These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2017
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from: ____________________ to ____________________
|
|
Florida
|
|
65-0039856
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
1661 Worthington Road, Suite 100
West Palm Beach, Florida
|
|
33409
|
|
(Address of principal executive office)
|
|
(Zip Code)
|
|
|
Large Accelerated filer
|
o
|
|
|
Accelerated filer
|
x
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
PAGE
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
•
|
uncertainty related to claims, litigation, cease and desist orders and investigations brought by government agencies and private parties regarding our servicing, foreclosure, modification, origination and other practices, including uncertainty related to past, present or future investigations, litigation, cease and desist orders and settlements with state regulators, the Consumer Financial Protection Bureau (CFPB), State Attorneys General, the Securities and Exchange Commission (SEC), the Department of Justice or the Department of Housing and Urban Development (HUD) and actions brought under the False Claims Act by private parties on behalf of the United States of America regarding incentive and other payments made by governmental entities;
|
|
•
|
adverse effects on our business as a result of regulatory investigations, litigation, cease and desist orders or settlements;
|
|
•
|
reactions to the announcement of such investigations, litigation, cease and desist orders or settlements by key counterparties, including lenders, the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac) and the Government National Mortgage Association (Ginnie Mae);
|
|
•
|
our ability to comply with the terms of our settlements with regulatory agencies;
|
|
•
|
increased regulatory scrutiny and media attention;
|
|
•
|
any adverse developments in existing legal proceedings or the initiation of new legal proceedings;
|
|
•
|
our ability to effectively manage our regulatory and contractual compliance obligations;
|
|
•
|
our ability to comply with our servicing agreements, including our ability to comply with our agreements with, and the requirements of, Fannie Mae, Freddie Mac and Ginnie Mae and maintain our seller/servicer and other statuses with them;
|
|
•
|
the adequacy of our financial resources, including our sources of liquidity and ability to sell, fund and recover advances, repay borrowings and comply with our debt agreements, including the financial and other covenants contained in them;
|
|
•
|
our servicer and credit ratings as well as other actions from various rating agencies, including the impact of prior or future downgrades of our servicer and credit ratings;
|
|
•
|
failure of our information technology and other security measures or breach of our privacy protections, including any failure to protect customers’ data;
|
|
•
|
volatility in our stock price;
|
|
•
|
the characteristics of our servicing portfolio, including prepayment speeds along with delinquency and advance rates;
|
|
•
|
our ability to contain and reduce our operating costs;
|
|
•
|
our ability to successfully modify delinquent loans, manage foreclosures and sell foreclosed properties;
|
|
•
|
uncertainty related to legislation, regulations, regulatory agency actions, regulatory examinations, government programs and policies, industry initiatives and evolving best servicing practices;
|
|
•
|
our dependence on New Residential Investment Corp. (NRZ) for a substantial portion of our advance funding for non-agency mortgage servicing rights;
|
|
•
|
our ability to timely transfer mortgage servicing rights under our July 2017 agreements with NRZ and our ability to maintain our long-term relationship with NRZ under these new arrangements;
|
|
•
|
the loss of the services of our senior managers;
|
|
•
|
uncertainty related to general economic and market conditions, delinquency rates, home prices and disposition timelines on foreclosed properties;
|
|
•
|
uncertainty related to the actions of loan owners and guarantors, including mortgage-backed securities investors, Ginnie Mae, trustees and government sponsored entities (GSEs), regarding loan put-backs, penalties and legal actions;
|
|
•
|
uncertainty related to the GSEs substantially curtailing or ceasing to purchase our conforming loan originations or the Federal Housing Administration of the Department of Housing and Urban Development or Department of Veterans Affairs ceasing to provide insurance;
|
|
•
|
uncertainty related to the processes for judicial and non-judicial foreclosure proceedings, including potential additional costs or delays or moratoria in the future or claims pertaining to past practices;
|
|
•
|
our reserves, valuations, provisions and anticipated realization on assets;
|
|
•
|
uncertainty related to the ability of third-party obligors and financing sources to fund servicing advances on a timely basis on loans serviced by us;
|
|
•
|
uncertainty related to the ability of our technology vendors to adequately maintain and support our systems, including our servicing systems, loan originations and financial reporting systems;
|
|
•
|
our ability to realize anticipated future gains from future draws on existing loans in our reverse mortgage portfolio;
|
|
•
|
our ability to effectively manage our exposure to interest rate changes and foreign exchange fluctuations;
|
|
•
|
uncertainty related to our ability to adapt and grow our business, including our new business initiatives;
|
|
•
|
our ability to meet capital requirements established by, or agreed with, regulators or counterparties;
|
|
•
|
our ability to protect and maintain our technology systems and our ability to adapt such systems for future operating environments; and
|
|
•
|
uncertainty related to the political or economic stability of foreign countries in which we have operations.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
|
|
||
|
Cash
|
$
|
299,888
|
|
|
$
|
256,549
|
|
|
Mortgage servicing rights ($
598,147
and $679,256 carried at fair value)
|
944,308
|
|
|
1,042,978
|
|
||
|
Advances, net
|
197,953
|
|
|
257,882
|
|
||
|
Match funded assets (related to variable interest entities (VIEs))
|
1,243,899
|
|
|
1,451,964
|
|
||
|
Loans held for sale ($
200,438
and $284,632 carried at fair value)
|
223,662
|
|
|
314,006
|
|
||
|
Loans held for investment, at fair value
|
4,459,760
|
|
|
3,565,716
|
|
||
|
Receivables, net
|
231,514
|
|
|
265,720
|
|
||
|
Premises and equipment, net
|
42,720
|
|
|
62,744
|
|
||
|
Other assets ($
19,067
and $20,007 carried at fair value)(am
ounts
related to VIEs of $26,647 and $43,331)
|
453,901
|
|
|
438,104
|
|
||
|
Total assets
|
$
|
8,097,605
|
|
|
$
|
7,655,663
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
||
|
HMBS-related borrowings, at fair value
|
$
|
4,358,277
|
|
|
$
|
3,433,781
|
|
|
Other financing liabilities ($
447,843
and $477,707 carried at fair value)
|
536,981
|
|
|
579,031
|
|
||
|
Match funded liabilities (related to VIEs)
|
1,028,016
|
|
|
1,280,997
|
|
||
|
Other secured borrowings, net
|
544,589
|
|
|
678,543
|
|
||
|
Senior notes, net
|
347,201
|
|
|
346,789
|
|
||
|
Other liabilities ($
71
and $1,550 carried at fair value)
|
693,119
|
|
|
681,239
|
|
||
|
Total liabilities
|
7,508,183
|
|
|
7,000,380
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Notes 20 and 21)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
|
||
|
Ocwen Financial Corporation (Ocwen) stockholders’ equity
|
|
|
|
||||
|
Common stock, $.01 par value; 200,000,000 shares authorized; 130,859,058 and 123,988,160 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
|
1,309
|
|
|
1,240
|
|
||
|
Additional paid-in capital
|
544,392
|
|
|
527,001
|
|
||
|
Retained earnings
|
42,400
|
|
|
126,167
|
|
||
|
Accumulated other comprehensive loss, net of income taxes
|
(1,293
|
)
|
|
(1,450
|
)
|
||
|
Total Ocwen stockholders’ equity
|
586,808
|
|
|
652,958
|
|
||
|
Non-controlling interest in subsidiaries
|
2,614
|
|
|
2,325
|
|
||
|
Total equity
|
589,422
|
|
|
655,283
|
|
||
|
Total liabilities and equity
|
$
|
8,097,605
|
|
|
$
|
7,655,663
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Servicing and subservicing fees
|
$
|
233,220
|
|
|
$
|
302,235
|
|
|
$
|
761,523
|
|
|
$
|
906,993
|
|
|
Gain on loans held for sale, net
|
25,777
|
|
|
25,645
|
|
|
76,976
|
|
|
69,074
|
|
||||
|
Other
|
25,645
|
|
|
31,568
|
|
|
79,307
|
|
|
87,192
|
|
||||
|
Total revenue
|
284,642
|
|
|
359,448
|
|
|
917,806
|
|
|
1,063,259
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
90,538
|
|
|
92,942
|
|
|
272,750
|
|
|
287,613
|
|
||||
|
Servicing and origination
|
72,524
|
|
|
63,551
|
|
|
204,947
|
|
|
249,230
|
|
||||
|
Professional services
|
38,417
|
|
|
65,489
|
|
|
145,651
|
|
|
257,795
|
|
||||
|
Technology and communications
|
27,929
|
|
|
25,941
|
|
|
79,530
|
|
|
85,519
|
|
||||
|
Occupancy and equipment
|
15,340
|
|
|
16,760
|
|
|
49,569
|
|
|
62,213
|
|
||||
|
Amortization of mortgage servicing rights
|
13,148
|
|
|
(2,558
|
)
|
|
38,560
|
|
|
18,595
|
|
||||
|
Other
|
15,583
|
|
|
9,553
|
|
|
39,335
|
|
|
24,388
|
|
||||
|
Total expenses
|
273,479
|
|
|
271,678
|
|
|
830,342
|
|
|
985,353
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
4,099
|
|
|
5,158
|
|
|
12,101
|
|
|
14,488
|
|
||||
|
Interest expense
|
(47,281
|
)
|
|
(110,961
|
)
|
|
(212,471
|
)
|
|
(308,083
|
)
|
||||
|
Gain on sale of mortgage servicing rights, net
|
6,543
|
|
|
5,661
|
|
|
7,863
|
|
|
7,689
|
|
||||
|
Other, net
|
(1,077
|
)
|
|
14,736
|
|
|
6,384
|
|
|
11,841
|
|
||||
|
Total other expense, net
|
(37,716
|
)
|
|
(85,406
|
)
|
|
(186,123
|
)
|
|
(274,065
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
(26,553
|
)
|
|
2,364
|
|
|
(98,659
|
)
|
|
(196,159
|
)
|
||||
|
Income tax benefit
|
(20,418
|
)
|
|
(7,110
|
)
|
|
(15,465
|
)
|
|
(7,214
|
)
|
||||
|
Net income (loss)
|
(6,135
|
)
|
|
9,474
|
|
|
(83,194
|
)
|
|
(188,945
|
)
|
||||
|
Net income attributable to non-controlling interests
|
(117
|
)
|
|
(83
|
)
|
|
(289
|
)
|
|
(373
|
)
|
||||
|
Net income (loss) attributable to Ocwen stockholders
|
$
|
(6,252
|
)
|
|
$
|
9,391
|
|
|
$
|
(83,483
|
)
|
|
$
|
(189,318
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) per share attributable to Ocwen stockholders
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.05
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.66
|
)
|
|
$
|
(1.53
|
)
|
|
Diluted
|
$
|
(0.05
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.66
|
)
|
|
$
|
(1.53
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
128,744,152
|
|
|
123,986,987
|
|
|
125,797,777
|
|
|
123,991,343
|
|
||||
|
Diluted
|
128,744,152
|
|
|
124,134,507
|
|
|
125,797,777
|
|
|
123,991,343
|
|
||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
(6,135
|
)
|
|
$
|
9,474
|
|
|
$
|
(83,194
|
)
|
|
$
|
(188,945
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income, net of income taxes:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reclassification adjustment for losses on cash flow hedges included in net income (1)
|
45
|
|
|
89
|
|
|
157
|
|
|
263
|
|
||||
|
Total other comprehensive income, net of income taxes
|
45
|
|
|
89
|
|
|
157
|
|
|
263
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss)
|
(6,090
|
)
|
|
9,563
|
|
|
(83,037
|
)
|
|
(188,682
|
)
|
||||
|
Comprehensive income attributable to non-controlling interests
|
(117
|
)
|
|
(83
|
)
|
|
(289
|
)
|
|
(373
|
)
|
||||
|
Comprehensive income (loss) attributable to Ocwen stockholders
|
$
|
(6,207
|
)
|
|
$
|
9,480
|
|
|
$
|
(83,326
|
)
|
|
$
|
(189,055
|
)
|
|
(1)
|
These losses are reclassified to Other, net in the unaudited consolidated statements of operations.
