These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended June 30, 2015
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from: ____________________ to ____________________
|
|
Florida
|
|
65-0039856
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
1000 Abernathy Road NE, Suite 210
Atlanta, Georgia
|
|
30328
|
|
(Address of principal executive office)
|
|
(Zip Code)
|
|
|
Large Accelerated filer
|
x
|
|
|
Accelerated filer
|
o
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
|
PAGE
|
|
PART I
- FINANCIAL INFORMATION
|
|||
|
|
|||
|
|
Unaudited Consolidated Financial Statements
|
||
|
|
|
|
|
|
|
|
Consolidated Balance Sheets at June 30, 2015 and December 31, 2014
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
|
|
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
||
|
|
|
|
|
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
||
|
|
|
|
|
|
|
Controls and Procedures
|
||
|
|
|
|
|
|
PART II
- OTHER INFORMATION
|
|||
|
|
|||
|
|
Legal Proceedings
|
||
|
|
|
|
|
|
|
Risk Factors
|
||
|
|
|
|
|
|
|
Exhibits
|
||
|
|
|
|
|
|
•
|
adverse effects on our business as a result of regulatory settlements;
|
|
•
|
reactions to the announcement of such settlements by key counterparties;
|
|
•
|
increased regulatory scrutiny and media attention, due to rumors or otherwise;
|
|
•
|
uncertainty related to claims, litigation and investigations brought by government agencies and private parties regarding our servicing, foreclosure, modification and other practices;
|
|
•
|
any adverse developments in existing legal proceedings or the initiation of new legal proceedings;
|
|
•
|
our ability to effectively manage our regulatory and contractual compliance obligations;
|
|
•
|
the adequacy of our financial resources, including our sources of liquidity and ability to sell, fund and recover advances, repay borrowings and comply with our debt agreements;
|
|
•
|
our servicer and credit ratings as well as other actions from various rating agencies, including the impact of recent or future downgrades of our servicer and credit ratings;
|
|
•
|
volatility in our stock price;
|
|
•
|
the characteristics of our servicing portfolio, including prepayment speeds along with delinquency and advance rates;
|
|
•
|
our ability to contain and reduce our operating costs, including our ability to successfully execute on our cost improvement initiative;
|
|
•
|
our ability to successfully modify delinquent loans, manage foreclosures and sell foreclosed properties;
|
|
•
|
uncertainty related to legislation, regulations, regulatory agency actions, regulatory examinations, government programs and policies, industry initiatives and evolving best servicing practices;
|
|
•
|
our dependence on New Residential Investment Corp. (NRZ) for a substantial portion of our advance funding for non-agency mortgage servicing rights;
|
|
•
|
uncertainties related to our long-term relationship with NRZ;
|
|
•
|
the loss of the services of our senior managers;
|
|
•
|
uncertainty related to general economic and market conditions, delinquency rates, home prices and disposition timelines on foreclosed properties;
|
|
•
|
uncertainty related to the actions of loan owners and guarantors, including mortgage-backed securities investors, trustees and government sponsored entities (GSEs), regarding loan put-backs, penalties and legal actions;
|
|
•
|
our ability to comply with our servicing agreements, including our ability to comply with our seller/servicer agreements with GSEs and maintain our status as an approved seller/servicer;
|
|
•
|
uncertainty related to the GSEs substantially curtailing or ceasing to purchase our conforming loan originations or the Federal Housing Authority of the Department of Housing and Urban Development or Department of Veterans Affairs ceasing to provide insurance;
|
|
•
|
uncertainty related to the processes for judicial and non-judicial foreclosure proceedings, including potential additional costs or delays or moratoria in the future or claims pertaining to past practices;
|
|
•
|
our reserves, valuations, provisions and anticipated realization on assets;
|
|
•
|
our ability to execute on our strategy to reduce the size of our agency portfolio;
|
|
•
|
uncertainty related to the ability of third-party obligors and financing sources to fund servicing advances on a timely basis on loans serviced by us;
|
|
•
|
our ability to effectively manage our exposure to interest rate changes and foreign exchange fluctuations;
|
|
•
|
uncertainty related to our ability to adapt and grow our business;
|
|
•
|
our ability to integrate the systems, procedures and personnel of acquired assets and businesses;
|
|
•
|
our ability to maintain our technology systems and our ability to adapt such systems for future operating environments;
|
|
•
|
uncertainty related to the ability of our technology vendors to adequately maintain and support our systems, including our servicing systems, loan originations and financial reporting systems;
|
|
•
|
failure of our internal security measures or breach of our privacy protections; and
|
|
•
|
uncertainty related to the political or economic stability of foreign countries in which we have operations.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
|
|
||
|
Cash
|
$
|
320,080
|
|
|
$
|
129,473
|
|
|
Mortgage servicing rights ($814,450 and $93,901 carried at fair value)
|
1,341,067
|
|
|
1,913,992
|
|
||
|
Advances
|
572,942
|
|
|
893,914
|
|
||
|
Match funded advances
|
2,181,493
|
|
|
2,409,442
|
|
||
|
Loans held for sale ($276,581 and $401,120 carried at fair value)
|
352,398
|
|
|
488,612
|
|
||
|
Loans held for investment - reverse mortgages, at fair value
|
2,097,192
|
|
|
1,550,141
|
|
||
|
Receivables, net
|
379,279
|
|
|
270,596
|
|
||
|
Deferred tax assets, net
|
97,209
|
|
|
76,987
|
|
||
|
Premises and equipment, net
|
39,629
|
|
|
43,310
|
|
||
|
Other assets ($8,157 and $7,335 carried at fair value)
|
623,350
|
|
|
490,811
|
|
||
|
Total assets
|
$
|
8,004,639
|
|
|
$
|
8,267,278
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
||
|
Match funded liabilities
|
$
|
1,741,122
|
|
|
$
|
2,090,247
|
|
|
Financing liabilities ($2,569,217 and $2,058,693 carried at fair value)
|
2,743,670
|
|
|
2,258,641
|
|
||
|
Other secured borrowings
|
1,290,431
|
|
|
1,733,691
|
|
||
|
Senior unsecured notes
|
350,000
|
|
|
350,000
|
|
||
|
Other liabilities
|
734,386
|
|
|
793,534
|
|
||
|
Total liabilities
|
6,859,609
|
|
|
7,226,113
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Notes 19 and 20)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
|
||
|
Ocwen Financial Corporation (Ocwen) stockholders’ equity
|
|
|
|
||||
|
Common stock, $.01 par value; 200,000,000 shares authorized; 125,380,118 and 125,215,615 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively
|
1,254
|
|
|
1,252
|
|
||
|
Additional paid-in capital
|
525,897
|
|
|
515,194
|
|
||
|
Retained earnings
|
617,286
|
|
|
530,361
|
|
||
|
Accumulated other comprehensive loss, net of income taxes
|
(2,380
|
)
|
|
(8,413
|
)
|
||
|
Total Ocwen stockholders’ equity
|
1,142,057
|
|
|
1,038,394
|
|
||
|
Non-controlling interest in subsidiaries
|
2,973
|
|
|
2,771
|
|
||
|
Total equity
|
1,145,030
|
|
|
1,041,165
|
|
||
|
Total liabilities and equity
|
$
|
8,004,639
|
|
|
$
|
8,267,278
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Servicing and subservicing fees
|
$
|
396,983
|
|
|
$
|
491,673
|
|
|
$
|
843,524
|
|
|
$
|
982,132
|
|
|
Gain on loans held for sale, net
|
45,132
|
|
|
38,836
|
|
|
89,636
|
|
|
82,823
|
|
||||
|
Other revenues
|
21,136
|
|
|
22,565
|
|
|
40,535
|
|
|
39,380
|
|
||||
|
Total revenue
|
463,251
|
|
|
553,074
|
|
|
973,695
|
|
|
1,104,335
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
105,843
|
|
|
110,602
|
|
|
210,987
|
|
|
216,239
|
|
||||
|
Amortization of mortgage servicing rights
|
31,586
|
|
|
63,198
|
|
|
70,080
|
|
|
125,292
|
|
||||
|
Servicing and origination
|
52,558
|
|
|
35,787
|
|
|
154,360
|
|
|
79,734
|
|
||||
|
Technology and communications
|
41,260
|
|
|
39,997
|
|
|
80,611
|
|
|
76,973
|
|
||||
|
Professional services
|
72,369
|
|
|
30,643
|
|
|
129,300
|
|
|
52,041
|
|
||||
|
Occupancy and equipment
|
28,773
|
|
|
25,756
|
|
|
54,487
|
|
|
57,807
|
|
||||
|
Other
|
19,863
|
|
|
39,480
|
|
|
30,785
|
|
|
86,571
|
|
||||
|
Total expenses
|
352,252
|
|
|
345,463
|
|
|
730,610
|
|
|
694,657
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
5,038
|
|
|
5,553
|
|
|
10,613
|
|
|
10,879
|
|
||||
|
Interest expense
|
(124,897
|
)
|
|
(136,207
|
)
|
|
(244,293
|
)
|
|
(276,080
|
)
|
||||
|
Gain on sale of mortgage servicing rights
|
30,306
|
|
|
—
|
|
|
56,712
|
|
|
—
|
|
||||
|
Gain on extinguishment of debt
|
—
|
|
|
356
|
|
|
—
|
|
|
2,609
|
|
||||
|
Other, net
|
(8,946
|
)
|
|
(136
|
)
|
|
(10,788
|
)
|
|
1,794
|
|
||||
|
Total other expense, net
|
(98,499
|
)
|
|
(130,434
|
)
|
|
(187,756
|
)
|
|
(260,798
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
12,500
|
|
|
77,177
|
|
|
55,329
|
|
|
148,880
|
|
||||
|
Income tax expense
|
2,594
|
|
|
10,165
|
|
|
11,034
|
|
|
21,382
|
|
||||
|
Net income
|
9,906
|
|
|
67,012
|
|
|
44,295
|
|
|
127,498
|
|
||||
|
Net income attributable to non-controlling interests
|
(168
|
)
|
|
(57
|
)
|
|
(202
|
)
|
|
(42
|
)
|
||||
|
Net income attributable to Ocwen stockholders
|
9,738
|
|
|
66,955
|
|
|
44,093
|
|
|
127,456
|
|
||||
|
Preferred stock dividends
|
—
|
|
|
(582
|
)
|
|
—
|
|
|
(1,163
|
)
|
||||
|
Deemed dividends related to beneficial conversion feature of preferred stock
|
—
|
|
|
(415
|
)
|
|
—
|
|
|
(831
|
)
|
||||
|
Net income attributable to Ocwen common stockholders
|
$
|
9,738
|
|
|
$
|
65,958
|
|
|
$
|
44,093
|
|
|
$
|
125,462
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share attributable to Ocwen common stockholders
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.08
|
|
|
$
|
0.49
|
|
|
$
|
0.35
|
|
|
$
|
0.93
|
|
|
Diluted
|
$
|
0.08
|
|
|
$
|
0.48
|
|
|
$
|
0.35
|
|
|
$
|
0.91
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
125,311,133
|
|
|
134,221,668
|
|
|
125,291,788
|
|
|
134,724,905
|
|
||||
|
Diluted
|
127,152,479
|
|
|
137,705,793
|
|
|
127,076,178
|
|
|
138,423,012
|
|
||||
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
9,906
|
|
|
$
|
67,012
|
|
|
$
|
44,295
|
|
|
$
|
127,498
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income, net of income taxes:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reclassification adjustment for losses on cash flow hedges included in net income (1)
|
5,615
|
|
|
370
|
|
|
6,033
|
|
|
978
|
|
||||
|
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
|
Total other comprehensive income, net of income taxes
|
5,615
|
|
|
371
|
|
|
6,033
|
|
|
980
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
15,521
|
|
|
67,383
|
|
|
50,328
|
|
|
128,478
|
|
||||
|
Comprehensive income attributable to non-controlling interests
|
(168
|
)
|
|
(57
|
)
|
|
(202
|
)
|
|
(42
|
)
|
||||
|
Comprehensive income attributable to Ocwen stockholders
|
$
|
15,353
|
|
|
$
|
67,326
|
|
|
$
|
50,126
|
|
|
$
|
128,436
|
|
|
(1)
|
Net of tax expense of
$0.3 million
and for the
three months ended June 30, 2015
and
$0.4 million
and
$0.2 million
for the
six months ended June 30, 2015
and
2014
, respectively. These losses are reclassified to Other, net in the unaudited Consolidated Statements of Operations.
|
|
|
Ocwen Stockholders
|
|
|
|
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Income (Loss), Net of Taxes
|
|
Non-controlling Interest in Subsidiaries
|
|
Total
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2014
|
125,215,615
|
|
|
$
|
1,252
|
|
|
$
|
515,194
|
|
|
$
|
530,361
|
|
|
$
|
(8,413
|
)
|
|
$
|
2,771
|
|
|
$
|
1,041,165
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
44,093
|
|
|
—
|
|
|
202
|
|
|
44,295
|
|
||||||
|
Cumulative effect of fair value election - Mortgage servicing rights, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
42,846
|
|
|
—
|
|
|
—
|
|
|
42,846
|
|
||||||
|
Exercise of common stock options
|
85,173
|
|
|
1
|
|
|
508
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
509
|
|
||||||
|
Equity-based compensation and other
|
79,330
|
|
|
1
|
|
|
10,195
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
10,182
|
|
||||||
|
Other comprehensive income, net of income taxes
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,033
|
|
|
—
|
|
|
6,033
|
|
||||||
|
Balance at June 30, 2015
|
125,380,118
|
|
|
$
|
1,254
|
|
|
$
|
525,897
|
|
|
$
|
617,286
|
|
|
$
|
(2,380
|
)
|
|
$
|
2,973
|
|
|
$
|
1,145,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at December 31, 2013
|
135,176,271
|
|
|
$
|
1,352
|
|
|
$
|
818,427
|
|
|
$
|
1,002,963
|
|
|
$
|
(10,151
|
)
|
|
$
|
—
|
|
|
$
|
1,812,591
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
127,456
|
|
|
—
|
|
|
42
|
|
|
127,498
|
|
||||||
|
Preferred stock dividends ($18.75 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
||||||
|
Deemed dividend related to beneficial conversion feature of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(831
|
)
|
|
—
|
|
|
—
|
|
|
(831
|
)
|
||||||
|
Repurchase of common stock
|
(2,663,334
|
)
|
|
(27
|
)
|
|
(94,580
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94,607
|
)
|
||||||
|
Exercise of common stock options
|
244,000
|
|
|
3
|
|
|
1,036
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,039
|
|
||||||
|
Equity-based compensation and other
|
14,384
|
|
|
—
|
|
|
8,854
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,854
|
|
||||||
|
Non-controlling interest in connection with acquisition of controlling interest in Ocwen Structured Investments, LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,526
|
|
|
2,526
|
|
||||||
|
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
980
|
|
|
—
|
|
|
980
|
|
||||||
|
Balance at June 30, 2014
|
132,771,321
|
|
|
$
|
1,328
|
|
|
$
|
733,737
|
|
|
$
|
1,128,425
|
|
|
$
|
(9,171
|
)
|
|
$
|
2,568
|
|
|
$
|
1,856,887
|
|
|
For the Six Months Ended June 30,
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
|
|
|||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
44,295
|
|
|
$
|
127,498
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Amortization of mortgage servicing rights
|
|
70,080
|
|
|
125,292
|
|
||
|
Loss on valuation of mortgage servicing rights, at fair value
|
|
48,480
|
|
|
11,809
|
|
||
|
Impairment of mortgage servicing rights
|
|
1,608
|
|
|
—
|
|
||
|
Gain on sale of mortgage servicing rights
|
|
(56,712
|
)
|
|
—
|
|
||
|
Realized and unrealized losses on derivative financial instruments
|
|
7,268
|
|
|
1,539
|
|
||
|
Provision for bad debts
|
|
24,686
|
|
|
52,564
|
|
||
|
Depreciation
|
|
8,420
|
|
|
10,846
|
|
||
|
Amortization of debt issuance costs
|
|
7,311
|
|
|
2,297
|
|
||
|
Gain on extinguishment of debt
|
|
—
|
|
|
(2,609
|
)
|
||
|
(Gain) loss on sale of fixed assets
|
|
(1,095
|
)
|
|
165
|
|
||
|
(Increase) decrease in deferred tax assets, net
|
|
(18,909
|
)
|
|
16,547
|
|
||
|
Equity-based compensation expense
|
|
3,581
|
|
|
7,784
|
|
||
|
Gain on loans held for sale, net
|
|
(89,636
|
)
|
|
(82,823
|
)
|
||
|
Origination and purchase of loans held for sale
|
|
(2,314,488
|
)
|
|
(4,501,731
|
)
|
||
|
Proceeds from sale and collections of loans held for sale
|
|
2,517,096
|
|
|
4,422,560
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||
|
Decrease in advances and match funded advances
|
|
383,028
|
|
|
123,299
|
|
||
|
Increase in receivables and other assets, net
|
|
(29,957
|
)
|
|
(1,022
|
)
|
||
|
Decrease in other liabilities
|
|
(84,690
|
)
|
|
(116,971
|
)
|
||
|
Other, net
|
|
14,599
|
|
|
12,979
|
|
||
|
Net cash provided by operating activities
|
|
534,965
|
|
|
210,023
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||
|
Origination of loans held for investment – reverse mortgages
|
|
(530,402
|
)
|
|
(357,104
|
)
|
||
|
Principal payments received on loans held for investment - reverse mortgages
|
|
63,942
|
|
|
28,601
|
|
||
|
Purchase of mortgage servicing rights, net
|
|
(6,252
|
)
|
|
(9,749
|
)
|
||
|
Proceeds from sale of mortgage servicing rights
|
|
388,938
|
|
|
—
|
|
||
|
Acquisition of advances in connection with the purchase of mortgage servicing rights
|
|
—
|
|
|
(84,373
|
)
|
||
|
Acquisition of advances in connection with the purchase of loans
|
|
—
|
|
|
(60,482
|
)
|
||
|
Proceeds from sale of advances and match funded advances
|
|
128,821
|
|
|
—
|
|
||
|
Additions to premises and equipment
|
|
(8,038
|
)
|
|
(5,092
|
)
|
||
|
Proceeds from sale of premises and equipment
|
|
4,758
|
|
|
22
|
|
||
|
Cash paid to acquire ResCap Servicing Operations (a component of Residential Capital, LLC)
|
|
—
|
|
|
(54,220
|
)
|
||
|
Net cash paid to acquire controlling interest in Ocwen Structured Investments, LLC
|
|
—
|
|
|
(7,833
|
)
|
||
|
Distributions of capital from unconsolidated entities
|
|
—
|
|
|
6,572
|
|
||
|
Other
|
|
2,158
|
|
|
1,459
|
|
||
|
Net provided by (used in) investing activities
|
|
43,925
|
|
|
(542,199
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||
|
Repayment of match funded liabilities
|
|
(349,125
|
)
|
|
(292,297
|
)
|
||
|
Proceeds from other secured borrowings
|
|
3,895,539
|
|
|
3,007,709
|
|
||
|
Repayments of other secured borrowings
|
|
(4,455,813
|
)
|
|
(3,139,093
|
)
|
||
|
Proceeds from issuance of senior unsecured notes
|
|
—
|
|
|
350,000
|
|
||
|
Payment of debt issuance costs
|
|
(18,610
|
)
|
|
(6,417
|
)
|
||
|
Proceeds from sale of mortgage servicing rights accounted for as a financing
|
|
—
|
|
|
123,551
|
|
||
|
Proceeds from sale of loans accounted for as a financing
|
|
532,856
|
|
|
381,579
|
|
||
|
Proceeds from sale of advances accounted for as a financing
|
|
—
|
|
|
81,828
|
|
||
|
Repurchase of common stock
|
|
—
|
|
|
(94,607
|
)
|
||
|
Payment of preferred stock dividends
|
|
—
|
|
|
(1,163
|
)
|
||
|
Proceeds from exercise of common stock options
|
|
413
|
|
|
1,176
|
|
||
|
Other
|
|
6,457
|
|
|
869
|
|
||
|
Net cash (used in) provided by financing activities
|
|
(388,283
|
)
|
|
413,135
|
|
||
|
|
|
|
|
|
||||
|
Net increase in cash
|
|
190,607
|
|
|
80,959
|
|
||
|
Cash at beginning of year
|
|
129,473
|
|
|
178,512
|
|
||
|
Cash at end of period
|
|
$
|
320,080
|
|
|
$
|
259,471
|
|
|
|
|
|
|
|
||||
|
Supplemental non-cash investing and financing activities
|
|
|
|
|
|
|
||
|
Transfer of loans held for sale to loans held for investment
|
|
$
|
—
|
|
|
$
|
110,874
|
|
|
•
|
Failure to maintain sufficient liquidity to operate our servicing and lending businesses;
|
|
•
|
Failure to comply with covenants;
|
|
•
|
Downgrades in our third-party servicer ratings; or
|
|
•
|
Regulatory actions against us.
