These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2019
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from: ____________________ to ____________________
|
|
Florida
|
|
65-0039856
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
1661 Worthington Road, Suite 100
West Palm Beach, Florida
|
|
33409
|
|
(Address of principal executive office)
|
|
(Zip Code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 Par Value
|
OCN
|
New York Stock Exchange (NYSE)
|
|
|
Large Accelerated filer
|
o
|
|
|
Accelerated filer
|
x
|
|
|
Non-accelerated filer
|
o
|
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
PAGE
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
PART I
V
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
•
|
uncertainty related to the adequacy of our financial resources, including our sources of liquidity and ability to fund, sell and recover advances, originate, sell and securitize forward and reverse mortgage loans, fund forward and reverse mortgage loan buyouts, repay, renew and extend borrowings and borrow additional amounts as and when required;
|
|
•
|
uncertainty related to our ability to execute on our cost re-engineering initiatives and take the other actions we believe are necessary for us to improve our financial performance;
|
|
•
|
uncertainty related to our ability to acquire mortgage servicing rights (MSRs) or other assets or businesses at adequate risk-adjusted returns, including our ability to allocate adequate capital for such investments, negotiate and execute purchase documentation and satisfy closing conditions so as to consummate such acquisitions;
|
|
•
|
uncertainty related to our ability to grow our lending business and increase our lending volumes in a competitive market and uncertain interest rate environment;
|
|
•
|
uncertainty related to our long-term relationship and remaining agreements with New Residential Investment Corp. (NRZ), our largest servicing client;
|
|
•
|
our ability to execute an orderly and timely transfer of responsibilities in connection with the termination by NRZ of our legacy PHH Mortgage Corporation (PMC) subservicing agreement;
|
|
•
|
the reactions of regulators, lenders and other contractual counterparties, rating agencies, stockholders and other stakeholders to the announcement of the termination of the PMC subservicing agreement;
|
|
•
|
uncertainty related to claims, litigation, cease and desist orders and investigations brought by government agencies and private parties regarding our servicing, foreclosure, modification, origination and other practices, including uncertainty related to past, present or future investigations, litigation, cease and desist orders and settlements with state regulators, the Consumer Financial Protection Bureau (CFPB), State Attorneys General, the Securities and Exchange Commission (SEC), the Department of Justice or the Department of Housing and Urban Development (HUD) and actions brought under the False Claims Act regarding incentive and other payments made by governmental entities;
|
|
•
|
adverse effects on our business as a result of regulatory investigations, litigation, cease and desist orders or settlements;
|
|
•
|
reactions to the announcement of such investigations, litigation, cease and desist orders or settlements by key counterparties, including lenders, the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac) and the Government National Mortgage Association (Ginnie Mae);
|
|
•
|
our ability to comply with the terms of our settlements with regulatory agencies and the costs of doing so;
|
|
•
|
increased regulatory scrutiny and media attention;
|
|
•
|
any adverse developments in existing legal proceedings or the initiation of new legal proceedings;
|
|
•
|
our ability to effectively manage our regulatory and contractual compliance obligations;
|
|
•
|
our ability to interpret correctly and comply with liquidity, net worth and other financial and other requirements of regulators, Fannie Mae, Freddie Mac and Ginnie Mae, as well as those set forth in our debt and other agreements;
|
|
•
|
our ability to comply with our servicing agreements, including our ability to comply with our agreements with, and the requirements of, Fannie Mae, Freddie Mac and Ginnie Mae and maintain our seller/servicer and other statuses with them;
|
|
•
|
our servicer and credit ratings as well as other actions from various rating agencies, including the impact of prior or future downgrades of our servicer and credit ratings;
|
|
•
|
failure of our information technology or other security systems or breach of our privacy protections, including any failure to protect customers’ data;
|
|
•
|
uncertainty related to the ability of our technology vendors to adequately maintain and support our systems, including our servicing systems, loan originations and financial reporting systems;
|
|
•
|
our ability to identify and address any issues arising in connection with the transfer of loans to the Black Knight Financial Services, Inc. (Black Knight) LoanSphere MSP® servicing system (Black Knight MSP) without incurring significant cost or disruption to our operations;
|
|
•
|
the loss of the services of our senior managers and key employees;
|
|
•
|
uncertainty related to the actions of loan owners and guarantors, including mortgage-backed securities investors, Federal National Mortgage Association (Fannie Mae) and Federal Home Loan Mortgage Corporation (Freddie Mac) (collectively, the GSEs), Government National Mortgage Association (Ginnie Mae) and trustees regarding loan put-backs, penalties and legal actions;
|
|
•
|
uncertainty related to the GSEs substantially curtailing or ceasing to purchase our conforming loan originations or the Federal Housing Administration (FHA) of the HUD or Department of Veterans Affairs (VA) ceasing to provide insurance;
|
|
•
|
uncertainty related to our ability to continue to collect certain expedited payment or convenience fees and potential liability for charging such fees;
|
|
•
|
uncertainty related to our reserves, valuations, provisions and anticipated realization of assets;
|
|
•
|
uncertainty related to the ability of third-party obligors and financing sources to fund servicing advances on a timely basis on loans serviced by us;
|
|
•
|
volatility in our stock price;
|
|
•
|
the characteristics of our servicing portfolio, including prepayment speeds along with delinquency and advance rates;
|
|
•
|
our ability to successfully modify delinquent loans, manage foreclosures and sell foreclosed properties;
|
|
•
|
uncertainty related to the processes for judicial and non-judicial foreclosure proceedings, including potential additional costs or delays or moratoria in the future or claims pertaining to past practices;
|
|
•
|
our ability to adequately manage and maintain real estate owned (REO) properties and vacant properties collateralizing loans that we service;
|
|
•
|
uncertainty related to legislation, regulations, regulatory agency actions, regulatory examinations, government programs and policies, industry initiatives and evolving best servicing practices;
|
|
•
|
our ability to realize anticipated future gains from future draws on existing loans in our reverse mortgage portfolio;
|
|
•
|
our ability to effectively manage our exposure to interest rate changes and foreign exchange fluctuations;
|
|
•
|
our ability to effectively transform our operations in response to changing business needs, including our ability to do so without unanticipated adverse tax consequences;
|
|
•
|
uncertainty regarding regulatory restrictions on our ability to repurchase our own stock and limitations under our debt agreements on stock repurchases;
|
|
•
|
uncertainty related to the political or economic stability of the United States and of the foreign countries in which we have operations; and
|
|
•
|
our ability to maintain positive relationships with our large shareholders and obtain their support for management proposals requiring shareholder approval.
|
|
ITEM 1.
|
BUSINESS
|
|
•
|
loss of our licenses and approvals to engage in our servicing and lending businesses;
|
|
•
|
governmental investigations and enforcement actions;
|
|
•
|
administrative fines and penalties and litigation;
|
|
•
|
civil and criminal liability, including class action lawsuits and actions to recover incentive and other payments made by governmental entities;
|
|
•
|
breaches of covenants and representations under our servicing, debt or other agreements;
|
|
•
|
damage to our reputation;
|
|
•
|
inability to raise capital or otherwise secure the necessary financing to operate the business;
|
|
•
|
changes to our operations that may otherwise not occur in the normal course, and that could cause us to incur significant costs; or
|
|
•
|
inability to execute on our business strategy.
|
|
•
|
We are currently in litigation with the CFPB after the CFPB filed a lawsuit in the federal district court for the Southern District of Florida against Ocwen, Ocwen Mortgage Servicing, Inc. (OMS) and Ocwen Loan Servicing, LLC (OLS) alleging violations of federal consumer financial laws relating to our servicing business
|
|
•
|
We are currently in litigation with the Florida Attorney General and the Florida Office of Financial Regulation after they filed a lawsuit in the federal district court for the Southern District of Florida against Ocwen, OMS and OLS alleging violations of federal and state consumer financial laws relating to our servicing business
|
|
•
|
We have settled state regulatory actions against us by 29 states and the District of Columbia after these states and the District of Columbia alleged deficiencies in our compliance with laws and regulations relating to our servicing and lending activities
|
|
•
|
We have entered into regulatory settlements with the New York Department of Financial Services (NY DFS) and the California Department of Business Oversight (CA DBO) relating to our servicing practices and other aspects of our business
|
|
•
|
We have entered into a settlement agreement with the MMC and consent orders with certain state attorneys general to resolve and close out findings of an MMC examination of PMC’s legacy mortgage servicing practices
|
|
|
PHH Mortgage Corporation
|
||||
|
|
Moody’s
|
|
S&P
|
|
Fitch
|
|
Residential Prime Servicer
|
SQ3
|
|
Average
|
|
RPS3
|
|
Residential Subprime Servicer
|
SQ3
|
|
Average
|
|
RPS3
|
|
Residential Special Servicer
|
SQ3
|
|
Average
|
|
RSS3
|
|
Residential Second/Subordinate Lien Servicer
|
SQ3
|
|
Average
|
|
RPS3
|
|
Residential Home Equity Servicer
|
—
|
|
—
|
|
RPS3
|
|
Residential Alt-A Servicer
|
—
|
|
—
|
|
RPS3
|
|
Master Servicer
|
SQ3
|
|
Average
|
|
RMS3
|
|
Ratings Outlook
|
N/A
|
|
Stable
|
|
Stable
|
|
|
|
|
|
|
|
|
Date of last action
|
August 29, 2019
|
|
December 27, 2019
|
|
December 19, 2019
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
Legal and Regulatory Related Risks
|
|
•
|
Risks Related to Our Financial Performance, Financing Our Business, Liquidity and Net Worth and the Economy
|
|
•
|
Operational Risks and Other Risks Related to Our Business
|
|
•
|
Tax Risks
|
|
•
|
Risks Relating to Ownership of Our Common Stock
|
|
•
|
administrative fines and penalties and litigation;
|
|
•
|
loss of our licenses and approvals to engage in our servicing and lending businesses;
|
|
•
|
governmental investigations and enforcement actions;
|
|
•
|
civil and criminal liability, including class action lawsuits and actions to recover incentive and other payments made by governmental entities;
|
|
•
|
breaches of covenants and representations under our servicing, debt or other agreements;
|
|
•
|
damage to our reputation;
|
|
•
|
inability to raise capital or otherwise secure the necessary financing to operate the business and refinance maturing liabilities;
|
|
•
|
changes to our operations that may otherwise not occur in the normal course, and that could cause us to incur significant costs; or
|
|
•
|
inability to execute on our business strategy.
|
|
•
|
limitations imposed on us by existing debt agreements that contain restrictive covenants that may limit our ability to raise additional debt;
|
|
•
|
credit market conditions;
|
|
•
|
the strength of the lenders from whom we borrow;
|
|
•
|
lenders’ perceptions of us or our sector;
|
|
•
|
corporate credit and servicer ratings from rating agencies; and
|
|
•
|
limitations on borrowing under our MSR and advance facilities and mortgage loan warehouse facilities due to structural features in these facilities and the amount of eligible collateral that is pledged.
|
|
•
|
Revenue.
If prepayment speeds increase, our servicing fees will decline more rapidly than anticipated because of the greater decrease in the UPB on which those fees are based. The reduction in servicing fees would be somewhat offset by increased float earnings because the faster repayment of loans will result in higher float balances that generate the float earnings. Conversely, decreases in prepayment speeds result in increased servicing fees but lead to lower float balances and float earnings.
|
|
•
|
Expenses.
Faster prepayment speeds result in higher compensating interest expense, which represents the difference between the full month of interest we are required to remit in the month a loan pays off and the amount of interest we collect from the borrower for that month. Slower prepayment speeds also lead to lower compensating interest expense.
|
|
•
|
Valuation of MSRs.
The fair value of MSRs is based on, among other things, projection of the cash flows from the related pool of mortgage loans. The expectation of prepayment speeds is a significant assumption underlying those cash flow projections from the perspective of market participants. Increases or decreases in interest rates have an impact on prepayment rates. If prepayment speeds were significantly greater than expected, the fair value of our MSRs, which we carry at fair value, could decrease. When the fair value of these MSRs decreases, we record a loss on fair value, which also has a negative impact on our financial results.
|
|
•
|
negative news about Ocwen or the mortgage industry generally;
|
|
•
|
allegations of non-compliance with legal and regulatory requirements;
|
|
•
|
ethical issues, including alleged deceptive or unfair servicing or lending practices;
|
|
•
|
our practices relating to collections, foreclosures, property preservation, modifications, interest rate adjustments, loans impacted by natural disasters, escrow and insurance;
|
|
•
|
consumer privacy concerns;
|
|
•
|
consumer financial fraud;
|
|
•
|
data security issues related to our customers or employees;
|
|
•
|
cybersecurity issues and cyber incidents, whether actual, threatened, or perceived;
|
|
•
|
customer service or consumer complaints;
|
|
•
|
legal, reputational, credit, liquidity and market risks inherent in our businesses;
|
|
•
|
a downgrade of or negative watch warning on any of our servicer or credit ratings; and
|
|
•
|
alleged or perceived conflicts of interest.
|
|
•
|
unanticipated issues in integrating servicing, information, communications and other systems;
|
|
•
|
unanticipated incompatibility in servicing, lending, purchasing, logistics, marketing and administration methods;
|
|
•
|
unanticipated liabilities assumed from the acquired business;
|
|
•
|
not retaining key employees; and
|
|
•
|
the diversion of management’s attention from ongoing business concerns.
|
|
•
|
representations and warranties concerning loan quality, contents of the loan file or loan underwriting circumstances are inaccurate;
|
|
•
|
adequate mortgage insurance is not secured within a certain period after closing;
|
|
•
|
a mortgage insurance provider denies coverage; or
|
|
•
|
there is a failure to comply, at the individual loan level or otherwise, with regulatory requirements.
|
|
•
|
authorize the issuance of additional common stock or preferred stock in connection with future equity offerings or acquisitions of securities or other assets of companies; and
|
|
•
|
classify or reclassify any unissued common stock or preferred stock and to set the preferences, rights and other terms of the classified or reclassified shares, including the issuance of shares of preferred stock that have preference rights over the common stock and existing preferred stock with respect to dividends, liquidation, voting and other matters or shares of common stock that have preference rights over common stock with respect to voting.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
Location
|
|
Owned/Leased
|
|
Square Footage
|
|
|
Principal executive offices
|
|
|
|
|
|
|
West Palm Beach, Florida
|
|
Leased
|
|
51,546
|
|
|
|
|
|
|
|
|
|
Document storage and imaging facility
|
|
|
|
|
|
|
West Palm Beach, Florida
|
|
Leased
|
|
51,931
|
|
|
|
|
|
|
|
|
|
Business operations and support offices
|
|
|
|
|
|
|
U.S. facilities:
|
|
|
|
|
|
|
Mt. Laurel, New Jersey (1)
|
|
Leased
|
|
483,896
|
|
|
Rancho Cordova, California (2)
|
|
Leased
|
|
53,107
|
|
|
Houston, Texas (3)
|
|
Leased
|
|
9,653
|
|
|
St. Croix, USVI (4)
|
|
Leased
|
|
6,096
|
|
|
|
|
|
|
|
|
|
Offshore facilities (4)
|
|
|
|
|
|
|
Bangalore, India
|
|
Leased
|
|
128,606
|
|
|
Mumbai, India
|
|
Leased
|
|
96,696
|
|
|
Pune, India (5)
|
|
Leased
|
|
88,683
|
|
|
Manila, Philippines
|
|
Leased
|
|
39,329
|
|
|
|
|
|
|
|
|
|
Former operations and support offices no longer utilized
|
|
|
|
|
|
|
Waterloo, Iowa (6)
|
|
Owned
|
|
154,980
|
|
|
Fort Washington, Pennsylvania (6)
|
|
Leased
|
|
77,026
|
|
|
Westampton, New Jersey (7)
|
|
Leased
|
|
71,164
|
|
|
Addison, Texas (6)
|
|
Leased
|
|
39,646
|
|
|
Bannockburn, Illinois (7)
|
|
Leased
|
|
36,188
|
|
|
|
|
|
|
|
|
|
(1)
|
The Mt. Laurel facility includes two buildings, one with 376,122 square feet of space supporting our servicing and lending operations, as well as our corporate functions. We ceased using 124,795 square feet as a result of the reduction in headcount. The second building has 107,774 square feet of space, all of which is subleased.
|
|
(2)
|
Primarily supports reverse lending operations.
|
|
(3)
|
Primarily supports commercial operations.
|
|
(4)
|
Primarily supports servicing operations.
|
|
(5)
|
We ceased using approximately half of the Pune facility as a result of a reduction in headcount. We did not renew our lease for 44,355 square feet of space on January 1, 2020.
|
|
(6)
|
We ceased operations in these facilities during 2019 and the space is currently unoccupied. We have listed the Waterloo property for sale. The Fort Washington lease expires in June 2020. The Addison lease, which expires in 2025, is currently being marketed for sublease.
|
|
(7)
|
The Westampton and Bannockburn facilities are former PHH facilities. The Westampton lease, which expires in December 2021 is currently subleased and the Bannockburn lease expires in March 2020.
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
Period Ending
|
||||||||||||||||||||||
|
Index
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
|
12/31/2019
|
||||||||||||
|
Ocwen Financial Corporation
|
|
$
|
100.00
|
|
|
$
|
46.16
|
|
|
$
|
35.70
|
|
|
$
|
20.73
|
|
|
$
|
8.87
|
|
|
$
|
9.07
|
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
100.88
|
|
|
$
|
110.50
|
|
|
$
|
131.96
|
|
|
$
|
123.73
|
|
|
$
|
159.45
|
|
|
S&P 500 Diversified Financials
|
|
$
|
100.00
|
|
|
$
|
89.74
|
|
|
$
|
106.63
|
|
|
$
|
131.50
|
|
|
$
|
117.01
|
|
|
$
|
143.74
|
|
|
(1)
|
Copyright ©
2017 S&P Dow Jones Indices LLC, a division of S&P Global. All rights reserved. Redistribution or reproduction in whole or in part are prohibited without written permission of S&P Dow Jones Indices LLC. S&P 500® and S&P® are registered trademarks of Standard & Poor's Financial Services LLC, a division of S&P Global (S&P); DOW JONES is a registered trademark of Dow Jones Trademark Holdings LLC (Dow Jones); and these trademarks have been licensed for use by S&P Dow Jones Indices LLC. S&P Dow Jones Indices LLC, Dow Jones, S&P and their respective affiliates (S&P Dow Jones Indices) makes no representation or warranty, express or implied, as to the ability of any index to accurately represent the asset class or market sector that it purports to represent and S&P Dow Jones Indices and its third-party licensors shall have no liability for any errors, omissions, or interruptions of any index or the data included therein. All data and information is provided by S&P DJI "as is". Past performance is not an indication or guarantee of future results.
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA (Dollars in thousands, except per share data and unless otherwise indicated)
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
Selected Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Assets
|
|
$
|
10,406,199
|
|
|
$
|
9,394,216
|
|
|
$
|
8,403,164
|
|
|
$
|
7,655,663
|
|
|
$
|
7,380,308
|
|
|
Loans held for sale
|
|
$
|
275,269
|
|
|
$
|
242,622
|
|
|
$
|
238,358
|
|
|
$
|
314,006
|
|
|
$
|
414,046
|
|
|
Loans held for investment
|
|
6,292,938
|
|
|
5,498,719
|
|
|
4,715,831
|
|
|
3,565,716
|
|
|
2,488,253
|
|
|||||
|
Advances and match funded advances
|
|
1,056,523
|
|
|
1,186,676
|
|
|
1,356,393
|
|
|
1,709,846
|
|
|
2,151,066
|
|
|||||
|
Mortgage servicing rights
|
|
1,486,395
|
|
|
1,457,149
|
|
|
1,008,844
|
|
|
1,042,978
|
|
|
1,138,569
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Liabilities
|
|
$
|
9,994,188
|
|
|
$
|
8,839,511
|
|
|
$
|
7,856,290
|
|
|
$
|
7,000,380
|
|
|
$
|
6,525,670
|
|
|
HMBS-related borrowings
|
|
$
|
6,063,435
|
|
|
$
|
5,380,448
|
|
|
$
|
4,601,556
|
|
|
$
|
3,433,781
|
|
|
$
|
2,391,362
|
|
|
Other financing liabilities (1)
|
|
972,595
|
|
|
1,062,090
|
|
|
520,943
|
|
|
497,900
|
|
|
601,347
|
|
|||||
|
Match funded liabilities
|
|
679,109
|
|
|
778,284
|
|
|
998,618
|
|
|
1,280,997
|
|
|
1,584,049
|
|
|||||
|
Long-term other secured borrowings (1)
|
|
511,280
|
|
|
632,694
|
|
|
704,076
|
|
|
799,504
|
|
|
831,309
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total equity
|
|
$
|
412,011
|
|
|
$
|
554,705
|
|
|
$
|
546,874
|
|
|
$
|
655,283
|
|
|
$
|
854,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Loans and Real Estate
Serviced or Subserviced for Others
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Count
|
|
1,419,943
|
|
|
1,562,238
|
|
|
1,221,695
|
|
|
1,393,766
|
|
|
1,624,762
|
|
|||||
|
UPB
|
|
$
|
212,366,431
|
|
|
$
|
256,000,490
|
|
|
$
|
179,352,553
|
|
|
$
|
209,092,130
|
|
|
$
|
250,966,112
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
Selected Results of Operations Data(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Servicing and subservicing fees
|
$
|
975,507
|
|
|
$
|
937,083
|
|
|
$
|
991,597
|
|
|
$
|
1,188,229
|
|
|
$
|
1,532,865
|
|
|
Gain on loans held for sale, net
|
38,300
|
|
|
37,336
|
|
|
57,183
|
|
|
51,011
|
|
|
104,754
|
|
|||||
|
Reverse mortgage revenue, net
|
86,309
|
|
|
60,237
|
|
|
75,515
|
|
|
71,681
|
|
|
46,442
|
|
|||||
|
Other
|
23,259
|
|
|
28,389
|
|
|
70,281
|
|
|
76,242
|
|
|
57,037
|
|
|||||
|
Total revenue
|
1,123,375
|
|
|
1,063,045
|
|
|
1,194,576
|
|
|
1,387,163
|
|
|
1,741,098
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
MSR valuation adjustments, net
|
(120,876
|
)
|
|
(153,457
|
)
|
|
(52,962
|
)
|
|
(32,978
|
)
|
|
(99,194
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses
|
673,939
|
|
|
779,039
|
|
|
945,683
|
|
|
1,190,276
|
|
|
1,378,990
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
(114,129
|
)
|
|
(103,371
|
)
|
|
(126,927
|
)
|
|
(178,183
|
)
|
|
(213,580
|
)
|
|||||
|
Pledged MSR liability expense
|
(372,089
|
)
|
|
(171,670
|
)
|
|
(236,311
|
)
|
|
(234,400
|
)
|
|
(268,793
|
)
|
|||||
|
Bargain purchase gain (3)
|
(381
|
)
|
|
64,036
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on sale of MSRs, net (4)
|
453
|
|
|
1,325
|
|
|
10,537
|
|
|
8,492
|
|
|
83,921
|
|
|||||
|
Other, net
|
31,095
|
|
|
7,655
|
|
|
12,797
|
|
|
33,821
|
|
|
5,677
|
|
|||||
|
Other expense, net
|
(455,051
|
)
|
|
(202,025
|
)
|
|
(339,904
|
)
|
|
(370,270
|
)
|
|
(392,775
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss from continuing operations before income taxes
|
(126,491
|
)
|
|
(71,476
|
)
|
|
(143,973
|
)
|
|
(206,361
|
)
|
|
(129,861
|
)
|
|||||
|
Income tax expense (benefit) (5)
|
15,634
|
|
|
529
|
|
|
(15,516
|
)
|
|
(6,986
|
)
|
|
116,851
|
|
|||||
|
Loss from continuing operations
|
(142,125
|
)
|
|
(72,005
|
)
|
|
(128,457
|
)
|
|
(199,375
|
)
|
|
(246,712
|
)
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
1,409
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net loss
|
(142,125
|
)
|
|
(70,596
|
)
|
|
(128,457
|
)
|
|
(199,375
|
)
|
|
(246,712
|
)
|
|||||
|
Net loss (income) attributable to non-controlling interests
|
—
|
|
|
(176
|
)
|
|
491
|
|
|
(387
|
)
|
|
(305
|
)
|
|||||
|
Net loss attributable to Ocwen stockholders
|
$
|
(142,125
|
)
|
|
$
|
(70,772
|
)
|
|
$
|
(127,966
|
)
|
|
$
|
(199,762
|
)
|
|
$
|
(247,017
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings (loss) per share - Basic and Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Continuing operations
|
$
|
(1.06
|
)
|
|
$
|
(0.54
|
)
|
|
$
|
(1.01
|
)
|
|
$
|
(1.61
|
)
|
|
$
|
(1.97
|
)
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total attributable to Ocwen stockholders
|
$
|
(1.06
|
)
|
|
$
|
(0.53
|
)
|
|
$
|
(1.01
|
)
|
|
$
|
(1.61
|
)
|
|
$
|
(1.97
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
134,444,402
|
|
|
133,703,359
|
|
|
127,082,058
|
|
|
123,990,700
|
|
|
125,315,899
|
|
|||||
|
Diluted (6)
|
134,444,402
|
|
|
133,703,359
|
|
|
127,082,058
|
|
|
123,990,700
|
|
|
125,315,899
|
|
|||||
|
(1)
|
In the consolidated balance sheets at December 31, 2018, 2017, 2016 and 2015, we reclassified borrowings with an outstanding balance of
$65.5 million
,
$72.6 million
,
$81.1 million
and
$96.5 million
, respectively, from Other financing liabilities to Other secured borrowings to conform to the current year presentation. See the Reclassifications section of
Note 1 — Organization, Business Environment, Basis of Presentation and Significant Accounting Policies
for additional information.
|
|
(2)
|
Certain amounts in the consolidated statements of operations for 2015 - 2018 have been reclassified to conform to the current year presentation, including presentation of the MSR valuation adjustments, net line item separately from Operating expenses and adding new line items for Reverse mortgage revenue, net (without any impact on total Revenue) and Pledged MSR liability expense (previously
|
|
|
|
|
Years ended December 31,
|
||||||||||||||
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||
|
From
|
Gain on loans held for sale, net
|
$
|
40,407
|
|
|
$
|
46,219
|
|
|
$
|
39,380
|
|
|
$
|
30,215
|
|
|
|
From
|
Other revenue, net
|
22,577
|
|
|
31,517
|
|
|
33,910
|
|
|
17,295
|
|
|||||
|
From
|
Servicing and subservicing fees
|
(2,747
|
)
|
|
(2,221
|
)
|
|
(1,609
|
)
|
|
(1,068
|
)
|
|||||
|
To
|
Reverse mortgage revenue, net (New line item)
|
60,237
|
|
|
75,515
|
|
|
71,681
|
|
|
46,442
|
|
|||||
|
Total revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
||
|
(3)
|
Recognized in connection with the acquisition of PHH on October 4, 2018. See
Note 2 — Business Acquisition
to the Consolidated Financial Statements for additional information.
|
|
(4)
|
During
2019
,
2018
,
2017
,
2016
and
2015
, we sold certain of our MSRs relating to loans with a UPB of
$140.8 million
,
$901.3 million
,
$219.4 million
,
$3.7 billion
and
$87.6 billion
, respectively.
|
|
(5)
|
Income tax expense for 2015 includes a $97.1 million provision to establish valuation allowances relating to deferred tax assets in our U.S. and USVI tax jurisdictions. See
Note 20 — Income Taxes
to the Consolidated Financial Statements for additional information.
|
|
(6)
|
For 2015 - 2019, we have excluded the effect of all dilutive or potentially dilutive shares from the computation of diluted earnings per share because of the anti-dilutive effect of our reported net loss.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in thousands, unless otherwise indicated)
|
|
Amounts in billions
|
UPB
|
||||||
|
|
Quarter Ended December 31, 2019
|
|
Year Ended December 31, 2019
|
||||
|
MSR additions:
|
|
|
|
||||
|
MSR originations
|
|
|
|
||||
|
Recapture origination
|
$
|
0.17
|
|
|
$
|
0.66
|
|
|
Correspondent
|
0.40
|
|
|
0.49
|
|
||
|
Flow purchases
|
0.24
|
|
|
0.24
|
|
||
|
GSE Cash Window
|
0.55
|
|
|
0.67
|
|
||
|
Reverse MSR originations
|
0.26
|
|
|
0.73
|
|
||
|
Total MSR originations
|
1.62
|
|
|
2.79
|
|
||
|
Bulk MSR purchases
|
2.74
|
|
|
14.62
|
|
||
|
Total MSR additions
|
4.36
|
|
|
17.41
|
|
||
|
Subservicing additions
|
3.79
|
|
|
8.68
|
|
||
|
Total MSR and subservicing additions
|
$
|
8.15
|
|
|
$
|
26.09
|
|
|
•
|
Managing the size of our servicing portfolio through expanding our lending business to grow sustainable channels of MSR replenishment;
|
|
•
|
Reengineering our cost structure;
|
|
•
|
Effectively managing our balance sheet to fund our ongoing business needs and growth; and,
|
|
•
|
Fulfilling our regulatory commitments and resolving remaining legacy matters.
|
|
|
Years Ended December 31,
|
|
% Change
|
||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing and subservicing fees
|
$
|
975,507
|
|
|
$
|
937,083
|
|
|
$
|
991,597
|
|
|
4
|
%
|
|
(5
|
)%
|
|
Gain on loans held for sale, net
|
38,300
|
|
|
37,336
|
|
|
57,183
|
|
|
3
|
|
|
(35
|
)
|
|||
|
Reverse mortgage revenue, net
|
86,309
|
|
|
60,237
|
|
|
75,515
|
|
|
43
|
|
|
(20
|
)
|
|||
|
Other revenue, net
|
23,259
|
|
|
28,389
|
|
|
70,281
|
|
|
(18
|
)
|
|
(60
|
)
|
|||
|
Total revenue
|
1,123,375
|
|
|
1,063,045
|
|
|
1,194,576
|
|
|
6
|
|
|
(11
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MSR valuation adjustments, net
|
(120,876
|
)
|
|
(153,457
|
)
|
|
(52,962
|
)
|
|
(21
|
)
|
|
190
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
313,508
|
|
|
298,036
|
|
|
358,994
|
|
|
5
|
|
|
(17
|
)
|
|||
|
Professional services
|
102,638
|
|
|
165,554
|
|
|
229,451
|
|
|
(38
|
)
|
|
(28
|
)
|
|||
|
Servicing and origination
|
109,007
|
|
|
131,297
|
|
|
141,496
|
|
|
(17
|
)
|
|
(7
|
)
|
|||
|
Technology and communications
|
79,166
|
|
|
98,241
|
|
|
100,490
|
|
|
(19
|
)
|
|
(2
|
)
|
|||
|
Occupancy and equipment
|
68,146
|
|
|
59,631
|
|
|
66,019
|
|
|
14
|
|
|
(10
|
)
|
|||
|
Other expenses
|
1,474
|
|
|
26,280
|
|
|
49,233
|
|
|
(94
|
)
|
|
(47
|
)
|
|||
|
Total operating expenses
|
673,939
|
|
|
779,039
|
|
|
945,683
|
|
|
(13
|
)
|
|
(18
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest income
|
17,104
|
|
|
14,026
|
|
|
15,965
|
|
|
22
|
|
|
(12
|
)
|
|||
|
Interest expense
|
(114,129
|
)
|
|
(103,371
|
)
|
|
(126,927
|
)
|
|
10
|
|
|
(19
|
)
|
|||
|
Pledged MSR liability expense
|
(372,089
|
)
|
|
(171,670
|
)
|
|
(236,311
|
)
|
|
117
|
|
|
(27
|
)
|
|||
|
Gain on repurchase of senior secured notes
|
5,099
|
|
|
—
|
|
|
—
|
|
|
n/m
|
|
|
n/m
|
|
|||
|
Bargain purchase gain
|
(381
|
)
|
|
64,036
|
|
|
—
|
|
|
(101
|
)
|
|
n/m
|
|
|||
|
Gain on sale of MSRs, net
|
453
|
|
|
1,325
|
|
|
10,537
|
|
|
(66
|
)
|
|
(87
|
)
|
|||
|
Other, net
|
8,892
|
|
|
(6,371
|
)
|
|
(3,168
|
)
|
|
(240
|
)
|
|
101
|
|
|||
|
Total other expense, net
|
(455,051
|
)
|
|
(202,025
|
)
|
|
(339,904
|
)
|
|
125
|
|
|
(41
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations before income taxes
|
(126,491
|
)
|
|
(71,476
|
)
|
|
(143,973
|
)
|
|
77
|
|
|
(50
|
)
|
|||
|
Income tax expense (benefit)
|
15,634
|
|
|
529
|
|
|
(15,516
|
)
|
|
n/m
|
|
|
(103
|
)
|
|||
|
Loss from continuing operations, net of tax
|
(142,125
|
)
|
|
(72,005
|
)
|
|
(128,457
|
)
|
|
97
|
|
|
(44
|
)
|
|||
|
Income from discontinued operations, net of tax
|
—
|
|
|
1,409
|
|
|
—
|
|
|
(100
|
)
|
|
n/m
|
|
|||
|
Net loss
|
(142,125
|
)
|
|
(70,596
|
)
|
|
(128,457
|
)
|
|
101
|
|
|
(45
|
)
|
|||
|
Net loss (income) attributable to non-controlling interests
|
—
|
|
|
(176
|
)
|
|
491
|
|
|
(100
|
)
|
|
(136
|
)
|
|||
|
Net loss attributable to Ocwen stockholders
|
$
|
(142,125
|
)
|
|
$
|
(70,772
|
)
|
|
$
|
(127,966
|
)
|
|
101
|
|
|
(45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment income (loss) from continuing operations before taxes:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing
|
$
|
(70,770
|
)
|
|
$
|
(31,948
|
)
|
|
$
|
46,680
|
|
|
122
|
%
|
|
(168
|
)%
|
|
Lending
|
40,733
|
|
|
11,154
|
|
|
(4,431
|
)
|
|
265
|
|
|
(352
|
)
|
|||
|
Corporate Items and Other
|
(96,454
|
)
|
|
(50,682
|
)
|
|
(186,222
|
)
|
|
90
|
|
|
(73
|
)
|
|||
|
|
$
|
(126,491
|
)
|
|
$
|
(71,476
|
)
|
|
$
|
(143,973
|
)
|
|
77
|
|
|
(50
|
)
|
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Years Ended December 31,
|
|
Change
|
||||||||||||||||
|
Amounts in millions
|
2019
|
|
2018
|
|
2017
|
|
2019 vs 2018
|
|
2018 vs 2017
|
||||||||||
|
Net servicing fee remittance to NRZ (a)
|
$
|
437.7
|
|
|
$
|
396.7
|
|
|
$
|
254.2
|
|
|
$
|
41.0
|
|
|
$
|
142.5
|
|
|
2017/18 lump sum amortization (gain)
|
(95.2
|
)
|
|
(148.9
|
)
|
|
(43.9
|
)
|
|
53.7
|
|
|
(105.0
|
)
|
|||||
|
Pledged MSR liability fair value (gain) loss (b)
|
33.8
|
|
|
(82.2
|
)
|
|
26.0
|
|
|
116.0
|
|
|
(108.2
|
)
|
|||||
|
Other
|
(4.2
|
)
|
|
6.0
|
|
|
—
|
|
|
(10.2
|
)
|
|
6.0
|
|
|||||
|
Pledged MSR liability expense
|
$
|
372.1
|
|
|
$
|
171.6
|
|
|
$
|
236.3
|
|
|
$
|
200.5
|
|
|
$
|
(64.7
|
)
|
|
(a)
|
Offset by corresponding amount recorded in Servicing and subservicing fee - See below table.
|
|
(b)
|
Offset by corresponding amount recorded in MSR valuation adjustments, net - See below table.
