115 | |||||||||
|
|
||||||||||||
|
Total deposits
|
6,867,263 | 5,462,925 | 5,439,437 | |||||||||
|
Short-term borrowings
|
341,004 | 298,232 | 367,761 | |||||||||
|
Other borrowings
|
443,884 | 421,911 | 578,282 | |||||||||
|
FDIC true-up liability
|
14,090 | | | |||||||||
|
Accrued expenses and other liabilities
|
238,764 | 202,019 | 224,950 | |||||||||
|
|
||||||||||||
|
Total liabilities
|
7,905,005 | 6,385,087 | 6,610,430 | |||||||||
|
|
||||||||||||
|
Shareholders Equity
|
||||||||||||
|
Preferred stock, series A, 1,000 shares authorized, no shares
issued or outstanding
|
| | | |||||||||
|
Common stock, $1 stated value, 150,000 shares authorized,
94,752, 87,183 and 87,172 shares issued and outstanding, respectively
|
94,752 | 87,183 | 87,172 | |||||||||
|
Capital surplus
|
834,060 | 748,873 | 748,292 | |||||||||
|
Retained earnings
|
74,312 | 44,018 | 44,404 | |||||||||
|
Accumulated other comprehensive income (loss), net of tax
|
24,571 | (1,269 | ) | 15,816 | ||||||||
|
|
||||||||||||
|
Total shareholders equity
|
1,027,695 | 878,805 | 895,684 | |||||||||
|
|
||||||||||||
|
Total liabilities and shareholders equity
|
$ | 8,932,700 | $ | 7,263,892 | $ | 7,506,114 | ||||||
|
|
||||||||||||
3
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (dollars and shares in thousands, except per share data) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Interest Income
|
||||||||||||||||
|
Loans including fees:
|
||||||||||||||||
|
Taxable
|
$ | 62,706 | $ | 43,635 | $ | 165,058 | $ | 132,416 | ||||||||
|
Nontaxable
|
2,361 | 2,479 | 7,018 | 7,145 | ||||||||||||
|
Investment securities, available-for-sale:
|
||||||||||||||||
|
Taxable
|
13,197 | 16,470 | 39,730 | 57,021 | ||||||||||||
|
Nontaxable
|
3,331 | 3,620 | 10,172 | 12,700 | ||||||||||||
|
Investment securities, held-to-maturity, taxable
|
5,487 | 6,671 | 18,039 | 16,230 | ||||||||||||
|
Money market and other interest-earning investments
|
87 | 70 | 341 | 371 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
87,169 | 72,945 | 240,358 | 225,883 | ||||||||||||
|
|
||||||||||||||||
|
Interest Expense
|
||||||||||||||||
|
Deposits
|
9,401 | 11,428 | 28,989 | 37,971 | ||||||||||||
|
Short-term borrowings
|
132 | 132 | 390 | 527 | ||||||||||||
|
Other borrowings
|
5,044 | 7,217 | 14,701 | 22,946 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
14,577 | 18,777 | 44,080 | 61,444 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
72,592 | 54,168 | 196,278 | 164,439 | ||||||||||||
|
Provision for loan losses
|
(82 | ) | 6,400 | 6,437 | 23,681 | |||||||||||
|
|
||||||||||||||||
|
Net interest income after provision for loan losses
|
72,674 | 47,768 | 189,841 | 140,758 | ||||||||||||
|
|
||||||||||||||||
|
Noninterest Income
|
||||||||||||||||
|
Wealth management fees
|
5,094 | 3,847 | 15,521 | 12,097 | ||||||||||||
|
Service charges on deposit accounts
|
14,048 | 12,411 | 38,062 | 37,507 | ||||||||||||
|
ATM fees
|
6,766 | 5,821 | 18,736 | 17,278 | ||||||||||||
|
Mortgage banking revenue
|
699 | 644 | 2,560 | 1,765 | ||||||||||||
|
Insurance premiums and commissions
|
8,335 | 8,691 | 27,916 | 27,809 | ||||||||||||
|
Investment product fees
|
2,977 | 2,325 | 8,504 | 6,613 | ||||||||||||
|
Company-owned life insurance
|
1,393 | 1,034 | 3,863 | 3,059 | ||||||||||||
|
Net securities gains
|
2,861 | 3,281 | 5,026 | 12,792 | ||||||||||||
|
Total other-than-temporary impairment losses
|
(140 | ) | (39 | ) | (1,872 | ) | (4,441 | ) | ||||||||
|
Loss recognized in other comprehensive income
|
140 | | 1,373 | 1,133 | ||||||||||||
|
|
||||||||||||||||
|
Impairment losses recognized in earnings
|
| (39 | ) | (499 | ) | (3,308 | ) | |||||||||
|
Gain on derivatives
|
149 | 370 | 702 | 1,386 | ||||||||||||
|
Gain on sale leaseback transactions
|
1,636 | 1,636 | 4,909 | 4,815 | ||||||||||||
|
Change in FDIC indemnification asset
|
535 | | 535 | | ||||||||||||
|
Other income
|
2,833 | 1,958 | 7,901 | 6,132 | ||||||||||||
|
|
||||||||||||||||
|
Total noninterest income
|
47,326 | 41,979 | 133,736 | 127,945 | ||||||||||||
|
|
||||||||||||||||
|
Noninterest Expense
|
||||||||||||||||
|
Salaries and employee benefits
|
52,325 | 41,696 | 139,930 | 125,214 | ||||||||||||
|
Occupancy
|
13,328 | 11,723 | 37,826 | 35,781 | ||||||||||||
|
Equipment
|
2,878 | 2,623 | 8,720 | 8,049 | ||||||||||||
|
Marketing
|
1,294 | 1,527 | 4,193 | 4,274 | ||||||||||||
|
Data processing
|
5,703 | 5,124 | 17,538 | 16,273 | ||||||||||||
|
Communication
|
2,529 | 2,329 | 7,507 | 7,489 | ||||||||||||
|
Professional fees
|
5,905 | 1,600 | 10,462 | 5,477 | ||||||||||||
|
Loan expense
|
1,139 | 980 | 3,351 | 2,996 | ||||||||||||
|
Supplies
|
646 | 710 | 2,191 | 2,179 | ||||||||||||
|
Loss on extinguishment of debt
|
| 870 | | 2,274 | ||||||||||||
|
FDIC assessment
|
1,657 | 2,077 | 5,621 | 6,201 | ||||||||||||
|
Amortization of intangibles
|
2,106 | 1,501 | 5,868 | 4,627 | ||||||||||||
|
Other expense
|
5,648 | 3,342 | 11,634 | 10,199 | ||||||||||||
|
|
||||||||||||||||
|
Total noninterest expense
|
95,158 | 76,102 | 254,841 | 231,033 | ||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
24,842 | 13,645 | 68,736 | 37,670 | ||||||||||||
|
Income tax expense
|
8,045 | 1,749 | 18,490 | 5,182 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 16,797 | $ | 11,896 | $ | 50,246 | $ | 32,488 | ||||||||
|
|
||||||||||||||||
|
Net income per common share basic
|
$ | 0.18 | $ | 0.13 | $ | 0.53 | $ | 0.37 | ||||||||
|
Net income per common share diluted
|
0.18 | 0.13 | 0.53 | 0.37 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average number of common shares outstandingbasic
|
94,492 | 86,795 | 94,468 | 86,778 | ||||||||||||
|
Weighted average number of common shares outstandingdiluted
|
94,785 | 86,931 | 94,722 | 86,890 | ||||||||||||
|
|
||||||||||||||||
|
Dividends per common share
|
$ | 0.07 | $ | 0.07 | $ | 0.21 | $ | 0.21 | ||||||||
4
| Accumulated | ||||||||||||||||||||||||
| Other | Total | |||||||||||||||||||||||
| Common | Capital | Retained | Comprehensive | Shareholders | Comprehensive | |||||||||||||||||||
| (dollars and shares in thousands) | Stock | Surplus | Earnings | Income (Loss) | Equity | Income | ||||||||||||||||||
|
Balance, December 31, 2009
|
$ | 87,182 | $ | 746,775 | $ | 30,235 | $ | (20,366 | ) | $ | 843,826 | |||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||
|
Net income
|
| | 32,488 | | 32,488 | $ | 32,488 | |||||||||||||||||
|
Other comprehensive income (1)
|
||||||||||||||||||||||||
|
Change in unrealized gain (loss) on
securities available for sale, net of
reclassification and tax
|
| | | 29,295 | 29,295 | 29,295 | ||||||||||||||||||
|
Transferred securities, net of tax
|
| | | 5,110 | 5,110 | 5,110 | ||||||||||||||||||
|
Reclassification adjustment on
cash flows hedges, net of tax
|
| | | 845 | 845 | 845 | ||||||||||||||||||
|
Net loss, settlement cost and
amortization of net (gain) loss on
defined benefit pension plans, net of tax
|
| | | 932 | 932 | 932 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 68,670 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Dividends common stock
|
| | (18,268 | ) | | (18,268 | ) | |||||||||||||||||
|
Common stock issued
|
13 | 123 | | | 136 | |||||||||||||||||||
|
Common stock repurchased
|
(41 | ) | (442 | ) | | | (483 | ) | ||||||||||||||||
|
Stock based compensation expense
|
| 1,702 | | | 1,702 | |||||||||||||||||||
|
Stock activity under incentive comp plans
|
18 | 134 | (51 | ) | | 101 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, September 30, 2010
|
$ | 87,172 | $ | 748,292 | $ | 44,404 | $ | 15,816 | $ | 895,684 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 87,183 | $ | 748,873 | $ | 44,018 | $ | (1,269 | ) | $ | 878,805 | |||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||
|
Net income
|
| | 50,246 | | 50,246 | $ | 50,246 | |||||||||||||||||
|
Other comprehensive income (1)
|
||||||||||||||||||||||||
|
Change in unrealized gain (loss) on
securities available for sale, net of
reclassification and tax
|
| | | 25,222 | 25,222 | 25,222 | ||||||||||||||||||
|
Transferred securities, net of tax
|
| | | (783 | ) | (783 | ) | (783 | ) | |||||||||||||||
|
Reclassification adjustment on
cash flows hedges, net of tax
|
| | | (481 | ) | (481 | ) | (481 | ) | |||||||||||||||
|
Net loss, settlement cost and
amortization of net (gain) loss on
defined benefit pension plans, net of tax
|
| | | 1,882 | 1,882 | 1,882 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 76,086 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Acquisition Monroe Bancorp
|
7,575 | 82,495 | | | 90,070 | |||||||||||||||||||
|
Dividends common stock
|
| | (19,889 | ) | | (19,889 | ) | |||||||||||||||||
|
Common stock issued
|
15 | 151 | | | 166 | |||||||||||||||||||
|
Common stock repurchased
|
(33 | ) | (308 | ) | | | (341 | ) | ||||||||||||||||
|
Stock based compensation expense
|
| 2,551 | | | 2,551 | |||||||||||||||||||
|
Stock activity under incentive comp plans
|
12 | 298 | (63 | ) | | 247 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, September 30, 2011
|
$ | 94,752 | $ | 834,060 | $ | 74,312 | $ | 24,571 | $ | 1,027,695 | ||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | See Note 5 to the consolidated financial statements. |
5
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| (dollars in thousands) | 2011 | 2010 | ||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net income
|
$ | 50,246 | $ | 32,488 | ||||
|
|
||||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
|
Depreciation
|
7,269 | 6,948 | ||||||
|
Amortization and impairment of other intangible assets
|
5,868 | 4,627 | ||||||
|
Net premium amortization on investment securities
|
8,060 | 4,860 | ||||||
|
Change in FDIC indemnification asset
|
(535 | ) | | |||||
|
Stock-based compensation expense
|
2,551 | 1,702 | ||||||
|
Provision for loan losses
|
6,437 | 23,681 | ||||||
|
Net securities gains
|
(5,026 | ) | (12,792 | ) | ||||
|
Impairment on available-for-sale securities
|
499 | 3,308 | ||||||
|
Gain on sale leasebacks
|
(4,909 | ) | (4,815 | ) | ||||
|
Gain on derivatives
|
(702 | ) | (1,386 | ) | ||||
|
Net gains on sales and write-downs of loans and other assets
|
(1,459 | ) | (1,131 | ) | ||||
|
Loss on extinguishment of debt
|
| 2,274 | ||||||
|
Increase in cash surrender value of company owned life insurance
|
(3,836 | ) | (1,333 | ) | ||||
|
Residential real estate loans originated for sale
|
(70,232 | ) | (44,404 | ) | ||||
|
Proceeds from sale of residential real estate loans
|
79,089 | 59,635 | ||||||
|
Decrease in interest receivable
|
5,812 | 4,964 | ||||||
|
Decrease in other assets
|
17,220 | 4,529 | ||||||
|
Increase (decrease) in accrued expenses and other liabilities
|
15,838 | 1,380 | ||||||
|
|
||||||||
|
Total adjustments
|
61,944 | 52,047 | ||||||
|
|
||||||||
|
Net cash flows provided by operating activities
|
112,190 | 84,535 | ||||||
|
|
||||||||
|
Cash Flows From Investing Activities
|
||||||||
|
Cash and cash equivalents of acquired banks
|
398,558 | | ||||||
|
Purchase of trust assets
|
(1,301 | ) | | |||||
|
Net cash paid in FDIC-assisted transaction
|
(151,264 | ) | | |||||
|
Purchases of investment securities available-for-sale
|
(490,086 | ) | (873,737 | ) | ||||
|
Purchases of investment securities held-to-maturity
|
| (255,828 | ) | |||||
|
Proceeds from the call/repurchase of FHLB stock
|
14,587 | | ||||||
|
Proceeds from maturities, prepayments and calls of investment securities available-for-sale
|
379,727 | 752,062 | ||||||
|
Proceeds from sales of investment securities available-for-sale
|
454,110 | 339,629 | ||||||
|
Proceeds from maturities, prepayments and calls of investment securities held-to-maturity
|
147,050 | 37,376 | ||||||
|
Proceeds from sale of loans
|
4,743 | 3,377 | ||||||
|
Net principal collected from customers
|
105,354 | 163,149 | ||||||
|
Proceeds from sale of premises and equipment and other assets
|
413 | 17 | ||||||
|
Proceeds from sale leaseback of real estate
|
| 3,697 | ||||||
|
Purchases of premises and equipment
|
(4,184 | ) | (6,215 | ) | ||||
|
|
||||||||
|
Net cash flows provided by investing activities
|
857,707 | 163,527 | ||||||
|
|
||||||||
|
Cash Flows From Financing Activities
|
||||||||
|
Net increase (decrease) in deposits and short-term borrowings:
|
||||||||
|
Noninterest-bearing demand deposits
|
129,007 | 79,061 | ||||||
|
Savings, NOW and money market deposits
|
(59,887 | ) | (153,673 | ) | ||||
|
Time deposits
|
(762,052 | ) | (389,439 | ) | ||||
|
Short-term borrowings
|
(27,411 | ) | 36,617 | |||||
|
Payments for maturities on other borrowings
|
(725 | ) | (75,674 | ) | ||||
|
Proceeds from issuance of other borrowings
|
| 50,000 | ||||||
|
Payments related to retirement of debt
|
(211,228 | ) | (101,356 | ) | ||||
|
Cash dividends paid on common stock
|
(19,889 | ) | (18,268 | ) | ||||
|
Common stock repurchased
|
(341 | ) | (483 | ) | ||||
|
Proceeds from exercise of stock options, including tax benefit
|
140 | 12 | ||||||
|
Common stock issued
|
166 | 136 | ||||||
|
|
||||||||
|
Net cash flows used in financing activities
|
(952,220 | ) | (573,067 | ) | ||||
|
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
17,677 | (325,005 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
251,552 | 497,276 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 269,229 | $ | 172,271 | ||||
|
|
||||||||
|
Supplemental cash flow information:
|
||||||||
|
Total interest paid
|
$ | 44,814 | $ | 62,181 | ||||
|
Total taxes paid (net of refunds)
|
$ | 4,605 | $ | (2,775 | ) | |||
6
7
8
| (dollars in thousands) | ||||
|
Assets Acquired
|
||||
|
Cash and cash equivalents
|
$ | 314,954 | ||
|
Investment securities available for sale
|
452,478 | |||
|
Federal Home Loan Bank stock, at cost
|
15,226 | |||
|
Federal Reserve Bank stock, at cost
|
1,222 | |||
|
Residential loans held for sale
|
1,690 | |||
|
Loans covered
|
727,330 | |||
|
Loans non-covered
|
56,828 | |||
|
Premises and equipment
|
10,474 | |||
|
Other real estate owned
|
34,055 | |||
|
Accrued interest receivable
|
4,751 | |||
|
Goodwill
|
29,673 | |||
|
Other intangible assets
|
4,291 | |||
|
FDIC indemnification asset
|
167,948 | |||
|
Other assets
|
11,169 | |||
|
|
||||
|
Assets acquired
|
$ | 1,832,089 | ||
|
|
||||
|
|
||||
|
Liabilities Assumed
|
||||
|
Deposits
|
$ | 1,443,209 | ||
|
Short-term borrowings
|
7,654 | |||
|
Other borrowings
|
192,895 | |||
|
FDIC settlement payable
|
161,520 | |||
|
Other liabilities
|
26,811 | |||
|
|
||||
|
Liabilities assumed
|
$ | 1,832,089 | ||
|
|
||||
9
|
Cash and cash equivalents
|
$ | 83,604 | ||
|
Investment securities
|
153,594 | |||
|
Loans
|
453,366 | |||
|
Premises and equipment
|
19,738 | |||
|
Accrued interest receivable