|
|
•
|
On April 6, 2015, we amended the agreements governing our relationship with Home Loan Servicing Solutions, Ltd. (HLSS) in consideration for our consent to the assignment by HLSS to NRZ of all HLSS’ right, title and interest in, to and under our arrangements with HLSS (including the Rights to MSRs). Most notably, the amendment extended the term during which we are scheduled to be the servicer on loans underlying the Rights to MSRs (along with the associated economic benefits) for
two
additional years or until April 30, 2020, whichever is earlier, provided that such extension will not apply with respect to any servicing agreement that, as of the date that it was scheduled to terminate under our original agreements, is affected by an uncured termination event due to a downgrade of our servicer rating to below average or lower by S&P or to “SQ4” or lower by Moody’s. The amendment also imposed a
two
-year standstill (until April 6, 2017 and subject to certain conditions) on the rights of NRZ to replace us as servicer. References to NRZ in these unaudited consolidated financial statements include HLSS for periods prior to April 6, 2015 because, following HLSS’ sale of substantially all of its assets on April 6, 2015, NRZ, through its subsidiaries, is the owner of the Rights to MSRs and has assumed all rights and obligations under the associated agreements.
|
|
•
|
On April 17, 2015, we entered into an amendment to the SSTL facility agreement. Effective as of April 20, 2015, the amendment, among other things (1) removed, with respect to the 2014 fiscal year, the requirement that our financial statements and the related audit report must be unqualified as to going concern; and (2) extended the required time period for delivery of the 2014 audited financial statements to May 29, 2015. We subsequently delivered our 2014 audited financial statements prior to May 29, 2015 and with an audit report that was unqualified as to going concern.
|
|
•
|
On June 10, 2015, we refinanced and upsized an existing
$400.0 million
servicing advance financing facility. The facility was increased to
$450.0 million
with a revolving period term to June 2016. On June 26, 2015, the facility issued
$225.0 million
of secured investment grade fixed-rate term notes, reducing the facility revolving note commitment to
$225.0 million
.
|
|
•
|
We are engaged in discussions with global financial institutions for the refinancing of an existing
$1.8 billion
servicing advance facility and we currently expect to finalize the refinancing in the near term.
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Proceeds received from securitizations
|
$
|
1,415,952
|
|
|
$
|
1,443,272
|
|
|
$
|
2,486,724
|
|
|
$
|
2,977,523
|
|
|
Servicing fees collected
|
8,229
|
|
|
9,140
|
|
|
19,093
|
|
|
14,334
|
|
||||
|
Purchases of previously transferred assets, net of claims reimbursed
|
396
|
|
|
—
|
|
|
896
|
|
|
—
|
|
||||
|
|
$
|
1,424,577
|
|
|
$
|
1,452,412
|
|
|
$
|
2,506,713
|
|
|
$
|
2,991,857
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Carrying value of assets:
|
|
|
|
||||
|
Mortgage servicing rights, at amortized cost
|
$
|
72,638
|
|
|
$
|
82,542
|
|
|
Mortgage servicing rights, at fair value
|
509
|
|
|
2,840
|
|
||
|
Advances and match funded advances
|
713
|
|
|
1,236
|
|
||
|
UPB of loans transferred (1)
|
9,359,443
|
|
|
9,353,187
|
|
||
|
Maximum exposure to loss
|
$
|
9,433,303
|
|
|
$
|
9,439,805
|
|
|
(1)
|
The UPB of the loans transferred is the maximum exposure to loss under our standard representations and warranties obligations.
|
|
Level 1:
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
|
|
Level 2:
|
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
|
|
Level 3:
|
Unobservable inputs for the asset or liability.
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for sale:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale, at fair value (a)
|
2
|
|
$
|
276,581
|
|
|
$
|
276,581
|
|
|
$
|
401,120
|
|
|
$
|
401,120
|
|
|
Loans held for sale, at lower of cost or fair value (b)
|
3
|
|
75,817
|
|
|
75,817
|
|
|
87,492
|
|
|
87,492
|
|
||||
|
Total Loans held for sale
|
|
|
$
|
352,398
|
|
|
$
|
352,398
|
|
|
$
|
488,612
|
|
|
$
|
488,612
|
|
|
Loans held for investment - Reverse mortgages, at fair value (a)
|
3
|
|
$
|
2,097,192
|
|
|
$
|
2,097,192
|
|
|
$
|
1,550,141
|
|
|
$
|
1,550,141
|
|
|
Advances and match funded advances (c)
|
3
|
|
2,754,435
|
|
|
2,754,435
|
|
|
3,303,356
|
|
|
3,303,356
|
|
||||
|
Receivables, net (c)
|
3
|
|
379,279
|
|
|
379,279
|
|
|
270,596
|
|
|
270,596
|
|
||||
|
Mortgage-backed securities, at fair value (a)
|
3
|
|
8,157
|
|
|
8,157
|
|
|
7,335
|
|
|
7,335
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Match funded liabilities (c)
|
3
|
|
$
|
1,741,122
|
|
|
$
|
1,741,122
|
|
|
$
|
2,090,247
|
|
|
$
|
2,090,247
|
|
|
Financing liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
HMBS-related borrowings, at fair value (a)
|
3
|
|
$
|
1,987,998
|
|
|
$
|
1,987,998
|
|
|
$
|
1,444,252
|
|
|
$
|
1,444,252
|
|
|
Financing liability - MSRs pledged (a)
|
3
|
|
581,219
|
|
|
581,219
|
|
|
614,441
|
|
|
614,441
|
|
||||
|
Other (c)
|
3
|
|
174,453
|
|
|
161,806
|
|
|
199,948
|
|
|
189,648
|
|
||||
|
Total Financing liabilities
|
|
|
$
|
2,743,670
|
|
|
$
|
2,731,023
|
|
|
$
|
2,258,641
|
|
|
$
|
2,248,341
|
|
|
Other secured borrowings:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior secured term loan (c)
|
2
|
|
$
|
932,797
|
|
|
$
|
933,214
|
|
|
$
|
1,273,219
|
|
|
$
|
1,198,227
|
|
|
Other (c)
|
3
|
|
357,634
|
|
|
357,634
|
|
|
460,472
|
|
|
460,472
|
|
||||
|
Total Other secured borrowings
|
|
|
$
|
1,290,431
|
|
|
$
|
1,290,848
|
|
|
$
|
1,733,691
|
|
|
$
|
1,658,699
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior unsecured notes (c)
|
2
|
|
$
|
350,000
|
|
|
$
|
327,250
|
|
|
$
|
350,000
|
|
|
$
|
321,563
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments assets (liabilities) (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest Rate Lock Commitments (IRLCs)
|
2
|
|
$
|
5,056
|
|
|
$
|
5,056
|
|
|
$
|
6,065
|
|
|
$
|
6,065
|
|
|
Forward MBS trades
|
1
|
|
2,125
|
|
|
2,125
|
|
|
(2,854
|
)
|
|
(2,854
|
)
|
||||
|
Interest rate caps
|
3
|
|
155
|
|
|
155
|
|
|
567
|
|
|
567
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MSRs:
|
|
|
|
|
|
|
|
|
|
||||||||
|
MSRs, at fair value (a)
|
3
|
|
$
|
814,450
|
|
|
$
|
814,450
|
|
|
$
|
93,901
|
|
|
$
|
93,901
|
|
|
MSRs, at amortized cost (c) (d)
|
3
|
|
526,617
|
|
|
648,840
|
|
|
1,820,091
|
|
|
2,237,703
|
|
||||
|
Total MSRs
|
|
|
$
|
1,341,067
|
|
|
$
|
1,463,290
|
|
|
$
|
1,913,992
|
|
|
$
|
2,331,604
|
|
|
(a)
|
Measured at fair value on a recurring basis.
|
|
(b)
|
Measured at fair value on a non-recurring basis.
|
|
(c)
|
Disclosed, but not carried, at fair value.
|
|
(d)
|
The balance at
June 30, 2015
includes our impaired government-insured stratum of amortization method MSRs, which is measured at fair value on a non-recurring basis. The carrying value of this stratum at
June 30, 2015
was
$143.7 million
, net of a valuation allowance of
$1.6 million
.
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-Backed Securities
|
|
Financing Liability - MSRs Pledged
|
|
Derivatives
|
|
MSRs
|
|
Total
|
||||||||||||||
|
Three months ended June 30, 2015
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,808,141
|
|
|
$
|
(1,702,397
|
)
|
|
$
|
7,701
|
|
|
$
|
(594,495
|
)
|
|
$
|
203
|
|
|
$
|
897,797
|
|
|
$
|
416,950
|
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
116
|
|
|||||||
|
Issuances
|
295,131
|
|
|
(294,241
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
920
|
|
|||||||
|
Transfer from MSRs, at amortized cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,072
|
)
|
|
(68,072
|
)
|
|||||||
|
Settlements
|
(37,690
|
)
|
|
37,812
|
|
|
—
|
|
|
13,276
|
|
|
—
|
|
|
—
|
|
|
13,398
|
|
|||||||
|
|
257,441
|
|
|
(256,429
|
)
|
|
—
|
|
|
13,276
|
|
|
116
|
|
|
(68,042
|
)
|
|
(53,638
|
)
|
|||||||
|
Total realized and unrealized gains and (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Included in earnings
|
31,610
|
|
|
(29,172
|
)
|
|
456
|
|
|
—
|
|
|
(164
|
)
|
|
(15,305
|
)
|
|
(12,575
|
)
|
|||||||
|
Included in Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
31,610
|
|
|
(29,172
|
)
|
|
456
|
|
|
—
|
|
|
(164
|
)
|
|
(15,305
|
)
|
|
(12,575
|
)
|
|||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending balance
|
$
|
2,097,192
|
|
|
$
|
(1,987,998
|
)
|
|
$
|
8,157
|
|
|
$
|
(581,219
|
)
|
|
$
|
155
|
|
|
$
|
814,450
|
|
|
$
|
350,737
|
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-Backed Securities
|
|
Financing Liability - MSRs Pledged
|
|
Derivatives
|
|
MSRs
|
|
Total
|
||||||||||||||
|
Three months ended June 30, 2014
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
923,464
|
|
|
$
|
(870,462
|
)
|
|
$
|
7,521
|
|
|
$
|
(634,399
|
)
|
|
$
|
324
|
|
|
$
|
110,826
|
|
|
$
|
(462,726
|
)
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Issuances
|
180,445
|
|
|
(154,952
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,493
|
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
Settlements
|
(14,572
|
)
|
|
7,648
|
|
|
—
|
|
|
4,820
|
|
|
—
|
|
|
—
|
|
|
(2,104
|
)
|
|||||||
|
|
165,873
|
|
|
(147,304
|
)
|
|
—
|
|
|
4,820
|
|
|
—
|
|
|
—
|
|
|
23,389
|
|
|||||||
|
Total realized and unrealized gains and (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Included in earnings
|
18,289
|
|
|
(15,946
|
)
|
|
(19
|
)
|
|
—
|
|
|
(227
|
)
|
|
(6,606
|
)
|
|
(4,509
|
)
|
|||||||
|
Included in Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
18,289
|
|
|
(15,946
|
)
|
|
(19
|
)
|
|
—
|
|
|
(227
|
)
|
|
(6,606
|
)
|
|
(4,509
|
)
|
|||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending balance
|
$
|
1,107,626
|
|
|
$
|
(1,033,712
|
)
|
|
$
|
7,502
|
|
|
$
|
(629,579
|
)
|
|
$
|
97
|
|
|
$
|
104,220
|
|
|
$
|
(443,846
|
)
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-backed Securities
|
|
Financing Liability - MSRs Pledged
|
|
Derivatives
|
|
MSRs
|
|
Total
|
||||||||||||||
|
Six months ended June 30, 2015
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,550,141
|
|
|
$
|
(1,444,252
|
)
|
|
$
|
7,335
|
|
|
$
|
(614,441
|
)
|
|
$
|
567
|
|
|
$
|
93,901
|
|
|
$
|
(406,749
|
)
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
116
|
|
|||||||
|
Issuances
|
530,402
|
|
|
(532,856
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,139
|
)
|
|
(3,593
|
)
|
|||||||
|
Transfer from MSRs, at amortized cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
839,157
|
|
|
839,157
|
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,989
|
)
|
|
(68,989
|
)
|
|||||||
|
Settlements (1)
|
(63,923
|
)
|
|
63,797
|
|
|
—
|
|
|
33,222
|
|
|
—
|
|
|
—
|
|
|
33,096
|
|
|||||||
|
|
466,479
|
|
|
(469,059
|
)
|
|
—
|
|
|
33,222
|
|
|
116
|
|
|
769,029
|
|
|
799,787
|
|
|||||||
|
Total realized and unrealized gains and (losses): (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Included in earnings
|
80,572
|
|
|
(74,687
|
)
|
|
822
|
|
|
—
|
|
|
(528
|
)
|
|
(48,480
|
)
|
|
(42,301
|
)
|
|||||||
|
Included in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
80,572
|
|
|
(74,687
|
)
|
|
822
|
|
|
—
|
|
|
(528
|
)
|
|
(48,480
|
)
|
|
(42,301
|
)
|
|||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending Balance
|
$
|
2,097,192
|
|
|
$
|
(1,987,998
|
)
|
|
$
|
8,157
|
|
|
$
|
(581,219
|
)
|
|
$
|
155
|
|
|
$
|
814,450
|
|
|
$
|
350,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-backed Securities
|
|
Financing Liability - MSRs Pledged
|
|
Derivatives
|
|
MSRs
|
|
Total
|
||||||||||||||
|
Six months ended June 30, 2014
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
618,018
|
|
|
$
|
(615,576
|
)
|
|
$
|
—
|
|
|
$
|
(633,804
|
)
|
|
$
|
442
|
|
|
$
|
116,029
|
|
|
$
|
(514,891
|
)
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Purchases
|
357,104
|
|
|
(381,579
|
)
|
|
7,677
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
(16,775
|
)
|
|||||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Transfer from loans held for sale, at fair value
|
110,874
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110,874
|
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Settlements
|
(28,601
|
)
|
|
13,035
|
|
|
—
|
|
|
4,225
|
|
|
—
|
|
|
—
|
|
|
(11,341
|
)
|
|||||||
|
|
439,377
|
|
|
(368,544
|
)
|
|
7,677
|
|
|
4,225
|
|
|
23
|
|
|
—
|
|
|
82,758
|
|
|||||||
|
Total realized and unrealized gains and (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Included in earnings
|
50,231
|
|
|
(49,592
|
)
|
|
(175
|
)
|
|
—
|
|
|
(368
|
)
|
|
(11,809
|
)
|
|
(11,713
|
)
|
|||||||
|
Included in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
50,231
|
|
|
(49,592
|
)
|
|
(175
|
)
|
|
—
|
|
|
(368
|
)
|
|
(11,809
|
)
|
|
(11,713
|
)
|
|||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending balance
|
$
|
1,107,626
|
|
|
$
|
(1,033,712
|
)
|
|
$
|
7,502
|
|
|
$
|
(629,579
|
)
|
|
$
|
97
|
|
|
$
|
104,220
|
|
|
$
|
(443,846
|
)
|
|
(1)
|
In the event of a transfer of servicing to another party
related to Rights to MSRs we are required to reimburse NRZ, at predetermined contractual rates for the loss of servicing revenues. Settlements for Financing liability - MSRs pledged for
|
|
(2)
|
Total losses attributable to derivative financial instruments still held at
June 30, 2015
were
$0.5 million
for the
six months ended June 30, 2015
.
