These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2014
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from: ____________________ to ____________________
|
|
Florida
|
|
65-0039856
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
1000 Abernathy Road NE, Suite 210
Atlanta, Georgia
|
|
30328
|
|
(Address of principal executive office)
|
|
(Zip Code)
|
|
|
Large Accelerated filer
|
T
|
|
|
Accelerated filer
|
£
|
|
|
Non-accelerated filer
|
£
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
£
|
|
|
|
|
PAGE
|
|
PART I
- FINANCIAL INFORMATION
|
|||
|
|
|||
|
|
Unaudited Consolidated Financial Statements
|
||
|
|
|
|
|
|
|
|
Consolidated Balance Sheets at September 30, 2014 and December 31, 2013
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2014 and 2013 (As Restated)
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2014 and 2013 (As Restated)
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2014 and 2013 (As Restated)
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013 (As Restated)
|
|
|
|
|
|
|
|
|
|
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (As Restated for 2013 Periods)
|
||
|
|
|
|
|
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
||
|
|
|
|
|
|
|
Controls and Procedures
|
||
|
|
|
|
|
|
PART II
- OTHER INFORMATION
|
|||
|
|
|||
|
|
Legal Proceedings
|
||
|
|
|
|
|
|
|
Risk Factors
|
||
|
|
|
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
Exhibits
|
||
|
|
|
|
|
|
•
|
uncertainty related to legislation, regulations, regulatory agency actions, government programs and policies, industry initiatives and evolving best servicing practices;
|
|
•
|
uncertainty related to claims, litigation and investigations brought by government agencies and private parties regarding our servicing, foreclosure, modification and other practices;
|
|
•
|
the characteristics of our servicing portfolio, including prepayment speeds along with delinquency and advance rates;
|
|
•
|
our ability to grow and adapt our business, including the availability of new loan servicing and other accretive business opportunities;
|
|
•
|
uncertainty related to acquisitions, including our ability to close acquisitions and to integrate the systems, procedures and personnel of acquired assets and businesses;
|
|
•
|
our ability to contain and reduce our operating costs;
|
|
•
|
our ability to successfully modify delinquent loans, manage foreclosures and sell foreclosed properties;
|
|
•
|
our ability to effectively manage our regulatory and contractual compliance obligations;
|
|
•
|
the adequacy of our financial resources, including our sources of liquidity and ability to fund and recover advances, repay borrowings and comply with debt covenants;
|
|
•
|
the loss of the services of our senior managers;
|
|
•
|
uncertainty related to general economic and market conditions, delinquency rates, home prices and disposition timelines on foreclosed properties;
|
|
•
|
uncertainty related to the actions of loan owners, including mortgage-backed securities investors and government sponsored entities, regarding loan put-backs, penalties and legal actions;
|
|
•
|
uncertainty related to the processes for judicial and non-judicial foreclosure proceedings, including potential additional costs or delays or moratoria in the future or claims pertaining to past practices;
|
|
•
|
our reserves, valuations, provisions and anticipated realization on assets;
|
|
•
|
our ability to effectively manage our exposure to interest rate changes and foreign exchange fluctuations;
|
|
•
|
our credit and servicer ratings and other actions from various rating agencies;
|
|
•
|
our ability to maintain our technology systems and our ability to adapt such systems for future operating environments;
|
|
•
|
failure of our internal security measures or breach of our privacy protections; and
|
|
•
|
uncertainty related to the political or economic stability of foreign countries in which we have operations.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
|
|
||
|
Cash
|
$
|
299,163
|
|
|
$
|
178,512
|
|
|
Mortgage servicing rights ($101,948 and $116,029 carried at fair value)
|
1,958,766
|
|
|
2,069,381
|
|
||
|
Advances
|
987,286
|
|
|
890,832
|
|
||
|
Match funded advances
|
2,359,579
|
|
|
2,552,383
|
|
||
|
Loans held for sale ($335,950 and $503,753 carried at fair value)
|
407,887
|
|
|
566,660
|
|
||
|
Loans held for investment - reverse mortgages, at fair value
|
1,315,324
|
|
|
618,018
|
|
||
|
Goodwill
|
420,201
|
|
|
420,201
|
|
||
|
Receivables, net
|
245,817
|
|
|
152,516
|
|
||
|
Deferred tax assets, net
|
79,470
|
|
|
115,571
|
|
||
|
Premises and equipment, net
|
44,907
|
|
|
53,786
|
|
||
|
Other assets
|
237,240
|
|
|
309,143
|
|
||
|
Total assets
|
$
|
8,355,640
|
|
|
$
|
7,927,003
|
|
|
|
|
|
|
||||
|
Liabilities, Mezzanine Equity and Equity
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
||
|
Match funded liabilities
|
$
|
2,035,639
|
|
|
$
|
2,364,814
|
|
|
Financing liabilities ($1,854,949 and $1,249,380 carried at fair value)
|
2,057,490
|
|
|
1,266,973
|
|
||
|
Other secured borrowings
|
1,666,427
|
|
|
1,777,669
|
|
||
|
Senior unsecured notes
|
350,000
|
|
|
—
|
|
||
|
Other liabilities
|
631,641
|
|
|
644,595
|
|
||
|
Total liabilities
|
6,741,197
|
|
|
6,054,051
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 22)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Mezzanine Equity
|
|
|
|
|
|
||
|
Series A Perpetual Convertible Preferred stock, $.01 par value; 200,000 shares authorized; 62,000 shares issued and outstanding at December 31, 2013
|
—
|
|
|
60,361
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
|
||
|
Ocwen Financial Corporation (Ocwen) stockholders’ equity
|
|
|
|
||||
|
Common stock, $.01 par value; 200,000,000 shares authorized; 127,467,805 and 135,176,271 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively
|
1,275
|
|
|
1,352
|
|
||
|
Additional paid-in capital
|
567,025
|
|
|
818,427
|
|
||
|
Retained earnings
|
1,052,236
|
|
|
1,002,963
|
|
||
|
Accumulated other comprehensive loss, net of income taxes
|
(8,784
|
)
|
|
(10,151
|
)
|
||
|
Total Ocwen stockholders’ equity
|
1,611,752
|
|
|
1,812,591
|
|
||
|
Non-controlling interest in subsidiaries
|
2,691
|
|
|
—
|
|
||
|
Total equity
|
1,614,443
|
|
|
1,812,591
|
|
||
|
Total liabilities, mezzanine equity and equity
|
$
|
8,355,640
|
|
|
$
|
7,927,003
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
(As Restated)
|
|
|
|
|
(As Restated)
|
|
||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Servicing and subservicing fees
|
$
|
465,964
|
|
|
$
|
483,267
|
|
|
$
|
1,448,096
|
|
|
$
|
1,333,392
|
|
|
Gain on loans held for sale, net
|
27,218
|
|
|
28,262
|
|
|
110,041
|
|
|
72,912
|
|
||||
|
Other revenues
|
20,516
|
|
|
19,711
|
|
|
59,896
|
|
|
76,014
|
|
||||
|
Total revenue
|
513,698
|
|
|
531,240
|
|
|
1,618,033
|
|
|
1,482,318
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
99,879
|
|
|
118,054
|
|
|
316,118
|
|
|
330,679
|
|
||||
|
Amortization of mortgage servicing rights
|
60,783
|
|
|
79,183
|
|
|
186,075
|
|
|
197,435
|
|
||||
|
Servicing and origination
|
49,739
|
|
|
34,236
|
|
|
129,473
|
|
|
89,740
|
|
||||
|
Technology and communications
|
44,261
|
|
|
38,809
|
|
|
121,234
|
|
|
102,698
|
|
||||
|
Professional services
|
160,704
|
|
|
19,090
|
|
|
212,745
|
|
|
99,228
|
|
||||
|
Occupancy and equipment
|
24,697
|
|
|
30,786
|
|
|
82,504
|
|
|
74,631
|
|
||||
|
Other operating expenses
|
14,976
|
|
|
26,102
|
|
|
101,547
|
|
|
66,007
|
|
||||
|
Total operating expenses
|
455,039
|
|
|
346,260
|
|
|
1,149,696
|
|
|
960,418
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
58,659
|
|
|
184,980
|
|
|
468,337
|
|
|
521,900
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(133,049
|
)
|
|
(116,885
|
)
|
|
(409,129
|
)
|
|
(319,564
|
)
|
||||
|
Gain (loss) on debt redemption
|
—
|
|
|
1,282
|
|
|
2,609
|
|
|
(12,556
|
)
|
||||
|
Other, net
|
2,124
|
|
|
68
|
|
|
14,797
|
|
|
9,115
|
|
||||
|
Total other expense, net
|
(130,925
|
)
|
|
(115,535
|
)
|
|
(391,723
|
)
|
|
(323,005
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
(72,266
|
)
|
|
69,445
|
|
|
76,614
|
|
|
198,895
|
|
||||
|
Income tax expense (benefit)
|
2,992
|
|
|
8,873
|
|
|
24,374
|
|
|
23,752
|
|
||||
|
Net income (loss)
|
(75,258
|
)
|
|
60,572
|
|
|
52,240
|
|
|
175,143
|
|
||||
|
Net income attributable to non-controlling interests
|
(123
|
)
|
|
—
|
|
|
(165
|
)
|
|
—
|
|
||||
|
Net income (loss) attributable to Ocwen stockholders
|
(75,381
|
)
|
|
60,572
|
|
|
52,075
|
|
|
175,143
|
|
||||
|
Preferred stock dividends
|
—
|
|
|
(1,446
|
)
|
|
(1,163
|
)
|
|
(4,450
|
)
|
||||
|
Deemed dividends related to beneficial conversion feature of preferred stock
|
(808
|
)
|
|
(4,401
|
)
|
|
(1,639
|
)
|
|
(6,573
|
)
|
||||
|
Net income (loss) attributable to Ocwen common stockholders
|
$
|
(76,189
|
)
|
|
$
|
54,725
|
|
|
$
|
49,273
|
|
|
$
|
164,120
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to Ocwen common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.58
|
)
|
|
$
|
0.40
|
|
|
$
|
0.37
|
|
|
$
|
1.21
|
|
|
Diluted
|
$
|
(0.58
|
)
|
|
$
|
0.39
|
|
|
$
|
0.36
|
|
|
$
|
1.17
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
130,551,197
|
|
|
135,787,834
|
|
|
133,318,381
|
|
|
135,705,892
|
|
||||
|
Diluted
|
130,551,197
|
|
|
140,057,195
|
|
|
136,881,326
|
|
|
139,747,490
|
|
||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
(As Restated)
|
|
|
|
|
(As Restated)
|
|
||||||
|
Net income (loss)
|
$
|
(75,258
|
)
|
|
$
|
60,572
|
|
|
$
|
52,240
|
|
|
$
|
175,143
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Change in deferred loss on cash flow hedges arising during the year (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,537
|
)
|
||||
|
Reclassification adjustment for losses on cash flow hedges included in net income (2)
|
384
|
|
|
4,714
|
|
|
1,362
|
|
|
6,198
|
|
||||
|
Net change in deferred loss on cash flow hedges
|
384
|
|
|
4,714
|
|
|
1,362
|
|
|
(1,339
|
)
|
||||
|
Other
|
2
|
|
|
31
|
|
|
5
|
|
|
711
|
|
||||
|
Total other comprehensive income (loss), net of income taxes
|
386
|
|
|
4,745
|
|
|
1,367
|
|
|
(628
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss)
|
(74,872
|
)
|
|
65,317
|
|
|
53,607
|
|
|
174,515
|
|
||||
|
Comprehensive income attributable to non-controlling interests
|
(121
|
)
|
|
—
|
|
|
(165
|
)
|
|
—
|
|
||||
|
Comprehensive income (loss) attributable to Ocwen stockholders
|
$
|
(74,993
|
)
|
|
$
|
65,317
|
|
|
$
|
53,442
|
|
|
$
|
174,515
|
|
|
(1)
|
Net of tax benefit of
$4.8 million
for the
nine months ended September 30, 2013
.
|
|
(2)
|
Net of tax expense of
$3.1 million
for the
three months ended September 30, 2013
and
$0.2 million
and
$3.9 million
for the
nine months ended September 30, 2014
and
2013
, respectively. These losses are reclassified to Other, net in the unaudited Consolidated Statements of Operations. See
Note 15 – Derivative Financial Instruments and Hedging Activities
for additional information.
|
|
|
Ocwen Stockholders
|
|
|
|
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Income (Loss), Net of Taxes
|
|
Non-controlling Interest in Subsidiaries
|
|
Total
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2013
|
135,176,271
|
|
|
$
|
1,352
|
|
|
$
|
818,427
|
|
|
$
|
1,002,963
|
|
|
$
|
(10,151
|
)
|
|
$
|
—
|
|
|
$
|
1,812,591
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
52,075
|
|
|
—
|
|
|
165
|
|
|
52,240
|
|
||||||
|
Preferred stock dividends ($18.75 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
||||||
|
Deemed dividend related to beneficial conversion feature of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,639
|
)
|
|
—
|
|
|
—
|
|
|
(1,639
|
)
|
||||||
|
Conversion of preferred stock
|
1,950,296
|
|
|
20
|
|
|
61,980
|
|
|
|
|
|
|
|
|
|
|
|
62,000
|
|
||||||
|
Repurchase of common stock
|
(9,920,649
|
)
|
|
(99
|
)
|
|
(325,510
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(325,609
|
)
|
||||||
|
Exercise of common stock options
|
244,000
|
|
|
2
|
|
|
1,036
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,038
|
|
||||||
|
Equity-based compensation and other
|
17,887
|
|
|
—
|
|
|
11,092
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,092
|
|
||||||
|
Non-controlling interest in connection with the acquisition of a controlling interest in Ocwen Structured Investments, LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,526
|
|
|
2,526
|
|
||||||
|
Other comprehensive income, net of income taxes
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,367
|
|
|
—
|
|
|
1,367
|
|
||||||
|
Balance at September 30, 2014
|
127,467,805
|
|
|
$
|
1,275
|
|
|
$
|
567,025
|
|
|
$
|
1,052,236
|
|
|
$
|
(8,784
|
)
|
|
$
|
2,691
|
|
|
$
|
1,614,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at December 31, 2012
|
135,637,932
|
|
|
$
|
1,356
|
|
|
$
|
911,942
|
|
|
$
|
704,565
|
|
|
$
|
(6,441
|
)
|
|
$
|
—
|
|
|
$
|
1,611,422
|
|
|
Net income (As Restated)
|
—
|
|
|
—
|
|
|
—
|
|
|
175,143
|
|
|
—
|
|
|
—
|
|
|
175,143
|
|
||||||
|
Preferred stock dividends ($27.92 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,450
|
)
|
|
—
|
|
|
—
|
|
|
(4,450
|
)
|
||||||
|
Deemed dividend related to beneficial conversion feature of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,573
|
)
|
|
—
|
|
|
—
|
|
|
(6,573
|
)
|
||||||
|
Conversion of preferred stock
|
3,145,640
|
|
|
31
|
|
|
99,969
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
||||||
|
Repurchase of common stock
|
(3,145,640
|
)
|
|
(31
|
)
|
|
(157,849
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(157,880
|
)
|
||||||
|
Exercise of common stock options
|
172,969
|
|
|
2
|
|
|
(188
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
||||||
|
Equity-based compensation and other
|
12,031
|
|
|
—
|
|
|
10,849
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,849
|
|
||||||
|
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(628
|
)
|
|
—
|
|
|
(628
|
)
|
||||||
|
Balance at September 30, 2013 (As Restated)
|
135,822,932
|
|
|
$
|
1,358
|
|
|
$
|
864,723
|
|
|
$
|
868,685
|
|
|
$
|
(7,069
|
)
|
|
$
|
—
|
|
|
$
|
1,727,697
|
|
|
For the Nine Months Ended September 30,
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
(As Restated)
|
|
|||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
52,240
|
|
|
$
|
175,143
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Amortization of mortgage servicing rights
|
|
186,075
|
|
|
197,435
|
|
||
|
Depreciation
|
|
16,601
|
|
|
17,153
|
|
||
|
Provision for bad debts
|
|
49,583
|
|
|
22,386
|
|
||
|
Gain on sale of loans
|
|
(110,041
|
)
|
|
(72,912
|
)
|
||
|
Realized and unrealized losses on derivative financial instruments
|
|
1,955
|
|
|
12,896
|
|
||
|
(Gain) loss on extinguishment of debt
|
|
(2,609
|
)
|
|
12,556
|
|
||
|
Loss (gain) on valuation of mortgage servicing rights, at fair value
|
|
13,147
|
|
|
(11,725
|
)
|
||
|
Decrease (increase) in deferred tax assets, net
|
|
35,884
|
|
|
(2,393
|
)
|
||
|
Origination and purchase of loans held for sale
|
|
(6,007,152
|
)
|
|
(7,072,260
|
)
|
||
|
Proceeds from sale and collections of loans held for sale
|
|
6,013,059
|
|
|
7,006,883
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||
|
Decrease in advances and match funded advances
|
|
236,688
|
|
|
424,008
|
|
||
|
(Increase) decrease in receivables and other assets, net
|
|
(11,806
|
)
|
|
265,554
|
|
||
|
(Decrease) increase in other liabilities
|
|
46,243
|
|
|
27,783
|
|
||
|
Other, net
|
|
39,148
|
|
|
1,723
|
|
||
|
Net cash provided by operating activities
|
|
559,015
|
|
|
1,004,230
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||
|
Cash paid to acquire ResCap Servicing Operations (a component of Residential Capital, LLC)
|
|
(54,220
|
)
|
|
(2,260,830
|
)
|
||
|
Net cash paid to acquire controlling interest in Ocwen Structured Investments, LLC
|
|
(7,834
|
)
|
|
—
|
|
||
|
Net cash paid to acquire Liberty Home Equity Solutions, Inc.
|
|
—
|
|
|
(26,568
|
)
|
||
|
Net cash acquired in acquisition of Correspondent One S.A.