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||
|
Dollars in millions
|
Statement of Operations
|
|
NRZ Pledged MSR-related Amounts (a)
|
|
Statement of Operations
|
|
NRZ Pledged MSR-related Amounts (a)
|
||||||||
|
Total revenue
|
$
|
1,123.4
|
|
|
$
|
437.7
|
|
|
$
|
1,063.0
|
|
|
$
|
396.7
|
|
|
MSR valuation adjustments, net
|
(120.9
|
)
|
|
33.8
|
|
|
(153.5
|
)
|
|
(82.2
|
)
|
||||
|
Total operating expenses
|
673.9
|
|
|
—
|
|
|
779.0
|
|
|
—
|
|
||||
|
Total other expense, net
|
(455.1
|
)
|
|
(471.5
|
)
|
|
(202.0
|
)
|
|
(314.5
|
)
|
||||
|
Loss before income taxes
|
$
|
(126.5
|
)
|
|
$
|
—
|
|
|
$
|
(71.5
|
)
|
|
$
|
—
|
|
|
(a)
|
Amounts included in the specific statement of operations line items.
|
|
|
December 31,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
Cash and cash equivalents
|
$
|
428,339
|
|
|
$
|
329,132
|
|
|
$
|
99,207
|
|
|
30
|
%
|
|
Restricted cash
|
64,001
|
|
|
67,878
|
|
|
(3,877
|
)
|
|
(6
|
)
|
|||
|
Mortgage servicing rights (MSRs), at fair value
|
1,486,395
|
|
|
1,457,149
|
|
|
29,246
|
|
|
2
|
|
|||
|
Advances and match funded advances
|
1,056,523
|
|
|
1,186,676
|
|
|
(130,153
|
)
|
|
(11
|
)
|
|||
|
Loans held for sale
|
275,269
|
|
|
242,622
|
|
|
32,647
|
|
|
13
|
|
|||
|
Loans held for investment, at fair value
|
6,292,938
|
|
|
5,498,719
|
|
|
794,219
|
|
|
14
|
|
|||
|
Other assets
|
802,734
|
|
|
612,040
|
|
|
190,694
|
|
|
31
|
|
|||
|
Total assets
|
$
|
10,406,199
|
|
|
$
|
9,394,216
|
|
|
$
|
1,011,983
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Assets by Segment
|
|
|
|
|
|
|
|
|||||||
|
Servicing
|
$
|
3,378,515
|
|
|
$
|
3,306,208
|
|
|
$
|
72,307
|
|
|
2
|
%
|
|
Lending
|
6,459,367
|
|
|
5,603,481
|
|
|
855,886
|
|
|
15
|
|
|||
|
Corporate Items and Other
|
568,317
|
|
|
484,527
|
|
|
83,790
|
|
|
17
|
|
|||
|
|
$
|
10,406,199
|
|
|
$
|
9,394,216
|
|
|
$
|
1,011,983
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
HMBS-related borrowings, at fair value
|
$
|
6,063,435
|
|
|
$
|
5,380,448
|
|
|
$
|
682,987
|
|
|
13
|
|
|
Match funded liabilities (related to VIEs)
|
679,109
|
|
|
778,284
|
|
|
(99,175
|
)
|
|
(13
|
)
|
|||
|
Other financing liabilities
|
972,595
|
|
|
1,062,090
|
|
|
(89,495
|
)
|
|
(8
|
)
|
|||
|
SSTL and other secured borrowings, net
|
1,025,791
|
|
|
448,061
|
|
|
577,730
|
|
|
129
|
|
|||
|
Senior notes, net
|
311,085
|
|
|
448,727
|
|
|
(137,642
|
)
|
|
(31
|
)
|
|||
|
Other liabilities
|
942,173
|
|
|
721,901
|
|
|
220,272
|
|
|
31
|
|
|||
|
Total liabilities
|
9,994,188
|
|
|
8,839,511
|
|
|
1,154,677
|
|
|
13
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Total stockholders’ equity
|
412,011
|
|
|
554,705
|
|
|
(142,694
|
)
|
|
(26
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Total liabilities and equity
|
$
|
10,406,199
|
|
|
$
|
9,394,216
|
|
|
$
|
1,011,983
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Liabilities by Segment
|
|
|
|
|
|
|
|
|||||||
|
Servicing
|
$
|
2,862,063
|
|
|
$
|
2,437,383
|
|
|
$
|
424,680
|
|
|
17
|
%
|
|
Lending
|
6,347,159
|
|
|
5,532,069
|
|
|
815,090
|
|
|
15
|
|
|||
|
Corporate Items and Other
|
784,966
|
|
|
870,059
|
|
|
(85,093
|
)
|
|
(10
|
)
|
|||
|
|
$
|
9,994,188
|
|
|
$
|
8,839,511
|
|
|
$
|
1,154,677
|
|
|
13
|
%
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Retained subservicing fees on NRZ agreements
|
$
|
139,343
|
|
|
$
|
142,334
|
|
|
$
|
295,192
|
|
|
Amortization gain of the lump-sum cash payments received (including fair value change) recorded as a reduction of Pledged MSR liability expense
|
95,237
|
|
|
148,878
|
|
|
43,944
|
|
|||
|
Total retained subservicing fees and amortization gain of lump-sum payments (including fair value change)
|
$
|
234,580
|
|
|
$
|
291,212
|
|
|
$
|
339,136
|
|
|
|
|
|
|
|
|
||||||
|
Average NRZ UPB
|
$
|
125,070,332
|
|
|
$
|
104,773,894
|
|
|
$
|
110,117,808
|
|
|
Average retained subservicing fees as a % of NRZ UPB
|
0.11
|
%
|
|
0.14
|
%
|
|
0.27
|
%
|
|||
|
|
Years Ended December 31,
|
|
% Change
|
||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing and subservicing fees:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
969,700
|
|
|
$
|
929,969
|
|
|
$
|
982,929
|
|
|
4
|
%
|
|
(5
|
)%
|
|
Commercial
|
3,847
|
|
|
5,548
|
|
|
7,700
|
|
|
(31
|
)
|
|
(28
|
)
|
|||
|
|
973,547
|
|
|
935,517
|
|
|
990,629
|
|
|
4
|
|
|
(6
|
)
|
|||
|
Gain on loans held for sale, net
|
6,110
|
|
|
8,435
|
|
|
11,458
|
|
|
(28
|
)
|
|
(26
|
)
|
|||
|
Other revenue, net
|
5,445
|
|
|
7,272
|
|
|
39,203
|
|
|
(25
|
)
|
|
(81
|
)
|
|||
|
Total revenue
|
985,102
|
|
|
951,224
|
|
|
1,041,290
|
|
|
4
|
|
|
(9
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MSR valuation adjustments, net
|
(120,646
|
)
|
|
(152,983
|
)
|
|
(52,689
|
)
|
|
(21
|
)
|
|
190
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
142,674
|
|
|
145,574
|
|
|
160,514
|
|
|
(2
|
)
|
|
(9
|
)
|
|||
|
Servicing and origination
|
91,096
|
|
|
114,597
|
|
|
119,569
|
|
|
(21
|
)
|
|
(4
|
)
|
|||
|
Professional services
|
42,126
|
|
|
53,643
|
|
|
66,523
|
|
|
(21
|
)
|
|
(19
|
)
|
|||
|
Occupancy and equipment
|
44,339
|
|
|
42,511
|
|
|
47,419
|
|
|
4
|
|
|
(10
|
)
|
|||
|
Technology and communications
|
32,607
|
|
|
45,535
|
|
|
46,238
|
|
|
(28
|
)
|
|
(2
|
)
|
|||
|
Corporate overhead allocations
|
197,880
|
|
|
211,701
|
|
|
221,049
|
|
|
(7
|
)
|
|
(4
|
)
|
|||
|
Other expenses
|
(14,569
|
)
|
|
5,923
|
|
|
2,383
|
|
|
(346
|
)
|
|
149
|
|
|||
|
Total operating expenses
|
536,153
|
|
|
619,484
|
|
|
663,695
|
|
|
(13
|
)
|
|
(7
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
8,051
|
|
|
5,383
|
|
|
783
|
|
|
50
|
|
|
587
|
|
|||
|
Interest expense
|
(47,347
|
)
|
|
(41,830
|
)
|
|
(57,284
|
)
|
|
13
|
|
|
(27
|
)
|
|||
|
Pledged MSR liability expense
|
(372,172
|
)
|
|
(172,342
|
)
|
|
(236,311
|
)
|
|
116
|
|
|
(27
|
)
|
|||
|
Gain on sale of MSRs, net
|
453
|
|
|
1,325
|
|
|
10,537
|
|
|
(66
|
)
|
|
(87
|
)
|
|||
|
Other, net
|
11,942
|
|
|
(3,241
|
)
|
|
4,049
|
|
|
(468
|
)
|
|
(180
|
)
|
|||
|
Total other expense, net
|
(399,073
|
)
|
|
(210,705
|
)
|
|
(278,226
|
)
|
|
89
|
|
|
(24
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss (income) from continuing operations before income taxes
|
$
|
(70,770
|
)
|
|
$
|
(31,948
|
)
|
|
$
|
46,680
|
|
|
122
|
|
|
(168
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
|
Residential Assets Serviced at December 31
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unpaid principal balance (UPB) in billions:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Performing loans (1)
|
$
|
198.90
|
|
|
$
|
243.39
|
|
|
$
|
162.72
|
|
|
(18
|
)%
|
|
50
|
%
|
|
Non-performing loans
|
11.22
|
|
|
10.38
|
|
|
13.47
|
|
|
8
|
|
|
(23
|
)
|
|||
|
Non-performing real estate
|
2.25
|
|
|
2.23
|
|
|
3.16
|
|
|
1
|
|
|
(29
|
)
|
|||
|
Total
|
$
|
212.37
|
|
|
$
|
256.00
|
|
|
$
|
179.35
|
|
|
(17
|
)
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Conventional loans (2)
|
$
|
95.31
|
|
|
$
|
127.05
|
|
|
$
|
49.33
|
|
|
(25
|
)%
|
|
158
|
%
|
|
Government-insured loans
|
30.09
|
|
|
27.65
|
|
|
21.26
|
|
|
9
|
|
|
30
|
|
|||
|
Non-Agency loans
|
86.97
|
|
|
101.30
|
|
|
108.76
|
|
|
(14
|
)
|
|
(7
|
)
|
|||
|
Total
|
$
|
212.37
|
|
|
$
|
256.00
|
|
|
$
|
179.35
|
|
|
(17
|
)
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Percent of total UPB:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing portfolio
|
36
|
%
|
|
28
|
%
|
|
42
|
%
|
|
28
|
%
|
|
(33
|
)%
|
|||
|
Subservicing portfolio
|
8
|
|
|
21
|
|
|
1
|
|
|
(61
|
)
|
|
n/m
|
|
|||
|
NRZ (3)
|
56
|
|
|
51
|
|
|
57
|
|
|
10
|
|
|
(10
|
)
|
|||
|
Non-performing residential assets serviced
|
6
|
|
|
5
|
|
|
9
|
|
|
29
|
|
|
(47
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Number:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Performing loans (1)
|
1,344,925
|
|
|
1,498,960
|
|
|
1,137,012
|
|
|
(10
|
)%
|
|
32
|
%
|
|||
|
Non-performing loans
|
60,735
|
|
|
52,291
|
|
|
69,135
|
|
|
16
|
|
|
(24
|
)
|
|||
|
Non-performing real estate
|
14,283
|
|
|
10,987
|
|
|
15,548
|
|
|
30
|
|
|
(29
|
)
|
|||
|
Total
|
1,419,943
|
|
|
1,562,238
|
|
|
1,221,695
|
|
|
(9
|
)
|
|
28
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Conventional loans (2)
|
607,854
|
|
|
677,927
|
|
|
298,564
|
|
|
(10
|
)%
|
|
127
|
%
|
|||
|
Government-insured loans
|
185,138
|
|
|
182,595
|
|
|
156,090
|
|
|
1
|
|
|
17
|
|
|||
|
Non-Agency loans
|
626,951
|
|
|
701,716
|
|
|
767,041
|
|
|
(11
|
)
|
|
(9
|
)
|
|||
|
Total
|
1,419,943
|
|
|
1,562,238
|
|
|
1,221,695
|
|
|
(9
|
)
|
|
28
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percent of total number:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing portfolio
|
34
|
%
|
|
29
|
%
|
|
39
|
%
|
|
17
|
%
|
|
(26
|
)%
|
|||
|
Subservicing portfolio
|
5
|
|
|
10
|
|
|
2
|
|
|
(45
|
)
|
|
485
|
|
|||
|
NRZ (3)
|
61
|
|
|
61
|
|
|
59
|
|
|
—
|
|
|
4
|
|
|||
|
Non-performing residential assets serviced
|
5
|
|
|
4
|
|
|
7
|
|
|
30
|
|
|
(42
|
)
|
|||
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
|
Residential Assets Serviced for the Years Ended December 31
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average UPB (in billions)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing portfolio
|
$
|
76.14
|
|
|
$
|
72.28
|
|
|
$
|
80.93
|
|
|
5
|
%
|
|
(11
|
)%
|
|
Subservicing portfolio
|
31.23
|
|
|
15.93
|
|
|
3.83
|
|
|
96
|
|
|
316
|
|
|||
|
NRZ (3)
|
125.07
|
|
|
104.77
|
|
|
110.12
|
|
|
19
|
|
|
(5
|
)
|
|||
|
|
$
|
232.44
|
|
|
$
|
192.98
|
|
|
$
|
194.88
|
|
|
20
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prepayment speed (average CPR)
|
15
|
%
|
|
13
|
%
|
|
15
|
%
|
|
15
|
%
|
|
(13
|
)%
|
|||
|
% Voluntary
|
93
|
|
|
82
|
|
|
81
|
|
|
13
|
|
|
1
|
|
|||
|
% Involuntary
|
7
|
|
|
18
|
|
|
21
|
|
|
(61
|
)
|
|
(14
|
)
|
|||
|
% CPR due to principal modification
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average number
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Servicing portfolio
|
471,808
|
|
|
463,529
|
|
|
516,736
|
|
|
2
|
%
|
|
(10
|
)%
|
|||
|
Subservicing portfolio
|
106,203
|
|
|
53,043
|
|
|
28,794
|
|
|
100
|
|
|
84
|
|
|||
|
NRZ (3)
|
913,249
|
|
|
748,440
|
|
|
765,048
|
|
|
22
|
|
|
(2
|
)
|
|||
|
|
1,491,260
|
|
|
1,265,012
|
|
|
1,310,578
|
|
|
18
|
|
|
(3
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Servicing and Subservicing Fees for the Years Ended December 31
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loan servicing and subservicing fees
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing
|
$
|
224,846
|
|
|
$
|
224,176
|
|
|
$
|
254,907
|
|
|
—
|
%
|
|
(12
|
)%
|
|
Subservicing
|
15,434
|
|
|
8,904
|
|
|
7,690
|
|
|
73
|
|
|
16
|
|
|||
|
NRZ
|
577,015
|
|
|
539,039
|
|
|
549,411
|
|
|
7
|
|
|
(2
|
)
|
|||
|
|
817,295
|
|
|
772,119
|
|
|
812,008
|
|
|
6
|
|
|
(5
|
)
|
|||
|
Late charges
|
56,876
|
|
|
61,125
|
|
|
61,455
|
|
|
(7
|
)
|
|
(1
|
)
|
|||
|
Custodial accounts (float earnings)
|
47,435
|
|
|
40,274
|
|
|
24,973
|
|
|
18
|
|
|
61
|
|
|||
|
Loan collection fees
|
15,433
|
|
|
18,353
|
|
|
22,733
|
|
|
(16
|
)
|
|
(19
|
)
|
|||
|
HAMP fees
|
5,538
|
|
|
14,312
|
|
|
43,274
|
|
|
(61
|
)
|
|
(67
|
)
|
|||
|
Other
|
27,123
|
|
|
23,786
|
|
|
18,486
|
|
|
14
|
|
|
29
|
|
|||
|
|
$
|
969,700
|
|
|
$
|
929,969
|
|
|
$
|
982,929
|
|
|
4
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Number of Completed Modifications
|
|
|
|
|
|
|
|
|
|
||||||||
|
HAMP
|
503
|
|
|
1,288
|
|
|
12,726
|
|
|
(61
|
)%
|
|
(90
|
)%
|
|||
|
Non-HAMP
|
25,251
|
|
|
38,257
|
|
|
32,956
|
|
|
(34
|
)
|
|
16
|
|
|||
|
Total
|
25,754
|
|
|
39,545
|
|
|
45,682
|
|
|
(35
|
)
|
|
(13
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
|
Financing Costs
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average balance of advances and match funded advances
|
$
|
1,059,607
|
|
|
$
|
1,214,436
|
|
|
$
|
1,502,530
|
|
|
(13
|
)%
|
|
(19
|
)%
|
|
Average borrowings
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Match funded liabilities
|
671,824
|
|
|
736,974
|
|
|
1,048,944
|
|
|
(9
|
)
|
|
(30
|
)
|
|||
|
Financing liabilities (4)
|
—
|
|
|
12,649
|
|
|
15,976
|
|
|
(100
|
)
|
|
(21
|
)
|
|||
|
Other secured borrowings
|
395,183
|
|
|
74,555
|
|
|
98,023
|
|
|
430
|
|
|
(24
|
)
|
|||
|
Interest expense on borrowings
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Match funded liabilities
|
26,902
|
|
|
30,706
|
|
|
45,379
|
|
|
(12
|
)
|
|
(32
|
)
|
|||
|
Financing liabilities
|
—
|
|
|
66
|
|
|
634
|
|
|
(100
|
)
|
|
(90
|
)
|
|||
|
Other secured borrowings
|
11,321
|
|
|
6,320
|
|
|
7,515
|
|
|
79
|
|
|
(16
|
)
|
|||
|
Effective average interest rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Match funded liabilities
|
4.00
|
%
|
|
4.17
|
%
|
|
4.33
|
%
|
|
(4
|
)
|
|
(4
|
)
|
|||
|
Financing liabilities
|
—
|
|
|
0.52
|
|
|
3.97
|
|
|
(100
|
)
|
|
(87
|
)
|
|||
|
Other secured borrowings
|
2.86
|
|
|
8.48
|
|
|
7.67
|
|
|
(66
|
)
|
|
11
|
|
|||
|
Facility costs included in interest expense
|
$
|
8,793
|
|
|
$
|
5,242
|
|
|
$
|
7,450
|
|
|
68
|
|
|
(30
|
)
|
|
Average 1-month LIBOR
|
1.75
|
%
|
|
2.45
|
%
|
|
1.08
|
%
|
|
(29
|
)
|
|
127
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average Employment
|
|
|
|
|
|
|
|
|
|
||||||||
|
India and other
|
3,360
|
|
|
4,097
|
|
|
5,090
|
|
|
(18
|
)%
|
|
(20
|
)%
|
|||
|
U. S.
|
1,158
|
|
|
1,128
|
|
|
1,187
|
|
|
3
|
|
|
(5
|
)
|
|||
|
Total
|
4,518
|
|
|
5,225
|
|
|
6,277
|
|
|
(14
|
)
|
|
(17
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Performing loans include those loans that are less than 90 days past due and those loans for which borrowers are making scheduled payments under loan modification, forbearance or bankruptcy plans. We consider all other loans to be non-performing.
|
|
(2)
|
Conventional loans at
December 31, 2019
include
111,246
prime loans with a UPB of
$20.4 billion
which we service or subservice. This compares to
115,299
prime loans with a UPB of
$19.6 billion
at
December 31, 2018
. Prime loans are generally good credit quality loans that meet GSE underwriting standards.
|
|
(3)
|
Loans serviced or subserviced pursuant to our agreements with NRZ.
|
|
(4)
|
Excludes the financing liability that we recognized in connection with the sales of Rights to MSRs to NRZ.
|
|
|
Amount of UPB
(in billions)
|
|
Count
|
|||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|||||||||
|
Portfolio at beginning of year
|
$
|
256.00
|
|
|
$
|
179.35
|
|
|
$
|
209.09
|
|
|
1,562,238
|
|
|
1,221,695
|
|
|
1,393,766
|
|
|
Acquisition of PHH
|
—
|
|
|
119.34
|
|
|
—
|
|
|
—
|
|
|
537,225
|
|
|
—
|
|
|||
|
Other portfolio additions(1)
|
26.09
|
|
|
9.41
|
|
|
4.03
|
|
|
100,557
|
|
|
41,035
|
|
|
18,974
|
|
|||
|
|
26.09
|
|
|
128.75
|
|
|
4.03
|
|
|
100,557
|
|
|
578,260
|
|
|
18,974
|
|
|||
|
Sales
|
(1.15
|
)
|
|
(0.59
|
)
|
|
(0.22
|
)
|
|
(8,256
|
)
|
|
(3,343
|
)
|
|
(979
|
)
|
|||
|
Servicing transfers (2)
|
(30.31
|
)
|
|
(23.01
|
)
|
|
(2.50
|
)
|
|
(48,548
|
)
|
|
(73,934
|
)
|
|
(12,617
|
)
|
|||
|
Runoff
|
(38.27
|
)
|
|
(28.50
|
)
|
|
(31.05
|
)
|
|
(186,048
|
)
|
|
(160,440
|
)
|
|
(177,449
|
)
|
|||
|
Portfolio at end of year
|
$
|
212.36
|
|
|
$
|
256.00
|
|
|
$
|
179.35
|
|
|
1,419,943
|
|
|
1,562,238
|
|
|
1,221,695
|
|
|
(1)
|
Additions in 2019 include purchased MSRs on portfolios consisting of
12,515
loans with a UPB of
$2.7 billion
that have not yet transferred to the Black Knight MSP servicing system. These loans are scheduled to transfer onto Black Knight MSP by April 1, 2020.
|
|
(2)
|
Servicing transfers in 2019 include the termination of a subservicing client relationship consisting of 33,626 loans with a UPB of $21.4 billion. For 2019, total servicing fee revenue for this client was $1.3 million which was earned through May 31, 2019 when the loans were released.
|
|
In millions - 2019
|
Total Change in Fair Value
|
|
Runoff
|
|
Interest Rate Change
|
|
Assumption Updates
|
||||||||
|
MSR valuation adjustments, net (1)
|
$
|
(120.9
|
)
|
|
(215.1
|
)
|
|
(175.6
|
)
|
|
$
|
269.8
|
|
||
|
Pledged MSR liability expense - Fair value changes (2)
|
(33.8
|
)
|
|
113.4
|
|
|
86.3
|
|
|
(233.5
|
)
|
||||
|
Total
|
$
|
(154.7
|
)
|
|
$
|
(101.7
|
)
|
|
$
|
(89.3
|
)
|
|
$
|
36.3
|
|
|
(1)
|
Includes $0.3 million recognized in the Lending segment.
|
|
(2)
|
Includes changes in fair value, including runoff and settlement, of the NRZ related MSR liability under the Original Rights to MSRs Agreements and PMC MSR Agreements. See
Note 10 — Rights to MSRs
for further information.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
In millions
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net servicing fee remitted to NRZ (a)
|
|
$
|
437.7
|
|
|
$
|
396.7
|
|
|
$
|
254.2
|
|
|
2017/18 lump sum amortization (gain)
|
|
(95.2
|
)
|
|
(148.9
|
)
|
|
(43.9
|
)
|
|||
|
Other
|
|
(4.2
|
)
|
|
6.7
|
|
|
—
|
|
|||
|
|
|
338.3
|
|
|
254.5
|
|
|
210.3
|
|
|||
|
Change in fair value (b)
|
|
|
|
|
|
|
||||||
|
Runoff
|
|
(113.4
|
)
|
|
(77.3
|
)
|
|
(57.3
|
)
|
|||
|
Rate and assumption change
|
|
147.1
|
|
|
(4.9
|
)
|
|
83.3
|
|
|||
|
|
|
33.8
|
|
|
(82.2
|
)
|
|
26.0
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Pledged MSR liability expense
|
|
$
|
372.1
|
|
|
$
|
172.3
|
|
|
$
|
236.3
|
|
|
|
Years Ended December 31,
|
|
% Change
|
||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on loans held for sale, net
|
$
|
32,181
|
|
|
$
|
28,901
|
|
|
$
|
45,588
|
|
|
11
|
%
|
|
(37
|
)%
|
|
Reverse mortgage revenue, net
|
86,309
|
|
|
60,237
|
|
|
75,515
|
|
|
43
|
|
|
(20
|
)
|
|||
|
Other revenue, net
|
6,596
|
|
|
4,534
|
|
|
6,372
|
|
|
45
|
|
|
(29
|
)
|
|||
|
Total revenue
|
125,086
|
|
|
93,672
|
|
|
127,475
|
|
|
34
|
|
|
(27
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MSR valuation adjustments, net
|
(230
|
)
|
|
(474
|
)
|
|
(273
|
)
|
|
(51
|
)
|
|
74
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
45,086
|
|
|
46,404
|
|
|
74,299
|
|
|
(3
|
)
|
|
(38
|
)
|
|||
|
Servicing and origination
|
17,170
|
|
|
16,447
|
|
|
17,716
|
|
|
4
|
|
|
(7
|
)
|
|||
|
Occupancy and equipment
|
6,431
|
|
|
6,070
|
|
|
4,778
|
|
|
6
|
|
|
27
|
|
|||
|
Technology and communications
|
3,157
|
|
|
1,936
|
|
|
2,534
|
|
|
63
|
|
|
(24
|
)
|
|||
|
Professional services
|
1,339
|
|
|
1,206
|
|
|
2,359
|
|
|
11
|
|
|
(49
|
)
|
|||
|
Corporate overhead allocations
|
6,023
|
|
|
3,691
|
|
|
3,981
|
|
|
63
|
|
|
(7
|
)
|
|||
|
Other expenses
|
5,074
|
|
|
6,678
|
|
|
22,118
|
|
|
(24
|
)
|
|
(70
|
)
|
|||
|
Total operating expenses
|
84,280
|
|
|
82,432
|
|
|
127,785
|
|
|
2
|
|
|
(35
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
7,277
|
|
|
6,061
|
|
|
10,914
|
|
|
20
|
|
|
(44
|
)
|
|||
|
Interest expense
|
(7,911
|
)
|
|
(7,311
|
)
|
|
(13,893
|
)
|
|
8
|
|
|
(47
|
)
|
|||
|
Other, net
|
791
|
|
|
1,638
|
|
|
(869
|
)
|
|
(52
|
)
|
|
(288
|
)
|
|||
|
Total other income (expense), net
|
157
|
|
|
388
|
|
|
(3,848
|
)
|
|
(60
|
)
|
|
(110
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations before income taxes
|
$
|
40,733
|
|
|
$
|
11,154
|
|
|
$
|
(4,431
|
)
|
|
265
|
|
|
(352
|
)
|
|
|
December 31,
|
|
|
|||||||
|
UPB in millions
|
2019
|
|
2018
|
|
% Change
|
|||||
|
Short-term loan funding commitments
|
|
|
|
|
|
|||||
|
Forward loans
|
$
|
204,021
|
|
|
$
|
132,076
|
|
|
54
|
%
|
|
Reverse loans
|
28,545
|
|
|
18,099
|
|
|
58
|
|
||
|
|
|
|
|
|
|
|||||
|
Future Value (1) (2)
|
47,038
|
|
|
68,075
|
|
|
(31
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Future draw commitment (UPB) (3)
|
1,502.2
|
|
|
1,426.8
|
|
|
5
|
%
|
||
|
|
|
|
|
|
|
|||||
|
|
Years Ended December 31,
|
|
% Change
|
||||||||||||||
|
UPB in millions
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
|
Loan Production by Channel
|
|
|
|
|
|
|
|
|
|
||||||||
|
Forward loans
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
$
|
656.6
|
|
|
$
|
868.1
|
|
|
$
|
857.8
|
|
|
(24
|
)%
|
|
1
|
%
|
|
Correspondent
|
494.0
|
|
|
0.4
|
|
|
487.5
|
|
|
n/m
|
|
|
(100
|
)
|
|||
|
Wholesale
|
—
|
|
|
1.8
|
|
|
1,173.0
|
|
|
(100
|
)
|
|
(100
|
)
|
|||
|
|
$
|
1,150.6
|
|
|
$
|
870.3
|
|
|
$
|
2,518.3
|
|
|
32
|
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
% HARP production
|
—
|
%
|
|
7
|
%
|
|
8
|
%
|
|
(100
|
)%
|
|
(13
|
)%
|
|||
|
% Purchase production
|
18
|
|
|
4
|
|
|
33
|
|
|
350
|
|
|
(88
|
)
|
|||
|
% Refinance production
|
82
|
|
|
96
|
|
|
67
|
|
|
(15
|
)
|
|
43
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reverse loans (4)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Correspondent
|
$
|
411.6
|
|
|
$
|
360.4
|
|
|
$
|
495.1
|
|
|
14
|
%
|
|
(27
|
)%
|
|
Wholesale
|
238.2
|
|
|
170.9
|
|
|
382.2
|
|
|
39
|
|
|
(55
|
)
|
|||
|
Retail
|
79.6
|
|
|
62.4
|
|
|
164.4
|
|
|
28
|
|
|
(62
|
)
|
|||
|
|
$
|
729.4
|
|
|
$
|
593.7
|
|
|
$
|
1,041.7
|
|
|
23
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average Employment
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S.
|
387
|
|
|
425
|
|
|
698
|
|
|
(9
|
)%
|
|
(39
|
)%
|
|||
|
India and other
|
97
|
|
|
131
|
|
|
234
|
|
|
(26
|
)
|
|
(44
|
)
|
|||
|
Total
|
484
|
|
|
556
|
|
|
932
|
|
|
(13
|
)
|
|
(40
|
)
|
|||
|
(1)
|
Future Value represents the net present value of estimated future cash flows from customer draws of the reverse mortgage loans and projected performance assumptions based on historical experience and industry benchmarks discounted at 12% related to HECM loans originated prior to January 1, 2019. We have recognized this Future Value over time as future draws were securitized or sold.
|
|
(2)
|
Excludes the fair value of future draw commitments related to HECM loans purchased or originated after December 31, 2018 that we elected to carry at fair value.
|
|
(3)
|
Includes all future draw commitments.
|
|
(4)
|
New loan production excludes reverse mortgage loan draws by borrowers disbursed subsequent to origination of
$293.6 million
and
$301.9 million
in
2019
and
2018
, respectively.