|
|
•
|
Life in years ranging from
6.42
to
10.25
(weighted average of
6.77
);
|
|
•
|
Conditional repayment rate ranging from
4.91%
to
53.75%
(weighted average of
19.65%
); and
|
|
•
|
Discount rate of
3.15%
.
|
|
•
|
Mortgage prepayment speeds
|
•
|
Interest rate used for computing the cost of financing servicing advances
|
|
•
|
Cost of servicing
|
•
|
Interest rate used for computing float earnings
|
|
•
|
Discount rate
|
•
|
Compensating interest expense
|
|
•
|
Delinquency rates
|
•
|
Collection rate of other ancillary fees
|
|
Weighted average prepayment speed
|
|
11.08
|
%
|
|
|
Weighted average delinquency rate
|
|
13.94
|
%
|
|
|
Advance financing cost
|
|
5-year swap
|
|
|
|
Interest rate for computing float earnings
|
|
5-year swap
|
|
|
|
Weighted average discount rate
|
|
9.55
|
%
|
|
|
Weighted average cost to service (in dollars)
|
|
$
|
95
|
|
|
|
|
Agency
|
|
Non Agency
|
||||
|
Weighted average prepayment speed
|
|
9.18
|
%
|
|
16.68
|
%
|
||
|
Weighted average delinquency rate
|
|
2.19
|
%
|
|
29.99
|
%
|
||
|
Advance financing cost
|
|
5-year swap
|
|
|
1ML plus 3.5%
|
|
||
|
Interest rate for computing float earnings
|
|
5-year swap
|
|
|
1ML
|
|
||
|
Weighted average discount rate
|
|
9.00
|
%
|
|
15.29
|
%
|
||
|
Weighted average cost to service (in dollars)
|
|
$
|
72
|
|
|
$
|
337
|
|
|
•
|
Life in years ranging from
4.81
to
10.25
(weighted average of
5.48
);
|
|
•
|
Conditional repayment rate ranging from
4.91%
to
53.75%
(weighted average of
19.65%
); and
|
|
•
|
Discount rate of
2.38%
.
|
|
Weighted average prepayment speed
|
|
17.17
|
%
|
|
|
Weighted average delinquency rate
|
|
30.94
|
%
|
|
|
Advance financing cost
|
|
1 ML plus 3.5%
|
|
|
|
Interest rate for computing float earnings
|
|
1ML
|
|
|
|
Weighted average discount rate
|
|
15.21
|
%
|
|
|
Weighted average cost to service (in dollars)
|
|
$
|
342
|
|
|
|
MSRs (1)
|
|
Advances and Match Funded Advances
|
||||
|
Carrying value of assets sold
|
$
|
528,190
|
|
|
$
|
149,298
|
|
|
Gain (loss) on sale
|
56,712
|
|
|
—
|
|
||
|
Plus: Accrued expenses included in gain (loss) on sale
|
23,256
|
|
|
—
|
|
||
|
Sales price
|
608,158
|
|
|
149,298
|
|
||
|
Less:
|
|
|
|
||||
|
Amount due from purchaser at June 30
|
135,414
|
|
|
20,477
|
|
||
|
Amount paid to purchasers for estimated representation and warranty obligations, compensatory fees for foreclosures that may ultimately exceed investor timelines and related indemnification obligations
|
83,806
|
|
|
—
|
|
||
|
Total net cash received
|
$
|
388,938
|
|
|
$
|
128,821
|
|
|
(1)
|
There were
no
MSR sales during the
six months ended June 30, 2014
. MSR sales in 2015 include the following:
|
|
•
|
On March 2, 2015, we signed a letter of intent with JPMorgan Chase & Co. for the sale of MSRs on a portfolio consisting of approximately
250,000
performing Agency loans owned by Fannie Mae with a total UPB of approximately
$42.0 billion
. On May 13, 2015, we signed a definitive agreement having obtained all necessary approvals. This transaction closed on June 1, 2015. In connection with this transaction, on April 17, 2015, we entered into a letter agreement with Fannie Mae pursuant to which we designated a portion of the expected proceeds as prepayments to secure against certain future obligations. These future obligations include repurchases, indemnifications and various fees. The total cash pre-payments are
$15.4 million
, including
$3.2 million
paid on April 27, 2015 with the remainder paid on June 1, 2015. Another
$37.5 million
of escrowed collateral was set aside on June 1, 2015 to secure potential future obligations not covered by the prepaid amount.
|
|
•
|
On March 18, 2015, OLS and Green Tree Loan Servicing, a subsidiary of Walter Investment Management Corp. (collectively Walter), signed an agreement in principle for the sale of residential MSRs on a portfolio consisting of approximately
54,000
largely performing loans owned by Freddie Mac with a total UPB of approximately
$9.2 billion
. We executed a definitive agreement on April 29, 2015 and initial funding occurred on April 30, 2015.
|
|
•
|
On March 24, 2015, we announced that OLS and Nationstar Mortgage LLC, an indirectly held, wholly owned subsidiary of Nationstar Mortgage Holdings Inc. (collectively, “Nationstar”), had agreed in principle to the sale of residential MSRs on a portfolio consisting of approximately
140,000
loans owned by Freddie Mac and Fannie Mae with a total UPB of approximately
$24.9 billion
. We closed on the sale of a portion of these MSRs, with a total UPB of approximately
$2.7 billion
, on April 30, 2015.
|
|
•
|
On March 31, 2015, OLS closed on a sale agreement with Nationstar for the sale of residential MSRs on a portfolio consisting of
76,000
performing loans owned by Freddie Mac with a UPB of
$9.1 billion
.
|
|
•
|
On May 1, 2015, OLS closed on a sale agreement with Seterus, Inc. for the sale of residential MSRs on a portfolio consisting of
17,000
primarily nonperforming loans owned by Fannie Mae with a UPB of
$3.1 billion
.
|
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
$
|
401,120
|
|
|
$
|
503,753
|
|
|
Originations and purchases
|
2,002,503
|
|
|
2,636,800
|
|
||
|
Proceeds from sales
|
(2,137,272
|
)
|
|
(2,649,366
|
)
|
||
|
Principal collections
|
(5,185
|
)
|
|
(6,609
|
)
|
||
|
Transfers to loans held for investment - reverse mortgages
|
—
|
|
|
(110,874
|
)
|
||
|
Gain on sale of loans
|
26,772
|
|
|
29,735
|
|
||
|
Other
|
(11,357
|
)
|
|
6,896
|
|
||
|
Ending balance
|
$
|
276,581
|
|
|
$
|
410,335
|
|
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
$
|
87,492
|
|
|
$
|
62,907
|
|
|
Purchases
|
311,985
|
|
|
1,864,931
|
|
||
|
Proceeds from sales
|
(346,681
|
)
|
|
(1,574,715
|
)
|
||
|
Principal collections
|
(27,957
|
)
|
|
(191,870
|
)
|
||
|
Transfers to accounts receivable
|
(20,962
|
)
|
|
(79,808
|
)
|
||
|
Transfers to real estate owned
|
(1,583
|
)
|
|
(209
|
)
|
||
|
Gain on sale of loans
|
33,068
|
|
|
22,570
|
|
||
|
Decrease (increase) in valuation allowance
|
38,399
|
|
|
(14,380
|
)
|
||
|
Other
|
2,056
|
|
|
2,082
|
|
||
|
Ending balance (1) (2)
|
$
|
75,817
|
|
|
$
|
91,508
|
|
|
(1)
|
At
June 30, 2015
and
June 30, 2014
, the balances are net of valuation allowances of
$14.7 million
and
$45.3 million
, respectively. The decrease in the valuation allowance for the
six months ended June 30, 2015
resulted principally from the reversal of
$37.8 million
of the allowance that was associated with loans that were sold to unrelated third parties during the six months ended June 30, 2015. This decrease was partly offset by an increase of
$1.1 million
in the allowance resulting from transfers from the liability for indemnification obligations for the initial valuation adjustment that we recognized on certain loans that we repurchased from Fannie Mae and Freddie Mac guaranteed securitizations. For the
six months ended June 30, 2014
, the increase in the allowance was principally the result of
$13.9 million
of such transfers from the liability for indemnification obligations.
|
|
(2)
|
At
June 30, 2015
and
June 30, 2014
, the balances include
$65.6 million
and
$44.2 million
, respectively, of loans that we were required to repurchase from Ginnie Mae guaranteed securitizations as part of our servicing obligations. Repurchased loans are modified or otherwise remediated through loss mitigation activities or are reclassified to receivables.
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gain on sales of loans
|
$
|
47,816
|
|
|
$
|
48,539
|
|
|
$
|
100,126
|
|
|
$
|
103,501
|
|
|
Change in fair value of IRLCs
|
(4,461
|
)
|
|
887
|
|
|
(1,011
|
)
|
|
1,874
|
|
||||
|
Change in fair value of loans held for sale
|
(5,630
|
)
|
|
7,184
|
|
|
(10,548
|
)
|
|
9,015
|
|
||||
|
Loss (gain) on economic hedge instruments
|
7,648
|
|
|
(17,428
|
)
|
|
1,539
|
|
|
(31,038
|
)
|
||||
|
Other
|
(241
|
)
|
|
(346
|
)
|
|
(470
|
)
|
|
(529
|
)
|
||||
|
|
$
|
45,132
|
|
|
$
|
38,836
|
|
|
$
|
89,636
|
|
|
$
|
82,823
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Servicing:
|
|
|
|
|
|
||
|
Principal and interest
|
$
|
95,140
|
|
|
$
|
128,217
|
|
|
Taxes and insurance
|
325,550
|
|
|
467,891
|
|
||
|
Foreclosures, bankruptcy and other (1)
|
148,024
|
|
|
293,340
|
|
||
|
|
568,714
|
|
|
889,448
|
|
||
|
Corporate Items and Other
|
4,228
|
|
|
4,466
|
|
||
|
|
$
|
572,942
|
|
|
$
|
893,914
|
|
|
(1)
|
The balances at
June 30, 2015
and
December 31, 2014
are net of an allowance for losses of
$59.5 million
and
$70.0 million
, respectively.
|
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
$
|
893,914
|
|
|
$
|
890,832
|
|
|
Acquisitions
|
—
|
|
|
99,318
|
|
||
|
Transfers to match funded advances
|
—
|
|
|
(10,156
|
)
|
||
|
Sales of advances
|
(132,859
|
)
|
|
—
|
|
||
|
Collections of advances, net of new advances, and other
|
(188,113
|
)
|
|
(34,185
|
)
|
||
|
Ending balance
|
$
|
572,942
|
|
|
$
|
945,809
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Principal and interest
|
$
|
1,206,236
|
|
|
$
|
1,349,048
|
|
|
Taxes and insurance
|
783,375
|
|
|
847,064
|
|
||
|
Foreclosures, bankruptcy, real estate and other
|
191,882
|
|
|
213,330
|
|
||
|
|
$
|
2,181,493
|
|
|
$
|
2,409,442
|
|
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
$
|
2,409,442
|
|
|
$
|
2,552,383
|
|
|
Acquisitions
|
—
|
|
|
85,521
|
|
||
|
Transfers from advances
|
—
|
|
|
10,156
|
|
||
|
Sales of advances
|
(16,439
|
)
|
|
—
|
|
||
|
Collections of pledged advances, net of new advances, and other
|
(211,510
|
)
|
|
(130,483
|
)
|
||
|
Ending balance
|
$
|
2,181,493
|
|
|
$
|
2,517,577
|
|
|
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
|
$
|
1,820,091
|
|
|
$
|
1,953,352
|
|
|
Fair value election - transfer to MSRs carried at fair value (1)
|
|
(787,142
|
)
|
|
—
|
|
||
|
Additions recognized in connection with business acquisitions
|
|
—
|
|
|
20,378
|
|
||
|
Additions recognized in connection with asset acquisitions
|
|
6,252
|
|
|
9,694
|
|
||
|
Additions recognized on the sale of mortgage loans
|
|
18,305
|
|
|
39,802
|
|
||
|
Sales
|
|
(459,201
|
)
|
|
—
|
|
||
|
Servicing transfers and adjustments
|
|
—
|
|
|
(434
|
)
|
||
|
|
|
598,305
|
|
|
2,022,792
|
|
||
|
Amortization
|
|
(70,080
|
)
|
|
(125,292
|
)
|
||
|
Impairment
|
|
(1,608
|
)
|
|
—
|
|
||
|
Ending balance
|
|
$
|
526,617
|
|
|
$
|
1,897,500
|
|
|
|
|
|
|
|
||||
|
Estimated fair value at end of period
|
|
$
|
648,840
|
|
|
$
|
2,391,873
|
|
|
(1)
|
Effective January 1, 2015, we elected fair value accounting for a newly-created class of non-Agency MSRs, which were previously accounted for using the amortization method. This irrevocable election applies to all subsequently acquired or originated servicing assets and liabilities that have characteristics consistent with this class. We recorded a cumulative-effect adjustment of
$52.0 million
(before deferred income taxes of
$9.2 million
) to retained earnings as of January 1, 2015 to reflect the excess of the fair value of these MSRs over their carrying amount. At December 31, 2014, the UPB of the non-Agency MSRs for which the fair value election was made was
$195.3 billion
.
|
|
|
2015
|
|
2014
|
||||||||||
|
|
Agency
|
Non-Agency
|
Total
|
|
Agency
|
||||||||
|
Beginning balance
|
$
|
93,901
|
|
$
|
—
|
|
$
|
93,901
|
|
|
$
|
116,029
|
|
|
Fair value election - transfer from MSRs carried at amortized cost
|
—
|
|
787,142
|
|
787,142
|
|
|
—
|
|
||||
|
Cumulative effect of fair value election
|
—
|
|
52,015
|
|
52,015
|
|
|
—
|
|
||||
|
Sales
|
(68,144
|
)
|
(845
|
)
|
(68,989
|
)
|
|
—
|
|
||||
|
Servicing transfers and adjustments
|
—
|
|
(1,139
|
)
|
(1,139
|
)
|
|
—
|
|
||||
|
Changes in fair value (1):
|
|
|
|
|
|
||||||||
|
Changes in valuation inputs or other assumptions
|
(580
|
)
|
—
|
|
(580
|
)
|
|
(9,014
|
)
|
||||
|
Realization of expected future cash flows and other changes
|
(6,256
|
)
|
(41,644
|
)
|
(47,900
|
)
|
|
(2,795
|
)
|
||||
|
Ending balance
|
$
|
18,921
|
|
$
|
795,529
|
|
$
|
814,450
|
|
|
$
|
104,220
|
|
|
(1)
|
Changes in fair value are recognized in Servicing and origination expense in the unaudited Consolidated Statements of Operations.
|
|
|
Adverse change in fair value
|
||||||
|
|
10%
|
|
20%
|
||||
|
Weighted average prepayment speeds
|
$
|
(72,856
|
)
|
|
$
|
(151,695
|
)
|
|
Discount rate (option-adjusted spread)
|
$
|
(21,838
|
)
|
|
$
|
(41,170
|
)
|
|
|
Residential
|
|
Commercial
|
|
Total
|
||||||
|
UPB at June 30, 2015
|
|
|
|
|
|
|
|
|
|||
|
Servicing (1)
|
$
|
267,996,046
|
|
|
$
|
—
|
|
|
$
|
267,996,046
|
|
|
Subservicing
|
53,674,533
|
|
|
181,329
|
|
|
53,855,862
|
|
|||
|
|
$
|
321,670,579
|
|
|
$
|
181,329
|
|
|
$
|
321,851,908
|
|
|
UPB at December 31, 2014
|
|
|
|
|
|
|
|
|
|||
|
Servicing (1)
|
$
|
361,288,281
|
|
|
$
|
—
|
|
|
$
|
361,288,281
|
|
|
Subservicing
|
37,439,446
|
|
|
149,737
|
|
|
37,589,183
|
|
|||
|
|
$
|
398,727,727
|
|
|
$
|
149,737
|
|
|
$
|
398,877,464
|
|
|
UPB at June 30, 2014
|
|
|
|
|
|
|
|
|
|||
|
Servicing (1)
|
$
|
379,570,649
|
|
|
$
|
—
|
|
|
$
|
379,570,649
|
|
|
Subservicing
|
55,549,199
|
|
|
286,546
|
|
|
55,835,745
|
|
|||
|
|
$
|
435,119,848
|
|
|
$
|
286,546
|
|
|
$
|
435,406,394
|
|
|
(1)
|
Includes primary servicing UPB of
$151.2 billion
,
$160.8 billion
and
$166.1 billion
at
June 30, 2015
,
December 31, 2014
and
June 30, 2014
, respectively, for which the Rights to MSRs have been sold to NRZ.