|
|
—
|
|
|
22,108
|
|
||
|
Distributions of capital from unconsolidated entities
|
|
6,572
|
|
|
1,300
|
|
||
|
Purchase of mortgage servicing rights, net
|
|
(19,395
|
)
|
|
(676,750
|
)
|
||
|
Acquisition of advances in connection with the purchase of mortgage servicing rights
|
|
(84,373
|
)
|
|
(445,478
|
)
|
||
|
Acquisition of advances in connection with the purchase of loans
|
|
(60,482
|
)
|
|
—
|
|
||
|
Proceeds from sale of advances and match funded advances
|
|
—
|
|
|
3,492,489
|
|
||
|
Net proceeds from sale of diversified fee-based businesses to Altisource Portfolio Solutions, SA
|
|
—
|
|
|
215,700
|
|
||
|
Proceeds from sale of mortgage servicing rights
|
|
287
|
|
|
21,511
|
|
||
|
Origination of loans held for investment – reverse mortgages
|
|
(565,670
|
)
|
|
(274,081
|
)
|
||
|
Principal payments received on loans held for investment - reverse mortgages
|
|
56,193
|
|
|
2,164
|
|
||
|
Additions to premises and equipment
|
|
(7,716
|
)
|
|
(24,475
|
)
|
||
|
Other
|
|
4,270
|
|
|
2,947
|
|
||
|
Net cash (used in) provided by investing activities
|
|
(732,368
|
)
|
|
50,037
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||
|
Repayment of match funded liabilities
|
|
(329,175
|
)
|
|
(2,169,732
|
)
|
||
|
Proceeds from other secured borrowings
|
|
4,352,495
|
|
|
7,935,374
|
|
||
|
Repayments of other secured borrowings
|
|
(4,532,029
|
)
|
|
(7,166,050
|
)
|
||
|
Proceeds from issuance of senior unsecured notes
|
|
350,000
|
|
|
—
|
|
||
|
Payment of debt issuance costs
|
|
(6,835
|
)
|
|
(25,547
|
)
|
||
|
Proceeds from sale of mortgage servicing rights accounted for as a financing
|
|
123,551
|
|
|
404,509
|
|
||
|
Proceeds from sale of loans accounted for as a financing
|
|
572,031
|
|
|
272,652
|
|
||
|
Proceeds from sale of advances accounted for as a financing
|
|
88,095
|
|
|
—
|
|
||
|
Repurchase of common stock
|
|
(325,609
|
)
|
|
(157,880
|
)
|
||
|
Payment of preferred stock dividends
|
|
(1,163
|
)
|
|
(4,534
|
)
|
||
|
Other
|
|
2,643
|
|
|
(5,703
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
294,004
|
|
|
(916,911
|
)
|
||
|
|
|
|
|
|
||||
|
Net increase in cash
|
|
120,651
|
|
|
137,356
|
|
||
|
Cash at beginning of year
|
|
178,512
|
|
|
220,130
|
|
||
|
Cash at end of period
|
|
$
|
299,163
|
|
|
$
|
357,486
|
|
|
|
|
|
|
|
||||
|
Supplemental non-cash investing and financing activities
|
|
|
|
|
|
|
||
|
Conversion of Series A preferred stock to common stock
|
|
$
|
62,000
|
|
|
$
|
100,000
|
|
|
|
|
|
|
|
||||
|
Supplemental business acquisition information - ResCap (1)
|
|
|
|
|
|
|
||
|
Fair value of assets acquired
|
|
|
|
|
|
|
||
|
Advances
|
|
$
|
—
|
|
|
$
|
(1,786,409
|
)
|
|
Mortgage servicing rights
|
|
—
|
|
|
(401,314
|
)
|
||
|
Premises and equipment
|
|
—
|
|
|
(16,423
|
)
|
||
|
Goodwill
|
|
—
|
|
|
(211,419
|
)
|
||
|
Receivables and other assets
|
|
—
|
|
|
(2,989
|
)
|
||
|
|
|
—
|
|
|
(2,418,554
|
)
|
||
|
Fair value of liabilities assumed
|
|
|
|
|
|
|
||
|
Accrued expenses and other liabilities
|
|
—
|
|
|
74,625
|
|
||
|
Total consideration
|
|
—
|
|
|
(2,343,929
|
)
|
||
|
Amount due to seller (2)
|
|
—
|
|
|
83,099
|
|
||
|
Cash paid
|
|
$
|
—
|
|
|
$
|
(2,260,830
|
)
|
|
(1)
|
See
Note 3 – Business Acquisitions
for information regarding the acquisitions of Ocwen Structured Investments, LLC and Correspondent One S.A. during the three months ended March 31, 2014 and 2013, respectively.
|
|
(2)
|
Amount due to seller includes
$54.2 million
paid in 2014 for certain mortgage servicing rights and related servicing advances which we were obligated to acquire that were not settled as part of the initial closing.
|
|
|
Three Months
|
|
Nine Months
|
||||
|
Reduction in Amortization of mortgage servicing rights
|
$
|
(21,309
|
)
|
|
$
|
(69,244
|
)
|
|
|
|
|
|
||||
|
Increase in Net income attributable to Ocwen common stockholders
|
$
|
14,920
|
|
|
$
|
48,485
|
|
|
|
|
|
|
||||
|
Increase in Earnings per share attributable to Ocwen common stockholders:
|
|
|
|
||||
|
Basic
|
$
|
0.11
|
|
|
$
|
0.36
|
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
0.35
|
|
|
1.
|
The loan has a government guarantee that is not separable from the loan before foreclosure.
|
|
2.
|
At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim.
|
|
3.
|
At the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed.
|
|
|
Consolidated Statement of Operations for the Three Months Ended September 30, 2013
|
||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||
|
Interest expense
|
$
|
(110,055
|
)
|
|
$
|
(6,830
|
)
|
|
$
|
(116,885
|
)
|
|
Total other expense, net
|
(108,705
|
)
|
|
(6,830
|
)
|
|
(115,535
|
)
|
|||
|
Income before income taxes
|
76,275
|
|
|
(6,830
|
)
|
|
69,445
|
|
|||
|
Income tax expense
|
9,273
|
|
|
(400
|
)
|
|
8,873
|
|
|||
|
Net income
|
67,002
|
|
|
(6,430
|
)
|
|
60,572
|
|
|||
|
Net income attributable to Ocwen common stockholders
|
61,155
|
|
|
(6,430
|
)
|
|
54,725
|
|
|||
|
Earnings per share attributable to Ocwen common stockholders
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.45
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.40
|
|
|
Diluted
|
$
|
0.44
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.39
|
|
|
|
Consolidated Statement of Operations for the Nine Months Ended September 30, 2013
|
||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||
|
Interest expense
|
$
|
(303,339
|
)
|
|
$
|
(16,225
|
)
|
|
$
|
(319,564
|
)
|
|
Total other expense, net
|
(306,780
|
)
|
|
(16,225
|
)
|
|
(323,005
|
)
|
|||
|
Income before income taxes
|
215,120
|
|
|
(16,225
|
)
|
|
198,895
|
|
|||
|
Income tax expense
|
26,250
|
|
|
(2,498
|
)
|
|
23,752
|
|
|||
|
Net income
|
188,870
|
|
|
(13,727
|
)
|
|
175,143
|
|
|||
|
Net income attributable to Ocwen common stockholders
|
177,847
|
|
|
(13,727
|
)
|
|
164,120
|
|
|||
|
Earnings per share attributable to Ocwen common stockholders
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.31
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.21
|
|
|
Diluted
|
$
|
1.27
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.17
|
|
|
|
Consolidated Statement of Comprehensive Income for the Three Months Ended September 30, 2013
|
||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||
|
Net income
|
$
|
67,002
|
|
|
$
|
(6,430
|
)
|
|
$
|
60,572
|
|
|
Comprehensive income
|
71,747
|
|
|
(6,430
|
)
|
|
65,317
|
|
|||
|
|
Consolidated Statement of Comprehensive Income for the Nine Months Ended September 30, 2013
|
||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||
|
Net income
|
$
|
188,870
|
|
|
$
|
(13,727
|
)
|
|
$
|
175,143
|
|
|
Comprehensive income
|
188,242
|
|
|
(13,727
|
)
|
|
174,515
|
|
|||
|
|
Consolidated Statement of Changes in Equity for the Nine Months Ended September 30, 2013
|
||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||
|
Net income
|
$
|
188,870
|
|
|
$
|
(13,727
|
)
|
|
$
|
175,143
|
|
|
|
Consolidated Statement of Cash Flows for the Nine Months Ended September 30, 2013
|
||||||||||
|
|
As Reported
|
|
Restatement
|
|
As Restated
|
||||||
|
Net income
|
$
|
188,870
|
|
|
$
|
(13,727
|
)
|
|
$
|
175,143
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Decrease (increase) in deferred tax assets, net
|
105
|
|
|
(2,498
|
)
|
|
(2,393
|
)
|
|||
|
Net cash provided by operating activities
|
1,020,455
|
|
|
(16,225
|
)
|
|
1,004,230
|
|
|||
|
Repayments of other secured borrowings
|
(7,182,275
|
)
|
|
16,225
|
|
|
(7,166,050
|
)
|
|||
|
Net cash used in financing activities
|
(933,136
|
)
|
|
16,225
|
|
|
(916,911
|
)
|
|||
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Proceeds received from securitizations
|
$
|
1,369,468
|
|
|
$
|
1,776,309
|
|
|
$
|
4,346,991
|
|
|
$
|
6,240,459
|
|
|
Servicing fees collected
|
10,840
|
|
|
6,317
|
|
|
25,174
|
|
|
13,125
|
|
||||
|
Purchases of previously transferred assets, net of claims reimbursed
|
2,237
|
|
|
—
|
|
|
2,237
|
|
|
—
|
|
||||
|
|
$
|
1,382,545
|
|
|
$
|
1,782,626
|
|
|
$
|
4,374,402
|
|
|
$
|
6,253,584
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Carrying value of assets:
|
|
|
|
||||
|
Mortgage servicing rights, at amortized cost
|
$
|
84,397
|
|
|
$
|
44,615
|
|
|
Mortgage servicing rights, at fair value
|
2,965
|
|
|
3,075
|
|
||
|
Advances and match funded advances
|
10,153
|
|
|
15,888
|
|
||
|
Unpaid principal balance of loans transferred (1)
|
8,816,416
|
|
|
5,641,277
|
|
||
|
Maximum exposure to loss
|
$
|
8,913,931
|
|
|
$
|
5,704,855
|
|
|
(1)
|
The UPB of the loans transferred is the maximum exposure to loss under our standard representations and warranties obligations.
|
|
Purchase Price Allocation
|
|
February 15, 2013
|
|
Adjustments
|
|
Final
|
||||||
|
MSRs (1)
|
|
$
|
393,891
|
|
|
$
|
7,423
|
|
|
$
|
401,314
|
|
|
Advances and match funded advances (1)
|
|
1,622,348
|
|
|
164,061
|
|
|
1,786,409
|
|
|||
|
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Premises and equipment
|
|
22,398
|
|
|
(5,975
|
)
|
|
16,423
|
|
|||
|
Receivables and other assets
|
|
2,989
|
|
|
—
|
|
|
2,989
|
|
|||
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|||
|
Liability for indemnification obligations
|
|
(49,500
|
)
|
|
—
|
|
|
(49,500
|
)
|
|||
|
Other
|
|
(24,840
|
)
|
|
(285
|
)
|
|
(25,125
|
)
|
|||
|
Total identifiable net assets
|
|
1,967,286
|
|
|
165,224
|
|
|
2,132,510
|
|
|||
|
Goodwill
|
|
204,743
|
|
|
6,676
|
|
|
211,419
|
|
|||
|
Total consideration
|
|
$
|
2,172,029
|
|
|
$
|
171,900
|
|
|
$
|
2,343,929
|
|
|
(1)
|
As of the acquisition date, the purchase of certain MSRs from ResCap was not complete pending the receipt of certain consents and court approvals. Subsequent to the acquisition, we obtained the required consents and approvals for a portion of these MSRs and paid an additional purchase price of
$174.6 million
to acquire the MSRs and related
|
|
|
Three Months
|
|
Nine Months
|
||||
|
Revenues
|
$
|
212,164
|
|
|
$
|
508,589
|
|
|
Net income
|
$
|
8,230
|
|
|
$
|
81,362
|
|
|
•
|
conforming servicing revenues to the revenue recognition policies followed by Ocwen;
|
|
•
|
conforming the accounting for MSRs to the valuation and amortization policies of Ocwen;
|
|
•
|
adjusting interest expense to eliminate the pre-acquisition interest expense of ResCap and to recognize interest expense as if the acquisition-related debt of Ocwen had been outstanding at January 1, 2012; and
|
|
•
|
reporting acquisition-related charges for professional services as if they had been incurred in 2012 rather than 2013.
|
|
Revenues
|
$
|
1,530,055
|
|
|
Net income
|
$
|
205,062
|
|
|
|
Employee termination benefits
|
|
Lease and other contract termination costs
|
|
Total
|
||||||
|
Liability balance as at December 31, 2013
|
$
|
4,816
|
|
|
$
|
7,432
|
|
|
$
|
12,248
|
|
|
Additions charged to operations (1)
|
14,748
|
|
|
2,813
|
|
|
17,561
|
|
|||
|
Amortization of discount
|
—
|
|
|
115
|
|
|
115
|
|
|||
|
Payments
|
(17,215
|
)
|
|
(2,928
|
)
|
|
(20,143
|
)
|
|||
|
Liability balance as at September 30, 2014
(2)
|
$
|
2,349
|
|
|
$
|
7,432
|
|
|
$
|
9,781
|
|
|
(1)
|
Of the additions charged to operations during the period,
$14.4 million
was recognized in the Servicing segment,
$(0.1) million
was recognized in the Lending segment and the remaining
$3.3 million
was recognized in the Corporate Items and Other segment. Charges related to employee termination benefits, lease termination costs and other contract termination costs are reported in Compensation and benefits expense, Occupancy and equipment expense and Other operating expenses, respectively, in the unaudited Consolidated Statements of Operations. The liabilities are included in Other liabilities in the unaudited Consolidated Balance Sheet.
|
|
(2)
|
We expect the remaining liability for employee termination benefits at
September 30, 2014
to be settled in late 2014 or early 2015.
|
|
Level 1:
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
|
|
Level 2:
|
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
|
|
Level 3:
|
Unobservable inputs for the asset or liability.
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for sale:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale, at fair value (a)
|
2
|
|
$
|
335,950
|
|
|
$
|
335,950
|
|
|
$
|
503,753
|
|
|
$
|
503,753
|
|
|
Loans held for sale, at lower of cost or fair value (b)
|
3
|
|
71,937
|
|
|
71,937
|
|
|
62,907
|
|
|
62,907
|
|
||||
|
Total Loans held for sale
|
|
|
$
|
407,887
|
|
|
$
|
407,887
|
|
|
$
|
566,660
|
|
|
$
|
566,660
|
|
|
Loans held for investment - Reverse mortgages, at fair value (a)
|
3
|
|
$
|
1,315,324
|
|
|
$
|
1,315,324
|
|
|
$
|
618,018
|
|
|
$
|
618,018
|
|
|
Advances and match funded advances (c)
|
3
|
|
3,346,865
|
|
|
3,346,865
|
|
|
3,443,215
|
|
|
3,443,215
|
|
||||
|
Receivables, net (c)
|
3
|
|
245,817
|
|
|
245,817
|
|
|
152,516
|
|
|
152,516
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Match funded liabilities (c)
|
3
|
|
$
|
2,035,639
|
|
|
$
|
2,035,639
|
|
|
$
|
2,364,814
|
|
|
$
|
2,364,814
|
|
|
Financing liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
HMBS-related borrowings, at fair value (a)
|
3
|
|
$
|
1,236,094
|
|
|
$
|
1,236,094
|
|
|
$
|
615,576
|
|
|
$
|
615,576
|
|
|
Financing liability - MSRs pledged (a)
|
3
|
|
618,855
|
|
|
618,855
|
|
|
633,804
|
|
|
633,804
|
|
||||
|
Other (c)
|
3
|
|
202,541
|
|
|
206,261
|
|
|
17,593
|
|
|
17,593
|
|
||||
|
Total Financing liabilities
|
|
|
$
|
2,057,490
|
|
|
$
|
2,061,210
|
|
|
$
|
1,266,973
|
|
|
$
|
1,266,973
|
|
|
Other secured borrowings:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior secured term loan (c)
|
3
|
|
$
|
1,276,142
|
|
|
$
|
1,259,601
|
|
|
$
|
1,284,901
|
|
|
$
|
1,270,108
|
|
|
Other (c)
|
3
|
|
390,285
|
|
|
390,285
|
|
|
492,768
|
|
|
492,768
|
|
||||
|
Total Other secured borrowings
|
|
|
$
|
1,666,427
|
|
|
$
|
1,649,886
|
|
|
$
|
1,777,669
|
|
|
$
|
1,762,876
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior unsecured notes
|
2
|
|
$
|
350,000
|
|
|
$
|
338,625
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
IRLCs
|
2
|
|
$
|
6,117
|
|
|
$
|
6,117
|
|
|
$
|
8,433
|
|
|
$
|
8,433
|
|
|
Forward MBS trades
|
1
|
|
(1,089
|
)
|
|
(1,089
|
)
|
|
6,905
|
|
|
6,905
|
|
||||
|
Interest rate caps
|
3
|
|
91
|
|
|
91
|
|
|
442
|
|
|
442
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MSRs:
|
|
|
|
|
|
|
|
|
|
||||||||
|
MSRs, at fair value (a)
|
3
|
|
$
|
101,948
|
|
|
$
|
101,948
|
|
|
$
|
116,029
|
|
|
$
|
116,029
|
|
|
MSRs, at amortized cost (c)
|
3
|
|
1,856,818
|
|
|
2,364,393
|
|
|
1,953,352
|
|
|
2,441,719
|
|
||||
|
Total MSRs
|
|
|
$
|
1,958,766
|
|
|
$
|
2,466,341
|
|
|
$
|
2,069,381
|
|
|
$
|
2,557,748
|
|
|
(a)
|
Measured at fair value on a recurring basis.
|
|
(b)
|
Measured at fair value on a non-recurring basis.
|
|
(c)
|
Disclosed, but not carried, at fair value.