|
|
|
Years Ended December 31,
|
|
% Change
|
||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Premiums (CRL)
|
$
|
12,956
|
|
|
$
|
16,603
|
|
|
$
|
23,114
|
|
|
(22
|
)%
|
|
(28
|
)%
|
|
Other revenue
|
231
|
|
|
1,546
|
|
|
2,697
|
|
|
(85
|
)
|
|
(43
|
)
|
|||
|
Total revenue
|
13,187
|
|
|
18,149
|
|
|
25,811
|
|
|
(27
|
)
|
|
(30
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
125,748
|
|
|
106,058
|
|
|
124,181
|
|
|
19
|
|
|
(15
|
)
|
|||
|
Professional services
|
59,173
|
|
|
110,705
|
|
|
160,569
|
|
|
(47
|
)
|
|
(31
|
)
|
|||
|
Technology and communications
|
43,402
|
|
|
50,770
|
|
|
51,718
|
|
|
(15
|
)
|
|
(2
|
)
|
|||
|
Occupancy and equipment
|
17,376
|
|
|
11,050
|
|
|
13,822
|
|
|
57
|
|
|
(20
|
)
|
|||
|
Servicing and origination
|
741
|
|
|
253
|
|
|
4,211
|
|
|
193
|
|
|
(94
|
)
|
|||
|
Other expenses
|
10,969
|
|
|
13,679
|
|
|
24,732
|
|
|
(20
|
)
|
|
(45
|
)
|
|||
|
Total operating expenses before corporate overhead allocations
|
257,409
|
|
|
292,515
|
|
|
379,233
|
|
|
(12
|
)
|
|
(23
|
)
|
|||
|
Corporate overhead allocations
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing segment
|
(197,880
|
)
|
|
(211,701
|
)
|
|
(221,049
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|||
|
Lending segment
|
(6,023
|
)
|
|
(3,691
|
)
|
|
(3,981
|
)
|
|
63
|
|
|
(7
|
)
|
|||
|
Total operating expenses
|
53,506
|
|
|
77,123
|
|
|
154,203
|
|
|
(31
|
)
|
|
(50
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
1,776
|
|
|
2,582
|
|
|
4,268
|
|
|
(31
|
)
|
|
(40
|
)
|
|||
|
Interest expense
|
(58,871
|
)
|
|
(54,230
|
)
|
|
(55,750
|
)
|
|
9
|
|
|
(3
|
)
|
|||
|
Bargain purchase gain
|
(381
|
)
|
|
64,036
|
|
|
—
|
|
|
(101
|
)
|
|
n/m
|
|
|||
|
Gain on repurchase of senior secured notes
|
5,099
|
|
|
—
|
|
|
—
|
|
|
n/m
|
|
|
n/m
|
|
|||
|
Other, net
|
(3,758
|
)
|
|
(4,096
|
)
|
|
(6,348
|
)
|
|
(8
|
)
|
|
(35
|
)
|
|||
|
Total other (expense) income, net
|
(56,135
|
)
|
|
8,292
|
|
|
(57,830
|
)
|
|
(777
|
)
|
|
(114
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations before income taxes
|
$
|
(96,454
|
)
|
|
$
|
(50,682
|
)
|
|
$
|
(186,222
|
)
|
|
90
|
|
|
(73
|
)
|
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarters Ended December 31,
|
% Change
|
||||||||
|
|
2019
|
|
2018
|
|
2019 vs. 2018
|
|||||
|
Revenue
|
|
|
|
|
|
|||||
|
Servicing and subservicing fees
|
$
|
229,951
|
|
|
$
|
276,970
|
|
|
(17
|
)%
|
|
Gain on loans held for sale, net
|
11,988
|
|
|
9,834
|
|
|
22
|
|
||
|
Reverse mortgage revenue, net
|
13,433
|
|
|
17,568
|
|
|
(24
|
)
|
||
|
Other revenue, net
|
5,799
|
|
|
6,557
|
|
|
(12
|
)
|
||
|
Total revenue
|
261,171
|
|
|
310,929
|
|
|
(16
|
)
|
||
|
|
|
|
|
|
|
|||||
|
MSR valuation adjustments, net
|
829
|
|
|
(61,762
|
)
|
|
(101
|
)
|
||
|
|
|
|
|
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|||||
|
Compensation and benefits
|
63,115
|
|
|
86,816
|
|
|
(27
|
)
|
||
|
Professional services
|
25,433
|
|
|
54,733
|
|
|
(54
|
)
|
||
|
Servicing and origination
|
21,717
|
|
|
39,845
|
|
|
(45
|
)
|
||
|
Technology and communications
|
18,086
|
|
|
30,935
|
|
|
(42
|
)
|
||
|
Occupancy and equipment
|
15,596
|
|
|
22,262
|
|
|
(30
|
)
|
||
|
Other expenses
|
(5,089
|
)
|
|
6,466
|
|
|
(179
|
)
|
||
|
Total operating expenses
|
138,858
|
|
|
241,057
|
|
|
(42
|
)
|
||
|
|
|
|
|
|
|
|||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|||
|
Interest income
|
4,580
|
|
|
4,008
|
|
|
14
|
|
||
|
Interest expense
|
(29,493
|
)
|
|
(25,027
|
)
|
|
18
|
|
||
|
Pledged MSR liability expense
|
(68,787
|
)
|
|
(60,413
|
)
|
|
14
|
|
||
|
Bargain purchase gain
|
(118
|
)
|
|
64,036
|
|
|
(100
|
)
|
||
|
Gain on sale of MSRs, net
|
—
|
|
|
1,022
|
|
|
(100
|
)
|
||
|
Other, net
|
7,919
|
|
|
501
|
|
|
n/m
|
|
||
|
Other expense, net
|
(85,899
|
)
|
|
(15,873
|
)
|
|
441
|
|
||
|
|
|
|
|
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
37,243
|
|
|
(7,763
|
)
|
|
(580
|
)
|
||
|
Income tax expense (benefit)
|
2,370
|
|
|
(4,012
|
)
|
|
(159
|
)
|
||
|
Income (loss) from continuing operations
|
34,873
|
|
|
(3,751
|
)
|
|
n/m
|
|
||
|
Income from discontinued operations, net of income taxes
|
—
|
|
|
1,409
|
|
|
(100
|
)
|
||
|
Net income (loss)
|
$
|
34,873
|
|
|
$
|
(2,342
|
)
|
|
n/m
|
|
|
|
|
|
|
|
|
|||||
|
Segment income (loss) from continuing operations before taxes:
|
|
|
|
|
|
|||||
|
Servicing
|
$
|
58,927
|
|
|
$
|
(40,616
|
)
|
|
(245
|
)%
|
|
Lending
|
3,624
|
|
|
3,048
|
|
|
19
|
|
||
|
Corporate Items and Other
|
(25,308
|
)
|
|
29,805
|
|
|
(185
|
)
|
||
|
|
$
|
37,243
|
|
|
$
|
(7,763
|
)
|
|
(580
|
)
|
|
n/m: not meaningful
|
|
|
|
|
|
|
||||
|
•
|
Financial projections for ongoing net income, excluding the impact of non-cash items, and working capital needs including loan repurchases;
|
|
•
|
Requirements for amortizing and maturing liabilities compared to sources of cash;
|
|
•
|
The projected change in advances and match funded advances compared to the projected borrowing capacity to fund such advances under our facilities, including capacity for monthly peak needs;
|
|
•
|
Projected funding requirements for acquisitions of MSRs and other investment opportunities;
|
|
•
|
Potential payments or recoveries related to legal and regulatory matters, insurance, taxes and MSR transactions; and
|
|
•
|
Funding capacity for whole loans and tail draws under our reverse mortgage commitments subject to warehouse eligibility requirements.
|
|
•
|
Collections of servicing fees and ancillary revenues;
|
|
•
|
Collections of advances in excess of new advances;
|
|
•
|
Proceeds from match funded advance financing facilities;
|
|
•
|
Proceeds from other borrowings, including warehouse facilities and MSR financing facilities;
|
|
•
|
Proceeds from sales and securitizations of originated loans and repurchased loans; and
|
|
•
|
Net positive working capital from changes in other assets and liabilities.
|
|
|
|
|
Collateral for Secured Borrowings
|
|
|
|
|
||||||||||||||||
|
Assets
|
Total
|
|
Match Funded Liabilities
|
|
Financing Liabilities
|
|
Mortgage Loan Warehouse/MSR Facilities
|
|
Sales and Other Commitments
|
|
Other
|
||||||||||||
|
Cash
|
$
|
428,339
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
428,339
|
|
|
Restricted cash
|
64,001
|
|
|
17,332
|
|
|
—
|
|
|
5,944
|
|
|
40,725
|
|
|
—
|
|
||||||
|
MSRs (1)
|
1,486,395
|
|
|
—
|
|
|
915,148
|
|
|
575,471
|
|
|
—
|
|
|
525
|
|
||||||
|
Advances, net
|
254,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,737
|
|
|
225,796
|
|
||||||
|
Match funded assets
|
801,990
|
|
|
801,990
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans held for sale
|
275,269
|
|
|
—
|
|
|
—
|
|
|
236,517
|
|
|
—
|
|
|
38,752
|
|
||||||
|
Loans held for investment
|
6,292,938
|
|
|
—
|
|
|
6,144,275
|
|
|
115,130
|
|
|
—
|
|
|
33,533
|
|
||||||
|
Receivables, net
|
201,220
|
|
|
—
|
|
|
—
|
|
|
24,795
|
|
|
—
|
|
|
176,425
|
|
||||||
|
Premises and equipment, net
|
38,274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,274
|
|
||||||
|
Other assets
|
563,240
|
|
|
—
|
|
|
—
|
|
|
5,285
|
|
|
510,236
|
|
|
47,719
|
|
||||||
|
Total Assets
|
$
|
10,406,199
|
|
|
$
|
819,322
|
|
|
$
|
7,059,423
|
|
|
$
|
816,944
|
|
|
$
|
590,398
|
|
|
$
|
1,120,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
HMBS - related borrowings
|
$
|
6,063,435
|
|
|
$
|
—
|
|
|
$
|
6,063,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other financing liabilities
|
972,595
|
|
|
—
|
|
|
937,150
|
|
|
—
|
|
|
—
|
|
|
35,445
|
|
||||||
|
Match funded liabilities
|
679,109
|
|
|
679,109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other secured borrowings, net
|
1,025,791
|
|
|
—
|
|
|
—
|
|
|
703,033
|
|
|
—
|
|
|
322,758
|
|
||||||
|
Senior notes, net
|
311,085
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
311,085
|
|
||||||
|
Other liabilities
|
942,173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
510,236
|
|
|
431,937
|
|
||||||
|
Total Liabilities
|
$
|
9,994,188
|
|
|
$
|
679,109
|
|
|
$
|
7,000,585
|
|
|
$
|
703,033
|
|
|
$
|
510,236
|
|
|
$
|
1,101,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Equity
|
$
|
412,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
•
|
Payment of operating costs and corporate expenses;
|
|
•
|
Payments for advances in excess of collections;
|
|
•
|
Investing in our servicing and lending businesses, including MSR and other asset acquisitions;
|
|
•
|
Originated and repurchased loans, including scheduled and unscheduled equity draws on reverse mortgage loans;
|
|
•
|
Repayments of borrowings, including under our MSR financing, advance financing and warehouse facilities, and payment of interest expense; and
|
|
•
|
Net negative working capital and other general corporate cash outflows.
|
|
•
|
On February 4, 2019, we entered into a mortgage loan warehouse agreement under which the lender will provide
$300.0 million
of borrowing capacity on an uncommitted basis for forward mortgage loan originations. On January 27, 2020, we renewed this facility through April 3, 2020.
|
|
•
|
On March 18, 2019, we amended the SSTL to provide an additional term loan of $120.0 million subject to the same maturity, interest rate and other material terms of existing borrowings under the SSTL. The required quarterly principal payment was increased from $4.2 million to $6.4 million beginning March 31, 2019. On January 27, 2020, we executed another amendment to the SSTL which reduced the maximum borrowing capacity to $200.0 million, extended the maturity date to May 15, 2022, reduced the quarterly principal payment to $5.0 million and modified the interest rate. See
Note 28 — Subsequent Events
for additional information.
|
|
•
|
On June 6, 2019, we renewed our OFAF advance financing facility through June 5, 2020 and reduced the borrowing capacity from $65.0 million to
$60.0 million
.
|
|
•
|
On July 1, 2019, we entered into a committed financing facility that is secured by certain Fannie Mae and Freddie Mac MSRs. The maximum amount which we may borrow is
$300.0 million
. This facility will terminate in June 2020 unless the parties mutually agree to renew or extend.
|
|
•
|
On August 13, 2019, we renewed a reverse mortgage loan warehouse agreement with a maximum borrowing capacity of
$100.0 million
(all of which is uncommitted) through August 14, 2020.
|
|
•
|
On August 14, 2019, we issued two fixed-rate term notes (Series 2019 T-1 and Series 2019-T2) totaling
$470.0 million
and repaid Series 2016-T2, 2018-T1 and 2018-T2 fixed-rate term notes on August 15, 2019. The amortization period for the Series 2019 T-1 and Series 2019-T2 notes begin on August 17, 2020 and August 16, 2021, respectively.
|
|
•
|
On September 2, 2019, we redeemed all of the $97.5 million outstanding of our
7.375%
Senior unsecured notes due in September 2019, at a redemption price of
100.0%
of the outstanding principal balance plus accrued and unpaid interest.
|
|
•
|
On September 27, 2019, we renewed a mortgage loan warehouse agreement with a maximum borrowing capacity of
$175.0 million
(
$100.0 million
of which is committed) through September 25, 2020.
|
|
•
|
On November 26, 2019, we entered into a committed financing facility that is secured by certain Ginnie Mae MSRs. The maximum amount which we may borrow is
$100.0 million
. This facility will terminate in November 2021 unless the parties mutually agree to renew or extend.
|
|
•
|
On November 26, 2019, PMC issued notes secured by certain of PMC’s non-Agency or private label MSRs (PLS MSRs) pursuant to a credit agreement. The Class A Notes issued pursuant to the credit agreement have an initial principal amount of
$100.0 million
and amortize in accordance with a pre-determined schedule subject to modification under certain events.
|
|
•
|
On December 6, 2019, we renewed a reverse mortgage loan warehouse agreement with a maximum borrowing capacity of
$250.0 million
(
$200.0 million
of which is committed) through December 5, 2020.
|
|
•
|
On December 12, 2019, we renewed OMART advance financing facility through December 11, 2020 and reduced the borrowing capacity from $225.0 million to
$200.0 million
.
|
|
•
|
On December 26, 2019, we entered into a mortgage loan warehouse agreement to fund reverse mortgage loan draws by borrowers subsequent to origination. Under this agreement, the lender provides financing for up to
$50.0 million
on a committed basis.
|
|
•
|
On January 27, 2020, as discussed above, we prepaid $126.1 million of the outstanding SSTL balance and executed certain amendments to the SSTL agreement. See
Note 28 — Subsequent Events
for additional information.
|
|
Rating Agency
|
|
Long-term Corporate Rating
|
|
Review Status / Outlook
|
|
Date of last action
|
|
Moody’s
|
|
Caa1
|
|
Negative
|
|
September 11, 2019
|
|
S&P
|
|
B-
|
|
Stable
|
|
January 27, 2020
|
|
•
|
our more interest rate-sensitive Agency MSR portfolio,
|
|
•
|
less the Agency MSRs subject to our agreements with NRZ (See
Note 10 — Rights to MSRs
),
|
|
•
|
less the unsecuritized reverse mortgage loans and tails classified as held-for-investment,
|
|
•
|
less the asset value for securitized HECM loans net of the corresponding HMBS-related borrowings, and
|
|
•
|
less the net value of our held for sale loan portfolio and lock commitments (pipeline).
|
|
Dollars in millions
|
Fair value at December 31, 2019
|
|
Hypothetical change in fair value due to 25 bps rate decrease
|
||||
|
Agency MSR - interest rate sensitive
|
$
|
714.0
|
|
|
$
|
(54.2
|
)
|
|
Less NRZ Agency MSR financing liability
|
(312.1
|
)
|
|
29.5
|
|
||
|
Net Agency MSR exposure
|
$
|
401.9
|
|
|
$
|
(24.7
|
)
|
|
|
|
|
|
||||
|
Asset value of securitized HECM loans, net of HMBS-related liability
|
$
|
60.6
|
|
|
$
|
2.6
|
|
|
HFI unsecuritized HECM loans and tails
|
145.5
|
|
|
0.7
|
|
||
|
Loans held for sale
|
208.8
|
|
|
1.9
|
|
||
|
Pipeline IRLCs
|
4.9
|
|
|
(0.2
|
)
|
||
|
Net MSR portfolio exposure (sum of the above)
|
|
|
(19.7
|
)
|
|||
|
Hypothetical 30% offset by hedging instruments
|
|
|
5.9
|
|
|||
|
Hypothetical residual exposure to changes in interest rates
|
|
|
$
|
(13.8
|
)
|
||
|
|
Change in Fair Value
|
||||||
|
Dollars in millions
|
Down 25 bps
|
|
Up 25 bps
|
||||
|
Asset value of securitized HECM loans, net of HMBS-related liability
|
$
|
2.6
|
|
|
$
|
(2.2
|
)
|
|
HFI unsecuritized HECM loans and tails
|
0.7
|
|
|
(0.7
|
)
|
||
|
Loans held for sale
|
1.9
|
|
|
(2.3
|
)
|
||
|
TBA / Forward MBS trades
|
10.1
|
|
|
(12.4
|
)
|
||
|
Total
|
15.3
|
|
|
(17.6
|
)
|
||
|
|
|
|
|
||||
|
MSRs (1)
|
(53.5
|
)
|
|
53.4
|
|
||
|
MSRs, embedded in pipeline
|
(0.2
|
)
|
|
0.3
|
|
||
|
Total MSRs (2)
|
(53.7
|
)
|
|
53.7
|
|
||
|
|
|
|
|
||||
|
Total, net
|
$
|
(38.4
|
)
|
|
$
|
36.1
|
|
|
(1)
|
Primarily reflects the impact of market interest rate changes on projected prepayments on the Agency MSR portfolio and on advance funding costs on the non-Agency MSR portfolio carried at fair value. Fair value adjustments to our MSRs are offset, in part, by fair value adjustments related to the NRZ financing liabilities, which are recorded in Pledged MSR liability expense. Approximately
54%
of the above change in fair value would be offset by Pledged MSR liability expense on the NRZ financing liabilities.
|
|
(2)
|
Forward mortgage loans only.
|
|
|
Expected Maturity Date at December 31, 2019
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
There- after
|
|
Total Balance
|
|
Fair Value (1)
|
||||||||||||||||
|
Rate-Sensitive Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-earning cash
|
$
|
433,224
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
433,224
|
|
|
$
|
433,224
|
|
|
Average interest rate
|
1.74
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.74
|
%
|
|
|
|
||||||||
|
Loans held for sale, at fair value
|
208,752
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
208,752
|
|
|
208,752
|
|
||||||||
|
Average interest rate
|
5.41
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.41
|
%
|
|
|
|
||||||||
|
Loans held for sale, at lower of cost or fair value (2)
|
5,009
|
|
|
6
|
|
|
—
|
|
|
559
|
|
|
203
|
|
|
60,740
|
|
|
66,517
|
|
|
66,517
|
|
||||||||
|
Average interest rate
|
4.67
|
%
|
|
5.29
|
%
|
|
—
|
%
|
|
5.52
|
%
|
|
7.06
|
%
|
|
4.38
|
%
|
|
4.42
|
%
|
|
|
|
||||||||
|
Loans held for investment
|
258,058
|
|
|
275,651
|
|
|
608,912
|
|
|
1,231,545
|
|
|
1,566,200
|
|
|
2,329,230
|
|
|
6,269,596
|
|
|
6,269,596
|
|
||||||||
|
Average interest rate
|
4.77
|
%
|
|
4.57
|
%
|
|
4.71
|
%
|
|
4.92
|
%
|
|
4.91
|
%
|
|
4.95
|
%
|
|
4.82
|
%
|
|
|
|||||||||
|
Debt service accounts and interest-earning time deposits
|
23,463
|
|
|
203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,666
|
|
|
23,666
|
|
||||||||
|
Average interest rate
|
0.11
|
%
|
|
9.90
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.19
|
%
|
|
|
|
||||||||
|
Total rate-sensitive assets
|
$
|
928,506
|
|
|
$
|
275,860
|
|
|
$
|
608,912
|
|
|
$
|
1,232,104
|
|
|
$
|
1,566,403
|
|
|
$
|
2,389,970
|
|
|
$
|
7,001,755
|
|
|
$
|
7,001,755
|
|
|
Percent of total
|
13.26
|
%
|
|
3.94
|
%
|
|
8.70
|
%
|
|
17.60
|
%
|
|
22.37
|
%
|
|
34.13
|
%
|
|
100.00
|
%
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Rate-Sensitive Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Match funded liabilities
|
$
|
394,109
|
|
|
$
|
285,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
679,109
|
|
|
$
|
679,507
|
|
|
Average interest rate
|
3.02
|
%
|
|
2.53
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.81
|
%
|
|
|
|||||||||
|
Senior notes
|
—
|
|
|
21,543
|
|
|
291,509
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
313,052
|
|
|
270,022
|
|
||||||||
|
Average interest rate
|
—
|
%
|
|
6.38
|
%
|
|
8.38
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
7.80
|
%
|
|
|
|||||||||
|
SSTL and other borrowings (3) (4)
|
832,078
|
|
|
98,971
|
|
|
41,663
|
|
|
—
|
|
|
—
|
|
|
57,594
|
|
|
1,030,306
|
|
|
1,010,789
|
|
||||||||
|
Average interest rate
|
4.96
|
%
|
|
5.71
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.07
|
%
|
|
—
|
%
|
|
4.74
|
%
|
|
|
|||||||||
|
Total rate-sensitive liabilities
|
$
|
1,226,187
|
|
|
$
|
405,514
|
|
|
$
|
333,172
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57,594
|
|
|
$
|
2,022,467
|
|
|
$
|
1,960,318
|
|
|
Percent of total
|
60.63
|
%
|
|
20.05
|
%
|
|
16.47
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3
|
%
|
|
100.00
|
%
|
|
|
|
||||||||
|
|
Expected Maturity Date at December 31, 2019 (Notional Amounts)
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
There- after
|
|
Total
Balance
|
|
Fair
Value (1)
|
||||||||||||||||
|
Rate-Sensitive Derivative Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative assets (liabilities)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate caps
|
$
|
27,083
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,083
|
|
|
$
|
—
|
|
|
Average strike rate
|
3.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.00
|
%
|
|
|
|||||||||
|
Forward MBS trades
|
60,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
60,000
|
|
|
$
|
(92
|
)
|
||||||
|
Average coupon
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|||||||||
|
TBA / Forward MBS Trades
|
1,200,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,200,000
|
|
|
1,121
|
|
||||||||
|
Average coupon
|
3.00
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.00
|
%
|
|
|
|||||||||
|
IRLCs
|
232,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232,566
|
|
|
4,878
|
|
||||||||
|
Total derivatives, net
|
$
|
1,519,649
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,519,649
|
|
|
$
|
5,907
|
|
|
Forward LIBOR curve (5)
|
1.76
|
%
|
|
1.51
|
%
|
|
1.48
|
%
|
|
1.58
|
%
|
|
1.68
|
%
|
|
1.77
|
%
|
|
|
|
|
||||||||||
|
|
Expected Maturity Date at December 31, 2018
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
There- after
|
|
Total Balance
|
|
Fair Value (1)
|
||||||||||||||||
|
Rate-Sensitive Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-earning cash
|
$
|
266,235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
266,235
|
|
|
$
|
266,235
|
|
|
Average interest rate
|
2.31
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.31
|
%
|
|
|
|
||||||||
|
Loans held for sale, at fair value
|
176,525
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176,525
|
|
|
176,525
|
|
||||||||
|
Average interest rate
|
7.33
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
7.33
|
%
|
|
|
|
||||||||
|
Loans held for sale, at lower of cost or fair value (2)
|
8,858
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
272
|
|
|
56,943
|
|
|
66,097
|
|
|
66,097
|
|
||||||||
|
Average interest rate
|
5.00
|
%
|
|
—
|
%
|
|
8.97
|
%
|
|
—
|
%
|
|
5.51
|
%
|
|
4.89
|
%
|
|
4.91
|
%
|
|
|
|
||||||||
|
Loans held for investment
|
572,968
|
|
|
508,371
|
|
|
544,145
|
|
|
611,628
|
|
|
687,869
|
|
|
2,547,218
|
|
|
5,472,199
|
|
|
5,472,199
|
|
||||||||
|
Average interest rate
|
4.95
|
%
|
|
4.89
|
%
|
|
4.84
|
%
|
|
4.85
|
%
|
|
4.93
|
%
|
|
4.99
|
%
|
|
4.85
|
%
|
|
|
|||||||||
|
Debt service accounts and interest-earning time deposits
|
27,569
|
|
|
235
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,964
|
|
|
27,964
|
|
||||||||
|
Average interest rate
|
0.24
|
%
|
|
12.61
|
%
|
|
7.65
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.19
|
%
|
|
|
|
||||||||
|
Total rate-sensitive assets
|
$
|
1,052,155
|
|
|
$
|
508,606
|
|
|
$
|
544,329
|
|
|
$
|
611,628
|
|
|
$
|
688,141
|
|
|
$
|
2,604,161
|
|
|
$
|
6,009,020
|
|
|
$
|
6,009,020
|
|
|
Percent of total
|
17.51
|
%
|
|
8.46
|
%
|
|
9.06
|
%
|
|
10.18
|
%
|
|
11.45
|
%
|
|
43.34
|
%
|
|
100.00
|
%
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Rate-Sensitive Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Match funded liabilities
|
$
|
628,284
|
|
|
$
|
150,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
778,284
|
|
|
$
|
776,485
|
|
|
Average interest rate
|
3.57
|
%
|
|
3.81
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.61
|
%
|
|
|
|
||||||||
|
Senior notes
|
97,521
|
|
|
—
|
|
|
21,543
|
|
|
330,878
|
|
|
—
|
|
|
—
|
|
|
449,942
|
|
|
426,147
|
|
||||||||
|
Average interest rate
|
7.38
|
%
|
|
—
|
%
|
|
6.38
|
%
|
|
8.38
|
%
|
|
—
|
%
|
|
—
|
%
|
|
8.07
|
%
|
|
|
|||||||||
|
SSTL and other borrowings (3) (4)
|
172,463
|
|
|
214,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
387,213
|
|
|
383,162
|
|
||||||||
|
Average interest rate
|
2.96
|
%
|
|
6.50
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.49
|
%
|
|
|
|
||||||||
|
Total rate-sensitive liabilities
|
$
|
898,268
|
|
|
$
|
364,750
|
|
|
$
|
21,543
|
|
|
$
|
330,878
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,615,439
|
|
|
$
|
1,585,794
|
|
|
Percent of total
|
55.61
|
%
|
|
22.58
|
%
|
|
1.33
|
%
|
|
20.48
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.00
|
%
|
|
|
|
||||||||
|
|
Expected Maturity Date at December 31, 2018 (Notional Amounts)
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
There- after
|
|
Total
Balance
|
|
Fair
Value (1)
|
||||||||||||||||
|
Rate-Sensitive Derivative Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets (liabilities)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate caps
|
$
|
240,833
|
|
|
$
|
19,167
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
260,000
|
|
|
$
|
678
|
|
|
Average strike rate
|
1.98
|
%
|
|
3.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.06
|
%
|
|
|
|
||||||||
|
Forward MBS trades
|
165,363
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165,363
|
|
|
(4,983
|
)
|
||||||||
|
Average coupon
|
4.02
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
4.02
|
%
|
|
|
|||||||||
|
IRLCs
|
150,175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,175
|
|
|
3,871
|
|
||||||||
|
Total derivatives, net
|
$
|
556,371
|
|
|
$
|
19,167
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
575,538
|
|
|
$
|
(434
|
)
|
|
Forward LIBOR curve (5)
|
2.50
|
%
|
|
2.49
|
%
|
|
2.35
|
%
|
|
2.37
|
%
|
|
2.44
|
%
|
|
2.53
|
%
|
|
|
|
|
|
|
||||||||
|
(1)
|
See
Note 5 — Fair Value
to the Consolidated Financial Statements for additional fair value information on financial instruments.
|
|
(2)
|
Net of valuation allowances and including non-performing loans.
|
|
(3)
|
Excludes financing liabilities that result from sales of assets that do not qualify as sales for accounting purposes and, therefore, are accounted for as secured financings, which have no contractual maturity and are amortized over the life of the related assets.
|
|
(4)
|
Amounts are exclusive of any related discount or unamortized debt issuance costs.
|
|
(5)
|
Average 1-Month LIBOR for the periods indicated.
|
|
•
|
legal risk, as we can have legal disputes with borrowers or counterparties;
|
|
•
|
compliance risk, as we are subject to many federal and state rules and regulations;
|
|
•
|
third-party risk, as we have many processes that have been outsourced to third parties;
|
|
•
|
information technology risk, as we operate many information systems that depend on proper functioning of hardware and software;
|
|
•
|
information security risk, as our information systems and associates handle personal financial data of borrowers.
|
|
•
|
providing assurance, oversight, and credible challenge over the effectiveness of the risk and control activities conducted by the first line;
|
|
•
|
establishing frameworks to identify and measure the risks being taken by different parts of the business;
|
|
•
|
monitoring risk levels, through key indicators and oversight/assurance and testing programs; and
|
|
•
|
provide periodic reporting to Senior Management and the Board of Directors for transparency.
|
|
|
Less Than
One Year
|
|
After One Year
Through Three
Years
|
|
After Three
Years
Through
Five Years
|
|
After Five
Years
|
|
Total
|
||||||||||
|
Senior secured term loan (1)
|
$
|
326,066
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
326,066
|
|
|
Senior notes (1)
|
—
|
|
|
313,052
|
|
|
—
|
|
|
—
|
|
|
313,052
|
|
|||||
|
Other secured borrowings (1)
|
506,012
|
|
|
140,634
|
|
|
—
|
|
|
57,594
|
|
|
704,240
|
|
|||||
|
Contractual interest payments (2)
|
70,328
|
|
|
58,819
|
|
|
1,298
|
|
|
1,368
|
|
|
131,813
|
|
|||||
|
Originate/purchase mortgages or securities
|
232,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232,566
|
|
|||||
|
Reverse mortgage equity draws (3)
|
1,502,163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,502,163
|
|
|||||
|
Operating leases
|
16,652
|
|
|
28,458
|
|
|
3,785
|
|
|
654
|
|
|
49,549
|
|
|||||
|
|
$
|
2,653,787
|
|
|
$
|
540,963
|
|
|
$
|
5,083
|
|
|
$
|
59,616
|
|
|
$
|
3,259,449
|
|
|
(1)
|
Amounts are exclusive of any related discount, unamortized debt issuance costs or fair value adjustment. Excludes match funded liabilities as these represent debt where the holders only have recourse to the assets that collateralize the debt and such assets are not available to satisfy general claims against Ocwen. Also excludes financing liabilities that result from sales of assets that do not qualify as sales for accounting purposes and, therefore, are accounted for as secured financings. See
Note 14 — Borrowings
to the Consolidated Financial Statements for additional information related to these excluded borrowings. On January 27, 2020, we executed an amendment to the SSTL which reduced the maximum borrowing capacity to $200.0 million (requiring a
$126.1 million
paydown of the outstanding balance), extended the maturity date to May 15, 2022, reduced the quarterly principal payment from $6.4 million to $5.0 million and modified the interest rate. See
Note 28 — Subsequent Events
to the Consolidated Financial Statements for additional information.
|
|
(2)
|
Represents estimated future interest payments on MSR financing facilities, warehouse lines, senior notes and the SSTL, based on applicable interest rates as of
December 31, 2019
.
|
|
(3)
|
Represents additional equity draw obligations in connection with reverse mortgage loans originated or purchased by Liberty. Because these draws can be made in their entirety, we have classified them as due in less than one year at
December 31, 2019
.