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Loan servicing and subservicing fees:
|
|
|
|
|
|
|
|
||||||||
|
Servicing
|
$
|
284,925
|
|
|
$
|
355,665
|
|
|
$
|
605,009
|
|
|
$
|
707,487
|
|
|
Subservicing
|
28,157
|
|
|
30,609
|
|
|
58,614
|
|
|
64,334
|
|
||||
|
|
313,082
|
|
|
386,274
|
|
|
663,623
|
|
|
771,821
|
|
||||
|
Home Affordable Modification Program (HAMP) fees
|
41,204
|
|
|
36,657
|
|
|
76,380
|
|
|
73,356
|
|
||||
|
Late charges
|
20,273
|
|
|
32,533
|
|
|
44,395
|
|
|
69,368
|
|
||||
|
Loan collection fees
|
8,930
|
|
|
8,624
|
|
|
18,494
|
|
|
16,918
|
|
||||
|
Custodial accounts (float earnings)
|
1,901
|
|
|
1,683
|
|
|
3,797
|
|
|
3,404
|
|
||||
|
Other
|
11,593
|
|
|
25,902
|
|
|
36,835
|
|
|
47,265
|
|
||||
|
|
$
|
396,983
|
|
|
$
|
491,673
|
|
|
$
|
843,524
|
|
|
$
|
982,132
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Servicing:
|
|
|
|
||||
|
Government-insured loan claims (1)
|
$
|
81,881
|
|
|
$
|
52,955
|
|
|
Due from custodial accounts
|
59,660
|
|
|
11,627
|
|
||
|
Reimbursable expenses
|
25,073
|
|
|
32,387
|
|
||
|
Other servicing receivables (2)
|
188,549
|
|
|
29,516
|
|
||
|
|
355,163
|
|
|
126,485
|
|
||
|
Income taxes receivable
|
15,217
|
|
|
68,322
|
|
||
|
Due from related parties (3)
|
—
|
|
|
58,892
|
|
||
|
Other receivables (4)
|
43,286
|
|
|
43,690
|
|
||
|
|
413,666
|
|
|
297,389
|
|
||
|
Allowance for losses (1)
|
(34,387
|
)
|
|
(26,793
|
)
|
||
|
|
$
|
379,279
|
|
|
$
|
270,596
|
|
|
(1)
|
At
June 30, 2015
and
December 31, 2014
, the total allowance for losses includes
$34.4 million
and
$26.8 million
, respectively, related to receivables of our Servicing business. Allowance for losses related to defaulted FHA or VA
|
|
(2)
|
At
June 30, 2015
, other servicing receivables include
$135.4 million
related to sales of MSRs.
|
|
(3)
|
Entities that we reported as related parties at
December 31, 2014
are no longer considered to be related parties, and amounts receivable from them are now reported within Other receivables.
|
|
(4)
|
At
December 31, 2014
, other receivables include
$28.8 million
related to losses to be indemnified under the terms of the Homeward merger agreement. On March 19, 2015, we reached an agreement with the former owner of Homeward for the final settlement of all indemnification claims under the merger agreement and received
$38.1 million
in cash.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Contingent loan repurchase asset (1)
|
$
|
320,284
|
|
|
$
|
274,265
|
|
|
Debt service accounts (2)
|
119,217
|
|
|
91,974
|
|
||
|
Prepaid expenses
|
70,118
|
|
|
17,957
|
|
||
|
Prepaid lender fees and debt issuance costs, net
|
47,347
|
|
|
31,337
|
|
||
|
Real estate
|
22,161
|
|
|
16,720
|
|
||
|
Prepaid income taxes
|
14,098
|
|
|
16,450
|
|
||
|
Mortgage backed securities
|
8,157
|
|
|
7,335
|
|
||
|
Derivatives, at fair value
|
7,054
|
|
|
6,065
|
|
||
|
Other
|
14,914
|
|
|
28,708
|
|
||
|
|
$
|
623,350
|
|
|
$
|
490,811
|
|
|
(1)
|
In connection with the Ginnie Mae EBO Transactions, our agreements provide either that: (a) we have the right, but not the obligation, to repurchase previously transferred mortgage loans under certain conditions, including the mortgage loans becoming eligible for pooling under a program sponsored by Ginnie Mae, or (b) we have the obligation to repurchase previously transferred mortgage loans that have been subject to a successful trial modification before any permanent modification is made. Once these conditions are met, we have effectively regained control over the mortgage loan(s), and under GAAP, must re-recognize the loan on our consolidated balance sheets and establish a corresponding repurchase liability. With respect to those loans that we have the right, but not the obligation, to repurchase under the applicable agreement, this requirement applies regardless of whether we have any intention to repurchase the loan. We re-recognized mortgage loans in Other assets and the corresponding liability in Other liabilities.
|
|
(2)
|
Under our advance funding financing facilities, we are contractually required to remit collections on pledged advances to the trustee within
two
days of receipt. The collected funds are not applied to reduce the related match funded debt until the payment dates specified in the indenture. The balances also include amounts that have been set aside from the proceeds of our match funded advance facilities and certain of our warehouse facilities to provide for possible shortfalls in the funds available to pay certain expenses and interest. The funds related to match funded facilities are held in interest earning accounts in the name of the SPE created in connection with the facility.
|
|
Borrowing Type
|
|
Interest Rate
|
|
Maturity (1)
|
|
Amortization Date (1)
|
|
Available Borrowing Capacity (2)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||
|
Ocwen Freddie Servicer Advance Receivables Trust Series 2012-ADV1 (4)
|
|
1ML (3) + 175 bps
|
|
Jun. 2017
|
|
Jun. 2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
373,080
|
|
|
Ocwen Servicer Advance Funding (SBC) Note (5)
|
|
1ML + 300 bps
|
|
Dec. 2015
|
|
Dec. 2014
|
|
—
|
|
|
—
|
|
|
494
|
|
|||
|
Borrowing Type
|
|
Interest Rate
|
|
Maturity (1)
|
|
Amortization Date (1)
|
|
Available Borrowing Capacity (2)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||
|
Advance Receivables Backed Notes, Series 2013-VF2,
Class A |
|
Cost of Funds + 191 bps (6)
|
|
Oct. 2045
|
|
Oct. 2015
|
|
124,969
|
|
|
439,031
|
|
|
519,634
|
|
|||
|
Advance Receivables Backed Notes, Series 2013-VF2,
Class B |
|
Cost of Funds + 343 bps (7)
|
|
Oct. 2045
|
|
Oct. 2015
|
|
8,154
|
|
|
27,846
|
|
|
32,919
|
|
|||
|
Advance Receivables Backed Notes - Series 2014-VF3,
Class A |
|
1ML + 175 bps (8)
|
|
Oct. 2045
|
|
Oct. 2015
|
|
133,123
|
|
|
466,877
|
|
|
552,553
|
|
|||
|
Advance Receivables Backed Notes - Series 2014-VF4
|
|
1ML + 175 bps (9)
|
|
Oct. 2045
|
|
Oct. 2015
|
|
133,123
|
|
|
466,877
|
|
|
552,553
|
|
|||
|
Total Ocwen Master Advance Receivables Trust (OMART)
|
|
|
|
|
|
|
|
399,369
|
|
|
1,400,631
|
|
|
1,657,659
|
|
|||
|
Advance Receivables Backed Notes, Series 2014-VF1,
Class A |
|
Cost of Funds + 275 bps
|
|
Dec. 2045
|
|
Dec. 2015
|
|
39,514
|
|
|
25,947
|
|
|
21,192
|
|
|||
|
Advance Receivables Backed Notes, Series 2014-VF1,
Class B |
|
Cost of Funds + 325 bps
|
|
Dec. 2045
|
|
Dec. 2015
|
|
—
|
|
|
16,907
|
|
|
13,598
|
|
|||
|
Advance Receivables Backed Notes, Series 2014-VF1,
Class C |
|
Cost of Funds + 375 bps
|
|
Dec. 2045
|
|
Dec. 2015
|
|
—
|
|
|
12,732
|
|
|
10,224
|
|
|||
|
Advance Receivables Backed Notes, Series 2014-VF1,
Class D |
|
Cost of Funds + 470 bps
|
|
Dec. 2045
|
|
Dec. 2015
|
|
—
|
|
|
17,400
|
|
|
14,000
|
|
|||
|
Total Ocwen Servicer Advance Receivables Trust III (OSARTIII) (10)
|
|
|
|
|
|
|
|
39,514
|
|
|
72,986
|
|
|
59,014
|
|
|||
|
Borrowing Type
|
|
Interest Rate
|
|
Maturity (1)
|
|
Amortization Date (1)
|
|
Available Borrowing Capacity (2)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||
|
Advance Receivables Backed Notes, Series 2015-VF1,
Class A |
|
1ML + 212.5 bps
|
|
Jun. 2046
|
|
Jun. 2016
|
|
182,495
|
|
|
33,918
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2015-VF1,
Class B |
|
1ML + 300 bps
|
|
Jun. 2046
|
|
Jun. 2016
|
|
—
|
|
|
3,883
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2015-VF1,
Class C |
|
1ML + 350 bps
|
|
Jun. 2046
|
|
Jun. 2016
|
|
—
|
|
|
1,968
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2015-VF1,
Class D |
|
1ML + 425 bps
|
|
Jun. 2046
|
|
Jun. 2016
|
|
—
|
|
|
2,736
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2015-T1,
Class A |
|
2.062%
|
|
Nov. 2045
|
|
Nov. 2015
|
|
—
|
|
|
57,100
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2015-T1,
Class B |
|
2.557%
|
|
Nov. 2045
|
|
Nov. 2015
|
|
—
|
|
|
5,400
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2015-T1,
Class C |
|
3.051%
|
|
Nov. 2045
|
|
Nov. 2015
|
|
—
|
|
|
1,900
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2015-T1,
Class D |
|
3.790%
|
|
Nov. 2045
|
|
Nov. 2015
|
|
—
|
|
|
5,600
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2015-T2,
Class A |
|
2.014%
|
|
Sep. 2045
|
|
Sep. 2015
|
|
—
|
|
|
127,200
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2015-T2,
Class B |
|
2.509%
|
|
Sep. 2045
|
|
Sep. 2015
|
|
—
|
|
|
12,600
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2015-T2,
Class C |
|
3.003%
|
|
Sep. 2045
|
|
Sep. 2015
|
|
—
|
|
|
3,600
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes, Series 2015-T2,
Class D |
|
3.743%
|
|
Sep. 2045
|
|
Sep. 2015
|
|
—
|
|
|
11,600
|
|
|
—
|
|
|||
|
Total Ocwen Freddie Advance Funding Facility (OFAF) (11)
|
|
|
|
|
|
|
|
182,495
|
|
|
267,505
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
$
|
621,378
|
|
|
$
|
1,741,122
|
|
|
$
|
2,090,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate
|
|
|
|
|
|
|
|
|
|
2.52
|
%
|
|
1.97
|
%
|
||||
|
(1)
|
The amortization date of our advance financing facilities is the date on which the revolving period ends under each advance financing facility note and repayment of the outstanding balance must begin if the note is not renewed or extended. The maturity date is the date on which all outstanding balances must be repaid. In each of our advance facilities, there are multiple notes outstanding. For each note, after the amortization date, all collections that represent the repayment of advances pledged to the facility must be applied to reduce the balance of the note outstanding, and any new advances are ineligible to be financed.
|
|
(2)
|
Borrowing capacity is available to us provided that we have additional eligible collateral to pledge. Collateral may only be pledged to
one
facility. At
June 30, 2015
,
$169.6 million
of the available borrowing capacity could be used based on the amount of eligible collateral that had been pledged
|
|
(3)
|
1-Month LIBOR (1ML) was
0.19%
and
0.17%
at
June 30, 2015
and
December 31, 2014
, respectively.
|
|
(4)
|
We repaid this facility in full in June 2015 from the proceeds of the OFAF facility.
|
|
(5)
|
We voluntarily terminated this facility on
January 15, 2015
.
|
|
(6)
|
The interest margin on this note is scheduled to increase to
215
bps on August 15, 2015 and to
239
bps on September 15, 2015.
|
|
(7)
|
The interest margin on this note is scheduled to increase to
386
bps on August 15, 2015 and to
429
bps on September 15, 2015.
|
|
(8)
|
The interest margin on this note is scheduled to increase to
200
bps on July 15, 2015,
225
bps on August 15, 2015 and to
250
bps on September 15, 2015.
|
|
(9)
|
The interest margin on this note was scheduled to increase to
200
bps on July 15, 2015,
225
bps on August 15, 2015 and to
250
bps on September 15, 2015. Effective July 1, 2015, the Series 2014-VF4 note was replaced by four notes - VF4 Class A with a maximum borrowing capacity of
$515,076
and a margin of
154
bps; Class B with a maximum borrowing capacity of
$20,744
and a margin of
200
bps; Class C with a maximum borrowing capacity of
$24,614
and a margin of
275
bps; and Class D with a maximum borrowing capacity of
$39,566
and a margin of
375
bps. However, the weighted average margin on the Series 2014-VF4 notes is limited to
175
bps.
|
|
(10)
|
Effective April 23, 2015, the maximum borrowing under this facility decreases by
$6.3 million
per month until it is reduced to
$75.0 million
.
|
|
(11)
|
We entered into this facility on June 10, 2015. Under the terms of the agreement, we must continue to borrow the full amount of the Series 2015-T1 and Series 2015-T2 term notes until the amortization date. If there is insufficient collateral to support the level of borrowing, the excess cash proceeds are not distributed to Ocwen but are held by the trustee, and interest expense continues to be based on the full amount of the term notes.
|
|
Borrowings
|
|
Collateral
|
|
Interest Rate
|
|
Maturity
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Servicing:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financing liability – MSRs pledged
|
|
MSRs
|
|
(1)
|
|
(1)
|
|
$
|
581,219
|
|
|
$
|
614,441
|
|
|
Secured Notes, Ocwen Asset Servicing Income Series, Series 2014-1 (2)
|
|
MSRs
|
|
(2)
|
|
Feb. 2028
|
|
103,422
|
|
|
111,459
|
|
||
|
Financing Liability – Advances Pledged (3)
|
|
Advances on loans
|
|
(3)
|
|
(3)
|
|
71,031
|
|
|
88,489
|
|
||
|
|
|
|
|
|
|
|
|
755,672
|
|
|
814,389
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Lending:
|
|
|
|
|
|
|
|
|
|
|
||||
|
HMBS-related borrowings (4)
|
|
Loans held for investment (LHFI)
|
|
1ML + 246 bps
|
|
(4)
|
|
1,987,998
|
|
|
1,444,252
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
$
|
2,743,670
|
|
|
$
|
2,258,641
|
|
|
(1)
|
This financing liability arose in connection with the NRZ/HLSS Transactions and has no contractual maturity. The balance of the liability is adjusted each reporting period to its fair value based on the present value of the estimated future cash flows underlying the related MSRs.