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
Financing Liability - MSRs Pledged
|
|
HMBS-Related Borrowings
|
|
Derivative Financial Instruments, net
|
|
MSRs
|
|
Total
|
||||||||||||
|
Three months ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value at July 1, 2014
|
$
|
1,107,626
|
|
|
$
|
(629,579
|
)
|
|
$
|
(1,033,712
|
)
|
|
$
|
97
|
|
|
$
|
104,220
|
|
|
$
|
(451,348
|
)
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuances
|
208,566
|
|
|
—
|
|
|
(190,452
|
)
|
|
—
|
|
|
—
|
|
|
18,114
|
|
||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements (1)
|
(27,592
|
)
|
|
10,724
|
|
|
12,690
|
|
|
—
|
|
|
(934
|
)
|
|
(5,112
|
)
|
||||||
|
|
180,974
|
|
|
10,724
|
|
|
(177,762
|
)
|
|
—
|
|
|
(934
|
)
|
|
13,002
|
|
||||||
|
Total realized and unrealized gains and (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Included in earnings
|
26,724
|
|
|
—
|
|
|
(24,620
|
)
|
|
(6
|
)
|
|
(1,338
|
)
|
|
760
|
|
||||||
|
Included in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
26,724
|
|
|
—
|
|
|
(24,620
|
)
|
|
(6
|
)
|
|
(1,338
|
)
|
|
760
|
|
||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value at September 30, 2014
|
$
|
1,315,324
|
|
|
$
|
(618,855
|
)
|
|
$
|
(1,236,094
|
)
|
|
$
|
91
|
|
|
$
|
101,948
|
|
|
$
|
(437,586
|
)
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
Financing Liability - MSRs Pledged
|
|
HMBS-Related Borrowings
|
|
Derivative Financial Instruments, net
|
|
MSRs
|
|
Total
|
||||||||||||
|
Three months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value at July 1, 2013
|
$
|
76,649
|
|
|
$
|
(437,734
|
)
|
|
$
|
(73,641
|
)
|
|
$
|
176
|
|
|
$
|
97,163
|
|
|
$
|
(337,387
|
)
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuances
|
211,052
|
|
|
(239,851
|
)
|
|
(206,714
|
)
|
|
—
|
|
|
—
|
|
|
(235,513
|
)
|
||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
|
(1,293
|
)
|
|
17,764
|
|
|
1,021
|
|
|
(176
|
)
|
|
—
|
|
|
17,316
|
|
||||||
|
|
209,759
|
|
|
(222,087
|
)
|
|
(205,693
|
)
|
|
(176
|
)
|
|
—
|
|
|
(218,197
|
)
|
||||||
|
Total realized and unrealized gains and (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Included in earnings
|
4,445
|
|
|
—
|
|
|
(4,942
|
)
|
|
—
|
|
|
(225
|
)
|
|
(722
|
)
|
||||||
|
Included in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
4,445
|
|
|
—
|
|
|
(4,942
|
)
|
|
—
|
|
|
(225
|
)
|
|
(722
|
)
|
||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value at September 30, 2013
|
$
|
290,853
|
|
|
$
|
(659,821
|
)
|
|
$
|
(284,276
|
)
|
|
$
|
—
|
|
|
$
|
96,938
|
|
|
$
|
(556,306
|
)
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
Financing Liability - MSRs Pledged
|
|
HMBS-Related Borrowings
|
|
Derivative Financial Instruments, net
|
|
MSRs
|
|
Total
|
||||||||||||
|
Nine months ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value at January 1, 2014
|
$
|
618,018
|
|
|
$
|
(633,804
|
)
|
|
$
|
(615,576
|
)
|
|
$
|
442
|
|
|
$
|
116,029
|
|
|
$
|
(514,891
|
)
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||
|
Issuances
|
565,670
|
|
|
—
|
|
|
(572,031
|
)
|
|
—
|
|
|
—
|
|
|
(6,361
|
)
|
||||||
|
Transfer from loans held for sale, at fair value
|
110,874
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110,874
|
|
||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements (1)
|
(56,193
|
)
|
|
14,949
|
|
|
25,725
|
|
|
—
|
|
|
(934
|
)
|
|
(16,453
|
)
|
||||||
|
|
620,351
|
|
|
14,949
|
|
|
(546,306
|
)
|
|
23
|
|
|
(934
|
)
|
|
88,083
|
|
||||||
|
Total realized and unrealized gains and (losses): (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Included in earnings
|
76,955
|
|
|
—
|
|
|
(74,212
|
)
|
|
(374
|
)
|
|
(13,147
|
)
|
|
(10,778
|
)
|
||||||
|
Included in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
76,955
|
|
|
—
|
|
|
(74,212
|
)
|
|
(374
|
)
|
|
(13,147
|
)
|
|
(10,778
|
)
|
||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value at September 30, 2014
|
$
|
1,315,324
|
|
|
$
|
(618,855
|
)
|
|
$
|
(1,236,094
|
)
|
|
$
|
91
|
|
|
$
|
101,948
|
|
|
$
|
(437,586
|
)
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
Financing Liability - MSRs Pledged
|
|
HMBS-Related Borrowings
|
|
Derivative Financial Instruments, net
|
|
MSRs
|
|
Total
|
||||||||||||
|
Nine months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value at January 1, 2013
|
$
|
—
|
|
|
$
|
(303,705
|
)
|
|
$
|
—
|
|
|
$
|
(10,668
|
)
|
|
$
|
85,213
|
|
|
$
|
(229,160
|
)
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchases
|
10,251
|
|
|
—
|
|
|
(10,179
|
)
|
|
—
|
|
|
—
|
|
|
72
|
|
||||||
|
Issuances
|
274,081
|
|
|
(388,473
|
)
|
|
(272,652
|
)
|
|
—
|
|
|
—
|
|
|
(387,044
|
)
|
||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
24,156
|
|
|
—
|
|
|
24,156
|
|
||||||
|
Settlements
|
(2,164
|
)
|
|
32,357
|
|
|
1,888
|
|
|
(1,242
|
)
|
|
—
|
|
|
30,839
|
|
||||||
|
|
282,168
|
|
|
(356,116
|
)
|
|
(280,943
|
)
|
|
22,914
|
|
|
—
|
|
|
(331,977
|
)
|
||||||
|
Total realized and unrealized gains and (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Included in earnings
|
8,685
|
|
|
—
|
|
|
(3,333
|
)
|
|
117
|
|
|
11,725
|
|
|
17,194
|
|
||||||
|
Included in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,363
|
)
|
|
—
|
|
|
(12,363
|
)
|
||||||
|
|
8,685
|
|
|
—
|
|
|
(3,333
|
)
|
|
(12,246
|
)
|
|
11,725
|
|
|
4,831
|
|
||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value at September 30, 2013
|
$
|
290,853
|
|
|
$
|
(659,821
|
)
|
|
$
|
(284,276
|
)
|
|
$
|
—
|
|
|
$
|
96,938
|
|
|
$
|
(556,306
|
)
|
|
(1)
|
In the event of a transfer of servicing to another party
related to Rights to MSRs sold to HLSS, we are required to reimburse HLSS at predetermined contractual rates for the loss of servicing revenues. Settlements for Financing liability - MSRs pledged for the
three and nine months ended September 30, 2014
includes
$2.0 million
of such reimbursements.
|
|
(2)
|
Total losses attributable to derivative financial instruments still held at
September 30, 2014
were
$0.4 million
for the
nine months ended September 30, 2014
.
|
|
•
|
Life in years ranging from
6.64
to
10.75
(weighted average of
6.99
);
|
|
•
|
Conditional repayment rate ranging from
4.82%
to
53.75%
(weighted average of
19.28%
); and
|
|
•
|
Discount rate of
3.20%
.
|
|
•
|
Cost of servicing
|
•
|
Interest rate used for computing float earnings
|
|
•
|
Discount rate
|
•
|
Compensating interest expense
|
|
•
|
Interest rate used for computing the cost of financing servicing advances
|
•
|
Collection rate of other ancillary fees
|
|
•
|
Prepayment speeds ranging from
9.87%
to
16.82%
(weighted average of
14.16%
) depending on loan type;
|
|
•
|
Delinquency rates ranging from
6.77%
to
24.32%
(weighted average of
18.96%
) depending on loan type;
|
|
•
|
Interest rate of 1-month LIBOR plus a range of
0.00%
to
3.50%
for computing the cost of financing servicing advances;
|
|
•
|
Interest rate of 1-month LIBOR for computing float earnings; and
|
|
•
|
Discount rates ranging from
9.23%
to
16.74%
(weighted average of
12.01%
).
|
|
•
|
Mortgage prepayment speeds;
|
|
•
|
Delinquency rates; and
|
|
•
|
Discount rates.
|
|
•
|
Life in years ranging from
4.97
to
10.75
(weighted average of
5.65
);
|
|
•
|
Conditional repayment rate ranging from
4.82%
to
53.75%
(weighted average of
19.28%
); and
|
|
•
|
Discount rate of
2.44%
.
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
503,753
|
|
|
$
|
426,480
|
|
|
Originations and purchases
|
3,923,870
|
|
|
5,988,501
|
|
||
|
Proceeds from sales
|
(4,010,644
|
)
|
|
(6,033,785
|
)
|
||
|
Transfers to loans held for investment - reverse mortgages
|
(110,874
|
)
|
|
—
|
|
||
|
Gain (loss) on sale of loans
|
39,486
|
|
|
(46,962
|
)
|
||
|
Other
|
(9,641
|
)
|
|
868
|
|
||
|
Ending balance
|
$
|
335,950
|
|
|
$
|
335,102
|
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
62,907
|
|
|
$
|
82,866
|
|
|
Purchases
|
2,083,282
|
|
|
1,144,853
|
|
||
|
Proceeds from sales
|
(1,744,273
|
)
|
|
(654,916
|
)
|
||
|
Principal payments
|
(248,552
|
)
|
|
(317,528
|
)
|
||
|
Transfers to accounts receivable
|
(96,257
|
)
|
|
(190,185
|
)
|
||
|
Transfers to real estate owned
|
(4,575
|
)
|
|
(2,838
|
)
|
||
|
Gain on sale of loans
|
32,471
|
|
|
20,336
|
|
||
|
Increase in valuation allowance
|
(16,282
|
)
|
|
(6,510
|
)
|
||
|
Other
|
3,216
|
|
|
10,675
|
|
||
|
Ending balance
|
$
|
71,937
|
|
|
$
|
86,753
|
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Gain on sales of loans
|
$
|
42,185
|
|
|
$
|
4,622
|
|
|
$
|
145,455
|
|
|
$
|
36,156
|
|
|
Change in fair value of IRLCs
|
(4,188
|
)
|
|
18,912
|
|
|
(2,315
|
)
|
|
5,918
|
|
||||
|
Change in fair value of loans held for sale
|
(9,348
|
)
|
|
14,362
|
|
|
(97
|
)
|
|
1,452
|
|
||||
|
Gain (loss) on economic hedge instruments
|
(1,145
|
)
|
|
(9,408
|
)
|
|
(32,183
|
)
|
|
30,989
|
|
||||
|
Other
|
(286
|
)
|
|
(226
|
)
|
|
(819
|
)
|
|
(1,603
|
)
|
||||
|
|
$
|
27,218
|
|
|
$
|
28,262
|
|
|
$
|
110,041
|
|
|
$
|
72,912
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Servicing:
|
|
|
|
|
|
||
|
Principal and interest
|
$
|
198,540
|
|
|
$
|
141,307
|
|
|
Taxes and insurance
|
443,255
|
|
|
477,039
|
|
||
|
Foreclosures, bankruptcy and other (1)
|
340,882
|
|
|
268,053
|
|
||
|
|
982,677
|
|
|
886,399
|
|
||
|
Corporate Items and Other
|
4,609
|
|
|
4,433
|
|
||
|
|
$
|
987,286
|
|
|
$
|
890,832
|
|
|
(1)
|
The balances at
September 30, 2014
and
December 31, 2013
are net of an allowance for losses of
$48.4 million
and
$38.4 million
, respectively.
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
890,832
|
|
|
$
|
184,463
|
|
|
Acquisitions (1)
|
99,318
|
|
|
708,415
|
|
||
|
Transfers to match funded advances
|
(10,156
|
)
|
|
(131,197
|
)
|
||
|
Sales of advances to HLSS (2)
|
—
|
|
|
(61,673
|
)
|
||
|
New advances, net of collections and other
|
7,292
|
|
|
244,923
|
|
||
|
Ending balance
|
$
|
987,286
|
|
|
$
|
944,931
|
|
|
(1)
|
Servicing advances acquired through business acquisitions and asset acquisitions, primarily in connection with the acquisition of MSRs. See
Note 3 – Business Acquisitions
,
Note 5 – Loans Held for Sale
and
Note 8 – Mortgage Servicing
for additional information.
|
|
(2)
|
We periodically sell Rights to MSRs and the related servicing advances to HLSS. The related advance sales generally meet the requirements for sale accounting and are derecognized from our financial statements at the time of the sale. In connection with
the Ginnie Mae EBO Transactions completed
during 2014, we transferred advances related to certain FHA-insured mortgage loans to HLSS Mortgage and HLSS SEZ LP in transactions which did not qualify as sales for accounting purposes. See
Note 4 – Fair Value
and
Note 5 – Loans Held for Sale
for additional information.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Principal and interest
|
$
|
1,360,568
|
|
|
$
|
1,497,649
|
|
|
Taxes and insurance
|
788,612
|
|
|
830,113
|
|
||
|
Foreclosures, bankruptcy, real estate and other
|
210,399
|
|
|
224,621
|
|
||
|
|
$
|
2,359,579
|
|
|
$
|
2,552,383
|
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
2,552,383
|
|
|
$
|
3,049,244
|
|
|
Acquisitions (1)
|
85,521
|
|
|
1,448,371
|
|
||
|
Transfers from advances
|
10,156
|
|
|
131,197
|
|
||
|
Sales of advances to HLSS (2)
|
—
|
|
|
(3,428,234
|
)
|
||
|
Collections, net of new advances and other
|
(288,481
|
)
|
|
(666,853
|
)
|
||
|
Ending balance
|
$
|
2,359,579
|
|
|
$
|
533,725
|
|
|
(1)
|
Servicing advances acquired in connection with the acquisitions of MSRs through business acquisitions and asset acquisitions. See
Note 3 – Business Acquisitions
and
Note 8 – Mortgage Servicing
for additional information.
|
|
(2)
|
See
|
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
|
$
|
1,953,352
|
|
|
$
|
678,937
|
|
|
Additions recognized in connection with business acquisitions:
|
|
|
|
|
|
|
||
|
OSI (1)
|
|
9,008
|
|
|
—
|
|
||
|
ResCap Acquisition (1)
|
|
11,370
|
|
|
391,853
|
|
||
|
Liberty Acquisition (1)
|
|
—
|
|
|
2,532
|
|
||
|
Additions recognized in connection with asset acquisitions:
|
|
|
|
|
||||
|
Ally MSR Transaction
|
|
—
|
|
|
683,787
|
|
||
|
OneWest MSR Transaction (2)
|
|
1,516
|
|
|
127,047
|
|
||
|
Greenpoint MSR Transaction (3)
|
|
3,690
|
|
|
—
|
|
||
|
Other
|
|
14,132
|
|
|
3,003
|
|
||
|
Additions recognized on the sale of mortgage loans
|
|
50,480
|
|
|
63,154
|
|
||
|
Sales
|
|
(137
|
)
|
|
(17,523
|
)
|
||
|
Servicing transfers and adjustments
|
|
(518
|
)
|
|
2,052
|
|
||
|
Amortization
|
|
(186,075
|
)
|
|
(197,899
|
)
|
||
|
Ending balance
|
|
$
|
1,856,818
|
|
|
$
|
1,736,943
|
|
|
|
|
|
|
|
||||
|
Estimated fair value at end of period
|
|
$
|
2,364,393
|
|
|
$
|
2,532,239
|
|
|
(1)
|
See
Note 3 – Business Acquisitions
for additional information regarding MSRs recognized in connection with business acquisitions.
|
|
(2)
|
The acquired MSRs in 2014 relate to mortgage loans with a UPB of
$1.1 billion
and related servicing advances of
$34.3 million
acquired in the final closing of the OneWest MSR Transaction. The OneWest MSR Transaction closed in stages, and the majority of loans were boarded onto our primary servicing platform as of December 31, 2013. As of September 30, 2013, we had acquired MSRs of
$127.0 million
with a UPB of
$30.5 billion
and related servicing advance receivables of
$371.6 million
.
|
|
(3)
|
The acquired MSRs relate to mortgage loans with a UPB of
$948.9 million
and related servicing advances of
$47.6 million
.
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
116,029
|
|
|
$
|
85,213
|
|
|
Servicing transfers
|
(934
|
)
|
|
—
|
|
||
|
Changes in fair value (1):
|
|
|
|
||||
|
Changes in assumptions
|
(12,217
|
)
|
|
19,800
|
|
||
|
Realization of cash flows and other changes
|
(930
|
)
|
|
(8,075
|
)
|
||
|
Ending balance
|
$
|
101,948
|
|
|
$
|
96,938
|
|
|
(1)
|
Changes in fair value are recognized in Servicing and origination expense in the unaudited Consolidated Statements of Operations.
|
|
|
Adverse change in fair value
|
||||||
|
|
10%
|
|
20%
|
||||
|
Weighted average prepayment speeds
|
$
|
(8,245
|
)
|
|
$
|
(16,137
|
)
|
|
Discount rate (Option-adjusted spread)
|
$
|
(4,100
|
)
|
|
$
|
(7,905
|
)
|
|
|
Residential
|
|
Commercial
|
|
Total
|
||||||
|
UPB at September 30, 2014
|
|
|
|
|
|
|
|
|
|||
|
Servicing (1)
|
$
|
360,919,248
|
|
|
$
|
—
|
|
|
$
|
360,919,248
|
|
|
Subservicing
|
50,360,366
|
|
|
216,111
|
|
|
50,576,477
|
|
|||
|
|
$
|
411,279,614
|
|
|
$
|
216,111
|
|
|
$
|
411,495,725
|
|
|
UPB at December 31, 2013
|
|
|
|
|
|
|
|
|
|||
|
Servicing (1)
|
$
|
397,546,635
|
|
|
$
|
—
|
|
|
$
|
397,546,635
|
|
|
Subservicing
|
67,104,697
|
|
|
400,502
|
|
|
67,505,199
|
|
|||
|
|
$
|
464,651,332
|
|
|
$
|
400,502
|
|
|
$
|
465,051,834
|
|
|
UPB at September 30, 2013
|
|
|
|
|
|
|
|
|
|||
|
Servicing (1)
|
$
|
362,792,312
|
|
|
$
|
—
|
|
|
$
|
362,792,312
|
|
|
Subservicing
|
72,027,114
|
|
|
495,312
|
|
|
72,522,426
|
|
|||
|
|
$
|
434,819,426
|
|
|
$
|
495,312
|
|
|
$
|
435,314,738
|
|
|
(1)
|
Includes primary servicing UPB of
$160.8 billion
,
$175.1 billion
and
$177.1 billion
at
September 30, 2014
,
December 31, 2013
and
September 30, 2013
, respectively, for which the Rights to MSRs have been sold to HLSS.