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Loans held for sale
|
$
|
275,269
|
|
|
$
|
242,622
|
|
|
Loans held for investment
|
6,292,938
|
|
|
5,498,719
|
|
||
|
MSRs
|
1,486,395
|
|
|
1,457,149
|
|
||
|
Derivative assets
|
6,007
|
|
|
4,552
|
|
||
|
Mortgage-backed securities
|
2,075
|
|
|
1,502
|
|
||
|
U.S. Treasury notes and corporate bonds
|
441
|
|
|
1,514
|
|
||
|
Assets at fair value
|
$
|
8,063,125
|
|
|
$
|
7,206,058
|
|
|
As a percentage of total assets
|
77
|
%
|
|
77
|
%
|
||
|
Financing liabilities
|
|
|
|
||||
|
HMBS-related borrowings
|
6,063,435
|
|
|
5,380,448
|
|
||
|
Financing liability - MSRs pledged
|
950,593
|
|
|
1,032,856
|
|
||
|
Financing liability - Owed to securitization investors
|
22,002
|
|
|
24,815
|
|
||
|
|
7,036,030
|
|
|
6,438,119
|
|
||
|
Derivative liabilities
|
100
|
|
|
4,986
|
|
||
|
Liabilities at fair value
|
$
|
7,036,130
|
|
|
$
|
6,443,105
|
|
|
As a percentage of total liabilities
|
70
|
%
|
|
73
|
%
|
||
|
Assets at fair value using Level 3 inputs
|
$
|
7,847,925
|
|
|
$
|
7,024,145
|
|
|
As a percentage of assets at fair value
|
97
|
%
|
|
97
|
%
|
||
|
Liabilities at fair value using Level 3 inputs
|
$
|
7,036,030
|
|
|
$
|
6,438,119
|
|
|
As a percentage of liabilities at fair value
|
100
|
%
|
|
100
|
%
|
||
|
|
Conventional
|
|
Government-Insured
|
|
Non-Agency
|
|
Prepayment speed
|
|
|
|
|
|
|
Range
|
8.5% to 15.7%
|
|
10.3% to 21.9%
|
|
9.2% to 14.1%
|
|
Weighted average
|
12.7%
|
|
16.3%
|
|
12.0%
|
|
Delinquency
|
|
|
|
|
|
|
Range
|
1.5% to 3.3%
|
|
7.0% to 18.6%
|
|
24.7% to 28.6%
|
|
Weighted average
|
1.9%
|
|
10.6%
|
|
27.4%
|
|
Cost to service
|
|
|
|
|
|
|
Range
|
$68 to $75
|
|
$83 to $139
|
|
$247 to $280
|
|
Weighted average
|
$70
|
|
$103
|
|
$273
|
|
Discount rate
|
9.1%
|
|
10.2%
|
|
11.3%
|
|
•
|
Increases in prepayment speeds generally reduce the value of our MSRs as the underlying loans prepay faster which causes accelerated MSR portfolio runoff, higher compensating interest payments and lower overall servicing fees, partially offset by a lower overall cost of servicing, increased float earnings on higher float balances and lower interest expense on lower servicing advance balances.
|
|
•
|
Increases in delinquencies generally reduce the value of our MSRs as the cost of servicing increases during the delinquency period, and the amounts of servicing advances and related interest expense also increase.
|
|
•
|
Increases in the discount rate reduce the value of our MSRs due to the lower overall net present value of the net cash flows.
|
|
•
|
Increases in interest rate assumptions will increase interest expense for financing servicing advances although this effect is partially offset because rate increases will also increase the amount of float earnings that we recognize.
|
|
|
Conventional
|
|
Government-Insured
|
|
Non-Agency
|
||||||
|
Prepayment speed
|
$
|
(54,329
|
)
|
|
$
|
(13,548
|
)
|
|
$
|
(49,073
|
)
|
|
Delinquency
|
(9,894
|
)
|
|
(10,758
|
)
|
|
(52,220
|
)
|
|||
|
Cost to service
|
(12,934
|
)
|
|
(4,358
|
)
|
|
(75,899
|
)
|
|||
|
Discount rate
|
(20,621
|
)
|
|
(3,868
|
)
|
|
(24,975
|
)
|
|||
|
•
|
our current financial condition, including liquidity sources at the date that the financial statements are issued (e.g., available liquid funds and available access to credit, including covenant compliance);
|
|
•
|
our conditional and unconditional obligations due or anticipated within one year after the date that the financial statements are issued (regardless of whether those obligations are recognized in our financial statements);
|
|
•
|
funds necessary to maintain operations considering our current financial condition, obligations and other expected cash flows within one year after the date that the financial statements are issued (i.e., financial forecasting); and
|
|
•
|
other conditions and events, when considered in conjunction with the above items, that may adversely affect our ability to meet obligations within one year after the date that the financial statements are issued (e.g., negative financial trends, indications of possible financial difficulties, internal matters such as a need to significantly revise operations and external matters such as adverse regulatory or legal proceedings, adverse counterparty actions or rating agency decisions, and our client concentration).
|
|
•
|
it is probable management’s plans will be implemented within the evaluation period; and
|
|
•
|
it is probable management’s plans, when implemented individually or in the aggregate, will mitigate the condition(s) that raise substantial doubt about our ability to continue as a going concern in the evaluation period.
|
|
•
|
ASU 2016-02: Leases
|
|
•
|
ASU 2017-08: Receivables: Nonrefundable Fees and Other Costs
|
|
•
|
ASU 2018-02: Income Statement - Reporting Comprehensive Income: Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
|
•
|
ASU 2018-09: Codification Improvements
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
(3)
|
|
Exhibits.
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
4.2
|
|
The Company agrees to furnish to the Securities and Exchange Commission upon request a copy of each instrument with respect to the issuance of long-term debt of the Company and its subsidiaries, the authorized principal amount of which does not exceed 10% of the consolidated assets of the Company and its subsidiaries.
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
10.
31
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith)
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
|
*
|
Management contract or compensatory plan or agreement.
|
|
†
|
Certain schedules and exhibits have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any referenced schedules will be furnished supplementally to the SEC upon request.
|
|
††
|
Portions of this exhibit have been omitted pursuant to a request for confidential treatment.
|
|
†††
|
Certain confidential information contained in this agreement has been omitted because it is not material and would be competitively harmful if publicly disclosed.
|
|
††††
|
Certain schedules and exhibits have been omitted in accordance with Item 601(a)(5) of Regulation S-K. A copy of any referenced schedules will be furnished supplementally to the SEC upon request.
|
|
(1)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on October 5, 2012.
|
|
(2)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K filed for the year ended December 31, 2018 filed on February 27, 2019.
|
|
(3)
|
Incorporated by reference to the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2018 filed on May 2, 2018.
|
|
(4)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on April 4, 2013.
|
|
(5)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended June 30, 2017 filed on August 3, 2017.
|
|
(6)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2013 filed on March 3, 2014.
|
|
(7)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2019 filed on May 7, 2019.
|
|
(8)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended June 30, 2019 filed on August 6, 2019.
|
|
(9)
|
Incorporated by reference to the similarly described exhibit to the Registrant’s Form 8-K filed on March 18, 2019.
|
|
(10)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on August 12, 2009.
|
|
(11)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004 filed on March 16, 2005.
|
|
(12)
|
Incorporated by reference from the similarly described exhibit to our definitive Proxy Statement with respect to our 2007 Annual Meeting of Shareholders as filed on March 30, 2007.
|
|
(13)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on April 18, 2013.
|
|
(14)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on July 8, 2013.
|
|
(15)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended September 30, 2013 filed on November 5, 2013.
|
|
(16)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on April 6, 2015.
|
|
(17)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on February 19, 2013.
|
|
(18)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2014 filed on May 2, 2014.
|
|
(19)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on January 20, 2015.
|
|
(20)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on March 26, 2015.
|
|
(21)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on December 6, 2016.
|
|
(22)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2016 filed February 23, 2017.
|
|
(23)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on May 24, 2017.
|
|
(24)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended September 30, 2017 filed on November 2, 2017.
|
|
(25)
|
Incorporated by reference to the similarly described exhibit included with PHH Corporation's Quarterly Report on Form 10-Q for the period ended June 30, 2017 filed on August 9, 2017.
|
|
(26)
|
Incorporated by reference to the similarly described exhibit to PHH Corporation's Annual Report on Form 10-K for the year ended December 31, 2017 filed on March 1, 2018.
|
|
(27)
|
Incorporated by reference to the similarly described exhibit included with the Registrant’s Form 8-K filed on February 12, 2018.
|
|
(28)
|
Incorporated by reference to the similarly described exhibit included with the Registrant’s Form 8-K filed on April 19, 2018.
|
|
(29)
|
Incorporated by reference to the similarly described exhibit included with the Registrant’s Form 8-K filed on May 29, 2018.
|
|
(30)
|
Incorporated by reference to the similarly described exhibit to PHH Corporation’s Form 8-K filed on January 17, 2012.
|
|
(31)
|
Incorporated by reference to the similarly described exhibit to the Registrant’s Form 8-K filed on October 4, 2018.
|
|
(32)
|
Incorporated by reference to the similarly described exhibit to PHH Corporation’s Form 8-K filed on August 23, 2012.
|
|
(33)
|
Incorporated by reference to the similarly described exhibit to PHH Corporation’s Form 8-K filed on August 20, 2013.
|
|
(34)
|
Incorporated by reference to the similarly described exhibit to PHH Corporation’s Form 8-K filed on July 5, 2017.
|
|
(35)
|
Incorporated by reference to the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended September 30, 2018 filed on November 6, 2018.
|
|
(36)
|
Incorporated by reference to the similarly described exhibit to PHH Corporation’s Form 8-K filed on December 28, 2016.
|
|
(37)
|
Incorporated by reference to the similarly described exhibit to PHH Corporation’s Form 8-K filed on June 19, 2017.
|
|
(38)
|
Incorporated by reference to the similarly described exhibit to PHH Corporation’s Form 8-K filed on May 25, 2016.
|
|
(39)
|
Incorporated by reference to the similarly described exhibit to PHH Corporation’s Annual Report on Form 10-K filed on February 27, 2015.
|
|
(40)
|
Incorporated by reference to the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2016 filed on April 28, 2016.
|
|
(41)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on January 27, 2020.
|
|
(42)
|
Incorporated by reference from the Description of Capital Stock included in the Registrant’s Registration Statement on Form S-3 filed on May 9, 2013
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
Ocwen Financial Corporation
|
|
|
|
|
|
|
|
By:
|
/s/ Glen A. Messina
|
|
|
|
Glen A. Messina
|
|
|
|
President and Chief Executive Officer
|
|
Date: February 26, 2020
|
|
|
|
/s/ Phyllis R. Caldwell
|
|
Date: February 26, 2020
|
|
Phyllis R. Caldwell, Chair of the Board of Directors
|
|
|
|
|
|
|
|
/s/ Glen A. Messina
|
|
Date: February 26, 2020
|
|
Glen A. Messina, President, Chief Executive Officer and Director
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Alan J. Bowers
|
|
Date: February 26, 2020
|
|
Alan J. Bowers, Director
|
|
|
|
|
|
|
|
/s/ Jacques J. Busquet
|
|
Date: February 26, 2020
|
|
Jacques J. Busquet, Director
|
|
|
|
|
|
|
|
/s/ Kevin Stein
|
|
Date: February 26, 2020
|
|
Kevin Stein, Director
|
|
|
|
|
|
|
|
/s/ Robert J. Lipstein
|
|
Date: February 26, 2020
|
|
Robert J. Lipstein, Director
|
|
|
|
|
|
|
|
/s/ Jenne K. Britell
|
|
Date: February 26, 2020
|
|
Jenne K. Britell, Director
|
|
|
|
|
|
|
|
/s/ DeForest B. Soaries, Jr.
|
|
Date: February 26, 2020
|
|
DeForest B. Soaries, Jr., Director
|
|
|
|
|
|
|
|
/s/ June C. Campbell
|
|
Date: February 26, 2020
|
|
June C. Campbell, Executive Vice President and Chief Financial Officer
(principal financial officer)
|
|
|
|
|
|
|
|
/s/ Francois Grunenwald
|
|
Date: February 26, 2020
|
|
Francois Grunenwald, Senior Vice President and Chief Accounting Officer
(principal accounting officer) |
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
Consolidated Balance Sheets at December 31, 2019 and 2018
|
|
|
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017
|
|
|
|
|
|
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2019, 2018 and 2017
|
|
|
|
|
|
Consolidated Statements of Changes in Equity for the years ended December 31, 2019, 2018 and 2017
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017
|
|
|
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
New York, New York
|
|
February 26, 2020
|
|
We have served as the Company’s auditor since 2009.
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
New York, New York
|
|
February 26, 2020
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
428,339
|
|
|
$
|
329,132
|
|
|
Restricted cash (amounts related to variable interest entities (VIEs) of $20,434 and $20,968)
|
64,001
|
|
|
67,878
|
|
||
|
Mortgage servicing rights (MSRs), at fair value
|
1,486,395
|
|
|
1,457,149
|
|
||
|
Advances, net
|
254,533
|
|
|
249,382
|
|
||
|
Match funded advances (related to VIEs)
|
801,990
|
|
|
937,294
|
|
||
|
Loans held for sale ($208,752 and $176,525 carried at fair value)
|
275,269
|
|
|
242,622
|
|
||
|
Loans held for investment, at fair value (amounts related to VIEs of $23,342 and $26,520)
|
6,292,938
|
|
|
5,498,719
|
|
||
|
Receivables, net
|
201,220
|
|
|
198,262
|
|
||
|
Premises and equipment, net
|
38,274
|
|
|
33,417
|
|
||
|
Other assets ($8,524 and $7,568 carried at fair value) (amounts related to VIEs of $4,078 and $2,874)
|
563,240
|
|
|
379,567
|
|
||
|
Assets related to discontinued operations
|
—
|
|
|
794
|
|
||
|
Total assets
|
$
|
10,406,199
|
|
|
$
|
9,394,216
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
||
|
Home Equity Conversion Mortgage-Backed Securities (HMBS) - related borrowings, at fair value
|
$
|
6,063,435
|
|
|
$
|
5,380,448
|
|
|
Other financing liabilities ($972,595 and $1,057,671 carried at fair value) (amounts related to VIEs of $22,002 and $24,815)
|
972,595
|
|
|
1,062,090
|
|
||
|
Match funded liabilities (related to VIEs)
|
679,109
|
|
|
778,284
|
|
||
|
Other secured borrowings, net (amounts related to VIEs of $242,101 and $0)
|
1,025,791
|
|
|
448,061
|
|
||
|
Senior notes, net
|
311,085
|
|
|
448,727
|
|
||
|
Other liabilities ($100 and $4,986 carried at fair value) (amounts related to VIEs of $144 and $0)
|
942,173
|
|
|
703,636
|
|
||
|
Liabilities related to discontinued operations
|
—
|
|
|
18,265
|
|
||
|
Total liabilities
|
9,994,188
|
|
|
8,839,511
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Notes 25 and 26)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
|
|
||
|
Common stock, $.01 par value; 200,000,000 shares authorized; 134,862,232 and 133,912,425 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively
|
1,349
|
|
|
1,339
|
|
||
|
Additional paid-in capital
|
556,798
|
|
|
554,056
|
|
||
|
(Accumulated deficit) retained earnings
|
(138,542
|
)
|
|
3,567
|
|
||
|
Accumulated other comprehensive loss, net of income taxes
|
(7,594
|
)
|
|
(4,257
|
)
|
||
|
Total stockholders’ equity
|
412,011
|
|
|
554,705
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
10,406,199
|
|
|
$
|
9,394,216
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Servicing and subservicing fees
|
$
|
975,507
|
|
|
$
|
937,083
|
|
|
$
|
991,597
|
|
|
Gain on loans held for sale, net
|
38,300
|
|
|
37,336
|
|
|
57,183
|
|
|||
|
Reverse mortgage revenue, net
|
86,309
|
|
|
60,237
|
|
|
75,515
|
|
|||
|
Other revenue, net
|
23,259
|
|
|
28,389
|
|
|
70,281
|
|
|||
|
Total revenue
|
1,123,375
|
|
|
1,063,045
|
|
|
1,194,576
|
|
|||
|
|
|
|
|
|
|
||||||
|
MSR valuation adjustments, net
|
(120,876
|
)
|
|
(153,457
|
)
|
|
(52,962
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Operating expenses
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
313,508
|
|
|
298,036
|
|
|
358,994
|
|
|||
|
Servicing and origination
|
109,007
|
|
|
131,297
|
|
|
141,496
|
|
|||
|
Professional services
|
102,638
|
|
|
165,554
|
|
|
229,451
|
|
|||
|
Technology and communications
|
79,166
|
|
|
98,241
|
|
|
100,490
|
|
|||
|
Occupancy and equipment
|
68,146
|
|
|
59,631
|
|
|
66,019
|
|
|||
|
Other expenses
|
1,474
|
|
|
26,280
|
|
|
49,233
|
|
|||
|
Total operating expenses
|
673,939
|
|
|
779,039
|
|
|
945,683
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Interest income
|
17,104
|
|
|
14,026
|
|
|
15,965
|
|
|||
|
Interest expense
|
(114,129
|
)
|
|
(103,371
|
)
|
|
(126,927
|
)
|
|||
|
Pledged MSR liability expense
|
(372,089
|
)
|
|
(171,670
|
)
|
|
(236,311
|
)
|
|||
|
Gain on repurchase of senior secured notes
|
5,099
|
|
|
—
|
|
|
—
|
|
|||
|
Bargain purchase gain
|
(381
|
)
|
|
64,036
|
|
|
—
|
|
|||
|
Gain on sale of MSRs, net
|
453
|
|
|
1,325
|
|
|
10,537
|
|
|||
|
Other, net
|
8,892
|
|
|
(6,371
|
)
|
|
(3,168
|
)
|
|||
|
Total other expense, net
|
(455,051
|
)
|
|
(202,025
|
)
|
|
(339,904
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Loss from continuing operations before income taxes
|
(126,491
|
)
|
|
(71,476
|
)
|
|
(143,973
|
)
|
|||
|
Income tax expense (benefit)
|
15,634
|
|
|
529
|
|
|
(15,516
|
)
|
|||
|
Loss from continuing operations, net of tax
|
(142,125
|
)
|
|
(72,005
|
)
|
|
(128,457
|
)
|
|||
|
Income from discontinued operations, net of tax
|
—
|
|
|
1,409
|
|
|
—
|
|
|||
|
Net loss
|
(142,125
|
)
|
|
(70,596
|
)
|
|
(128,457
|
)
|
|||
|
Net (income) loss attributable to non-controlling interests
|
—
|
|
|
(176
|
)
|
|
491
|
|
|||
|
Net loss attributable to Ocwen stockholders
|
$
|
(142,125
|
)
|
|
$
|
(70,772
|
)
|
|
$
|
(127,966
|
)
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to Ocwen stockholders - Basic and Diluted
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(1.06
|
)
|
|
$
|
(0.54
|
)
|
|
$
|
(1.01
|
)
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
—
|
|
|||
|
|
$
|
(1.06
|
)
|
|
$
|
(0.53
|
)
|
|
$
|
(1.01
|
)
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
||||||
|
Basic
|
134,444,402
|
|
|
133,703,359
|
|
|
127,082,058
|
|
|||
|
Diluted
|
134,444,402
|
|
|
133,703,359
|
|
|
127,082,058
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net loss
|
$
|
(142,125
|
)
|
|
$
|
(70,596
|
)
|
|
$
|
(128,457
|
)
|
|
Other comprehensive income (loss), net of income taxes
|
|
|
|
|
|
|
|
|
|||
|
Reclassification adjustment for losses on cash flow hedges included in net income
|
147
|
|
|
149
|
|
|
201
|
|
|||
|
Change in unfunded pension plan obligation liability
|
(3,442
|
)
|
|
(3,219
|
)
|
|
—
|
|
|||
|
Other
|
(42
|
)
|
|
61
|
|
|
—
|
|
|||
|
Comprehensive loss
|
(145,462
|
)
|
|
(73,605
|
)
|
|
(128,256
|
)
|
|||
|
Comprehensive (income) loss attributable to non-controlling interests
|
—
|
|
|
(176
|
)
|
|
491
|
|
|||
|
Comprehensive loss attributable to Ocwen stockholders
|
$
|
(145,462
|
)
|
|
$
|
(73,781
|
)
|
|
$
|
(127,765
|
)
|
|
|
Ocwen Stockholders
|
|
|
|
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in
Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive Income (Loss), Net of Taxes
|
|
Non-controlling Interest in Subsidiaries
|
|
Total
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance at January 1, 2017
|
123,988,160
|
|
|
$
|
1,240
|
|
|
$
|
527,001
|
|
|
$
|
126,167
|
|
|
$
|
(1,450
|
)
|
|
$
|
2,325
|
|
|
$
|
655,283
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(127,966
|
)
|
|
—
|
|
|
(491
|
)
|
|
(128,457
|
)
|
||||||
|
Cumulative effect of adoption of Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No. 2016-09
|
—
|
|
|
—
|
|
|
284
|
|
|
(284
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of common stock
|
6,700,510
|
|
|
67
|
|
|
15,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,325
|
|
||||||
|
Equity-based compensation and other
|
795,388
|
|
|
8
|
|
|
4,514
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,522
|
|
||||||
|
Other comprehensive income (loss), net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
201
|
|
|
—
|
|
|
201
|
|
||||||
|
Balance at December 31, 2017
|
131,484,058
|
|
|
1,315
|
|
|
547,057
|
|
|
(2,083
|
)
|
|
(1,249
|
)
|
|
1,834
|
|
|
546,874
|
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(70,772
|
)
|
|
—
|
|
|
176
|
|
|
(70,596
|
)
|
||||||
|
Cumulative effect of fair value election - MSRs, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
82,043
|
|
|
—
|
|
|
—
|
|
|
82,043
|
|
||||||
|
Cumulative effect of adoption of FASB ASU No. 2016-16
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,621
|
)
|
|
—
|
|
|
—
|
|
|
(5,621
|
)
|
||||||
|
Issuance of common stock
|
1,875,000
|
|
|
19
|
|
|
5,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,719
|
|
||||||
|
Equity-based compensation and other
|
553,367
|
|
|
5
|
|
|
1,299
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,304
|
|
||||||
|
Capital distribution to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(822
|
)
|
|
(822
|
)
|
||||||
|
Purchase of non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,188
|
)
|
|
(1,188
|
)
|
||||||
|
Other comprehensive income (loss), net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,008
|
)
|
|
—
|
|
|
(3,008
|
)
|
||||||
|
Balance at December 31, 2018
|
133,912,425
|
|
|
1,339
|
|
|
554,056
|
|
|
3,567
|
|
|
(4,257
|
)
|
|
—
|
|
|
554,705
|
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(142,125
|
)
|
|
—
|
|
|
—
|
|
|
(142,125
|
)
|
||||||
|
Cumulative effect of adoption of FASB ASU No. 2016-02
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
|
Equity-based compensation and other
|
949,807
|
|
|
10
|
|
|
2,742
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,752
|
|
||||||
|
Other comprehensive income (loss), net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,337
|
)
|
|
—
|
|
|
(3,337
|
)
|
||||||
|
Balance at December 31, 2019
|
134,862,232
|
|
|
$
|
1,349
|
|
|
$
|
556,798
|
|
|
$
|
(138,542
|
)
|
|
$
|
(7,594
|
)
|
|
$
|
—
|
|
|
$
|
412,011
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
$
|
(142,125
|
)
|
|
$
|
(70,596
|
)
|
|
$
|
(128,457
|
)
|
|
MSR valuation adjustments, net
|
120,876
|
|
|
153,457
|
|
|
52,962
|
|
|||
|
Gain on sale of MSRs, net
|
(453
|
)
|
|
(1,325
|
)
|
|
(10,537
|
)
|
|||
|
Provision for bad debts
|
34,867
|
|
|
49,180
|
|
|
76,828
|
|
|||
|
Depreciation
|
31,911
|
|
|
27,202
|
|
|
26,886
|
|
|||
|
Loss on write-off of fixed assets, net
|
—
|
|
|
—
|
|
|
8,502
|
|
|||
|
Amortization of debt issuance costs
|
3,170
|
|
|
2,921
|
|
|
2,738
|
|
|||
|
Gain on repurchase of senior secured notes
|
(5,099
|
)
|
|
—
|
|
|
—
|
|
|||
|
Provision for (reversal of) valuation allowance on deferred tax assets
|
32,470
|
|
|
(23,347
|
)
|
|
(29,979
|
)
|
|||
|
Decrease (increase) in deferred tax assets other than provision for valuation allowance
|
(29,350
|
)
|
|
20,058
|
|
|
30,710
|
|
|||
|
Equity-based compensation expense
|
2,697
|
|
|
2,366
|
|
|
5,624
|
|
|||
|
(Gain) loss on valuation of financing liability
|
152,986
|
|
|
(19,269
|
)
|
|
41,282
|
|
|||
|
(Gain) loss on trading securities
|
(215
|
)
|
|
(527
|
)
|
|
6,756
|
|
|||
|
Net gain on valuation of mortgage loans held for investment and HMBS-related borrowings
|
(55,869
|
)
|
|
(18,698
|
)
|
|
(23,733
|
)
|
|||
|
Bargain purchase gain
|
381
|
|
|
(64,036
|
)
|
|
—
|
|
|||
|
Gain on loans held for sale, net
|
(38,300
|
)
|
|
(32,722
|
)
|
|
(53,209
|
)
|
|||
|
Origination and purchase of loans held for sale
|
(1,488,974
|
)
|
|
(1,715,190
|
)
|
|
(3,695,163
|
)
|
|||
|
Proceeds from sale and collections of loans held for sale
|
1,380,138
|
|
|
1,625,116
|
|
|
3,662,065
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Decrease in advances and match funded advances
|
105,052
|
|
|
258,899
|
|
|
330,052
|
|
|||
|
Decrease in receivables and other assets, net
|
126,881
|
|
|
144,310
|
|
|
199,209
|
|
|||
|
Decrease in other liabilities
|
(72,182
|
)
|
|
(69,207
|
)
|
|
(100,650
|
)
|
|||
|
Other, net
|
(6,922
|
)
|
|
3,986
|
|
|
7,135
|
|
|||
|
Net cash provided by operating activities
|
151,940
|
|
|
272,578
|
|
|
409,021
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|||
|
Origination of loans held for investment
|
(1,026,154
|
)
|
|
(920,476
|
)
|
|
(1,277,615
|
)
|
|||
|
Principal payments received on loans held for investment
|
558,720
|
|
|
400,521
|
|
|
444,388
|
|
|||
|
Net cash acquired in the acquisition of PHH
|
—
|
|
|
64,692
|
|
|
—
|
|
|||
|
Restricted cash acquired in the acquisition of PHH
|
—
|
|
|
38,813
|
|
|
—
|
|
|||
|
Purchase of MSRs
|
(145,668
|
)
|
|
(5,433
|
)
|
|
(1,658
|
)
|
|||
|
Proceeds from sale of MSRs
|
4,984
|
|
|
7,276
|
|
|
4,234
|
|
|||
|
Acquisition of advances in connection with the purchase of MSRs
|
(1,457
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of advances and match funded advances
|
14,186
|
|
|
33,792
|
|
|
9,446
|
|
|||
|
Issuance of automotive dealer financing notes
|
—
|
|
|
(19,642
|
)
|
|
(174,363
|
)
|
|||
|
Collections of automotive dealer financing notes
|
—
|
|
|
52,598
|
|
|
162,965
|
|
|||
|
Additions to premises and equipment
|
(1,954
|
)
|
|
(9,016
|
)
|
|
(9,053
|
)
|
|||
|
Proceeds from sale of real estate
|
7,548
|
|
|
9,546
|
|
|
3,147
|
|
|||
|
Other, net
|
2,357
|
|
|
2,464
|
|
|
(707
|
)
|
|||
|
Net cash used in investing activities
|
(587,438
|
)
|
|
(344,865
|
)
|
|
(839,216
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|||
|
Repayment of match funded liabilities, net
|
(99,175
|
)
|
|
(220,334
|
)
|
|
(282,379
|
)
|
|||
|
Proceeds from mortgage loan warehouse facilities and other secured borrowings
|
3,137,326
|
|
|
2,991,261
|
|
|
7,215,264
|
|
|||
|
Repayments of mortgage loan warehouse facilities and other secured borrowings
|
(2,875,377
|
)
|
|
(3,350,648
|
)
|
|
(7,395,013
|
)
|
|||
|
Repayment and repurchase of senior notes
|
(131,791
|
)
|
|
(18,482
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of additional senior secured term loan (SSTL)
|
119,100
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of SSTL borrowing
|
(25,433
|
)
|
|
(66,750
|
)
|
|
(36,750
|
)
|
|||
|
Payment of debt issuance costs
|
(2,813
|
)
|
|
—
|
|
|
(841
|
)
|
|||
|
Proceeds from sale of MSRs accounted for as a financing
|
—
|
|
|
279,586
|
|
|
54,601
|
|
|||
|
Proceeds from sale of Home Equity Conversion Mortgages (HECM, or reverse mortgages) accounted for as a financing (HMBS-related borrowings)
|
962,113
|
|
|
948,917
|
|
|
1,281,543
|
|
|||
|
Repayment of HMBS-related borrowings
|
(549,600
|
)
|
|
(391,985
|
)
|
|
(418,503
|
)
|
|||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
13,913
|
|
|||
|
Capital distribution to non-controlling interest
|
—
|
|
|
(822
|
)
|
|
—
|
|
|||
|
Purchase of non-controlling interest
|
—
|
|
|
(1,188
|
)
|
|
—
|
|
|||
|
Other, net
|
(3,522
|
)
|
|
(2,818
|
)
|
|
(1,478
|
)
|
|||
|
Net cash provided by financing activities
|
530,828
|
|
|
166,737
|
|
|
430,357
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase in cash, cash equivalents and restricted cash
|
95,330
|
|
|
94,450
|
|
|
162
|
|
|||
|
Cash, cash equivalents and restricted cash at beginning of year
|
397,010
|
|
|
302,560
|
|
|
302,398
|
|
|||
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
492,340
|
|
|
$
|
397,010
|
|
|
$
|
302,560
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|||
|
Interest paid
|
$
|
111,144
|
|
|
$
|
100,165
|
|
|
$
|
128,391
|
|
|
Income tax payments (refunds), net
|
4,075
|
|
|
10,957
|
|
|
(23,501
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental non-cash investing and financing activities
|
|
|
|
|
|
|
|
|
|||
|
Initial consolidation of mortgage-backed securitization trusts (VIEs):
|
|
|
|
|
|
||||||
|
Loans held for investment
|
$
|
—
|
|
|
$
|
28,373
|
|
|
$
|
—
|
|
|
Other financing liabilities
|
—
|
|
|
26,643
|
|
|
—
|
|
|||
|
Transfers from loans held for investment to loans held for sale
|
1,892
|
|
|
1,038
|
|
|
3,803
|
|
|||
|
Transfers of loans held for sale to real estate owned (REO)
|
6,636
|
|
|
4,241
|
|
|
875
|
|
|||
|
Issuance of common stock in connection with litigation settlement
|
—
|
|
|
5,719
|
|
|
1,937
|
|
|||
|
Cumulative effect adjustment for election of fair value for MSRs previously accounted for using the amortization method
|
—
|
|
|
82,043
|
|
|
—
|
|
|||
|
Recognition of gross right-of-use asset and lease liability upon adoption of FASB ASU No. 2016-02:
|
|
|
|
|
|
||||||
|
Right-of-use asset
|
66,231
|
|
|
—
|
|
|
—
|
|
|||
|
Lease liability
|
66,247
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental business acquisition information
|
|
|
|
|
|
||||||
|
Fair value of assets acquired
|
$
|
262
|
|
|
$
|
1,192,155
|
|
|
$
|
—
|
|
|
Fair value of liabilities assumed
|
643
|
|
|
769,723
|
|
|
—
|
|
|||
|
Total identifiable net assets acquired
|
(381
|
)
|
|
422,432
|
|
|
—
|
|
|||
|
Bargain purchase gain related to acquisition of PHH
|
(381
|
)
|
|
64,036
|
|
|
—
|
|
|||
|
Total consideration
|
—
|
|
|
358,396
|
|
|
—
|
|
|||
|
Less: Cash consideration paid by PHH
|
—
|
|
|
(325,000
|
)
|
|
—
|
|
|||
|
Cash consideration paid by Ocwen
|
—
|
|
|
33,396
|
|
|
—
|
|
|||
|
Cash acquired from PHH
|
—
|
|
|
98,088
|
|
|
—
|
|
|||
|
Net cash acquired by Ocwen
|
$
|
—
|
|
|
$
|
64,692
|
|
|
$
|
—
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
|
Cash and cash equivalents
|
$
|
428,339
|
|
|
$
|
329,132
|
|
|
$
|
259,655
|
|
|
Restricted cash and equivalents:
|
|
|
|
|
|
||||||
|
Debt service accounts
|
23,276
|
|
|
26,626
|
|
|
33,726
|
|
|||
|
Other restricted cash
|
40,725
|
|
|
41,252
|
|
|
9,179
|
|
|||
|
Total cash, cash equivalents and restricted cash reported in the statements of cash flows
|
$
|
492,340
|
|
|
$
|
397,010
|
|
|
$
|
302,560
|
|
|
|
|
|
|
Years ended December 31,
|
||||||
|
|
|
|
|
2018
|
|
2017
|
||||
|
Statements of Operations
|
|
|
|
|||||||
|
|
Revenue
|
|
|
|
||||||
|
|
From
|
Gain on loans held for sale, net
|
$
|
40,407
|
|
|
$
|
46,219
|
|
|
|
|
From
|
Other revenue, net
|
22,577
|
|
|
31,517
|
|
|||
|
|
From
|
Servicing and subservicing fees
|
(2,747
|
)
|
|
(2,221
|
)
|
|||
|
|
To
|
Reverse mortgage revenue, net (New line item)
|
60,237
|
|
|
75,515
|
|
|||
|
|
Total revenue
|
—
|
|
|
—
|
|
||||
|
•
|
In the consolidated statements of operations, we now separately present MSR valuation adjustments, net from Total expenses, renamed “Operating expenses”. The purpose of this reclassification is to separately present fair value changes from operating expenses and provide additional insights on the nature of our performance.