|
1,804 | |||
|
Company-owned life insurance
|
17,206 | |||
|
Other assets
|
41,538 | |||
|
Deposits
|
(653,813 | ) | ||
|
Short-term borrowings
|
(62,529 | ) | ||
|
Other borrowings
|
(37,352 | ) | ||
|
Accrued expenses and other liabilities
|
(6,000 | ) | ||
|
|
||||
|
Net tangible assets acquired
|
11,156 | |||
|
Definite-lived intangible assets acquired
|
10,485 | |||
|
Goodwill
|
68,429 | |||
|
|
||||
|
Purchase price
|
$ | 90,070 | ||
|
|
||||
10
| Estimated | ||||||||
| Fair Value | Estimated | |||||||
| (in millions) | Useful Lives (Years) | |||||||
|
Core deposit intangible
|
$ | 8.2 | 10 | |||||
|
Trust customer relationship intangible
|
$ | 2.3 | 12 | |||||
11
| (dollars and shares in thousands, | Three Months Ended | Three Months Ended | ||||||
| except per share data) | September 30, 2011 | September 30, 2010 | ||||||
|
Basic Earnings Per Share
|
||||||||
|
Net income
|
$ | 16,797 | $ | 11,896 | ||||
|
|
||||||||
|
Weighted average common shares
outstanding
|
94,492 | 86,795 | ||||||
|
|
||||||||
|
Basic Earnings Per Share
|
$ | 0.18 | $ | 0.13 | ||||
|
|
||||||||
|
|
||||||||
|
Diluted Earnings Per Share
|
||||||||
|
Net income
|
$ | 16,797 | $ | 11,896 | ||||
|
Weighted average common shares
outstanding
|
94,492 | 86,795 | ||||||
|
Effect of dilutive securities:
|
||||||||
|
Restricted stock (1)
|
277 | 126 | ||||||
|
Stock options (2)
|
16 | 10 | ||||||
|
|
||||||||
|
Weighted average shares outstanding
|
94,785 | 86,931 | ||||||
|
|
||||||||
|
Diluted Earnings Per Share
|
$ | 0.18 | $ | 0.13 | ||||
|
|
||||||||
| (dollars and shares in thousands, | Nine Months Ended | Nine Months Ended | ||||||
| except per share data) | September 30, 2011 | September 30, 2010 | ||||||
|
Basic Earnings Per Share
|
||||||||
|
Net income
|
$ | 50,246 | $ | 32,488 | ||||
|
|
||||||||
|
Weighted average common shares
outstanding
|
94,468 | 86,778 | ||||||
|
|
||||||||
|
Basic Earnings Per Share
|
$ | 0.53 | $ | 0.37 | ||||
|
|
||||||||
|
|
||||||||
|
Diluted Earnings Per Share
|
||||||||
|
Net income
|
$ | 50,246 | $ | 32,488 | ||||
|
|
||||||||
|
Weighted average common shares
outstanding
|
94,468 | 86,778 | ||||||
|
Effect of dilutive securities:
|
||||||||
|
Restricted stock (1)
|
233 | 101 | ||||||
|
Stock options (2)
|
21 | 11 | ||||||
|
|
||||||||
|
Weighted average shares outstanding
|
94,722 | 86,890 | ||||||
|
|
||||||||
|
Diluted Earnings Per Share
|
$ | 0.53 | $ | 0.37 | ||||
|
|
||||||||
| (1) | 2 and 0 shares of restricted stock and restricted stock units were not included in the computation of net income per diluted share for the third quarter ended September 30, 2011 and 2010, respectively, because the effect would be antidilutive. 5 and 70 shares of restricted stock and restricted stock units were not included in the computation of net income per diluted share for the nine months ended September 30, 2011 and 2010, respectively, because the effect would be antidilutive. | |
| (2) | Options to purchase 4,626 shares and 6,001 shares outstanding at September 30, 2011 and 2010, respectively, were not included in the computation of net income per diluted share for the third quarter ended September 30, 2011 and 2010, respectively, because the exercise price of these options was greater than the average market price of the common shares and, therefore, the effect would be antidilutive. Options to purchase 4,605 and 6,001 shares outstanding at September 30, 2011 and 2010, respectively, were not included in the computation of net income per diluted share for the nine months ended September 30, 2011 and 2010, respectively, because the exercise price of these options was greater than the average market price of the common shares and, therefore, the effect would be antidilutive. |
12
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Net income
|
$ | 16,797 | $ | 11,896 | $ | 50,246 | $ | 32,488 | ||||||||
|
Other comprehensive income
|
||||||||||||||||
|
Change in securities available for sale:
|
||||||||||||||||
|
Unrealized holding gains arising during the period
|
16,032 | 26,709 | 47,324 | 68,779 | ||||||||||||
|
Reclassification for securities transferred to held-to-maturity
|
| | | (9,371 | ) | |||||||||||
|
Reclassification adjustment for securities gains realized in income
|
(2,861 | ) | (3,281 | ) | (5,026 | ) | (12,792 | ) | ||||||||
|
Other-than-temporary-impairment on available-for-sale debt securities
recorded in other comprehensive income
|
(140 | ) | | (1,373 | ) | (1,133 | ) | |||||||||
|
Other-than-temporary-impairment on available-for-sale debt securities
associated with credit loss realized in income
|
| 39 | 499 | 3,308 | ||||||||||||
|
Income tax effect
|
(5,149 | ) | (9,176 | ) | (16,202 | ) | (19,496 | ) | ||||||||
|
Change in securities held-to-maturity:
|
||||||||||||||||
|
Fair value adjustment for securities transferred from available-for-sale
|
| | | 9,371 | ||||||||||||
|
Amortization of fair value previously recognized into accumulated
other comprehensive income
|
(337 | ) | (416 | ) | (1,304 | ) | (860 | ) | ||||||||
|
Income tax effect
|
134 | 166 | 521 | (3,401 | ) | |||||||||||
|
Cash flow hedges:
|
||||||||||||||||
|
Net unrealized derivative gains (losses) on cash flow hedges
|
(412 | ) | 201 | (1,021 | ) | 1,190 | ||||||||||
|
Reclassification adjustment on cash flow hedges
|
72 | 72 | 216 | 216 | ||||||||||||
|
Income tax effect
|
137 | (109 | ) | 324 | (561 | ) | ||||||||||
|
Defined benefit pension plans:
|
||||||||||||||||
|
Amortization of net loss recognized in income
|
1,154 | 750 | 3,137 | 1,552 | ||||||||||||
|
Income tax effect
|
(461 | ) | (299 | ) | (1,255 | ) | (620 | ) | ||||||||
|
|
||||||||||||||||
|
Total other comprehensive income
|
8,169 | 14,656 | 25,840 | 36,182 | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 24,966 | $ | 26,552 | $ | 76,086 | $ | 68,670 | ||||||||
|
|
||||||||||||||||
13
| AOCI at | Other | AOCI at | ||||||||||
| December 31, | Comprehensive | September 30, | ||||||||||
| (dollars in thousands) | 2010 | Income | 2011 | |||||||||
|
Unrealized gains on available-for-sale securities
|
$ | 31,962 | $ | 26,058 | $ | 58,020 | ||||||
|
Unrealized losses on securities for which other-
than-temporary-impairment has been recognized
|
(28,173 | ) | (836 | ) | (29,009 | ) | ||||||
|
Unrealized gains (losses) on
held-to-maturity securities
|
5,667 | (783 | ) | 4,884 | ||||||||
|
Unrecognized gain (loss) on cash flow hedges
|
846 | (481 | ) | 365 | ||||||||
|
Defined benefit pension plans
|
(11,571 | ) | 1,882 | (9,689 | ) | |||||||
|
|
||||||||||||
|
Accumulated other comprehensive income (loss)
|
$ | (1,269 | ) | $ | 25,840 | $ | 24,571 | |||||
|
|
||||||||||||
| AOCI at | Other | AOCI at | ||||||||||
| December 31, | Comprehensive | September 30, | ||||||||||
| (dollars in thousands) | 2009 | Income | 2010 | |||||||||
|
Unrealized gains on available-for-sale securities
|
$ | 19,789 | $ | 29,967 | $ | 49,756 | ||||||
|
Unrealized losses on securities for which other-
than-temporary-impairment has been recognized
|
(27,501 | ) | (672 | ) | (28,173 | ) | ||||||
|
Unrealized gains (losses) on
held-to-maturity securities
|
812 | 5,110 | 5,922 | |||||||||
|
Unrecognized gain on cash flow hedges
|
187 | 845 | 1,032 | |||||||||
|
Defined benefit pension plans
|
(13,653 | ) | 932 | (12,721 | ) | |||||||
|
|
||||||||||||
|
Accumulated other comprehensive income (loss)
|
$ | (20,366 | ) | $ | 36,182 | $ | 15,816 | |||||
|
|
||||||||||||
14
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| (dollars in thousands) | Cost | Gains | Losses | Value | ||||||||||||
|
September 30, 2011
|
||||||||||||||||
|
Available-for-sale
|
||||||||||||||||
|
U.S. Treasury
|
$ | 65,260 | $ | 691 | $ | | $ | 65,951 | ||||||||
|
U.S. Government-sponsored entities and agencies
|
178,387 | 2,547 | | 180,934 | ||||||||||||
|
Mortgage-backed securities Agency
|
1,312,193 | 34,705 | (364 | ) | 1,346,534 | |||||||||||
|
Mortgage-backed securities Non-agency
|
98,570 | 532 | (4,051 | ) | 95,051 | |||||||||||
|
States and political subdivisions
|
365,305 | 26,051 | (154 | ) | 391,202 | |||||||||||
|
Pooled trust preferrred securities
|
27,346 | | (19,816 | ) | 7,530 | |||||||||||
|
Other securities
|
158,224 | 9,684 | (2,021 | ) | 165,887 | |||||||||||
|
|
||||||||||||||||
|
Total available-for-sale securities
|
$ | 2,205,285 | $ | 74,210 | $ | (26,406 | ) | $ | 2,253,089 | |||||||
|
|
||||||||||||||||
|
Held-to-maturity
|
||||||||||||||||
|
U.S. Government-sponsored entities and agencies
|
$ | 177,963 | $ | 11,654 | $ | | $ | 189,617 | ||||||||
|
Mortgage-backed securities Agency
|
91,622 | 3,750 | | 95,372 | ||||||||||||
|
States and political subdivisions
|
216,643 | 8,848 | (107 | ) | 225,384 | |||||||||||
|
Other securities
|
7,054 | | | 7,054 | ||||||||||||
|
|
||||||||||||||||
|
Total held-to-maturity securities
|
$ | 493,282 | $ | 24,252 | $ | (107 | ) | $ | 517,427 | |||||||
|
|
||||||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Available-for-sale
|
||||||||||||||||
|
U.S. Treasury
|
$ | 62,206 | $ | 371 | $ | (27 | ) | $ | 62,550 | |||||||
|
U.S. Government-sponsored entities and agencies
|
315,922 | 1,612 | (2,401 | ) | 315,133 | |||||||||||
|
Mortgage-backed securities Agency
|
922,005 | 22,926 | (485 | ) | 944,446 | |||||||||||
|
Mortgage-backed securities Non-agency
|
134,168 | 1,018 | (8,380 | ) | 126,806 | |||||||||||
|
States and political subdivisions
|
343,970 | 7,503 | (2,549 | ) | 348,924 | |||||||||||
|
Pooled trust preferrred securities
|
27,368 | | (18,968 | ) | 8,400 | |||||||||||
|
Other securities
|
148,203 | 7,816 | (2,056 | ) | 153,963 | |||||||||||
|
|
||||||||||||||||
|
Total available-for-sale securities
|
$ | 1,953,842 | $ | 41,246 | $ | (34,866 | ) | $ | 1,960,222 | |||||||
|
|
||||||||||||||||
|
Held-to-maturity
|
||||||||||||||||
|
U.S. Government-sponsored entities and agencies
|
$ | 303,265 | $ | 2,247 | $ | (3,703 | ) | $ | 301,809 | |||||||
|
Mortgage-backed securities Agency
|
117,013 | 2,577 | (510 | ) | 119,080 | |||||||||||
|
States and political subdivisions
|
217,381 | 1 | (13,003 | ) | 204,379 | |||||||||||
|
Other securities
|
551 | | (176 | ) | 375 | |||||||||||
|
|
||||||||||||||||
|
Total held-to-maturity securities
|
$ | 638,210 | $ | 4,825 | $ | (17,392 | ) | $ | 625,643 | |||||||
|
|
||||||||||||||||
15
| September 30, 2011 | Weighted | |||||||||||
| (dollars in thousands) | Amortized | Fair | Average | |||||||||
| Maturity | Cost | Value | Yield | |||||||||
|
Available-for-sale
|
||||||||||||
|
Within one year
|
$ | 172,177 | $ | 175,012 | 3.02 | % | ||||||
|
One to five years
|
1,343,097 | 1,373,701 | 2.62 | |||||||||
|
Five to ten years
|
219,497 | 231,257 | 4.11 | |||||||||
|
Beyond ten years
|
470,514 | 473,119 | 4.92 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 2,205,285 | $ | 2,253,089 | 3.29 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Held-to-maturity
|
||||||||||||
|
Within one year
|
$ | 4,113 | $ | 4,112 | 1.49 | % | ||||||
|
One to five years
|
96,402 | 100,192 | 3.58 | |||||||||
|
Five to ten years
|
12,505 | 13,259 | 4.05 | |||||||||
|
Beyond ten years
|
380,262 | 399,864 | 4.08 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 493,282 | $ | 517,427 | 3.96 | % | ||||||
|
|
||||||||||||
16
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| (dollars in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
|
September 30, 2011
|
||||||||||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
Mortgage-backed securities Agency
|
$ | 130,244 | $ | (364 | ) | $ | 3 | $ | | $ | 130,247 | $ | (364 | ) | ||||||||||
|
Mortgage-backed securities Non-agency
|
9,685 | (439 | ) | 62,079 | (3,612 | ) | 71,764 | (4,051 | ) | |||||||||||||||
|
States and political subdivisions
|
2,780 | (154 | ) | | | 2,780 | (154 | ) | ||||||||||||||||
|
Pooled trust preferrred securities
|
| | 7,531 | (19,816 | ) | 7,531 | (19,816 | ) | ||||||||||||||||
|
Other securities
|
8,222 | (127 | ) | 6,173 | (1,894 | ) | 14,395 | (2,021 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total available-for-sale
|
$ | 150,931 | $ | (1,084 | ) | $ | 75,786 | $ | (25,322 | ) | $ | 226,717 | $ | (26,406 | ) | |||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||
|
States and political subdivisions
|
$ | | $ | | $ | 13,324 | $ | (107 | ) | $ | 13,324 | $ | (107 | ) | ||||||||||
|
|
||||||||||||||||||||||||
|
Total held-to-maturity
|
$ | | $ | | $ | 13,324 | $ | (107 | ) | $ | 13,324 | $ | (107 | ) | ||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
U.S. Treasury
|
$ | 10,944 | $ | (27 | ) | $ | | $ | | $ | 10,944 | $ | (27 | ) | ||||||||||
|
U.S. Government-sponsored entities
and agencies
|
120,404 | (2,401 | ) | | | 120,404 | (2,401 | ) | ||||||||||||||||
|
Mortgage-backed securities Agency
|
160,784 | (485 | ) | 483 | | 161,267 | (485 | ) | ||||||||||||||||
|
Mortgage-backed securities Non-agency
|
13,265 | (1,696 | ) | 79,327 | (6,684 | ) | 92,592 | (8,380 | ) | |||||||||||||||
|
States and political subdivisions
|
94,448 | (2,549 | ) | | | 94,448 | (2,549 | ) | ||||||||||||||||
|
Pooled trust preferrred securities
|
| | 8,400 | (18,968 | ) | 8,400 | (18,968 | ) | ||||||||||||||||
|
Other securities
|
12,283 | (206 | ) | 6,204 | (1,850 | ) | 18,487 | (2,056 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total available-for-sale
|
$ | 412,128 | $ | (7,364 | ) | $ | 94,414 | $ | (27,502 | ) | $ | 506,542 | $ | (34,866 | ) | |||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||
|
U.S. Government-sponsored entities
and agencies
|
$ | 111,975 | $ | (3,703 | ) | $ | | $ | | $ | 111,975 | $ | (3,703 | ) | ||||||||||
|
Mortgage-backed securities Agency
|
67,837 | (510 | ) | | | 67,837 | (510 | ) | ||||||||||||||||
|
States and political subdivisions
|
203,093 | (13,003 | ) | | | 203,093 | (13,003 | ) | ||||||||||||||||
|
Other securities
|
| | 375 | (176 | ) | 375 | (176 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total held-to-maturity
|
$ | 382,905 | $ | (17,216 | ) | $ | 375 | $ | (176 | ) | $ | 383,280 | $ | (17,392 | ) | |||||||||
|
|
||||||||||||||||||||||||
17
18
19
| Actual | Expected | Excess | ||||||||||||||||||||||||||||||||||||||
| Deferrals and | Defaults as | Subordination | ||||||||||||||||||||||||||||||||||||||
| # of Issuers | Defaults as a | a % of | as a % | |||||||||||||||||||||||||||||||||||||
| Trust preferred securities | Lowest | Unrealized | Realized | Currently | Percent of | Remaining | of Current | |||||||||||||||||||||||||||||||||
| September 30, 2011 | Credit | Amortized | Fair | Gain/ | Losses | Performing/ | Original | Performing | Performing | |||||||||||||||||||||||||||||||