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Loan servicing and subservicing fees:
|
|
|
|
|
|
|
|
||||||||
|
Servicing
|
$
|
331,794
|
|
|
$
|
335,884
|
|
|
$
|
1,039,033
|
|
|
$
|
887,500
|
|
|
Subservicing
|
30,926
|
|
|
35,286
|
|
|
95,509
|
|
|
115,437
|
|
||||
|
|
362,720
|
|
|
371,170
|
|
|
1,134,542
|
|
|
1,002,937
|
|
||||
|
Home Affordable Modification Program (HAMP) fees
|
37,644
|
|
|
40,213
|
|
|
111,000
|
|
|
118,412
|
|
||||
|
Late charges
|
27,634
|
|
|
30,445
|
|
|
97,002
|
|
|
85,930
|
|
||||
|
Loan collection fees
|
8,655
|
|
|
8,387
|
|
|
25,573
|
|
|
22,524
|
|
||||
|
Custodial accounts (float earnings)
|
1,831
|
|
|
743
|
|
|
5,235
|
|
|
4,533
|
|
||||
|
Other
|
27,480
|
|
|
32,309
|
|
|
74,744
|
|
|
99,056
|
|
||||
|
|
$
|
465,964
|
|
|
$
|
483,267
|
|
|
$
|
1,448,096
|
|
|
$
|
1,333,392
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Servicing:
|
|
|
|
||||
|
Government-insured loan claims (1)
|
$
|
60,236
|
|
|
$
|
54,012
|
|
|
Due from custodial accounts
|
33,553
|
|
|
2,943
|
|
||
|
Reimbursable expenses
|
21,575
|
|
|
35,933
|
|
||
|
Other servicing receivables
|
26,673
|
|
|
31,649
|
|
||
|
|
142,037
|
|
|
124,537
|
|
||
|
Income taxes receivable
|
56,174
|
|
|
6,369
|
|
||
|
Due from related parties (2)
|
30,075
|
|
|
14,553
|
|
||
|
Other receivables (3)
|
44,040
|
|
|
24,579
|
|
||
|
|
272,326
|
|
|
170,038
|
|
||
|
Allowance for losses (1)
|
(26,509
|
)
|
|
(17,522
|
)
|
||
|
|
$
|
245,817
|
|
|
$
|
152,516
|
|
|
(1)
|
The total allowance for losses at
September 30, 2014
and
December 31, 2013
includes
$26.4 million
and
$17.4 million
, respectively, related to receivables of our Servicing business. Allowance for losses related to defaulted FHA or VA insured loans repurchased from Ginnie Mae guaranteed securitizations (government-insured loan claims) at
September 30, 2014
and
December 31, 2013
were
$17.4 million
and
$14.0 million
, respectively.
|
|
(2)
|
See
Note 20 – Related Party Transactions
for additional information.
|
|
(3)
|
The balance at
September 30, 2014
and
December 31, 2013
includes
$28.3 million
and
$13.6 million
, respectively, related to losses expected to be indemnified under the terms of the merger agreement entered into in connection with the acquisition of Homeward. See
Note 20 – Related Party Transactions
for additional information regarding this receivable.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Debt service accounts (1)
|
$
|
100,003
|
|
|
$
|
129,897
|
|
|
Prepaid lender fees and debt issuance costs, net
|
31,200
|
|
|
31,481
|
|
||
|
Purchase price deposit (2)
|
25,000
|
|
|
10,000
|
|
||
|
Prepaid income taxes
|
25,142
|
|
|
20,585
|
|
||
|
Prepaid expenses
|
12,095
|
|
|
16,132
|
|
||
|
Derivatives, at fair value (3)
|
6,169
|
|
|
15,494
|
|
||
|
Contingent assets - ResCap Acquisition (4)
|
—
|
|
|
51,932
|
|
||
|
Investment in unconsolidated entities (5)
|
—
|
|
|
11,771
|
|
||
|
Other
|
37,631
|
|
|
21,851
|
|
||
|
|
$
|
237,240
|
|
|
$
|
309,143
|
|
|
(1)
|
Under our advance funding facilities, we are contractually required to remit collections on pledged advances to the trustee within
two
days of receipt. The collected funds are not applied to reduce the related match funded debt until the payment dates specified in the indenture. The balances also include amounts that have been set aside from the proceeds of our match funded advance facilities and certain of our warehouse facilities to provide for possible shortfalls in the funds available to pay certain expenses and interest. The funds related to match funded facilities are held in interest earning accounts in the name of the SPE created in connection with the facility.
|
|
(2)
|
The balance at December 31, 2013 represents an initial cash deposit that we made in connection with the agreement we entered into on December 20, 2013 to acquire MSRs and related advances from Wells Fargo Bank, N.A. This deposit, along with an additional deposit of
$15.0 million
that we made in January 2014, is being held in an escrow account pending the transaction closing. See
Note 22 – Commitments and Contingencies
for additional information on this transaction.
|
|
(3)
|
See
Note 15 – Derivative Financial Instruments and Hedging Activities
for additional information.
|
|
(4)
|
As disclosed in
Note 3 – Business Acquisitions
, the purchase of certain MSRs and related advances from ResCap was not complete on the date of acquisition pending the receipt of certain consents and court approvals. We recorded a contingent asset effective on the date of the acquisition until we subsequently obtained the required consents and approvals for the MSRs and paid the additional purchase price.
|
|
(5)
|
The balance at
December 31, 2013
includes an investment of
$5.1 million
in OSI and an investment of
$6.6 million
in PowerLink Settlement Services, LP and related entities. As disclosed in
Note 3 – Business Acquisitions
, we increased our ownership in OSI from
26.00%
to
87.35%
on January 31, 2014. Effective on that date, we began including the accounts of OSI in our consolidated financial statements and eliminated our current investment in consolidation. In June 2014, we received proceeds from the dissolution of PowerLink Settlement Services, LP equal to our investment.
|
|
Borrowing Type
|
|
Interest Rate
|
|
Maturity (1)
|
|
Amortization Date (1)
|
|
Available Borrowing Capacity (2)
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||
|
Advance Receivable Backed Notes Series 2012-ADV1 (3)
|
|
1ML (4) + 175 bps
|
|
Jun. 2017
|
|
Jun. 2015
|
|
$
|
130,753
|
|
|
$
|
344,247
|
|
|
$
|
417,388
|
|
|
Advance Receivable Backed
Note |
|
1ML + 300 bps
|
|
Dec. 2015
|
|
Dec. 2014
|
|
44,987
|
|
|
5,013
|
|
|
33,211
|
|
|||
|
2012-Homeward Agency Advance Funding Trust
2012-1 (5) |
|
Cost of Funds + 300 bps
|
|
Apr. 2014
|
|
Apr. 2014
|
|
—
|
|
|
—
|
|
|
21,019
|
|
|||
|
Advance Receivables Backed Notes, Series 2013-VF1,
Class A (6) |
|
1ML + 175 bps (7)(11)
|
|
Oct. 2044
|
|
Oct. 2014
|
|
156,812
|
|
|
843,188
|
|
|
1,494,628
|
|
|||
|
Advance Receivables Backed Notes, Series 2013-VF2,
Class A (6) |
|
1ML + 167 bps (8)(11)
|
|
Oct. 2044
|
|
Oct. 2014
|
|
75,693
|
|
|
408,019
|
|
|
385,645
|
|
|||
|
Advance Receivables Backed Notes, Series 2013-VF2,
Class B (6) |
|
1ML + 425 bps (9)(11)
|
|
Oct. 2044
|
|
Oct. 2014
|
|
2,711
|
|
|
13,577
|
|
|
12,923
|
|
|||
|
Advance Receivables Backed Notes - Series 2014-VF3, Class A (10)
|
|
1ML + 175 bps (10)(11)
|
|
Oct. 2044
|
|
Oct. 2014
|
|
78,405
|
|
|
421,595
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
$
|
489,361
|
|
|
$
|
2,035,639
|
|
|
$
|
2,364,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate
|
|
|
|
|
|
|
|
|
|
1.91
|
%
|
|
2.08
|
%
|
||||
|
(1)
|
The amortization date of our facilities is the date on which the revolving period ends under each advance facility note and repayment of the outstanding balance must begin if the note is not renewed or extended. The maturity date is the date on which all outstanding balances must be repaid. In
two
advance facilities, there are multiple notes outstanding. For each note, after the amortization date, all collections that represent the repayment of advances pledged to the facility must be applied to reduce the balance of the note outstanding, and any new advances are ineligible to be financed.
|
|
(2)
|
Borrowing capacity is available to us provided that we have additional eligible collateral to pledge. Collateral may only be pledged to
one
facility. At
September 30, 2014
, only
$51.2 million
of the available borrowing capacity could be used based on the amount of eligible collateral that had been pledged.
|
|
(3)
|
On October 28, 2014, the maximum borrowing capacity under this facility was reduced to
$450.0 million
and will further decline to
$400.0 million
in February 2015.
|
|
(4)
|
1-Month LIBOR (1ML) was
0.16%
and
0.17%
at
September 30, 2014
and
December 31, 2013
, respectively.
|
|
(5)
|
Advance facility assumed as part of the acquisition of Homeward. This facility was terminated on April 16, 2014, and the advances pledged to the facility were transferred to another facility.
|
|
(6)
|
These notes were issued in connection with the OneWest MSR Transaction. On February 3, 2014, the maximum borrowing capacity on the 2013-VF2 notes was increased by
$100.0 million
to a total of
$500.0 million
. On March 17, 2014, the maximum borrowing capacity under the 2013-VF1 note declined by
$500.0 million
to a total of
$1.0 billion
. On October 1, 2014, the VF1 note was fully repaid. The maximum borrowing capacity of the VF2, Class A notes was increased to
$564.0 million
, and the maximum borrowing capacity of the VF2, Class B notes was increased to
$36.0 million
. In addition, the amortization date of the VF2 Class A and B notes was extended to October 15, 2015, and the maturity date was extended to October 15, 2045. Finally, a new series, the Series 2014-VF4 note, was issued with a maximum borrowing capacity of
$600.0 million
, an amortization date of October 15, 2015 and a maturity date of October 15, 2045. The interest margin on this new series of notes was set to
175
bps through July 14, 2015, to
200
bps on July 15, 2015, to
212
bps on August 15, 2015 and to
250
bps on September 15, 2015.
|
|
(7)
|
The interest margin on these notes increased to
200
bps on July 15, 2014, to
225
bps on August 15, 2014 and
250
bps on September 15, 2014.
|
|
(8)
|
The interest margin on these notes increased to
191
bps on July 15, 2014, to
215
bps on August 15, 2014 and
238
bps on September 15, 2014. Effective October 1, 2014, the interest margin on these notes was set to
167
bps through July 14, 2015, to
191
bps on July 15, 2015, to
215
bps on August 15, 2015 and to
239
bps on September 15, 2015.
|
|
(9)
|
The interest margin on these notes increased to
486
bps on July 15, 2014, to
546
bps on August 15, 2014 and
607
bps on September 15, 2014. Effective October 1, 2014, the interest margin on these notes was set to
300
bps through July 14, 2015, to
343
bps on July 15, 2015, to
386
bps on August 15, 2015 and to
429
bps on September 15, 2015.
|
|
(10)
|
This note was issued on March 17, 2014 with a maximum borrowing capacity of
$500.0 million
. The interest margin on this note increased to
200
bps on July 15, 2014, to
225
bps on August 15, 2014 and
250
bps on September 15, 2014. On October 1, 2014, the maximum borrowing capacity of the note was increased to
$600.0 million
, the amortization date was extended to October 15, 2015 and the maturity date was extended to October 15, 2045. The interest margin was set to
175
bps through July 14, 2015, to
200
bps on July 15, 2015, to
225
bps on August 15, 2015 and to
250
bps on September 15, 2015.
|
|
(11)
|
On July 15, 2014, the lenders agreed to waive the increase in interest margin scheduled for July 15, 2014. On August 15, 2014, the lenders also agreed to waive the increases in interest margin that were scheduled for August 15, 2014 and September 15, 2014.
|
|
Borrowings
|
|
Collateral
|
|
Interest Rate
|
|
Maturity
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Servicing:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financing liability – MSRs pledged
|
|
MSRs
|
|
(1)
|
|
(1)
|
|
$
|
618,855
|
|
|
$
|
633,804
|
|
|
Secured Notes, Ocwen Asset Servicing Income Series, Series 2014-1 (2)
|
|
MSRs
|
|
(2)
|
|
Feb. 2028
|
|
115,039
|
|
|
—
|
|
||
|
Financing Liability – Advances Pledged (3)
|
|
Advances on loans
|
|
(3)
|
|
(3)
|
|
87,502
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
821,396
|
|
|
633,804
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Lending:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financing liability - MSRs pledged (4)
|
|
MSRs
|
|
(4)
|
|
(4)
|
|
—
|
|
|
17,593
|
|
||
|
HMBS-related borrowings (5)
|
|
Loans held for investment (LHFI)
|
|
1ML + 245 bps
|
|
(5)
|
|
1,236,094
|
|
|
615,576
|
|
||
|
|
|
|
|
|
|
|
|
1,236,094
|
|
|
633,169
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
$
|
2,057,490
|
|
|
$
|
1,266,973
|
|
|
(1)
|
The HLSS Transaction financing liabilities have no contractual maturity. The balance of the liability is adjusted each reporting period to its fair value based on the present value of the estimated future cash flows underlying the related MSRs. As discussed in
Note 1A — Restatement of Previously Issued Consolidated Financial Statements
, we are restating our previously reported consolidated operating results for the three and nine months ended September 30, 2013 to correct an error in the accounting applicable to the financing liabilities in connection with Rights to MSRs sold to HLSS.
|
|
(2)
|
OASIS noteholders are entitled to receive a monthly payment amount equal to the sum of: a) the designated servicing fee amount (
21
basis points of the UPB of the reference pool of Freddie Mac mortgages); b) any termination payment amounts; c) any excess refinance amounts; and d) the note redemption amounts, each as defined in the indenture supplement for the notes. The notes have a final stated maturity of February 2028. We accounted for this transaction as a financing. Monthly amortization of the liability is estimated using the proportion of monthly projected service fees on the underlying MSRs as a percentage of lifetime projected fees, adjusted for the term of the security.
|
|
(3)
|
Certain advances were sold to HLSS Mortgage and HLSS SEZ LP on March 4, 2014 and May 2, 2014, respectively. These sales of advances did not qualify for sales accounting treatment and were accounted for as a financing. See
Note 5 – Loans Held for Sale
for additional information.
|
|
(4)
|
Sales of MSRs to a third party accounted for as a financing. The financing liability was being amortized using the interest method with the servicing income that was remitted to the purchaser representing payments of principal and
|
|
(5)
|
Represents amounts due to the holders of beneficial interests in Ginnie Mae guaranteed HMBS. The beneficial interests have no maturity dates, and the borrowings mature as the related loans are repaid. See
Note 2 – Securitizations and Variable Interest Entities
for additional information.
|
|
Borrowings
|
|
Collateral
|
|
Interest Rate
|
|
Maturity
|
|
Available Borrowing Capacity
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||
|
Servicing:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SSTL (1)
|
|
(1)
|
|
1-Month Euro-dollar rate + 375 bps with a Eurodollar floor of 125 bps (1)
|
|
Feb. 2018
|
|
$
|
—
|
|
|
$
|
1,280,500
|
|
|
$
|
1,290,250
|
|
|
Promissory note (2)
|
|
MSRs
|
|
1ML + 350 bps
|
|
May 2017
|
|
—
|
|
|
—
|
|
|
15,529
|
|
|||
|
Repurchase agreement (3)
|
|
Loans held for sale (LHFS)
|
|
1ML + 200 - 345 bps
|
|
Jun. 2015
|
|
27,338
|
|
|
22,662
|
|
|
17,507
|
|
|||
|
|
|
|
|
|
|
|
|
27,338
|
|
|
1,303,162
|
|
|
1,323,286
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Master repurchase agreement (4)
|
|
LHFS
|
|
1ML + 175 bps
|
|
Apr. 2015
|
|
17,199
|
|
|
132,801
|
|
|
105,659
|
|
|||
|
Participation agreement (5)
|
|
LHFS
|
|
N/A
|
|
May 2015
|
|
—
|
|
|
54,369
|
|
|
81,268
|
|
|||
|
Master repurchase agreement (6)
|
|
LHFS
|
|
1ML + 175 - 275 bps
|
|
Oct. 2014
|
|
10,645
|
|
|
64,355
|
|
|
91,990
|
|
|||
|
Master repurchase agreement (7)
|
|
LHFS
|
|
1ML + 175 - 200 bps
|
|
Nov. 2014
|
|
99,527
|
|
|
50,473
|
|
|
89,836
|
|
|||
|
Master repurchase agreement (8)
|
|
LHFI
|
|
1ML + 275bps
|
|
Oct. 2014
|
|
858
|
|
|
36,642
|
|
|
51,975
|
|
|||
|
Mortgage warehouse agreement (9)
|
|
LHFI
|
|
1ML + 275 bps; floor of 350 bps
|
|
May 2015
|
|
35,695
|
|
|
24,305
|
|
|
34,292
|
|
|||
|
|
|
|
|
|
|
|
|
163,924
|
|
|
362,945
|
|
|
455,020
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Corporate Items and Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities sold under an agreement to repurchase (10)
|
|
Ocwen Real Estate Asset Liquidating Trust 2007-1 Notes
|
|
Class A-2 notes: 1ML + 200 bps; Class A-3 notes: 1ML + 300 bps
|
|
Monthly
|
|
—
|
|
|
4,678
|
|
|
4,712
|
|
|||
|
|
|
|
|
|
|
|
|
191,262
|
|
|
1,670,785
|
|
|
1,783,018
|
|
|||
|
Discount (1)
|
|
|
|
|
|
|
|
—
|
|
|
(4,358
|
)
|
|
(5,349
|
)
|
|||
|
|
|
|
|
|
|
|
|
$
|
191,262
|
|
|
$
|
1,666,427
|
|
|
$
|
1,777,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate
|
|
|
|
|
|
|
|
|
|
4.94
|
%
|
|
4.86
|
%
|
||||
|
(1)
|
This facility had an initial balance of
$1.3 billion
and was issued with an original issue discount of
$6.5 million
that we are amortizing over the term of the loan. We are required to repay the principal amount of the borrowings in consecutive quarterly installments of
$3.3 million
. In addition, we are generally required to use the net cash proceeds (as defined) from any asset sale (as defined) to repay loan principal, subject to a
270
-day reinvestment provision (or, in the case of a
|
|
(2)
|
This note was repaid in full on February 28, 2014.
|
|
(3)
|
Under this repurchase agreement, the lender provides financing on a committed basis for
$50.0 million
and, at the discretion of the lender, on an uncommitted basis for an additional
$50.0 million
.
|
|
(4)
|
Under this repurchase agreement, the lender provides financing on a committed basis for
$150.0 million
and, at the discretion of the lender, on an uncommitted basis for an additional
$150.0 million
.
|
|
(5)
|
Under this participation agreement, the lender provides financing on an uncommitted basis for
$50.0 million
to
$100.0 million
at the discretion of the lender. The participation agreement allows the lender to acquire a
100%
beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing. The lender earns the stated interest rate of the underlying mortgage loans while the loans are financed under the participation agreement.