|
|
(2)
|
OASIS noteholders are entitled to receive a monthly payment amount equal to the sum of: (a) the designated servicing fee amount (
21
basis points of the UPB of the reference pool of Freddie Mac mortgages); (b) any termination payment amounts; (c) any excess refinance amounts; and (d) the note redemption amounts, each as defined in the indenture supplement for the notes. The notes have a final stated maturity of February 2028. We accounted for this transaction as a financing. Monthly amortization of the liability is estimated using the proportion of monthly projected service fees on the underlying MSRs as a percentage of lifetime projected fees, adjusted for the term of the security.
|
|
(3)
|
Certain sales of advances in 2014 did not qualify for sales accounting treatment and were accounted for as a financing.
|
|
(4)
|
Represents amounts due to the holders of beneficial interests in Ginnie Mae guaranteed HMBS. The beneficial interests have no maturity dates, and the borrowings mature as the related loans are repaid.
|
|
Borrowings
|
|
Collateral
|
|
Interest Rate
|
|
Maturity
|
|
Available Borrowing Capacity
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||
|
Servicing:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SSTL (1)
|
|
(1)
|
|
1-Month Euro-dollar rate + 375 bps with a Eurodollar floor of 125 bps (1)
|
|
Feb. 2018
|
|
$
|
—
|
|
|
$
|
936,135
|
|
|
$
|
1,277,250
|
|
|
Repurchase agreement (2)
|
|
Loans held for sale (LHFS)
|
|
1ML + 200 - 345 bps
|
|
Jul. 2015
|
|
7,132
|
|
|
42,868
|
|
|
32,018
|
|
|||
|
|
|
|
|
|
|
|
|
7,132
|
|
|
979,003
|
|
|
1,309,268
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Borrowings
|
|
Collateral
|
|
Interest Rate
|
|
Maturity
|
|
Available Borrowing Capacity
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||
|
Lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Master repurchase agreement (3)
|
|
LHFS
|
|
1ML + 175 bps
|
|
Jul. 2015
|
|
—
|
|
|
172,270
|
|
|
208,010
|
|
|||
|
Participation agreement (4)
|
|
LHFS
|
|
N/A
|
|
Apr. 2016
|
|
—
|
|
|
14,401
|
|
|
41,646
|
|
|||
|
Participation agreement (5)
|
|
LHFS
|
|
N/A
|
|
Apr. 2016
|
|
—
|
|
|
69,175
|
|
|
196
|
|
|||
|
Master repurchase agreement (6)
|
|
LHFS
|
|
1ML + 175 - 275 bps
|
|
Jul. 2015
|
|
—
|
|
|
—
|
|
|
102,073
|
|
|||
|
Master repurchase agreement (7)
|
|
LHFI
|
|
1ML + 275bps
|
|
Jul. 2015
|
|
3,900
|
|
|
33,600
|
|
|
52,678
|
|
|||
|
Mortgage warehouse agreement (8)
|
|
LHFI
|
|
1ML + 275 bps; floor of 350 bps
|
|
Jul. 2015
|
|
—
|
|
|
25,320
|
|
|
23,851
|
|
|||
|
|
|
|
|
|
|
|
|
3,900
|
|
|
314,766
|
|
|
428,454
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
11,032
|
|
|
1,293,769
|
|
|
1,737,722
|
|
|||
|
Discount (1)
|
|
|
|
|
|
|
|
—
|
|
|
(3,338
|
)
|
|
(4,031
|
)
|
|||
|
|
|
|
|
|
|
|
|
$
|
11,032
|
|
|
$
|
1,290,431
|
|
|
$
|
1,733,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate
|
|
|
|
|
|
|
|
|
|
4.37
|
%
|
|
4.33
|
%
|
||||
|
(1)
|
On March 2, 2015, we entered into an amendment to the SSTL facility agreement. Among other things, the amendment:
|
|
•
|
eliminates the dollar cap on the general asset sale basket and requires Ocwen to use
75%
of the net cash proceeds from permitted asset sales under such general asset basket to prepay the loans under the SSTL and, subject to certain conditions, permits Ocwen to use the remaining
25%
of such net cash proceeds to reinvest in assets used in the business of OLS and its subsidiaries within
120
days of receipt thereof (subject to an extension of up to
90
days if a binding agreement is entered into within such 120 days); and
|
|
•
|
increases the quarterly covenant levels of the corporate leverage ratio to
3.5
-to-1 for the fiscal quarter ended March 31, 2015 and thereafter.
|
|
(2)
|
Under this repurchase agreement, the lender provides financing on a committed basis for
$50.0 million
and, at the discretion of the lender, on an uncommitted basis for an additional
$50.0 million
.
|
|
(3)
|
Under this repurchase agreement, the lender provides financing on a committed basis for
$150.0 million
and, at the discretion of the lender, on an uncommitted basis for an additional
$150.0 million
. The maturity of this facility has been extended to August 28, 2015.
|
|
(4)
|
Under this participation agreement, the lender provides financing for
$100.0 million
at the discretion of the lender. The participation agreement allows the lender to acquire a
100%
beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing. The lender earns the stated interest rate of the underlying mortgage loans while the loans are financed under the participation agreement. On April 16, 2015, the maximum borrowing capacity was increased to
$100.0 million
.
|
|
(5)
|
Under this participation agreement, the lender provides financing for
$150.0 million
at the discretion of the lender. The participation agreement allows the lender to acquire a
100%
beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing. The lender earns the stated interest rate of the underlying mortgage loans while the loans are financed under the participation agreement.
|
|
(6)
|
On April 16, 2015, this facility was voluntarily terminated.
|
|
(7)
|
On April 16, 2015, the maximum borrowing capacity under this agreement was reduced to
$37.5 million
.
|
|
(8)
|
Borrowing capacity of
$60.0 million
under this facility is available at the discretion of the lender. On July 22, 2015, the maturity of this facility was extended to August 26, 2015.
|
|
•
|
Financial covenants;
|
|
•
|
Covenants to operate in material compliance with applicable laws;
|
|
•
|
Restrictions on our ability to engage in various activities, including but not limited to incurring additional debt, paying dividends, repurchasing or redeeming capital stock, transferring assets or making loans, investments or acquisitions;
|
|
•
|
Monitoring and reporting of various specified transactions or events, including specific reporting on defined events affecting collateral underlying certain debt agreements; and
|
|
•
|
Requirements to provide audited financial statements within specified timeframes, including a requirement under our SSTL that Ocwen’s financial statements and the related audit report be unqualified as to going concern.
|
|
•
|
a specified interest coverage ratio, which is defined under our SSTL as the ratio of four quarter adjusted EBITDA to four quarter interest expense (each as defined therein);
|
|
•
|
a specified corporate leverage ratio, which is defined under our SSTL as consolidated corporate debt to four quarter adjusted EBITDA (each as defined therein);
|
|
•
|
a specified consolidated total debt to consolidated tangible net worth ratio;
|
|
•
|
a specified loan to collateral value ratio, as defined under our SSTL; and
|
|
•
|
specified levels of consolidated tangible net worth, liquidity and at the OLS level, net operating income.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Contingent loan repurchase liability (1)
|
$
|
320,284
|
|
|
$
|
274,265
|
|
|
Accrued expenses
|
149,896
|
|
|
142,592
|
|
||
|
Liability for indemnification obligations
|
87,063
|
|
|
132,918
|
|
||
|
Due to related parties (2)
|
—
|
|
|
55,585
|
|
||
|
Payable to loan servicing and subservicing investors
|
30,131
|
|
|
67,722
|
|
||
|
Liability for selected tax items
|
29,445
|
|
|
28,436
|
|
||
|
Checks held for escheat
|
13,756
|
|
|
18,513
|
|
||
|
Other
|
103,811
|
|
|
73,503
|
|
||
|
|
$
|
734,386
|
|
|
$
|
793,534
|
|
|
(1)
|
In connection with the Ginnie Mae EBO Transactions, we have re-recognized certain loans on our consolidated balance sheets and establish a corresponding repurchase liability regardless of our intention to repurchase the loan.
|
|
(2)
|
Entities that we reported as related parties at
December 31, 2014
are no longer considered to be related parties, and amounts payable to them are now reported within Other.
|
|
|
IRLCs
|
|
Forward MBS Trades (1)
|
|
Interest Rate Caps
|
Interest Rate Swaps
|
||||||||
|
Beginning notional balance
|
$
|
239,406
|
|
|
$
|
703,725
|
|
|
$
|
1,729,000
|
|
$
|
—
|
|
|
Additions
|
2,791,259
|
|
|
5,440,504
|
|
|
225,000
|
|
450,000
|
|
||||
|
Amortization
|
—
|
|
|
—
|
|
|
(198,000
|
)
|
—
|
|
||||
|
Maturities
|
(2,352,943
|
)
|
|
(2,877,370
|
)
|
|
—
|
|
—
|
|
||||
|
Terminations
|
(327,652
|
)
|
|
(2,617,646
|
)
|
|
—
|
|
(450,000
|
)
|
||||
|
Ending notional balance
|
$
|
350,070
|
|
|
$
|
649,213
|
|
|
$
|
1,756,000
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of derivative assets (liabilities) at:
|
|
|
|
|
|
|
|
|
|
|
||||
|
June 30, 2015
|
$
|
5,056
|
|
|
$
|
2,125
|
|
|
$
|
155
|
|
$
|
—
|
|
|
December 31, 2014
|
$
|
6,065
|
|
|
$
|
(2,854
|
)
|
|
$
|
567
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturity
|
July 2015 - Sept. 2015
|
|
Aug. 2015 - Sept. 2015
|
|
Nov. 2016 - Oct. 2017
|
N/A
|
||||||||
|
(1)
|
As loans are originated and sold or as loan commitments expire, our forward MBS trade positions mature and are replaced by new positions based upon new loan commitments and originations and expected time to sell.
|
|
Purpose
|
|
Expiration Date
|
|
Notional Amount
|
|
Fair Value (1)
|
|
Gains / (Losses)
|
|
Consolidated Statements of Operations Caption
|
||||||
|
Interest rate risk of borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest rate caps (2)
|
|
Nov. 2016 - Oct. 2017
|
|
$
|
1,756,000
|
|
|
$
|
155
|
|
|
$
|
(528
|
)
|
|
Other, net
|
|
Interest rate risk of mortgage loans held for sale and of IRLCs
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Forward MBS trades
|
|
Aug. 2015 - Sept. 2015
|
|
649,213
|
|
|
2,125
|
|
|
1,539
|
|
|
Gain on loans held for sale, net
|
|||
|
IRLCs
|
|
July 2015 - Sept. 2015
|
|
350,070
|
|
|
5,056
|
|
|
(1,011
|
)
|
|
Gain on loans held for sale, net
|
|||
|
Total derivatives
|
|
|
|
|
|
|
$
|
7,336
|
|
|
$
|
—
|
|
|
|
|
|
(1)
|
Derivatives are reported at fair value in Receivables, Other assets or in Other liabilities on our unaudited Consolidated Balance Sheets.
|
|
(2)
|
To hedge the effect of changes in 1ML on advance funding facilities.
|
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
$
|
8,413
|
|
|
$
|
10,151
|
|
|
|
|
|
|
||||
|
Losses on terminated hedging relationships amortized to earnings
|
(6,393
|
)
|
|
(1,171
|
)
|
||
|
Decrease in deferred taxes on accumulated losses on cash flow hedges
|
360
|
|
|
193
|
|
||
|
Decrease in accumulated losses on cash flow hedges, net of taxes
|
(6,033
|
)
|
|
(978
|
)
|
||
|
|
|
|
|
||||
|
Other, net of taxes
|
—
|
|
|
(2
|
)
|
||
|
Ending balance
|
$
|
2,380
|
|
|
$
|
9,171
|
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Losses on economic hedges
|
$
|
(164
|
)
|
|
$
|
(227
|
)
|
|
$
|
(875
|
)
|
|
$
|
(368
|
)
|
|
Write-off of losses in AOCL for a discontinued hedge relationship
|
(5,950
|
)
|
|
(392
|
)
|
|
(6,393
|
)
|
|
(1,171
|
)
|
||||
|
|
$
|
(6,114
|
)
|
|
$
|
(619
|
)
|
|
$
|
(7,268
|
)
|
|
$
|
(1,539
|
)
|
|
|
Three months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Financing liabilities (1) (2)
|
$
|
74,066
|
|
|
$
|
93,456
|
|
|
$
|
147,891
|
|
|
$
|
193,685
|
|
|
Other secured borrowings
|
25,710
|
|
|
20,282
|
|
|
48,625
|
|
|
41,568
|
|
||||
|
Match funded liabilities
|
15,674
|
|
|
15,349
|
|
|
29,955
|
|
|
31,665
|
|
||||
|
6.625% Senior unsecured notes
|
6,651
|
|
|
3,326
|
|
|
12,780
|
|
|
3,326
|
|
||||
|
Other
|
2,796
|
|
|
3,794
|
|
|
5,042
|
|
|
5,836
|
|
||||
|
|
$
|
124,897
|
|
|
$
|
136,207
|
|
|
$
|
244,293
|
|
|
$
|
276,080
|
|
|
(1)
|
Includes interest expense related to financing liabilities recorded in connection with the NRZ/HLSS Transactions as indicated in the table below.
|
|
|
Three months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Servicing fees collected on behalf of NRZ
|
$
|
175,108
|
|
|
$
|
185,797
|
|
|
$
|
355,405
|
|
|
$
|
375,021
|
|
|
Less: Subservicing fee retained by Ocwen
|
89,991
|
|
|
90,851
|
|
|
181,205
|
|
|
181,675
|
|
||||
|
Net servicing fees remitted to NRZ
|
85,117
|
|
|
94,946
|
|
|
174,200
|
|
|
193,346
|
|
||||
|
Less: Reduction in financing liability
|
13,276
|
|
|
4,820
|
|
|
30,999
|
|
|
4,224
|
|
||||
|
Interest expense on NRZ financing liability
|
$
|
71,841
|
|
|
$
|
90,126
|
|
|
$
|
143,201
|
|
|
$
|
189,122
|
|
|
(2)
|
Interest expense that we expect to be paid on the HMBS-related borrowings is included with net fair value gains in Other revenues.
|
|
|
Three Months
|
|
Six Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Ocwen common stockholders
|
$
|
9,738
|
|
|
$
|
65,958
|
|
|
$
|
44,093
|
|
|
$
|
125,462
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of common stock
|
125,311,133
|
|
|
134,221,668
|
|
|
125,291,788
|
|
|
134,724,905
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
0.08
|
|
|
$
|
0.49
|
|
|
$
|
0.35
|
|
|
$
|
0.93
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Ocwen common stockholders
|
$
|
9,738
|
|
|
$
|
65,958
|
|
|
$
|
44,093
|
|
|
$
|
125,462
|
|
|
Preferred stock dividends (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Adjusted net income attributable to Ocwen
|
$
|
9,738
|
|
|
$
|
65,958
|
|
|
$
|
44,093
|
|
|
$
|
125,462
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of common stock
|
125,311,133
|
|
|
134,221,668
|
|
|
125,291,788
|
|
|
134,724,905
|
|
||||
|
Effect of dilutive elements:
|
|
|
|
|
|
|
|
||||||||
|
Preferred stock (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Stock options
|
1,830,496
|
|
|
3,479,499
|
|
|
1,777,888
|
|
|
3,693,916
|
|
||||
|
Common stock awards
|
10,850
|
|
|
4,626
|
|
|
6,502
|
|
|
4,191
|
|
||||
|
Dilutive weighted average shares of common stock
|
127,152,479
|
|
|
137,705,793
|
|
|
127,076,178
|
|
|
138,423,012
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share
|
$
|
0.08
|
|
|
$
|
0.48
|
|
|
$
|
0.35
|
|
|
$
|
0.91
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock options and common stock awards excluded from the computation of diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive (2)
|
1,846,374
|
|
|
50,000
|
|
|
1,928,638
|
|
|
25,000
|
|
||||
|
Market-based (3)
|
924,438
|
|
|
272,500
|
|
|
924,438
|
|
|
272,500
|
|
||||
|
(1)
|
Prior to the conversion of our remaining preferred stock into common stock in July 2014, we computed the effect on diluted earnings per share using the if-converted method. For purposes of computing diluted earnings per share, we assume the conversion of the preferred stock into shares of common stock unless the effect is anti-dilutive. Conversion of the preferred stock was not assumed for the three and six months ended June 30, 2014 because the effect would have been antidilutive.
|
|
(2)
|
These options were anti-dilutive because their exercise price was greater than the average market price of our stock.
|
|
(3)
|
Shares that are issuable upon the achievement of certain performance criteria related to Ocwen’s stock price and an annualized rate of return to investors.