|
|
|
Ocwen Stockholders
|
|
|
|
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Income (Loss), Net of Taxes
|
|
Non-controlling Interest in Subsidiaries
|
|
Total
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2016
|
123,988,160
|
|
|
$
|
1,240
|
|
|
$
|
527,001
|
|
|
$
|
126,167
|
|
|
$
|
(1,450
|
)
|
|
$
|
2,325
|
|
|
$
|
655,283
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(83,483
|
)
|
|
—
|
|
|
289
|
|
|
(83,194
|
)
|
||||||
|
Issuance of common stock
|
6,075,510
|
|
|
61
|
|
|
13,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,913
|
|
||||||
|
Cumulative effect of adoption of FASB Accounting Standards Update No. 2016-09
|
—
|
|
|
—
|
|
|
284
|
|
|
(284
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity-based compensation and other
|
795,388
|
|
|
8
|
|
|
3,255
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,263
|
|
||||||
|
Other comprehensive income, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
157
|
|
||||||
|
Balance at September 30, 2017
|
130,859,058
|
|
|
$
|
1,309
|
|
|
$
|
544,392
|
|
|
$
|
42,400
|
|
|
$
|
(1,293
|
)
|
|
$
|
2,614
|
|
|
$
|
589,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at December 31, 2015
|
124,774,516
|
|
|
$
|
1,248
|
|
|
$
|
526,148
|
|
|
$
|
325,929
|
|
|
$
|
(1,763
|
)
|
|
$
|
3,076
|
|
|
$
|
854,638
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(189,318
|
)
|
|
—
|
|
|
373
|
|
|
(188,945
|
)
|
||||||
|
Repurchase of common stock
|
(991,985
|
)
|
|
(10
|
)
|
|
(5,880
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,890
|
)
|
||||||
|
Exercise of common stock options
|
69,805
|
|
|
1
|
|
|
441
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
442
|
|
||||||
|
Equity-based compensation and other
|
137,618
|
|
|
1
|
|
|
4,016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,017
|
|
||||||
|
Capital distribution to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,138
|
)
|
|
(1,138
|
)
|
||||||
|
Other comprehensive income, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|
—
|
|
|
263
|
|
||||||
|
Balance at September 30, 2016
|
123,989,954
|
|
|
$
|
1,240
|
|
|
$
|
524,725
|
|
|
$
|
136,611
|
|
|
$
|
(1,500
|
)
|
|
$
|
2,311
|
|
|
$
|
663,387
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
||
|
Net loss
|
$
|
(83,194
|
)
|
|
$
|
(188,945
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Amortization of mortgage servicing rights
|
38,560
|
|
|
18,595
|
|
||
|
Loss on valuation of mortgage servicing rights, at fair value
|
78,437
|
|
|
63,609
|
|
||
|
Impairment charge (reversal) on mortgage servicing rights
|
(1,551
|
)
|
|
37,164
|
|
||
|
Gain on sale of mortgage servicing rights, net
|
(7,863
|
)
|
|
(7,689
|
)
|
||
|
Realized and unrealized losses on derivative financial instruments
|
364
|
|
|
2,213
|
|
||
|
Provision for bad debts
|
57,274
|
|
|
61,191
|
|
||
|
Depreciation
|
20,430
|
|
|
18,277
|
|
||
|
Loss on write-off of fixed assets
|
6,834
|
|
|
—
|
|
||
|
Amortization of debt issuance costs
|
1,979
|
|
|
10,475
|
|
||
|
Equity-based compensation expense
|
4,489
|
|
|
4,000
|
|
||
|
Gain on valuation of financing liability
|
(27,024
|
)
|
|
—
|
|
||
|
Net gain on valuation of mortgage loans held for investment and HMBS-related borrowings
|
(18,637
|
)
|
|
(22,329
|
)
|
||
|
Gain on loans held for sale, net
|
(39,542
|
)
|
|
(52,206
|
)
|
||
|
Origination and purchase of loans held for sale
|
(3,074,725
|
)
|
|
(4,575,264
|
)
|
||
|
Proceeds from sale and collections of loans held for sale
|
3,067,522
|
|
|
4,493,887
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||
|
Decrease in advances and match funded assets
|
285,066
|
|
|
343,129
|
|
||
|
Decrease in receivables and other assets, net
|
156,008
|
|
|
122,305
|
|
||
|
Increase (decrease) in other liabilities
|
(66,321
|
)
|
|
4,749
|
|
||
|
Other, net
|
3,102
|
|
|
17,263
|
|
||
|
Net cash provided by operating activities
|
401,208
|
|
|
350,424
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
|
|
||
|
Origination of loans held for investment
|
(961,642
|
)
|
|
(1,185,565
|
)
|
||
|
Principal payments received on loans held for investment
|
311,560
|
|
|
528,263
|
|
||
|
Purchase of mortgage servicing rights
|
(1,658
|
)
|
|
(15,969
|
)
|
||
|
Proceeds from sale of mortgage servicing rights
|
2,263
|
|
|
45,254
|
|
||
|
Proceeds from sale of advances
|
6,119
|
|
|
74,982
|
|
||
|
Issuance of automotive dealer financing notes
|
(129,471
|
)
|
|
—
|
|
||
|
Collections of automotive dealer financing notes
|
119,389
|
|
|
—
|
|
||
|
Additions to premises and equipment
|
(7,365
|
)
|
|
(28,649
|
)
|
||
|
Other, net
|
1,480
|
|
|
9,483
|
|
||
|
Net cash used in investing activities
|
(659,325
|
)
|
|
(572,201
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
|
|
||
|
Repayment of match funded liabilities, net
|
(252,981
|
)
|
|
(218,517
|
)
|
||
|
Proceeds from mortgage loan warehouse facilities and other secured borrowings
|
5,810,591
|
|
|
6,632,059
|
|
||
|
Repayments of mortgage loan warehouse facilities and other secured borrowings
|
(6,016,169
|
)
|
|
(6,834,720
|
)
|
||
|
Payment of debt issuance costs
|
(841
|
)
|
|
(2,242
|
)
|
||
|
Proceeds from sale of mortgage servicing rights accounted for as a financing
|
54,601
|
|
|
—
|
|
||
|
Proceeds from sale of reverse mortgages (HECM loans) accounted for as a financing (HMBS-related borrowings)
|
981,730
|
|
|
820,438
|
|
||
|
Repayment of HMBS-related borrowings
|
(287,908
|
)
|
|
(161,995
|
)
|
||
|
Issuance of common stock
|
13,913
|
|
|
—
|
|
||
|
Repurchase of common stock
|
—
|
|
|
(5,890
|
)
|
||
|
Other
|
(1,480
|
)
|
|
(1,094
|
)
|
||
|
Net cash provided by financing activities
|
301,456
|
|
|
228,039
|
|
||
|
|
|
|
|
||||
|
Net increase in cash
|
43,339
|
|
|
6,262
|
|
||
|
Cash at beginning of year
|
256,549
|
|
|
257,272
|
|
||
|
Cash at end of period
|
$
|
299,888
|
|
|
$
|
263,534
|
|
|
|
|
|
|
||||
|
•
|
Within the operating activities section, we reclassified Net gain on valuation of mortgage loans held for investment and HMBS-related borrowings from Other to a new separate line item. In addition, we reclassified amounts related to reverse mortgages from Gain on loans held for sale, net to Other.
|
|
•
|
Within the financing activities section, we reclassified Proceeds from exercise of stock options to Other. In addition, we reclassified Repayments of HMBS-related borrowings from Repayments of mortgage loan warehouse facilities and other secured borrowings to a new separate line item.
|
|
•
|
Within the total assets section, we reclassified Deferred tax assets, net to Other assets.
|
|
•
|
Within the total liabilities section, we reclassified HMBS-related borrowings from Financing liabilities to a new separate line item.
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Proceeds received from securitizations
|
$
|
687,502
|
|
|
$
|
1,511,991
|
|
|
$
|
2,711,651
|
|
|
$
|
3,878,461
|
|
|
Servicing fees collected
|
10,300
|
|
|
3,768
|
|
|
30,250
|
|
|
10,441
|
|
||||
|
Purchases of previously transferred assets, net of claims reimbursed
|
(1,234
|
)
|
|
(271
|
)
|
|
(3,958
|
)
|
|
(1,051
|
)
|
||||
|
|
$
|
696,568
|
|
|
$
|
1,515,488
|
|
|
$
|
2,737,943
|
|
|
$
|
3,887,851
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Carrying value of assets:
|
|
|
|
||||
|
Mortgage servicing rights, at amortized cost
|
$
|
98,314
|
|
|
$
|
94,492
|
|
|
Mortgage servicing rights, at fair value
|
224
|
|
|
233
|
|
||
|
Advances and match funded advances
|
53,683
|
|
|
37,336
|
|
||
|
UPB of loans transferred
|
11,905,357
|
|
|
10,485,697
|
|
||
|
Maximum exposure to loss
|
$
|
12,057,578
|
|
|
$
|
10,617,758
|
|
|
Level 1:
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
|
|
Level 2:
|
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
|
|
Level 3:
|
Unobservable inputs for the asset or liability.