|
|
(6)
|
Under this repurchase agreement, the lender provides financing on a committed basis for
$75.0 million
and, at the discretion of the lender, on an uncommitted basis for an additional
$75.0 million
. On September 2, 2014, the maturity date of this facility was extended to October 2, 2014. On October 2, 2014, the maturity date was further extended to September 1, 2015.
|
|
(7)
|
Under this repurchase agreement, the lender provides financing on a committed basis for
$150.0 million
and, at the discretion of the lender, on an uncommitted basis for an additional
$300.0 million
. On October 24, 2014, this facility was repaid in full and terminated.
|
|
(8)
|
On September 2, 2014, the maturity date of this facility was extended to October 2, 2014, and the maximum borrowing capacity was reduced to
$37.5 million
on a committed basis plus an additional
$37.5 million
on an uncommitted basis at the discretion of the lender. On October 1, 2014, the maturity date was extended to October 31, 2014. Effective October 31, 2014, the maturity date was further extended to November 14, 2014.
|
|
(9)
|
In August 2014, the maturity date of this facility was extended to May 28, 2015.
|
|
(10)
|
Represents repurchase agreement for Class A-2 and A-3 notes issued by Ocwen Real Estate Asset Liquidating Trust 2007-1 which have a current face value of
$22.4 million
at
September 30, 2014
. This agreement has
no
stated credit limit and lending is determined for each transaction based on the acceptability of the securities presented as collateral.
|
|
Year
|
|
Redemption Price
|
|
2016
|
|
104.969%
|
|
2017
|
|
103.313%
|
|
2018 and thereafter
|
|
100.000%
|
|
•
|
incur additional debt or issue preferred stock;
|
|
•
|
pay dividends or make distributions on or purchase equity interests of Ocwen;
|
|
•
|
repurchase or redeem debt that is subordinate to the Senior Unsecured Notes prior to maturity;
|
|
•
|
make investments or other restricted payments;
|
|
•
|
create liens on assets to secure debt of Ocwen or any guarantor of the Senior Unsecured Notes;
|
|
•
|
sell or transfer assets;
|
|
•
|
enter into transactions with “affiliates” (any entity that controls, is controlled by or is under common control with Ocwen or certain of its subsidiaries); and
|
|
•
|
enter into mergers, consolidations, or sales of all or substantially all of Ocwen’s assets.
|
|
•
|
Specified net worth requirements;
|
|
•
|
Restrictions on future indebtedness; and
|
|
•
|
Monitoring and reporting of various specified transactions or events, including specific reporting on defined events affecting collateral underlying certain borrowing agreements.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Liability for indemnification obligations (1)
|
$
|
143,836
|
|
|
$
|
192,716
|
|
|
Accrued expenses (2)
|
227,309
|
|
|
108,870
|
|
||
|
Payable to loan servicing and subservicing investors
|
83,778
|
|
|
33,501
|
|
||
|
Due to related parties (3)
|
60,235
|
|
|
77,997
|
|
||
|
Liability for selected tax items
|
30,627
|
|
|
27,273
|
|
||
|
Checks held for escheat
|
19,880
|
|
|
24,392
|
|
||
|
Liability for certain foreclosure matters (4)
|
—
|
|
|
66,948
|
|
||
|
Additional purchase price due seller - ResCap Acquisition (5)
|
—
|
|
|
54,220
|
|
||
|
Other
|
65,976
|
|
|
58,678
|
|
||
|
|
$
|
631,641
|
|
|
$
|
644,595
|
|
|
(1)
|
See
Note 22 – Commitments and Contingencies
for additional information.
|
|
(2)
|
Accrued expenses at September 30, 2014 includes
$100.0 million
related to certain regulatory contingencies. See
Note 22 – Commitments and Contingencies
for additional information.
|
|
(3)
|
See
Note 20 – Related Party Transactions
for additional information.
|
|
(4)
|
This liability was settled in May 2014. See
Note 22 – Commitments and Contingencies
for additional information regarding the National Mortgage Settlement.
|
|
(5)
|
See
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
60,361
|
|
|
$
|
153,372
|
|
|
Conversion of Preferred Shares
|
(62,000
|
)
|
|
(100,000
|
)
|
||
|
Accretion of beneficial conversion feature discount (Deemed dividend) (1)
|
1,639
|
|
|
6,573
|
|
||
|
Ending balance
|
$
|
—
|
|
|
$
|
59,945
|
|
|
(1)
|
Accretion includes an accelerated write-off of the unamortized discount of
$0.8 million
and
$3.5 million
related to the conversion of Preferred Shares during 2014 and 2013, respectively.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Unrealized losses on cash flow hedges
|
$
|
8,663
|
|
|
$
|
10,026
|
|
|
Other
|
121
|
|
|
125
|
|
||
|
|
$
|
8,784
|
|
|
$
|
10,151
|
|
|
|
IRLCs
|
|
Forward MBS Trades
|
|
Interest Rate Caps
|
||||||
|
Beginning notional balance
|
$
|
751,436
|
|
|
$
|
950,648
|
|
|
$
|
1,868,000
|
|
|
Additions
|
3,795,311
|
|
|
6,951,828
|
|
|
100,000
|
|
|||
|
Amortization
|
94,571
|
|
|
—
|
|
|
(490,000
|
)
|
|||
|
Maturities
|
(3,298,265
|
)
|
|
(3,379,589
|
)
|
|
—
|
|
|||
|
Terminations
|
(876,254
|
)
|
|
(3,762,592
|
)
|
|
—
|
|
|||
|
Ending notional balance
|
$
|
466,799
|
|
|
$
|
760,295
|
|
|
$
|
1,478,000
|
|
|
|
|
|
|
|
|
||||||
|
Fair value of derivative assets (liabilities) at:
|
|
|
|
|
|
|
|
|
|||
|
September 30, 2014
|
$
|
6,117
|
|
|
$
|
(1,089
|
)
|
|
$
|
91
|
|
|
December 31, 2013
|
$
|
8,433
|
|
|
$
|
6,905
|
|
|
$
|
442
|
|
|
|
|
|
|
|
|
||||||
|
Maturity
|
Nov. 2014 - Jan. 2014
|
|
Nov. 2014 - Dec. 2014
|
|
Nov. 2016
|
||||||
|
Purpose
|
|
Expiration Date
|
|
Notional Amount
|
|
Fair Value (1)
|
|
Gains / (Losses)
|
|
Consolidated Statements of Operations Caption
|
||||||
|
Hedge the effect of changes in interest rates on interest expense on borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest rate caps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Hedge the effect of changes in 1ML on advance funding facilities
|
|
Nov. 2016
|
|
$
|
1,478,000
|
|
|
$
|
91
|
|
|
$
|
(374
|
)
|
|
Other, net
|
|
Interest rate risk of mortgage loans held for sale and of IRLCs
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Forward MBS trades
|
|
Nov. 2014 - Dec. 2014
|
|
760,295
|
|
|
(1,089
|
)
|
|
(32,183
|
)
|
|
Gain on loans held for sale, net
|
|||
|
IRLCs
|
|
Nov. 2014 - Jan. 2014
|
|
466,799
|
|
|
6,117
|
|
|
(2,315
|
)
|
|
Gain on loans held for sale, net
|
|||
|
Total derivatives
|
|
|
|
|
|
|
$
|
5,119
|
|
|
$
|
(34,872
|
)
|
|
|
|
|
(1)
|
Derivatives are reported at fair value in Receivables, Other assets and Other liabilities on our unaudited Consolidated Balance Sheet.
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
10,151
|
|
|
$
|
6,441
|
|
|
Additional net losses on cash flow hedges
|
—
|
|
|
12,363
|
|
||
|
Ineffectiveness of cash flow hedges reclassified to earnings
|
—
|
|
|
(657
|
)
|
||
|
Losses on terminated hedging relationships amortized to earnings
|
(1,579
|
)
|
|
(9,434
|
)
|
||
|
Net increase (decrease) in accumulated losses on cash flow hedges
|
(1,579
|
)
|
|
2,272
|
|
||
|
Decrease (increase) in deferred taxes on accumulated losses on cash flow hedges
|
217
|
|
|
(933
|
)
|
||
|
(Decrease) increase in accumulated losses on cash flow hedges, net of taxes
|
(1,362
|
)
|
|
1,339
|
|
||
|
Other, net of taxes
|
(5
|
)
|
|
(711
|
)
|
||
|
Ending balance
|
$
|
8,784
|
|
|
$
|
7,069
|
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Losses on economic hedges
|
$
|
(6
|
)
|
|
$
|
(103
|
)
|
|
$
|
(374
|
)
|
|
$
|
(3,822
|
)
|
|
Ineffectiveness of cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
(657
|
)
|
||||
|
Write-off of losses in AOCL for a discontinued hedge relationship
|
(408
|
)
|
|
(7,780
|
)
|
|
(1,580
|
)
|
|
(9,434
|
)
|
||||
|
|
$
|
(414
|
)
|
|
$
|
(7,883
|
)
|
|
$
|
(1,954
|
)
|
|
$
|
(13,913
|
)
|
|
|
Three months
|
|
Nine Months
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Financing liabilities (1) (2)
|
$
|
88,246
|
|
|
$
|
81,192
|
|
|
$
|
281,930
|
|
|
$
|
185,116
|
|
|
Other secured borrowings
|
20,790
|
|
|
21,608
|
|
|
62,359
|
|
|
60,211
|
|
||||
|
Match funded liabilities
|
15,097
|
|
|
10,775
|
|
|
46,762
|
|
|
65,774
|
|
||||
|
Senior unsecured notes
|
6,141
|
|
|
—
|
|
|
9,466
|
|
|
—
|
|
||||
|
Other
|
2,775
|
|
|
3,310
|
|
|
8,612
|
|
|
8,463
|
|
||||
|
|
$
|
133,049
|
|
|
$
|
116,885
|
|
|
$
|
409,129
|
|
|
$
|
319,564
|
|
|
(1)
|
Includes interest expense related to financing liabilities recorded in connection with the HLSS Transactions as indicated in the table below. As discussed in
Note 1A — Restatement of Previously Issued Consolidated Financial Statements
, we are restating our previously reported consolidated operating results for the three and nine months ended September 30, 2013 to correct an error in the accounting applicable to the financing liabilities in connection with Rights to MSRs sold to HLSS.
|
|
|
Three months
|
|
Nine Months
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Servicing fees collected on behalf of HLSS
|
$
|
177,113
|
|
|
$
|
200,838
|
|
|
$
|
553,423
|
|
|
$
|
431,795
|
|
|
Less: Subservicing fee retained by Ocwen
|
83,550
|
|
|
102,040
|
|
|
266,514
|
|
|
214,587
|
|
||||
|
Net servicing fees remitted to HLSS
|
93,563
|
|
|
98,798
|
|
|
286,909
|
|
|
217,208
|
|
||||
|
Less: Reduction in financing liability
|
8,736
|
|
|
17,764
|
|
|
12,960
|
|
|
32,357
|
|
||||
|
Interest expense on HLSS financing liability
|
$
|
84,827
|
|
|
$
|
81,034
|
|
|
$
|
273,949
|
|
|
$
|
184,851
|
|
|
(2)
|
Interest expense that we expect to be paid on the HMBS-related borrowings is included with net fair value gains in Other revenues. See
Note 2 – Securitizations and Variable Interest Entities
for additional information.
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Basic EPS:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Ocwen common stockholders
|
$
|
(76,189
|
)
|
|
$
|
54,725
|
|
|
$
|
49,273
|
|
|
$
|
164,120
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of common stock
|
130,551,197
|
|
|
135,787,834
|
|
|
133,318,381
|
|
|
135,705,892
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic EPS
|
$
|
(0.58
|
)
|
|
$
|
0.40
|
|
|
$
|
0.37
|
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted EPS (1):
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Ocwen common stockholders
|
$
|
(76,189
|
)
|
|
$
|
54,725
|
|
|
$
|
49,273
|
|
|
$
|
164,120
|
|
|
Preferred stock dividends (1) (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Adjusted net income (loss) attributable to Ocwen
|
$
|
(76,189
|
)
|
|
$
|
54,725
|
|
|
$
|
49,273
|
|
|
$
|
164,120
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of common stock
|
130,551,197
|
|
|
135,787,834
|
|
|
133,318,381
|
|
|
135,705,892
|
|
||||
|
Effect of dilutive elements (1):
|
|
|
|
|
|
|
|
||||||||
|
Preferred Shares (1) (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Stock options
|
—
|
|
|
4,263,965
|
|
|
3,558,689
|
|
|
4,030,297
|
|
||||
|
Common stock awards
|
—
|
|
|
5,396
|
|
|
4,256
|
|
|
11,301
|
|
||||
|
Dilutive weighted average shares of common stock
|
130,551,197
|
|
|
140,057,195
|
|
|
136,881,326
|
|
|
139,747,490
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted EPS
|
$
|
(0.58
|
)
|
|
$
|
0.39
|
|
|
$
|
0.36
|
|
|
$
|
1.17
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock options excluded from the computation of diluted EPS:
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive (3)
|
91,250
|
|
|
—
|
|
|
47,083
|
|
|
—
|
|
||||
|
Market-based (4)
|
295,000
|
|
|
547,500
|
|
|
295,000
|
|
|
547,500
|
|
||||
|
(1)
|
For the
three months ended September 30, 2014
, we have excluded the effect of the Preferred Shares, stock options and common stock awards from the computation of diluted EPS because of the anti-dilutive effect of our reported net loss.
|
|
(2)
|
The effect of our Preferred Shares on diluted EPS is computed using the if-converted method. For purposes of computing diluted EPS, we assume the conversion of the Preferred Shares into shares of common stock unless the effect is anti-dilutive. Conversion of the Preferred Shares has not been assumed for the
nine months ended September 30, 2014
and the
three and nine months ended September 30, 2013
because the effect would have been antidilutive.
|
|
(3)
|
These options were anti-dilutive because their exercise price was greater than the average market price of our stock.
|
|
(4)
|
Shares that are issuable upon the achievement of certain performance criteria related to Ocwen’s stock price and an annualized rate of return to investors.