|
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
Results of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three months ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue (1)
|
$
|
423,207
|
|
|
$
|
39,312
|
|
|
$
|
755
|
|
|
$
|
(23
|
)
|
|
$
|
463,251
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses (1) (2)
|
284,413
|
|
|
26,586
|
|
|
41,276
|
|
|
(23
|
)
|
|
352,252
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
686
|
|
|
3,547
|
|
|
805
|
|
|
—
|
|
|
5,038
|
|
|||||
|
Interest expense
|
(116,101
|
)
|
|
(2,163
|
)
|
|
(6,633
|
)
|
|
—
|
|
|
(124,897
|
)
|
|||||
|
Other (1)
|
21,200
|
|
|
335
|
|
|
(175
|
)
|
|
—
|
|
|
21,360
|
|
|||||
|
Other income (expense), net
|
(94,215
|
)
|
|
1,719
|
|
|
(6,003
|
)
|
|
—
|
|
|
(98,499
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
$
|
44,579
|
|
|
$
|
14,445
|
|
|
$
|
(46,524
|
)
|
|
$
|
—
|
|
|
$
|
12,500
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three months ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue (1)
|
$
|
520,480
|
|
|
$
|
31,166
|
|
|
$
|
1,467
|
|
|
$
|
(39
|
)
|
|
$
|
553,074
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses (1) (2)
|
298,101
|
|
|
27,164
|
|
|
20,237
|
|
|
(39
|
)
|
|
345,463
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
463
|
|
|
4,282
|
|
|
807
|
|
|
—
|
|
|
5,552
|
|
|||||
|
Interest expense
|
(130,630
|
)
|
|
(2,219
|
)
|
|
(3,358
|
)
|
|
—
|
|
|
(136,207
|
)
|
|||||
|
Other (1)
|
(684
|
)
|
|
988
|
|
|
(83
|
)
|
|
—
|
|
|
221
|
|
|||||
|
Other income (expense), net
|
(130,851
|
)
|
|
3,051
|
|
|
(2,634
|
)
|
|
—
|
|
|
(130,434
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
$
|
91,528
|
|
|
$
|
7,053
|
|
|
$
|
(21,404
|
)
|
|
$
|
—
|
|
|
$
|
77,177
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
Six months ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
894,332
|
|
|
$
|
77,059
|
|
|
$
|
2,362
|
|
|
$
|
(58
|
)
|
|
$
|
973,695
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses (1)
|
622,325
|
|
|
50,372
|
|
|
57,971
|
|
|
(58
|
)
|
|
730,610
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
2,057
|
|
|
7,143
|
|
|
1,413
|
|
|
—
|
|
|
10,613
|
|
|||||
|
Interest expense
|
(226,730
|
)
|
|
(4,802
|
)
|
|
(12,761
|
)
|
|
—
|
|
|
(244,293
|
)
|
|||||
|
Other
|
43,966
|
|
|
1,401
|
|
|
557
|
|
|
—
|
|
|
45,924
|
|
|||||
|
Other income (expense), net
|
(180,707
|
)
|
|
3,742
|
|
|
(10,791
|
)
|
|
—
|
|
|
(187,756
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
$
|
91,300
|
|
|
$
|
30,429
|
|
|
$
|
(66,400
|
)
|
|
$
|
—
|
|
|
$
|
55,329
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six months ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
1,041,302
|
|
|
$
|
59,933
|
|
|
$
|
3,180
|
|
|
$
|
(80
|
)
|
|
$
|
1,104,335
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses (1)
|
606,033
|
|
|
58,629
|
|
|
30,075
|
|
|
(80
|
)
|
|
694,657
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
902
|
|
|
8,291
|
|
|
1,686
|
|
|
—
|
|
|
10,879
|
|
|||||
|
Interest expense (2)
|
(267,016
|
)
|
|
(5,670
|
)
|
|
(3,394
|
)
|
|
—
|
|
|
(276,080
|
)
|
|||||
|
Other
|
(1,004
|
)
|
|
3,707
|
|
|
1,700
|
|
|
—
|
|
|
4,403
|
|
|||||
|
Other income (expense), net
|
(267,118
|
)
|
|
6,328
|
|
|
(8
|
)
|
|
—
|
|
|
(260,798
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
$
|
168,151
|
|
|
$
|
7,632
|
|
|
$
|
(26,903
|
)
|
|
$
|
—
|
|
|
$
|
148,880
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
Total Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
June 30, 2015
|
$
|
5,033,690
|
|
|
$
|
2,380,776
|
|
|
$
|
590,173
|
|
|
$
|
—
|
|
|
$
|
8,004,639
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
$
|
5,881,862
|
|
|
$
|
1,963,729
|
|
|
$
|
421,687
|
|
|
$
|
—
|
|
|
$
|
8,267,278
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2014
|
$
|
6,260,835
|
|
|
$
|
1,565,389
|
|
|
$
|
538,678
|
|
|
$
|
—
|
|
|
$
|
8,364,902
|
|
|
(1)
|
Intersegment billings for services rendered to other segments are recorded as revenues, as contra-expense or as other income, depending on the type of service that is rendered.
|
|
(2)
|
Depreciation and amortization expense are as follows:
|
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Business Segments Consolidated
|
||||||||
|
For the three months ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation expense
|
$
|
513
|
|
|
$
|
92
|
|
|
$
|
3,470
|
|
|
$
|
4,075
|
|
|
Amortization of mortgage servicing rights
|
31,499
|
|
|
87
|
|
|
—
|
|
|
31,586
|
|
||||
|
Amortization of debt discount
|
337
|
|
|
—
|
|
|
—
|
|
|
337
|
|
||||
|
Amortization of debt issuance costs
|
3,183
|
|
|
—
|
|
|
373
|
|
|
3,556
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
For the three months ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation expense
|
$
|
2,643
|
|
|
$
|
32
|
|
|
$
|
2,631
|
|
|
$
|
5,306
|
|
|
Amortization of mortgage servicing rights
|
62,794
|
|
|
404
|
|
|
—
|
|
|
63,198
|
|
||||
|
Amortization of debt discount
|
330
|
|
|
—
|
|
|
—
|
|
|
330
|
|
||||
|
Amortization of debt issuance costs
|
1,040
|
|
|
—
|
|
|
170
|
|
|
1,210
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
For the six months ended June 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Depreciation expense
|
$
|
1,042
|
|
|
$
|
197
|
|
|
$
|
7,181
|
|
|
$
|
8,420
|
|
|
Amortization of mortgage servicing rights
|
69,903
|
|
|
177
|
|
|
—
|
|
|
70,080
|
|
||||
|
Amortization of debt discount
|
693
|
|
|
—
|
|
|
—
|
|
|
693
|
|
||||
|
Amortization of debt issuance costs
|
6,606
|
|
|
—
|
|
|
705
|
|
|
7,311
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
For the six months ended June 30, 2014
|
|
|
|
|
|
|
|
||||||||
|
Depreciation expense
|
$
|
5,463
|
|
|
$
|
138
|
|
|
$
|
5,245
|
|
|
$
|
10,846
|
|
|
Amortization of mortgage servicing rights
|
124,574
|
|
|
519
|
|
|
199
|
|
|
125,292
|
|
||||
|
Amortization of debt discount
|
661
|
|
|
—
|
|
|
—
|
|
|
661
|
|
||||
|
Amortization of debt issuance costs
|
2,127
|
|
|
—
|
|
|
170
|
|
|
2,297
|
|
||||
|
|
For the Three Months Ended
June 30, 2014 |
|
For the Six Months Ended
June 30, 2014 |
||||
|
Revenues and Expenses:
|
|
|
|
|
|||
|
Altisource agreements
|
|
|
|
|
|||
|
Revenues
|
$
|
10,792
|
|
|
$
|
19,291
|
|
|
Expenses
|
22,909
|
|
|
42,031
|
|
||
|
HLSS support services agreement
|
|
|
|
|
|||
|
Revenues
|
$
|
209
|
|
|
$
|
374
|
|
|
Expenses
|
783
|
|
|
1,245
|
|
||
|
AAMC support services and facilities agreements
|
|
|
|
||||
|
Revenues
|
$
|
316
|
|
|
$
|
701
|
|
|
Residential servicing agreement
|
|
|
|
||||
|
Revenues
|
$
|
5,342
|
|
|
$
|
7,490
|
|
|
Net Receivable (Payable)
|
December 31, 2014
|
||
|
Altisource
|
$
|
(4,909
|
)
|
|
HLSS
|
7,884
|
|
|
|
AAMC
|
232
|
|
|
|
Residential
|
100
|
|
|
|
|
$
|
3,307
|
|
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
$
|
132,918
|
|
|
$
|
192,716
|
|
|
Provision for representation and warranty obligations
|
(1,736
|
)
|
|
6,770
|
|
||
|
New production reserves
|
469
|
|
|
1,031
|
|
||
|
Charge-offs and other (1)
|
(44,588
|
)
|
|
(48,837
|
)
|
||
|
Ending balance
|
$
|
87,063
|
|
|
$
|
151,680
|
|
|
(1)
|
Includes principal and interest losses realized in connection with repurchased loans, make-whole, indemnification and fee payments and settlements net of recoveries, if any.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in thousands, except per share amounts and unless otherwise indicated)
|
|
|
Three Months
|
|
% Change
|
|
Six Months
|
|
% Change
|
||||||||||||||
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing and subservicing fees
|
$
|
396,983
|
|
|
$
|
491,673
|
|
|
(19
|
)%
|
|
$
|
843,524
|
|
|
$
|
982,132
|
|
|
(14
|
)%
|
|
Gain on loans held for sale, net
|
45,132
|
|
|
38,836
|
|
|
16
|
|
|
89,636
|
|
|
82,823
|
|
|
8
|
|
||||
|
Other
|
21,136
|
|
|
22,565
|
|
|
(6
|
)
|
|
40,535
|
|
|
39,380
|
|
|
3
|
|
||||
|
Total revenue
|
463,251
|
|
|
553,074
|
|
|
(16
|
)
|
|
973,695
|
|
|
1,104,335
|
|
|
(12
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses
|
352,252
|
|
|
345,463
|
|
|
2
|
|
|
730,610
|
|
|
694,657
|
|
|
5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
(124,897
|
)
|
|
(136,207
|
)
|
|
(8
|
)
|
|
(244,293
|
)
|
|
(276,080
|
)
|
|
(12
|
)
|
||||
|
Gain on sale of mortgage servicing rights
|
30,306
|
|
|
—
|
|
|
n/m
|
|
|
56,712
|
|
|
—
|
|
|
n/m
|
|
||||
|
Other, net
|
(3,908
|
)
|
|
5,773
|
|
|
(168
|
)
|
|
(175
|
)
|
|
15,282
|
|
|
(101
|
)
|
||||
|
Other expense, net
|
(98,499
|
)
|
|
(130,434
|
)
|
|
(24
|
)
|
|
(187,756
|
)
|
|
(260,798
|
)
|
|
(28
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
12,500
|
|
|
77,177
|
|
|
(84
|
)
|
|
55,329
|
|
|
148,880
|
|
|
(63
|
)
|
||||
|
Income tax expense
|
2,594
|
|
|
10,165
|
|
|
(74
|
)
|
|
11,034
|
|
|
21,382
|
|
|
(48
|
)
|
||||
|
Net income
|
9,906
|
|
|
67,012
|
|
|
(85
|
)
|
|
44,295
|
|
|
127,498
|
|
|
(65
|
)
|
||||
|
Net (income) loss attributable to non-controlling interests
|
(168
|
)
|
|
(57
|
)
|
|
195
|
|
|
(202
|
)
|
|
(42
|
)
|
|
381
|
|
||||
|
Net income attributable to Ocwen stockholders
|
9,738
|
|
|
66,955
|
|
|
(85
|
)
|
|
44,093
|
|
|
127,456
|
|
|
(65
|
)
|
||||
|
Preferred stock dividends
|
—
|
|
|
(582
|
)
|
|
(100
|
)
|
|
—
|
|
|
(1,163
|
)
|
|
(100
|
)
|
||||
|
Deemed dividend related to beneficial conversion feature of preferred stock
|
—
|
|
|
(415
|
)
|
|
(100
|
)
|
|
—
|
|
|
(831
|
)
|
|
(100
|
)
|
||||
|
Net income attributable to Ocwen common stockholders
|
$
|
9,738
|
|
|
$
|
65,958
|
|
|
(85
|
)%
|
|
$
|
44,093
|
|
|
$
|
125,462
|
|
|
(65
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment income (loss) before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing
|
$
|
44,579
|
|
|
$
|
91,528
|
|
|
(51
|
)%
|
|
$
|
91,300
|
|
|
$
|
168,151
|
|
|
(46
|
)%
|
|
Lending
|
14,445
|
|
|
7,053
|
|
|
105
|
|
|
30,429
|
|
|
7,632
|
|
|
299
|
|
||||
|
Corporate Items and Other
|
(46,524
|
)
|
|
(21,404
|
)
|
|
117
|
|
|
(66,400
|
)
|
|
(26,903
|
)
|
|
147
|
|
||||
|
|
$
|
12,500
|
|
|
$
|
77,177
|
|
|
(84
|
)%
|
|
$
|
55,329
|
|
|
$
|
148,880
|
|
|
(63
|
)%
|
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
June 30, 2015
|
|
December 31, 2014
|
|
% Change
|
|||||
|
|
|
|
|
|
|
|||||
|
Cash
|
$
|
320,080
|
|
|
$
|
129,473
|
|
|
147
|
%
|
|
Mortgage servicing rights ($814,450 and $93,901 carried at fair value)
|
1,341,067
|
|
|
1,913,992
|
|
|
(30
|
)
|
||
|
Advances and match funded advances
|
2,754,435
|
|
|
3,303,356
|
|
|
(17
|
)
|
||
|
Loans held for sale ($276,581 and $401,120 carried at fair value)
|
352,398
|
|
|
488,612
|
|
|
(28
|
)
|
||
|
Loans held for investment - reverse mortgages, at fair value
|
2,097,192
|
|
|
1,550,141
|
|
|
35
|
|
||
|
Other ($7,701 and $7,355 carried at fair value)
|
1,139,467
|
|
|
881,704
|
|
|
29
|
|
||
|
Total assets
|
$
|
8,004,639
|
|
|
$
|
8,267,278
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|||||
|
Total Assets by Segment:
|
|
|
|
|
|
|||||
|
Servicing
|
$
|
5,033,690
|
|
|
$
|
5,881,862
|
|
|
(14
|
)%
|
|
Lending
|
2,380,776
|
|
|
1,963,729
|
|
|
21
|
|
||
|
Corporate Items and Other
|
590,173
|
|
|
421,687
|
|
|
40
|
|
||
|
|
$
|
8,004,639
|
|
|
$
|
8,267,278
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|||||
|
Match funded liabilities
|
$
|
1,741,122
|
|
|
$
|
2,090,247
|
|
|
(17
|
)%
|
|
Financing liabilities ($2,569,217 and $2,058,693 carried at fair value)
|
2,743,670
|
|
|
2,258,641
|
|
|
21
|
|
||
|
Other secured borrowings
|
1,290,431
|
|
|
1,733,691
|
|
|
(26
|
)
|
||
|
Senior unsecured notes
|
350,000
|
|
|
350,000
|
|
|
—
|
|
||
|
Other
|
734,386
|
|
|
793,534
|
|
|
(7
|
)
|
||
|
Total liabilities
|
6,859,609
|
|
|
7,226,113
|
|
|
(5
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Total Ocwen stockholders’ equity
|
1,142,057
|
|
|
1,038,394
|
|
|
10
|
%
|
||
|
Non-controlling interest in subsidiaries
|
2,973
|
|
|
2,771
|
|
|
7
|
|
||
|
Total equity
|
1,145,030
|
|
|
1,041,165
|
|
|
10
|
|
||
|
Total liabilities and equity
|
$
|
8,004,639
|
|
|
$
|
8,267,278
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|||||
|
Total Liabilities by Segment:
|
|
|
|
|
|
|||||
|
Servicing
|
$
|
4,324,735
|
|
|
$
|
4,986,877
|
|
|
(13
|
)%
|
|
Lending
|
2,320,972
|
|
|
1,900,672
|
|
|
22
|
|
||
|
Corporate Items and Other
|
213,902
|
|
|
338,564
|
|
|
(37
|
)
|
||
|
|
$
|
6,859,609
|
|
|
$
|
7,226,113
|
|
|
(5
|
)%
|
|
|
|
Moody’s
|
|
Morningstar
|
|
S&P
|
|
Fitch
|
|
Residential Prime Servicer
|
|
SQ3-
|
|
MOR RS3
|
|
Below Average
|
|
RPS4
|
|
Residential Subprime Servicer
|
|
SQ3-
|
|
MOR RS3 (1)
|
|
Below Average
|
|
RPS4
|
|
Residential Special Servicer
|
|
SQ3-
|
|
MOR RS3
|
|
Below Average
|
|
RSS4
|
|
Residential Second/Subordinate Lien Servicer
|
|
SQ3-
|
|
—
|
|
Below Average
|
|
RPS4
|
|
Residential Home Equity Servicer
|
|
—
|
|
—
|
|
—
|
|
RPS4
|
|
Residential Alt A Servicer
|
|
—
|
|
—
|
|
—
|
|
RPS4
|
|
Master Servicing
|
|
—
|
|
—
|
|
Above Average
|
|
RMS4
|
|
Ratings Outlook
|
|
(2)
|
|
Negative
|
|
Stable
|
|
Positive
|
|
|
|
|
|
|
|
|
|
|
|
Date of last action
|
|
June 15, 2015
|
|
February 6, 2015
|
|
June 19, 2015
|
|
February 4, 2015
|
|
(1)
|
Residential non-prime servicer rating.