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for sale:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale, at fair value (a)
|
2
|
|
$
|
200,438
|
|
|
$
|
200,438
|
|
|
$
|
284,632
|
|
|
$
|
284,632
|
|
|
Loans held for sale, at lower of cost or fair value (b)
|
3
|
|
23,224
|
|
|
23,224
|
|
|
29,374
|
|
|
29,374
|
|
||||
|
Total Loans held for sale
|
|
|
$
|
223,662
|
|
|
$
|
223,662
|
|
|
$
|
314,006
|
|
|
$
|
314,006
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment (a)
|
3
|
|
$
|
4,459,760
|
|
|
$
|
4,459,760
|
|
|
$
|
3,565,716
|
|
|
$
|
3,565,716
|
|
|
Advances (including match funded) (c)
|
3
|
|
1,405,816
|
|
|
1,405,816
|
|
|
1,709,846
|
|
|
1,709,846
|
|
||||
|
Automotive dealer financing notes (including match funded) (c)
|
3
|
|
36,036
|
|
|
38,578
|
|
|
33,224
|
|
|
33,147
|
|
||||
|
Receivables, net (c)
|
3
|
|
231,514
|
|
|
231,514
|
|
|
265,720
|
|
|
265,720
|
|
||||
|
Mortgage-backed securities, at fair value (a)
|
3
|
|
9,327
|
|
|
9,327
|
|
|
8,342
|
|
|
8,342
|
|
||||
|
U.S. Treasury notes (a)
|
1
|
|
1,575
|
|
|
1,575
|
|
|
2,078
|
|
|
2,078
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Match funded liabilities (c)
|
3
|
|
$
|
1,028,016
|
|
|
$
|
1,023,241
|
|
|
$
|
1,280,997
|
|
|
$
|
1,275,059
|
|
|
Financing liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
HMBS-related borrowings, at fair value (a)
|
3
|
|
$
|
4,358,277
|
|
|
$
|
4,358,277
|
|
|
$
|
3,433,781
|
|
|
$
|
3,433,781
|
|
|
Financing liability - MSRs pledged, at fair value (a)
|
3
|
|
447,843
|
|
|
447,843
|
|
|
477,707
|
|
|
477,707
|
|
||||
|
Other (c)
|
3
|
|
89,138
|
|
|
68,615
|
|
|
101,324
|
|
|
81,805
|
|
||||
|
Total Financing liabilities
|
|
|
$
|
4,895,258
|
|
|
$
|
4,874,735
|
|
|
$
|
4,012,812
|
|
|
$
|
3,993,293
|
|
|
Other secured borrowings:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior secured term loan (c) (d)
|
2
|
|
$
|
313,316
|
|
|
$
|
322,238
|
|
|
$
|
323,514
|
|
|
$
|
327,674
|
|
|
Other (c)
|
3
|
|
231,273
|
|
|
231,273
|
|
|
355,029
|
|
|
355,029
|
|
||||
|
Total Other secured borrowings
|
|
|
$
|
544,589
|
|
|
$
|
553,511
|
|
|
$
|
678,543
|
|
|
$
|
682,703
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior notes:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior unsecured notes (c) (d)
|
2
|
|
$
|
3,122
|
|
|
$
|
2,997
|
|
|
$
|
3,094
|
|
|
$
|
3,048
|
|
|
Senior secured notes (c) (d)
|
2
|
|
344,079
|
|
|
340,808
|
|
|
$
|
343,695
|
|
|
352,255
|
|
|||
|
Total Senior notes
|
|
|
$
|
347,201
|
|
|
$
|
343,805
|
|
|
$
|
346,789
|
|
|
$
|
355,303
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments assets (liabilities), at fair value (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate lock commitments
|
2
|
|
$
|
4,969
|
|
|
$
|
4,969
|
|
|
$
|
6,507
|
|
|
$
|
6,507
|
|
|
Forward mortgage-backed securities
|
1
|
|
973
|
|
|
973
|
|
|
(614
|
)
|
|
(614
|
)
|
||||
|
Interest rate caps
|
3
|
|
1,839
|
|
|
1,839
|
|
|
1,836
|
|
|
1,836
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage servicing rights, at fair value (a)
|
3
|
|
$
|
598,147
|
|
|
$
|
598,147
|
|
|
$
|
679,256
|
|
|
$
|
679,256
|
|
|
Mortgage servicing rights, at amortized cost (c) (e)
|
3
|
|
346,161
|
|
|
424,208
|
|
|
363,722
|
|
|
467,911
|
|
||||
|
Total Mortgage servicing rights
|
|
|
$
|
944,308
|
|
|
$
|
1,022,355
|
|
|
$
|
1,042,978
|
|
|
$
|
1,147,167
|
|
|
(a)
|
Measured at fair value on a recurring basis.
|
|
(b)
|
Measured at fair value on a non-recurring basis.
|
|
(c)
|
Disclosed, but not carried, at fair value.
|
|
(d)
|
The carrying values are net of unamortized debt issuance costs and discount. See
Note 11 – Borrowings
for additional information
.
|
|
(e)
|
Balances include the impaired government-insured stratum of amortization method MSRs, which is measured at fair value on a non-recurring basis and reported net of the valuation allowance. Before applying the valuation allowance of
$26.6 million
, the carrying value of the impaired stratum at
September 30, 2017
was
$163.5 million
. At
December 31, 2016
, the carrying value of this stratum was
$172.9 million
before applying the valuation allowance of
$28.2 million
.
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-Backed Securities
|
|
Financing Liability - MSRs Pledged
|
|
Derivatives
|
|
MSRs
|
|
Total
|
||||||||||||||
|
Three months ended September 30, 2017
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
4,223,776
|
|
|
$
|
(4,061,626
|
)
|
|
$
|
8,986
|
|
|
$
|
(441,007
|
)
|
|
$
|
1,937
|
|
|
$
|
625,650
|
|
|
$
|
357,716
|
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
655
|
|
|
—
|
|
|
655
|
|
|||||||
|
Issuances
|
263,169
|
|
|
(317,277
|
)
|
|
—
|
|
|
(54,601
|
)
|
|
—
|
|
|
(715
|
)
|
|
(109,424
|
)
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
|
(311
|
)
|
|||||||
|
Transfers to Real estate (Other assets)
|
88
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|||||||
|
Settlements (1)
|
(118,991
|
)
|
|
111,677
|
|
|
—
|
|
|
19,770
|
|
|
(403
|
)
|
|
—
|
|
|
12,053
|
|
|||||||
|
|
144,266
|
|
|
(205,600
|
)
|
|
—
|
|
|
(34,831
|
)
|
|
252
|
|
|
(1,026
|
)
|
|
(96,939
|
)
|
|||||||
|
Total realized and unrealized gains (losses) included in earnings
|
91,718
|
|
|
(91,051
|
)
|
|
341
|
|
|
27,995
|
|
|
(350
|
)
|
|
(26,477
|
)
|
|
2,176
|
|
|||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending balance
|
$
|
4,459,760
|
|
|
$
|
(4,358,277
|
)
|
|
$
|
9,327
|
|
|
$
|
(447,843
|
)
|
|
$
|
1,839
|
|
|
$
|
598,147
|
|
|
$
|
262,953
|
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-Backed Securities
|
|
Financing Liability - MSRs Pledged
|
|
Derivatives
|
|
MSRs
|
|
Total
|
||||||||||||||
|
Three months ended September 30, 2016
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
3,057,564
|
|
|
$
|
(2,935,928
|
)
|
|
$
|
9,063
|
|
|
$
|
(495,126
|
)
|
|
$
|
200
|
|
|
$
|
700,668
|
|
|
$
|
336,441
|
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
638
|
|
|
—
|
|
|
638
|
|
|||||||
|
Issuances
|
509,900
|
|
|
(297,457
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
212,393
|
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||||||
|
Settlements (1)
|
(289,428
|
)
|
|
63,119
|
|
|
—
|
|
|
594
|
|
|
—
|
|
|
—
|
|
|
(225,715
|
)
|
|||||||
|
|
220,472
|
|
|
(234,338
|
)
|
|
—
|
|
|
594
|
|
|
638
|
|
|
(55
|
)
|
|
(12,689
|
)
|
|||||||
|
Total realized and unrealized gains (losses) included in earnings
|
61,605
|
|
|
(54,344
|
)
|
|
(23
|
)
|
|
—
|
|
|
(45
|
)
|
|
(4,505
|
)
|
|
2,688
|
|
|||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending balance
|
$
|
3,339,641
|
|
|
$
|
(3,224,610
|
)
|
|
$
|
9,040
|
|
|
$
|
(494,532
|
)
|
|
$
|
793
|
|
|
$
|
696,108
|
|
|
$
|
326,440
|
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-backed Securities
|
|
Financing Liability - MSRs Pledged
|
|
Derivatives
|
|
MSRs
|
|
Total
|
||||||||||||||
|
Nine months ended September 30, 2017
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
3,565,716
|
|
|
$
|
(3,433,781
|
)
|
|
$
|
8,342
|
|
|
$
|
(477,707
|
)
|
|
$
|
1,836
|
|
|
$
|
679,256
|
|
|
$
|
343,662
|
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
655
|
|
|
—
|
|
|
655
|
|
|||||||
|
Issuances
|
961,642
|
|
|
(981,730
|
)
|
|
—
|
|
|
(54,601
|
)
|
|
—
|
|
|
(2,131
|
)
|
|
(76,820
|
)
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
(541
|
)
|
|||||||
|
Transfers to Real estate (Other assets)
|
(1,335
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,335
|
)
|
|||||||
|
Settlements (1)
|
(311,560
|
)
|
|
287,908
|
|
|
—
|
|
|
52,963
|
|
|
(445
|
)
|
|
—
|
|
|
28,866
|
|
|||||||
|
|
648,747
|
|
|
(693,822
|
)
|
|
—
|
|
|
(1,638
|
)
|
|
210
|
|
|
(2,672
|
)
|
|
(49,175
|
)
|
|||||||
|
Total realized and unrealized gains (losses) included in earnings (2)
|
245,297
|
|
|
(230,674
|
)
|
|
985
|
|
|
31,502
|
|
|
(207
|
)
|
|
(78,437
|
)
|
|
(31,534
|
)
|
|||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending Balance
|
$
|
4,459,760
|
|
|
$
|
(4,358,277
|
)
|
|
$
|
9,327
|
|
|
$
|
(447,843
|
)
|
|
$
|
1,839
|
|
|
$
|
598,147
|
|
|
$
|
262,953
|
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-backed Securities
|
|
Financing Liability - MSRs Pledged
|
|
Derivatives
|
|
MSRs
|
|
Total
|
||||||||||||||
|
Nine months ended September 30, 2016
|
|||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,488,253
|
|
|
$
|
(2,391,362
|
)
|
|
$
|
7,985
|
|
|
$
|
(541,704
|
)
|
|
$
|
2,042
|
|
|
$
|
761,190
|
|
|
$
|
326,404
|
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
782
|
|
|
—
|
|
|
782
|
|
|||||||
|
Issuances
|
1,185,565
|
|
|
(820,438
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,325
|
)
|
|
363,802
|
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(148
|
)
|
|
(148
|
)
|
|||||||
|
Settlements (1)
|
(528,263
|
)
|
|
161,995
|
|
|
—
|
|
|
47,172
|
|
|
(81
|
)
|
|
—
|
|
|
(319,177
|
)
|
|||||||
|
|
657,302
|
|
|
(658,443
|
)
|
|
—
|
|
|
47,172
|
|
|
701
|
|
|
(1,473
|
)
|
|
45,259
|
|
|||||||
|
Total realized and unrealized gains (losses) included in earnings (2)
|
194,086
|
|
|
(174,805
|
)
|
|
1,055
|
|
|
—
|
|
|
(1,950
|
)
|
|
(63,609
|
)
|
|
(45,223
|
)
|
|||||||
|
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ending balance
|
$
|
3,339,641
|
|
|
$
|
(3,224,610
|
)
|
|
$
|
9,040
|
|
|
$
|
(494,532
|
)
|
|
$
|
793
|
|
|
$
|
696,108
|
|
|
$
|
326,440
|
|
|
(1)
|
Settlements for Loans held for investment - reverse mortgages consist chiefly of principal payments received, but also may include non-cash settlements of loans.
|
|
(2)
|
Total losses attributable to derivative financial instruments still held at
September 30, 2017
and
September 30, 2016
were
$0.2 million
and
$0.5 million
for the
nine months ended September 30, 2017 and 2016
, respectively. Total losses attributable to MSRs still held at
September 30, 2017
and
September 30, 2016
were
$78.4 million
and
$62.4 million
for the
nine months ended September 30, 2017 and 2016
, respectively.