|
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
Results of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three months ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
485,303
|
|
|
$
|
26,877
|
|
|
$
|
1,557
|
|
|
$
|
(39
|
)
|
|
$
|
513,698
|
|
|
Operating expenses (1)
|
313,964
|
|
|
22,632
|
|
|
118,482
|
|
|
(39
|
)
|
|
455,039
|
|
|||||
|
Income (loss) from operations
|
171,339
|
|
|
4,245
|
|
|
(116,925
|
)
|
|
—
|
|
|
58,659
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
903
|
|
|
4,825
|
|
|
865
|
|
|
—
|
|
|
6,593
|
|
|||||
|
Interest expense
|
(124,106
|
)
|
|
(2,601
|
)
|
|
(6,342
|
)
|
|
—
|
|
|
(133,049
|
)
|
|||||
|
Other
|
(3,618
|
)
|
|
139
|
|
|
(990
|
)
|
|
—
|
|
|
(4,469
|
)
|
|||||
|
Other income (expense), net
|
(126,821
|
)
|
|
2,363
|
|
|
(6,467
|
)
|
|
—
|
|
|
(130,925
|
)
|
|||||
|
Income (loss) before income taxes
|
$
|
44,518
|
|
|
$
|
6,608
|
|
|
$
|
(123,392
|
)
|
|
$
|
—
|
|
|
$
|
(72,266
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
496,302
|
|
|
$
|
33,539
|
|
|
$
|
1,801
|
|
|
$
|
(402
|
)
|
|
$
|
531,240
|
|
|
Operating expenses (1)
|
305,654
|
|
|
29,504
|
|
|
11,143
|
|
|
(41
|
)
|
|
346,260
|
|
|||||
|
Income (loss) from operations
|
190,648
|
|
|
4,035
|
|
|
(9,342
|
)
|
|
(361
|
)
|
|
184,980
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
859
|
|
|
3,066
|
|
|
1,454
|
|
|
—
|
|
|
5,379
|
|
|||||
|
Interest expense (2)
|
(113,678
|
)
|
|
(3,279
|
)
|
|
72
|
|
|
—
|
|
|
(116,885
|
)
|
|||||
|
Other
|
(6,631
|
)
|
|
1,843
|
|
|
398
|
|
|
361
|
|
|
(4,029
|
)
|
|||||
|
Other income (expense), net
|
(119,450
|
)
|
|
1,630
|
|
|
1,924
|
|
|
361
|
|
|
(115,535
|
)
|
|||||
|
Income (loss) before income taxes
|
$
|
71,198
|
|
|
$
|
5,665
|
|
|
$
|
(7,418
|
)
|
|
$
|
—
|
|
|
$
|
69,445
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
Nine months ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
1,526,606
|
|
|
$
|
86,811
|
|
|
$
|
4,734
|
|
|
$
|
(118
|
)
|
|
$
|
1,618,033
|
|
|
Operating expenses (1)
|
919,998
|
|
|
81,261
|
|
|
148,555
|
|
|
(118
|
)
|
|
1,149,696
|
|
|||||
|
Income (loss) from operations
|
606,608
|
|
|
5,550
|
|
|
(143,821
|
)
|
|
—
|
|
|
468,337
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
1,805
|
|
|
13,117
|
|
|
2,550
|
|
|
—
|
|
|
17,472
|
|
|||||
|
Interest expense
|
(391,122
|
)
|
|
(8,271
|
)
|
|
(9,736
|
)
|
|
—
|
|
|
(409,129
|
)
|
|||||
|
Other
|
(4,622
|
)
|
|
3,846
|
|
|
710
|
|
|
—
|
|
|
(66
|
)
|
|||||
|
Other income (expense), net
|
(393,939
|
)
|
|
8,692
|
|
|
(6,476
|
)
|
|
—
|
|
|
(391,723
|
)
|
|||||
|
Income (loss) before income taxes
|
$
|
212,669
|
|
|
$
|
14,242
|
|
|
$
|
(150,297
|
)
|
|
$
|
—
|
|
|
$
|
76,614
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
1,381,872
|
|
|
$
|
81,180
|
|
|
$
|
19,758
|
|
|
$
|
(492
|
)
|
|
$
|
1,482,318
|
|
|
Operating expenses (1)
|
795,645
|
|
|
69,543
|
|
|
95,361
|
|
|
(131
|
)
|
|
960,418
|
|
|||||
|
Income (loss) from operations
|
586,227
|
|
|
11,637
|
|
|
(75,603
|
)
|
|
(361
|
)
|
|
521,900
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
1,382
|
|
|
12,432
|
|
|
3,516
|
|
|
—
|
|
|
17,330
|
|
|||||
|
Interest expense (2)
|
(309,606
|
)
|
|
(10,108
|
)
|
|
150
|
|
|
—
|
|
|
(319,564
|
)
|
|||||
|
Other
|
(30,961
|
)
|
|
6,852
|
|
|
2,977
|
|
|
361
|
|
|
(20,771
|
)
|
|||||
|
Other income (expense), net
|
(339,185
|
)
|
|
9,176
|
|
|
6,643
|
|
|
361
|
|
|
(323,005
|
)
|
|||||
|
Income (loss) before income taxes
|
$
|
247,042
|
|
|
$
|
20,813
|
|
|
$
|
(68,960
|
)
|
|
$
|
—
|
|
|
$
|
198,895
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
Total Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
September 30, 2014
|
$
|
6,059,359
|
|
|
$
|
1,706,964
|
|
|
$
|
589,317
|
|
|
$
|
—
|
|
|
$
|
8,355,640
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2013
|
$
|
6,295,976
|
|
|
$
|
1,195,812
|
|
|
$
|
435,215
|
|
|
$
|
—
|
|
|
$
|
7,927,003
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2013
|
$
|
4,086,378
|
|
|
$
|
704,641
|
|
|
$
|
609,236
|
|
|
$
|
—
|
|
|
$
|
5,400,255
|
|
|
(1)
|
Depreciation and amortization expense are as follows:
|
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Business Segments Consolidated
|
||||||||
|
For the three months ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation expense
|
$
|
2,636
|
|
|
$
|
98
|
|
|
$
|
3,022
|
|
|
$
|
5,756
|
|
|
Amortization of mortgage servicing rights
|
60,689
|
|
|
94
|
|
|
—
|
|
|
60,783
|
|
||||
|
Amortization of debt discount
|
331
|
|
|
—
|
|
|
344
|
|
|
675
|
|
||||
|
Amortization of debt issuance costs
|
1,114
|
|
|
—
|
|
|
—
|
|
|
1,114
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
For the three months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation expense
|
$
|
3,589
|
|
|
$
|
135
|
|
|
$
|
2,973
|
|
|
$
|
6,697
|
|
|
Amortization of mortgage servicing rights
|
79,035
|
|
|
148
|
|
|
—
|
|
|
79,183
|
|
||||
|
Amortization of debt discount
|
330
|
|
|
—
|
|
|
—
|
|
|
330
|
|
||||
|
Amortization of debt issuance costs
|
1,178
|
|
|
—
|
|
|
—
|
|
|
1,178
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
For the nine months ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
|
Depreciation expense
|
$
|
8,099
|
|
|
$
|
235
|
|
|
$
|
8,267
|
|
|
$
|
16,601
|
|
|
Amortization of mortgage servicing rights
|
185,263
|
|
|
613
|
|
|
199
|
|
|
186,075
|
|
||||
|
Amortization of debt discount
|
991
|
|
|
—
|
|
|
513
|
|
|
1,504
|
|
||||
|
Amortization of debt issuance costs
|
3,241
|
|
|
—
|
|
|
—
|
|
|
3,241
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
For the nine months ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
Depreciation expense
|
$
|
9,968
|
|
|
$
|
209
|
|
|
$
|
6,976
|
|
|
$
|
17,153
|
|
|
Amortization of mortgage servicing rights
|
197,287
|
|
|
148
|
|
|
—
|
|
|
197,435
|
|
||||
|
Amortization of debt discount
|
1,082
|
|
|
—
|
|
|
—
|
|
|
1,082
|
|
||||
|
Amortization of debt issuance costs
|
3,264
|
|
|
—
|
|
|
—
|
|
|
3,264
|
|
||||
|
(2)
|
Includes interest expense related to financing liabilities recorded in connection with the HLSS Transactions. As discussed in
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues and Expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Altisource:
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
10,716
|
|
|
$
|
5,185
|
|
|
$
|
30,007
|
|
|
$
|
15,390
|
|
|
Expenses
|
27,099
|
|
|
13,153
|
|
|
70,577
|
|
|
36,650
|
|
||||
|
HLSS:
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
84
|
|
|
$
|
20
|
|
|
$
|
458
|
|
|
$
|
172
|
|
|
Expenses
|
345
|
|
|
386
|
|
|
1,590
|
|
|
1,615
|
|
||||
|
AAMC
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
251
|
|
|
$
|
—
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
Residential
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
4,618
|
|
|
$
|
493
|
|
|
$
|
12,141
|
|
|
$
|
606
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Net Receivable (Payable)
|
|
|
|
|
|
||
|
Altisource
|
$
|
(12,626
|
)
|
|
$
|
(3,843
|
)
|
|
HLSS
|
(17,812
|
)
|
|
(59,505
|
)
|
||
|
AAMC
|
278
|
|
|
943
|
|
||
|
Residential
|
—
|
|
|
50
|
|
||
|
|
$
|
(30,160
|
)
|
|
$
|
(62,355
|
)
|
|
•
|
A commitment by Ocwen to service loans in accordance with specified servicing guidelines and to be subject to oversight by an independent national monitor for
three
years. Ocwen was previously subject to substantially the same guidelines and oversight with respect to the portion of its servicing portfolio acquired from ResCap in early 2013, and those loans will also be subject to these provisions.
|
|
•
|
A payment of
$127.3 million
, which includes a fixed amount for administrative expenses, to a consumer relief fund to be disbursed by an independent administrator to eligible borrowers. In May 2014, Ocwen satisfied this obligation with regard to the consumer relief fund. Pursuant to indemnification and loss sharing provisions of applicable acquisition documents, the former owners of certain servicing portfolios previously acquired by Ocwen are responsible for approximately
$60.4 million
of that sum, of which
$49.0 million
has already been paid to Ocwen.
|
|
•
|
A commitment by Ocwen to continue its principal forgiveness modification programs to delinquent and underwater borrowers, including underwater borrowers at imminent risk of default, in an aggregate amount of at least
$2.0 billion
over
three
years. These and all of Ocwen’s other loan modifications are designed to be sustainable for homeowners while providing a net present value for loan investors that is superior to that of foreclosure. Principal forgiveness as part of a loan modification is determined on a case-by-case basis in accordance with the applicable servicing agreement. Principal forgiveness does not involve an expense to Ocwen other than the operating expense incurred in arranging the modification, which is part of Ocwen’s role as loan servicer.
|
|
•
|
Ocwen and the former owners of certain of the acquired servicing portfolios received from the Regulators comprehensive releases, subject to certain exceptions, from liability with respect to residential mortgage servicing, modification and foreclosure practices.
|
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
192,716
|
|
|
$
|
38,140
|
|
|
Provision for representation and warranty obligations
|
5,076
|
|
|
18,116
|
|
||
|
New production reserves
|
820
|
|
|
1,055
|
|
||
|
Obligations assumed in connection with MSR and servicing business acquisitions
|
—
|
|
|
189,742
|
|
||
|
Charge-offs and other (1)
|
(54,776
|
)
|
|
(40,979
|
)
|
||
|
Ending balance
|
$
|
143,836
|
|
|
$
|
206,074
|
|
|
(1)
|
Includes principal and interest losses realized in connection with repurchased loans, make-whole, indemnification and fee payments and settlements net of recoveries, if any.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in thousands, except per share amounts and unless otherwise indicated)
|
|
|
Three Months
|
|
$ Change
|
|
% Change
|
|
Nine Months
|
|
$ Change
|
|
% Change
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
|
|
||||||||||||||||||
|
|
|
|
(As Restated)
|
|
|
|
|
|
|
|
(As Restated
|
|
|
|
|
||||||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Servicing and subservicing fees
|
$
|
465,964
|
|
|
$
|
483,267
|
|
|
$
|
(17,303
|
)
|
|
(4
|
)%
|
|
$
|
1,448,096
|
|
|
$
|
1,333,392
|
|
|
$
|
114,704
|
|
|
9
|
%
|
|
Gain on loans held for sale, net
|
27,218
|
|
|
28,262
|
|
|
(1,044
|
)
|
|
(4
|
)
|
|
110,041
|
|
|
72,912
|
|
|
37,129
|
|
|
51
|
|
||||||
|
Other
|
20,516
|
|
|
19,711
|
|
|
805
|
|
|
4
|
|
|
59,896
|
|
|
76,014
|
|
|
(16,118
|
)
|
|
(21
|
)
|
||||||
|
Total revenue
|
513,698
|
|
|
531,240
|
|
|
(17,542
|
)
|
|
(3
|
)
|
|
1,618,033
|
|
|
1,482,318
|
|
|
135,715
|
|
|
9
|
|
||||||
|
Operating expenses
|
455,039
|
|
|
346,260
|
|
|
108,779
|
|
|
31
|
|
|
1,149,696
|
|
|
960,418
|
|
|
189,278
|
|
|
20
|
|
||||||
|
Income from operations
|
58,659
|
|
|
184,980
|
|
|
(126,321
|
)
|
|
(68
|
)
|
|
468,337
|
|
|
521,900
|
|
|
(53,563
|
)
|
|
(10
|
)
|
||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
(133,049
|
)
|
|
(116,885
|
)
|
|
(16,164
|
)
|
|
14
|
|
|
(409,129
|
)
|
|
(319,564
|
)
|
|
(89,565
|
)
|
|
28
|
|
||||||
|
Other, net
|
2,124
|
|
|
1,350
|
|
|
774
|
|
|
57
|
|
|
17,406
|
|
|
(3,441
|
)
|
|
20,847
|
|
|
(606
|
)
|
||||||
|
Other expense, net
|
(130,925
|
)
|
|
(115,535
|
)
|
|
(15,390
|
)
|
|
13
|
|
|
(391,723
|
)
|
|
(323,005
|
)
|
|
(68,718
|
)
|
|
21
|
|
||||||
|
Income (loss) before income taxes
|
(72,266
|
)
|
|
69,445
|
|
|
(141,711
|
)
|
|
(204
|
)
|
|
76,614
|
|
|
198,895
|
|
|
(122,281
|
)
|
|
(61
|
)
|
||||||
|
Income tax expense (benefit)
|
2,992
|
|
|
8,873
|
|
|
(5,881
|
)
|
|
(66
|
)
|
|
24,374
|
|
|
23,752
|
|
|
622
|
|
|
3
|
|
||||||
|
Net income (loss)
|
(75,258
|
)
|
|
60,572
|
|
|
(135,830
|
)
|
|
(224
|
)
|
|
52,240
|
|
|
175,143
|
|
|
(122,903
|
)
|
|
(70
|
)
|
||||||
|
Net loss attributable to non-controlling interests
|
(123
|
)
|
|
—
|
|
|
(123
|
)
|
|
n/m
|
|
|
(165
|
)
|
|
—
|
|
|
(165
|
)
|
|
n/m
|
|
||||||
|
Net income (loss) attributable to Ocwen stockholders
|
(75,381
|
)
|
|
60,572
|
|
|
(135,953
|
)
|
|
(224
|
)
|
|
52,075
|
|
|
175,143
|
|
|
(123,068
|
)
|
|
(70
|
)
|
||||||
|
Preferred stock dividends
|
—
|
|
|
(1,446
|
)
|
|
1,446
|
|
|
(100
|
)
|
|
(1,163
|
)
|
|
(4,450
|
)
|
|
3,287
|
|
|
(74
|
)
|
||||||
|
Deemed dividend related to beneficial conversion feature of preferred stock
|
(808
|
)
|
|
(4,401
|
)
|
|
3,593
|
|
|
(82
|
)
|
|
(1,639
|
)
|
|
(6,573
|
)
|
|
4,934
|
|
|
(75
|
)
|
||||||
|
Net income (loss) attributable to Ocwen common stockholders
|
$
|
(76,189
|
)
|
|
$
|
54,725
|
|
|
$
|
(130,914
|
)
|
|
(239
|
)%
|
|
$
|
49,273
|
|
|
$
|
164,120
|
|
|
$
|
(114,847
|
)
|
|
(70
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Segment income (loss) before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Servicing
|
$
|
44,518
|
|
|
$
|
71,198
|
|
|
$
|
(26,680
|
)
|
|
(37
|
)%
|
|
$
|
212,669
|
|
|
$
|
247,042
|
|
|
$
|
(34,373
|
)
|
|
(14
|
)%
|
|
Lending
|
6,608
|
|
|
5,665
|
|
|
943
|
|
|
17
|
|
|
14,242
|
|
|
20,813
|
|
|
(6,571
|
)
|
|
(32
|
)
|
||||||
|
Corporate Items and Other
|
(123,392
|
)
|
|
(7,418
|
)
|
|
(115,974
|
)
|
|
n/m
|
|
|
(150,297
|
)
|
|
(68,960
|
)
|
|
(81,337
|
)
|
|
118
|
|
||||||
|
|
$
|
(72,266
|
)
|
|
$
|
69,445
|
|
|
$
|
(141,711
|
)
|
|
(204
|
)%
|
|
$
|
76,614
|
|
|
$
|
198,895
|
|
|
$
|
(122,281
|
)
|
|
(61
|
)%
|
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
•
|
Professional services were
$141.6 million
higher for the
three months ended September 30, 2014
. As disclosed in
Note 22 – Commitments and Contingencies
to the unaudited Consolidated Financial Statements, we established a
|
|
•
|
Servicing and origination expenses increased largely due to unrecoverable litigation costs and advances in connection with our Agency servicing portfolio.
|
|
•
|
Amortization of MSRs declined
$18.4 million
due to a change in accounting estimate in the first quarter of 2014 related to an increase in estimated net servicing income primarily as a result of lower actual prepayment speeds.
|
|
•
|
Compensation and benefits declined
$18.2 million
primarily as a result of progress integrating our servicing platforms which reduced U.S.-based headcount.
|
|
•
|
Provisions for bad debts decreased
$12.6 million
due to the reversal of previously established allowances as a result of revised collection assumptions on advances, and a reduction in Ginnie Mae loss provisions resulting from the decline in delinquent loans.
|
|
•
|
Servicing-related outsourcing expenses declined by $7.4 million as we transition loans to the REALServicing platform.
|
|
•
|
Professional services increased
$113.5 million
primarily because of the
$100.0 million
charge we recognized in the third quarter of 2014 for estimated losses related to certain regulatory contingencies. In addition, regulatory monitoring and compliance costs were higher during the
nine months ended September 30, 2014
. Partially offsetting these increases, the
nine months ended September 30, 2013
includes the
$52.8 million
loss we recognized during the second quarter of 2013 in connection with the Ocwen National Mortgage Settlement.
|
|
•
|
Provisions for bad debts increased
$27.2 million
largely in connection with a write-down of receivables during the first quarter related to a subservicing portfolio that was transferred and unrecoverable litigation costs and advances in connection with our Agency servicing.
|
|
•
|
We recognized losses of
$13.1 million
in connection with changes in the value of our fair value elected MSRs during the
nine months ended September 30, 2014
as primary mortgage rates decreased and recognized gains of
$11.7 million
during the
nine months ended September 30, 2013
as primary mortgage rates increased. Other servicing and origination expenses increased primarily because of additional unrecoverable litigation costs and advances in connection with our Agency servicing.
|
|
•
|
Technology and communication expense increased by
$18.5 million
largely because of costs to maintain the ResCap servicing platform and costs related to systems enhancements for the REALServicing platform.
|
|
•
|
Compensation and benefits declined
$14.6 million
primarily as a result of progress integrating our servicing platforms which reduced US-based headcount, offset in part by the accelerated recognition of
$5.4 million
of expense during the second quarter of 2014 related to surrendered stock options.