| (Dollars in Thousands) | Class | Rating (1) | Cost | Value | (Loss) | 2011 | Remaining | Collateral | Collateral | Collateral | ||||||||||||||||||||||||||||||
|
Pooled trust preferred
securities:
|
||||||||||||||||||||||||||||||||||||||||
|
TROPC 2003-1A
|
A4L | C | $ | 977 | $ | 198 | $ | (779 | ) | $ | | 18/39 | 41.7 | % | 17.5 | % | 0.0 | % | ||||||||||||||||||||||
|
MM Community Funding IX
|
B-2 | D | 2,076 | 859 | (1,217 | ) | | 16/31 | 41.1 | % | 8.5 | % | 0.0 | % | ||||||||||||||||||||||||||
|
Reg Div Funding 2004
|
B-2 | D | 4,194 | 690 | (3,504 | ) | | 24/45 | 46.0 | % | 6.8 | % | 0.0 | % | ||||||||||||||||||||||||||
|
Pretsl XII
|
B-1 | C | 2,886 | 1,508 | (1,378 | ) | | 50/77 | 30.4 | % | 6.7 | % | 0.0 | % | ||||||||||||||||||||||||||
|
Pretsl XV
|
B-1 | C | 1,695 | 568 | (1,127 | ) | | 49/72 | 36.4 | % | 10.0 | % | 0.0 | % | ||||||||||||||||||||||||||
|
Reg Div Funding 2005
|
B-1 | C | 311 | 58 | (253 | ) | | 23/49 | 49.3 | % | 29.0 | % | 0.0 | % | ||||||||||||||||||||||||||
|
MM Community Funding II
|
B | BB | 987 | 959 | (28 | ) | | 5/8 | 4.7 | % | 0.0 | % | 26.9 | % | ||||||||||||||||||||||||||
|
Pretsl XXVII LTD
|
B | CC | 4,835 | 655 | (4,180 | ) | | 33/49 | 28.1 | % | 23.7 | % | 35.6 | % | ||||||||||||||||||||||||||
|
Trapeza Ser 13A
|
A2A | CCC- | 9,385 | 2,035 | (7,350 | ) | | 36/56 | 29.2 | % | 4.2 | % | 39.8 | % | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
27,346 | 7,530 | (19,816 | ) | | |||||||||||||||||||||||||||||||||||
|
Single Issuer trust preferred
securities:
|
||||||||||||||||||||||||||||||||||||||||
|
First Empire Cap (M&T)
|
BBB- | 955 | 1,004 | 49 | | |||||||||||||||||||||||||||||||||||
|
First Empire Cap (M&T)
|
BBB- | 2,904 | 3,013 | 109 | | |||||||||||||||||||||||||||||||||||
|
Fleet Cap Tr V (BOA)
|
BB+ | 3,357 | 2,295 | (1,062 | ) | | ||||||||||||||||||||||||||||||||||
|
JP Morgan Chase Cap XIII
|
BBB+ | 4,710 | 3,878 | (832 | ) | | ||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
11,926 | 10,190 | (1,736 | ) | | |||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 39,272 | $ | 17,720 | $ | (21,552 | ) | $ | | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
| (1) | Lowest rating for the security provided by any nationally recognized credit rating agency. |
| Amount of other-than-temporary | ||||||||||||||||||||
| impairment recognized in earnings | ||||||||||||||||||||
| Lowest | Three months | Nine months | ||||||||||||||||||
| Credit | Amortized | ended | ended | |||||||||||||||||
| Vintage | Rating (1) | Cost | September 30, 2011 | September 30, 2011 | ||||||||||||||||
|
Non-agency mortgage-backed
securities:
|
||||||||||||||||||||
|
FHASI Ser 4
|
2007 | CC | $ | 20,003 | $ | | $ | 340 | ||||||||||||
|
HALO Ser 1R
|
2006 | B | 15,640 | | 16 | |||||||||||||||
|
RFMSI Ser S10
|
2006 | CC | 4,217 | | 143 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 39,860 | | 499 | ||||||||||||||||
|
Total other-than-temporary-
impairment recognized in earnings
|
$ | | $ | 499 | ||||||||||||||||
|
|
||||||||||||||||||||
| (1) | Lowest rating for the security provided by any nationally recognized credit rating agency. |
20
| Amount of other-than-temporary | ||||||||||||||||||||
| impairment recognized in earnings | ||||||||||||||||||||
| Lowest | Three months | Nine months | ||||||||||||||||||
| Credit | Amortized | ended | ended | |||||||||||||||||
| Vintage | Rating (1) | Cost | September 30, 2010 | September 30, 2010 | ||||||||||||||||
|
Non-agency mortgage-backed
securities:
|
||||||||||||||||||||
|
BAFC Ser 4
|
2007 | CCC | $ | 14,026 | $ | | $ | 79 | ||||||||||||
|
CWALT Ser 73CB
|
2005 | CCC | 6,606 | | 207 | |||||||||||||||
|
CWALT Ser 73CB
|
2005 | CCC | 6,923 | | 427 | |||||||||||||||
|
CWHL 2006-10
|
2006 | C | 10,030 | | 309 | |||||||||||||||
|
CWHL 2005-20
|
2005 | B- | 9,734 | | 39 | |||||||||||||||
|
FHASI Ser 4
|
2007 | CCC | 21,617 | 37 | 629 | |||||||||||||||
|
RFMSI Ser S9
|
2006 | CC | 32,070 | | 923 | |||||||||||||||
|
RFMSI Ser S10
|
2006 | CC | 4,360 | 2 | 76 | |||||||||||||||
|
RALI QS2
|
2006 | C | 6,565 | | 278 | |||||||||||||||
|
RFMSI S1
|
2006 | CCC | 5,127 | | 30 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
117,058 | 39 | 2,997 | |||||||||||||||||
|
Pooled trust preferred
securities:
|
||||||||||||||||||||
|
TROPC
|
2003 | C | 1,283 | | 146 | |||||||||||||||
|
MM Community Funding IX
|
2003 | C | 2,107 | | 165 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
3,390 | | 311 | |||||||||||||||||
|
|
||||||||||||||||||||
|
Total other-than-temporary-
impairment recognized in earnings
|
$ | 39 | $ | 3,308 | ||||||||||||||||
|
|
||||||||||||||||||||
| (1) | Lowest rating for the security provided by any nationally recognized credit rating agency. |
21
| Amount of other-than-temporary | ||||||||||||||||||||||||||||
| impairment recognized in earnings | ||||||||||||||||||||||||||||
| Lowest | Nine months | Twelve months ended | ||||||||||||||||||||||||||
| Credit | Amortized | September 30, | December 31, | Life-to | ||||||||||||||||||||||||
| Vintage | Rating (1) | Cost | 2011 | 2010 | 2009 | date | ||||||||||||||||||||||
|
Non-agency mortgage-backed securities:
|
||||||||||||||||||||||||||||
|
BAFC Ser 4
|
2007 | CCC | $ | 14,026 | $ | | $ | 79 | $ | 63 | $ | 142 | ||||||||||||||||
|
CWALT Ser 73CB
|
2005 | CC | 3,842 | | 207 | 83 | 290 | |||||||||||||||||||||
|
CWALT Ser 73CB
|
2005 | CC | 4,791 | | 427 | 182 | 609 | |||||||||||||||||||||
|
CWHL 2006-10 (3)
|
2006 | | | | 309 | 762 | 1,071 | |||||||||||||||||||||
|
CWHL 2005-20
|
2005 | CC | 5,332 | | 39 | 72 | 111 | |||||||||||||||||||||
|
FHASI Ser 4
|
2007 | CC | 20,003 | 340 | 629 | 223 | 1,192 | |||||||||||||||||||||
|
HALO Ser 1R
|
2006 | B | 15,640 | 16 | | | 16 | |||||||||||||||||||||
|
RFMSI Ser S9 (2)
|
2006 | | | | 923 | 1,880 | 2,803 | |||||||||||||||||||||
|
RFMSI Ser S10
|
2006 | CC | 4,217 | 143 | 76 | 249 | 468 | |||||||||||||||||||||
|
RALI QS2 (2)
|
2006 | | | | 278 | 739 | 1,017 | |||||||||||||||||||||
|
RFMSI S1
|
2006 | CCC | 2,802 | | 30 | 176 | 206 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
70,653 | 499 | 2,997 | 4,429 | 7,925 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Pooled trust preferred securities:
|
||||||||||||||||||||||||||||
|
TROPC
|
2003 | C | 977 | | 444 | 3,517 | 3,961 | |||||||||||||||||||||
|
MM Community Funding IX
|
2003 | D | 2,076 | | 165 | 2,612 | 2,777 | |||||||||||||||||||||
|
Reg Div Funding
|
2004 | D | 4,194 | | 321 | 5,199 | 5,520 | |||||||||||||||||||||
|
Pretsl XII
|
2003 | C | 2,886 | | | 1,897 | 1,897 | |||||||||||||||||||||
|
Pretsl XV
|
2004 | C | 1,695 | | | 3,374 | 3,374 | |||||||||||||||||||||
|
Reg Div Funding
|
2005 | C | 311 | | | 3,767 | 3,767 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
12,139 | | 930 | 20,366 | 21,296 | |||||||||||||||||||||||
|
Total other-than-temporary-
impairment recognized in earnings
|
$ | 499 | $ | 3,927 | $ | 24,795 | $ | 29,221 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| (1) | Lowest rating for the security provided by any nationally recognized credit rating agency. | |
| (2) | Sold during fourth quarter 2010. | |
| (3) | Sold during first quarter 2011. |
22
| September 30, | December 31, | |||||||
| (dollars in thousands) | 2011 | 2010 | ||||||
|
Commercial (1)
|
$ | 1,246,289 | $ | 1,211,399 | ||||
|
Commercial real estate:
|
||||||||
|
Construction
|
50,116 | 101,016 | ||||||
|
Other
|
1,078,258 | 841,379 | ||||||
|
Residential real estate
|
865,951 | 664,705 | ||||||
|
Consumer credit:
|
||||||||
|
Heloc
|
245,686 | 248,293 | ||||||
|
Auto
|
487,983 | 497,102 | ||||||
|
Other
|
165,777 | 179,557 | ||||||
|
Covered loans
|
711,266 | | ||||||
|
|
||||||||
|
Total loans
|
4,851,326 | 3,743,451 | ||||||
|
Allowance for loan losses
|
(65,219 | ) | (72,309 | ) | ||||
|
Allowance for loan losses covered loans
|
(303 | ) | | |||||
|
|
||||||||
|
Net loans
|
$ | 4,785,804 | $ | 3,671,142 | ||||
|
|
||||||||
| (1) | Includes direct finance leases of $87.0 million at September 30, 2011 and $106.1 million at December 31, 2010. |
23
24
| Commercial | ||||||||||||||||||||||||
| (dollars in thousands) | Commercial | Real Estate | Consumer | Residential | Unallocated | Total | ||||||||||||||||||
|
2011
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 26,029 | $ | 32,490 | $ | 8,558 | $ | 3,112 | | $ | 70,189 | |||||||||||||
|
Charge-offs
|
(2,175 | ) | (2,834 | ) | (2,161 | ) | (367 | ) | | (7,537 | ) | |||||||||||||
|
Recoveries
|
878 | 305 | 1,400 | 66 | | 2,649 | ||||||||||||||||||
|
Provision
|
(864 | ) | 315 | 130 | 337 | | (82 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 23,868 | $ | 30,276 | $ | 7,927 | $ | 3,148 | | $ | 65,219 | |||||||||||||
|
|
||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| (dollars in thousands) | Commercial | Real Estate | Consumer | Residential | Unallocated | Total | ||||||||||||||||||
|
2010
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 28,559 | $ | 27,267 | $ | 12,877 | $ | 3,160 | | $ | 71,863 | |||||||||||||
|
Charge-offs
|
(797 | ) | (2,708 | ) | (4,435 | ) | (248 | ) | | (8,188 | ) | |||||||||||||
|
Recoveries
|
79 | 444 | 1,541 | 10 | | 2,074 | ||||||||||||||||||
|
Provision
|
(932 | ) | 4,423 | 2,983 | (74 | ) | | 6,400 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 26,909 | $ | 29,426 | $ | 12,966 | $ | 2,848 | | $ | 72,149 | |||||||||||||
|
|
||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| (dollars in thousands) | Commercial | Real Estate | Consumer | Residential | Unallocated | Total | ||||||||||||||||||
|
2011
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 26,204 | $ | 32,654 | $ | 11,142 | $ | 2,309 | | $ | 72,309 | |||||||||||||
|
Charge-offs
|
(7,344 | ) | (5,815 | ) | (8,014 | ) | (1,540 | ) | | (22,713 | ) | |||||||||||||
|
Recoveries
|
3,013 | 1,289 | 4,726 | 158 | | 9,186 | ||||||||||||||||||
|
Provision
|
1,995 | 2,148 | 73 | 2,221 | | 6,437 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 23,868 | $ | 30,276 | $ | 7,927 | $ | 3,148 | | $ | 65,219 | |||||||||||||
|
|
||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| (dollars in thousands) | Commercial | Real Estate | Consumer | Residential | Unallocated | Total | ||||||||||||||||||
|
2010
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 26,869 | $ | 27,138 | $ | 13,853 | $ | 1,688 | | $ | 69,548 | |||||||||||||
|
Charge-offs
|
(8,788 | ) | (7,549 | ) | (12,646 | ) | (1,924 | ) | | (30,907 | ) | |||||||||||||
|
Recoveries
|
3,537 | 1,589 | 4,634 | 67 | | 9,827 | ||||||||||||||||||
|
Provision
|
5,291 | 8,248 | 7,125 | 3,017 | | 23,681 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 26,909 | $ | 29,426 | $ | 12,966 | $ | 2,848 | | $ | 72,149 | |||||||||||||
|
|
||||||||||||||||||||||||
25
| Commercial | ||||||||||||||||||||||||
| (dollars in thousands) | Commercial | Real Estate | Consumer | Residential | Unallocated | Total | ||||||||||||||||||
|
September 30, 2011
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | 8,803 | $ | 7,233 | | | | $ | 16,036 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 14,977 | $ | 22,752 | $ | 7,927 | $ | 3,148 | | $ | 48,804 | |||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: loans acquired
with deteriorated credit quality
|
$ | 88 | $ | 291 | | | | $ | 379 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans and leases outstanding:
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 1,246,289 | $ | 1,128,374 | $ | 899,446 | $ | 865,951 | | $ | 4,140,060 | |||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | 34,296 | $ | 47,398 | | | | $ | 81,694 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 1,210,155 | $ | 1,057,039 | $ | 899,307 | $ | 865,755 | | $ | 4,032,256 | |||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: loans acquired
with deteriorated credit
quality (1)
|
$ | 1,838 | $ | 23,937 | $ | 139 | $ | 196 | | $ | 26,110 | |||||||||||||
|
|
||||||||||||||||||||||||
| (1) | Includes $166.4 million of revolving credits not accounted for under ASC 310-30. |
| Commercial | ||||||||||||||||||||||||
| (dollars in thousands) | Commercial | Real Estate | Consumer | Residential | Unallocated | Total | ||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | 6,063 | $ | 8,514 | | | | $ | 14,577 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 20,141 | $ | 24,140 | $ | 11,142 | $ | 2,309 | | $ | 57,732 | |||||||||||||
|
|
||||||||||||||||||||||||
|
Loans and leases outstanding:
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 1,211,399 | $ | 942,395 | $ | 924,952 | $ | 664,705 | | $ | 3,743,451 | |||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | 23,944 | $ | 29,377 | | | | $ | 53,321 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 1,187,455 | $ | 913,018 | $ | 924,952 | $ | 664,705 | | $ | 3,690,130 | |||||||||||||
|
|
||||||||||||||||||||||||
26
| (dollars in thousands) | ||||||||||||||||||||||||
| Corporate Credit | Commercial Real Estate- | Commercial Real Estate- | ||||||||||||||||||||||
| Exposure | Commercial | Construction | Other | |||||||||||||||||||||
| by Internally | September 30, | December 31, | September 30, | December 31, | September 30, | December 31, | ||||||||||||||||||
| Assigned Grade | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
|
Grade:
|
||||||||||||||||||||||||
|
Pass
|
$ | 1,110,329 | $ | 1,105,382 | $ | 18,233 | $ | 77,241 | $ | 936,709 | $ | 729,243 | ||||||||||||
|
Criticized
|
45,244 | 38,629 | 13,998 | 16,223 | 39,274 | 29,161 | ||||||||||||||||||
|
Classified substandard
|
52,978 | 41,899 | 11,653 | 7,552 | 35,790 | 52,559 | ||||||||||||||||||
|
Classified doubtful
|
37,738 | 25,489 | 6,232 | | 66,485 | 30,416 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 1,246,289 | $ | 1,211,399 | $ | 50,116 | $ | 101,016 | $ | 1,078,258 | $ | 841,379 | ||||||||||||
|
|
||||||||||||||||||||||||
| September 30, 2011 | Consumer | |||||||||||||||
| (dollars in thousands) | Heloc | Auto | Other | Residential | ||||||||||||
|
Performing
|
$ | 244,458 | $ | 485,834 | $ | 164,052 | $ | 856,717 | ||||||||
|
Nonperforming
|
1,228 | 2,149 | 1,725 | 9,234 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 245,686 | $ | 487,983 | $ | 165,777 | $ | 865,951 | ||||||||
|
|
||||||||||||||||
| December 31, 2010 | Consumer | |||||||||||||||
| (dollars in thousands) | Heloc | Auto | Other | Residential | ||||||||||||
|
Performing
|
$ | 246,390 | $ | 494,771 | $ | 177,470 | $ | 655,986 | ||||||||
|
Nonperforming
|
1,903 | 2,331 | 2,087 | 8,719 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 248,293 | $ | 497,102 | $ | 179,557 | $ | 664,705 | ||||||||
|
|
||||||||||||||||
27
| Unpaid | ||||||||||||
| Recorded | Principal | Related | ||||||||||
| (dollars in thousands) | Investment | Balance | Allowance | |||||||||