|
|
|
September 30,
2017 |
|
December 31, 2016
|
||
|
Life in years
|
|
|
|
||
|
Range
|
6.1 to 6.9
|
|
|
5.5 to 8.7
|
|
|
Weighted average
|
6.4
|
|
|
6.1
|
|
|
Conditional repayment rate
|
|
|
|
||
|
Range
|
5.7% to 53.8%
|
|
|
5.2% to 53.8%
|
|
|
Weighted average
|
12.9
|
%
|
|
20.9
|
%
|
|
Discount rate
|
2.7
|
%
|
|
3.3
|
%
|
|
•
|
Mortgage prepayment speeds
|
•
|
Delinquency rates
|
|
•
|
Cost of servicing
|
•
|
Interest rate used for computing float earnings
|
|
•
|
Discount rate
|
•
|
Compensating interest expense
|
|
•
|
Interest rate used for computing the cost of financing servicing advances
|
•
|
Collection rate of other ancillary fees
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Weighted average prepayment speed
|
9.5
|
%
|
|
8.9
|
%
|
||
|
Weighted average delinquency rate
|
12.0
|
%
|
|
11.1
|
%
|
||
|
Advance financing cost
|
5-year swap
|
|
|
5-year swap
|
|
||
|
Interest rate for computing float earnings
|
5-year swap
|
|
|
5-year swap
|
|
||
|
Weighted average discount rate
|
9.2
|
%
|
|
8.9
|
%
|
||
|
Weighted average cost to service (in dollars)
|
$
|
99
|
|
|
$
|
108
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Agency
|
|
Non-Agency
|
|
Agency
|
|
Non-Agency
|
||||||||
|
Weighted average prepayment speed
|
8.8
|
%
|
|
16.5
|
%
|
|
8.4
|
%
|
|
16.5
|
%
|
||||
|
Weighted average delinquency rate
|
0.7
|
%
|
|
29.7
|
%
|
|
1.0
|
%
|
|
29.3
|
%
|
||||
|
Advance financing cost
|
5-year swap
|
|
|
5-yr swap plus 2.75%
|
|
|
5-year swap
|
|
|
1-Month LIBOR (1ML) plus 3.5%
|
|
||||
|
Interest rate for computing float earnings
|
5-year swap
|
|
|
5-yr swap minus .50%
|
|
|
5-year swap
|
|
|
1ML
|
|
||||
|
Weighted average discount rate
|
9.0
|
%
|
|
12.6
|
%
|
|
9.0
|
%
|
|
14.9
|
%
|
||||
|
Weighted average cost to service (in dollars)
|
$
|
63
|
|
|
$
|
312
|
|
|
$
|
64
|
|
|
$
|
307
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||
|
Weighted average life in months
|
2.2
|
|
|
2.7
|
|
|
Average note rate
|
8.3
|
%
|
|
8.3
|
%
|
|
Discount rate
|
10.0
|
%
|
|
10.0
|
%
|
|
Loan loss rate
|
19.2
|
%
|
|
11.3
|
%
|
|
|
September 30,
2017 |
|
December 31, 2016
|
||
|
Life in years
|
|
|
|
||
|
Range
|
6.1 to 6.9
|
|
|
4.5 to 8.7
|
|
|
Weighted average
|
6.4
|
|
|
5.1
|
|
|
Conditional repayment rate
|
|
|
|
||
|
Range
|
5.7% to 53.8%
|
|
|
5.2% to 53.8%
|
|
|
Weighted average
|
12.9
|
%
|
|
20.9
|
%
|
|
Discount rate
|
2.6
|
%
|
|
2.7
|
%
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Weighted average prepayment speed
|
17.0
|
%
|
|
17.0
|
%
|
||
|
Weighted average delinquency rate
|
30.5
|
%
|
|
29.8
|
%
|
||
|
Advance financing cost
|
5-yr swap plus 2.75%
|
|
|
1ML plus 3.5%
|
|
||
|
Interest rate for computing float earnings
|
5-yr swap minus .50%
|
|
|
1ML
|
|
||
|
Weighted average discount rate
|
13.3
|
%
|
|
14.9
|
%
|
||
|
Weighted average cost to service (in dollars)
|
$
|
320
|
|
|
$
|
313
|
|
|
Nine months ended September 30,
|
2017
|
|
2016
|
||||
|
Beginning balance
|
$
|
284,632
|
|
|
$
|
309,054
|
|
|
Originations and purchases
|
2,204,028
|
|
|
3,141,205
|
|
||
|
Proceeds from sales
|
(2,310,294
|
)
|
|
(3,167,640
|
)
|
||
|
Principal collections
|
(3,684
|
)
|
|
(10,995
|
)
|
||
|
Transfers from Loans held for sale - Lower of cost or fair value
|
—
|
|
|
1,158
|
|
||
|
Gain on sale of loans
|
22,131
|
|
|
23,627
|
|
||
|
Increase in fair value of loans
|
1,836
|
|
|
990
|
|
||
|
Other
|
1,789
|
|
|
4,715
|
|
||
|
Ending balance (1)
|
$
|
200,438
|
|
|
$
|
302,114
|
|
|
(1)
|
At
September 30, 2017
and
2016
, the balances include
$6.7 million
and
$13.0 million
, respectively, of fair value adjustments.
|
|
Nine months ended September 30,
|
2017
|
|
2016
|
||||
|
Beginning balance
|
$
|
29,374
|
|
|
$
|
104,992
|
|
|
Purchases
|
870,697
|
|
|
1,434,059
|
|
||
|
Proceeds from sales
|
(746,999
|
)
|
|
(1,295,101
|
)
|
||
|
Principal collections
|
(6,545
|
)
|
|
(20,151
|
)
|
||
|
Transfers to Receivables, net
|
(137,807
|
)
|
|
(199,047
|
)
|
||
|
Transfers to Real estate (Other assets)
|
(711
|
)
|
|
(6,434
|
)
|
||
|
Transfers to Loans held for sale - Fair value
|
—
|
|
|
(1,158
|
)
|
||
|
Gain on sale of loans
|
8,332
|
|
|
18,259
|
|
||
|
Decrease in valuation allowance
|
1,566
|
|
|
4,637
|
|
||
|
Other
|
5,317
|
|
|
(2,405
|
)
|
||
|
Ending balance (1)
|
$
|
23,224
|
|
|
$
|
37,651
|
|
|
(1)
|
At
September 30, 2017
and
2016
, the balances include
$17.6 million
and
$28.1 million
, respectively, of loans that we were required to repurchase from Ginnie Mae guaranteed securitizations as part of our servicing obligations. Repurchased loans are modified or otherwise remediated through loss mitigation activities or are reclassified to receivables.
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Beginning balance
|
$
|
6,491
|
|
|
$
|
15,933
|
|
|
$
|
10,064
|
|
|
$
|
14,658
|
|
|
Provision
|
906
|
|
|
(63
|
)
|
|
1,761
|
|
|
2,100
|
|
||||
|
Transfer from Liability for indemnification obligations (Other liabilities)
|
1,529
|
|
|
601
|
|
|
2,416
|
|
|
2,306
|
|
||||
|
Sales of loans
|
(426
|
)
|
|
(6,450
|
)
|
|
(6,071
|
)
|
|
(8,699
|
)
|
||||
|
Other
|
(2
|
)
|
|
—
|
|
|
328
|
|
|
(344
|
)
|
||||
|
Ending balance
|
$
|
8,498
|
|
|
$
|
10,021
|
|
|
$
|
8,498
|
|
|
$
|
10,021
|
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
MSRs retained on transfers of forward loans
|
$
|
3,572
|
|
|
$
|
9,826
|
|
|
$
|
18,604
|
|
|
$
|
25,312
|
|
|
Fair value gains related to transfers of reverse mortgage loans, net
|
15,747
|
|
|
32,627
|
|
|
37,434
|
|
|
16,868
|
|
||||
|
Gain on sale of repurchased Ginnie Mae loans
|
4,577
|
|
|
6,917
|
|
|
8,332
|
|
|
19,879
|
|
||||
|
Other gains (losses) related to loans held for sale, net
|
6,730
|
|
|
(8,663
|
)
|
|
19,635
|
|
|
15,673
|
|
||||
|
Gain on sales of loans, net
|
30,626
|
|
|
40,707
|
|
|
84,005
|
|
|
77,732
|
|
||||
|
Change in fair value of IRLCs
|
(178
|
)
|
|
(2,523
|
)
|
|
(1,605
|
)
|
|
4,148
|
|
||||
|
Change in fair value of loans held for sale
|
(2,078
|
)
|
|
(8,226
|
)
|
|
3,735
|
|
|
13,486
|
|
||||
|
Loss on economic hedge instruments
|
(2,420
|
)
|
|
(4,051
|
)
|
|
(8,604
|
)
|
|
(25,677
|
)
|
||||
|
Other
|
(173
|
)
|
|
(262
|
)
|
|
(555
|
)
|
|
(615
|
)
|
||||
|
|
$
|
25,777
|
|
|
$
|
25,645
|
|
|
$
|
76,976
|
|
|
$
|
69,074
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Principal and interest
|
$
|
16,951
|
|
|
$
|
31,334
|
|
|
Taxes and insurance
|
137,992
|
|
|
170,131
|
|
||
|
Foreclosures, bankruptcy and other
|
77,172
|
|
|
94,369
|
|
||
|
|
232,115
|
|
|
295,834
|
|
||
|
Allowance for losses
|
(34,162
|
)
|
|
(37,952
|
)
|
||
|
|
$
|
197,953
|
|
|
$
|
257,882
|
|
|
Nine months ended September 30,
|
2017
|
|
2016
|
||||
|
Beginning balance
|
$
|
257,882
|
|
|
$
|
444,298
|
|
|
Sales of advances
|
(399
|
)
|
|
(24,572
|
)
|
||
|
Collections of advances, charge-offs and other, net
|
(63,320
|
)
|
|
(125,701
|
)
|
||
|
Decrease (increase) in allowance for losses
|
3,790
|
|
|
(5,011
|
)
|
||
|
Ending balance
|
$
|
197,953
|
|
|
$
|
289,014
|
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Beginning balance
|
$
|
20,328
|
|
|
$
|
39,441
|
|
|
$
|
37,952
|
|
|
$
|
41,901
|
|
|
Provision (1)
|
13,756
|
|
|
(6,865
|
)
|
|
17,054
|
|
|
581
|
|
||||
|
Recoveries (Charge-offs), net and other
|
78
|
|
|
14,336
|
|
|
(20,844
|
)
|
|
4,430
|
|
||||
|
Ending balance
|
$
|
34,162
|
|
|
$
|
46,912
|
|
|
$
|
34,162
|
|
|
$
|
46,912
|
|
|
(1)
|
The provision for the three months ended September 30, 2017 increased in connection with re-performing government-insured loans for which certain advances are no longer recoverable.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Advances:
|
|
|
|
||||
|
Principal and interest
|
$
|
574,175
|
|
|
$
|
711,272
|
|
|
Taxes and insurance
|
445,692
|
|
|
530,946
|
|
||
|
Foreclosures, bankruptcy, real estate and other
|
187,996
|
|
|
209,746
|
|
||
|
|
1,207,863
|
|
|
1,451,964
|
|
||
|
Automotive dealer financing notes (1)
|
36,036
|
|
|
—
|
|
||
|
|
$
|
1,243,899
|
|
|
$
|
1,451,964
|
|
|
(1)
|
In 2017, we entered into loan agreements under a new automotive dealer loan financing facility to which these notes are pledged.