|
|
•
|
Within the Other income (expense), net on the consolidated statements of operations, we now present the expense related to the pledged MSR liability recorded at fair value separately from Interest expense. The purpose of this reclassification is to improve transparency between the interest expense associated with interest-bearing liabilities recorded on an accrual basis and expenses that are attributable to the pledged MSR liability recorded at fair value. The pledged MSR liability is the obligation to deliver NRZ all contractual cash flows associated with the underlying MSR that did not meet the requirements for sale accounting treatment. The Pledged MSR liability expense reflects net servicing fee remittance and fair value changes. In the Supplemental cash flow section of the consolidated statements of cash flows, as a result of this reclassification of Pledged MSR liability expense from interest expense, we have reclassified
$171.7 million
and
$236.3 million
of Pledged MSR liability expense out of Interest paid in 2018 and 2017, respectively.
|
|
•
|
Within the Total liabilities section of our consolidated balance sheet at December 31, 2018, we reclassified borrowings with an outstanding balance of
$65.5 million
from Other financing liabilities to Other secured borrowings. Effective with this reclassification, all amounts included in Other financing liabilities represent secured financing as a result of sale transactions that do not meet the requirements for sale accounting treatment.
|
|
•
|
Within the Cash flows from financing activities section of our consolidated statements of cash flows, we reclassified repayments of our SSTL from the Repayments of mortgage loan warehouse facilities and other secured borrowings line item to a new line item (Repayment of SSTL borrowings).
|
|
Computer software
|
2 – 3 years
|
|
Computer hardware
|
3 years
|
|
Buildings
|
40 years
|
|
Leasehold improvements
|
Term of the lease not to exceed useful life
|
|
Right of Use (ROU) assets
|
Term of the lease not to exceed useful life
|
|
Furniture and fixtures
|
5 years
|
|
Office equipment
|
5 years
|
|
|
Balances as of December 31, 2018
(1)
|
|
Recognition of Gross ROU Asset and Lease Liability
|
|
Reclassification of Existing Balances
|
|
Balances
January 1, 2019 after Transition Adjustments (2) |
||||||||
|
Premises and Equipment:
|
|
|
|
|
|
|
|
||||||||
|
Right-of-use assets
|
$
|
—
|
|
|
$
|
66,231
|
|
|
$
|
(21,438
|
)
|
|
$
|
44,793
|
|
|
Other Assets:
|
|
|
|
|
|
|
|
||||||||
|
Prepaid expenses (rent)
|
977
|
|
|
—
|
|
|
(977
|
)
|
|
—
|
|
||||
|
Other Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Liability for lease abandonments and deferred rent
|
(5,498
|
)
|
|
—
|
|
|
5,498
|
|
|
—
|
|
||||
|
Lease liability
|
—
|
|
|
(66,247
|
)
|
|
977
|
|
|
(65,270
|
)
|
||||
|
Liabilities related to discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Liability for lease abandonments (3)
|
(15,940
|
)
|
|
—
|
|
|
15,940
|
|
|
—
|
|
||||
|
Retained Earnings:
|
|
|
|
|
|
|
|
||||||||
|
Cumulative effect of adopting ASU 2016-02
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
|
(1)
|
Represents amounts related to leases impacted by the adoption of this ASU that were included in our December 31, 2018 consolidated balance sheet.
|
|
(2)
|
ROU assets as of January 1, 2019 after transition adjustments includes
$30.4 million
related to premises located in the U.S.,
$13.6 million
related to premises located in India and the Philippines, and
$0.7 million
related to equipment.
|
|
(3)
|
Represents lease impairments recognized by PHH prior to the acquisition.
|
|
Purchase Price Allocation
|
October 4, 2018
|
|
Adjustments
|
|
Final
|
||||||
|
Cash
|
$
|
423,088
|
|
|
$
|
—
|
|
|
$
|
423,088
|
|
|
Restricted cash
|
38,813
|
|
|
—
|
|
|
38,813
|
|
|||
|
MSRs
|
518,127
|
|
|
—
|
|
|
518,127
|
|
|||
|
Advances
|
96,163
|
|
|
(96
|
)
|
|
96,067
|
|
|||
|
Loans held for sale
|
42,324
|
|
|
358
|
|
|
42,682
|
|
|||
|
Receivables
|
46,838
|
|
|
—
|
|
|
46,838
|
|
|||
|
Premises and equipment
|
15,203
|
|
|
—
|
|
|
15,203
|
|
|||
|
Real estate owned (REO)
|
3,289
|
|
|
—
|
|
|
3,289
|
|
|||
|
Other assets
|
6,293
|
|
|
—
|
|
|
6,293
|
|
|||
|
Assets related to discontinued operations
|
2,017
|
|
|
—
|
|
|
2,017
|
|
|||
|
Financing liabilities (MSRs pledged, at fair value)
|
(481,020
|
)
|
|
—
|
|
|
(481,020
|
)
|
|||
|
Other secured borrowings
|
(27,594
|
)
|
|
—
|
|
|
(27,594
|
)
|
|||
|
Senior notes (Senior unsecured notes)
|
(120,624
|
)
|
|
—
|
|
|
(120,624
|
)
|
|||
|
Accrued legal fees and settlements
|
(9,960
|
)
|
|
—
|
|
|
(9,960
|
)
|
|||
|
Other accrued expenses
|
(36,889
|
)
|
|
—
|
|
|
(36,889
|
)
|
|||
|
Loan repurchase and indemnification liability
|
(27,736
|
)
|
|
—
|
|
|
(27,736
|
)
|
|||
|
Unfunded pension liability
|
(9,815
|
)
|
|
—
|
|
|
(9,815
|
)
|
|||
|
Other liabilities
|
(34,131
|
)
|
|
(643
|
)
|
|
(34,774
|
)
|
|||
|
Liabilities related to discontinued operations
|
(21,954
|
)
|
|
—
|
|
|
(21,954
|
)
|
|||
|
Total identifiable net assets
|
422,432
|
|
|
(381
|
)
|
|
422,051
|
|
|||
|
Total consideration paid to seller
|
(358,396
|
)
|
|
—
|
|
|
(358,396
|
)
|
|||
|
Bargain purchase gain
|
$
|
64,036
|
|
|
$
|
(381
|
)
|
|
$
|
63,655
|
|
|
Revenues
|
|
$
|
72,487
|
|
|
Expenses
|
|
84,877
|
|
|
|
Other income (expense)
|
|
(19,132
|
)
|
|
|
Income tax benefit
|
|
(6,711
|
)
|
|
|
Net loss from continuing operations
|
|
$
|
(24,811
|
)
|
|
•
|
Increase (decrease) in MSR valuation adjustments, net of
$24.4 million
and
$(16.9) million
in 2018 and 2017, respectively, to conform the accounting for MSRs to the valuation policies of Ocwen related to acquired MSRs;
|
|
•
|
Adjust interest expense for a total net impact of
$30.6 million
and
$(73.8) million
in 2018 and 2017, respectively. The pro forma adjustments primarily pertain to fair value adjustments of
$31.4 million
and
$(79.3) million
in 2018 and 2017, respectively, related to the assumed MSR secured liability using valuation assumptions consistent with Ocwen's methodology;
|
|
•
|
Report the bargain purchase gain of
$63.7 million
as if the acquisition had occurred in 2017 rather than 2018;
|
|
•
|
Report Ocwen and PHH acquisition-related charges of
$18.5 million
for professional services as if they had been incurred in 2017 rather than 2018;
|
|
•
|
Adjust depreciation expense to amortize internally developed software acquired from PHH on a straight-line basis based on a useful life of
three
years;
|
|
•
|
Adjust revenue for a total net increase of
$120.6 million
and
$134.6 million
in 2018 and 2017, respectively, which primarily include adjusting servicing and subservicing fees for
$127.7 million
and
$97.0 million
in 2018 and 2017,
|
|
•
|
Income tax benefit of
$0.3 million
and
$0.2 million
in 2018 and 2017, respectively, to record lower 2018 current federal tax under the new base erosion and anti-abuse tax (BEAT) provision of the Tax Act assuming Ocwen and PHH would file a consolidated federal tax return beginning January 1, 2017 and the benefit of the additional acquisition-related charges as if they had been incurred in 2017, based on management’s estimate of the blended applicable statutory tax rates and observing the continued need for a valuation allowance.
|
|
|
2018
|
|
2017
|
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
Revenues
|
$
|
1,305,972
|
|
|
$
|
1,785,408
|
|
|
Loss from continuing operations, net of tax attributable to Ocwen common stockholders
|
$
|
(201,382
|
)
|
|
$
|
(356,824
|
)
|
|
Net revenues
|
$
|
413
|
|
|
Total expenses (1)
|
(996
|
)
|
|
|
Income before income taxes
|
1,409
|
|
|
|
Income tax expense (benefit)
|
—
|
|
|
|
Income from discontinued operations
|
$
|
1,409
|
|
|
Assets
|
|
||
|
Mortgage loans held for sale
|
$
|
650
|
|
|
Accounts receivable, net
|
144
|
|
|
|
Total assets related to discontinued operations
|
$
|
794
|
|
|
|
|
||
|
Liabilities
|
|
||
|
Other liabilities (1)
|
18,265
|
|
|
|
Total liabilities related to discontinued operations
|
$
|
18,265
|
|
|
(1)
|
The primary component of Other liabilities is an exit cost liability which includes
$14.9 million
of facility exit costs related to vacating certain facilities.
|
|
|
Employee-related
|
|
Facility-related
|
|
Other
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Charges (1)
|
35,704
|
|
|
10,133
|
|
|
19,133
|
|
|
64,970
|
|
||||
|
Payments / Other
|
(29,449
|
)
|
|
(7,202
|
)
|
|
(16,414
|
)
|
|
(53,065
|
)
|
||||
|
Ending balance (2)
|
$
|
6,255
|
|
|
$
|
2,931
|
|
|
$
|
2,719
|
|
|
$
|
11,905
|
|
|
(1)
|
The expenses were all incurred within the Corporate Items and Other segment. Employee-related costs and facility-related costs are reported in Compensation and benefits expense and Occupancy and equipment expense, respectively, in the consolidated statement of operations. Other costs are primarily reported in Professional services expense and Other expenses.
|
|
(2)
|
The liability for re-engineering plan costs at December 31, 2019 is included in Other liabilities (Other accrued expenses).
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Proceeds received from securitizations
|
$
|
1,248,837
|
|
|
$
|
1,290,682
|
|
|
$
|
3,256,625
|
|
|
Servicing fees collected (1)
|
50,326
|
|
|
45,046
|
|
|
41,509
|
|
|||
|
Purchases of previously transferred assets, net of claims reimbursed
|
(4,602
|
)
|
|
(4,395
|
)
|
|
(5,948
|
)
|
|||
|
|
$
|
1,294,561
|
|
|
$
|
1,331,333
|
|
|
$
|
3,292,186
|
|
|
(1)
|
We receive servicing fees based upon the securitized loan balances and certain ancillary fees, all of which are reported in Servicing and subservicing fees in the consolidated statements of operations.
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Carrying value of assets
|
|
|
|
||||
|
MSRs, at fair value
|
$
|
109,581
|
|
|
$
|
132,774
|
|
|
Advances and match funded advances
|
141,829
|
|
|
138,679
|
|
||
|
UPB of loans transferred
|
14,490,984
|
|
|
15,600,971
|
|
||
|
Maximum exposure to loss
|
$
|
14,742,394
|
|
|
$
|
15,872,424
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Loans held for investment, at fair value - Restricted for securitization investors
|
$
|
23,342
|
|
|
$
|
26,520
|
|
|
Financing liability - Owed to securitization investors, at fair value
|
22,002
|
|
|
24,815
|
|
||
|
Level 1:
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
|
|
Level 2:
|
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
|
|
Level 3:
|
Unobservable inputs for the asset or liability.
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
|
|
2019
|
|
2018
|
||||||||||||
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for sale
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale, at fair value (a)
|
2
|
|
$
|
208,752
|
|
|
$
|
208,752
|
|
|
$
|
176,525
|
|
|
$
|
176,525
|
|
|
Loans held for sale, at lower of cost or fair value (b)
|
3
|
|
66,517
|
|
|
66,517
|
|
|
66,097
|
|
|
66,097
|
|
||||
|
Total Loans held for sale
|
|
|
$
|
275,269
|
|
|
$
|
275,269
|
|
|
$
|
242,622
|
|
|
$
|
242,622
|
|
|
Loans held for investment
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment - Reverse mortgages (a)
|
3
|
|
$
|
6,269,596
|
|
|
$
|
6,269,596
|
|
|
$
|
5,472,199
|
|
|
$
|
5,472,199
|
|
|
Loans held for investment - Restricted for securitization investors (a)
|
3
|
|
23,342
|
|
|
23,342
|
|
|
26,520
|
|
|
26,520
|
|
||||
|
Total loans held for investment
|
|
|
6,292,938
|
|
|
6,292,938
|
|
|
5,498,719
|
|
|
5,498,719
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Advances (including match funded), net (c)
|
3
|
|
1,056,523
|
|
|
1,056,523
|
|
|
1,186,676
|
|
|
1,186,676
|
|
||||
|
Receivables, net (c)
|
3
|
|
201,220
|
|
|
201,220
|
|
|
198,262
|
|
|
198,262
|
|
||||
|
Mortgage-backed securities (a)
|
3
|
|
2,075
|
|
|
2,075
|
|
|
1,502
|
|
|
1,502
|
|
||||
|
U.S. Treasury notes (a)
|
1
|
|
—
|
|
|
—
|
|
|
1,064
|
|
|
1,064
|
|
||||
|
Corporate bonds (a)
|
2
|
|
441
|
|
|
441
|
|
|
450
|
|
|
450
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
December 31,
|
||||||||||||||
|
|
|
|
2019
|
|
2018
|
||||||||||||
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Match funded liabilities (c)
|
3
|
|
$
|
679,109
|
|
|
$
|
679,507
|
|
|
$
|
778,284
|
|
|
$
|
776,485
|
|
|
Financing liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
HMBS-related borrowings (a)
|
3
|
|
$
|
6,063,435
|
|
|
$
|
6,063,435
|
|
|
$
|
5,380,448
|
|
|
$
|
5,380,448
|
|
|
Financing liability - MSRs pledged (Rights to MSRs) (a)
|
3
|
|
950,593
|
|
|
950,593
|
|
|
1,032,856
|
|
|
1,032,856
|
|
||||
|
Financing liability - Owed to securitization investors (a)
|
3
|
|
22,002
|
|
|
22,002
|
|
|
24,815
|
|
|
24,815
|
|
||||
|
Other (c)
|
3
|
|
—
|
|
|
—
|
|
|
4,419
|
|
|
4,419
|
|
||||
|
Total Financing liabilities
|
|
|
$
|
7,036,030
|
|
|
$
|
7,036,030
|
|
|
$
|
6,442,538
|
|
|
$
|
6,442,538
|
|
|
Other secured borrowings:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior secured term loan (c) (d)
|
2
|
|
$
|
322,758
|
|
|
$
|
324,643
|
|
|
$
|
226,825
|
|
|
$
|
227,449
|
|
|
Other (c)
|
3
|
|
703,033
|
|
|
686,146
|
|
|
221,236
|
|
|
204,864
|
|
||||
|
Total Other secured borrowings
|
|
|
$
|
1,025,791
|
|
|
$
|
1,010,789
|
|
|
$
|
448,061
|
|
|
$
|
432,313
|
|
|
Senior notes:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior unsecured notes (c) (d)
|
2
|
|
$
|
21,046
|
|
|
$
|
13,821
|
|
|
$
|
119,924
|
|
|
$
|
119,258
|
|
|
Senior secured notes (c) (d)
|
2
|
|
290,039
|
|
|
256,201
|
|
|
328,803
|
|
|
306,889
|
|
||||
|
Total Senior notes
|
|
|
$
|
311,085
|
|
|
$
|
270,022
|
|
|
$
|
448,727
|
|
|
$
|
426,147
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instrument assets (liabilities)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate lock commitments (a)
|
2
|
|
$
|
4,878
|
|
|
$
|
4,878
|
|
|
$
|
3,871
|
|
|
$
|
3,871
|
|
|
Forward trades - Loans held for sale (a)
|
1
|
|
(92
|
)
|
|
(92
|
)
|
|
(4,983
|
)
|
|
(4,983
|
)
|
||||
|
TBA / Forward mortgage-backed securities (MBS) trades - MSR hedging (a)
|
1
|
|
1,121
|
|
|
1,121
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate caps (a)
|
3
|
|
—
|
|
|
—
|
|
|
678
|
|
|
678
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MSRs (a)
|
3
|
|
$
|
1,486,395
|
|
|
$
|
1,486,395
|
|
|
$
|
1,457,149
|
|
|
$
|
1,457,149
|
|
|
(a)
|
Measured at fair value on a recurring basis.
|
|
(b)
|
Measured at fair value on a non-recurring basis.
|
|
(c)
|
Disclosed, but not measured, at fair value.
|
|
(d)
|
The carrying values are net of unamortized debt issuance costs and discount. See
Note 14 — Borrowings
for additional information
.
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Loans Held for Inv. - Restricted for Securitiza-
tion Investors |
|
Financing Liability - Owed to Securitiza -
tion Investors |
|
Mortgage-Backed Securities
|
|
Financing Liability - MSRs Pledged
|
|
Derivatives
|
|
MSRs
|
||||||||||||||||
|
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Beginning balance
|
$
|
5,472,199
|
|
|
$
|
(5,380,448
|
)
|
|
$
|
26,520
|
|
|
$
|
(24,815
|
)
|
|
$
|
1,502
|
|
|
$
|
(1,032,856
|
)
|
|
$
|
678
|
|
|
$
|
1,457,149
|
|
|
Purchases, issuances, sales and settlements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,276
|
)
|
|
—
|
|
|
162,300
|
|
||||||||
|
Issuances
|
1,026,154
|
|
|
(962,113
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(4,344
|
)
|
||||||||
|
Settlements
|
(558,720
|
)
|
|
549,600
|
|
|
(3,178
|
)
|
|
2,813
|
|
|
—
|
|
|
214,364
|
|
|
—
|
|
|
(7,309
|
)
|
||||||||
|
Transfers (to) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans held for sale, at fair value
|
(1,892
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Receivables, net
|
(327
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other assets
|
(513
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
464,702
|
|
|
(412,513
|
)
|
|
(3,178
|
)
|
|
2,813
|
|
|
—
|
|
|
213,044
|
|
|
—
|
|
|
150,647
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total realized and unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Change in fair value (1)
|
332,430
|
|
|
(270,473
|
)
|
|
—
|
|
|
—
|
|
|
573
|
|
|
(152,986
|
)
|
|
(678
|
)
|
|
(121,401
|
)
|
||||||||
|
Calls and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,205
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
332,430
|
|
|
(270,473
|
)
|
|
—
|
|
|
—
|
|
|
573
|
|
|
(130,781
|
)
|
|
(678
|
)
|
|
(121,401
|
)
|
||||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Ending balance
|
$
|
6,269,331
|
|
|
$
|
(6,063,434
|
)
|
|
$
|
23,342
|
|
|
$
|
(22,002
|
)
|
|
$
|
2,075
|
|
|
$
|
(950,593
|
)
|
|
$
|
—
|
|
|
$
|
1,486,395
|
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Loans Held for Inv. - Restricted for Securitiza-
tion Investors |
|
Financing Liability - Owed to Securitiza -
tion Investors |
|
Mortgage-Backed Securities
|
|
Financing Liability - MSRs Pledged
|
|
Derivatives
|
|
MSRs
|
||||||||||||||||
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Beginning balance
|
$
|
4,715,831
|
|
|
$
|
(4,601,556
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,592
|
|
|
$
|
(508,291
|
)
|
|
$
|
2,056
|
|
|
$
|
671,962
|
|
|
Purchases, issuances, sales and settlements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(667
|
)
|
|
95
|
|
|
13,712
|
|
||||||||
|
Recognized (assumed) in connection with the acquisition of PHH
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(481,020
|
)
|
|
—
|
|
|
518,127
|
|
||||||||
|
Issuances (2)
|
920,476
|
|
|
(948,917
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(279,586
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Consolidation of mortgage-backed securitization trusts
|
—
|
|
|
—
|
|
|
28,373
|
|
|
(26,643
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,240
|
)
|
||||||||
|
Settlements
|
(400,521
|
)
|
|
391,985
|
|
|
(1,853
|
)
|
|
1,828
|
|
|
—
|
|
|
211,766
|
|
|
(371
|
)
|
|
(5,880
|
)
|
||||||||
|
Transfers (to) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
MSRs carried at amortized cost, net of valuation allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
418,925
|
|
||||||||
|
Loans held for sale, at fair value
|
(1,039
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Receivables, net
|
(158
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other assets
|
(411
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
518,347
|
|
|
(556,932
|
)
|
|
26,520
|
|
|
(24,815
|
)
|
|
—
|
|
|
(549,507
|
)
|
|
(276
|
)
|
|
938,644
|
|
||||||||
|
Total realized and unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Change in fair value (2)
|
238,021
|
|
|
(221,960
|
)
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
19,269
|
|
|
(1,102
|
)
|
|
(153,457
|
)
|
||||||||
|
Calls and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,673
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
238,021
|
|
|
(221,960
|
)
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
24,942
|
|
|
(1,102
|
)
|
|
(153,457
|
)
|
||||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Ending balance
|
$
|
5,472,199
|
|
|
$
|
(5,380,448
|
)
|
|
$
|
26,520
|
|
|
$
|
(24,815
|
)
|
|
$
|
1,502
|
|
|
$
|
(1,032,856
|
)
|
|
$
|
678
|
|
|
$
|
1,457,149
|
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-Backed Securities
|
|
Financing Liability - MSRs Pledged
|
|
Derivatives
|
|
MSRs
|
||||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Beginning balance
|
$
|
3,565,716
|
|
|
$
|
(3,433,781
|
)
|
|
$
|
8,342
|
|
|
$
|
(477,707
|
)
|
|
$
|
1,836
|
|
|
$
|
679,256
|
|
|
Purchases, issuances, sales and settlements
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
655
|
|
|
—
|
|
||||||
|
Issuances (3)
|
1,277,615
|
|
|
(1,281,543
|
)
|
|
—
|
|
|
(54,601
|
)
|
|
—
|
|
|
(2,214
|
)
|
||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(540
|
)
|
||||||
|
Settlements
|
(444,388
|
)
|
|
418,503
|
|
|
—
|
|
|
59,190
|
|
|
(445
|
)
|
|
—
|
|
||||||
|
Transfers (to) from:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans held for sale, at fair value
|
(3,803
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Receivables, net
|
(3,583
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other assets
|
(1,929
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
823,912
|
|
|
(863,040
|
)
|
|
—
|
|
|
4,589
|
|
|
210
|
|
|
(2,754
|
)
|
||||||
|
Total realized and unrealized gains (losses) (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Included in earnings
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in fair value (3)
|
326,203
|
|
|
(304,735
|
)
|
|
(6,750
|
)
|
|
(41,282
|
)
|
|
10
|
|
|
(4,540
|
)
|
||||||
|
Calls and other
|
—
|
|
|
—
|
|
|
—
|
|
|
6,109
|
|
|
—
|
|
|
—
|
|
||||||
|
|
326,203
|
|
|
(304,735
|
)
|
|
(6,750
|
)
|
|
(35,173
|
)
|
|
10
|
|
|
(4,540
|
)
|
||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending balance
|
$
|
4,715,831
|
|
|
$
|
(4,601,556
|
)
|
|
$
|
1,592
|
|
|
$
|
(508,291
|
)
|
|
$
|
2,056
|
|
|
$
|
671,962
|
|
|
(1)
|
The change in fair value adjustments on Loans held for investment for 2019 include
$12.2 million
in connection with the fair value election for future draw commitments on HECM reverse mortgage loans purchased or originated after December 31, 2018.
|
|
(2)
|
On January 18, 2018, Ocwen received a lump-sum payment of
$279.6 million
in accordance with terms of the agreements with NRZ. See
Note 10 — Rights to MSRs
.
|
|
(3)
|
On September 1, 2017, Ocwen transferred MSRs with UPB of
$15.9 billion
to NRZ and received a lump-sum payment of
$54.6 million
. See
Note 10 — Rights to MSRs
.
|
|
(4)
|
Total gains (losses) attributable to derivative financial instruments still held at
December 31, 2019
and
2018
and
2017
were
$(0.7)
million,
$(1.1) million
and
$0.1 million
for
2019
,
2018
and
2017
, respectively. Total losses for
2019
,
2018
and
2017
attributable to MSRs still held at
December 31, 2019
,
2018
and
2017
were
$98.1 million
,
$153.5 million
and
$4.5 million
, respectively.
|
|
|
December 31,
|
||||
|
Significant valuation assumptions
|
2019
|
|
2018
|
||
|
Life in years
|
|
|
|
||
|
Range
|
2.4 to 7.8
|
|
|
3.0 to 7.6
|
|
|
Weighted average
|
6.0
|
|
|
5.9
|
|
|
Conditional repayment rate
|
|
|
|
||
|
Range
|
7.8% to 28.3%
|
|
|
6.8% to 38.4%
|
|
|
Weighted average
|
14.6
|
%
|
|
14.7
|
%
|
|
Discount rate
|
2.8
|
%
|
|
3.4
|
%
|
|
•
|
Mortgage prepayment speeds
|
•
|
Delinquency rates
|
|
•
|
Cost of servicing
|
•
|
Interest rate used for computing float earnings
|
|
•
|
Discount rate
|
•
|
Compensating interest expense
|
|
•
|
Interest rate used for computing the cost of financing servicing advances
|
•
|
Collection rate of other ancillary fees
|
|
•
|
Curtailment on advances
|
|
|
|
|
December 31,
|
||||||||||||||
|
Significant valuation assumptions
|
2019
|
|
2018
|
||||||||||||
|
|
Agency
|
|
Non-Agency
|
|
Agency
|
|
Non-Agency
|
||||||||
|
Weighted average prepayment speed
|
11.7
|
%
|
|
12.2
|
%
|
|
8.5
|
%
|
|
15.4
|
%
|
||||
|
Weighted average delinquency rate
|
3.2
|
%
|
|
27.3
|
%
|
|
6.6
|
%
|
|
27.1
|
%
|
||||
|
Advance financing cost
|
5-year swap
|
|
|
5-yr swap plus 2.00%
|
|
|
5-year swap
|
|
|
5-yr swap plus 2.75%
|
|
||||
|
Interest rate for computing float earnings
|
5-year swap
|
|
|
5-yr swap minus 0.50%
|
|
|
5-year swap
|
|
|
5-yr swap minus 0.50%
|
|
||||
|
Weighted average discount rate
|
9.3
|
%
|
|
11.3
|
%
|
|
9.1
|
%
|
|
12.8
|
%
|
||||
|
Weighted average cost to service (in dollars)
|
$
|
85
|
|
|
$
|
277
|
|
|
$
|
90
|
|
|
$
|
297
|
|
|
Adverse change in fair value
|
10%
|
|
20%
|
||||
|
Weighted average prepayment speeds
|
$
|
(116,951
|
)
|
|
$
|
(224,689
|
)
|
|
Weighted average discount rate
|
(49,463
|
)
|
|
(95,885
|
)
|
||
|
|
December 31,
|
||||
|
Significant valuation assumptions
|
2019
|
|
2018
|
||
|
Life in years
|
|
|
|
||
|
Range
|
2.4 to 7.8
|
|
|
3.0 to 7.6
|
|
|
Weighted average
|
6.0
|
|
|
5.9
|
|
|
Conditional repayment rate
|
|
|
|
||
|
Range
|
7.8% to 28.3%
|
|
|
6.8% to 38.4%
|
|
|
Weighted average
|
14.6
|
%
|
|
14.7
|
%
|
|
Discount rate
|
2.7
|
%
|
|
3.3
|
%
|
|
|
December 31,
|
||||||
|
Significant valuation assumptions
|
2019
|
|
2018
|
||||
|
Weighted average prepayment speed
|
11.9
|
%
|
|
13.9
|
%
|
||
|
Weighted average delinquency rate
|
20.3
|
%
|
|
20.3
|
%
|
||
|
Advance financing cost
|
5-year swap plus 0% to 2.00%
|
|
|
5-year swap plus 0% to 2.75%
|
|
||
|
Interest rate for computing float earnings
|
5-year swap minus 0% to 0.50%
|
|
|
5-year swap minus 0% to 0.50%
|
|
||
|
Weighted average discount rate
|
10.7
|
%
|
|
12.0
|
%
|
||
|
Weighted average cost to service (in dollars)
|
$
|
223
|
|
|
$
|
234
|
|
|
Loans Held for Sale - Fair Value
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
|
Beginning balance
|
$
|
176,525
|
|
|
$
|
214,262
|
|
|
$
|
284,632
|
|
|
Originations and purchases
|
1,168,885
|
|
|
944,627
|
|
|
2,678,372
|
|
|||
|
Proceeds from sales
|
(1,124,247
|
)
|
|
(1,019,211
|
)
|
|
(2,785,422
|
)
|
|||
|
Principal collections
|
(23,116
|
)
|
|
(20,774
|
)
|
|
(4,867
|
)
|
|||
|
Acquired in connection with the acquisition of PHH
|
—
|
|
|
42,324
|
|
|
—
|
|
|||
|
Transfers from (to):
|
|
|
|
|
|
||||||
|
Loans held for investment, at fair value
|
1,892
|
|
|
1,038
|
|
|
3,803
|
|
|||
|
Receivables
|
(2,480
|
)
|
|
(1,132
|
)
|
|
—
|
|
|||
|
REO (Other assets)
|
(2,520
|
)
|
|
(1,886
|
)
|
|
—
|
|
|||
|
Gain on sale of loans
|
25,253
|
|
|
34,724
|
|
|
35,429
|
|
|||
|
(Decrease) increase in fair value of loans
|
(589
|
)
|
|
(13,435
|
)
|
|
151
|
|
|||
|
Other
|
(10,851
|
)
|
|
(4,012
|
)
|
|
2,164
|
|
|||
|
Ending balance (1)
|
$
|
208,752
|
|
|
$
|
176,525
|
|
|
$
|
214,262
|
|
|
(1)
|
At
December 31, 2019
,
2018
and
2017
, the balances include
$(7.8) million
,
$(7.2) million
and
$5.0 million
, respectively, of fair value adjustments.
|
|
Loans Held for Sale - Lower of Cost or Fair Value
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
|
Beginning balance
|
$
|
66,097
|
|
|
$
|
24,096
|
|
|
$
|
29,374
|
|
|
Purchases
|
320,089
|
|
|
770,563
|
|
|
1,016,791
|
|
|||
|
Proceeds from sales
|
(221,471
|
)
|
|
(569,718
|
)
|
|
(861,569
|
)
|
|||
|
Principal collections
|
(11,304
|
)
|
|
(15,413
|
)
|
|
(10,207
|
)
|
|||
|
Transfers from (to):
|
|
|
|
|
|
||||||
|
Receivables, net
|
(104,635
|
)
|
|
(155,586
|
)
|
|
(171,797
|
)
|
|||
|
REO (Other assets)
|
(4,116
|
)
|
|
(2,355
|
)
|
|
(875
|
)
|
|||
|
Gain on sale of loans
|
4,974
|
|
|
3,659
|
|
|
11,683
|
|
|||
|
Decrease (increase) in valuation allowance
|
4,926
|
|
|
(4,251
|
)
|
|
2,746
|
|
|||
|
Other
|
11,957
|
|
|
15,102
|
|
|
7,950
|
|
|||
|
Ending balance (1)
|
$
|
66,517
|
|
|
$
|
66,097
|
|
|
$
|
24,096
|
|
|
(1)
|
At
December 31, 2019
,
2018
and
2017
, the balances include
$60.6 million
,
$51.8 million
and
$19.6 million
, respectively, of loans that we repurchased from Ginnie Mae guaranteed securitizations pursuant to Ginnie Mae servicing guidelines. We may repurchase loans that have been modified, to facilitate loss reduction strategies, or as otherwise obligated as a Ginnie Mae servicer. Repurchased loans may be modified or otherwise remediated through loss mitigation activities, may be sold to a third party, or are reclassified to Receivables.
|
|
Valuation Allowance - Loans Held for Sale at Lower of Cost or Fair Value
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
|
Beginning balance
|
$
|
11,569
|
|
|
$
|
7,318
|
|
|
$
|
10,064
|
|
|
Provision
|
2,537
|
|
|
4,033
|
|
|
3,109
|
|
|||
|
Transfer from Liability for indemnification obligations (Other liabilities)
|
403
|
|
|
2,021
|
|
|
3,246
|
|
|||
|
Sales of loans
|
(7,866
|
)
|
|
(1,824
|
)
|
|
(9,415
|
)
|
|||
|
Other
|
—
|
|
|
21
|
|
|
314
|
|
|||
|
Ending balance
|
$
|
6,643
|
|
|
$
|
11,569
|
|
|
$
|
7,318
|
|
|
|
Years Ended December 31,
|
||||||||||
|
Gains on Loans Held for Sale, Net
|
2019
|
|
2018
|
|
2017
|
||||||
|
Gain on sales of loans, net
|
|
|
|
|
|
||||||
|
MSRs retained on transfers of forward mortgage loans
|
$
|
7,458
|
|
|
$
|
7,412
|
|
|
$
|
20,900
|
|
|
Gain on sale of forward mortgage loans
|
25,310
|
|
|
34,216
|
|
|
35,445
|
|
|||
|
Gain on sale of repurchased Ginnie Mae loans
|
4,764
|
|
|
3,659
|
|
|
11,683
|
|
|||
|
|
37,532
|
|
|
45,287
|
|
|
68,028
|
|
|||
|
Change in fair value of IRLCs
|
756
|
|
|
3,809
|
|
|
(3,089
|
)
|
|||
|
Change in fair value of loans held for sale
|
3,005
|
|
|
(11,569
|
)
|
|
1,475
|
|
|||
|
(Loss) gain on economic hedge instruments
|
(2,689
|
)
|
|
136
|
|
|
(8,529
|
)
|
|||
|
Other
|
(304
|
)
|
|
(327
|
)
|
|
(702
|
)
|
|||
|
|
$
|
38,300
|
|
|
$
|
37,336
|
|
|
$
|
57,183
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Principal and interest
|
$
|
80,229
|
|
|
$
|
43,671
|
|
|
Taxes and insurance
|
92,315
|
|
|
160,373
|
|
||
|
Foreclosures, bankruptcy, REO and other
|
91,914
|
|
|
68,597
|
|
||
|
|
264,458
|
|
|
272,641
|
|
||
|
Allowance for losses
|
(9,925
|
)
|
|
(23,259
|
)
|
||
|
|
$
|
254,533
|
|
|
$
|
249,382
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Beginning balance
|
$
|
249,382
|
|
|
$
|
211,793
|
|
|
$
|
257,882
|
|
|
Asset acquisition
|
1,457
|
|
|
—
|
|
|
—
|
|
|||
|
Acquired in connection with the acquisition of PHH
|
—
|
|
|
96,163
|
|
|
—
|
|
|||
|
Transfers to match funded advances
|
—
|
|
|
(71,623
|
)
|
|
—
|
|
|||
|
Sales of advances
|
(11,791
|
)
|
|
(32,081
|
)
|
|
(444
|
)
|
|||
|
Collections of advances, charge-offs and other, net
|
2,151
|
|
|
51,924
|
|
|
(67,132
|
)
|
|||
|
Net decrease (increase) in allowance for losses (1)
|
13,334
|
|
|
(6,794
|
)
|
|
21,487
|
|
|||
|
Ending balance
|
$
|
254,533
|
|
|
$
|
249,382
|
|
|
$
|
211,793
|
|
|
Allowance for Losses
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
|
Beginning balance
|
$
|
23,259
|
|
|
$
|
16,465
|
|
|
$
|
37,952
|
|
|
Provision
|
3,220
|
|
|
5,732
|
|
|
21,429
|
|
|||
|
Net charge-offs and other (1)
|
(16,554
|
)
|
|
1,062
|
|
|
(42,916
|
)
|
|||
|
Ending balance
|
$
|
9,925
|
|
|
$
|
23,259
|
|
|
$
|
16,465
|
|
|
(1)
|
Net change for the year ended December 31, 2019 includes
$18.0 million
allowance related to sold advances presented in Other liabilities (Liability for indemnification obligations).