|
September 30, 2011
|
||||||||||||
|
With no related allowance recorded:
|
||||||||||||
|
Commercial
|
$ | 15,409 | $ | 20,699 | $ | | ||||||
|
Commercial Real Estate Construction
|
| | | |||||||||
|
Commercial Real Estate Other
|
13,033 | 19,621 | | |||||||||
|
With an allowance recorded:
|
||||||||||||
|
Commercial
|
18,887 | 19,817 | 8,803 | |||||||||
|
Commercial Real Estate Construction
|
| | | |||||||||
|
Commercial Real Estate Other
|
34,365 | 37,743 | 7,233 | |||||||||
|
|
||||||||||||
|
Total Commercial
|
$ | 81,694 | $ | 97,880 | $ | 16,036 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
December 31, 2010
|
||||||||||||
|
With no related allowance recorded:
|
||||||||||||
|
Commercial
|
$ | 6,116 | $ | 8,001 | $ | | ||||||
|
Commercial Real Estate Construction
|
| | | |||||||||
|
Commercial Real Estate Other
|
10,554 | 16,781 | | |||||||||
|
With an allowance recorded:
|
||||||||||||
|
Commercial
|
17,828 | 20,341 | 6,063 | |||||||||
|
Commercial Real Estate Construction
|
| | | |||||||||
|
Commercial Real Estate Other
|
18,823 | 19,849 | 8,514 | |||||||||
|
|
||||||||||||
|
Total Commercial
|
$ | 53,321 | $ | 64,972 | $ | 14,577 | ||||||
|
|
||||||||||||
| Average | Interest | |||||||
| Recorded | Income | |||||||
| (dollars in thousands) | Investment | Recognized (1) | ||||||
|
September 30, 2011
|
||||||||
|
With no related allowance recorded:
|
||||||||
|
Commercial
|
$ | 12,081 | $ | 178 | ||||
|
Commercial Real Estate Construction
|
| | ||||||
|
Commercial Real Estate Other
|
11,409 | 64 | ||||||
|
With an allowance recorded:
|
||||||||
|
Commercial
|
22,118 | 59 | ||||||
|
Commercial Real Estate Construction
|
| | ||||||
|
Commercial Real Estate Other
|
32,243 | 194 | ||||||
|
|
||||||||
|
Total Commercial
|
$ | 77,851 | $ | 495 | ||||
|
|
||||||||
| (1) | The Company does not record interest on nonaccrual loans until principal is recovered. |
28
| Average | Interest | |||||||
| Recorded | Income | |||||||
| (dollars in thousands) | Investment | Recognized (1) | ||||||
|
September 30, 2011
|
||||||||
|
With no related allowance recorded:
|
||||||||
|
Commercial
|
$ | 11,833 | $ | 268 | ||||
|
Commercial Real Estate Construction
|
| | ||||||
|
Commercial Real Estate Other
|
10,713 | 169 | ||||||
|
With an allowance recorded:
|
||||||||
|
Commercial
|
17,103 | 145 | ||||||
|
Commercial Real Estate Construction
|
| | ||||||
|
Commercial Real Estate Other
|
26,780 | 328 | ||||||
|
|
||||||||
|
Total Commercial
|
$ | 66,429 | $ | 910 | ||||
|
|
||||||||
| (1) | The Company does not record interest on nonaccrual loans until principal is recovered. |
29
| Recorded | ||||||||||||||||||||||||
| Investment > | ||||||||||||||||||||||||
| 30-59 Days | 60-89 Days | 90 Days and | Total | |||||||||||||||||||||
| (dollars in thousands) | Past Due | Past Due | Accruing | Nonaccrual | Past Due | Current | ||||||||||||||||||
|
September 30, 2011
|
||||||||||||||||||||||||
|
Commercial
|
$ | 2,459 | $ | 3,336 | $ | 408 | $ | 37,739 | $ | 43,942 | $ | 1,202,347 | ||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||||||
|
Construction
|
| 1,434 | | 6,232 | 7,666 | 42,450 | ||||||||||||||||||
|
Other
|
1,185 | 859 | 490 | 66,485 | 69,019 | 1,009,239 | ||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Heloc
|
423 | 166 | 9 | 1,228 | 1,826 | 243,860 | ||||||||||||||||||
|
Auto
|
5,054 | 900 | 153 | 2,149 | 8,256 | 479,727 | ||||||||||||||||||
|
Other
|
1,623 | 381 | 98 | 1,725 | 3,827 | 161,950 | ||||||||||||||||||
|
Residential
|
6,016 | 1,049 | | 9,234 | 16,299 | 849,652 | ||||||||||||||||||
|
Covered loans
|
12,626 | 1,713 | 692 | 199,028 | 214,059 | 497,207 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans
|
$ | 29,386 | $ | 9,838 | $ | 1,850 | $ | 323,820 | $ | 364,894 | $ | 4,486,432 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Commercial
|
$ | 2,543 | $ | 583 | $ | 79 | $ | 25,488 | $ | 28,693 | $ | 1,182,706 | ||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||||||
|
Construction
|
| | | | | 101,016 | ||||||||||||||||||
|
Other
|
992 | 98 | | 30,416 | 31,506 | 809,873 | ||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Heloc
|
849 | 477 | 189 | 1,903 | 3,418 | 244,875 | ||||||||||||||||||
|
Auto
|
5,791 | 1,316 | 120 | 2,331 | 9,558 | 487,544 | ||||||||||||||||||
|
Other
|
1,129 | 972 | 184 | 2,088 | 4,373 | 175,184 | ||||||||||||||||||
|
Residential
|
9,126 | 1,589 | | 8,719 | 19,434 | 645,271 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 20,430 | $ | 5,035 | $ | 572 | $ | 70,945 | $ | 96,982 | $ | 3,646,469 | ||||||||||||
|
|
||||||||||||||||||||||||
30
| September 30, | ||||
| (dollars in thousands) | 2011 | |||
|
Commercial
|
$ | 1,946 | ||
|
Commercial real estate
|
24,750 | |||
|
Consumer
|
47,095 | |||
|
Residential
|
398 | |||
|
|
||||
|
Outstanding balance
|
$ | 74,189 | ||
|
|
||||
|
Carrying amount, net of allowance of $1,188
|
$ | 73,001 | ||
|
|
||||
31
| (dollars in thousands) | ||||
|
Balance at January 1, 2011
|
$ | | ||
|
New loans purchased
|
25,520 | |||
|
Accretion of income
|
(10,006 | ) | ||
|
Reclassifications from (to) nonaccretable difference
|
18,851 | |||
|
Disposals/other adjustments
|
(134 | ) | ||
|
|
||||
|
Balance at September 30, 2011
|
$ | 34,231 | ||
|
|
||||
| September 30, | ||||
| (dollars in thousands) | 2011 | |||
|
Contractually required payments receivable of loans
purchased during the year:
|
||||
|
Commercial
|
$ | 8,131 | ||
|
Commercial real estate
|
50,481 | |||
|
Consumer
|
57,009 | |||
|
Residential
|
907 | |||
|
|
||||
|
|
$ | 116,528 | ||
|
|
||||
|
Cash flows expected to be collected at acquisition (January 1, 2011 & July
29, 2011)
|
$ | 108,567 | ||
|
|
||||
|
Fair value of acquired loans at acquisition (January 1, 2011 & July 29, 2011)
|
$ | 95,330 | ||
|
|
||||
| September 30, | ||||
| (dollars in thousands) | 2011 | |||
|
Commercial
|
$ | 154,251 | ||
|
Commercial real estate
|
367,758 | |||
|
Residential
|
50,726 | |||
|
Consumer
|
138,531 | |||
|
|
||||
|
Covered loans
|
711,266 | |||
|
Allowance for loan losses
|
(303 | ) | ||
|
|
||||
|
Covered loans, net
|
$ | 710,963 | ||
|
|
||||
32
| (dollars in thousands) | ||||
|
Balance at January 1, 2011
|
$ | | ||
|
New loans purchased
|
260,665 | |||
|
Accretion of income
|
(7,749 | ) | ||
|
Reclassifications from (to) nonaccretable difference
|
| |||
|
Disposals/other adjustments
|
36 | |||
|
|
||||
|
Balance at September 30, 2011
|
$ | 252,952 | ||
|
|
||||
| September 30, | December 31, | |||||||
| (dollars in thousands) | 2011 | 2010 | ||||||
|
Other real estate owned
|
$ | 9,390 | $ | 5,591 | ||||
|
Other real estate owned, covered
|
31,908 | | ||||||
|
|
||||||||
|
Total other real estate owned
|
$ | 41,298 | $ | 5,591 | ||||
|
|
||||||||
33
| Community | ||||||||||||
| (dollars in thousands) | Banking | Other | Total | |||||||||
|
Balance, January 1, 2011
|
$ | 128,011 | $ | 39,873 | $ | 167,884 | ||||||
|
Goodwill acquired during the period
|
97,209 | 892 | 98,101 | |||||||||
|
|
||||||||||||
|
Balance, September 30, 2011
|
$ | 225,220 | $ | 40,765 | $ | 265,985 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Balance, January 1, 2010
|
$ | 128,011 | $ | 39,873 | $ | 167,884 | ||||||
|
Goodwill acquired during the period
|
| | | |||||||||
|
|
||||||||||||
|
Balance, September 30, 2010
|
$ | 128,011 | $ | 39,873 | $ | 167,884 | ||||||
|
|
||||||||||||
| Accumulated | ||||||||||||
| Gross Carrying | Amortization | Net Carrying | ||||||||||
| (dollars in thousands) | Amount | and Impairment | Amount | |||||||||
|
September 30, 2011
|
||||||||||||
|
Amortized intangible assets:
|
||||||||||||
|
Core deposit
|
$ | 39,265 | $ | (18,539 | ) | $ | 20,726 | |||||
|
Customer business relationships
|
25,611 | (15,867 | ) | 9,744 | ||||||||
|
Customer trust relationships
|
3,621 | (334 | ) | 3,287 | ||||||||
|
Customer loan relationships
|
4,413 | (1,872 | ) | 2,541 | ||||||||
|
|
||||||||||||
|
Total intangible assets
|
$ | 72,910 | $ | (36,612 | ) | $ | 36,298 | |||||
|
|
||||||||||||
|
December 31, 2010
|
||||||||||||
|
Amortized intangible assets:
|
||||||||||||
|
Core deposit
|
$ | 26,810 | $ | (14,646 | ) | $ | 12,164 | |||||
|
Customer business relationships
|
25,753 | (14,581 | ) | 11,172 | ||||||||
|
Customer loan relationships
|
4,413 | (1,571 | ) | 2,842 | ||||||||
|
|
||||||||||||
|
Total intangible assets
|
$ | 56,976 | $ | (30,798 | ) | $ | 26,178 | |||||
|
|
||||||||||||
34
| (dollars in thousands) | ||||
|
2011 remaining
|
$ | 2,224 | ||
|
2012
|
7,995 | |||
|
2013
|
6,724 | |||
|
2014
|
5,452 | |||
|
2015
|
4,372 | |||
|
Thereafter
|
9,531 | |||
|
|
||||
|
Total
|
$ | 36,298 | ||
|
|
||||
| Other | ||||||||||||||||
| Federal Funds | Repurchase | Short-term | ||||||||||||||
| (dollars in thousands) | Purchased | Agreements | Borrowings | Total | ||||||||||||
|
2011
|
||||||||||||||||
|
Outstanding at September 30,
2011
|
$ | 948 | $ | 328,720 | $ | 11,336 | $ | 341,004 | ||||||||
|
Average amount outstanding
|
1,580 | 335,078 | 8,988 | 345,646 | ||||||||||||
|
Maximum amount outstanding at any month-end
|
17,178 | 366,103 | 11,336 | |||||||||||||
|
Weighted average interest rate:
|
||||||||||||||||
|
During nine months ended
September 30, 2011
|
0.03 | % | 0.15 | % | 0.14 | % | 0.15 | % | ||||||||
|
At September 30, 2011
|
| 0.15 | | 0.15 | ||||||||||||
35
| September 30, | December 31, | |||||||
| (dollars in thousands) | 2011 | 2010 | ||||||
|
Old National Bancorp:
|
||||||||
|
Junior subordinated debenture (variable rates of
2.12%
to 3.42% and fixed rates of 6.52% to 7.15%)
maturing
July 2033 to June 2037
|
$ | 16,000 | $ | 8,000 | ||||
|
Subordinated notes (fixed rate of 10.00%)
maturing June 2019
|
13,000 | | ||||||
|
ASC 815 fair value hedge and other basis adjustments
|
(2,844 | ) | (36 | ) | ||||
|
Old National Bank:
|
||||||||
|
Securities sold under agreements to repurchase
(variable
rate 3.05%) maturing October 2014
|
50,000 | 50,000 | ||||||
|
Federal Home Loan Bank advances (fixed rates
1.24% to 8.34% and variable rate 2.53%)
maturing June 2012 to January 2023
|
211,006 | 211,696 | ||||||
|
Subordinated bank notes (fixed rates of 6.75%)
maturing October 2011
|
150,000 | 150,000 | ||||||
|
Capital lease obligation
|
4,273 | 4,307 | ||||||
|
ASC 815 fair value hedge and other basis adjustments
|
2,449 | (2,056 | ) | |||||
|
|
||||||||
|
Total other borrowings
|
$ | 443,884 | $ | 421,911 | ||||
|
|
||||||||
| (dollars in thousands) | ||||
|
Due in 2011
|
$ | 150,012 | ||
|
Due in 2012
|
688 | |||
|
Due in 2013
|
75,649 | |||
|
Due in 2014
|
92,560 | |||
|
Due in 2015
|
16,763 | |||
|
Thereafter
|
108,607 | |||
|
SFAS 133 fair value hedge and other basis adjustments
|
(395 | ) | ||
|
|
||||
|
Total
|
$ | 443,884 | ||
|
|
||||
36
37
| (dollars in thousands) | ||||
|
2011 remaining
|
$ | 97 | ||
|
2012
|
390 | |||
|
2013
|
390 | |||
|
2014
|
410 | |||
|
2015
|
410 | |||
|
Thereafter
|
10,494 | |||
|
|
||||
|
Total minimum lease payments
|
12,191 | |||
|
Less amounts representing interest
|
7,918 | |||
|
|
||||
|
Present value of net minimum lease payments
|
$ | 4,273 | ||
|
|
||||
38
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Interest cost
|
$ | 525 | $ | 498 | $ | 1,575 | $ | 1,492 | ||||||||
|
Expected return on plan
assets
|
(676 | ) | (490 | ) | (2,028 | ) | (1,470 | ) | ||||||||
|
Recognized actuarial loss
|
689 | 401 | 2,067 | 1,203 | ||||||||||||
|
Settlement
|
465 | 350 | 1,069 | 350 | ||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 1,003 | $ | 759 | $ | 2,683 | $ | 1,575 | ||||||||
|
|
||||||||||||||||
39
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Provision at statutory rate of 35%
|
$ | 8,695 | $ | 4,776 | $ | 24,058 | $ | 13,185 | ||||||||
|
Tax-exempt income
|
(2,421 | ) | (2,416 | ) | (7,182 | ) | (7,749 | ) | ||||||||
|
Reversal of portion of unrecognized tax
benefits
|
(623 | ) | (652 | ) | (623 | ) | (652 | ) | ||||||||
|
State income taxes
|
1,196 | 228 | 2,292 | 475 | ||||||||||||
|
Interim period effective rate adjustment
|
888 | | 89 | | ||||||||||||
|
Other, net
|
310 | (187 | ) | (144 | ) | (77 | ) | |||||||||
|
|
||||||||||||||||
|
Income tax expense
|
$ | 8,045 | $ | 1,749 | $ | 18,490 | $ | 5,182 | ||||||||
|
|
||||||||||||||||
|
Effective tax rate
|
32.4 | % | 12.8 | % | 26.9 | % | 13.8 | % | ||||||||
|
|
||||||||||||||||
| (dollars in thousands) | 2011 | 2010 | ||||||
|
Balance at January 1
|
$ | 4,553 | $ | 8,500 | ||||
|
Additions (reductions) based on tax positions
related to the current year
|
4 | (3,348 | ) | |||||
|
Reductions due to statute of limitations expiring
|
(413 | ) | (601 | ) | ||||
|
|
||||||||
|
Balance at September 30
|
$ | 4,144 | $ | 4,551 | ||||
|
|
||||||||
40
41
| Asset Derivatives | ||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||
| Balance | Balance | |||||||||||
| Sheet | Fair | Sheet | Fair | |||||||||
| (dollars in thousands) | Location | Value | Location | Value | ||||||||
|
Derivatives designated as hedging instruments
|
||||||||||||
|
Interest rate contracts
|
Other assets | $ | 8,096 | Other assets | $ | 4,766 | ||||||
|
|
||||||||||||
|
Total derivatives designated as hedging instruments
|
$ | 8,096 | $ | 4,766 | ||||||||
|
|
||||||||||||
|
Derivatives not designated as hedging instruments
|
||||||||||||
|
Interest rate contracts
|
Other assets | $ | 38,927 | Other assets | $ | 28,269 | ||||||
|
Commodity contracts
|
Other assets | | Other assets | 132 | ||||||||
|
Mortgage contracts
|
Other assets | 186 | Other assets | 254 | ||||||||
|
|
||||||||||||
|
Total derivatives not designated as hedging
instruments
|
$ | 39,113 | $ | 28,655 | ||||||||
|
|
||||||||||||
|
Total derivative assets
|
$ | 47,209 | $ | 33,421 | ||||||||
|
|
||||||||||||
| Liability Derivatives | ||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||
| Balance | Balance | |||||||||||
| Sheet | Fair | Sheet | Fair | |||||||||
| (dollars in thousands) | Location | Value | Location | Value | ||||||||
|
Derivatives not designated as hedging instruments
|
||||||||||||
|
Interest rate contracts
|
Other liabilities | $ | 39,599 | Other liabilities | $ | 28,928 | ||||||
|
Commodity contracts
|
Other liabilities | | Other liabilities | 132 | ||||||||
|
|
||||||||||||
|
Total derivatives not designated as hedging instruments
|
$ | 39,599 | $ | 29,060 | ||||||||
|
|
||||||||||||
|
Total derivative liabilities
|
$ | 39,599 | $ | 29,060 | ||||||||
|
|
||||||||||||
42
| Three months | Three months | |||||||||
| ended | ended | |||||||||
| (dollars in thousands) | September 30, 2011 | September 30, 2010 | ||||||||
| Derivatives in | Location of Gain or (Loss) | Amount of Gain or (Loss) | ||||||||
| Fair Value Hedging | Recognized in Income on | Recognized in Income on | ||||||||