|
|
•
|
Amortization of MSRs decreased
$11.4 million
as a result of the effects of the change in accounting estimate in the first quarter of 2014, offset in part by asset and platform acquisitions throughout 2013.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
(As Restated)
|
|
|
|
|
|
||||||
|
Cash
|
$
|
299,163
|
|
|
$
|
178,512
|
|
|
$
|
120,651
|
|
|
68
|
%
|
|
Mortgage servicing rights ($101,948 and $116,029 carried at fair value)
|
1,958,766
|
|
|
2,069,381
|
|
|
(110,615
|
)
|
|
(5
|
)
|
|||
|
Advances and match funded advances
|
3,346,865
|
|
|
3,443,215
|
|
|
(96,350
|
)
|
|
(3
|
)
|
|||
|
Loans held for sale ($335,950 and $503,753 carried at fair value)
|
407,887
|
|
|
566,660
|
|
|
(158,773
|
)
|
|
(28
|
)
|
|||
|
Loans held for investment - reverse mortgages, at fair value
|
1,315,324
|
|
|
618,018
|
|
|
697,306
|
|
|
113
|
|
|||
|
Goodwill
|
420,201
|
|
|
420,201
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
607,434
|
|
|
631,016
|
|
|
(23,582
|
)
|
|
(4
|
)
|
|||
|
Total assets
|
$
|
8,355,640
|
|
|
$
|
7,927,003
|
|
|
$
|
428,637
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Assets by Segment:
|
|
|
|
|
|
|
|
|||||||
|
Servicing
|
$
|
6,059,359
|
|
|
$
|
6,295,976
|
|
|
$
|
(236,617
|
)
|
|
(4
|
)%
|
|
Lending
|
1,706,964
|
|
|
1,195,812
|
|
|
511,152
|
|
|
43
|
|
|||
|
Corporate Items and Other
|
589,317
|
|
|
435,215
|
|
|
154,102
|
|
|
35
|
|
|||
|
|
$
|
8,355,640
|
|
|
$
|
7,927,003
|
|
|
$
|
428,637
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Match funded liabilities
|
$
|
2,035,639
|
|
|
$
|
2,364,814
|
|
|
$
|
(329,175
|
)
|
|
(14
|
)%
|
|
Financing liabilities ($1,854,949 and $1,249,380 carried at fair value)
|
2,057,490
|
|
|
1,266,973
|
|
|
790,517
|
|
|
62
|
|
|||
|
Other secured borrowings
|
1,666,427
|
|
|
1,777,669
|
|
|
(111,242
|
)
|
|
(6
|
)
|
|||
|
Senior unsecured notes
|
350,000
|
|
|
—
|
|
|
350,000
|
|
|
n/m
|
|
|||
|
Other
|
631,641
|
|
|
644,595
|
|
|
(12,954
|
)
|
|
(2
|
)
|
|||
|
Total liabilities
|
6,741,197
|
|
|
6,054,051
|
|
|
687,146
|
|
|
11
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Mezzanine equity
|
—
|
|
|
60,361
|
|
|
(60,361
|
)
|
|
(100
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Total Ocwen stockholders’ equity
|
1,611,752
|
|
|
1,812,591
|
|
|
(200,839
|
)
|
|
(11
|
)
|
|||
|
Non-controlling interest in subsidiaries
|
2,691
|
|
|
—
|
|
|
2,691
|
|
|
n/m
|
|
|||
|
Total equity
|
1,614,443
|
|
|
1,812,591
|
|
|
(198,148
|
)
|
|
(11
|
)
|
|||
|
Total liabilities, mezzanine equity and equity
|
$
|
8,355,640
|
|
|
$
|
7,927,003
|
|
|
$
|
428,637
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Liabilities by Segment:
|
|
|
|
|
|
|
|
|||||||
|
Servicing
|
$
|
4,655,411
|
|
|
$
|
4,777,698
|
|
|
$
|
(122,287
|
)
|
|
(3
|
)%
|
|
Lending
|
1,624,127
|
|
|
1,107,413
|
|
|
516,714
|
|
|
47
|
|
|||
|
Corporate Items and Other
|
461,659
|
|
|
168,940
|
|
|
292,719
|
|
|
173
|
|
|||
|
|
$
|
6,741,197
|
|
|
$
|
6,054,051
|
|
|
$
|
687,146
|
|
|
11
|
|
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|||||||
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
|
|
|
|
(As Restated)
|
|
|
|
|
|
(As Restated)
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing and subservicing fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
460,861
|
|
|
$
|
478,381
|
|
|
(4
|
)%
|
|
$
|
1,434,721
|
|
|
$
|
1,316,981
|
|
|
9
|
%
|
|
Commercial
|
4,739
|
|
|
4,123
|
|
|
15
|
|
|
12,221
|
|
|
12,086
|
|
|
1
|
|
||||
|
|
465,600
|
|
|
482,504
|
|
|
(4
|
)
|
|
1,446,942
|
|
|
1,329,067
|
|
|
9
|
|
||||
|
Gain on loans held for sale, net
|
9,937
|
|
|
3,660
|
|
|
172
|
|
|
47,800
|
|
|
23,227
|
|
|
106
|
|
||||
|
Other revenues
|
9,766
|
|
|
10,138
|
|
|
(4
|
)
|
|
31,864
|
|
|
29,578
|
|
|
8
|
|
||||
|
Total revenue
|
485,303
|
|
|
496,302
|
|
|
(2
|
)
|
|
1,526,606
|
|
|
1,381,872
|
|
|
10
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation and benefits
|
65,466
|
|
|
82,791
|
|
|
(21
|
)
|
|
206,780
|
|
|
243,946
|
|
|
(15
|
)
|
||||
|
Amortization of mortgage servicing rights
|
60,689
|
|
|
79,035
|
|
|
(23
|
)
|
|
185,263
|
|
|
197,287
|
|
|
(6
|
)
|
||||
|
Servicing and origination
|
47,093
|
|
|
30,748
|
|
|
53
|
|
|
118,411
|
|
|
76,864
|
|
|
54
|
|
||||
|
Technology and communications
|
36,378
|
|
|
30,330
|
|
|
20
|
|
|
96,790
|
|
|
84,411
|
|
|
15
|
|
||||
|
Professional services
|
36,929
|
|
|
6,621
|
|
|
458
|
|
|
60,261
|
|
|
21,989
|
|
|
174
|
|
||||
|
Occupancy and equipment
|
21,418
|
|
|
26,441
|
|
|
(19
|
)
|
|
69,879
|
|
|
62,708
|
|
|
11
|
|
||||
|
Other operating expenses
|
45,991
|
|
|
49,688
|
|
|
(7
|
)
|
|
182,614
|
|
|
108,440
|
|
|
68
|
|
||||
|
Total operating expenses
|
313,964
|
|
|
305,654
|
|
|
3
|
|
|
919,998
|
|
|
795,645
|
|
|
16
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income from operations
|
171,339
|
|
|
190,648
|
|
|
(10
|
)
|
|
606,608
|
|
|
586,227
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense
|
(124,106
|
)
|
|
(113,678
|
)
|
|
9
|
|
|
(391,122
|
)
|
|
(309,606
|
)
|
|
26
|
|
||||
|
Loss on debt redemption
|
—
|
|
|
—
|
|
|
n/m
|
|
|
—
|
|
|
(17,030
|
)
|
|
(100
|
)
|
||||
|
Other, net
|
(2,715
|
)
|
|
(5,772
|
)
|
|
(53
|
)
|
|
(2,817
|
)
|
|
(12,549
|
)
|
|
(78
|
)
|
||||
|
Total other expense, net
|
(126,821
|
)
|
|
(119,450
|
)
|
|
6
|
|
|
(393,939
|
)
|
|
(339,185
|
)
|
|
16
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income before income taxes
|
$
|
44,518
|
|
|
$
|
71,198
|
|
|
(37
|
)%
|
|
$
|
212,669
|
|
|
$
|
247,042
|
|
|
(14
|
)%
|
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
Residential Assets Serviced
|
|
|
|
|
|
|||||
|
Unpaid principal balance:
|
|
|
|
|
|
|||||
|
Performing loans (1)
|
$
|
356,287,572
|
|
|
$
|
371,279,813
|
|
|
(4
|
)%
|
|
Non-performing loans
|
47,894,124
|
|
|
56,846,036
|
|
|
(16
|
)
|
||
|
Non-performing real estate
|
7,097,918
|
|
|
6,693,577
|
|
|
6
|
|
||
|
Total residential assets serviced (2)
|
$
|
411,279,614
|
|
|
$
|
434,819,426
|
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|||||
|
Conventional loans (3)
|
$
|
198,260,020
|
|
|
$
|
184,166,970
|
|
|
8
|
%
|
|
Government insured loans
|
41,021,612
|
|
|
46,349,310
|
|
|
(11
|
)
|
||
|
Non-Agency loans
|
171,997,982
|
|
|
204,303,146
|
|
|
(16
|
)
|
||
|
Total residential loans serviced
|
$
|
411,279,614
|
|
|
$
|
434,819,426
|
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|||||
|
Percent of total UPB:
|
|
|
|
|
|
|||||
|
Servicing portfolio
|
87.8
|
%
|
|
83.4
|
%
|
|
5
|
%
|
||
|
Subservicing portfolio
|
12.2
|
%
|
|
16.6
|
%
|
|
(27
|
)
|
||
|
Non-performing residential assets serviced (4)
|
13.4
|
%
|
|
14.6
|
%
|
|
(8
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Number of:
|
|
|
|
|
|
|||||
|
Performing loans (1)
|
2,285,143
|
|
|
2,431,084
|
|
|
(6
|
)%
|
||
|
Non-performing loans
|
233,184
|
|
|
328,546
|
|
|
(29
|
)
|
||
|
Non-performing real estate
|
37,413
|
|
|
36,521
|
|
|
2
|
|
||
|
Total number of residential assets serviced (2)
|
2,555,740
|
|
|
2,796,151
|
|
|
(9
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Conventional loans (3)
|
1,134,598
|
|
|
1,166,657
|
|
|
(3
|
)%
|
||
|
Government insured loans
|
273,028
|
|
|
292,377
|
|
|
(7
|
)
|
||
|
Non-Agency loans
|
1,148,114
|
|
|
1,337,117
|
|
|
(14
|
)
|
||
|
Total residential loans serviced
|
2,555,740
|
|
|
2,796,151
|
|
|
(9
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Percent of total number:
|
|
|
|
|
|
|||||
|
Servicing
|
88.2
|
%
|
|
80.9
|
%
|
|
9
|
%
|
||
|
Subservicing
|
11.8
|
%
|
|
19.1
|
%
|
|
(38
|
)%
|
||
|
Non-performing residential assets serviced (4)
|
10.6
|
%
|
|
13.1
|
%
|
|
(19
|
)%
|
||
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
|
Residential Assets Serviced
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average UPB of residential assets serviced:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing
|
$
|
370,529,580
|
|
|
$
|
345,662,822
|
|
|
7
|
%
|
|
$
|
383,568,861
|
|
|
$
|
301,982,054
|
|
|
27
|
%
|
|
Subservicing
|
51,918,021
|
|
|
77,494,904
|
|
|
(33
|
)
|
|
57,030,164
|
|
|
103,395,969
|
|
|
(45
|
)
|
||||
|
|
$
|
422,447,601
|
|
|
$
|
423,157,726
|
|
|
—
|
%
|
|
$
|
440,599,025
|
|
|
$
|
405,378,023
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
|
Prepayment speed (average CPR)
|
12.8
|
%
|
|
15.8
|
%
|
|
(19
|
)%
|
|
12.3
|
%
|
|
18.2
|
%
|
|
(32
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average number of residential assets serviced:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Servicing
|
2,376,473
|
|
|
2,165,082
|
|
|
10
|
%
|
|
2,401,709
|
|
|
1,884,850
|
|
|
27
|
%
|
||||
|
Subservicing
|
350,218
|
|
|
564,233
|
|
|
(38
|
)
|
|
368,561
|
|
|
670,400
|
|
|
(45
|
)
|
||||
|
|
2,726,691
|
|
|
2,729,315
|
|
|
—
|
%
|
|
2,770,270
|
|
|
2,555,250
|
|
|
8
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Servicing and Subservicing Fees
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan servicing and subservicing fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing
|
$
|
329,340
|
|
|
$
|
333,363
|
|
|
(1
|
)%
|
|
$
|
1,031,756
|
|
|
$
|
903,253
|
|
|
14
|
%
|
|
Subservicing
|
30,721
|
|
|
35,189
|
|
|
(13
|
)
|
|
95,379
|
|
|
91,508
|
|
|
4
|
|
||||
|
|
360,061
|
|
|
368,552
|
|
|
(2
|
)
|
|
1,127,135
|
|
|
994,761
|
|
|
13
|
|
||||
|
HAMP fees
|
37,634
|
|
|
40,213
|
|
|
(6
|
)
|
|
110,995
|
|
|
117,681
|
|
|
(6
|
)
|
||||
|
Late charges
|
27,455
|
|
|
30,155
|
|
|
(9
|
)
|
|
96,517
|
|
|
85,211
|
|
|
13
|
|
||||
|
Loan collection fees
|
8,643
|
|
|
8,375
|
|
|
3
|
|
|
25,535
|
|
|
22,476
|
|
|
14
|
|
||||
|
Custodial accounts (float earnings)
|
1,756
|
|
|
576
|
|
|
205
|
|
|
4,979
|
|
|
4,184
|
|
|
19
|
|
||||
|
Other
|
25,312
|
|
|
30,510
|
|
|
(17
|
)
|
|
69,560
|
|
|
92,668
|
|
|
(25
|
)
|
||||
|
|
$
|
460,861
|
|
|
$
|
478,381
|
|
|
(4
|
)%
|
|
$
|
1,434,721
|
|
|
$
|
1,316,981
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of Completed Modifications
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HAMP
|
8,862
|
|
|
15,273
|
|
|
(42
|
)%
|
|
31,494
|
|
|
34,443
|
|
|
(9
|
)%
|
||||
|
Non-HAMP
|
12,681
|
|
|
16,778
|
|
|
(24
|
)
|
|
45,973
|
|
|
49,928
|
|
|
(8
|
)
|
||||
|
Total
|
21,543
|
|
|
32,051
|
|
|
(33
|
)%
|
|
77,467
|
|
|
84,371
|
|
|
(8
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
|
Financing Costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average balance of advances and match funded advances
|
$
|
3,261,378
|
|
|
$
|
1,741,506
|
|
|
87
|
%
|
|
$
|
3,352,908
|
|
|
$
|
2,944,769
|
|
|
14
|
%
|
|
Average borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Match funded liabilities
|
1,953,463
|
|
|
258,110
|
|
|
657
|
|
|
2,102,060
|
|
|
1,759,173
|
|
|
19
|
|
||||
|
Financing liabilities
|
830,453
|
|
|
671,296
|
|
|
24
|
|
|
788,262
|
|
|
471,291
|
|
|
67
|
|
||||
|
Other secured borrowings
|
1,296,691
|
|
|
1,344,913
|
|
|
(4
|
)
|
|
1,314,483
|
|
|
1,131,970
|
|
|
16
|
|
||||
|
Interest expense on borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Match funded liabilities
|
15,097
|
|
|
10,774
|
|
|
40
|
|
|
46,762
|
|
|
65,774
|
|
|
(29
|
)
|
||||
|
Financing liabilities
|
88,361
|
|
|
81,034
|
|
|
9
|
|
|
281,842
|
|
|
184,851
|
|
|
52
|
|
||||
|
Other secured borrowings
|
18,151
|
|
|
18,359
|
|
|
(1
|
)
|
|
54,184
|
|
|
50,252
|
|
|
8
|
|
||||
|
Effective average interest rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Match funded liabilities (5)
|
3.09
|
%
|
|
16.70
|
%
|
|
(81
|
)
|
|
2.97
|
%
|
|
4.69
|
%
|
|
(37
|
)
|
||||
|
Financing liabilities
|
42.56
|
%
|
|
48.29
|
%
|
|
(12
|
)
|
|
47.67
|
%
|
|
52.30
|
%
|
|
(9
|
)
|
||||
|
Other secured borrowings
|
5.60
|
%
|
|
5.46
|
%
|
|
3
|
|
|
5.50
|
%
|
|
5.92
|
%
|
|
(7
|
)
|
||||
|
Facility costs included in interest expense
|
$
|
5,483
|
|
|
$
|
8,077
|
|
|
(32
|
)
|
|
$
|
14,715
|
|
|
$
|
15,757
|
|
|
(7
|
)
|
|
Discount amortization included in interest expense
|
331
|
|
|
330
|
|
|
—
|
|
|
661
|
|
|
1,082
|
|
|
(39
|
)
|
||||
|
Average 1-month LIBOR
|
0.15
|
%
|
|
0.19
|
%
|
|
(21
|
)%
|
|
0.15
|
%
|
|
0.19
|
%
|
|
(21
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Employment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
India and other
|
6,748
|
|
|
5,120
|
|
|
32
|
%
|
|
6,276
|
|
|
4,860
|
|
|
29
|
%
|
||||
|
U. S.
|
2,445
|
|
|
3,275
|
|
|
(25
|
)
|
|
2,569
|
|
|
3,386
|
|
|
(24
|
)
|
||||
|
Total
|
9,193
|
|
|
8,395
|
|
|
10
|
|
|
8,845
|
|
|
8,246
|
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collections on loans serviced for others
|
$
|
18,619,457
|
|
|
$
|
22,346,482
|
|
|
(17
|
)%
|
|
$
|
57,446,570
|
|
|
$
|
66,846,411
|
|
|
(14
|
)%
|
|
(1)
|
Performing loans include those loans that are current (less than 90 days past due) and those loans for which borrowers are making scheduled payments under loan modification, forbearance or bankruptcy plans. We consider all other loans to be non-performing.
|
|
(2)
|
Includes
729,554
and
951,384
subprime loans with a UPB of
$123.3 billion
and
$147.7 billion
at
September 30, 2014
and
September 30, 2013
, respectively.
|
|
(3)
|
Includes
242,981
and
182,963
jumbo loans with a UPB of
$50.7 billion
and
$17.9 billion
at
September 30, 2014
and
September 30, 2013
, respectively, that we service or subservice.
|
|
(4)
|
Excludes Freddie Mac loans serviced under special servicing agreements where we have no obligation to advance.
|
|
(5)
|
The effective average interest rate on match funded liabilities during the
three months ended September 30, 2013
was impacted by the accelerated write-off of
$6.0 million
of deferred financing costs, principally related to the early repayment of three advance financing facilities in connection with the July 1, 2013 HLSS Transaction. Excluding this write-off, the average effective rate for the quarter was
7.46%
.
|
|
|
Amount of UPB
|
|
Count
|
||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||
|
Portfolio at January 1
|
$
|
464,651,332
|
|
|
$
|
203,665,716
|
|
|
2,861,918
|
|
|
1,219,956
|
|
|
Additions
|
4,507,762
|
|
|
276,366,219
|
|
|
28,972
|
|
|
1,773,522
|
|
||
|
Servicing transfers
|
(4,708,016
|
)
|
|
—
|
|
|
(30,206
|
)
|
|
—
|
|
||
|
Runoff
|
(14,880,482
|
)
|
|
(12,960,274
|
)
|
|
(97,297
|
)
|
|
(61,872
|
)
|
||
|
Portfolio at March 31
|
449,570,596
|
|
|
467,071,661
|
|
|
2,763,387
|
|
|
2,931,606
|
|
||
|
Additions
|
1,498,220
|
|
|
5,314,631
|
|
|
7,862
|
|
|
23,735
|
|
||
|
Servicing transfers
|
(1,870,009
|
)
|
|
(10,933,630
|
)
|
|
(8,349
|
)
|
|
(49,356
|
)
|
||
|
Runoff
|
(14,078,959
|
)
|
|
(25,197,280
|
)
|
|
(73,793
|
)
|
|
(120,060
|
)
|
||
|
Portfolio at June 30
|
$
|
435,119,848
|
|
|
$
|
436,255,382
|
|
|
2,689,107
|
|
|
2,785,925
|
|
|
Additions
|
941,003
|
|
|
38,739,521
|
|
|
5,315
|
|
|
196,251
|
|
||
|
Servicing transfers
|
(12,188,206
|
)
|
|
(22,259,926
|
)
|
|
(76,339
|
)
|
|
(94,301
|
)
|
||
|
Runoff
|
(12,593,031
|
)
|
|
(17,915,551
|
)
|
|
(62,343
|
)
|
|
(91,724
|
)
|
||
|
Portfolio at September 30
|
$
|
411,279,614
|
|
|
$
|
434,819,426
|
|
|
2,555,740
|
|
|
2,796,151
|
|
|
•
|
Professional services expense increased by
$30.3 million
due to higher legal costs as a result of additional regulatory compliance costs and an increase in settlement expenses.