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Advances:
|
|
|
|
||||
|
Principal and interest
|
$
|
334,617
|
|
|
$
|
412,897
|
|
|
Taxes and insurance
|
330,068
|
|
|
374,853
|
|
||
|
Foreclosures, bankruptcy, REO and other
|
137,305
|
|
|
149,544
|
|
||
|
|
$
|
801,990
|
|
|
$
|
937,294
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||
|
|
Advances
|
|
Advances
|
|
Automotive Dealer Financing Notes
|
|
Advances
|
|
Automotive Dealer Financing Notes
|
||||||||||
|
Beginning balance
|
$
|
937,294
|
|
|
$
|
1,144,600
|
|
|
$
|
32,757
|
|
|
$
|
1,451,964
|
|
|
$
|
—
|
|
|
Transfers from advances
|
—
|
|
|
71,623
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfer (to) from Other assets
|
—
|
|
|
—
|
|
|
(36,896
|
)
|
|
—
|
|
|
25,180
|
|
|||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(691
|
)
|
|
—
|
|
|||||
|
New advances (collections), net
|
(135,304
|
)
|
|
(278,929
|
)
|
|
1,504
|
|
|
(306,673
|
)
|
|
10,212
|
|
|||||
|
Decrease (increase) in allowance for losses
|
—
|
|
|
—
|
|
|
2,635
|
|
|
—
|
|
|
(2,635
|
)
|
|||||
|
Ending balance
|
$
|
801,990
|
|
|
$
|
937,294
|
|
|
$
|
—
|
|
|
$
|
1,144,600
|
|
|
$
|
32,757
|
|
|
Note 9 — Mortgage Servicing
|
|
|
Mortgage Servicing Rights – Amortization Method
|
Years Ended December 31,
|
||||||
|
2018
|
|
2017
|
|||||
|
Beginning balance
|
$
|
336,882
|
|
|
$
|
363,722
|
|
|
Fair value election - transfer to MSRs carried at fair value (1)
|
(361,670
|
)
|
|
—
|
|
||
|
Additions recognized in connection with asset acquisitions
|
—
|
|
|
1,658
|
|
||
|
Additions recognized on the sale of mortgage loans
|
—
|
|
|
20,738
|
|
||
|
Sales
|
—
|
|
|
(1,066
|
)
|
||
|
Servicing transfers and adjustments
|
—
|
|
|
252
|
|
||
|
|
(24,788
|
)
|
|
385,304
|
|
||
|
Decrease in impairment valuation allowance (1) (2)
|
24,788
|
|
|
3,366
|
|
||
|
Amortization (1)
|
—
|
|
|
(51,788
|
)
|
||
|
Ending balance
|
$
|
—
|
|
|
$
|
336,882
|
|
|
|
|
|
|
||||
|
Estimated fair value at end of year
|
$
|
—
|
|
|
$
|
418,745
|
|
|
(1)
|
Effective January 1, 2018, we elected fair value accounting for our MSRs previously accounted for using the amortization method, which included Agency MSRs and government-insured MSRs. This irrevocable election applies to all subsequently acquired or originated servicing assets and liabilities that have characteristics consistent with each of these classes. We recorded a cumulative-effect adjustment of
$82.0 million
to retained earnings as of January 1, 2018 to reflect the excess of the fair value of the Agency MSRs over their carrying amount. We also recognized the tax effect of this adjustment through an increase in retained earnings of
$6.8 million
and a deferred tax asset for the same amount. However, we established a full valuation allowance on the resulting deferred tax asset through a reduction in retained earnings. The government-insured MSRs were impaired by
$24.8 million
at December 31, 2017; therefore, these MSRs were already effectively carried at fair value.
|
|
(2)
|
Impairment of MSRs is recognized in MSR valuation adjustments, net in the consolidated statements of operations for 2017. Impairment valuation allowance balance of
$24.8 million
was reclassified to reduce the carrying value of the related MSRs on January 1, 2018 in connection with our fair value election.
|
|
Mortgage Servicing Rights – Fair Value Measurement Method
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||||||||
|
|
Agency
|
|
Non-Agency
|
|
Total
|
|
Agency
|
|
Non-Agency
|
|
Total
|
|
Agency
|
|
Non-Agency
|
|
Total
|
||||||||||||||||||
|
Beginning balance
|
$
|
865,587
|
|
|
$
|
591,562
|
|
|
$
|
1,457,149
|
|
|
$
|
11,960
|
|
|
$
|
660,002
|
|
|
$
|
671,962
|
|
|
$
|
13,357
|
|
|
$
|
665,899
|
|
|
$
|
679,256
|
|
|
Fair value election - Transfer from MSRs carried at amortized cost
|
—
|
|
|
—
|
|
|
—
|
|
|
336,882
|
|
|
—
|
|
|
336,882
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Cumulative effect of fair value election
|
—
|
|
|
—
|
|
|
—
|
|
|
82,043
|
|
|
—
|
|
|
82,043
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Sales
|
(3,578
|
)
|
|
(766
|
)
|
|
(4,344
|
)
|
|
(4,748
|
)
|
|
(1,492
|
)
|
|
(6,240
|
)
|
|
—
|
|
|
(540
|
)
|
|
(540
|
)
|
|||||||||
|
Additions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recognized on the sale of residential mortgage loans
|
8,795
|
|
|
—
|
|
|
8,795
|
|
|
8,279
|
|
|
—
|
|
|
8,279
|
|
|
162
|
|
|
—
|
|
|
162
|
|
|||||||||
|
Recognized in connection with the acquisition of PHH
|
—
|
|
|
—
|
|
|
—
|
|
|
494,348
|
|
|
23,779
|
|
|
518,127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Purchase of MSRs
|
153,505
|
|
|
—
|
|
|
153,505
|
|
|
5,433
|
|
|
—
|
|
|
5,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Servicing transfers and adjustments
|
—
|
|
|
(7,309
|
)
|
|
(7,309
|
)
|
|
(1,047
|
)
|
|
(4,833
|
)
|
|
(5,880
|
)
|
|
—
|
|
|
(2,376
|
)
|
|
(2,376
|
)
|
|||||||||
|
Changes in fair value (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Changes in valuation inputs or other assumptions
|
(171,050
|
)
|
|
265,003
|
|
|
93,953
|
|
|
11,558
|
|
|
(5,705
|
)
|
|
5,853
|
|
|
243
|
|
|
86,721
|
|
|
86,964
|
|
|||||||||
|
Realization of expected future cash flows and other changes
|
(139,253
|
)
|
|
(76,101
|
)
|
|
(215,354
|
)
|
|
(79,121
|
)
|
|
(80,189
|
)
|
|
(159,310
|
)
|
|
(1,802
|
)
|
|
(89,702
|
)
|
|
(91,504
|
)
|
|||||||||
|
Ending balance
|
$
|
714,006
|
|
|
$
|
772,389
|
|
|
$
|
1,486,395
|
|
|
$
|
865,587
|
|
|
$
|
591,562
|
|
|
$
|
1,457,149
|
|
|
$
|
11,960
|
|
|
$
|
660,002
|
|
|
$
|
671,962
|
|
|
(1)
|
Changes in fair value are recognized in MSR valuation adjustments, net in the consolidated statements of operations.
|
|
|
UPB at December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Servicing (1)
|
$
|
76,657,932
|
|
|
$
|
72,378,693
|
|
|
$
|
75,469,327
|
|
|
Subservicing (1)
|
17,120,905
|
|
|
53,104,560
|
|
|
2,063,669
|
|
|||
|
NRZ (1) (2)
|
118,587,594
|
|
|
130,517,237
|
|
|
101,819,557
|
|
|||
|
|
$
|
212,366,431
|
|
|
$
|
256,000,490
|
|
|
$
|
179,352,553
|
|
|
(1)
|
UPB at December 31, 2018 includes
$6.3 billion
,
$51.3 billion
and
$42.3 billion
UPB of loans serviced, subserviced or subserviced on behalf of NRZ, respectively, added to the portfolio in connection with the PHH acquisition.
|
|
(2)
|
UPB of loans for which the Rights to MSRs have been sold to NRZ, including
$57.7 billion
for which third-party consents have been received and the MSRs have been transferred to NRZ (the MSRs remain on balance sheet as the transactions do not achieve sale
|
|
|
Amount
|
|
Count
|
|||
|
California
|
$
|
47,350,699
|
|
|
189,959
|
|
|
New York
|
19,557,621
|
|
|
90,805
|
|
|
|
Florida
|
16,366,372
|
|
|
121,875
|
|
|
|
New Jersey
|
10,921,867
|
|
|
57,182
|
|
|
|
Texas
|
10,073,637
|
|
|
100,868
|
|
|
|
Other
|
108,096,235
|
|
|
859,254
|
|
|
|
|
$
|
212,366,431
|
|
|
1,419,943
|
|
|
|
Years Ended December 31,
|
||||||||||
|
Servicing Revenue
|
2019
|
|
2018
|
|
2017
|
||||||
|
Loan servicing and subservicing fees
|
|
|
|
|
|
||||||
|
Servicing
|
$
|
227,490
|
|
|
$
|
227,639
|
|
|
$
|
259,640
|
|
|
Subservicing
|
15,459
|
|
|
8,904
|
|
|
7,775
|
|
|||
|
NRZ
|
577,015
|
|
|
539,039
|
|
|
549,411
|
|
|||
|
|
819,964
|
|
|
775,582
|
|
|
816,826
|
|
|||
|
Late charges
|
57,194
|
|
|
61,453
|
|
|
61,763
|
|
|||
|
Home Affordable Modification Program (HAMP) fees (1)
|
5,538
|
|
|
14,312
|
|
|
43,310
|
|
|||
|
Custodial accounts (float earnings)
|
47,562
|
|
|
40,115
|
|
|
25,237
|
|
|||
|
Loan collection fees
|
15,539
|
|
|
18,392
|
|
|
22,770
|
|
|||
|
Other
|
29,710
|
|
|
27,229
|
|
|
21,691
|
|
|||
|
|
$
|
975,507
|
|
|
$
|
937,083
|
|
|
$
|
991,597
|
|
|
(1)
|
The HAMP expired on December 31, 2016. Borrowers who had requested assistance or to whom an offer of assistance had been extended as of that date had until September 30, 2017 to finalize their modification. We continue to earn HAMP success fees for HAMP modifications that remain less than 90 days delinquent at the first-, second- and third-year anniversary of the start of the trial modification.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Balance Sheets
|
|
|
|
|
|
||||||
|
MSRs, at fair value
|
$
|
915,148
|
|
|
$
|
894,002
|
|
|
$
|
499,042
|
|
|
Due from NRZ (Receivables)
|
|
|
|
|
|
||||||
|
Sales and transfers of MSRs (1)
|
24,167
|
|
|
23,757
|
|
|
—
|
|
|||
|
Advance funding, subservicing fees and reimbursable expenses
|
9,197
|
|
|
30,845
|
|
|
14,924
|
|
|||
|
|
$
|
33,364
|
|
|
$
|
54,602
|
|
|
$
|
14,924
|
|
|
|
|
|
|
|
|
||||||
|
Due to NRZ (Other liabilities)
|
$
|
63,596
|
|
|
$
|
53,001
|
|
|
$
|
98,493
|
|
|
Financing liability - MSRs pledged, at fair value
|
|
|
|
|
|
||||||
|
Original Rights to MSRs Agreements
|
$
|
603,046
|
|
|
$
|
436,511
|
|
|
$
|
499,042
|
|
|
2017 Agreements and New RMSR Agreements (2)
|
35,445
|
|
|
138,854
|
|
|
9,249
|
|
|||
|
PMC MSR Agreements
|
312,102
|
|
|
457,491
|
|
|
—
|
|
|||
|
|
$
|
950,593
|
|
|
$
|
1,032,856
|
|
|
$
|
508,291
|
|
|
|
|
|
|
|
|
||||||
|
Statements of Operations
|
|
|
|
|
|
||||||
|
Servicing fees collected on behalf of NRZ
|
$
|
577,015
|
|
|
$
|
539,039
|
|
|
$
|
549,411
|
|
|
Less: Subservicing fee retained
|
139,343
|
|
|
142,334
|
|
|
295,192
|
|
|||
|
Net servicing fees remitted to NRZ
|
437,672
|
|
|
396,705
|
|
|
254,219
|
|
|||
|
|
|
|
|
|
|
||||||
|
Less: Reduction (increase) in financing liability
|
|
|
|
|
|
||||||
|
Changes in fair value:
|
|
|
|
|
|
||||||
|
Original Rights to MSRs Agreements
|
(229,198
|
)
|
|
171
|
|
|
(83,300
|
)
|
|||
|
2017 Agreements and New RMSR Agreements
|
(5,866
|
)
|
|
14,369
|
|
|
42,018
|
|
|||
|
PMC MSR Agreements
|
82,078
|
|
|
4,729
|
|
|
—
|
|
|||
|
|
(152,986
|
)
|
|
19,269
|
|
|
(41,282
|
)
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Runoff and settlement:
|
|
|
|
|
|
||||||
|
Original Rights to MSRs Agreements
|
48,729
|
|
|
58,837
|
|
|
57,264
|
|
|||
|
2017 Agreements and New RMSR Agreements
|
101,003
|
|
|
134,509
|
|
|
1,926
|
|
|||
|
PMC MSR Agreements
|
64,631
|
|
|
18,420
|
|
|
—
|
|
|||
|
|
214,363
|
|
|
211,766
|
|
|
59,190
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other
|
4,206
|
|
|
(6,000
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Pledged MSR liability expense
|
$
|
372,089
|
|
|
$
|
171,670
|
|
|
$
|
236,311
|
|
|
(1)
|
Balance represents the holdback of proceeds from PMC MSR sales and transfers to address indemnification claims and mortgage loan document deficiencies. These sales were executed by PMC prior to the acquisition date.
|
|
(2)
|
$35.4 million
income is expected to be recognized for the year ended December 31, 2020 as a reduction in the pledged MSR liability.
|
|
|
Year Ended December 31, 2019
|
||||||||||||||
|
Financing Liability - MSRs Pledged
|
Original Rights to MSRs Agreements
|
|
2017 Agreements and New RMSR Agreements
|
|
PMC MSR Agreements
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
436,511
|
|
|
$
|
138,854
|
|
|
$
|
457,491
|
|
|
$
|
1,032,856
|
|
|
Additions
|
—
|
|
|
—
|
|
|
1,276
|
|
|
1,276
|
|
||||
|
Sales
|
—
|
|
|
—
|
|
|
44
|
|
|
44
|
|
||||
|
Changes in fair value:
|
|
|
|
|
|
|
|
||||||||
|
Original Rights to MSRs Agreements
|
229,198
|
|
|
—
|
|
|
—
|
|
|
229,198
|
|
||||
|
2017 Agreements and New RMSR Agreements
|
—
|
|
|
5,866
|
|
|
—
|
|
|
5,866
|
|
||||
|
PMC MSR Agreements
|
—
|
|
|
—
|
|
|
(82,078
|
)
|
|
(82,078
|
)
|
||||
|
Runoff and settlement:
|
|
|
|
|
|
|
|
||||||||
|
Original Rights to MSRs Agreements
|
(48,730
|
)
|
|
—
|
|
|
—
|
|
|
(48,730
|
)
|
||||
|
2017 Agreements and New RMSR Agreements
|
—
|
|
|
(101,003
|
)
|
|
—
|
|
|
(101,003
|
)
|
||||
|
PMC MSR Agreements
|
—
|
|
|
—
|
|
|
(64,631
|
)
|
|
(64,631
|
)
|
||||
|
Calls (1):
|
|
|
|
|
|
|
|
||||||||
|
Original Rights to MSRs Agreements
|
(13,933
|
)
|
|
—
|
|
|
—
|
|
|
(13,933
|
)
|
||||
|
2017 Agreements and New RMSR Agreements
|
—
|
|
|
(8,272
|
)
|
|
—
|
|
|
(8,272
|
)
|
||||
|
PMC MSR Agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance
|
$
|
603,046
|
|
|
$
|
35,445
|
|
|
$
|
312,102
|
|
|
$
|
950,593
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
Financing Liability - MSRs Pledged
|
Original Rights to MSRs Agreements
|
|
2017 Agreements and New RMSR Agreements
|
|
PMC MSR Agreements
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
499,042
|
|
|
$
|
9,249
|
|
|
$
|
—
|
|
|
$
|
508,291
|
|
|
Additions
|
—
|
|
|
—
|
|
|
667
|
|
|
667
|
|
||||
|
Assumed in connection with the acquisition of PHH
|
—
|
|
|
—
|
|
|
481,020
|
|
|
481,020
|
|
||||
|
Receipt of lump-sum cash payments
|
—
|
|
|
279,586
|
|
|
—
|
|
|
279,586
|
|
||||
|
Changes in fair value:
|
|
|
|
|
|
|
|
||||||||
|
Original Rights to MSRs Agreements
|
(171
|
)
|
|
—
|
|
|
—
|
|
|
(171
|
)
|
||||
|
2017 Agreements and New RMSR Agreements
|
—
|
|
|
(14,369
|
)
|
|
—
|
|
|
(14,369
|
)
|
||||
|
PMC MSR Agreements
|
—
|
|
|
—
|
|
|
(4,729
|
)
|
|
(4,729
|
)
|
||||
|
Runoff and settlement:
|
|
|
|
|
|
|
|
||||||||
|
Original Rights to MSRs Agreements
|
(58,837
|
)
|
|
—
|
|
|
—
|
|
|
(58,837
|
)
|
||||
|
2017 Agreements and New RMSR Agreements
|
—
|
|
|
(134,509
|
)
|
|
—
|
|
|
(134,509
|
)
|
||||
|
PMC MSR Agreements
|
—
|
|
|
—
|
|
|
(18,420
|
)
|
|
(18,420
|
)
|
||||
|
Calls (1):
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Original Rights to MSRs Agreements
|
(3,523
|
)
|
|
—
|
|
|
—
|
|
|
(3,523
|
)
|
||||
|
2017 Agreements and New RMSR Agreements
|
—
|
|
|
(1,103
|
)
|
|
—
|
|
|
(1,103
|
)
|
||||
|
PMC MSR Agreements
|
—
|
|
|
—
|
|
|
(1,047
|
)
|
|
(1,047
|
)
|
||||
|
Ending balance
|
$
|
436,511
|
|
|
$
|
138,854
|
|
|
$
|
457,491
|
|
|
$
|
1,032,856
|
|
|
(1)
|
Represents the carrying value of MSRs in connection with call rights exercised by NRZ, for MSRs transferred to NRZ under the 2017 Agreements and New RMSR Agreements, or by Ocwen at NRZ’s direction, for MSRs underlying the Original Rights to MSRs Agreements. Ocwen derecognizes the MSRs and the related financing liability upon collapse of the securitization.
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Servicing-related receivables:
|
|
|
|
||||
|
Government-insured loan claims
|
$
|
122,557
|
|
|
$
|
105,258
|
|
|
Due from custodial accounts
|
27,175
|
|
|
9,060
|
|
||
|
Due from NRZ:
|
|
|
|
||||
|
Sales and transfers of MSRs
|
24,167
|
|
|
23,757
|
|
||
|
Advance funding, subservicing fees and reimbursable expenses
|
9,197
|
|
|
30,845
|
|
||
|
Reimbursable expenses
|
13,052
|
|
|
11,508
|
|
||
|
Other
|
4,970
|
|
|
7,754
|
|
||
|
|
201,118
|
|
|
188,182
|
|
||
|
Income taxes receivable
|
37,888
|
|
|
45,987
|
|
||
|
Other receivables
|
20,086
|
|
|
17,672
|
|
||
|
|
259,092
|
|
|
251,841
|
|
||
|
Allowance for losses
|
(57,872
|
)
|
|
(53,579
|
)
|
||
|
|
$
|
201,220
|
|
|
$
|
198,262
|
|
|
Allowance for Losses - Government-Insured Loan Claims
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
|
Beginning balance
|
$
|
52,497
|
|
|
$
|
53,340
|
|
|
$
|
53,258
|
|
|
Provision
|
29,034
|
|
|
37,352
|
|
|
40,424
|
|
|||
|
Charge-offs and other, net
|
(24,663
|
)
|
|
(38,195
|
)
|
|
(40,342
|
)
|
|||
|
Ending balance
|
$
|
56,868
|
|
|
$
|
52,497
|
|
|
$
|
53,340
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Computer hardware
|
$
|
32,747
|
|
|
$
|
34,240
|
|
|
Operating lease right-of-use assets
|
31,329
|
|
|
—
|
|
||
|
Computer software
|
24,377
|
|
|
46,029
|
|
||
|
Leasehold improvements
|
22,019
|
|
|
27,798
|
|
||
|
Buildings
|
8,550
|
|
|
9,689
|
|
||
|
Office equipment
|
6,929
|
|
|
7,370
|
|
||
|
Furniture and fixtures
|
3,506
|
|
|
4,674
|
|
||
|
Other
|
44
|
|
|
818
|
|
||
|
|
129,501
|
|
|
130,618
|
|
||
|
Less accumulated depreciation and amortization
|
(91,227
|
)
|
|
(97,201
|
)
|
||
|
|
$
|
38,274
|
|
|
$
|
33,417
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Contingent loan repurchase asset
|
$
|
492,900
|
|
|
$
|
302,581
|
|
|
Other prepaid expenses
|
21,996
|
|
|
27,647
|
|
||
|
Prepaid representation, warranty and indemnification claims - Agency MSR sale
|
15,173
|
|
|
15,173
|
|
||
|
Prepaid lender fees, net (1)
|
8,647
|
|
|
6,589
|
|
||
|
REO
|
8,556
|
|
|
7,368
|
|
||
|
Derivatives, at fair value
|
6,007
|
|
|
4,552
|
|
||
|
Deferred tax assets, net
|
2,169
|
|
|
5,289
|
|
||
|
Security deposits
|
2,163
|
|
|
2,278
|
|
||
|
Mortgage-backed securities, at fair value
|
2,075
|
|
|
1,502
|
|
||
|
Interest-earning time deposits
|
390
|
|
|
1,338
|
|
||
|
Other
|
3,164
|
|
|
5,250
|
|
||
|
|
$
|
563,240
|
|
|
$
|
379,567
|
|
|
(1)
|
We amortize these costs to the earlier of the scheduled amortization date, contractual maturity date or prepayment date of the debt.
|
|
Match Funded Liabilities
|
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Borrowing Type
|
|
Maturity (1)
|
|
Amorti-zation Date (1)
|
|
Available Borrowing Capacity (2)
|
|
Weighted Average Interest Rate (3)
|
|
Balance
|
|
Weighted Average Interest Rate (3)
|
|
Balance
|
||||||||
|
Advance Financing Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Advance Receivables Backed Notes - Series 2015-VF5 (4)
|
|
Dec. 2049
|
|
Dec. 2020
|
|
$
|
9,445
|
|
|
3.36
|
|
|
$
|
190,555
|
|
|
4.06
|
|
|
$
|
216,559
|
|
|
Advance Receivables Backed Notes - Series 2016-T2 (5)
|
|
Aug. 2049
|
|
Aug. 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.99
|
|
|
235,000
|
|
|||
|
Advance Receivables Backed Notes, Series 2018-T1 (5)
|
|
Aug. 2049
|
|
Aug. 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.50
|
|
|
150,000
|
|
|||
|
Advance Receivables Backed Notes, Series 2018-T2 (5)
|
|
Aug. 2050
|
|
Aug. 2020
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.81
|
|
|
150,000
|
|
|||
|
Advance Receivables Backed Notes, Series 2019-T1 (5)
|
|
Aug. 2050
|
|
Aug. 2020
|
|
—
|
|
|
2.62
|
|
|
185,000
|
|
|
—
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2019-T2 (5)
|
|
Aug. 2051
|
|
Aug. 2021
|
|
—
|
|
|
2.53
|
|
|
285,000
|
|
|
—
|
|
|
—
|
|
|||
|
Total Ocwen Master Advance Receivables Trust (OMART)
|
|
|
|
|
|
9,445
|
|
|
2.79
|
|
|
660,555
|
|
|
3.56
|
|
|
751,559
|
|
|||
|
Ocwen Freddie Advance Funding (OFAF
) - Advance Receivables Backed Notes, Series 2015-VF1 (6)
|
|
Jun. 2050
|
|
Jun. 2020
|
|
41,446
|
|
|
3.53
|
|
|
18,554
|
|
|
5.03
|
|
|
26,725
|
|
|||
|
|
|
|
|
|
|
$
|
50,891
|
|
|
2.81
|
%
|
|
$
|
679,109
|
|
|
3.61
|
%
|
|
$
|
778,284
|
|
|
(1)
|
The amortization date of our facilities is the date on which the revolving period ends under each advance facility note and repayment of the outstanding balance must begin if the note is not renewed or extended. The maturity date is the date on which all outstanding balances must be repaid. In
all
of our advance facilities, there are multiple notes outstanding. For each note, after the amortization date, all collections that represent the repayment of advances pledged to the facility must be applied ratably to each outstanding amortizing note to reduce the balance and as such the collection of advances allocated to the amortizing note may not be used to fund new advances.
|
|
(2)
|
Borrowing capacity under the OMART and OFAF facilities is available to us provided that we have sufficient eligible collateral to pledge. At
December 31, 2019
,
none
of the available borrowing capacity of our advance financing notes could be used based on the amount of eligible collateral.
|
|
(3)
|
1ML was
1.76%
and
2.50%
at
December 31, 2019
and
2018
, respectively.
|
|
(4)
|
On December 12, 2019, we renewed this facility through December 11, 2020 and borrowing capacity was reduced from
$225.0 million
to
$200.0 million
, with interest computed based on the lender’s cost of funds plus a margin. At
December 31, 2019
, the weighted average interest margin was
136
bps.
|
|
(5)
|
On August 14, 2019, we issued two fixed-rate term notes of
$185.0 million
(Series 2019 T-1) and
$285.0 million
(Series 2019-T2) with amortization dates of August 17, 2020 and August 16, 2021, respectively, for a total combined borrowing capacity of
$470.0 million
. The weighted average rate of the notes at
December 31, 2019
is
2.57%
with rates on the individual classes of notes ranging from
2.42%
to
4.44%
. The Series 2016-T2, 2018-T1 and 2018-T2 fixed-rate term notes were all redeemed on August 15, 2019.
|
|
(6)
|
On June 6, 2019, we renewed this facility through June 5, 2020 and borrowing capacity was reduced from
$65.0 million
to
$60.0 million
with interest computed based on the lender’s cost of funds plus a margin. At
December 31, 2019
, the weighted average interest margin was
157
bps.
|
|
Financing Liabilities
|
|
|
|
|
|
|
|
Outstanding Balance at December 31,
|
||||||
|
Borrowing Type
|
|
Collateral
|
|
Interest Rate
|
|
Maturity
|
|
2019
|
|
2018
|
||||
|
HMBS-Related Borrowings, at fair value (1)
|
|
Loans held for investment
|
|
1ML + 260 bps
|
|
(1)
|
|
$
|
6,063,435
|
|
|
$
|
5,380,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Financing Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||
|
MSRs pledged (Rights to MSRs), at fair value:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Original Rights to MSRs Agreements
|
|
MSRs
|
|
(2)
|
|
(2)
|
|
603,046
|
|
|
436,511
|
|
||
|
2017 Agreements and New RMSR Agreements
|
|
MSRs
|
|
(3)
|
|
(3)
|
|
35,445
|
|
|
138,854
|
|
||
|
PMC MSR Agreements
|
|
MSRs
|
|
(4)
|
|
(4)
|
|
312,102
|
|
|
457,491
|
|
||
|
|
|
|
|
|
|
|
|
950,593
|
|
|
1,032,856
|
|
||
|
Financing liability - Owed to securitization investors, at fair value:
|
|
|
|
|
|
|
|
|
|
|
||||
|
IndyMac Mortgage Loan Trust (INDX 2004-AR11) (5)
|
|
Loans held for investment
|
|
(5)
|
|
(5)
|
|
9,794
|
|
|
11,012
|
|
||
|
Residential Asset Securitization Trust 2003-A11 (RAST 2003-A11) (5)
|
|
Loans held for investment
|
|
(5)
|
|
(5)
|
|
12,208
|
|
|
13,803
|
|
||
|
|
|
|
|
|
|
|
|
22,002
|
|
|
24,815
|
|
||
|
Advances pledged (6)
|
|
Advances on loans
|
|
(6)
|
|
|
|
—
|
|
|
4,419
|
|
||
|
Total Other financing liabilities
|
|
|
|
|
|
|
|
972,595
|
|
|
1,062,090
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
$
|
7,036,030
|
|
|
$
|
6,442,538
|
|
|
(1)
|
Represents amounts due to the holders of beneficial interests in Ginnie Mae guaranteed HMBS which did not qualify for sale accounting treatment of HECM loans. Under this accounting treatment, the HECM loans securitized with Ginnie Mae remain on our consolidated balance sheet and the proceeds from the sale are recognized as a secured liability. The beneficial interests have no maturity dates, and the borrowings mature as the related loans are repaid. We elected to record the HMBS-related borrowings at fair value consistent with the related HECM loans. Changes in fair value are reported within Reverse mortgage revenue, net.
|
|
(2)
|
This pledged MSR liability is recognized due to the accounting treatment of MSR sale transactions with NRZ which did not qualify as sales for accounting purposes. Under this accounting treatment, the MSRs transferred to NRZ remain on the consolidated balance sheet and the proceeds from the sale are recognized as a secured liability. This financing liability has no contractual maturity or repayment schedule. We elected to record the liability at fair value consistent with the related MSRs. The balance of the liability is adjusted each reporting period to its fair value based on the present value of the estimated future cash flows underlying the related MSRs. Changes in fair value are reported within Pledged MSR liability expense, and are offset by corresponding changes in fair value of the MSR pledged to NRZ within MSR valuation adjustments, net.