| Relationships | Derivative | Derivative | ||||||||
|
Interest rate contracts (1)
|
Interest income / (expense) | $ | 744 | $ | 843 | |||||
|
Interest rate contracts (2)
|
Other income / (expense) | 345 | 238 | |||||||
|
|
||||||||||
|
Total
|
$ | 1,089 | $ | 1,081 | ||||||
|
|
||||||||||
| Derivatives in | Location of Gain or (Loss) | Amount of Gain or (Loss) | ||||||||
| Cash Flow Hedging | Recognized in Income on | Recognized in Income on | ||||||||
| Relationships | Derivative | Derivative | ||||||||
|
Interest rate contracts (1)
|
Interest income / (expense) | $ | 410 | $ | 383 | |||||
|
|
||||||||||
|
Total
|
$ | 410 | $ | 383 | ||||||
|
|
||||||||||
| Location of Gain or (Loss) | Amount of Gain or (Loss) | |||||||||
| Derivatives Not Designated as | Recognized in Income on | Recognized in Income on | ||||||||
| Hedging Instruments | Derivative | Derivative | ||||||||
|
Interest rate contracts (3)
|
Other income / (expense) | $ | (196 | ) | $ | 132 | ||||
|
Mortgage contracts
|
Mortgage banking revenue | (47 | ) | 131 | ||||||
|
|
||||||||||
|
Total
|
$ | (243 | ) | $ | 263 | |||||
|
|
||||||||||
| Nine months | Nine months | |||||||||
| ended | ended | |||||||||
| (dollars in thousands) | September 30, 2011 | September 30, 2010 | ||||||||
| Derivatives in | Location of Gain or (Loss) | Amount of Gain or (Loss) | ||||||||
| Fair Value Hedging | Recognized in Income on | Recognized in Income on | ||||||||
| Relationships | Derivative | Derivative | ||||||||
|
Interest rate contracts (1)
|
Interest income / (expense) | $ | 2,205 | $ | 2,750 | |||||
|
Interest rate contracts (2)
|
Other income / (expense) | 714 | 1,555 | |||||||
|
|
||||||||||
|
Total
|
$ | 2,919 | $ | 4,305 | ||||||
|
|
||||||||||
| Derivatives in | Location of Gain or (Loss) | Amount of Gain or (Loss) | ||||||||
| Cash Flow Hedging | Recognized in Income on | Recognized in Income on | ||||||||
| Relationships | Derivative | Derivative | ||||||||
|
Interest rate contracts (1)
|
Interest income / (expense) | $ | 1,197 | $ | 1,158 | |||||
|
|
||||||||||
|
Total
|
$ | 1,197 | $ | 1,158 | ||||||
|
|
||||||||||
| Location of Gain or (Loss) | Amount of Gain or (Loss) | |||||||||
| Derivatives Not Designated as | Recognized in Income on | Recognized in Income on | ||||||||
| Hedging Instruments | Derivative | Derivative | ||||||||
|
Interest rate contracts (3)
|
Other income / (expense) | $ | (12 | ) | $ | (169 | ) | |||
|
Mortgage contracts
|
Mortgage banking revenue | (68 | ) | (93 | ) | |||||
|
|
||||||||||
|
Total
|
$ | (80 | ) | $ | (262 | ) | ||||
|
|
||||||||||
| (1) | Amounts represent the net interest payments as stated in the contractual agreements. | |
| (2) | Amounts represent ineffectiveness on derivatives designated as fair value hedges. | |
| (3) | Includes the valuation differences between the customer and offsetting counterparty swaps. |
43
44
45
46
| Community | ||||||||||||||||
| (dollars in thousands) | Banking | Treasury | Other | Total | ||||||||||||
|
Three months ended September 30, 2011
|
||||||||||||||||
|
Net interest income
|
$ | 75,292 | $ | (11,803 | ) | $ | 9,103 | $ | 72,592 | |||||||
|
Provision for loan losses
|
(1,258 | ) | | 1,176 | (82 | ) | ||||||||||
|
Noninterest income
|
28,800 | 4,756 | 13,770 | 47,326 | ||||||||||||
|
Noninterest expense
|
60,828 | 8,840 | 25,490 | 95,158 | ||||||||||||
|
Income (loss) before income taxes
|
44,522 | (15,887 | ) | (3,793 | ) | 24,842 | ||||||||||
|
Total assets
|
5,156,030 | 3,569,790 | 206,880 | 8,932,700 | ||||||||||||
|
|
||||||||||||||||
|
Three months ended September 30, 2010
|
||||||||||||||||
|
Net interest income
|
$ | 63,402 | $ | (8,305 | ) | $ | (929 | ) | $ | 54,168 | ||||||
|
Provision for loan losses
|
6,400 | | | 6,400 | ||||||||||||
|
Noninterest income
|
22,119 | 4,506 | 15,354 | 41,979 | ||||||||||||
|
Noninterest expense
|
57,298 | 3,358 | 15,446 | 76,102 | ||||||||||||
|
Income (loss) before income taxes
|
21,823 | (7,157 | ) | (1,021 | ) | 13,645 | ||||||||||
|
Total assets
|
3,828,941 | 3,567,870 | 109,303 | 7,506,114 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Nine months ended September 30, 2011
|
||||||||||||||||
|
Net interest income
|
$ | 218,356 | $ | (30,009 | ) | $ | 7,931 | $ | 196,278 | |||||||
|
Provision for loan losses
|
5,261 | | 1,176 | 6,437 | ||||||||||||
|
Noninterest income
|
80,989 | 8,816 | 43,931 | 133,736 | ||||||||||||
|
Noninterest expense
|
192,071 | 10,617 | 52,153 | 254,841 | ||||||||||||
|
Income (loss) before income taxes
|
102,013 | (31,810 | ) | (1,467 | ) | 68,736 | ||||||||||
|
Total assets
|
5,156,030 | 3,569,790 | 206,880 | 8,932,700 | ||||||||||||
|
|
||||||||||||||||
|
Nine months ended September 30, 2010
|
||||||||||||||||
|
Net interest income
|
$ | 187,215 | $ | (19,984 | ) | $ | (2,792 | ) | $ | 164,439 | ||||||
|
Provision for loan losses
|
23,706 | | (25 | ) | 23,681 | |||||||||||
|
Noninterest income
|
66,345 | 13,139 | 48,461 | 127,945 | ||||||||||||
|
Noninterest expense
|
176,081 | 7,603 | 47,349 | 231,033 | ||||||||||||
|
Income (loss) before income taxes
|
53,773 | (14,448 | ) | (1,655 | ) | 37,670 | ||||||||||
|
Total assets
|
3,828,941 | 3,567,870 | 109,303 | 7,506,114 | ||||||||||||
|
|
||||||||||||||||
| | Level 1 Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. |
47
| | Level 2 Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
| | Level 3 Significant unobservable inputs that reflect a companys own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
| Trading securities : The fair value for trading securities is determined by quoted market prices (Level 1). |
| Investment securities : The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Discounted cash flows are calculated using swap and libor curves plus spreads that adjust for loss severities, volatility, credit risk and optionality. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations. |
| Residential loans held for sale : The fair value of loans held for sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2). |
| Derivative financial instruments : The fair values of derivative financial instruments are based on derivative valuation models using market data inputs as of the valuation date (Level 2). |
| Fair Value Measurements at September 30, 2011 Using | ||||||||||||||||
| Significant | ||||||||||||||||
| Quoted Prices in | Other | Significant | ||||||||||||||
| Active Markets for | Observable | Unobservable | ||||||||||||||
| Carrying | Identical Assets | Inputs | Inputs | |||||||||||||
| (dollars in thousands) | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Trading securities
|
$ | 2,794 | $ | 2,794 | $ | | $ | | ||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury
|
65,951 | 65,951 | | | ||||||||||||
|
U.S. Government-sponsored entities and agencies
|
180,934 | | 180,934 | | ||||||||||||
|
Mortgage-backed securities Agency
|
1,346,534 | | 1,346,534 | | ||||||||||||
|
Mortgage-backed securities Non-agency
|
95,051 | | 95,051 | | ||||||||||||
|
States and political subdivisions
|
391,202 | | 391,202 | | ||||||||||||
|
Pooled trust preferred securities
|
7,530 | | | 7,530 | ||||||||||||
|
Other securities
|
165,887 | | 165,887 | | ||||||||||||
|
Residential loans held for sale
|
4,710 | | 4,710 | | ||||||||||||
|
Derivative assets
|
47,209 | | 47,209 | | ||||||||||||
|
Financial Liabilities
|
||||||||||||||||
|
Derivative liabilities
|
39,599 | | 39,599 | | ||||||||||||
48
| Fair Value Measurements at December 31, 2010 Using | ||||||||||||||||
| Significant | ||||||||||||||||
| Quoted Prices in | Other | Significant | ||||||||||||||
| Active Markets for | Observable | Unobservable | ||||||||||||||
| Carrying | Identical Assets | Inputs | Inputs | |||||||||||||
| (dollars in thousands) | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury
|
$ | 62,550 | $ | 62,550 | $ | | $ | | ||||||||
|
U.S. Government-sponsored entities and agencies
|
315,133 | | 315,133 | | ||||||||||||
|
Mortgage-backed securities Agency
|
944,446 | | 944,446 | | ||||||||||||
|
Mortgage-backed securities Non-agency
|
126,806 | | 126,806 | | ||||||||||||
|
States and political subdivisions
|
348,924 | | 348,924 | | ||||||||||||
|
Pooled trust preferred securities
|
8,400 | | | 8,400 | ||||||||||||
|
Other securities
|
153,963 | | 153,963 | | ||||||||||||
|
Residential loans held for sale
|
3,819 | | 3,819 | | ||||||||||||
|
Derivative assets
|
34,082 | | 34,082 | | ||||||||||||
|
Financial Liabilities
|
||||||||||||||||
|
Derivative liabilities
|
29,721 | | 29,721 | | ||||||||||||
| Fair Value Measurements | ||||
| using Significant | ||||
| Unobservable Inputs | ||||
| (Level 3) | ||||
| Pooled Trust Preferred | ||||
| Securities Available- | ||||
| (dollars in thousands) | for-Sale | |||
|
Beginning balance, January 1, 2011
|
$ | 8,400 | ||
|
Accretion/(amortization) of discount or premium
|
(49 | ) | ||
|
Payments received
|
(5 | ) | ||
|
Credit loss write-downs
|
| |||
|
Increase/(decrease) in fair value of securities
|
(816 | ) | ||
|
|
||||
|
Ending balance, September 30, 2011
|
$ | 7,530 | ||
|
|
||||
49
| Fair Value Measurements | ||||
| using Significant | ||||
| Unobservable Inputs | ||||
| (Level 3) | ||||
| Pooled Trust Preferred | ||||
| Securities Available- | ||||
| (dollars in thousands) | for-Sale | |||
|
Beginning balance, January 1, 2010
|
$ | 12,398 | ||
|
Accretion/(amortization) of discount or premium
|
(86 | ) | ||
|
Payments received
|
(10 | ) | ||
|
Credit loss write-downs
|
(311 | ) | ||
|
Increase/(decrease) in fair value of securities
|
(3,575 | ) | ||
|
|
||||
|
Ending balance, September 30, 2010
|
$ | 8,416 | ||
|
|
||||
| Fair Value Measurements at September 30, 2011 Using | ||||||||||||||||
| Significant | ||||||||||||||||
| Quoted Prices in | Other | Significant | ||||||||||||||
| Active Markets for | Observable | Unobservable | ||||||||||||||
| Carrying | Identical Assets | Inputs | Inputs | |||||||||||||
| (dollars in thousands) | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Collateral Dependent Impaired Loans
|
||||||||||||||||
|
Commercial loans
|
$ | 17,165 | | | $ | 17,165 | ||||||||||
|
Commercial real estate loans
|
21,986 | | | 21,986 | ||||||||||||
| Fair Value Measurements at December 31, 2010 Using | ||||||||||||||||
| Significant | ||||||||||||||||
| Quoted Prices in | Other | Significant | ||||||||||||||
| Active Markets for | Observable | Unobservable | ||||||||||||||
| Carrying | Identical Assets | Inputs | Inputs | |||||||||||||
| (dollars in thousands) | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Collateral Dependent Impaired Loans
|
||||||||||||||||
|
Commercial loans
|
$ | 14,721 | | | $ | 14,721 | ||||||||||
|
Commercial real estate loans
|
8,112 | | | 8,112 | ||||||||||||
50
| Aggregate | Contractual | |||||||||||
| (dollars in thousands) | Fair Value | Difference | Principal | |||||||||
|
Residential loans held for sale
|
$ | 4,710 | $ | 158 | $ | 4,552 | ||||||
| Changes in Fair Value for the Three Months ended September 30, 2011, for Items | ||||||||||||||||
| Measured at Fair Value Pursuant to Election of the Fair Value Option | ||||||||||||||||
| Total Changes | ||||||||||||||||
| in Fair Values | ||||||||||||||||
| Other | Included in | |||||||||||||||
| Gains and | Interest | Interest | Current Period | |||||||||||||
| (dollars in thousands) | (Losses) | Income | (Expense) | Earnings | ||||||||||||
|
Residential loans held for sale
|
$ | (7 | ) | $ | | $ | | $ | (7 | ) | ||||||
| Changes in Fair Value for the Nine Months ended September 30, 2011, for Items | ||||||||||||||||
| Measured at Fair Value Pursuant to Election of the Fair Value Option | ||||||||||||||||
| Total Changes | ||||||||||||||||
| in Fair Values | ||||||||||||||||
| Other | Included in | |||||||||||||||
| Gains and | Interest | Interest | Current Period | |||||||||||||
| (dollars in thousands) | (Losses) | Income | (Expense) | Earnings | ||||||||||||
|
Residential loans held for sale
|
$ | 179 | $ | | $ | (1 | ) | $ | 178 | |||||||
51
| Aggregate | Contractual | |||||||||||
| (dollars in thousands) | Fair Value | Difference | Principal | |||||||||
|
Residential loans held for sale
|
$ | 3,512 | $ | 81 | $ | 3,431 | ||||||
| Changes in Fair Value for the Three Months ended September 30, 2010, for Items | ||||||||||||||||
| Measured at Fair Value Pursuant to Election of the Fair Value Option | ||||||||||||||||
| Total Changes | ||||||||||||||||
| in Fair Values | ||||||||||||||||
| Other | Included in | |||||||||||||||
| Gains and | Interest | Interest | Current Period | |||||||||||||
| (dollars in thousands) | (Losses) | Income | (Expense) | Earnings | ||||||||||||
|
Residential loans held for sale
|
$ | (136 | ) | $ | 2 | $ | | $ | (134 | ) | ||||||
| Changes in Fair Value for the Nine Months ended September 30, 2010, for Items | ||||||||||||||||
| Measured at Fair Value Pursuant to Election of the Fair Value Option | ||||||||||||||||
| Total Changes | ||||||||||||||||
| in Fair Values | ||||||||||||||||
| Other | Included in | |||||||||||||||
| Gains and | Interest | Interest | Current Period | |||||||||||||
| (dollars in thousands) | (Losses) | Income | (Expense) | Earnings | ||||||||||||
|
Residential loans held for sale
|
$ | (206 | ) | $ | 3 | $ | | $ | (203 | ) | ||||||
52
| Carrying | Fair | |||||||
| (dollars in thousands) | Value | Value | ||||||
|
September 30, 2011
|
||||||||
|
Financial Assets
|
||||||||
|
Cash, due from banks, federal funds sold
and money market investments
|
$ | 269,229 | $ | 269,229 | ||||
|
Investment securities held-to-maturity:
|
||||||||
|
U.S. Government-sponsored entities
and agencies
|
177,963 | 189,617 | ||||||
|
Mortgage-backed securities Agency
|
91,622 | 95,372 | ||||||
|
State and political subdivisions
|
216,643 | 225,384 | ||||||
|
Other securities
|
7,054 | 7,054 | ||||||
|
Federal Home Loan Bank stock
|
34,870 | 34,870 | ||||||
|
Loans, net (including covered loans):
|
||||||||
|
Commercial
|
1,376,700 | 1,425,792 | ||||||
|
Commercial real estate
|
1,465,571 | 1,531,385 | ||||||
|
Residential real estate
|
913,500 | 990,779 | ||||||
|
Consumer credit
|
1,030,033 | 1,082,806 | ||||||
|
FDIC indemnification asset
|
168,091 | 168,091 | ||||||
|
Accrued interest receivable
|
43,713 | 43,713 | ||||||
|
|
||||||||
|
Financial Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand deposits
|
$ | 1,728,548 | $ | 1,728,548 | ||||
|
NOW, savings and money market deposits
|
3,447,992 | 3,447,992 | ||||||
|
Time deposits
|
1,690,723 | 1,734,907 | ||||||
|
Short-term borrowings:
|
||||||||
|
Federal funds purchased
|
948 | 948 | ||||||
|
Repurchase agreements
|
328,720 | 328,716 | ||||||