In addition, amounts that we billed for reimbursement of transition services related to the ResCap Acquisition have decreased.
|
|
•
|
Servicing and origination expenses, excluding the provision for losses on government-insured receivables (a component of bad debt expense), increased by $21.6 million primarily as a result of additional unrecoverable litigation costs and advance write-offs related to our Agency servicing portfolio.
|
|
•
|
Overhead cost allocations for corporate support services including law, human resources, compliance, accounting and finance increased by
$10.8 million
as compared to the
third quarter of 2013
primarily due to higher staffing and other costs associated with regulatory compliance.
|
|
•
|
MSR amortization expense decreased by
$18.3 million
principally due to the effects of a change in accounting estimate in the first quarter of 2014 related to an increase in estimated net servicing income primarily as a result of lower actual prepayment speeds. The effect of this change was a reduction in amortization expense of
$21.3 million
in the
third quarter of 2014
. See
Note 1 – Description of Business and Basis of Presentation
to the unaudited Consolidated Financial Statements for additional information.
|
|
•
|
Compensation and benefits decreased by
$17.3 million
primarily as a result of platform integration that reduced the average U.S. based headcount by
25%
, offset in part by a
32%
increase in average India based and other headcount.
|
|
•
|
Provision for bad debt decreased by
$12.6 million
due to the reversal of allowances as a result of revised collection assumptions on advances, as well as a reduction in Ginnie Mae loss provisions resulting from the Ginnie Mae EBO Transactions earlier in the year.
|
|
•
|
Servicing-related outsourcing expenses declined by $7.3 million. The ResCap servicing platform leverages third-party outsourcing for a variety of functions. These costs are being absorbed and/or diminished as the loans transition to the REALServicing platform.
|
|
•
|
Overhead cost allocations for corporate support services including law, human resources, compliance, accounting and finance increased
$51.7 million
in the
nine months ended September 30, 2014
as compared to
2013
mainly due to the integration of Homeward and ResCap support functions during 2013 which were previously charged directly to the Servicing segment. In addition, regulatory compliance costs incurred by the corporate support groups increased in 2014.
|
|
•
|
Servicing and origination expenses, excluding the provision for losses on government-insured receivables, increased by $44.7 million.
|
|
◦
|
The carrying value of the MSRs for which we elected the fair value option declined by $13.1 million during the
nine months ended September 30, 2014
as compared to an increase of $11.7 million during the
nine months ended September 30, 2013
.
|
|
◦
|
Other servicing and origination expenses increased $21.6 million primarily resulting from additional unrecoverable litigation and advance write-offs related to our Agency servicing portfolio offset in part by slower voluntary prepayments in our Agency portfolio and reduced delinquent UPB in our Ginnie Mae servicing portfolio, primarily in connection with the Ginnie Mae EBO Transactions.
|
|
•
|
Professional services expense increased by
$38.3 million
largely because of higher legal costs and a decrease in
amounts that we billed for reimbursement of transition services related to the ResCap Acquisition.
|
|
•
|
We recognized
$27.2 million
of additional bad debt expense in the
nine months ended September 30, 2014
as compared to
2013
largely in connection with a write-down of receivables related to a subservicing portfolio that has been transferred and unrecoverable litigation costs and advances in connection with our Agency servicing.
|
|
•
|
During the
nine months ended September 30, 2014
, primary mortgage rates fell
0.30%
, resulting in a loss in fair value of
$13.1 million
on MSRs versus an increase in the primary mortgage rate of
0.64%
resulting in an increase in fair value of
$11.7 million
on MSRs during the
nine months ended September 30, 2013
.
|
|
•
|
Technology charges increased by
$12.4 million
primarily due to costs of maintaining the ResCap servicing platform and costs related to systems enhancements for REALServicing platform.
|
|
•
|
Compensation and benefits expense for the
nine months ended September 30, 2014
decreased by
$37.2 million
as compared to
2013
, primarily as a result of platform integration activities that reduced our average US-based headcount by
24%
while our India-based and other average headcount increased by
29%
.
|
|
•
|
Amortization of MSRs decreased
$12.0 million
as a result of the effects of the change in accounting estimate in the first quarter of 2014, which reduced amortization expense by
$69.2 million
for the
nine months ended September 30, 2014
, offset in part by the asset and platform acquisitions throughout 2013.
|
|
|
Correspondent
|
|
Wholesale
|
|
Direct
|
|
Total
|
||||||||
|
Three months ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
|
Forward loans (1)
|
$
|
572,472
|
|
|
$
|
242,221
|
|
|
$
|
267,814
|
|
|
$
|
1,082,507
|
|
|
Reverse loans (2)
|
46,138
|
|
|
79,823
|
|
|
42,050
|
|
|
168,011
|
|
||||
|
Total
|
$
|
618,610
|
|
|
$
|
322,044
|
|
|
$
|
309,864
|
|
|
$
|
1,250,518
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2014
|
|
|
|
|
|
|
|
||||||||
|
Forward loans (1)
|
$
|
1,895,599
|
|
|
$
|
623,386
|
|
|
$
|
867,801
|
|
|
$
|
3,386,786
|
|
|
Reverse loans (2)
|
130,068
|
|
|
227,841
|
|
|
118,420
|
|
|
476,329
|
|
||||
|
Total
|
$
|
2,025,667
|
|
|
$
|
851,227
|
|
|
$
|
986,221
|
|
|
$
|
3,863,115
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
Forward loans (1)
|
$
|
1,093,221
|
|
|
$
|
214,042
|
|
|
$
|
98,450
|
|
|
$
|
1,405,713
|
|
|
Reverse loans (2)
|
47,594
|
|
|
151,243
|
|
|
79,469
|
|
|
278,306
|
|
||||
|
Total
|
$
|
1,140,815
|
|
|
$
|
365,285
|
|
|
$
|
177,919
|
|
|
$
|
1,684,019
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
Forward loans (1)
|
$
|
4,681,877
|
|
|
$
|
521,344
|
|
|
$
|
189,135
|
|
|
$
|
5,392,356
|
|
|
Reverse loans (2)
|
124,884
|
|
|
332,628
|
|
|
190,827
|
|
|
648,339
|
|
||||
|
Total
|
$
|
4,806,761
|
|
|
$
|
853,972
|
|
|
$
|
379,962
|
|
|
$
|
6,040,695
|
|
|
(1)
|
Includes loans originated or purchased by Homeward and OLS.
|
|
(2)
|
Includes loans originated or purchased by Liberty.
|
|
|
Three Months
|
|
|
|
Nine Months
|
|
|
||||||||||||||
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain on loans held for sale, net
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forward mortgages
|
$
|
10,022
|
|
|
$
|
17,034
|
|
|
(41
|
)%
|
|
$
|
42,970
|
|
|
$
|
30,071
|
|
|
43
|
%
|
|
Reverse mortgages
|
7,258
|
|
|
7,568
|
|
|
(4
|
)
|
|
19,271
|
|
|
19,616
|
|
|
(2
|
)
|
||||
|
|
17,280
|
|
|
24,602
|
|
|
(30
|
)
|
|
62,241
|
|
|
49,687
|
|
|
25
|
|
||||
|
Other
|
9,597
|
|
|
8,937
|
|
|
7
|
|
|
24,570
|
|
|
31,493
|
|
|
(22
|
)
|
||||
|
Total revenue
|
26,877
|
|
|
33,539
|
|
|
(20
|
)
|
|
86,811
|
|
|
81,180
|
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
11,761
|
|
|
16,809
|
|
|
(30
|
)
|
|
44,314
|
|
|
39,668
|
|
|
12
|
|
||||
|
Amortization of mortgage servicing rights
|
94
|
|
|
148
|
|
|
(36
|
)
|
|
613
|
|
|
148
|
|
|
314
|
|
||||
|
Servicing and origination
|
2,519
|
|
|
3,392
|
|
|
(26
|
)
|
|
11,154
|
|
|
9,055
|
|
|
23
|
|
||||
|
Technology and communications
|
1,000
|
|
|
1,060
|
|
|
(6
|
)
|
|
3,412
|
|
|
3,029
|
|
|
13
|
|
||||
|
Professional services
|
1,165
|
|
|
1,512
|
|
|
(23
|
)
|
|
3,167
|
|
|
3,428
|
|
|
(8
|
)
|
||||
|
Occupancy and equipment
|
1,167
|
|
|
1,832
|
|
|
(36
|
)
|
|
3,558
|
|
|
3,183
|
|
|
12
|
|
||||
|
Other operating expenses
|
4,926
|
|
|
4,751
|
|
|
4
|
|
|
15,043
|
|
|
11,032
|
|
|
36
|
|
||||
|
Total operating expenses
|
22,632
|
|
|
29,504
|
|
|
(23
|
)
|
|
81,261
|
|
|
69,543
|
|
|
17
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from operations
|
4,245
|
|
|
4,035
|
|
|
5
|
|
|
5,550
|
|
|
11,637
|
|
|
(52
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
4,825
|
|
|
3,066
|
|
|
57
|
|
|
13,117
|
|
|
12,432
|
|
|
6
|
|
||||
|
Interest expense
|
(2,601
|
)
|
|
(3,279
|
)
|
|
(21
|
)
|
|
(8,271
|
)
|
|
(10,108
|
)
|
|
(18
|
)
|
||||
|
Gain on debt redemption
|
—
|
|
|
1,282
|
|
|
(100
|
)
|
|
2,609
|
|
|
4,474
|
|
|
(42
|
)
|
||||
|
Other, net
|
139
|
|
|
561
|
|
|
(75
|
)
|
|
1,237
|
|
|
2,378
|
|
|
(48
|
)
|
||||
|
Other income, net
|
2,363
|
|
|
1,630
|
|
|
45
|
|
|
8,692
|
|
|
9,176
|
|
|
(5
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
$
|
6,608
|
|
|
$
|
5,665
|
|
|
17
|
|
|
$
|
14,242
|
|
|
$
|
20,813
|
|
|
(32
|
)
|
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenue
|
$
|
1,557
|
|
|
$
|
1,801
|
|
|
$
|
4,734
|
|
|
$
|
19,758
|
|
|
Operating expenses
|
118,482
|
|
|
11,143
|
|
|
148,555
|
|
|
95,361
|
|
||||
|
Loss from operations
|
(116,925
|
)
|
|
(9,342
|
)
|
|
(143,821
|
)
|
|
(75,603
|
)
|
||||
|
Other income (expense), net
|
(6,467
|
)
|
|
1,924
|
|
|
(6,476
|
)
|
|
6,643
|
|
||||
|
Loss before income taxes
|
$
|
(123,392
|
)
|
|
$
|
(7,418
|
)
|
|
$
|
(150,297
|
)
|
|
$
|
(68,960
|
)
|
|
Rating Agency
|
Residential Prime Servicer
|
Residential Subprime Servicer
|
Residential Special Servicer
|
Master Servicing
|
Review Status / Outlook
|
Date of last action
|
|
Moody’s
|
na
|
SQ3
|
SQ3
|
na
|
On review for downgrade
|
October 22, 2014
|
|
Morningstar
|
na
|
MOR RS2 (1)
|
MOR RS2
|
na
|
na
|
October 30, 2014
|
|
S&P
|
Average
|
Average
|
Average
|
Above Average
|
Negative
|
October 28, 2014
|
|
Fitch
|
RPS3
|
RPS3
|
RSS3
|
RMS3
|
Negative
|
October 24, 2014
|
|
(1)
|
Non-prime rating.
|
|
Rating Agency
|
Short-term
|
Long-term
|
Senior Unsecured Notes
|
Review Status / Outlook
|
Date of last action
|
|
Moody’s
|
na
|
B2
|
B3
|
On review for downgrade
|
October 21, 2014
|
|
S&P
|
na
|
B
|
B-
|
Negative
|
October 21, 2014
|
|
Fitch
|
B
|
B
|
CCC
|
Negative
|
October 24, 2014
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Loans held for sale
|
|
$
|
407,887
|
|
|
$
|
566,660
|
|
|
Loans held for investment - reverse mortgages
|
|
1,315,324
|
|
|
618,018
|
|
||
|
MSRs
|
|
101,948
|
|
|
116,029
|
|
||
|
Derivative assets
|
|
5,119
|
|
|
15,780
|
|
||
|
Assets at fair value
|
|
$
|
1,830,278
|
|
|
$
|
1,316,487
|
|
|
As a percentage of total assets
|
|
22
|
%
|
|
17
|
%
|
||
|
Financing liabilities
|
|
$
|
1,854,949
|
|
|
$
|
1,249,380
|
|
|
Liabilities at fair value
|
|
$
|
1,854,949
|
|
|
$
|
1,249,380
|
|
|
As a percentage of total liabilities
|
|
28
|
%
|
|
21
|
%
|
||
|
Assets at fair value using Level 3 inputs
|
|
$
|
1,489,300
|
|
|
$
|
797,396
|
|
|
As a percentage of assets at fair value
|
|
81
|
%
|
|
61
|
%
|
||
|
Liabilities at fair value using Level 3 inputs
|
|
$
|
1,854,949
|
|
|
$
|
1,249,380
|
|
|
As a percentage of liabilities at fair value
|
|
100
|
%
|
|
100
|
%
|
||
|
•
|
Liabilities – Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date (ASU 2013-04)
|
|
•
|
Foreign Currency Matters – Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity (ASU 2013-05)
|
|
•
|
Income Taxes - Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss or a Tax Credit Carryforward Exists (ASU 2013-11)
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (Dollars in thousands unless otherwise indicated)
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Rate-Sensitive Assets:
|
|
|
|
|
|
|
|
||||||||
|
Interest-earning cash
|
$
|
98,076
|
|
|
$
|
98,076
|
|
|
$
|
87,936
|
|
|
$
|
87,936
|
|
|
Loans held for sale, at fair value
|
335,950
|
|
|
335,950
|
|
|
503,753
|
|
|
503,753
|
|
||||
|
Loans held for sale, at lower of cost or fair value (1)
|
71,937
|
|
|
71,937
|
|
|
62,907
|
|
|
62,907
|
|
||||
|
Loans held for investment - reverse mortgages
|
1,315,324
|
|
|
1,315,324
|
|
|
618,018
|
|
|
618,018
|
|
||||
|
Interest–earning collateral and debt service accounts
|
105,172
|
|
|
105,172
|
|
|
134,982
|
|
|
134,982
|
|
||||
|
Total rate-sensitive assets
|
$
|
1,926,459
|
|
|
$
|
1,926,459
|
|
|
$
|
1,407,596
|
|
|
$
|
1,407,596
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rate-Sensitive Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Match funded liabilities
|
$
|
2,035,639
|
|
|
$
|
2,035,639
|
|
|
$
|
2,364,814
|
|
|
$
|
2,364,814
|
|
|
Other secured borrowings (2)
|
1,666,427
|
|
|
1,649,886
|
|
|
1,777,669
|
|
|
1,762,876
|
|
||||
|
Senior unsecured notes
|
350,000
|
|
|
338,625
|
|
|
—
|
|
|
—
|
|
||||
|
Total rate-sensitive liabilities
|
$
|
4,052,066
|
|
|
$
|
4,024,150
|
|
|
$
|
4,142,483
|
|
|
$
|
4,127,690
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Notional
Balance
|
|
Fair
Value
|
|
Notional
Balance
|
|
Fair
Value
|
||||||||
|
Rate-Sensitive Derivative Financial Instruments:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets (liabilities):
|
|
|
|
|
|
|
|
||||||||
|
Interest rate caps
|
$
|
1,478,000
|
|
|
$
|
91
|
|
|
$
|
1,868,000
|
|
|
$
|
442
|
|
|
IRLCs
|
466,799
|
|
|
6,117
|
|
|
751,436
|
|
|
8,433
|
|
||||
|
Forward MBS trades
|
760,295
|
|
|
(1,089
|
)
|
|
950,648
|
|
|
6,905
|
|
||||
|
Derivatives, net
|
|
|
|
$
|
5,119
|
|
|
|
|
|
$
|
15,780
|
|
||
|
(1)
|
Net of market valuation allowances and including non-performing loans.
|
|
(2)
|
Excludes financing liabilities of
$618.9 million
and $
633.8 million
at
September 30, 2014
and
December 31, 2013
, respectively, that we recorded in connection with the sales of Rights to MSRs to HLSS which did not qualify as sales for accounting purposes. These financing liabilities have no contractual maturity and are amortized over the life of the transferred Rights to MSRs. Also, excludes the financing liabilities of
$1.2 billion
and
$615.6 million
at
September 30, 2014
and
December 31, 2013
, respectively, that we recorded in connection with the securitizations of HMBS which did not quality as sales for accounting purposes. These financing liabilities have no contractual maturity and are amortized as the related loans are repaid.
|
|
|
Change in Fair Value
|
||||||
|
|
Down 25 bps
|
|
Up 25 bps
|
||||
|
Loans held for sale
|
$
|
5,738
|
|
|
$
|
(7,042
|
)
|
|
Forward MBS trades
|
(5,863
|
)
|
|
6,650
|
|
||
|
Total loans held for sale and related derivatives
|
(125
|
)
|
|
(392
|
)
|
||
|
|
|
|
|
||||
|
Fair value MSRs
|
(7,481
|
)
|
|
7,053
|
|
||
|
MSRs, embedded in pipeline
|
(339
|
)
|
|
319
|
|
||
|
Total fair value MSRs
|
(7,820
|
)
|
|
7,372
|
|
||
|
|
|
|
|
||||
|
Total, net
|
$
|
(7,945
|
)
|
|
$
|
6,980
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced repurchase program
|
|
Approximate dollar value of shares that may yet be purchased under the repurchase program
|
||||||
|
July 1 - July 31 (1)
|
|
3,163,703
|
|
|
$
|
36.7011
|
|
|
1,213,407
|
|
|
$
|
301.5
|
million
|
|
August 1 - August 31
|
|
1,613,506
|
|
|
$
|
28.2865
|
|
|
1,613,506
|
|
|
$
|
255.9
|
million
|
|
September 1 - September 30
|
|
2,480,106
|
|
|
$
|
27.9228
|
|
|
2,480,106
|
|
|
$
|
186.6
|
million
|
|
Total
|
|
7,257,315
|
|
|
$
|
31.8304
|
|
|
5,307,019
|
|
|
|
||
|
(1)
|
The total number of shares purchased during July 2014 includes the repurchase of
1,950,296
shares issued in connection with the conversion of our remaining Preferred Shares outstanding on July 14, 2014. The shares were repurchased from the holders of the Preferred Shares at a negotiated price of
$37.0464
per share. The repurchase of these shares is not considered to be part of our repurchase program announced on
October 31, 2013
.
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation (1)
|
|
|
|
3.2
|
|
Articles of Amendment to Articles of Incorporation (2)
|
|
|
|
3.3
|
|
Articles of Amendment to Articles of Incorporation (2)
|
|
|
|
3.4
|
|
Articles of Amendment to Articles of Incorporation (3)
|
|
|
|
3.5
|
|
Articles of Correction (3)
|
|
|
|
3.6
|
|
Articles of Amendment to Articles of Incorporation, Articles of Designation, Preferences and Rights of Series A Perpetual Convertible Preferred Stock (4)
|
|
|
|
3.7
|
|
Amended and Restated Bylaws of Ocwen Financial Corporation (5)
|
|
|
|
11.1
|
|
Computation of earnings per share (6)
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith)
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
|
(1)
|
Incorporated by reference from the similarly described exhibit filed in connection with the Registrant’s Registration Statement on Form S-1 (File No. 333-5153) as amended, declared effective by the SEC on September 25, 1996.
|
|
(2)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2013.
|
|
(3)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
|
(4)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on December 28, 2012.
|
|
(5)
|
Incorporated by reference to the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on May 10, 2013.
|
|
(6)
|
Incorporated by reference from “
|
|
|
Ocwen Financial Corporation
|
|
|
|
|
|
|
|
By:
|
/s/ Michael R. Bourque, Jr.
|
|
|
|
Michael R. Bourque, Jr.
|
|
|
|
Executive Vice President and Chief Financial Officer
(On behalf of the Registrant and as its principal financial officer)
|
|
Date: October 30, 2014
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|