|
|
Nine months ended September 30,
|
2017
|
|
2016
|
||||||||
|
|
Advances
|
|
Automotive Dealer Financing Notes
|
|
Advances
|
||||||
|
Beginning balance
|
$
|
1,451,964
|
|
|
$
|
—
|
|
|
$
|
1,706,768
|
|
|
Transfer from Other assets
|
—
|
|
|
25,180
|
|
|
—
|
|
|||
|
Sales
|
(691
|
)
|
|
—
|
|
|
(7,757
|
)
|
|||
|
New advances/notes (Collections of pledged assets), net
|
(243,410
|
)
|
|
10,856
|
|
|
(164,689
|
)
|
|||
|
Ending balance
|
$
|
1,207,863
|
|
|
$
|
36,036
|
|
|
$
|
1,534,322
|
|
|
Nine months ended September 30,
|
2017
|
|
2016
|
||||
|
Beginning balance
|
$
|
363,722
|
|
|
$
|
377,379
|
|
|
Additions recognized in connection with asset acquisitions
|
1,658
|
|
|
15,968
|
|
||
|
Additions recognized on the sale of mortgage loans
|
18,604
|
|
|
26,494
|
|
||
|
Sales and other transfers
|
(814
|
)
|
|
(23,521
|
)
|
||
|
|
383,170
|
|
|
396,320
|
|
||
|
Amortization (1)
|
(38,560
|
)
|
|
(18,595
|
)
|
||
|
Decrease (increase) in impairment valuation allowance (2)
|
1,551
|
|
|
(37,164
|
)
|
||
|
Ending balance
|
$
|
346,161
|
|
|
$
|
340,561
|
|
|
|
|
|
|
||||
|
Estimated fair value at end of period
|
$
|
424,208
|
|
|
$
|
357,817
|
|
|
(1)
|
During 2016, principally in the third quarter, we participated in HUD’s Aged Delinquent Portfolio Loan Sale (ADPLS) program, which accelerates FHA insurance claims for a population of significantly delinquent FHA loans. The expedited claim filing process allows a servicer to reduce significantly its standard claim losses on accepted loans by shortening the servicing timeline and related expenses, some of which are not reimbursed by FHA insurance. Our participation required that we recognize
$23.1 million
of life-to-date losses on the claims filed in the third quarter of 2016. This loss is reported in Servicing and origination expense
in the unaudited consolidated statements of operations
. Because the MSRs related to the loans that were assigned to HUD had negative carrying values, our recognition of the losses on the loans reduced the negative carrying value of the MSRs, thereby generating negative amortization expense for this population of MSRs. In the third quarter of 2016, this ADPLS-related negative amortization expense of
$18.1 million
exceeded the positive amortization expense on the remaining MSRs, generating net negative amortization for the quarter.
|
|
(2)
|
Impairment of MSRs is recognized in Servicing and origination expense in the unaudited consolidated statements of operations. See
Note 3 – Fair Value
for additional information regarding impairment and the valuation allowance.
|
|
Nine months ended September 30,
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Agency
|
|
Non-Agency
|
|
Total
|
|
Agency
|
|
Non-Agency
|
|
Total
|
||||||||||||
|
Beginning balance
|
$
|
13,357
|
|
|
$
|
665,899
|
|
|
$
|
679,256
|
|
|
$
|
15,071
|
|
|
$
|
746,119
|
|
|
$
|
761,190
|
|
|
Sales and other transfers
|
—
|
|
|
(2,672
|
)
|
|
(2,672
|
)
|
|
(3
|
)
|
|
(1,471
|
)
|
|
(1,474
|
)
|
||||||
|
Changes in fair value (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in valuation inputs or other assumptions
|
(131
|
)
|
|
2,303
|
|
|
2,172
|
|
|
(4,654
|
)
|
|
—
|
|
|
(4,654
|
)
|
||||||
|
Realization of expected future cash flows and other changes
|
(1,385
|
)
|
|
(79,224
|
)
|
|
(80,609
|
)
|
|
(1,399
|
)
|
|
(57,555
|
)
|
|
(58,954
|
)
|
||||||
|
Ending balance
|
$
|
11,841
|
|
|
$
|
586,306
|
|
|
$
|
598,147
|
|
|
$
|
9,015
|
|
|
$
|
687,093
|
|
|
$
|
696,108
|
|
|
(1)
|
Changes in fair value are recognized in Servicing and origination expense in the unaudited consolidated statements of operations.
|
|
|
Adverse change in fair value
|
||||||
|
|
10%
|
|
20%
|
||||
|
Weighted average prepayment speeds
|
$
|
(59,993
|
)
|
|
$
|
(121,587
|
)
|
|
Discount rate (option-adjusted spread)
|
(10,383
|
)
|
|
(20,807
|
)
|
||
|
|
Residential
|
|
Commercial
|
|
Total
|
||||||
|
UPB at September 30, 2017
|
|
|
|
|
|
|
|
|
|||
|
Servicing
|
$
|
78,254,463
|
|
|
$
|
—
|
|
|
$
|
78,254,463
|
|
|
Subservicing
|
3,656,197
|
|
|
9,750
|
|
|
3,665,947
|
|
|||
|
NRZ (1)
|
105,557,658
|
|
|
—
|
|
|
105,557,658
|
|
|||
|
|
$
|
187,468,318
|
|
|
$
|
9,750
|
|
|
$
|
187,478,068
|
|
|
UPB at December 31, 2016
|
|
|
|
|
|
|
|
|
|||
|
Servicing
|
$
|
86,049,298
|
|
|
$
|
—
|
|
|
$
|
86,049,298
|
|
|
Subservicing
|
4,330,084
|
|
|
92,933
|
|
|
4,423,017
|
|
|||
|
NRZ (1)
|
118,712,748
|
|
|
—
|
|
|
118,712,748
|
|
|||
|
|
$
|
209,092,130
|
|
|
$
|
92,933
|
|
|
$
|
209,185,063
|
|
|
UPB at September 30, 2016
|
|
|
|
|
|
|
|
|
|||
|
Servicing
|
$
|
89,018,280
|
|
|
$
|
—
|
|
|
$
|
89,018,280
|
|
|
Subservicing
|
4,692,236
|
|
|
151,432
|
|
|
4,843,668
|
|
|||
|
NRZ (1)
|
123,181,486
|
|
|
—
|
|
|
123,181,486
|
|
|||
|
|
$
|
216,892,002
|
|
|
$
|
151,432
|
|
|
$
|
217,043,434
|
|
|
(1)
|
UPB of loans serviced for which the Rights to MSRs have been sold to NRZ, including those subserviced for which third-party consents have been received and the MSRs have been transferred to NRZ.
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Loan servicing and subservicing fees:
|
|
|
|
|
|
|
|
||||||||
|
Servicing
|
$
|
63,071
|
|
|
$
|
74,105
|
|
|
$
|
197,712
|
|
|
$
|
229,686
|
|
|
Subservicing
|
1,760
|
|
|
2,989
|
|
|
5,877
|
|
|
11,436
|
|
||||
|
NRZ
|
129,228
|
|
|
159,919
|
|
|
420,151
|
|
|
482,566
|
|
||||
|
|
194,059
|
|
|
237,013
|
|
|
623,740
|
|
|
723,688
|
|
||||
|
Late charges
|
14,958
|
|
|
15,225
|
|
|
47,352
|
|
|
51,301
|
|
||||
|
Home Affordable Modification Program (HAMP) fees
|
6,202
|
|
|
32,029
|
|
|
37,692
|
|
|
88,141
|
|
||||
|
Loan collection fees
|
5,663
|
|
|
6,746
|
|
|
17,918
|
|
|
20,860
|
|
||||
|
Other
|
12,338
|
|
|
11,222
|
|
|
34,821
|
|
|
23,003
|
|
||||
|
|
$
|
233,220
|
|
|
$
|
302,235
|
|
|
$
|
761,523
|
|
|
$
|
906,993
|
|
|
Nine months ended September 30, 2017
|
2017 Agreements
|
|
2012 - 2013 Agreements
|
|
|
||||||||||||||
|
|
MSR
|
|
MSR
|
|
|
||||||||||||||
|
|
UPB
|
|
Carrying Value
|
|
UPB
|
|
Carrying Value
|
|
Financing Liability (1) (2)
|
||||||||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118,712,748
|
|
|
$
|
477,707
|
|
|
$
|
(477,707
|
)
|
|
Transfers upon receipt of consents
|
15,872,374
|
|
|
31,253
|
|
|
(15,872,374
|
)
|
|
(31,253
|
)
|
|
—
|
|
|||||
|
Receipt of lump sum payment in connection with transfer of MSRs to NRZ (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,601
|
)
|
|||||
|
Calls (4)
|
(134,705
|
)
|
|
(322
|
)
|
|
(1,132,497
|
)
|
|
(4,156
|
)
|
|
4,478
|
|
|||||
|
Sales and other transfers
|
—
|
|
|
—
|
|
|
(57,793
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Changes in fair value (3):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in valuation inputs or other assumptions
|
—
|
|
|
(2,444
|
)
|
|
—
|
|
|
(1,471
|
)
|
|
27,024
|
|
|||||
|
Realization of expected future cash flows and other changes
|
—
|
|
|
(1,459
|
)
|
|
—
|
|
|
(52,266
|
)
|
|
—
|
|
|||||
|
Decrease in impairment valuation allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
13,769
|
|
|
—
|
|
|||||
|
Runoff, settlements and other
|
(217,048
|
)
|
|
—
|
|
|
(11,613,047
|
)
|
|
1,529
|
|
|
52,963
|
|
|||||
|
Ending balance
|
$
|
15,520,621
|
|
|
$
|
27,028
|
|
|
$
|
90,037,037
|
|
|
$
|
403,859
|
|
|
$
|
(447,843
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Advances
|
|
|
N/A
|
|
|
|
$
|
2,727,107
|
|
|
|
||||||||
|
(1)
|
Carried at fair value in accordance with fair value election.
|
|
(2)
|
Under ASC 470-50,
Debt - Modifications and Extinguishments
, Ocwen is deemed to have had a significant modification and debt extinguishment in connection with the Rights to MSRs secured financing liability. Because the secured financing liability is accounted for at fair value, there was no gain or loss recognized in connection with this debt extinguishment. As permitted by ASC 825-10-25,
Financial Instruments - Recognition - Fair Value Option
, a significant modification of debt is an event that creates a fair value option election date.
|
|
(3)
|
The amount of the lump sum payment is based on a contractual schedule that approximates the net present value of the difference in cash flows under the 2017 Agreements versus the 2012 - 2013 Agreements, and was determined based on the weighted average characteristics, such as contractual servicing fee rates and delinquency, of the MSRs underlying the Rights to MSRs. The difference between the characteristics of the MSRs underlying the Rights to MSRs that are transferred in any period, relative to the weighted average loan characteristics used to determine the lump sum payment, will result in an increase (characteristics of transferred MSRs compare favorably to the weighted average) or decrease (characteristics of transferred MSRs compare unfavorably to the weighted average) in the fair value of the financing liability. The fair value of the portion of the financing liability recognized in connection with the September 1, 2017 transfer declined
$37.6 million
primarily due to the transferred MSRs having a contractual servicing fee rate of
33.4 bps
as compared to the weighted average of
47.1 bps
.
|
|
(4)
|
Represents the UPB and carrying value of MSRs in connection with clean-up call rights exercised by NRZ, for MSRs transferred to NRZ under the 2017 Agreements, or by Ocwen at NRZ’s direction, for MSRs underlying the 2012 - 2013 Agreements. Ocwen derecognizes the MSRs and the related financing liability upon collapse of the securitization. Income recognized in connection with clean-up calls is reported in other income in our unaudited consolidated statements of operations.