|
Other short-term borrowings
|
11,336 | 11,336 | ||||||
|
Other borrowings:
|
||||||||
|
Junior subordinated debenture
|
16,000 | 12,788 | ||||||
|
Subordinated notes
|
13,000 | 12,999 | ||||||
|
Repurchase agreements
|
50,000 | 54,848 | ||||||
|
Federal Home Loan Bank advances
|
211,006 | 227,938 | ||||||
|
Subordinated bank notes
|
150,000 | 150,000 | ||||||
|
Capital lease obligation
|
4,273 | 5,094 | ||||||
|
Accrued interest payable
|
10,366 | 10,366 | ||||||
|
FDIC true-up liability
|
14,090 | 14,090 | ||||||
|
Standby letters of credit
|
508 | 508 | ||||||
|
|
||||||||
|
Off-Balance Sheet Financial Instruments
|
||||||||
|
Commitments to extend credit
|
$ | | $ | 1,422 | ||||
53
| Carrying | Fair | |||||||
| (dollars in thousands) | Value | Value | ||||||
|
December 31, 2010
|
||||||||
|
Financial Assets
|
||||||||
|
Cash, due from banks, federal funds sold
and money market investments
|
$ | 251,552 | $ | 251,552 | ||||
|
Investment securities held-to-maturity:
|
||||||||
|
U.S. Government-sponsored entities and
agencies
|
303,265 | 301,809 | ||||||
|
Mortgage-backed securities Agency
|
117,013 | 119,080 | ||||||
|
State and political subdivisions
|
217,381 | 204,379 | ||||||
|
Other securities
|
551 | 375 | ||||||
|
Federal Home Loan Bank stock
|
31,937 | 31,937 | ||||||
|
Loans, net (including impaired loans):
|
||||||||
|
Commercial
|
1,185,194 | 1,220,464 | ||||||
|
Commercial real estate
|
909,742 | 952,885 | ||||||
|
Residential real estate
|
662,396 | 710,865 | ||||||
|
Consumer credit
|
913,810 | 969,263 | ||||||
|
Accrued interest receivable
|
42,971 | 42,971 | ||||||
|
|
||||||||
|
Financial Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand deposits
|
$ | 1,276,024 | $ | 1,276,024 | ||||
|
NOW, savings and money market deposits
|
2,711,644 | 2,711,644 | ||||||
|
Time deposits
|
1,475,257 | 1,520,093 | ||||||
|
Short-term borrowings:
|
||||||||
|
Federal funds purchased
|
1,663 | 1,663 | ||||||
|
Repurchase agreements
|
287,414 | 287,416 | ||||||
|
Other short-term borrowings
|
9,155 | 9,155 | ||||||
|
Other borrowings:
|
||||||||
|
Junior subordinated debenture
|
8,000 | 7,998 | ||||||
|
Repurchase agreements
|
50,000 | 54,104 | ||||||
|
Federal Home Loan Bank advances
|
211,696 | 220,531 | ||||||
|
Subordinated bank notes
|
150,000 | 154,420 | ||||||
|
Capital lease obligation
|
4,307 | 5,138 | ||||||
|
Accrued interest payable
|
7,860 | 7,860 | ||||||
|
Standby letters of credit
|
518 | 518 | ||||||
|
|
||||||||
|
Off-Balance Sheet Financial Instruments
|
||||||||
|
Commitments to extend credit
|
$ | | $ | 1,311 | ||||
54
55
| ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
56
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | % | September 30, | % | |||||||||||||||||||||
| (dollars in thousands) | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
|
Income Statement Summary:
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 72,592 | $ | 54,168 | 34.0 | % | $ | 196,278 | $ | 164,439 | 19.4 | % | ||||||||||||
|
Provision for loan losses
|
(82 | ) | 6,400 | (101.3 | ) | 6,437 | 23,681 | (72.8 | ) | |||||||||||||||
|
Noninterest income
|
47,326 | 41,979 | 12.7 | 133,736 | 127,945 | 4.5 | ||||||||||||||||||
|
Noninterest expense
|
95,158 | 76,102 | 25.0 | 254,841 | 231,033 | 10.3 | ||||||||||||||||||
|
Other Data:
|
||||||||||||||||||||||||
|
Return on average common
equity
|
6.61 | % | 5.40 | % | 6.75 | % | 5.02 | % | ||||||||||||||||
|
Efficiency ratio (1)
|
77.56 | 77.66 | 74.47 | 77.21 | ||||||||||||||||||||
|
Tier 1 leverage ratio
|
7.88 | 10.24 | 7.88 | 10.24 | ||||||||||||||||||||
|
Net charge-offs to
average loans
|
0.50 | 0.66 | 0.44 | 0.76 | ||||||||||||||||||||
| (1) | Efficiency ratio is defined as noninterest expense before amortization of intangibles as a percent of fully taxable equivalent net interest income and noninterest income, excluding net gains from securities transactions. This presentation excludes intangible amortization and net securities gains, as is common in other company disclosures, and better aligns with true operating performance. |
57
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Net interest income
|
$ | 72,592 | $ | 54,168 | $ | 196,278 | $ | 164,439 | ||||||||
|
Taxable equivalent adjustment
|
2,914 | 3,154 | 8,842 | 10,335 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income taxable equivalent
|
$ | 75,506 | $ | 57,322 | $ | 205,120 | $ | 174,774 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Average earning assets
|
$ | 7,626,682 | $ | 6,700,212 | $ | 7,287,482 | $ | 6,886,583 | ||||||||
|
|
||||||||||||||||
|
Net interest margin
|
3.81 | % | 3.23 | % | 3.59 | % | 3.18 | % | ||||||||
|
Net interest margin fully taxable
equivalent
|
3.96 | % | 3.42 | % | 3.75 | % | 3.38 | % | ||||||||
58
59
60
61
62
63
| September 30, | ||||
| (dollars in thousands) | 2011 | |||
|
Loans, net of discount & allowance
|
$ | 710,963 | ||
|
Other real estate owned
|
31,908 | |||
|
|
||||
|
Total covered assets
|
$ | 742,871 | ||
|
|
||||
64
65
| Regulatory | ||||||||||||||||
| Guidelines | September 30, | December 31, | ||||||||||||||
| Minimum | 2011 | 2010 | 2010 | |||||||||||||
|
Risk-based capital:
|
||||||||||||||||
|
Tier 1 capital to total avg assets
(leverage ratio)
|
4.00 | % | 7.88 | % | 10.24 | % | 9.01 | % | ||||||||
|
Tier 1 capital to risk-adjusted total assets
|
4.00 | 12.17 | 15.37 | 13.57 | ||||||||||||
|
Total capital to risk-adjusted total assets
|
8.00 | 13.67 | 17.25 | 14.83 | ||||||||||||
|
Shareholders equity to assets
|
N/A | 11.50 | 11.93 | 12.10 | ||||||||||||
66
67
68
| September 30, | December 31, | |||||||||||
| (dollars in thousands) | 2011 | 2010 | 2010 | |||||||||
|
Nonaccrual loans
|
||||||||||||
|
Commercial
|
$ | 37,739 | $ | 25,519 | $ | 25,488 | ||||||
|
Commercial real estate
|
72,717 | 28,547 | 30,416 | |||||||||
|
Residential real estate
|
9,234 | 9,009 | 8,719 | |||||||||
|
Consumer
|
5,102 | 6,768 | 6,322 | |||||||||
|
|
||||||||||||
|
Total nonaccrual loans
|
124,792 | 69,843 | 70,945 | |||||||||
|
Renegotiated loans not on nonaccrual
|
| | | |||||||||
|
Past due loans (90 days or more and still accruing)
|
||||||||||||
|
Commercial
|
408 | 304 | 79 | |||||||||
|
Commercial real estate
|
490 | | | |||||||||
|
Consumer
|
260 | 1,060 | 493 | |||||||||
|
|
||||||||||||
|
Total past due loans
|
1,158 | 1,364 | 572 | |||||||||
|
Other real estate owned
|
9,390 | 5,886 | 5,591 | |||||||||
|
|
||||||||||||
|
Total under-performing assets, excluding covered assets
|
$ | 135,340 | $ | 77,093 | $ | 77,108 | ||||||
|
|
||||||||||||
|
Classified loans (includes nonaccrual,
renegotiated, past due 90 days and other problem loans)
|
$ | 226,352 | $ | 170,870 | $ | 174,341 | ||||||
|
Other classified assets (3)
|
113,161 | 148,011 | 105,572 | |||||||||
|
Criticized loans
|
98,516 | 74,991 | 84,017 | |||||||||
|
|
||||||||||||
|
Total criticized and classified assets, excluding
covered assets
|
$ | 438,029 | $ | 393,872 | $ | 363,930 | ||||||
|
|
||||||||||||
|
Asset Quality Ratios:
|
||||||||||||
|
Non-performing loans/total loans (1) (2)
|
3.01 | % | 1.89 | % | 1.90 | % | ||||||
|
Under-performing assets/total loans and
other real estate owned (1)
|
3.26 | 2.08 | 2.06 | |||||||||
|
Under-performing assets/total assets
|
1.52 | 1.03 | 1.06 | |||||||||
|
Allowance for loan losses/under-performing assets
|
48.19 | 93.59 | 93.78 | |||||||||
| (1) | Loans exclude residential loans held for sale and leases held for sale. | |
| (2) | Non-performing loans include nonaccrual and renegotiated loans. | |
| (3) | Includes 9 pooled trust preferred securities, 9 non-agency mortgage-backed securities and 1 corporate security at September 30, 2011. |
69
| (dollars in thousands) | ||||
|
30-59 days past due
|
$ | 12,626 | ||
|
60-89 days past due
|
1,713 | |||
|
90 days past due still accruing
|
692 | |||
|
Nonaccrual
|
199,028 | |||
|
Current
|
497,207 | |||
|
|
||||
|
Total covered loans
|
$ | 711,266 | ||
|
|
||||
|
|
||||
|
Other real estate owned
|
$ | 31,908 | ||
70
| | adjusting balance sheet mix or altering interest rate characteristics of assets and liabilities; | ||
| | changing product pricing strategies; | ||
| | modifying characteristics of the investment securities portfolio; or | ||
| | using derivative financial instruments, to a limited degree. |
71
| Changes in Net Interest Income | ||||||||||||||||||||||||||||||||
| Immediate | One Year Horizon | Two Year Cumulative Horizon | ||||||||||||||||||||||||||||||
| Change in the | 9/30/2011 | 9/30/2010 | 9/30/2011 | 9/30/2010 | ||||||||||||||||||||||||||||
| Level of Interest | $ Change | $ Change | $ Change | $ Change | ||||||||||||||||||||||||||||
| Rates | (000s) | % Change | (000s) | % Change | (000s) | % Change | (000s) | % Change | ||||||||||||||||||||||||
|
+ 3.00%
|
(12,791 | ) | -4.89 | % | (3,030 | ) | -1.38 | % | (9,757 | ) | -1.89 | % | 10,574 | 2.38 | % | |||||||||||||||||
|
+ 2.00%
|
(5,723 | ) | -2.19 | % | (2,156 | ) | -0.98 | % | 2,718 | 0.53 | % | 7,219 | 1.63 | % | ||||||||||||||||||
|
+ 1.00%
|
842 | 0.32 | % | (679 | ) | -0.31 | % | 9,512 | 1.84 | % | 5,473 | 1.23 | % | |||||||||||||||||||
|
- 1.00%
|
NA | NA | NA | NA | NA | NA | NA | NA | ||||||||||||||||||||||||
| Economic Value of Equity | ||||||||||||||||
| Immediate Change in | 9/30/2011 | 9/30/2010 | ||||||||||||||
| the Level of Interest | $ Change | $ Change | ||||||||||||||
| Rates | (millions) | % Change | (millions) | % Change | ||||||||||||
|
+ 3.00%
|
6 | 0.86 | % | (76 | ) | -11.60 | % | |||||||||
|
+ 2.00%
|
20 | 2.90 | % | (57 | ) | -8.70 | % | |||||||||
|
+ 1.00%
|
50 | 7.42 | % | (12 | ) | -1.82 | % | |||||||||
|
- 1.00%
|
NA | NA | NA | NA | ||||||||||||
72
| | Fitch Rating Service kept their long-term outlook rating as stable (unchanged) during the latest rating review on March 15, 2011 | ||
| | Dominion Bond Rating Services has issued a stable outlook as of August 2, 2011 | ||
| | Moodys Investor Service did not rate Old National Bancorp as of December 20, 2010. | ||
| | Moodys Investor Service downgraded Old National Banks Long Term Rating from A1 to A2 and changed its outlook from Negative to Stable on November 1, 2011. Old National Banks Short Term Rating was unchanged. |
73
| Moodys Investor Service | Fitch, Inc. | Dominion Bond Rating Svc. | ||||||||||
| Long | Short | Long | Short | Long | Short | |||||||
| term | term | term | term | term | term | |||||||
|
Old National Bancorp
|
N/A | N/A | BBB | F2 | BBB (high) | R-2 (high) | ||||||
|
Old National Bank
|
A2 | P-1 | BBB+ | F2 | A (low) | R-1 (low) | ||||||
74
| Payments Due In | ||||||||||||||||||||
| One Year | One to | Three to | Over | |||||||||||||||||
| (dollars in thousands) | or Less (1) | Three Years | Five Years | Five Years | Total | |||||||||||||||
|
Deposits without stated maturity
|
$ | 5,176,540 | $ | | $ | | $ | | $ | 5,176,540 | ||||||||||
|
IRAs, consumer and brokered certificates of deposit
|
268,450 | 1,120,138 | 183,754 | 118,381 | 1,690,723 | |||||||||||||||
|
Short-term borrowings
|
341,004 | | | | 341,004 | |||||||||||||||
|
Other borrowings
|
150,012 | 76,337 | 109,323 | 108,212 | 443,884 | |||||||||||||||
|
Fixed interest payments (2)
|
3,147 | 20,385 | 13,886 | 43,576 | 80,994 | |||||||||||||||
|
Operating leases
|
8,632 | 63,823 | 58,733 | 296,045 | 427,233 | |||||||||||||||
|
Other long-term liabilities (3)
|
250 | | | | 250 | |||||||||||||||
| (1) | For the remaining three months of fiscal 2011. | |
| (2) | Our subordinated bank notes, certain trust preferred securities and certain Federal Home Loan Bank advances have fixed rates ranging from 1.24% to 10.00%. All of our other long-term debt is at Libor based variable rates at September 30, 2011. The projected variable interest assumes no increase in Libor rates from September 30, 2011. | |
| (3) | Amount expected to be contributed to the pension plans in 2011. Amounts for 2012 and beyond are unknown at this time. |
75
| | Description. For acquisitions, we are required to record the assets acquired, including identified intangible assets, and the liabilities assumed at their fair value. These often involve estimates based on third-party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques that may include estimates of attrition, inflation, asset growth rates or other relevant factors. In addition, the determination of the useful lives over which an intangible asset will be amortized is subjective. Under FASB ASC 350 (SFAS No. 142 Goodwill and Other Intangible Assets ), goodwill and indefinite-lived assets recorded must be reviewed for impairment on an annual basis, as well as on an interim basis if events or changes indicate that the asset might be impaired. An impairment loss must be recognized for any excess of carrying value over fair value of the goodwill or the indefinite-lived intangible asset. |
| | Judgments and Uncertainties. The determination of fair values is based on internal valuations using managements assumptions of future growth rates, future attrition, discount rates, multiples of earnings or other relevant factors. |
| | Effect if Actual Results Differ From Assumptions. Changes in these factors, as well as downturns in economic or business conditions, could have a significant adverse impact on the carrying values of goodwill or intangible assets and could result in impairment losses affecting the financials of the Company as a whole and the individual lines of business in which the goodwill or intangibles reside. |
| | Description. Loans acquired with evidence of credit deterioration since inception and for which it is probable that all contractual payments will not be received are accounted for under ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (ASC 310-30). These loans are recorded at fair value at the time of acquisition, with no carryover of the related allowance for loan losses. Fair value of acquired loans is determined using a discounted cash flow methodology based on assumptions about the amount and timing of principal and interest payments, principal prepayments and principal defaults and losses, and current market rates. In recording the acquisition date fair values of acquired impaired loans, management calculates a non-accretable difference (the credit component of the purchased loans) and an accretable difference (the yield component of the purchased loans). |
| | Judgments and Uncertainties. These cash flow evaluations are inherently subjective as they require management to make estimates about expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. |