|
|
(2)
|
Removed from review for downgrade in June 2015.
|
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing and subservicing fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
394,171
|
|
|
$
|
487,349
|
|
|
(19
|
)%
|
|
$
|
838,074
|
|
|
$
|
973,861
|
|
|
(14
|
)%
|
|
Commercial
|
2,751
|
|
|
4,003
|
|
|
(31
|
)
|
|
5,322
|
|
|
7,481
|
|
|
(29
|
)
|
||||
|
|
396,922
|
|
|
491,352
|
|
|
(19
|
)
|
|
843,396
|
|
|
981,342
|
|
|
(14
|
)
|
||||
|
Gain on loans held for sale, net
|
14,912
|
|
|
16,651
|
|
|
(10
|
)
|
|
29,790
|
|
|
37,862
|
|
|
(21
|
)
|
||||
|
Other revenues
|
11,373
|
|
|
12,477
|
|
|
(9
|
)
|
|
21,146
|
|
|
22,098
|
|
|
(4
|
)
|
||||
|
Total revenue
|
423,207
|
|
|
520,480
|
|
|
(19
|
)
|
|
894,332
|
|
|
1,041,302
|
|
|
(14
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation and benefits
|
62,440
|
|
|
68,909
|
|
|
(9
|
)
|
|
123,966
|
|
|
141,314
|
|
|
(12
|
)
|
||||
|
Amortization of mortgage servicing rights
|
31,499
|
|
|
62,794
|
|
|
(50
|
)
|
|
69,903
|
|
|
124,574
|
|
|
(44
|
)
|
||||
|
Servicing and origination
|
49,948
|
|
|
32,472
|
|
|
54
|
|
|
149,516
|
|
|
71,318
|
|
|
110
|
|
||||
|
Technology and communications
|
24,776
|
|
|
30,557
|
|
|
(19
|
)
|
|
48,620
|
|
|
60,412
|
|
|
(20
|
)
|
||||
|
Professional services
|
33,068
|
|
|
15,423
|
|
|
114
|
|
|
61,711
|
|
|
23,331
|
|
|
165
|
|
||||
|
Occupancy and equipment
|
22,886
|
|
|
21,519
|
|
|
6
|
|
|
41,825
|
|
|
48,461
|
|
|
(14
|
)
|
||||
|
Other
|
59,796
|
|
|
66,427
|
|
|
(10
|
)
|
|
126,784
|
|
|
136,623
|
|
|
(7
|
)
|
||||
|
Total expenses
|
284,413
|
|
|
298,101
|
|
|
(5
|
)
|
|
622,325
|
|
|
606,033
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest income
|
686
|
|
|
463
|
|
|
48
|
%
|
|
2,057
|
|
|
902
|
|
|
128
|
|
||||
|
Interest expense
|
(116,101
|
)
|
|
(130,630
|
)
|
|
(11
|
)
|
|
(226,730
|
)
|
|
(267,016
|
)
|
|
(15
|
)
|
||||
|
Gain (loss) on sale of mortgage servicing rights
|
30,306
|
|
|
—
|
|
|
n/m
|
|
|
56,712
|
|
|
—
|
|
|
n/m
|
|
||||
|
Other, net
|
(9,106
|
)
|
|
(684
|
)
|
|
n/m
|
|
|
(12,746
|
)
|
|
(1,004
|
)
|
|
n/m
|
|
||||
|
Total other expense, net
|
(94,215
|
)
|
|
(130,851
|
)
|
|
(28
|
)
|
|
(180,707
|
)
|
|
(267,118
|
)
|
|
(32
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income before income taxes
|
$
|
44,579
|
|
|
$
|
91,528
|
|
|
(51
|
)%
|
|
$
|
91,300
|
|
|
$
|
168,151
|
|
|
(46
|
)%
|
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||||
|
Residential Assets Serviced
|
|
|
|
|
|
|||||
|
Unpaid principal balance:
|
|
|
|
|
|
|||||
|
Performing loans (1)
|
$
|
279,998,076
|
|
|
$
|
379,205,336
|
|
|
(26
|
)%
|
|
Non-performing loans
|
35,239,635
|
|
|
49,116,671
|
|
|
(28
|
)
|
||
|
Non-performing real estate
|
6,432,868
|
|
|
6,797,841
|
|
|
(5
|
)
|
||
|
Total residential assets serviced
|
$
|
321,670,579
|
|
|
$
|
435,119,848
|
|
|
(26
|
)%
|
|
|
|
|
|
|
|
|||||
|
Conventional loans (2)
|
$
|
131,618,963
|
|
|
$
|
208,505,484
|
|
|
(37
|
)%
|
|
Government insured loans
|
35,260,315
|
|
|
42,636,793
|
|
|
(17
|
)
|
||
|
Non-Agency loans (3)
|
154,791,301
|
|
|
183,977,571
|
|
|
(16
|
)
|
||
|
Total residential loans serviced
|
$
|
321,670,579
|
|
|
$
|
435,119,848
|
|
|
(26
|
)%
|
|
|
|
|
|
|
|
|||||
|
Percent of total UPB:
|
|
|
|
|
|
|||||
|
Servicing portfolio
|
83
|
%
|
|
87
|
%
|
|
(5
|
)%
|
||
|
Subservicing portfolio
|
17
|
%
|
|
13
|
%
|
|
31
|
|
||
|
Non-performing residential assets serviced (4)
|
13
|
%
|
|
13
|
%
|
|
—
|
%
|
||
|
|
|
|
|
|
|
|||||
|
Number of:
|
|
|
|
|
|
|||||
|
Performing loans (1)
|
1,844,373
|
|
|
2,422,886
|
|
|
(24
|
)%
|
||
|
Non-performing loans
|
176,101
|
|
|
230,650
|
|
|
(24
|
)
|
||
|
Non-performing real estate
|
33,780
|
|
|
35,571
|
|
|
(5
|
)
|
||
|
Total number of residential assets serviced
|
2,054,254
|
|
|
2,689,107
|
|
|
(24
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Conventional loans (2)
|
763,887
|
|
|
1,175,693
|
|
|
(35
|
)%
|
||
|
Government insured loans
|
244,884
|
|
|
281,242
|
|
|
(13
|
)
|
||
|
Non-Agency loans (3)
|
1,045,483
|
|
|
1,232,172
|
|
|
(15
|
)
|
||
|
Total residential loans serviced
|
2,054,254
|
|
|
2,689,107
|
|
|
(24
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Percent of total number:
|
|
|
|
|
|
|||||
|
Servicing portfolio
|
89
|
%
|
|
87
|
%
|
|
2
|
%
|
||
|
Subservicing portfolio
|
11
|
%
|
|
13
|
%
|
|
(15
|
)%
|
||
|
Non-performing residential assets serviced (4)
|
10
|
%
|
|
10
|
%
|
|
—
|
%
|
||
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
Residential Assets Serviced
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average UPB of residential assets serviced:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing portfolio
|
$
|
318,725,760
|
|
|
$
|
385,366,825
|
|
|
(17
|
)%
|
|
$
|
336,374,282
|
|
|
$
|
390,088,502
|
|
|
(14
|
)%
|
|
Subservicing portfolio
|
39,541,118
|
|
|
57,432,546
|
|
|
(31
|
)
|
|
38,917,894
|
|
|
59,586,236
|
|
|
(35
|
)
|
||||
|
|
$
|
358,266,878
|
|
|
$
|
442,799,371
|
|
|
(19
|
)%
|
|
$
|
375,292,176
|
|
|
$
|
449,674,738
|
|
|
(17
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
Prepayment speed (average CPR)
|
16
|
%
|
|
13
|
%
|
|
23
|
%
|
|
15
|
%
|
|
12
|
%
|
|
25
|
%
|
||||
|
% Voluntary
|
82
|
%
|
|
79
|
%
|
|
4
|
|
|
81
|
%
|
|
87
|
%
|
|
(7
|
)
|
||||
|
% Involuntary
|
18
|
%
|
|
21
|
%
|
|
(14
|
)
|
|
19
|
%
|
|
13
|
%
|
|
46
|
|
||||
|
% CPR due to principal modification
|
2
|
%
|
|
2
|
%
|
|
—
|
|
|
2
|
%
|
|
4
|
%
|
|
(50
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average number of residential assets serviced:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Servicing portfolio
|
2,011,597
|
|
|
2,376,473
|
|
|
(15
|
)%
|
|
2,117,756
|
|
|
2,401,709
|
|
|
(12
|
)%
|
||||
|
Subservicing portfolio
|
229,854
|
|
|
350,218
|
|
|
(34
|
)
|
|
228,965
|
|
|
368,561
|
|
|
(38
|
)
|
||||
|
|
2,241,451
|
|
|
2,726,691
|
|
|
(18
|
)%
|
|
2,346,721
|
|
|
2,770,270
|
|
|
(15
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Servicing and Subservicing Fees
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan servicing and subservicing fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing
|
$
|
283,340
|
|
|
$
|
353,492
|
|
|
(20
|
)%
|
|
$
|
601,813
|
|
|
$
|
702,634
|
|
|
(14
|
)%
|
|
Subservicing
|
28,031
|
|
|
30,692
|
|
|
(9
|
)
|
|
58,348
|
|
|
64,410
|
|
|
(9
|
)
|
||||
|
|
311,371
|
|
|
384,184
|
|
|
(19
|
)
|
|
660,161
|
|
|
767,044
|
|
|
(14
|
)
|
||||
|
HAMP fees
|
41,203
|
|
|
36,662
|
|
|
12
|
|
|
76,379
|
|
|
73,360
|
|
|
4
|
|
||||
|
Late charges
|
20,137
|
|
|
32,389
|
|
|
(38
|
)
|
|
44,153
|
|
|
69,070
|
|
|
(36
|
)
|
||||
|
Loan collection fees
|
8,917
|
|
|
8,611
|
|
|
4
|
|
|
18,468
|
|
|
16,892
|
|
|
9
|
|
||||
|
Custodial accounts (float earnings)
|
1,807
|
|
|
1,579
|
|
|
14
|
|
|
3,627
|
|
|
3,223
|
|
|
13
|
|
||||
|
Other
|
10,736
|
|
|
23,924
|
|
|
(55
|
)
|
|
35,286
|
|
|
44,272
|
|
|
(20
|
)
|
||||
|
|
$
|
394,171
|
|
|
$
|
487,349
|
|
|
(19
|
)%
|
|
$
|
838,074
|
|
|
$
|
973,861
|
|
|
(14
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of Completed Modifications
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HAMP
|
11,323
|
|
|
11,583
|
|
|
(2
|
)%
|
|
23,275
|
|
|
22,632
|
|
|
3
|
%
|
||||
|
Non-HAMP
|
11,849
|
|
|
15,885
|
|
|
(25
|
)
|
|
24,907
|
|
|
33,292
|
|
|
(25
|
)
|
||||
|
Total
|
23,172
|
|
|
27,468
|
|
|
(16
|
)%
|
|
48,182
|
|
|
55,924
|
|
|
(14
|
)%
|
||||
|
% Total with principal modification
|
48
|
%
|
|
50
|
%
|
|
(4
|
)%
|
|
48
|
%
|
|
49
|
%
|
|
(2
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
Financing Costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average balance of advances and match funded advances
|
$
|
2,873,848
|
|
|
$
|
3,532,025
|
|
|
(19
|
)%
|
|
$
|
3,016,537
|
|
|
$
|
3,512,396
|
|
|
(14
|
)%
|
|
Average borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Match funded liabilities
|
1,877,385
|
|
|
2,204,286
|
|
|
(15
|
)
|
|
1,929,200
|
|
|
2,283,771
|
|
|
(16
|
)
|
||||
|
Financing liabilities
|
773,440
|
|
|
819,710
|
|
|
(6
|
)
|
|
790,740
|
|
|
755,252
|
|
|
5
|
|
||||
|
Other secured borrowings
|
1,131,653
|
|
|
1,318,575
|
|
|
(14
|
)
|
|
1,226,852
|
|
|
1,316,035
|
|
|
(7
|
)
|
||||
|
Interest expense on borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Match funded liabilities
|
15,674
|
|
|
15,348
|
|
|
2
|
|
|
29,955
|
|
|
31,665
|
|
|
(5
|
)
|
||||
|
Financing liabilities
|
74,448
|
|
|
93,456
|
|
|
(20
|
)
|
|
148,334
|
|
|
193,481
|
|
|
(23
|
)
|
||||
|
Other secured borrowings
|
23,565
|
|
|
18,032
|
|
|
31
|
|
|
43,843
|
|
|
36,033
|
|
|
22
|
|
||||
|
Effective average interest rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Match funded liabilities
|
3.34
|
%
|
|
2.79
|
%
|
|
20
|
|
|
3.11
|
%
|
|
2.77
|
%
|
|
12
|
|
||||
|
Financing liabilities (5)
|
38.50
|
%
|
|
45.60
|
%
|
|
(16
|
)
|
|
37.52
|
%
|
|
51.24
|
%
|
|
(27
|
)
|
||||
|
Other secured borrowings
|
8.33
|
%
|
|
5.47
|
%
|
|
52
|
|
|
7.15
|
%
|
|
5.48
|
%
|
|
30
|
|
||||
|
Facility costs included in interest expense
|
$
|
13,160
|
|
|
$
|
4,929
|
|
|
167
|
|
|
$
|
19,772
|
|
|
$
|
9,232
|
|
|
114
|
|
|
Discount amortization included in interest expense
|
337
|
|
|
330
|
|
|
2
|
|
|
693
|
|
|
661
|
|
|
5
|
|
||||
|
Average 1-month LIBOR
|
0.18
|
%
|
|
0.15
|
%
|
|
20
|
%
|
|
0.18
|
%
|
|
0.15
|
%
|
|
20
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Employment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
India and other
|
6,953
|
|
|
6,603
|
|
|
5
|
%
|
|
6,964
|
|
|
6,041
|
|
|
15
|
%
|
||||
|
U. S.
|
2,066
|
|
|
2,519
|
|
|
(18
|
)
|
|
2,120
|
|
|
2,631
|
|
|
(19
|
)
|
||||
|
Total
|
9,019
|
|
|
9,122
|
|
|
(1
|
)
|
|
9,084
|
|
|
8,672
|
|
|
5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collections on loans serviced for others
|
$
|
19,427,314
|
|
|
$
|
20,202,606
|
|
|
(4
|
)%
|
|
$
|
37,991,305
|
|
|
$
|
38,827,113
|
|
|
(2
|
)%
|
|
(1)
|
Performing loans include those loans that are current (less than 90 days past due) and those loans for which borrowers are making scheduled payments under loan modification, forbearance or bankruptcy plans. We consider all other loans to be non-performing.
|
|
(2)
|
Includes
678,029
and
770,415
subprime loans with a UPB of
$112.0 billion
and
$131.8 billion
at
June 30, 2015
and
June 30, 2014
, respectively.
|
|
(3)
|
Includes
218,112
and
261,703
prime loans with a UPB of
$43.8 billion
and
$56.7 billion
at
June 30, 2015
and
June 30, 2014
, respectively, that we service or subservice.
|
|
(4)
|
Excludes Freddie Mac loans serviced under special servicing agreements where we have no obligation to advance.
|
|
(5)
|
The effective average interest rate on the financing liability that we recognized in connection with the sales of rights to MSRs to NRZ is
48.84%
and
57.37%
for the
three months ended June 30, 2015
and
2014
, respectively, and
47.88%
and
59.41%
for the
six months ended June 30, 2015
and
2014
, respectively.
|
|
|
Amount of UPB
|
|
Count
|
||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||
|
Portfolio at January 1
|
$
|
398,727,727
|
|
|
$
|
464,651,332
|
|
|
2,486,038
|
|
|
2,861,918
|
|
|
Additions
|
2,246,103
|
|
|
4,507,762
|
|
|
10,864
|
|
|
28,972
|
|
||
|
Sales (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Servicing transfers
|
(3,267,861
|
)
|
|
(6,001,718
|
)
|
|
(27,980
|
)
|
|
(51,907
|
)
|
||
|
Runoff
|
(15,491,967
|
)
|
|
(13,586,780
|
)
|
|
(78,148
|
)
|
|
(75,596
|
)
|
||
|
Portfolio at March 31
|
$
|
382,214,002
|
|
|
$
|
449,570,596
|
|
|
2,390,774
|
|
|
2,763,387
|
|
|
Additions
|
2,340,063
|
|
|
1,498,220
|
|
|
12,116
|
|
|
7,862
|
|
||
|
Sales (1)(2)
|
(43,692,860
|
)
|
|
—
|
|
|
(247,760
|
)
|
|
—
|
|
||
|
Servicing transfers
|
(3,926,601
|
)
|
|
(1,870,009
|
)
|
|
(22,091
|
)
|
|
(8,349
|
)
|
||
|
Runoff
|
(15,264,025
|
)
|
|
(14,078,959
|
)
|
|
(78,785
|
)
|
|
(73,793
|
)
|
||
|
Portfolio at June 30
|
$
|
321,670,579
|
|
|
$
|
435,119,848
|
|
|
2,054,254
|
|
|
2,689,107
|
|
|
(1)
|
On March 31, 2015, we completed the sale of Agency MSRs on a portfolio consisting of 76,000 loans with a UPB of $9.1 billion. We continued to subservice these loans until the servicing transfer was completed on April 16, 2015. See
Note 4 — Sales of Advances and MSRs
and
Note 8 – Mortgage Servicing
to the unaudited Consolidated Financial Statements.