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Servicing fees collected on behalf of NRZ
|
$
|
129,228
|
|
|
$
|
159,919
|
|
|
$
|
420,151
|
|
|
$
|
482,566
|
|
|
Less: Subservicing fee retained by Ocwen
|
68,536
|
|
|
87,506
|
|
|
226,483
|
|
|
257,408
|
|
||||
|
Net servicing fees remitted to NRZ
|
60,692
|
|
|
72,413
|
|
|
193,668
|
|
|
225,158
|
|
||||
|
Less: Reduction (increase) in financing liability
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value
|
27,024
|
|
|
(807
|
)
|
|
27,024
|
|
|
(1,555
|
)
|
||||
|
Runoff, settlement and other
|
19,770
|
|
|
594
|
|
|
52,963
|
|
|
47,172
|
|
||||
|
|
$
|
13,898
|
|
|
$
|
72,626
|
|
|
$
|
113,681
|
|
|
$
|
179,541
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Servicing:
|
|
|
|
||||
|
Government-insured loan claims, net (1)
|
$
|
118,113
|
|
|
$
|
133,063
|
|
|
Due from custodial accounts
|
34,423
|
|
|
44,761
|
|
||
|
Reimbursable expenses
|
31,565
|
|
|
29,358
|
|
||
|
Due from NRZ
|
11,548
|
|
|
21,837
|
|
||
|
Other
|
13,551
|
|
|
27,086
|
|
||
|
|
209,200
|
|
|
256,105
|
|
||
|
Income taxes receivable
|
38,666
|
|
|
61,932
|
|
||
|
Other receivables (2)
|
46,519
|
|
|
21,125
|
|
||
|
|
294,385
|
|
|
339,162
|
|
||
|
Allowance for losses (1)
|
(62,871
|
)
|
|
(73,442
|
)
|
||
|
|
$
|
231,514
|
|
|
$
|
265,720
|
|
|
(1)
|
At
September 30, 2017
and
December 31, 2016
, the allowance for losses related to receivables of our Servicing business. Allowance for losses related to defaulted FHA or VA insured loans repurchased from Ginnie Mae guaranteed securitizations (government-insured loan claims) at
September 30, 2017
and
December 31, 2016
were
$48.7 million
and
$53.3 million
, respectively.
|
|
(2)
|
At
September 30, 2017
, the balance includes
$13.0 million
in connection with the recovery of prior legal settlement expenses and
$14.0 million
for insurance recovery in connection with accrued legal fees and settlements outstanding at
September 30, 2017
.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Contingent loan repurchase asset (1)
|
$
|
318,954
|
|
|
$
|
246,081
|
|
|
Debt service accounts
|
38,753
|
|
|
42,822
|
|
||
|
Prepaid expenses (2)
|
33,951
|
|
|
57,188
|
|
||
|
Prepaid lender fees, net
|
9,896
|
|
|
9,023
|
|
||
|
Mortgage backed securities, at fair value
|
9,327
|
|
|
8,342
|
|
||
|
Derivatives, at fair value
|
7,852
|
|
|
9,279
|
|
||
|
Prepaid income taxes
|
6,314
|
|
|
8,392
|
|
||
|
Interest-earning time deposits
|
5,380
|
|
|
6,454
|
|
||
|
Real estate
|
3,700
|
|
|
5,249
|
|
||
|
Automotive dealer financing notes, net
|
—
|
|
|
33,224
|
|
||
|
Other
|
19,774
|
|
|
12,050
|
|
||
|
|
$
|
453,901
|
|
|
$
|
438,104
|
|
|
(1)
|
With respect to previously transferred Ginnie Mae mortgage loans for which we have the right or the obligation to repurchase under the applicable agreement, we re-recognize the loans in Other assets and a corresponding liability in Other liabilities.
|
|
(2)
|
In connection with the sale of Agency MSRs in 2015, we placed
$52.9 million
in escrow for the payment of representation, warranty and indemnification claims associated with the underlying loans. Prepaid expenses at
September 30, 2017
and
December 31, 2016
includes the remaining balance of
$20.2 million
and
$34.9 million
, respectively.
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Beginning balance
|
$
|
9,586
|
|
|
$
|
164
|
|
|
$
|
4,371
|
|
|
$
|
27
|
|
|
Provision
|
(1,019
|
)
|
|
108
|
|
|
4,196
|
|
|
245
|
|
||||
|
Ending balance
|
$
|
8,567
|
|
|
$
|
272
|
|
|
$
|
8,567
|
|
|
$
|
272
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Borrowing Type
|
|
Maturity (1)
|
|
Amorti- zation Date (1)
|
|
Available Borrowing Capacity (2)
|
|
Weighted Average Interest Rate (3)
|
|
Balance
|
|
Weighted Average Interest Rate (3)
|
|
Balance
|
||||||||
|
Advance Financing Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Advance Receivables Backed Notes - Series 2014-VF3 (4)
|
|
Aug. 2047
|
|
Aug. 2017
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
3.12
|
%
|
|
$
|
74,394
|
|
|
Advance Receivables Backed Notes - Series 2014-VF4 (4)
|
|
Aug. 2048
|
|
Aug. 2018
|
|
34,366
|
|
|
4.27
|
|
|
70,634
|
|
|
3.12
|
|
|
74,394
|
|
|||
|
Advance Receivables Backed Notes - Series 2015-VF5 (4)
|
|
Aug. 2048
|
|
Aug. 2018
|
|
34,366
|
|
|
4.27
|
|
|
70,634
|
|
|
3.12
|
|
|
74,394
|
|
|||
|
Advance Receivables Backed Notes - Series 2015-T3 (5)
|
|
Nov. 2047
|
|
Nov. 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.48
|
|
|
400,000
|
|
|||
|
Advance Receivables Backed Notes - Series 2017-T1 (5)
|
|
Sep. 2048
|
|
Sep. 2018
|
|
—
|
|
|
2.64
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|||
|
Advance Receivables Backed Notes - Series 2016-T1 (5)
|
|
Aug. 2048
|
|
Aug. 2018
|
|
—
|
|
|
2.77
|
|
|
265,000
|
|
|
2.77
|
|
|
265,000
|
|
|||
|
Advance Receivables Backed Notes - Series 2016-T2 (5)
|
|
Aug. 2049
|
|
Aug. 2019
|
|
—
|
|
|
2.99
|
|
|
235,000
|
|
|
2.99
|
|
|
235,000
|
|
|||
|
Total Ocwen Master Advance Receivables Trust (OMART)
|
|
|
|
|
|
68,732
|
|
|
2.29
|
%
|
|
891,268
|
|
|
3.14
|
%
|
|
1,123,182
|
|
|||
|
Ocwen Servicer Advance Receivables Trust III (OSART III) -
Advance Receivables Backed Notes, Series 2014-VF1
(6)
|
|
Dec. 2047
|
|
Dec. 2017
|
|
23,134
|
|
|
4.41
|
%
|
|
51,866
|
|
|
4.03
|
%
|
|
63,093
|
|
|||
|
Ocwen Freddie Advance Funding (OFAF) -
Advance Receivables Backed Notes, Series 2015-VF1
(7)
|
|
Jun. 2048
|
|
Jun. 2018
|
|
51,274
|
|
|
4.16
|
%
|
|
58,726
|
|
|
3.54
|
%
|
|
94,722
|
|
|||
|
Total Servicing Advance Financing Facilities
|
|
|
|
|
|
143,140
|
|
|
2.51
|
%
|
|
1,001,860
|
|
|
3.21
|
%
|
|
1,280,997
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive Dealer Loan Financing Facility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loan Series 2017-1
|
|
Feb. 2021
|
|
Feb. 2019
|
|
36,922
|
|
|
6.48
|
%
|
|
13,078
|
|
|
—
|
%
|
|
—
|
|
|||
|
Loan Series 2017-2
|
|
Mar. 2021
|
|
Mar. 2019
|
|
36,922
|
|
|
6.23
|
|
|
13,078
|
|
|
—
|
|
|
—
|
|
|||
|
Total Automotive Capital Asset Receivables Trust (ACART) (8)
|
|
|
|
|
|
73,844
|
|
|
6.36
|
%
|
|
26,156
|
|
|
—
|
%
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
$
|
216,984
|
|
|
2.61
|
%
|
|
$
|
1,028,016
|
|
|
3.21
|
%
|
|
$
|
1,280,997
|
|
|
(1)
|
The amortization date of our facilities is the date on which the revolving period ends under each advance facility note and repayment of the outstanding balance must begin if the note is not renewed or extended. The maturity date is the date on which all outstanding balances must be repaid. In all of our advance facilities, there are multiple notes outstanding. For each note, after the amortization date, all collections that represent the repayment of advances pledged to the facility must be applied to reduce the balance of the note outstanding, and any new advances are ineligible to be financed.
|
|
(2)
|
Borrowing capacity is available to us provided that we have additional eligible collateral to pledge. Collateral may only be pledged to one facility. At
September 30, 2017
,
$41.9 million
of the available borrowing capacity of our advance financing notes could be used based on the amount of eligible collateral that had been pledged.
|
|
(3)
|
1ML was
1.23%
and
0.77%
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(4)
|
On August 11, 2017, we increased the borrowing capacity of the Series 2014-VF4 and Series 2014-VF5 variable rate notes from
$70.0 million
to
$105.0 million
. In addition, we voluntarily terminated the Series 2014-VF3 note. There is a ceiling of
125 basis points (bps)
for 1ML in determining the interest rate for these notes. Rates on the individual notes are based on 1ML plus a margin of
235
to
635
bps.
|
|
(5)
|
Under the terms of the agreement, we must continue to borrow the full amount of the Series 2016-T1 and Series 2016-T2 fixed-rate term notes until the amortization date. On September 15, 2017, we terminated the Series 2015-T3 note, and we entered into the Series
|
|
(6)
|
The maximum borrowing capacity under this facility is
$75.0 million
. There is a ceiling of
75 bps
for 1ML in determining the interest rate for these variable rate notes. Rates on the individual notes are based on the lender’s cost of funds plus a margin of
230
to
470
bps.
|
|
(7)
|
The combined borrowing capacity of the Series 2015-VF1 Notes was
$160.0 million
at December 31, 2016. Rates on the individual notes are based on 1ML plus a margin of
240
to
480
bps. On June 8, 2017, we negotiated a renewal of this facility through June 7, 2018. As part of this renewal, we reduced the combined borrowing capacity of the Series 2015-VF1 Notes to
$110.0 million
with interest computed based on the lender’s cost of funds plus a margin of
250
to
500
bps. There is a ceiling of
300 bps
for 1ML in determining the interest rate for these variable rate notes.
|
|
(8)
|
We entered into the loan agreements for the Series 2017-1 Notes on February 24, 2017 and for the Series 2017-2 Notes on March 17, 2017. The committed borrowing capacity for each of the Series 2017-1 and Series 2017-2 variable rate notes is
$50.0 million
. From time to time, we may request increases in the aggregate maximum borrowing capacity of the facility to
$200.0 million
. Rates on the Series 2017-1 notes are based on 1ML plus a margin of
500
bps and rates on the Series 2017-2 notes are based on the lender’s cost of funds plus a margin of
500
bps.
|
|
Borrowings
|
|
Collateral
|
|
Interest Rate
|
|
Maturity
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
HMBS-Related Borrowings, at fair value (1)
|
|
Loans held for investment
|
|
1ML + 264 bps
|
|
(1)
|
|
$
|
4,358,277
|
|
|
$
|
3,433,781
|
|
|
Other Financing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financing liability – MSRs pledged, at fair value
|
|
|
|
|
|
|
|
|
|
|
||||
|
2012 - 2013 Agreements
|
|
MSRs
|
|
(2)
|
|
(2)
|
|
430,887
|
|
|
477,707
|
|
||
|
2017 Agreements
|
|
MSRs
|
|
(3)
|
|
(3)
|
|
16,956
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
447,843
|
|
|
477,707
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Secured Notes, Ocwen Asset Servicing Income Series, Series 2014-1 (4)
|
|
MSRs
|
|
(4)
|
|
Feb. 2028
|
|
74,695
|
|
|
81,131
|
|
||
|
Financing liability – Advances pledged (5)
|
|
Advances on loans
|
|
(5)
|
|
(5)
|
|
14,443
|
|
|
20,193
|
|
||
|
|
|
|
|
|
|
|
|
536,981
|
|
|
579,031
|
|
||
|
|
|
|
|
|
|
|
|
$
|
4,895,258
|
|
|
$
|
4,012,812
|
|
|
(1)
|
Represents amounts due to the holders of beneficial interests in Ginnie Mae guaranteed HMBS. The beneficial interests have no maturity dates, and the borrowings mature as the related loans are repaid.
|
|
(2)
|
This financing liability arose in connection with sales proceeds received in 2012 and 2013 as part of the Rights to MSRs transactions with NRZ/HLSS and has no contractual maturity or repayment schedule. The balance of the liability is adjusted each reporting period to its fair value based on the present value of the estimated future cash flows underlying the related MSRs.