| | Effect if Actual Results Differ From Assumptions. Changes in these factors, as well as changing economic conditions will likely impact the carrying value of these acquired loans as well as the carrying value of any associated indemnification assets, as the FDIC will reimburse the Company for losses incurred on certain acquired loans, but the shared-loss agreements may not fully offset the financial effects of such a situation. |
76
| | Description. The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses in the consolidated loan portfolio. Managements evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, assessments of the impact of current and anticipated economic conditions on the portfolio and historical loss experience. The allowance represents managements best estimate, but significant downturns in circumstances relating to loan quality and economic conditions could result in a requirement for additional allowance. Likewise, an upturn in loan quality and improved economic conditions may allow a reduction in the required allowance. In either instance, unanticipated changes could have a significant impact on results of operations. |
| | Judgments and Uncertainties. We use migration analysis as a tool to determine the adequacy of the allowance for loan losses for performing commercial loans. Migration analysis is a statistical technique that attempts to estimate probable losses for existing pools of loans by matching actual losses incurred on loans back to their origination. Judgment is used to select and weight the historical periods which are most representative of the current environment. |
| | Effect if Actual Results Differ From Assumptions. The allowance represents managements best estimate, but significant downturns in circumstances relating to loan quality and economic conditions could result in a requirement for additional allowance. Likewise, an upturn in loan quality and improved economic conditions may allow a reduction in the required allowance. In either instance, unanticipated changes could have a significant impact on results of operations. |
77
| | Description. As part of our overall interest rate risk management, we use derivative instruments to reduce exposure to changes in interest rates and market prices for financial instruments. The application of the hedge accounting policy requires judgment in the assessment of hedge effectiveness, identification of similar hedged item groupings and measurement of changes in the fair value of derivative financial instruments and hedged items. To the extent hedging relationships are found to be effective, as determined by FASB ASC 815 (SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities ), changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item or recorded to other comprehensive income. Management believes hedge effectiveness is evaluated properly in preparation of the financial statements. All of the derivative financial instruments we use have an active market and indications of fair value can be readily obtained. We are not using the short-cut method of accounting for any fair value derivatives. |
| | Judgments and Uncertainties. The application of the hedge accounting policy requires judgment in the assessment of hedge effectiveness, identification of similar hedged item groupings and measurement of changes in the fair value of derivative financial instruments and hedged items. |
| | Effect if Actual Results Differ From Assumptions. To the extent hedging relationships are found to be effective, as determined by FASB ASC 815 (SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities ), changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item or recorded to other comprehensive income. However, if in the future the derivative financial instruments used by us no longer qualify for hedge accounting treatment, all changes in fair value of the derivative would flow through the consolidated statements of income in other noninterest income, resulting in greater volatility in our earnings. |
| | Description. We are subject to the income tax laws of the U.S., its states and the municipalities in which we operate. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant government taxing authorities. We review income tax expense and the carrying value of deferred tax assets quarterly; and as new information becomes available, the balances are adjusted as appropriate. FASB ASC 740-10 (FIN 48) prescribes a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements. See Note 16 to the Consolidated Financial Statements for a further description of our provision and related income tax assets and liabilities. |
| | Judgments and Uncertainties. In establishing a provision for income tax expense, we must make judgments and interpretations about the application of these inherently complex tax laws. We must also make estimates about when in the future certain items will affect taxable income in the various tax jurisdictions. Disputes over interpretations of the tax laws may be subject to review/adjudication by the court systems of the various tax jurisdictions or may be settled with the taxing authority upon examination or audit. |
78
| | Effect if Actual Results Differ From Assumptions. Although management believes that the judgments and estimates used are reasonable, actual results could differ and we may be exposed to losses or gains that could be material. To the extent we prevail in matters for which reserves have been established, or are required to pay amounts in excess of our reserves, our effective income tax rate in a given financial statement period could be materially affected. An unfavorable tax settlement would result in an increase in our effective income tax rate in the period of resolution. A favorable tax settlement would result in a reduction in our effective income tax rate in the period of resolution. |
| | Description. The fair value of our securities is determined with reference to price estimates. In the absence of observable market inputs related to items such as cash flow assumptions or adjustments to market rates, management judgment is used. Different judgments and assumptions used in pricing could result in different estimates of value. |
| | The length of time and the extent to which the fair value has been less than amortized cost; |
| | The financial condition and near-term prospects of the issuer; |
| | The underlying fundamentals of the relevant market and the outlook for such market for the near future; |
| | Our intent to sell the debt security or whether it is more likely than not that we will be required to sell the debt security before its anticipated recovery; and |
| | When applicable for purchased beneficial interests, the estimated cash flows of the securities are assessed for adverse changes. |
| | Judgments and Uncertainties. The determination of other-than-temporary-impairment is a subjective process, and different judgments and assumptions could affect the timing and amount of loss realization. In addition, significant judgments are required in determining valuation and impairment, which include making assumptions regarding the estimated prepayments, loss assumptions and interest cash flows. |
| | Effect if Actual Results Differ From Assumptions. Actual credit deterioration could be more or less severe than estimated. Upon subsequent review, if cash flows have significantly improved, the discount would be amortized into earnings over the remaining life of the debt security in a prospective manner based on the amount and timing of future cash flows. Additional credit deterioration resulting in an adverse change in cash flows would result in additional other-than-temporary impairment loss recorded in the income statement. |
79
| | economic, market, operational, liquidity, credit and interest rate risks associated with our business; | |
| | economic conditions generally and in the financial services industry; | |
| | expected cost savings in connection with the consolidation of recent acquisitions may not be fully realized or realized within the expected time frames, and deposit attrition, customer loss and revenue loss following completed acquisitions may be greater than expected; | |
| | unexpected difficulties and losses related to FDIC-assisted acquisitions, including those resulting from our loss-sharing arrangements with the FDIC; | |
| | increased competition in the financial services industry either nationally or regionally, resulting in, among other things, credit quality deterioration; | |
| | our ability to achieve loan and deposit growth; | |
| | volatility and direction of market interest rates; | |
| | governmental legislation and regulation, including changes in accounting regulation or standards; | |
| | our ability to execute our business plan; | |
| | a weakening of the economy which could materially impact credit quality trends and the ability to generate loans; | |
| | changes in the securities markets; and | |
| | changes in fiscal, monetary and tax policies. |
| ITEM 3. | QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
80
| ITEM 4. | CONTROLS AND PROCEDURES |
81
| ITEM 1A. | RISK FACTORS |
| | the time and costs associated with identifying potential new markets, as well as acquisition and merger targets; | ||
| | the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution may not be accurate; | ||
| | the time and costs of evaluating new markets, hiring experienced local management and opening new offices, and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion; | ||
| | our ability to finance an acquisition and possible dilution to our existing shareholders; | ||
| | the diversion of our managements attention to the negotiation of a transaction, and the integration of the operations and personnel of the combined businesses; | ||
| | entry into new markets where we lack experience; | ||
| | the introduction of new products and services into our business; | ||
| | the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse short-term effects on our results of operations; and | ||
| | the risk of loss of key employees and customers. |
82
| | loss of customers of the failed bank; | ||
| | strain on management resources related to collection and management of problem loans; | ||
| | problems related to integration of personnel and operating systems; | ||
| | the ultimate collectability of claims with the FDIC under the shared loss agreement are dependent upon the performance of the underlying covered assets, the passage of time and our ability to service loans in accordance with the shared loss agreement; and | ||
| | losses may exceed our estimates and move us into a tranche where we have 0% coverage under our loss sharing agreements with the FDIC. |
83
| | Commercial Real Estate Loans. Repayment is dependent upon income being generated in amounts sufficient to cover operating expenses and debt service. | ||
| | Commercial Loans. Repayment is dependent upon the successful operation of the borrowers business. | ||
| | Consumer Loans. Consumer loans (such as personal lines of credit) are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage, or loss. | ||
| | Agricultural Loans. Repayment is dependent upon the successful operation of the business, which is greatly dependent on many things outside the control of either Old National Bank or the borrowers. These factors include weather, commodity prices, and interest rates. |
84
85
86
| | announcements of developments related to Old Nationals business; | ||
| | fluctuations in Old Nationals results of operations; | ||
| | sales or purchases of substantial amounts of Old Nationals securities in the marketplace; | ||
| | general conditions in Old Nationals banking niche or the worldwide economy; | ||
| | a shortfall or excess in revenues or earnings compared to securities analysts expectations; | ||
| | changes in analysts recommendations or projections; and | ||
| | Old Nationals announcement of new acquisitions or other projects. |
87
| ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
| Total Number | ||||||||||||||||
| of Shares | ||||||||||||||||
| Total | Average | Purchased as | Maximum Number of | |||||||||||||
| Number | Price | Part of Publically | Shares that May Yet | |||||||||||||
| of Shares | Paid Per | Announced Plans | Be Purchased Under | |||||||||||||
| Period | Purchased | Share | or Programs | the Plans or Programs | ||||||||||||
|
|
||||||||||||||||
|
07/01/11 - 07/31/11
|
737 | $ | 10.56 | 737 | 2,216,788 | |||||||||||
|
08/01/11 - 08/31/11
|
| | | 2,216,788 | ||||||||||||
|
09/01/11 - 09/30/11
|
| | | 2,216,788 | ||||||||||||
|
|
||||||||||||||||
|
Quarter-to-date
09/30/11
|
737 | $ | 10.56 | 737 | 2,216,788 | |||||||||||
|
|
||||||||||||||||
| ITEM 5. | OTHER INFORMATION |
| (a) | None |
| (b) | There have been no material changes in the procedure by which security holders recommend nominees to the Companys board of directors. |
| ITEM 6. | EXHIBITS |
| Exhibit No . | Description | |||
| 2.1 |
Purchase and Assumption Agreement dated November 24, 2008 by and among Old National Bancorp, Old
National Bank and RBS Citizens, National Association (incorporated by reference to Exhibit 2.1 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on November
25, 2008) and amended on March 20, 2009 (incorporated by reference to Exhibit 2.1 of Old Nationals
Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2009).
|
|||
|
|
||||
| 2.2 |
Agreement and Plan of Merger dated as of October 5, 2010 by and among Old National Bancorp and Monroe
Bancorp (the schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K)
(incorporated by reference to Exhibit 2.1 of Old Nationals Current Report on Form 8-K filed with the
Securities and Exchange Commission on October 6, 2010).
|
|||
|
|
||||
| 2.3 |
Purchase and Assumption Agreement Whole Bank All Deposits, among Federal Deposit Insurance
Corporation, receiver of Integra Bank National Association, Evansville, Indiana, the Federal Deposit
Insurance Corporation and Old National Bank, dated July 29, 2011 (incorporated by reference to Exhibit
2.1 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on
August 4, 2011).
|
|||
|
|
||||
| 3.1 |
Articles of Incorporation of Old National, amended December 10, 2008 (incorporated by reference to
Exhibit 3.1 of Old Nationals Annual Report on Form 10-K for the year ended December 31, 2008).
|
|||
|
|
||||
| 3.2 |
By-Laws of Old National, amended July 23, 2009 (incorporated by reference to Exhibit 3.2 of Old
Nationals Annual Report on Form 10-K for the year ended December 31, 2009).
|
|||
88
| Exhibit No . | Description | |||
| 4.1 |
Senior Indenture between Old National and The Bank of New York Trust Company (as successor to J.P.