|
|
(2)
|
On June 1, 2015, we completed the sale of Agency MSRs on a portfolio consisting of approximately 157,000 loans with a UPB of $20.7 billion. We will continue to subservice these loans until the servicing transfer, which is expected to be completed in September 1, 2015. See
|
|
|
Correspondent
|
|
Wholesale
|
|
Direct
|
|
Total
|
||||||||
|
Three months ended June 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Forward loans
|
$
|
510,809
|
|
|
$
|
345,338
|
|
|
$
|
224,220
|
|
|
$
|
1,080,367
|
|
|
Reverse loans
|
84,058
|
|
|
114,724
|
|
|
47,226
|
|
|
246,008
|
|
||||
|
Total
|
$
|
594,867
|
|
|
$
|
460,062
|
|
|
$
|
271,446
|
|
|
$
|
1,326,375
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six months ended June 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Forward loans (1)
|
$
|
884,592
|
|
|
$
|
650,406
|
|
|
$
|
465,854
|
|
|
$
|
2,000,852
|
|
|
Reverse loans (2)
|
134,453
|
|
|
213,074
|
|
|
90,298
|
|
|
437,825
|
|
||||
|
Total
|
$
|
1,019,045
|
|
|
$
|
863,480
|
|
|
$
|
556,152
|
|
|
$
|
2,438,677
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended June 30, 2014
|
|
|
|
|
|
|
|
||||||||
|
Forward loans
|
$
|
632,471
|
|
|
$
|
229,600
|
|
|
$
|
301,511
|
|
|
$
|
1,163,582
|
|
|
Reverse loans
|
38,345
|
|
|
70,503
|
|
|
36,227
|
|
|
145,075
|
|
||||
|
Total
|
$
|
670,816
|
|
|
$
|
300,103
|
|
|
$
|
337,738
|
|
|
$
|
1,308,657
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six months ended June 30, 2014
|
|
|
|
|
|
|
|
||||||||
|
Forward loans (1)
|
$
|
1,323,126
|
|
|
$
|
381,165
|
|
|
$
|
599,987
|
|
|
$
|
2,304,278
|
|
|
Reverse loans (2)
|
83,931
|
|
|
148,018
|
|
|
76,371
|
|
|
308,320
|
|
||||
|
Total
|
$
|
1,407,057
|
|
|
$
|
529,183
|
|
|
$
|
676,358
|
|
|
$
|
2,612,598
|
|
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain on loans held for sale, net
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forward loans
|
$
|
19,961
|
|
|
$
|
15,654
|
|
|
28
|
%
|
|
$
|
40,219
|
|
|
$
|
32,948
|
|
|
22
|
%
|
|
Reverse loans
|
10,059
|
|
|
6,531
|
|
|
54
|
|
|
19,211
|
|
|
12,013
|
|
|
60
|
|
||||
|
|
30,020
|
|
|
22,185
|
|
|
35
|
|
|
59,430
|
|
|
44,961
|
|
|
32
|
|
||||
|
Other
|
9,292
|
|
|
8,981
|
|
|
3
|
|
|
17,629
|
|
|
14,972
|
|
|
18
|
|
||||
|
Total revenue
|
39,312
|
|
|
31,166
|
|
|
26
|
|
|
77,059
|
|
|
59,933
|
|
|
29
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
14,206
|
|
|
15,580
|
|
|
(9
|
)
|
|
27,453
|
|
|
32,553
|
|
|
(16
|
)
|
||||
|
Amortization of mortgage servicing rights
|
87
|
|
|
404
|
|
|
(78
|
)
|
|
177
|
|
|
519
|
|
|
(66
|
)
|
||||
|
Servicing and origination
|
2,187
|
|
|
3,338
|
|
|
(34
|
)
|
|
3,795
|
|
|
8,634
|
|
|
(56
|
)
|
||||
|
Technology and communications
|
1,439
|
|
|
1,171
|
|
|
23
|
|
|
2,753
|
|
|
2,412
|
|
|
14
|
|
||||
|
Professional services
|
484
|
|
|
1,011
|
|
|
(52
|
)
|
|
982
|
|
|
2,003
|
|
|
(51
|
)
|
||||
|
Occupancy and equipment
|
1,527
|
|
|
802
|
|
|
90
|
|
|
2,587
|
|
|
2,391
|
|
|
8
|
|
||||
|
Other
|
6,656
|
|
|
4,858
|
|
|
37
|
|
|
12,625
|
|
|
10,117
|
|
|
25
|
|
||||
|
Total expenses
|
26,586
|
|
|
27,164
|
|
|
(2
|
)
|
|
50,372
|
|
|
58,629
|
|
|
(14
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
3,547
|
|
|
4,282
|
|
|
(17
|
)
|
|
7,143
|
|
|
8,291
|
|
|
(14
|
)
|
||||
|
Interest expense
|
(2,163
|
)
|
|
(2,219
|
)
|
|
(3
|
)
|
|
(4,802
|
)
|
|
(5,670
|
)
|
|
(15
|
)
|
||||
|
Gain on debt redemption
|
—
|
|
|
356
|
|
|
(100
|
)
|
|
—
|
|
|
2,609
|
|
|
(100
|
)
|
||||
|
Other, net
|
335
|
|
|
632
|
|
|
(47
|
)
|
|
1,401
|
|
|
1,098
|
|
|
28
|
|
||||
|
Other income, net
|
1,719
|
|
|
3,051
|
|
|
(44
|
)
|
|
3,742
|
|
|
6,328
|
|
|
(41
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
$
|
14,445
|
|
|
$
|
7,053
|
|
|
105
|
|
|
$
|
30,429
|
|
|
$
|
7,632
|
|
|
299
|
|
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
755
|
|
|
$
|
1,467
|
|
|
(49
|
)%
|
|
$
|
2,362
|
|
|
$
|
3,180
|
|
|
(26
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses
|
41,276
|
|
|
20,237
|
|
|
104
|
%
|
|
57,971
|
|
|
30,075
|
|
|
93
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other income (expense), net
|
(6,003
|
)
|
|
(2,634
|
)
|
|
128
|
%
|
|
(10,791
|
)
|
|
(8
|
)
|
|
n/m
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss before income taxes
|
$
|
(46,524
|
)
|
|
$
|
(21,404
|
)
|
|
117
|
%
|
|
$
|
(66,400
|
)
|
|
$
|
(26,903
|
)
|
|
147
|
%
|
|
•
|
Collections of servicing fees and ancillary revenues;
|
|
•
|
Proceeds from match funded liabilities;
|
|
•
|
Proceeds from other borrowings, including warehouse facilities;
|
|
•
|
Proceeds from sales of MSRs and related advances; and
|
|
•
|
Proceeds from sales of originated loans and repurchased loans.
|
|
•
|
Payments for advances in excess of collections on existing servicing portfolios;
|
|
•
|
Payment of interest and operating costs;
|
|
•
|
Funding of originated loans; and
|
|
•
|
Repayments of borrowings, including match funded liabilities and warehouse facilities.
|
|
•
|
Business financial projections for revenues, costs and net income;
|
|
•
|
Requirements for maturing liabilities compared to amounts generated from maturing assets and operating cash flow;
|
|
•
|
Projected future sales of MSRs and servicing advances;
|
|
•
|
The change in advances and match funded advances compared to the change in match funded liabilities and available borrowing capacity; and
|
|
•
|
Projected future originations and purchases of forward and reverse mortgage loans.
|
|
•
|
On April 16, 2015, we negotiated an increase in the capacity of an existing warehouse line from $50.0 million to $100.0 million.
|
|
•
|
On April 16, 2015, we agreed to a reduction of $37.5 million in the uncommitted borrowing capacity under one of our existing warehouse lines.
|
|
•
|
On June 10, 2015 and June 26, 2015, we executed a new $450.0 million servicing advance financing facility with $225.0 million of revolving notes and $225.0 million of term notes to replace an existing $400.0 million facility.
|
|
•
|
On July 1, 2015, we canceled the single Ocwen Master Advance Receivables Trust Series 2014-VF4 note and issued four new notes that are rated by a credit rating agency, provide the same combined borrowing capacity as the canceled note and limit the weighted average margin over 1-Month LIBOR on the new notes to 175 basis points.
|
|
Rating Agency
|
Short-term
|
Long-term
|
Senior Unsecured Notes
|
Review Status / Outlook
|
Date of last action
|
|
Moody’s
|
na
|
B2
|
B3
|
Stable
|
June 3, 2015
|
|
S&P
|
na
|
B
|
CCC+
|
Credit Watch Negative
|
April 21, 2015
|
|
Fitch
|
B
|
B-
|
CC
|
Stable
|
June 24, 2015
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Loans held for sale
|
|
$
|
352,398
|
|
|
$
|
488,612
|
|
|
Loans held for investment - reverse mortgages
|
|
2,097,192
|
|
|
1,550,141
|
|
||
|
MSRs - recurring basis
|
|
814,450
|
|
|
93,901
|
|
||
|
MSRs- non recurring basis (1)
|
|
143,664
|
|
|
—
|
|
||
|
Derivative assets
|
|
7,336
|
|
|
6,632
|
|
||
|
Mortgage-backed securities
|
|
8,157
|
|
|
7,335
|
|
||
|
Assets at fair value
|
|
$
|
3,423,197
|
|
|
$
|
2,146,621
|
|
|
As a percentage of total assets
|
|
43
|
%
|
|
26
|
%
|
||
|
Financing liabilities
|
|
$
|
2,569,217
|
|
|
$
|
2,058,693
|
|
|
Derivative liabilities
|
|
—
|
|
|
2,854
|
|
||
|
Liabilities at fair value
|
|
$
|
2,569,217
|
|
|
$
|
2,061,547
|
|
|
As a percentage of total liabilities
|
|
37
|
%
|
|
29
|
%
|
||
|
Assets at fair value using Level 3 inputs
|
|
$
|
3,139,435
|
|
|
$
|
1,739,436
|
|
|
As a percentage of assets at fair value
|
|
92
|
%
|
|
81
|
%
|
||
|
Liabilities at fair value using Level 3 inputs
|
|
$
|
2,569,217
|
|
|
$
|
2,058,693
|
|
|
As a percentage of liabilities at fair value
|
|
100
|
%
|
|
100
|
%
|
||
|
(1)
|
The balance at
June 30, 2015
represents our impaired government-insured stratum of amortization method MSRs, which is measured at fair value on a non-recurring basis. The carrying value of this stratum is net of a valuation allowance of
$1.6 million
.
|
|
•
|
Investments—Equity Method and Joint Ventures: Accounting for Investments in Qualified Affordable Housing Projects (ASU 2014-01)
|
|
•
|
Receivables—Troubled Debt Restructurings by Creditors: Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (ASU 2014-04)
|
|
•
|
Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (ASU 2014-08)
|
|
•
|
Transfers and Servicing: Repurchase-to-Maturity Transactions, Repurchase Financings and Disclosures (ASU 2014-11)
|
|
•
|
Compensation—Stock Compensation: Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (ASU 2014-12)
|
|
•
|
Receivables—Troubled Debt Restructurings by Creditors: Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure (ASU 2014-14)
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (Dollars in thousands unless otherwise indicated)
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Rate-Sensitive Assets:
|
|
|
|
|
|
|
|
||||||||
|
Interest-earning cash
|
$
|
87,382
|
|
|
$
|
87,382
|
|
|
$
|
75,101
|
|
|
$
|
75,101
|
|
|
Loans held for sale, at fair value
|
276,581
|
|
|
276,581
|
|
|
401,120
|
|
|
401,120
|
|
||||
|
Loans held for sale, at lower of cost or fair value (1)
|
75,817
|
|
|
75,817
|
|
|
87,492
|
|
|
87,492
|
|
||||
|
Loans held for investment - reverse mortgages
|
2,097,192
|
|
|
2,097,192
|
|
|
1,550,141
|
|
|
1,550,141
|
|
||||
|
Interest–earning collateral and debt service accounts
|
124,298
|
|
|
124,298
|
|
|
97,029
|
|
|
97,029
|
|
||||
|
Total rate-sensitive assets
|
$
|
2,661,270
|
|
|
$
|
2,661,270
|
|
|
$
|
2,210,883
|
|
|
$
|
2,210,883
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rate-Sensitive Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Match funded liabilities
|
$
|
1,741,122
|
|
|
$
|
1,741,122
|
|
|
$
|
2,090,247
|
|
|
$
|
2,090,247
|
|
|
Financing liabilities
|
2,743,670
|
|
|
2,731,023
|
|
|
2,258,641
|
|
|
2,248,341
|
|
||||
|
Other secured borrowings
|
1,290,431
|
|
|
1,290,848
|
|
|
1,733,691
|
|
|
1,658,699
|
|
||||
|
Senior unsecured notes
|
350,000
|
|
|
327,250
|
|
|
350,000
|
|
|
321,563
|
|
||||
|
Total rate-sensitive liabilities
|
$
|
6,125,223
|
|
|
$
|
6,090,243
|
|
|
$
|
6,432,579
|
|
|
$
|
6,318,850
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Notional
Balance
|
|
Fair
Value
|
|
Notional
Balance
|
|
Fair
Value
|
||||||||
|
Rate-Sensitive Derivative Financial Instruments:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets (liabilities):
|
|
|
|
|
|
|
|
||||||||
|
Interest rate caps
|
$
|
1,756,000
|
|
|
$
|
155
|
|
|
$
|
1,729,000
|
|
|
$
|
567
|
|
|
IRLCs
|
350,070
|
|
|
5,056
|
|
|
239,406
|
|
|
6,065
|
|
||||
|
Forward MBS trades
|
649,213
|
|
|
2,125
|
|
|
703,725
|
|
|
(2,854
|
)
|
||||
|
Derivatives, net
|
|
|
|
$
|
7,336
|
|
|
|
|
|
$
|
3,778
|
|
||
|
(1)
|
Net of market valuation allowances and including non-performing loans.
|
|
|
Change in Fair Value
|
||||||
|
|
Down 25 bps
|
|
Up 25 bps
|
||||
|
Loans held for sale
|
$
|
4,110
|
|
|
$
|
(4,743
|
)
|
|
Forward MBS trades
|
(4,086
|
)
|
|
4,466
|
|
||
|
Total loans held for sale and related derivatives
|
24
|
|
|
(277
|
)
|
||
|
|
|
|
|
||||
|
Fair value MSRs
|
14,344
|
|
|
(14,372
|
)
|
||
|
MSRs, embedded in pipeline
|
(224
|
)
|
|
188
|
|
||
|
Total fair value MSRs
|
14,120
|
|
|
(14,184
|
)
|
||
|
|
|
|
|
||||
|
Total, net
|
$
|
14,144
|
|
|
$
|
(14,461
|
)
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation (1)
|
|
|
|
3.2
|
|
Articles of Amendment to Articles of Incorporation (2)
|
|
|
|
3.3
|
|
Articles of Amendment to Articles of Incorporation (2)
|
|
|
|
3.4
|
|
Articles of Amendment to Articles of Incorporation (3)
|
|
|
|
3.5
|
|
Articles of Correction (3)
|
|
|
|
3.6
|
|
Articles of Amendment to Articles of Incorporation, Articles of Designation, Preferences and Rights of Series A Perpetual Convertible Preferred Stock (4)
|
|
|
|
3.7
|
|
Amended and Restated Bylaws of Ocwen Financial Corporation (5)
|
|
|
|
11.1
|
|
Computation of earnings per share (6)
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith)
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
|
(1)
|
Incorporated by reference from the similarly described exhibit filed in connection with the Registrant’s Registration Statement on Form S-1 (File No. 333-5153) as amended, declared effective by the SEC on September 25, 1996.
|
|
(2)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2013.
|
|
(3)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
|
(4)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on December 28, 2012.
|
|
(5)
|
Incorporated by reference to the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on May 10, 2013.
|
|
(6)
|
Incorporated by reference from “
|
|
|
OCWEN FINANCIAL CORPORATION
|
|
|
|
|
|
|
|
By:
|
/s/ Michael R. Bourque, Jr.
|
|
|
|
Michael R. Bourque, Jr.
|
|
|
|
Executive Vice President and Chief Financial Officer
(On behalf of the Registrant and as its principal financial officer)
|
|
Date: July 30, 2015
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|