|
|
(3)
|
This financing liability arose in connection with the lump sum payment received in September 2017 upon subsequently obtaining the required third-party
consents and transfer of legal title of the MSRs related to the Rights to MSRs transactions with NRZ/HLSS in 2012 and 2013. We received a lump sum payment of
$54.6 million
as compensation for foregoing certain payments under the 2012 and 2013 agreements. This liability has no contractual maturity or repayment schedule. The balance of the liability is adjusted each reporting period to its fair value based on the present value of the estimated future cash flows. See
Note 3 – Fair Value
and
Note 8 — Rights to MSRs
for additional information.
|
|
(4)
|
OASIS noteholders are entitled to receive a monthly payment amount equal to the sum of: (a) the designated servicing fee amount (
21
basis points of the UPB of the reference pool of Freddie Mac mortgages); (b) any termination payment amounts; (c) any excess refinance amounts; and (d) the note redemption amounts, each as defined in the indenture supplement for the notes. We accounted for this transaction as a financing. Monthly amortization of the liability is estimated using the proportion of monthly projected service fees on the underlying MSRs as a percentage of lifetime projected fees, adjusted for the term of the security.
|
|
(5)
|
Certain sales of advances did not qualify for sales accounting treatment and were accounted for as a financing. This financing liability has no contractual maturity.
|
|
Borrowings
|
|
Collateral
|
|
Interest Rate
|
|
Maturity
|
|
Available Borrowing Capacity (1)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||
|
SSTL (2)
|
|
|
|
1ML Euro-dollar rate + 500 bps with a Eurodollar floor of 100 bps
|
|
Dec. 2020
|
|
$
|
—
|
|
|
$
|
322,438
|
|
|
$
|
335,000
|
|
|
Mortgage loan warehouse facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Repurchase agreement (3)
|
|
Loans held for sale (LHFS)
|
|
1ML + 200 - 345 bps
|
|
Aug. 2018
|
|
45,516
|
|
|
41,984
|
|
|
12,370
|
|
|||
|
Master repurchase agreements (4)
|
|
LHFS
|
|
1ML + 200 bps; 1ML floor of 0.0%
|
|
Feb. 2018
|
|
—
|
|
|
—
|
|
|
173,543
|
|
|||
|
Participation agreements (5)
|
|
LHFS
|
|
N/A
|
|
Apr. 2018
|
|
—
|
|
|
141,800
|
|
|
92,739
|
|
|||
|
Participation agreements (6)
|
|
LHFS (reverse mortgages)
|
|
1ML + 275 bps; 1ML floor of 300 or 350 bps
|
|
Nov. 2017
|
|
—
|
|
|
47,489
|
|
|
26,254
|
|
|||
|
Master repurchase agreement (7)
|
|
LHFS (reverse mortgages)
|
|
1ML + 275 bps; 1ML floor of 25 bps
|
|
Jan. 2018
|
|
—
|
|
|
—
|
|
|
50,123
|
|
|||
|
|
|
|
|
|
|
|
|
45,516
|
|
|
231,273
|
|
|
355,029
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
$
|
45,516
|
|
|
553,711
|
|
|
690,029
|
|
||
|
Unamortized debt issuance costs - SSTL
|
|
|
|
(6,045
|
)
|
|
(7,612
|
)
|
||||||||||
|
Discount - SSTL
|
|
|
|
(3,077
|
)
|
|
(3,874
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
544,589
|
|
|
$
|
678,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate
|
|
|
|
|
|
|
|
|
|
5.20
|
%
|
|
4.56
|
%
|
||||
|
(1)
|
For our mortgage loan warehouse facilities, available borrowing capacity does not consider the amount of the facility that the lender has extended on an uncommitted basis. Of the borrowing capacity extended on a committed basis,
$29.3 million
could be used at
September 30, 2017
based on the amount of eligible collateral that had been pledged.
|
|
(2)
|
On December 5, 2016, we entered into an Amended and Restated Senior Secured Term Loan Facility Agreement that established a new SSTL with a borrowing capacity of
$335.0 million
and a maturity date of December 5, 2020. We may request increases to the loan amount of up to
$100.0 million
in total, with additional increases subject to certain limitations. We are required to make quarterly payments on the SSTL in an amount of
$4.2 million
, the first of which was paid on March 31, 2017.
|
|
(3)
|
$87.5 million
of the maximum borrowing amount of
$137.5 million
is available on a committed basis and the remainder is available at the discretion of the lender. Effective January 1, 2018, the committed amount shall be reduced to
$50.0 million
. We primarily use this facility to fund the repurchase of certain loans from Ginnie Mae guaranteed securitizations in connection with loan modifications and loan resolution activity as part of our contractual obligations as the servicer of the loans. On August 1, 2017, we entered into an amendment to lower the advance rates under this facility by
3%
.
|
|
(4)
|
On August 1, 2017, we elected to voluntarily terminate these agreements.
|
|
(5)
|
Under these participation agreements, the lender provides financing for a combined total of
$250.0 million
at the discretion of the lender. The participation agreement allows the lender to acquire a
100%
beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing. The lender earns the stated interest rate of the underlying mortgage loans while the loans are financed under the participation agreement. On April 25, 2017, the term of these participation agreements was extended to April 30, 2018.
|
|
(6)
|
Under these participation agreements, the lender provides uncommitted reverse mortgage financing for a combined total of
$110.0 million
at the discretion of the lender. The participation agreement allows the lender to acquire a
100%
beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing. The lender earns the stated interest rate of the underlying mortgage loans while the loans are financed under the participation agreement. On October 27, 2017, we renewed one of the agreements through October 12, 2018 and increased the maximum borrowing capacity of the facility from
$50.0 million
to
$100.0 million
.
|
|
(7)
|
On August 18, 2017, we elected to voluntarily terminate the master repurchase agreement.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
6.625% Senior unsecured notes due May 15, 2019
|
$
|
3,122
|
|
|
$
|
3,122
|
|
|
8.375% Senior secured notes due November 15, 2022
|
346,878
|
|
|
346,878
|
|
||
|
|
350,000
|
|
|
$
|
350,000
|
|
|
|
Unamortized debt issuance costs
|
(2,799
|
)
|
|
(3,211
|
)
|
||
|
|
$
|
347,201
|
|
|
$
|
346,789
|
|
|
Year
|
|
Redemption Price
|
|
2018
|
|
106.281%
|
|
2019
|
|
104.188%
|
|
2020
|
|
102.094%
|
|
2021 and thereafter
|
|
100.000%
|
|
•
|
Financial covenants;
|
|
•
|
Covenants to operate in material compliance with applicable laws;
|
|
•
|
Restrictions on our ability to engage in various activities, including but not limited to incurring additional debt, paying dividends of making distributions on or purchasing equity interests of Ocwen, repurchasing or redeeming capital stock or junior capital, repurchasing or redeeming subordinated debt prior to maturity, issuing preferred stock, selling or transferring assets or making loans or investments or acquisitions or other restricted payments, entering into mergers or consolidations or sales of all or substantially all of the assets of Ocwen and its subsidiaries, creating liens on assets to secure debt of OLS or any Guarantor, enter into transactions with an affiliate;
|
|
•
|
Monitoring and reporting of various specified transactions or events, including specific reporting on defined events affecting collateral underlying certain debt agreements; and
|
|
•
|
Requirements to provide audited financial statements within specified timeframes, including a requirement under our SSTL that Ocwen’s financial statements and the related audit report be unqualified as to going concern.
|
|
•
|
a
40%
loan to collateral value ratio, as defined under our SSTL, as of the last date of any fiscal quarter; and
|
|
•
|
specified levels of tangible net worth and liquidity at the consolidated and OLS levels.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Contingent loan repurchase liability
|
$
|
318,954
|
|
|
$
|
246,081
|
|
|
Due to NRZ
|
100,914
|
|
|
83,248
|
|
||
|
Other accrued expenses
|
80,187
|
|
|
80,021
|
|
||
|
Accrued legal fees and settlements
|
59,943
|
|
|
93,797
|
|
||
|
Servicing-related obligations
|
35,959
|
|
|
35,324
|
|
||
|
Liability for indemnification obligations
|
23,823
|
|
|
27,546
|
|
||
|
Checks held for escheat
|
19,804
|
|
|
16,890
|
|
||
|
Accrued interest payable
|
14,910
|
|
|
3,698
|
|
||
|
Amounts due in connection with MSR sales
|
13,996
|
|
|
39,398
|
|
||
|
Liability for uncertain tax positions (1)
|
—
|
|
|
23,216
|
|
||
|
Other
|
24,629
|
|
|
32,020
|
|
||
|
|
$
|
693,119
|
|
|
$
|
681,239
|
|
|
(1)
|
On September 15, 2017, the statute of limitation expired with respect to our remaining uncertain tax position for which a liability had previously been recorded. This liability was derecognized and recorded as an income tax benefit during the three months ended September 30, 2017. See
Note 16 - Income Taxes
for additional information.
|
|
|
|
|
Interest Rate Risk
|
||||||||
|
|
|
|
IRLCs and Loans Held for Sale
|
|
Borrowings
|
||||||
|
|
IRLCs
|
|
Forward MBS Trades
|
|
Interest Rate Caps (1)
|
||||||
|
Notional balance at December 31, 2016
|
$
|
360,450
|
|
|
$
|
609,177
|
|
|
$
|
955,000
|
|
|
Additions
|
3,192,031
|
|
|
2,094,533
|
|
|
110,000
|
|
|||
|
Amortization
|
—
|
|
|
—
|
|
|
(316,667
|
)
|
|||
|
Maturities
|
(2,728,640
|
)
|
|
(1,340,603
|
)
|
|
—
|
|
|||
|
Terminations
|
(617,050
|
)
|
|
(993,407
|
)
|
|
(300,000
|
)
|
|||
|
Notional balance at September 30, 2017
|
$
|
206,791
|
|
|
$
|
369,700
|
|
|
$
|
448,333
|
|
|
|
|
|
|
|
|
||||||
|
Maturity
|
Oct. 2017 - Dec. 2017
|
|
Oct. 2017 - Nov. 2017
|
|
Oct. 2017 - May 2019
|
||||||
|
|
|
|
|
|
|
||||||
|
Fair value of derivative assets (liabilities) (2) at:
|
|
|
|
|
|
|
|
|
|||
|
September 30, 2017
|
$
|
4,969
|
|
|
$
|
973
|
|
|
$
|
1,839
|
|
|
December 31, 2016
|
6,507
|
|
|
(614
|
)
|
|
1,836
|
|
|||
|
|
|
|
|
|
|
||||||
|
Gains (losses) on derivatives during the nine months ended:
|
Gain on Loans Held for Sale, Net
|
|
Gain on Loans Held for Sale, Net
|
|
Other, Net
|
||||||
|
September 30, 2017
|
$
|
(1,605
|
)
|
|
$
|
(8,604
|
)
|
|
$
|
(207
|
)
|
|
September 30, 2016
|
4,148
|
|
|
(25,677
|
)
|
|
(1,950
|
)
|
|||
|
(1)
|
Excludes commitments on two interest rate caps we entered into in August 2017 which are related to the OMART advance financing facility and which become effective in November 2017. These interest rate caps have a notional value and fair value of
$23.3 million
and
$0.8 million
at September 30, 2017, respectively.
|
|
(2)
|
Derivatives are reported at fair value in Other assets or in Other liabilities on our unaudited consolidated balance sheets.