Morgan Trust Company, National Association (as successor to Bank One, NA)), as trustee, dated as of
July 23, 1997 (incorporated by reference to Exhibit 4.3 to Old Nationals Registration Statement on
Form S-3, Registration No. 333-118374, filed with the Securities and Exchange Commission on December
2, 2004).
|
|||
|
|
||||
| 4.2 |
Form of Indenture between Old National and J.P. Morgan Trust Company, National Association (as
successor to Bank One, NA), as trustee (incorporated by reference to Exhibit 4.1 to Old Nationals
Registration Statement on Form S-3, Registration No. 333-87573, filed with the Securities and Exchange
Commission on September 22, 1999).
|
|||
|
|
||||
| 4.3 |
First Indenture Supplement dated as of May 20, 2005, between Old National and J.P. Morgan Trust
Company, as trustee, providing for the issuance of its 5.00% Senior Notes due 2010 (incorporated by
reference to Exhibit 4.1 of Old Nationals Current Report on Form 8-K filed with the Securities and
Exchange Commission on May 20, 2005).
|
|||
|
|
||||
| 4.4 |
Form of 5.00% Senior Notes due 2010 (incorporated by reference to Exhibit 4.2 of Old Nationals
Current Report on Form 8-K filed with the Securities and Exchange Commission on May 20, 2005).
|
|||
|
|
||||
| 10.1 |
Deferred Compensation Plan for Directors of Old National Bancorp and Subsidiaries (As Amended and
Restated Effective as of January 1, 2003) (incorporated by reference to Exhibit 10(a) of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on December
15, 2004).*
|
|||
|
|
||||
| 10.2 |
Second Amendment to the Deferred Compensation Plan for Directors of Old National Bancorp and
Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to
Exhibit 10(b) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).*
|
|||
|
|
||||
| 10.3 |
2005 Directors Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference
to Exhibit 10(c) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).*
|
|||
|
|
||||
| 10.4 |
Supplemental Deferred Compensation Plan for Select Executive Employees of Old National Bancorp and
Subsidiaries (As Amended and Restated Effective as of January 1, 2003) (incorporated by reference to
Exhibit 10(d) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).*
|
|||
|
|
||||
| 10.5 |
Second Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old
National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003)
(incorporated by reference to Exhibit 10(e) of Old Nationals Current Report on Form 8-K filed with
the Securities and Exchange Commission on December 15, 2004).*
|
|||
|
|
||||
| 10.6 |
Third Amendment to the Supplemental Deferred Compensation Plan for Select Executive Employees of Old
National Bancorp and Subsidiaries (As Amended and Restated Effective as of January 1, 2003)
(incorporated by reference to Exhibit 10(f) of Old Nationals Current Report on Form 8-K filed with
the Securities and Exchange Commission on December 15, 2004).*
|
|||
|
|
||||
| 10.7 |
2005 Executive Deferred Compensation Plan (Effective as of January 1, 2005) (incorporated by reference
to Exhibit 10(g) of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 15, 2004).*
|
|||
|
|
||||
| 10.8 |
Summary of Old National Bancorps Outside Director Compensation Program (incorporated by reference to
Old Nationals Quarterly Report on Form 10-Q for the quarter ended June 30, 2003).*
|
|||
|
|
||||
| 10.9 |
Form of Executive Stock Option Award Agreement between Old National and certain key associates
(incorporated by reference to Exhibit 10(h) of Old Nationals Quarterly Report on Form 10-Q for the
quarter ended September 30, 2004).*
|
|||
89
| Exhibit No . | Description | |||
| 10.10 |
Form of 2006 Performance-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.1 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on March 2, 2006).*
|
|||
|
|
||||
| 10.11 |
Form of 2006 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.2 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on March 2, 2006).*
|
|||
|
|
||||
| 10.12 |
Form of 2006 Non-qualified Stock Option Agreement (incorporated by reference to Exhibit 99.3 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2,
2006).*
|
|||
|
|
||||
| 10.13 |
Form of 2007 Performance-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 10(w) of Old Nationals Annual Report on Form 10-K
for the year ended December 31, 2006).*
|
|||
|
|
||||
| 10.14 |
Form of 2007 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 10(x) of Old Nationals Annual Report on Form 10-K
for the year ended December 31, 2006).*
|
|||
|
|
||||
| 10.15 |
Form of 2007 Non-qualified Stock Option Agreement between Old National and certain key associates
(incorporated by reference to Exhibit 10(y) of Old Nationals Annual Report on Form 10-K for the year
ended December 31, 2006).*
|
|||
|
|
||||
| 10.16 |
Lease Agreement, dated December 20, 2006 between ONB One Main Landlord, LLC and Old National Bank
(incorporated by reference to Exhibit 10(aa) of Old Nationals Annual Report on Form 10-K for the year
ended December 31, 2006).
|
|||
|
|
||||
| 10.17 |
Lease Agreement, dated December 20, 2006 between ONB 123 Main Landlord, LLC and Old National Bank
(incorporated by reference to Exhibit 10(ab) of Old Nationals Annual Report on Form 10-K for the year
ended December 31, 2006).
|
|||
|
|
||||
| 10.18 |
Lease Agreement, dated December 20, 2006 between ONB 4
th
Street Landlord, LLC and Old
National Bank (incorporated by reference to Exhibit 10(ac) of Old Nationals Annual Report on Form
10-K for the year ended December 31, 2006).
|
|||
|
|
||||
| 10.19 |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.2 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
|
|||
|
|
||||
| 10.20 |
Lease Supplement No. 1 dated September 19, 2007, by and between ONB CTL Portfolio Landlord #1, LLC,
Old National Bank and ONB Insurance Group, Inc. (incorporated by reference to Exhibit 99.3 of
Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on
September 25, 2007).
|
|||
|
|
||||
| 10.21 |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #2, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.4 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
|
|||
90
| Exhibit No . | Description | |||
| 10.22 |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #3, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.5 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
|
|||
|
|
||||
| 10.23 |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #4, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.6 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
|
|||
|
|
||||
| 10.24 |
Master Lease Agreement dated September 19, 2007, by and between ONB CTL Portfolio Landlord #5, LLC,
and Old National Bank (incorporated by reference to Exhibit 99.7 of Old Nationals Current Report on
Form 8-K filed with the Securities and Exchange Commission on September 25, 2007).
|
|||
|
|
||||
| 10.25 |
Form of Lease Agreement dated October 19, 2007 entered into by affiliates of Old National Bancorp and
affiliates of SunTrust Equity Funding, LLC (incorporated by reference to Exhibit 99.2 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on October
25, 2007).
|
|||
|
|
||||
| 10.26 |
Form of Lease Agreement dated December 27, 2007 entered into by affiliates of Old National Bancorp and
affiliates of SunTrust Equity Funding, LLC (as incorporated by reference to Exhibit 99.2 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on December
31, 2007).
|
|||
|
|
||||
| 10.27 |
Form of 2008 Non-qualified Stock Option Award Agreement (incorporated by reference to Exhibit 99.1 of
Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on January
30, 2008).*
|
|||
|
|
||||
| 10.28 |
Form of 2008 Performance-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.2 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on January 30, 2008).*
|
|||
|
|
||||
| 10.29 |
Form of 2008 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 99.3 of Old Nationals Current Report on Form 8-K
filed with the Securities and Exchange Commission on January 30, 2008).*
|
|||
|
|
||||
| 10.30 |
Old National Bancorp 2008 Incentive Compensation Plan (incorporated by reference to Appendix II of Old
Nationals Definitive Proxy Statement filed with the Securities and Exchange Commission on March 27,
2008).*
|
|||
|
|
||||
| 10.31 |
Old National Bancorp Code of Conduct (incorporated by reference to Exhibit 14.1 of Old Nationals
Current Report on Form 8-K filed with the Securities and Exchange Commission on October 29, 2008).
|
|||
|
|
||||
| 10.32 |
Letter Agreement dated December 12, 2008 by and between Old National Bancorp and the United States
Department of Treasury which includes the Securities Purchase Agreement Standard Terms
(incorporated by reference to Exhibit 10.1 of Old Nationals Current Report on Form 8-K filed with the
Securities and Exchange Commission on December 12, 2008).
|
|||
|
|
||||
| 10.33 |
Form of 2009 Performance Share Award Agreement Internal Performance Measures between Old National
and certain key associates (incorporated by reference to Old Nationals Current Report on Form 8-K/A
filed with the Securities and Exchange Commission on February 13, 2009).*
|
|||
|
|
||||
| 10.34 |
Form of 2009 Performance Share Award Agreement Relative Performance Measures between Old National
and certain key associates (incorporated by reference to Old Nationals Current Report on Form 8-K/A
filed with the Securities and Exchange Commission on February 13, 2009).*
|
|||
|
|
||||
| 10.35 |
Form of 2009 Service-Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Old Nationals Current Report on Form 8-K/A filed with the
Securities and Exchange Commission on February 13, 2009).*
|
|||
91
| Exhibit No . | Description | |||
| 10.36 |
Form of 2009 Executive Stock Option Agreement between Old National and certain key associates
(incorporated by reference to Old Nationals Current Report on Form 8-K/A filed with the Securities
and Exchange Commission on February 13, 2009).*
|
|||
|
|
||||
| 10.37 |
Preferred Stock Repurchase Agreement dated March 31, 2009 by and between Old National Bancorp and the
United States Department of Treasury (incorporated by reference to Exhibit 10.1 of Old Nationals
Current Report on Form 8-K filed with the Securities and Exchange Commission on March 31, 2009).
|
|||
|
|
||||
| 10.38 |
Warrant Repurchase Agreement dated May 8, 2009 by and between Old National Bancorp and the United
States Department of Treasury (incorporated by reference to Exhibit 10.1 of Old Nationals Current
Report on Form 8-K filed with the Securities and Exchange Commission on May 11, 2009).
|
|||
|
|
||||
| 10.39 |
Stock Purchase and Dividend Reinvestment Plan (incorporated by reference to Old Nationals
Registration Statement on Form S-3, Registration No. 333-161394 filed with the Securities and Exchange
Commission on August 17, 2009).
|
|||
|
|
||||
| 10.40 |
Purchase Agreement dated September 17, 2009 between National City Commercial Capital Company, LLC, Old
National Bank and Indiana Old National Insurance Company (incorporated by reference to Exhibit 10.01
of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on
September 18, 2009).
|
|||
|
|
||||
| 10.41 |
Servicing Agreement dated September 17, 2009 between National City Commercial Capital Company, LLC,
Old National Bank and Indiana Old National Insurance Company (incorporated by reference to Exhibit
10.02 of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission
on September 18, 2009).
|
|||
|
|
||||
| 10.42 |
Form of 2010 Performance Share Award Agreement Internal Performance Measures between Old National
and certain key associates (incorporated by reference to Exhibit 10(as) of Old Nationals Annual
Report on Form 10-K for the year ended December 31, 2009).*
|
|||
|
|
||||
| 10.43 |
Form of 2010 Performance Share Award Agreement Relative Performance Measures between Old National
and certain key associates (incorporated by reference to Exhibit 10(at) of Old Nationals Annual
Report on Form 10-K for the year ended December 31, 2009).*
|
|||
|
|
||||
| 10.44 |
Form of 2010 Service Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 10(au) of Old Nationals Annual Report on Form 10-K
for the year ended December 31, 2009).*
|
|||
|
|
||||
| 10.45 |
Voting agreement by and among directors of Monroe Bancorp (incorporated by reference to Exhibit 10.1
of Old Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on
October 6, 2010).*
|
|||
|
|
||||
| 10.46 |
Form of Employment Agreement for Robert G. Jones (incorporated by reference to Exhibit 10.1 of Old
Nationals Current Report on Form 8-K filed with the Securities and Exchange Commission on January 27,
2011).*
|
|||
|
|
||||
| 10.47 |
Form of Employment Agreement for Barbara A Murphy, Christopher A. Wolking, Allen R. Mounts and Daryl
D. Moore (incorporated by reference to Exhibit 10.2 of Old Nationals Current Report on Form 8-K filed
with the Securities and Exchange Commission on January 27, 2011).*
|
|||
|
|
||||
| 10.48 |
Form of 2011 Performance Share Award Agreement Internal Performance Measures between Old National
and certain key associates (incorporated by reference to Exhibit 10(av) of Old Nationals Annual
Report on Form 10-K for the year ended December 31, 2010).*
|
|||
|
|
||||
| 10.49 |
Form of 2011 Performance Share Award Agreement Relative Performance Measures between Old National
and certain key associates (incorporated by reference to Exhibit 10(aw) of Old Nationals Annual
Report on Form 10-K for the year ended December 31, 2010).*
|
|||
92
| Exhibit No . | Description | |||
| 10.50 |
Form of 2011 Service Based Restricted Stock Award Agreement between Old National and certain key
associates (incorporated by reference to Exhibit 10(ax) of Old Nationals Annual Report on Form 10-K
for the year ended December 31, 2010).*
|
|||
|
|
||||
| 10.51 |
Old National Bank Cash-Settled Value Appreciation Instrument, dated July 29, 2011 (incorporated by
reference to Exhibit 10.1 of Old Nationals Current Report on Form 8-K filed with the Securities and
Exchange Commission on August 4, 2011).
|
|||
|
|
||||
| 10.52 |
Old National Bancorp 2011 Incentive Compensation Plan is filed herewith.*
|
|||
|
|
||||
| 31.1 |
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 31.2 |
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.1 |
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.2 |
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 101 |
The following materials from Old National Bancorps Form 10-Q Report for the quarterly period ended
September 30, 2011, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated
Statements of Income, (iii) the Consolidated Statements of Changes in Shareholders Equity, (iv) the
Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements.**
|
|||
| * | Management contract or compensatory plan or arrangement | |
| ** | Furnished, not filed |
93
| OLD NATIONAL BANCORP | ||||
| (Registrant) | ||||
|
|
||||
|
By:
|
/s/ Christopher A. Wolking
|
|||
|
|
Senior Executive Vice President and Chief Financial Officer
Duly Authorized Officer and Principal Financial Officer |
|||
|
|
||||
|
|
Date: November 8, 2011 | |||
94
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|