|
|
(3)
|
This financing liability arose in connection with lump sum payments of
$54.6 million
received upon transfer of legal title of the MSRs related to the Rights to MSRs transactions to NRZ in September 2017. In connection with the execution of the New RMSR Agreements in January 2018, we received a lump sum payment of
$279.6 million
as compensation for foregoing certain payments under the Original Rights to MSRs Agreements. The balance of the liability is adjusted each reporting period to its fair value based on the present value of the estimated future cash flows. The expected maturity of the liability is April 30, 2020, the date through which we were scheduled to be the servicer on loans underlying the Rights to MSRs per the Original Rights to MSRs Agreements.
|
|
(4)
|
Represents a liability for sales of MSRs to NRZ which did not qualify for sale accounting treatment and are accounted for as a secured borrowing which we assumed in connection with the acquisition of PHH. Under this accounting treatment, the MSRs transferred to NRZ remain on the consolidated balance sheet and the proceeds from the sale are recognized as a secured liability. We elected to record the liability at fair value consistent with the related MSRs.
|
|
(5)
|
Consists of securitization debt certificates due to third parties that represent beneficial interests in trusts that we include in our consolidated financial statements, as more fully described in
Note 4 — Securitizations and Variable Interest Entities
. The holders of these certificates have no recourse against the assets of Ocwen. The certificates in the INDX 2004-AR11 Trust pay interest based on variable rates which are generally based on weighted average net mortgage rates and which range between
3.39%
and
3.85%
at
|
|
(6)
|
Certain sales of advances did not qualify for sales accounting treatment and were accounted for as a financing. This financing liability has no contractual maturity. The effective interest rate is based on 1ML plus a margin of
450
bps.
|
|
Other Secured Borrowings
|
|
|
|
|
|
|
|
|
|
Outstanding Balance at December 31,
|
||||||||
|
Borrowing Type
|
|
Collateral
|
|
Interest Rate
|
|
Termination / Maturity
|
|
Available Borrowing Capacity (1)
|
|
2019
|
|
2018
|
||||||
|
SSTL (2)
|
|
(2)
|
|
1-Month Euro-dollar rate + 500 bps with a Eurodollar floor of 100 bps (2)
|
|
Dec. 2020
|
|
$
|
—
|
|
|
$
|
326,066
|
|
|
$
|
231,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage loan warehouse facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Master repurchase agreement (3)
|
|
Loans held for sale (LHFS)
|
|
1ML + 195 - 300 bps
|
|
Sep. 2020
|
|
8,427
|
|
|
91,573
|
|
|
74,693
|
|
|||
|
Participation agreements (4)
|
|
LHFS
|
|
N/A
|
|
Jul. 2019
|
|
—
|
|
|
—
|
|
|
42,331
|
|
|||
|
Mortgage warehouse agreement (5)
|
|
LHFS (reverse mortgages)
|
|
1ML + 250 bps; 1ML floor of 350 bps
|
|
Aug. 2020
|
|
—
|
|
|
72,443
|
|
|
8,009
|
|
|||
|
Master repurchase agreement (6)
|
|
LHFS (forward and reverse mortgages)
|
|
1ML + 225 bps forward; 1ML + 275 bps reverse
|
|
Dec. 2020
|
|
60,773
|
|
|
139,227
|
|
|
30,680
|
|
|||
|
Master repurchase agreement (7)
|
|
LHFS (reverse mortgages)
|
|
Prime - 0.25% (3.75% floor)
|
|
Jan. 2020
|
|
—
|
|
|
898
|
|
|
—
|
|
|||
|
Master repurchase agreement (8)
|
|
N/A
|
|
1ML + 170 bps
|
|
N/A
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Participation agreement (9)
|
|
LHFS
|
|
(9)
|
|
Feb. 2020
|
|
—
|
|
|
17,304
|
|
|
—
|
|
|||
|
Mortgage warehouse agreement (10)
|
|
LHFS (reverse mortgages)
|
|
1ML + 350 bps; 1ML floor of 525 bps
|
|
Dec. 2020
|
|
39,220
|
|
|
10,780
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
108,420
|
|
|
332,225
|
|
|
155,713
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other Secured Borrowings
|
|
|
|
|
|
|
|
|
|
Outstanding Balance at December 31,
|
||||||||
|
Borrowing Type
|
|
Collateral
|
|
Interest Rate
|
|
Termination / Maturity
|
|
Available Borrowing Capacity (1)
|
|
2019
|
|
2018
|
||||||
|
Agency MSR financing facility (11)
|
|
MSRs
|
|
1ML + 300 bps
|
|
Jun. 2020
|
|
152,294
|
|
|
147,706
|
|
|
—
|
|
|||
|
Ginnie Mae MSR financing facility (12)
|
|
MSRs
|
|
1ML + 395 bps
|
|
Nov. 2021
|
|
27,680
|
|
|
72,320
|
|
|
—
|
|
|||
|
Ocwen Excess Spread-Collateralized Notes, Series 2019-PLS1 (13)
|
|
MSRs
|
|
5.07%
|
|
Nov. 2024
|
|
—
|
|
|
94,395
|
|
|
—
|
|
|||
|
Ocwen Asset Servicing Income Series Notes, Series 2014-1 (14)
|
|
MSRs
|
|
(14)
|
|
Feb. 2028
|
|
—
|
|
|
57,594
|
|
|
65,523
|
|
|||
|
|
|
|
|
|
|
|
|
179,974
|
|
|
372,015
|
|
|
65,523
|
|
|||
|
|
|
|
|
|
|
|
|
$
|
288,394
|
|
|
1,030,306
|
|
|
452,736
|
|
||
|
Unamortized debt issuance costs - SSTL and PLS Notes
|
|
(3,381
|
)
|
|
(3,098
|
)
|
||||||||||||
|
Discount - SSTL
|
|
(1,134
|
)
|
|
(1,577
|
)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,025,791
|
|
|
$
|
448,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate
|
|
4.74
|
%
|
|
4.70
|
%
|
||||||||||||
|
(1)
|
Available borrowing capacity for our mortgage loan warehouse facilities does not consider the amount of the facility that the lender has extended on an uncommitted basis. Of the borrowing capacity extended on a committed basis,
none
of the available borrowing capacity could be used at
December 31, 2019
based on the amount of eligible collateral that could be pledged.
|
|
(2)
|
On March 18, 2019, we entered into a Joinder and Amendment Agreement which amends the existing Amended and Restated SSTL Facility Agreement dated December 5, 2016 to provide an additional term loan of
$120.0 million
subject to the same maturity, interest rate and other material terms of existing borrowings under the SSTL. Effective with this amendment, the quarterly principal payment increased from
$4.2 million
to
$6.4 million
beginning March 31, 2019. See information regarding collateral in the table below.
|
|
(3)
|
The maximum borrowing under this agreement is
$175.0 million
, of which
$100.0 million
is available on a committed basis and the remainder is available at the discretion of the lender. On September 27, 2019, we renewed this facility through September 25, 2020.
|
|
(4)
|
Effective with the mergers of Homeward Residential, Inc. (Homeward) into PMC in February 2019 and Ocwen Loan Servicing, LLC (OLS) into PMC in June 2019, the participation agreements with total uncommitted borrowing capacity of
$250.0 million
were terminated.
|
|
(5)
|
Under this participation agreement, the lender provides financing for
$100.0 million
on an uncommitted basis. The participation agreement allows the lender to acquire a
100%
beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing. On August 13, 2019, we renewed this facility through August 14, 2020.
|
|
(6)
|
On December 6, 2019, we renewed this facility through December 5, 2020. The maximum borrowing under this agreement is
$250.0 million
, of which
$200.0 million
is available on a committed basis and the remainder is available on an uncommitted basis. The agreement allows the lender to acquire a
100%
beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing.
|
|
(7)
|
Under this agreement, t
he lender provides financing for up to
$50.0 million
on an uncommitted basis.
This facility expired on January 22, 2020 and was not renewed.
|
|
(8)
|
This agreement was originally entered into by PHH and subsequently assumed by Ocwen in connection with its acquisition of PHH. T
he lender provides financing for up to
$200.0 million
at the discretion of the lender. The agreement has no stated maturity date.
|
|
(9)
|
We entered into a master participation agreement on February 4, 2019 under which the lender will provide
$300.0 million
of borrowing capacity to PMC on an uncommitted basis. The participation agreement allows the lender to acquire a
100%
beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing. The lender earns the stated interest rate of the underlying mortgage loans less
25 bps
while the loans are financed under the participation agreement. On January 27, 2020, we renewed this facility through April 3, 2020.
|
|
(10)
|
On December 26, 2019, PMC entered into a warehouse facility. Under this agreement, t
he lender provides financing for up to
$50.0 million
on a committed basis.
The lender earns the stated interest rate of 1ML plus a margin of
350 bps
.
|
|
(11)
|
On July 1, 2019, PMC entered into a financing facility that is secured by certain Fannie Mae and Freddie Mac MSRs. In connection with this facility, PMC entered into repurchase agreements pursuant to which PMC sold trust certificates representing certain indirect economic interests in the MSRs and agreed to repurchase such trust certificates at a future date at the repurchase price set forth in the repurchase agreements. PMC’s obligations under this facility are secured by a lien on the related MSRs. Ocwen guarantees the obligations of PMC under this facility. The maximum amount which we may borrow pursuant to the repurchase agreements is
$300.0 million
on a committed basis. The lender earns the stated interest rate of 1ML plus a margin of
300 bps
. See
Note 4 — Securitizations and Variable Interest Entities
for additional information.
|
|
(12)
|
On November 26, 2019, PMC entered into a financing facility that is secured by certain Ginnie Mae MSRs. In connection with the facility, PMC entered into a repurchase agreement pursuant to which PMC has sold a participation certificate representing certain economic interests in the Ginnie Mae MSRs and has agreed to repurchase such participation certificate at a future date at the repurchase price set forth in the repurchase agreement. PMC’s obligations under the facility are secured by a lien on the related Ginnie Mae MSRs. Ocwen guarantees the obligations of PMC under the facility. The maximum amount available to be borrowed pursuant to the facility is
$27.7 million
on a committed basis. The lender earns the stated interest rate of 1ML plus a margin of
395 bps
.
|
|
(13)
|
On November 26, 2019, PMC issued the PLS Notes secured by certain of PMC’s MSRs (PLS MSRs) pursuant to a credit agreement. PLS Issuer’s obligations under the facility are secured by a lien on the related PLS MSRs. Ocwen guarantees the obligations of PLS Issuer under the facility. The Class A PLS Notes issued pursuant to the credit agreement have an initial principal amount of
$100.0 million
and amortize in accordance with a pre-determined schedule subject to modification under certain events. The notes have a stated coupon rate of
5.07%
. See
Note 4 — Securitizations and Variable Interest Entities
for additional information.
|
|
(14)
|
OASIS noteholders are entitled to receive a monthly payment equal to the sum of: (a)
21
basis points of the UPB of the reference pool of Freddie Mac mortgages; (b) any termination payment amounts; (c) any excess refinance amounts; and (d) the note redemption amounts, each as defined in the indenture supplement for the notes. Monthly amortization of the liability is estimated using the proportion of monthly projected service fees on the underlying MSRs as a percentage of lifetime projected fees, adjusted for the term of the notes.
|
|
Senior Notes
|
|
|
|
|
Outstanding Balance at December 31,
|
||||||
|
|
Interest Rate
|
|
Maturity
|
|
2019
|
|
2018
|
||||
|
Senior unsecured notes:
|
|
|
|
|
|
|
|
||||
|
PHH (1) (2)
|
7.375%
|
|
Sep. 2019
|
|
$
|
—
|
|
|
$
|
97,521
|
|
|
PHH (2)
|
6.375%
|
|
Aug. 2021
|
|
21,543
|
|
|
21,543
|
|
||
|
|
|
|
|
|
21,543
|
|
|
119,064
|
|
||
|
|
|
|
|
|
|
|
|
||||
|
Senior secured notes (3)
|
8.375%
|
|
Nov. 2022
|
|
291,509
|
|
|
330,878
|
|
||
|
|
|
|
|
|
313,052
|
|
|
449,942
|
|
||
|
Unamortized debt issuance costs
|
|
(1,470
|
)
|
|
(2,075
|
)
|
|||||
|
Fair value adjustments (2)
|
|
|
|
|
(497
|
)
|
|
860
|
|
||
|
|
|
|
|
|
$
|
311,085
|
|
|
$
|
448,727
|
|
|
(1)
|
On September 2, 2019, we redeemed all of the Senior unsecured notes due in September 2019, at a redemption price of
100.0%
of the outstanding principal balance plus accrued and unpaid interest.
|
|
(2)
|
These notes were originally issued by PHH and subsequently assumed by Ocwen in connection with its acquisition of PHH. We recorded the notes at their respective fair values on the date of acquisition, and we are amortizing the resulting fair value purchase accounting adjustments over the remaining term of the notes. We have the option to redeem the notes due in August 2021, in whole or in part, on or after January 1, 2019 at a redemption price equal to
100.0%
of the principal amount plus any accrued and unpaid interest.
|
|
(3)
|
During July and August 2019, we repurchased a total of
$39.4 million
of our
8.375%
Senior secured notes in the open market for a price of
$34.3 million
. We recognized a gain of
$5.1 million
on these repurchases which is reported in Gain on repurchases of senior secured notes in the consolidated statement of operations.
|
|
Year
|
|
Redemption Price
|
|
|
2018
|
|
106.281
|
%
|
|
2019
|
|
104.188
|
|
|
2020
|
|
102.094
|
|
|
2021 and thereafter
|
|
100.000
|
|
|
•
|
Financial covenants;
|
|
•
|
Covenants to operate in material compliance with applicable laws;
|
|
•
|
Restrictions on our ability to engage in various activities, including but not limited to incurring additional forms of debt, paying dividends or making distributions on or purchasing equity interests of Ocwen, repurchasing or redeeming capital stock or junior capital, repurchasing or redeeming subordinated debt prior to maturity, issuing preferred stock, selling or transferring assets or making loans or investments or acquisitions or other restricted payments, entering into mergers or consolidations or sales of all or substantially all of the assets of Ocwen and its subsidiaries, creating liens on assets to secure debt of any guarantor, entering into transactions with affiliates;
|
|
•
|
Monitoring and reporting of various specified transactions or events, including specific reporting on defined events affecting collateral underlying certain debt agreements; and
|
|
•
|
Requirements to provide audited financial statements within specified timeframes, including requirements that Ocwen’s financial statements and the related audit report be unqualified as to going concern.
|
|
•
|
a
40%
loan to collateral value ratio (i.e., the ratio of total outstanding loans under the SSTL to certain collateral and other assets as defined under the SSTL) as of the last date of any fiscal quarter; and
|
|
•
|
specified levels of tangible net worth and liquidity at the consolidated Ocwen level.
|
|
|
|
|
Collateral for Secured Borrowings
|
|
|
|
|
||||||||||||||||
|
|
Total Assets
|
|
Match Funded Liabilities
|
|
Financing Liabilities
|
|
Mortgage Loan Warehouse/MSR Facilities
|
|
Sales and Other Commitments (1)
|
|
Other (2)
|
||||||||||||
|
Cash
|
$
|
428,339
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
428,339
|
|
|
Restricted cash
|
64,001
|
|
|
17,332
|
|
|
—
|
|
|
5,944
|
|
|
40,725
|
|
|
—
|
|
||||||
|
MSRs (3)
|
1,486,395
|
|
|
—
|
|
|
915,148
|
|
|
575,471
|
|
|
—
|
|
|
525
|
|
||||||
|
Advances, net
|
254,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,737
|
|
|
225,796
|
|
||||||
|
Match funded assets
|
801,990
|
|
|
801,990
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans held for sale
|
275,269
|
|
|
—
|
|
|
—
|
|
|
236,517
|
|
|
—
|
|
|
38,752
|
|
||||||
|
Loans held for investment
|
6,292,938
|
|
|
—
|
|
|
6,144,275
|
|
|
115,130
|
|
|
—
|
|
|
33,533
|
|
||||||
|
Receivables, net
|
201,220
|
|
|
—
|
|
|
—
|
|
|
24,795
|
|
|
—
|
|
|
176,425
|
|
||||||
|
Premises and equipment, net
|
38,274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,274
|
|
||||||
|
Other assets
|
563,240
|
|
|
—
|
|
|
—
|
|
|
5,285
|
|
|
510,236
|
|
|
47,719
|
|
||||||
|
Total Assets
|
$
|
10,406,199
|
|
|
$
|
819,322
|
|
|
$
|
7,059,423
|
|
|
$
|
963,142
|
|
|
$
|
579,698
|
|
|
$
|
989,363
|
|
|
(1)
|
Sales and Other Commitments include MSRs and related advances committed under sale agreements, Restricted cash and deposits held as collateral to support certain contractual obligations, and Contingent loan repurchase assets related to the Ginnie Mae EBO program for which a corresponding liability is recognized in Other liabilities.
|
|
(2)
|
The borrowings under the SSTL are secured by a first priority security interest in substantially all of the assets of Ocwen, PHH, PMC and the other guarantors thereunder, excluding among other things, 35% of the voting capital stock of foreign subsidiaries, securitization assets and equity interests of securitization entities, assets securing permitted funding indebtedness and non-recourse indebtedness, REO assets, as well as other customary carve-outs (collectively, the Collateral). The Collateral is subject to certain permitted liens set forth under the SSTL and related security agreement. The Senior Secured Notes are guaranteed by Ocwen and the other guarantors that guarantee the SSTL, and the borrowings under the Senior Secured Notes are secured by a second priority security interest in the Collateral. Assets securing borrowings under the SSTL and Senior Secured Notes may include amounts presented in Other as well as certain assets presented in Collateral for Secured Borrowings and Sales and Other Commitments, subject to permitted liens as defined in
|
|
(3)
|
MSRs pledged as collateral for secured borrowings includes MSRs pledged to NRZ in connection with the Rights to MSRs transactions which are accounted for as secured financings and MSRs securing the financing facilities. Certain MSR cohorts with a negative fair value of
$4.7 million
that would be presented as Other are excluded from the eligible collateral of the facilities and are comprised of
$27.9 million
of negative fair value related to RMBS and
$23.2 million
of positive fair value related to private EBO and PLS MSRs.
|
|
|
Expected Maturity Date (1) (2) (3)
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
Balance |
|
Fair
Value |
||||||||||||||||
|
Match funded liabilities
|
$
|
394,109
|
|
|
$
|
285,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
679,109
|
|
|
$
|
679,507
|
|
|
Other secured borrowings
|
832,078
|
|
|
98,971
|
|
|
41,663
|
|
|
—
|
|
|
—
|
|
|
57,594
|
|
|
1,030,306
|
|
|
1,010,789
|
|
||||||||
|
Senior notes
|
—
|
|
|
21,543
|
|
|
291,509
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
313,052
|
|
|
270,022
|
|
||||||||
|
|
$
|
1,226,187
|
|
|
$
|
405,514
|
|
|
$
|
333,172
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57,594
|
|
|
$
|
2,022,467
|
|
|
$
|
1,960,318
|
|
|
(1)
|
Amounts are exclusive of any related discount, unamortized debt issuance costs or fair value adjustment.
|
|
(2)
|
For match funded liabilities, the Expected Maturity Date is the date on which the revolving period ends for each advance financing facility note and repayment of the outstanding balance must begin if the note is not renewed or extended.
|
|
(3)
|
Excludes financing liabilities recognized in connection with asset sales transactions accounted for as financings, including
$1.0 billion
recorded in connection with sales of Rights to MSRs and MSRs and
$6.1 billion
recorded in connection with the securitizations of HMBS. These financing liabilities have no contractual maturity and are amortized over the life of the underlying assets.
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Contingent loan repurchase liability
|
$
|
492,900
|
|
|
$
|
302,581
|
|
|
Servicing-related obligations
|
88,167
|
|
|
41,922
|
|
||
|
Other accrued expenses
|
67,241
|
|
|
94,835
|
|
||
|
Due to NRZ - Advance collections and servicing fees
|
63,596
|
|
|
53,001
|
|
||
|
Liability for indemnification obligations
|
52,785
|
|
|
51,574
|
|
||
|
Lease liability
|
44,488
|
|
|
—
|
|
||
|
Checks held for escheat
|
31,959
|
|
|
20,686
|
|
||
|
Accrued legal fees and settlements
|
30,663
|
|
|
62,763
|
|
||
|
Liability for uncertain tax positions
|
17,197
|
|
|
13,739
|
|
||
|
Liability for unfunded pension obligation
|
13,383
|
|
|
12,683
|
|
||
|
Accrued interest payable
|
5,964
|
|
|
7,209
|
|
||
|
Liability for mortgage insurance contingency
|
6,820
|
|
|
6,820
|
|
||
|
Liability for unfunded India gratuity plan
|
5,331
|
|
|
4,904
|
|
||
|
Deferred revenue
|
488
|
|
|
4,441
|
|
||
|
Derivatives, at fair value
|
100
|
|
|
4,986
|
|
||
|
Other
|
21,091
|
|
|
21,492
|
|
||
|
|
$
|
942,173
|
|
|
$
|
703,636
|
|
|
Accrued Legal Fees and Settlements
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
|
Beginning balance
|
$
|
62,763
|
|
|
$
|
51,057
|
|
|
$
|
93,797
|
|
|
Accrual for probable losses (1)
|
3,011
|
|
|
19,774
|
|
|
131,113
|
|
|||
|
Payments (2)
|
(30,356
|
)
|
|
(12,983
|
)
|
|
(174,941
|
)
|
|||
|
Assumed in connection with the acquisition of PHH
|
—
|
|
|
9,960
|
|
|
—
|
|
|||
|
Issuance of common stock in settlement of litigation (3)
|
—
|
|
|
(5,719
|
)
|
|
(1,937
|
)
|
|||
|
Net increase (decrease) in accrued legal fees
|
(4,884
|
)
|
|
(1,917
|
)
|
|
482
|
|
|||
|
Other
|
129
|
|
|
2,591
|
|
|
2,543
|
|
|||
|
Ending balance
|
$
|
30,663
|
|
|
$
|
62,763
|
|
|
$
|
51,057
|
|
|
(1)
|
Consists of amounts accrued for probable losses in connection with legal and regulatory settlements and judgments. Such amounts are reported in Professional services expense in the consolidated statements of operations.
|
|
(2)
|
Includes cash payments made in connection with resolved legal and regulatory matters.
|
|
(3)
|
See
Note 16 — Equity
for
additional information.
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Unfunded pension plan obligation, net
|
$
|
6,789
|
|
|
$
|
3,347
|
|
|
Unrealized losses on cash flow hedges, net
|
832
|
|
|
979
|
|
||
|
Other
|
(27
|
)
|
|
(69
|
)
|
||
|
|
$
|
7,594
|
|
|
$
|
4,257
|
|
|
|
|
|
Interest Rate Risk
|
||||||||||||
|
|
|
|
MSR Hedging
|
|
IRLCs and Loans Held for Sale
|
|
Borrowings
|
||||||||
|
|
IRLCs
|
|
TBA / Forward MBS Trades
|
|
Forward Trades
|
|
Interest Rate Caps
|
||||||||
|
Notional balance at December 31, 2019
|
$
|
232,566
|
|
|
$
|
1,200,000
|
|
|
$
|
60,000
|
|
|
$
|
27,083
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturity
|
Jan. 2020 - Mar. 2020
|
|
Jan. 2020 - Mar. 2020
|
|
|
Jan. 2020
|
|
May 2020
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of derivative assets (liabilities) at:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2019
|
$
|
4,878
|
|
|
1,121
|
|
|
$
|
(92
|
)
|
|
$
|
—
|
|
|
|
December 31, 2018
|
3,871
|
|
|
—
|
|
|
(4,983
|
)
|
|
678
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gains (losses) on derivatives during the years ended:
|
Gain on loans held for sale, net
|
|
MSR valuation adjustments, net
|
|
Gain on loans held for sale, net
|
|
Other, net
|
||||||||
|
December 31, 2019
|
$
|
756
|
|
|
525
|
|
|
$
|
(2,689
|
)
|
|
$
|
(358
|
)
|
|
|
December 31, 2018
|
3,809
|
|
|
—
|
|
|
136
|
|
|
(841
|
)
|
||||
|
•
|
our more interest rate-sensitive Agency MSR portfolio,
|
|
•
|
less the Agency MSRs subject to our agreements with NRZ (See
Note 10 — Rights to MSRs
),
|
|
•
|
less the asset value for securitized HECM loans, net of the corresponding HMBS-related borrowings, and
|
|
•
|
less the net value of our held for sale loan portfolio and interest rate lock commitments (pipeline).
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Loans held for sale
|
$
|
14,669
|
|
|
$
|
10,756
|
|
|
$
|
11,100
|
|
|
Interest earning cash deposits and other
|
2,435
|
|
|
2,850
|
|
|
1,796
|
|
|||
|
Automotive dealer financing notes
|
—
|
|
|
420
|
|
|
3,069
|
|
|||
|
|
$
|
17,104
|
|
|
$
|
14,026
|
|
|
$
|
15,965
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Senior notes
|
$
|
31,804
|
|
|
$
|
31,280
|
|
|
$
|
29,806
|
|
|
Match funded liabilities
|
26,902
|
|
|
31,870
|
|
|
47,624
|
|
|||
|
Other secured borrowings
|
46,278
|
|
|
35,412
|
|
|
45,099
|
|
|||
|
Financing liabilities
|
—
|
|
|
66
|
|
|
635
|
|
|||
|
Other
|
9,145
|
|
|
4,743
|
|
|
3,763
|
|
|||
|
|
$
|
114,129
|
|
|
$
|
103,371
|
|
|
$
|
126,927
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Domestic
|
$
|
(93,487
|
)
|
|
$
|
11,477
|
|
|
$
|
(75,143
|
)
|
|
Foreign
|
(33,004
|
)
|
|
(82,953
|
)
|
|
(68,830
|
)
|
|||
|
|
$
|
(126,491
|
)
|
|
$
|
(71,476
|
)
|
|
$
|
(143,973
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
873
|
|
|
$
|
(7,670
|
)
|
|
$
|
(21,859
|
)
|
|
State
|
4,460
|
|
|
356
|
|
|
(3,938
|
)
|
|||
|
Foreign
|
7,181
|
|
|
11,132
|
|
|
9,550
|
|
|||
|
|
12,514
|
|
|
3,818
|
|
|
(16,247
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
(40,429
|
)
|
|
23,991
|
|
|
27,289
|
|
|||
|
State
|
(914
|
)
|
|
319
|
|
|
702
|
|
|||
|
Foreign
|
11,993
|
|
|
(4,252
|
)
|
|
2,719
|
|
|||
|
Provision for (reversal of) valuation allowance on deferred tax assets
|
32,470
|
|
|
(23,347
|
)
|
|
(29,979
|
)
|
|||
|
|
3,120
|
|
|
(3,289
|
)
|
|
731
|
|
|||
|
Total
|
$
|
15,634
|
|
|
$
|
529
|
|
|
$
|
(15,516
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Expected income tax expense (benefit) at statutory rate (1)
|
$
|
(26,563
|
)
|
|
$
|
(15,010
|
)
|
|
$
|
(50,391
|
)
|
|
Differences between expected and actual income tax expense (2):
|
|
|
|
|
|
|
|
|
|||
|
Bargain purchase gain disallowance
|
80
|
|
|
(13,448
|
)
|
|
—
|
|
|||
|
Revaluation of deferred tax assets related to legal entity mergers
|
(25,509
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reduction in tax attributes for Section 382 & 383 limitations
|
—
|
|
|
55,668
|
|
|
—
|
|
|||
|
U.S. Tax Reform - Change in Federal rate
|
—
|
|
|
(10,666
|
)
|
|
62,758
|
|
|||
|
U.S. Tax Reform - Transition Tax
|
—
|
|
|
14,412
|
|
|
34,846
|
|
|||
|
U.S. Tax Reform - BEAT Tax
|
(555
|
)
|
|
1,076
|
|
|
—
|
|
|||
|
U.S. Tax Reform - GILTI inclusion
|
11,859
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign tax differential including effectively connected income (3)
|
15,979
|
|
|
22,990
|
|
|
(12,140
|
)
|
|||
|
Provision for (reversal of) liability for uncertain tax positions
|
4,198
|
|
|
(3,987
|
)
|
|
(16,925
|
)
|
|||
|
Provision for (reversal of) valuation allowance on deferred tax assets (4)
|
32,470
|
|
|
(23,347
|
)
|
|
(29,979
|
)
|
|||
|
Provision for liability for intra-entity transactions (5)
|
—
|
|
|
—
|
|
|
2,484
|
|
|||
|
State tax, after Federal tax benefit
|
(784
|
)
|
|
675
|
|
|
(3,938
|
)
|
|||
|
Excess tax benefits from share-based compensation
|
381
|
|
|
(356
|
)
|
|
(3,701
|
)
|
|||
|
Other permanent differences
|
66
|
|
|
122
|
|
|
(267
|
)
|
|||
|
Foreign tax credit (generation) utilization
|
263
|
|
|
(25,601
|
)
|
|
—
|
|
|||
|
Executive compensation disallowance
|
1,344
|
|
|
959
|
|
|
221
|
|
|||
|
Subpart F income
|
—
|
|
|
3,222
|
|
|
2,824
|
|
|||
|
Other provision to return differences
|
1,242
|
|
|
(6,559
|
)
|
|
221
|
|
|||
|
Other
|
1,163
|
|
|
379
|
|
|
(1,529
|
)
|
|||
|
Actual income tax expense (benefit)
|
$
|
15,634
|
|
|
$
|
529
|
|
|
$
|
(15,516
|
)
|
|
(1)
|
The U.S. Federal corporate income tax rate is 21% beginning January 1, 2018 and was 35% until December 31, 2017.
|
|
(2)
|
ASC 740-10-50 and SEC Regulation S-X, Rule 4-08(h) require the disclosure of significant reconciling items in the effective tax rate reconciliation schedule. We have prepared the 2019 effective tax rate reconciliation consistent with prior years, taking into account the materiality of reconciling items, comparability with prior years and the usefulness of the information.
|
|
(3)
|
The foreign tax differential includes expense recognized in
2019
and a benefit recognized in
2018
and
2017
for taxable income or losses earned by Ocwen Mortgage Servicing, Inc. (OMS) prior to the merger of OMS into OVIS in 2019 as disclosed below, which are taxable in the U.S. as effectively connected income (ECI). The impact of ECI to income tax expense (benefit) for
2019
,
2018
and
2017
was
$2.6 million
,
$(3.3) million
and
$(28.5) million
, respectively.
|
|
(4)
|
The benefit recorded for the provision for valuation allowance in 2017 relates primarily to the reduction in the valuation allowance necessary as a result of revaluing our deferred tax assets due to U.S. tax reform and the reduction in the corporate tax rate. This benefit is partially offset by an increase in valuation allowance necessary for current year losses.
|
|
(5)
|
ASU 2016-16 requires an entity to recognize the income tax consequences of intra-entity transfers of assets other than inventory when the transfer occurs. Previously, recognition of current and deferred income taxes for an intra-entity transfer was prohibited until the asset had been sold to an outside party. We adopted this standard on a modified retrospective basis on January 1, 2018 by recording a cumulative-effect reduction of
$5.6 million
to retained earnings.
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Deferred tax assets
|
|
|
|
|
|
||
|
Net operating loss carryforwards - federal and foreign
|
$
|
64,817
|
|
|
$
|
31,587
|
|
|
Net operating loss carryforwards and credits - state and local
|
70,254
|
|
|
—
|
|
||
|
Reserve for servicing exposure
|
7,711
|
|
|
10,331
|
|
||
|
Accrued other liabilities
|
6,377
|
|
|
8,966
|
|
||
|
Foreign deferred assets
|
3,620
|
|
|
7,142
|
|
||
|
Partnership losses
|
7,029
|
|
|
6,681
|
|
||
|
Stock-based compensation expense
|
5,297
|
|
|
5,610
|
|
||
|
Interest expense disallowance
|
12,423
|
|
|
4,773
|
|
||
|
Intangible asset amortization
|
4,946
|
|
|
4,579
|
|
||
|
Accrued incentive compensation
|
5,063
|
|
|
4,527
|
|
||
|
Accrued legal settlements
|
6,028
|
|
|
4,350
|
|
||
|
Bad debt and allowance for loan losses
|
2,530
|
|
|
3,498
|
|
||
|
Tax residuals and deferred income on tax residuals
|
2,885
|
|
|
2,905
|
|
||
|
Foreign tax credit
|
94
|
|
|
357
|
|
||
|
Lease liabilities
|
5,459
|
|
|
580
|
|
||
|
Deferred income
|
8,493
|
|
|
—
|
|
||
|
Other
|
8,708
|
|
|
8,252
|
|
||
|
|
221,734
|
|
|
104,138
|
|
||
|
Deferred tax liabilities
|
|
|
|
|
|
||
|
Mortgage servicing rights amortization
|
16,358
|
|
|
27,860
|
|
||
|
Foreign undistributed earnings
|
1,615
|
|
|
2,059
|
|
||
|
Other
|
1,151
|
|
|
804
|
|
||
|
|
19,124
|
|
|
30,723
|
|
||
|
|
202,610
|
|
|
73,415
|
|
||
|
Valuation allowance
|
(200,441
|
)
|
|
(68,126
|
)
|
||
|
Deferred tax assets, net
|
$
|
2,169
|
|
|
$
|
5,289
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Beginning balance
|
$
|
9,622
|
|
|
$
|
2,281
|
|
|
$
|
16,994
|
|
|
Additions - PHH acquisition
|
—
|
|
|
13,108
|
|
|
—
|
|
|||
|
Additions for tax positions of current year
|
207
|
|
|
412
|
|
|
—
|
|
|||
|
Additions for tax positions of prior years
|
3,110
|
|
|
1,354
|
|
|
2,281
|
|
|||
|
Reductions for tax positions of prior years
|
—
|
|
|
(236
|
)
|
|
—
|
|
|||
|
Reductions for settlements
|
(1,293
|
)
|
|
(3,188
|
)
|
|
(387
|
)
|
|||
|
Lapses in statute of limitations
|
(1,057
|
)
|
|
(4,109
|
)
|
|
(16,607
|
)
|
|||
|
Ending balance
|
$
|
10,589
|
|
|
$
|
9,622
|
|
|
$
|
2,281
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Loss from continuing operations, net of tax attributable to Ocwen common stockholders
|
$
|
(142,125
|
)
|
|
$
|
(72,181
|
)
|
|
$
|
(127,966
|
)
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
1,409
|
|
|
—
|
|
|||
|
Net loss attributable to Ocwen stockholders
|
$
|
(142,125
|
)
|
|
$
|
(70,772
|
)
|
|
$
|
(127,966
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares of common stock outstanding - Basic and Diluted
|
134,444,402
|
|
|
133,703,359
|
|
|
127,082,058
|
|
|||
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share - Basic and Diluted
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(1.06
|
)
|
|
$
|
(0.54
|
)
|
|
$
|
(1.01
|
)
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
Total attributable to Ocwen stockholders
|
$
|
(1.06
|
)
|
|
$
|
(0.53
|
)
|
|
$
|
(1.01
|
)
|
|
|
|
|
|
|
|
||||||
|
Stock options and common stock awards excluded from the computation of diluted earnings per share
|
|
|
|
|
|
||||||
|
Anti-dilutive (1)
|
3,167,624
|
|
|
4,989,725
|
|
|
5,487,164
|
|
|||
|
Market-based (2)
|
787,204
|
|
|
670,829
|
|
|
862,446
|
|
|||
|
(1)
|
Includes stock options that are anti-dilutive because their exercise price was greater than the average market price of Ocwen’s stock, and stock awards that are anti-dilutive based on the application of the treasury stock method.
|
|
(2)
|
Shares that are issuable upon the achievement of certain market-based performance criteria related to Ocwen’s stock price.
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Benefit obligation
|
$
|
54,603
|
|
|
$
|
49,122
|
|
|
Fair value of plan assets
|
41,220
|
|
|
36,439
|
|
||
|
Unfunded status recognized in Other liabilities
|
$
|
(13,383
|
)
|
|
$
|
(12,683
|
)
|
|
|
|
|
|
||||
|
Amounts recognized in Accumulated other comprehensive income
|
$
|
6,864
|
|
|
$
|
3,422
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Benefit obligation
|
$
|
5,370
|
|
|
$
|
4,941
|
|
|
Fair value of plan assets
|
39
|
|
|
37
|
|
||
|
Unfunded status recognized in Other liabilities
|
$
|
(5,331
|
)
|
|
$
|
(4,904
|
)
|
|
Type of Award
|
|
Percent of Total Equity Award
|
|
Vesting Period
|
|
|
2011 - 2014 Awards:
|
|
|
|
|
|
|
Options:
|
|
|
|
|
|
|
Service Condition:
|
|
|
|
|
|
|
Time-based
|
|
60
|
%
|
|
Ratably over four years (25% on each of the four anniversaries of the grant date)
|
|
Market Condition:
|
|
|
|
|
|
|
Market performance-based
|
|
35
|
|
|
Over three years beginning with 25% vesting on the date that the stock price has at least doubled over the exercise price and the compounded annual gain over the exercise price is at least 20% and then ratably over three years (25% on each of the next three anniversaries of the achievement of the market condition)
|
|
Extraordinary market performance-based
|
|
5
|
|
|
Over three years beginning with 25% vesting on the date that the stock price has at least tripled over the exercise price and the compounded annual gain over the exercise price is at least 25% and then ratably over three years (25% on each of the next three anniversaries of the achievement of the market condition)
|
|
Total Award
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
Type of Award
|
|
Percent of Total Equity Award
|
|
Vesting Period
|
|
|
2015 - 2016 Awards:
|
|
|
|
|
|
|
Options:
|
|
|
|
|
|
|
Service Condition:
|
|
|
|
|
|
|
Time-based
|
|
34
|
%
|
|
Ratably over four years (25% vesting on each of the first four anniversaries of the grant date.)
|
|
Stock Units:
|
|
|
|
|
|
|
Service Condition:
|
|
|
|
|
|
|
Time-based
|
|
—
|
|
|
Over four years with 1/3 vesting on each of the 2
nd
, 3
rd
and 4
th
anniversaries of the grant date.
|
|
Market Condition:
|
|
|
|
|
|
|
Time-based vesting schedule and Market performance-based vesting date
|
|
66
|
|
|
Vest over four years with 25% vesting on each of the four anniversaries of the grant date. However, none are considered vested until the first trading day (if any) on or before the 4
th
anniversary of the award date on which the average stock price equals or exceeds the price set in the individual award agreement, at which time all units that have met their time-based vesting schedule vest immediately with the remainder vesting in accordance with their time-based schedule.
|
|
Total Award
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
2017 - 2019 Awards:
|
|
|
|
|
|
|
Options:
|
|
|
|
|
|
|
Service Condition:
|
|
|
|
|
|
|
Time-based
|
|
15
|
%
|
|
Ratably over three years (1/3 vesting on each of the first three anniversaries of the grant date).
|
|
Stock Units:
|
|
|
|
|
|
|
Service Condition:
|
|
|
|
|
|
|
Time-based
|
|
56
|
|
|
Over three years with 1/3 vesting on each of the first three anniversaries of the grant date.
|
|
Market Condition:
|
|
|
|
|
|
|
Time-based vesting schedule and Market performance-based vesting date
|
|
29
|
|
|
Vest over four years with 25% vesting on each of the four anniversaries of the grant date. However, none are considered vested until the first trading day (if any) on or before the 4
th
anniversary of the award date on which the average stock price equals or exceeds the price set in the individual award agreement, at which time all units that have met their time-based vesting schedule vest immediately with the remainder vesting in accordance with their time-based schedule.
|
|
Total Award
|
|
100
|
%
|
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
Stock Options
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
|
Number of
Options
|
|
Weighted
Average
Exercise
Price
|
|
Number of
Options
|
|
Weighted
Average
Exercise
Price
|
|
Number of
Options
|
|
Weighted
Average
Exercise
Price
|
|||||||||
|
Outstanding at beginning of year
|
2,092,599
|
|
|
$
|
19.22
|
|
|
6,708,655
|
|
|
$
|
9.97
|
|
|
6,926,634
|
|
|
$
|
9.88
|
|
|
Granted (1) (2)
|
51,409
|
|
|
2.08
|
|
|
348,385
|
|
|
3.66
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Forfeited / Expired (3)
|
(164,577
|
)
|
|
18.69
|
|
|
(4,964,441
|
)
|
|
5.62
|
|
|
(217,979
|
)
|
|
7.16
|
|
|||
|
Outstanding at end of year
(4)(5)
|
1,979,431
|
|
|
$
|
18.82
|
|
|
2,092,599
|
|
|
$
|
19.22
|
|
|
6,708,655
|
|
|
$
|
9.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Exercisable at end of year (4)(5)(6)
|
1,580,766
|
|
|
$
|
20.16
|
|
|
1,520,039
|
|
|
$
|
21.29
|
|
|
6,234,830
|
|
|
$
|
8.87
|
|
|
(1)
|
Stock options granted in 2019 include
33,180
options awarded to Ocwen’s Chief Financial Officer at a strike price of
$2.17
equal to the closing price of our common stock on the effective date of her employment. Stock options granted in 2018 include
266,990
options awarded to Ocwen’s current Chief Executive Officer (CEO) at an exercise price of
$4.12
equal to the closing price of our common stock on the effective date of his employment, which was the closing date of the PHH acquisition.
|
|
(2)
|
The weighted average grant date fair value of stock options granted in 2019 was
$1.49
.
|
|
(3)
|
Includes
73,696
and
4,719,750
options which expired unexercised in 2019 and 2018, because their exercise price was greater than the market price of Ocwen’s stock.
|
|
(4)
|
At
December 31, 2019
,
115,000
options with a market condition for vesting based on an average common stock trading price of
$38.41
, had not met their performance criteria. Outstanding and exercisable stock options at
December 31, 2019
have a net aggregate intrinsic value of
$0
. A total of
810,939
market-based options were outstanding at
December 31, 2019
, of which
695,939
were exercisable.
|
|
(5)
|
At
December 31, 2019
, the weighted average remaining contractual term of options outstanding and options exercisable was
4.13 years
and
3.28 years
, respectively.
|
|
(6)
|
The total fair value of stock options that vested and became exercisable during
2019
,
2018
and
2017
, based on grant-date fair value, was
$0.6 million
,
$0.6 million
and
$0.7 million
, respectively.
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
Stock Units - Equity Awards
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
|
Number of
Stock Units |
|
Weighted
Average Grant Date Fair Value |
|
Number of
Stock Units |
|
Weighted
Average Grant Date Fair Value |
|
Number of
Stock Units |
|
Weighted
Average Grant Date Fair Value |
|||||||||
|
Unvested at beginning of year
|
2,946,800
|
|
|
$
|
3.75
|
|
|
2,753,918
|
|
|
$
|
3.69
|
|
|
2,752,054
|
|
|
$
|
3.91
|
|
|
Granted (1)(2)
|
1,256,952
|
|
|
2.00
|
|
|
1,809,373
|
|
|
3.57
|
|
|
971,761
|
|
|
2.56
|
|
|||
|
Vested (3)(4)
|
(1,137,696
|
)
|
|
3.08
|
|
|
(796,856
|
)
|
|
2.78
|
|
|
(896,272
|
)
|
|
3.26
|
|
|||
|
Forfeited/Cancelled (1)
|
(406,931
|
)
|
|
9.58
|
|
|
(819,635
|
)
|
|
4.57
|
|
|
(73,625
|
)
|
|
2.20
|
|
|||
|
Unvested at end of year (5)(6)
|
2,659,125
|
|
|
$
|
2.63
|
|
|
2,946,800
|
|
|
$
|
3.75
|
|
|
2,753,918
|
|
|
$
|
3.69
|
|
|
(1)
|
Upon the resignation of Ocwen’s former CEO on June 30, 2018,
377,525
unvested stock units which would have been forfeited immediately were modified to allow continued vesting in accordance with the original terms. This had the equivalent effect of canceling the original award and granting a new award.
|
|
(2)
|
Stock units granted in 2019 include
1,130,653
units granted to Ocwen’s CEO under the new long-term incentive (LTI) program described below. Stock units granted in 2018 include
983,010
units granted to Ocwen’s current CEO on the effective date of his employment, which was the closing date of the PHH acquisition.
|
|
(3)
|
The total intrinsic value of stock units vested, which is defined as the market value of the stock on the date of vesting, was
$2.1 million
,
$3.3 million
and
$4.6 million
for
2019
,
2018
and
2017
, respectively.
|
|
(4)
|
The total fair value of the stock units that vested during
2019
,
2018
and
2017
, based on grant-date fair value, was
$3.5 million
,
$2.2 million
and
$2.9 million
, respectively.
|
|
(5)
|
Excluding the
787,204
market-based stock awards that have not met their performance criteria, the net aggregate intrinsic value of stock awards outstanding at
December 31, 2019
was
$2.6 million
. At
December 31, 2019
,
40,000
,
93,023
,
57,604
, and
31,250
stock units with a market condition for vesting based on an average common stock trading price of
$11.72
,
$5.80
,
$4.34
, and
$3.84
respectively, as well as
565,327
stock units requiring an average common stock trading price of
$2.56
to vest a minimum of
50%
of units, had not yet met the market condition (and time-vesting requirements, where applicable).
|
|
(6)
|
At
December 31, 2019
, the weighted average remaining contractual term of share units outstanding was
1.88 years
.
|
|
Stock Units - Liability Awards
|
Year Ended December 31, 2019
|
|
|
Unvested units at beginning of year
|
—
|
|
|
Granted
|
3,766,143
|
|
|
Vested
|
—
|
|
|
Forfeited/Cancelled
|
114,528
|
|
|
Unvested units at end of year
|
3,651,615
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2019
|
2018
|
|
2017
|
|
||
|
|
Black-Scholes
|
Monte Carlo
|
Black-Scholes
|
Monte Carlo
|
|
Monte Carlo
|
|
|
Risk-free interest rate
|
2.60%
|
1.16% - 2.40%
|
2.79% – 3.14%
|
1.15% – 1.18%
|
|
1.12% – 1.18%
|
|
|
Expected stock price volatility (1)
|
68%
|
72.5% - 75.9%
|
67%
|
71% - 74%
|
|
71% - 77%
|
|
|
Expected dividend yield
|
—%
|
—%
|
—%
|
—%
|
|
—%
|
|
|
Expected life (in years) (2)
|
8.5
|
(3)
|
8.5
|
(3)
|
|
(3)
|
|
|
Contractual life (in years)
|
N/A
|
N/A
|
N/A
|
N/A
|
|
N/A
|
|
|
Fair value
|
$1.37 - $1.55
|
$1.75 - $2.25
|
$1.53 - $2.96
|
$1.84 - $4.80
|
|
$2.00 - $4.80
|
|
|
(1)
|
We generally estimate volatility based on the historical volatility of Ocwen’s common stock over the most recent period that corresponds with the estimated expected life of the option. For awards valued using a Monte Carlo simulation, volatility is computed as a blend of historical volatility and implied volatility based on traded options on Ocwen’s common stock.
|
|
(2)
|
For the options valued using the Black-Scholes model we determined the expected life based on historical experience with similar awards, giving consideration to the contractual term, exercise patterns and post vesting forfeitures. The expected term of the options valued using the lattice (binomial) model is derived from the output of the model. The lattice (binomial) model incorporates exercise assumptions based on analysis of historical data. For all options, the expected life represents the period of time that options granted were expected to be outstanding at the date of the award.
|
|
(3)
|
The stock units that contain both a service condition and a market-based condition are valued using the Monte Carlo simulation. The expected term is derived from the output of the simulation and represents the expected time to meet the market-based vesting condition. For equity awards with both service and market conditions, the requisite service period is the longer of the derived or explicit service period. In this case, the explicit service condition (vesting period) is the requisite service period, and the graded vesting method is used for expense recognition.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Compensation expense - Equity awards
|
|
|
|
|
|
||||||
|
Stock option awards
|
$
|
(121
|
)
|
|
$
|
(368
|
)
|
|
$
|
1,457
|
|
|
Stock awards
|
2,818
|
|
|
2,734
|
|
|
4,167
|
|
|||
|
|
2,697
|
|
|
2,366
|
|
|
5,624
|
|
|||
|
Compensation expense - Liability awards
|
1,082
|
|
|
—
|
|
|
—
|
|
|||
|
(Tax deficiency) excess tax benefit related to share-based awards
|
(381
|
)
|
|
294
|
|
|
3,701
|
|
|||
|
Results of Operations
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
985,102
|
|
|
$
|
125,086
|
|
|
$
|
13,187
|
|
|
$
|
—
|
|
|
$
|
1,123,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
MSR valuation adjustments, net
|
|
(120,646
|
)
|
|
(230
|
)
|
|
—
|
|
|
—
|
|
|
(120,876
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses (1) (2)
|
|
536,153
|
|
|
84,280
|
|
|
53,506
|
|
|
—
|
|
|
673,939
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
8,051
|
|
|
7,277
|
|
|
1,776
|
|
|
—
|
|
|
17,104
|
|
|||||
|
Interest expense
|
|
(47,347
|
)
|
|
(7,911
|
)
|
|
(58,871
|
)
|
|
—
|
|
|
(114,129
|
)
|
|||||
|
Pledged MSR liability expense
|
|
(372,172
|
)
|
|
—
|
|
|
83
|
|
|
—
|
|
|
(372,089
|
)
|
|||||
|
Gain on repurchase of senior secured notes
|
|
—
|
|
|
—
|
|
|
5,099
|
|
|
—
|
|
|
5,099
|
|
|||||
|
Bargain purchase gain
|
|
—
|
|
|
—
|
|
|
(381
|
)
|
|
|
|
|
(381
|
)
|
|||||
|
Gain on sale of MSRs, net
|
|
453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
453
|
|
|||||
|
Other, net
|
|
11,942
|
|
|
791
|
|
|
(3,841
|
)
|
|
—
|
|
|
8,892
|
|
|||||
|
Other income (expense), net
|
|
(399,073
|
)
|
|
157
|
|
|
(56,135
|
)
|
|
—
|
|
|
(455,051
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
|
$
|
(70,770
|
)
|
|
$
|
40,733
|
|
|
$
|
(96,454
|
)
|
|
$
|
—
|
|
|
$
|
(126,491
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Results of Operations
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
951,224
|
|
|
$
|
93,672
|
|
|
$
|
18,149
|
|
|
$
|
—
|
|
|
$
|
1,063,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
MSR valuation adjustments, net
|
|
(152,983
|
)
|
|
(474
|
)
|
|
—
|
|
|
—
|
|
|
(153,457
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses (1)
|
|
619,484
|
|
|
82,432
|
|
|
77,123
|
|
|
—
|
|
|
779,039
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
5,383
|
|
|
6,061
|
|
|
2,582
|
|
|
—
|
|
|
14,026
|
|
|||||
|
Interest expense
|
|
(41,830
|
)
|
|
(7,311
|
)
|
|
(54,230
|
)
|
|
—
|
|
|
(103,371
|
)
|
|||||
|
Pledged MSR liability expense
|
|
(172,342
|
)
|
|
672
|
|
|
—
|
|
|
—
|
|
|
(171,670
|
)
|
|||||
|
Bargain purchase gain
|
|
—
|
|
|
—
|
|
|
64,036
|
|
|
—
|
|
|
64,036
|
|
|||||
|
Gain on sale of mortgage servicing rights, net
|
|
1,325
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,325
|
|
|||||
|
Other, net
|
|
(3,241
|
)
|
|
966
|
|
|
(4,096
|
)
|
|
—
|
|
|
(6,371
|
)
|
|||||
|
Other income (expense), net
|
|
(210,705
|
)
|
|
388
|
|
|
8,292
|
|
|
—
|
|
|
(202,025
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations before income taxes
|
|
$
|
(31,948
|
)
|
|
$
|
11,154
|
|
|
$
|
(50,682
|
)
|
|
$
|
—
|
|
|
$
|
(71,476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
1,041,290
|
|
|
$
|
127,475
|
|
|
$
|
25,811
|
|
|
$
|
—
|
|
|
$
|
1,194,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
MSR valuation adjustments, net
|
|
(52,689
|
)
|
|
(273
|
)
|
|
—
|
|
|
—
|
|
|
(52,962
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses
|
|
663,695
|
|
|
127,785
|
|
|
154,203
|
|
|
—
|
|
|
945,683
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
783
|
|
|
10,914
|
|
|
4,268
|
|
|
—
|
|
|
15,965
|
|
|||||
|
Interest expense
|
|
(57,284
|
)
|
|
(13,893
|
)
|
|
(55,750
|
)
|
|
—
|
|
|
(126,927
|
)
|
|||||
|
Pledged MSR liability expense
|
|
(236,311
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(236,311
|
)
|
|||||
|
Gain on sale of MSRs
|
|
10,537
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,537
|
|
|||||
|
Other, net
|
|
4,049
|
|
|
(869
|
)
|
|
(6,348
|
)
|
|
—
|
|
|
(3,168
|
)
|
|||||
|
Other expense, net
|
|
(278,226
|
)
|
|
(3,848
|
)
|
|
(57,830
|
)
|
|
—
|
|
|
(339,904
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
|
$
|
46,680
|
|
|
$
|
(4,431
|
)
|
|
$
|
(186,222
|
)
|
|
$
|
—
|
|
|
$
|
(143,973
|
)
|
|
(1)
|
Compensation and benefits expense in the Corporate Items and Other segment for 2019 and 2018
includes
$20.3 million
and
$11.9 million
, respectively, of severance expense attributable to PHH integration-related headcount reductions of primarily U.S.-based employees in 2019 and severance expense attributable to headcount reductions in connection with our strategic decisions to exit the automotive capital services business and the forward lending correspondent and wholesale channels in late 2017 and early 2018, as well as our overall efforts to reduce costs.
|
|
(2)
|
Included in the Corporate Items and Other segment for 2019, we recorded in Professional services expense a recovery from a service provider of
$30.7 million
during the first quarter of amounts previously recognized as expense.
|
|
Total Assets
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
December 31, 2019
|
|
$
|
3,378,515
|
|
|
$
|
6,459,367
|
|
|
$
|
568,317
|
|
|
$
|
—
|
|
|
$
|
10,406,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
3,306,208
|
|
|
5,603,481
|
|
|
484,527
|
|
|
—
|
|
|
9,394,216
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
|
3,033,243
|
|
|
4,945,456
|
|
|
424,465
|
|
|
—
|
|
|
8,403,164
|
|
|||||
|
Depreciation and Amortization Expense
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Business Segments Consolidated
|
||||||||
|
Year Ended December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation expense
|
|
$
|
1,925
|
|
|
$
|
93
|
|
|
$
|
29,893
|
|
|
$
|
31,911
|
|
|
Amortization of debt discount
|
|
—
|
|
|
—
|
|
|
1,342
|
|
|
1,342
|
|
||||
|
Amortization of debt issuance costs
|
|
71
|
|
|
—
|
|
|
3,099
|
|
|
3,170
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation expense
|
|
$
|
4,601
|
|
|
$
|
103
|
|
|
$
|
22,498
|
|
|
$
|
27,202
|
|
|
Amortization of debt discount
|
|
—
|
|
|
—
|
|
|
1,183
|
|
|
1,183
|
|
||||
|
Amortization of debt issuance costs
|
|
—
|
|
|
—
|
|
|
2,921
|
|
|
2,921
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation expense
|
|
$
|
5,797
|
|
|
$
|
194
|
|
|
$
|
20,895
|
|
|
$
|
26,886
|
|
|
Amortization of mortgage servicing rights
|
|
51,515
|
|
|
273
|
|
|
—
|
|
|
51,788
|
|
||||
|
Amortization of debt discount
|
|
—
|
|
|
—
|
|
|
1,114
|
|
|
1,114
|
|
||||
|
Amortization of debt issuance costs
|
|
—
|
|
|
—
|
|
|
2,738
|
|
|
2,738
|
|
||||
|
|
Year Ended December 31, 2019
|
|||||||||||||||||||
|
|
Active
|
|
Inactive
|
|
Total
|
|||||||||||||||
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|||||||||
|
Beginning balance
|
10
|
|
|
$
|
2,047
|
|
|
252
|
|
|
$
|
14,833
|
|
|
262
|
|
|
$
|
16,880
|
|
|
Additions (1)
|
81
|
|
|
19,671
|
|
|
241
|
|
|
24,517
|
|
|
322
|
|
|
44,188
|
|
|||
|
Recoveries, net (2)
|
(30
|
)
|
|
(10,414
|
)
|
|
(234
|
)
|
|
(12,520
|
)
|
|
(264
|
)
|
|
(22,934
|
)
|
|||
|
Transfers
|
1
|
|
|
(785
|
)
|
|
(1
|
)
|
|
785
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in value
|
—
|
|
|
27
|
|
|
—
|
|
|
(2,468
|
)
|
|
—
|
|
|
(2,441
|
)
|
|||
|
Ending balance
|
62
|
|
|
$
|
10,546
|
|
|
258
|
|
|
$
|
25,147
|
|
|
320
|
|
|
$
|
35,693
|
|
|
(1)
|
Total repurchases during the year ended
December 31, 2019
, includes
189
loans totaling
$38.4 million
related to MCA repurchases.
|
|
(2)
|
Includes amounts received upon assignment of loan to HUD, loan payoff, REO liquidation and claim proceeds less any amounts charged off as unrecoverable.
|
|
2020
|
$
|
16,652
|
|
|
2021
|
15,356
|
|
|
|
2022
|
13,102
|
|
|
|
2023
|
3,088
|
|
|
|
2024
|
697
|
|
|
|
Thereafter
|
654
|
|
|
|
|
49,549
|
|
|
|
Less: Adjustment to present value
|
(5,061
|
)
|
|
|
Total lease payments, net
|
$
|
44,488
|
|
|
(1)
|
At December 31, 2019, the weighted average of the discount rate used to estimate the present value was
7.5%
based on our incremental borrowing rate.
|
|
•
|
Ocwen would not acquire any new residential MSRs until April 30, 2018.
|
|
•
|
Ocwen would develop a plan of action and milestones regarding its transition from the REALServicing servicing system to an alternate servicing system and, with certain exceptions, would not board any new loans onto the REALServicing system.
|
|
•
|
In the event that Ocwen chose to merge with or acquire an unaffiliated company or its assets in order to effectuate a transfer of loans from the REALServicing system, Ocwen was required to comply with regulatory notice and waiting period requirements.
|
|
•
|
Ocwen would engage a third-party auditor to perform an analysis with respect to our compliance with certain federal and state laws relating to escrow by testing approximately
9,000
loan files relating to residential real property in various states, and Ocwen would develop corrective action plans for any errors identified by the third-party auditor.
|
|
•
|
Ocwen would develop and submit for review a plan to enhance our consumer complaint handling processes.
|
|
•
|
Ocwen would provide financial condition reporting on a confidential basis as part of each state’s supervisory framework through September 2020.
|
|
•
|
Ocwen agreed with the Connecticut Department of Banking to pay certain amounts only in the event we fail to comply with certain requirements under our agreement with Connecticut.
|
|
•
|
In its agreement with the Maryland Office of the Commissioner of Financial Regulation, Ocwen agreed to complete an independent management assessment and enterprise risk assessment and to a prohibition, with certain de minimis exceptions, on repurchases of our stock until December 7, 2018. Ocwen also agreed to make certain payments to
|
|
•
|
Ocwen agreed with the Massachusetts Division of Banks to pay
$1.0 million
to the Commonwealth of Massachusetts Mortgage Education Trust. Ocwen and the Massachusetts regulatory agency also agreed on a schedule pursuant to which we would regain eligibility to acquire residential MSRs on Massachusetts loans (including loans originated by Ocwen) as we met certain thresholds in our transition to a new servicing system. Pursuant to this agreement, all restrictions on Massachusetts MSR acquisitions would be lifted when Ocwen completed the second phase of a three-phase data integrity audit. Having now completed both the first and second phases of this audit, Ocwen is no longer bound by any restriction on the volume of MSR acquisitions in Massachusetts.
|
|
•
|
Ocwen agreed with the Nebraska Department of Banking and Finance until April 30, 2019, to limit its growth through acquisition from correspondent relationships to no more than ten percent per year for Nebraska loans (based on the total number of loans held at the prior calendar year-end).
|
|
•
|
representations and warranties concerning loan quality, contents of the loan file or loan underwriting circumstances are inaccurate;
|
|
•
|
adequate mortgage insurance is not secured within a certain period after closing;
|
|
•
|
a mortgage insurance provider denies coverage; or
|
|
•
|
there is a failure to comply, at the individual loan level or otherwise, with regulatory requirements.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Beginning balance (1)
|
$
|
49,267
|
|
|
$
|
19,229
|
|
|
$
|
24,285
|
|
|
Provision (reversal) for representation and warranty obligations
|
(11,701
|
)
|
|
4,649
|
|
|
(1,371
|
)
|
|||
|
New production reserves
|
304
|
|
|
7,437
|
|
|
702
|
|
|||
|
Obligation assumed in connection with the acquisition of PHH
|
—
|
|
|
27,736
|
|
|
—
|
|
|||
|
Charge-offs and other (2) (3)
|
12,968
|
|
|
(9,784
|
)
|
|
(4,387
|
)
|
|||
|
Ending balance (1)
|
$
|
50,838
|
|
|
$
|
49,267
|
|
|
$
|
19,229
|
|
|
(1)
|
The liability for representation and warranty obligations and compensatory fees for foreclosures is reported in Other liabilities (a component of Liability for indemnification obligations) on our consolidated balance sheets.
|
|
(2)
|
Includes principal and interest losses realized in connection with repurchased loans, make-whole, indemnification and fee payments and settlements net of recoveries, if any.
|
|
(3)
|
Includes
$18.0 million
liability for representation and warranty obligations related to sold advances previously presented as allowance for losses. See
Note 7 — Advances
.
|
|
|
Quarters Ended
|
||||||||||||||
|
|
December 31, 2019
|
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
||||||||
|
Revenue
|
$
|
261,171
|
|
|
$
|
283,660
|
|
|
$
|
274,493
|
|
|
$
|
304,051
|
|
|
MSR valuation adjustments, net (1)
|
829
|
|
|
134,561
|
|
|
(147,268
|
)
|
|
(108,998
|
)
|
||||
|
Operating expenses
|
138,858
|
|
|
179,430
|
|
|
184,381
|
|
|
171,270
|
|
||||
|
Other income (expense), net
|
(85,899
|
)
|
|
(277,108
|
)
|
|
(27,177
|
)
|
|
(64,867
|
)
|
||||
|
Income (loss) before income taxes
|
37,243
|
|
|
(38,317
|
)
|
|
(84,333
|
)
|
|
(41,084
|
)
|
||||
|
Income tax expense
|
2,370
|
|
|
4,450
|
|
|
5,404
|
|
|
3,410
|
|
||||
|
Net income (loss) attributable to Ocwen stockholders
|
$
|
34,873
|
|
|
$
|
(42,767
|
)
|
|
$
|
(89,737
|
)
|
|
$
|
(44,494
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to Ocwen stockholders
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.26
|
|
|
$
|
(0.32
|
)
|
|
$
|
(0.67
|
)
|
|
$
|
(0.33
|
)
|
|
Diluted
|
0.26
|
|
|
(0.32
|
)
|
|
(0.67
|
)
|
|
(0.33
|
)
|
||||
|
(1)
|
Positive valuation adjustments indicated in the above table represent fair value gains and negative valuation adjustments represent fair value losses.
|
|
|
Quarters Ended
|
||||||||||||||
|
|
December 31, 2018 (1)
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
||||||||
|
Revenue
|
$
|
310,929
|
|
|
$
|
238,278
|
|
|
$
|
253,581
|
|
|
$
|
260,257
|
|
|
MSR valuation adjustments, net
|
(61,762
|
)
|
|
(41,448
|
)
|
|
(33,118
|
)
|
|
(17,129
|
)
|
||||
|
Operating expenses
|
241,057
|
|
|
176,078
|
|
|
172,532
|
|
|
189,372
|
|
||||
|
Other income (expense), net (2)
|
(15,873
|
)
|
|
(61,025
|
)
|
|
(76,336
|
)
|
|
(48,791
|
)
|
||||
|
Income (loss) from continuing operations before income taxes
|
(7,763
|
)
|
|
(40,273
|
)
|
|
(28,405
|
)
|
|
4,965
|
|
||||
|
Income tax expense (benefit)
|
(4,012
|
)
|
|
845
|
|
|
1,348
|
|
|
2,348
|
|
||||
|
Income (loss) from continuing operations
|
(3,751
|
)
|
|
(41,118
|
)
|
|
(29,753
|
)
|
|
2,617
|
|
||||
|
Income from discontinued operations, net of income taxes
|
1,409
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss)
|
(2,342
|
)
|
|
(41,118
|
)
|
|
(29,753
|
)
|
|
2,617
|
|
||||
|
Net income attributable to non-controlling interests
|
—
|
|
|
(29
|
)
|
|
(78
|
)
|
|
(69
|
)
|
||||
|
Net loss (income) attributable to Ocwen stockholders
|
$
|
(2,342
|
)
|
|
$
|
(41,147
|
)
|
|
$
|
(29,831
|
)
|
|
$
|
2,548
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to Ocwen stockholders - Basic and Diluted
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.03
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
0.02
|
|
|
Discontinued operations
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
(0.02
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
0.02
|
|
|
(1)
|
The quarter ended December 31, 2018 includes the results of operations of PHH from the acquisition date of October 4, 2018 through December 31, 2018. See
Note 2 — Business Acquisition
for additional information.
|
|
(2)
|
Includes a bargain purchase gain, net of tax, of
$64.0 million
recognized during the quarter ended December 31, 2018 in connection with the acquisition of PHH.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|