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Losses on economic hedges
|
$
|
(350
|
)
|
|
$
|
(45
|
)
|
|
$
|
(207
|
)
|
|
$
|
(1,950
|
)
|
|
Write-off of losses in AOCL for a discontinued hedge relationship
|
(45
|
)
|
|
(89
|
)
|
|
(157
|
)
|
|
(263
|
)
|
||||
|
|
$
|
(395
|
)
|
|
$
|
(134
|
)
|
|
$
|
(364
|
)
|
|
$
|
(2,213
|
)
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Financing liabilities
|
$
|
15,317
|
|
|
$
|
73,096
|
|
|
$
|
118,579
|
|
|
$
|
193,675
|
|
|
Match funded liabilities
|
11,981
|
|
|
17,349
|
|
|
37,499
|
|
|
53,656
|
|
||||
|
Other secured borrowings
|
10,990
|
|
|
13,450
|
|
|
30,174
|
|
|
38,877
|
|
||||
|
Senior notes
|
7,452
|
|
|
6,130
|
|
|
22,355
|
|
|
18,399
|
|
||||
|
Other
|
1,541
|
|
|
936
|
|
|
3,864
|
|
|
3,476
|
|
||||
|
|
$
|
47,281
|
|
|
$
|
110,961
|
|
|
$
|
212,471
|
|
|
$
|
308,083
|
|
|
|
2017
|
|
2016
|
||||
|
Beginning balance
|
$
|
16,994
|
|
|
$
|
32,548
|
|
|
Reductions for settlements
|
(387
|
)
|
|
(14,420
|
)
|
||
|
Lapses in statutes of limitation
|
(16,607
|
)
|
|
(524
|
)
|
||
|
Ending balance
|
$
|
—
|
|
|
$
|
17,604
|
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Basic loss per share
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Ocwen stockholders
|
$
|
(6,252
|
)
|
|
$
|
9,391
|
|
|
$
|
(83,483
|
)
|
|
$
|
(189,318
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of common stock
|
128,744,152
|
|
|
123,986,987
|
|
|
125,797,777
|
|
|
123,991,343
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share
|
$
|
(0.05
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.66
|
)
|
|
$
|
(1.53
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted loss per share (1)
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Ocwen stockholders
|
$
|
(6,252
|
)
|
|
$
|
9,391
|
|
|
$
|
(83,483
|
)
|
|
$
|
(189,318
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of common stock
|
128,744,152
|
|
|
123,986,987
|
|
|
125,797,777
|
|
|
123,991,343
|
|
||||
|
Effect of dilutive elements (1):
|
|
|
|
|
|
|
|
||||||||
|
Stock option awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Common stock awards
|
—
|
|
|
147,520
|
|
|
—
|
|
|
—
|
|
||||
|
Dilutive weighted average shares of common stock
|
128,744,152
|
|
|
124,134,507
|
|
|
125,797,777
|
|
|
123,991,343
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per share
|
$
|
(0.05
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.66
|
)
|
|
$
|
(1.53
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock options and common stock awards excluded from the computation of diluted earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive (2)
|
6,600,164
|
|
|
6,890,882
|
|
|
5,121,844
|
|
|
7,285,539
|
|
||||
|
Market-based (3)
|
862,446
|
|
|
1,917,456
|
|
|
862,446
|
|
|
1,917,456
|
|
||||
|
(1)
|
For the three and nine months ended September 30, 2017 and the nine months ended September 30, 2016, we have excluded the effect of stock options and common stock awards from the computation of diluted loss per share because of the anti-dilutive effect of our reported net loss.
|
|
(2)
|
Stock options were anti-dilutive because their exercise price was greater than the average market price of Ocwen’s stock.
|
|
(3)
|
Shares that are issuable upon the achievement of certain market-based performance criteria related to Ocwen’s stock price.
|
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
Results of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three months ended September 30, 2017
|
|||||||||||||||||||
|
Revenue
|
$
|
246,545
|
|
|
$
|
31,935
|
|
|
$
|
6,162
|
|
|
$
|
—
|
|
|
$
|
284,642
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses
|
218,565
|
|
|
38,412
|
|
|
16,502
|
|
|
—
|
|
|
273,479
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
144
|
|
|
2,857
|
|
|
1,098
|
|
|
—
|
|
|
4,099
|
|
|||||
|
Interest expense
|
(28,568
|
)
|
|
(4,504
|
)
|
|
(14,209
|
)
|
|
—
|
|
|
(47,281
|
)
|
|||||
|
Gain on sale of mortgage servicing rights, net
|
6,543
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,543
|
|
|||||
|
Other
|
(418
|
)
|
|
555
|
|
|
(1,214
|
)
|
|
—
|
|
|
(1,077
|
)
|
|||||
|
Other expense, net
|
(22,299
|
)
|
|
(1,092
|
)
|
|
(14,325
|
)
|
|
—
|
|
|
(37,716
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
$
|
5,681
|
|
|
$
|
(7,569
|
)
|
|
$
|
(24,665
|
)
|
|
$
|
—
|
|
|
$
|
(26,553
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
Three months ended September 30, 2016
|
|||||||||||||||||||
|
Revenue
|
$
|
319,080
|
|
|
$
|
30,696
|
|
|
$
|
9,672
|
|
|
$
|
—
|
|
|
$
|
359,448
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses
|
202,156
|
|
|
30,013
|
|
|
39,509
|
|
|
—
|
|
|
271,678
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
59
|
|
|
3,990
|
|
|
1,109
|
|
|
—
|
|
|
5,158
|
|
|||||
|
Interest expense
|
(101,138
|
)
|
|
(3,684
|
)
|
|
(6,139
|
)
|
|
—
|
|
|
(110,961
|
)
|
|||||
|
Gain on sale of mortgage servicing rights, net
|
5,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,661
|
|
|||||
|
Other
|
13,943
|
|
|
322
|
|
|
471
|
|
|
—
|
|
|
14,736
|
|
|||||
|
Other income (expense), net
|
(81,475
|
)
|
|
628
|
|
|
(4,559
|
)
|
|
—
|
|
|
(85,406
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
$
|
35,449
|
|
|
$
|
1,311
|
|
|
$
|
(34,396
|
)
|
|
$
|
—
|
|
|
$
|
2,364
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine months ended September 30, 2017
|
|||||||||||||||||||
|
Revenue
|
$
|
802,347
|
|
|
$
|
95,457
|
|
|
$
|
20,002
|
|
|
$
|
—
|
|
|
$
|
917,806
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses
|
637,406
|
|
|
100,628
|
|
|
92,308
|
|
|
—
|
|
|
830,342
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
406
|
|
|
8,612
|
|
|
3,083
|
|
|
—
|
|
|
12,101
|
|
|||||
|
Interest expense
|
(159,822
|
)
|
|
(11,171
|
)
|
|
(41,478
|
)
|
|
—
|
|
|
(212,471
|
)
|
|||||
|
Gain on sale of mortgage servicing rights, net
|
7,863
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,863
|
|
|||||
|
Other
|
4,642
|
|
|
658
|
|
|
1,084
|
|
|
—
|
|
|
6,384
|
|
|||||
|
Other expense, net
|
(146,911
|
)
|
|
(1,901
|
)
|
|
(37,311
|
)
|
|
—
|
|
|
(186,123
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
$
|
18,030
|
|
|
$
|
(7,072
|
)
|
|
$
|
(109,617
|
)
|
|
$
|
—
|
|
|
$
|
(98,659
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine months ended September 30, 2016
|
|||||||||||||||||||
|
Revenue
|
$
|
951,727
|
|
|
$
|
89,255
|
|
|
$
|
22,277
|
|
|
$
|
—
|
|
|
$
|
1,063,259
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses
|
734,326
|
|
|
85,471
|
|
|
165,556
|
|
|
—
|
|
|
985,353
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
(102
|
)
|
|
11,805
|
|
|
2,785
|
|
|
—
|
|
|
14,488
|
|
|||||
|
Interest expense
|
(278,808
|
)
|
|
(10,829
|
)
|
|
(18,446
|
)
|
|
—
|
|
|
(308,083
|
)
|
|||||
|
Gain on sale of mortgage servicing rights, net
|
7,689
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,689
|
|
|||||
|
Other
|
11,406
|
|
|
982
|
|
|
(547
|
)
|
|
—
|
|
|
11,841
|
|
|||||
|
Other income (expense), net
|
(259,815
|
)
|
|
1,958
|
|
|
(16,208
|
)
|
|
—
|
|
|
(274,065
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
$
|
(42,414
|
)
|
|
$
|
5,742
|
|
|
$
|
(159,487
|
)
|
|
$
|
—
|
|
|
$
|
(196,159
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
|
Total Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
September 30, 2017
|
$
|
2,905,817
|
|
|
$
|
4,679,641
|
|
|
$
|
512,147
|
|
|
$
|
—
|
|
|
$
|
8,097,605
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2016
|
$
|
3,312,371
|
|
|
$
|
3,863,862
|
|
|
$
|
479,430
|
|
|
$
|
—
|
|
|
$
|
7,655,663
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2016
|
$
|
3,455,613
|
|
|
$
|
3,662,339
|
|
|
$
|
467,498
|
|
|
$
|
—
|
|
|
$
|
7,585,450
|
|
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Business Segments Consolidated
|
||||||||
|
Depreciation and Amortization Expense
|
|
|
|
|
|
|
|
||||||||
|
Three months ended September 30, 2017
|
|||||||||||||||
|
Depreciation expense
|
$
|
1,525
|
|
|
$
|
57
|
|
|
$
|
5,408
|
|
|
$
|
6,990
|
|
|
Amortization of mortgage servicing rights
|
13,081
|
|
|
67
|
|
|
—
|
|
|
13,148
|
|
||||
|
Amortization of debt discount
|
—
|
|
|
—
|
|
|
258
|
|
|
258
|
|
||||
|
Amortization of debt issuance costs
|
—
|
|
|
—
|
|
|
644
|
|
|
644
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended September 30, 2016
|
|||||||||||||||
|
Depreciation expense
|
$
|
2,730
|
|
|
$
|
48
|
|
|
$
|
3,651
|
|
|
$
|
6,429
|
|
|
Amortization of mortgage servicing rights
|
(2,634
|
)
|
|
76
|
|
|
—
|
|
|
(2,558
|
)
|
||||
|
Amortization of debt discount
|
240
|
|
|
—
|
|
|
—
|
|
|
240
|
|
||||
|
Amortization of debt issuance costs
|
3,645
|
|
|
—
|
|
|
332
|
|
|
3,977
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2017
|
|||||||||||||||
|
Depreciation expense
|
$
|
4,393
|
|
|
$
|
162
|
|
|
$
|
15,875
|
|
|
$
|
20,430
|
|
|
Amortization of mortgage servicing rights
|
38,351
|
|
|
209
|
|
|
—
|
|
|
38,560
|
|
||||
|
Amortization of debt discount
|
—
|
|
|
—
|
|
|
797
|
|
|
797
|
|
||||
|
Amortization of debt issuance costs
|
—
|
|
|
—
|
|
|
1,979
|
|
|
1,979
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2016
|
|||||||||||||||
|
Depreciation expense
|
$
|
5,068
|
|
|
$
|
184
|
|
|
$
|
13,025
|
|
|
$
|
18,277
|
|
|
Amortization of mortgage servicing rights
|
18,360
|
|
|
235
|
|
|
—
|
|
|
18,595
|
|
||||
|
Amortization of debt discount
|
623
|
|
|
—
|
|
|
—
|
|
|
623
|
|
||||
|
Amortization of debt issuance costs
|
9,466
|
|
|
—
|
|
|
1,009
|
|
|
10,475
|
|
||||
|
•
|
Ocwen will not acquire any new residential mortgage servicing rights until April 30, 2018.
|
|
•
|
Ocwen will develop a plan of action and milestones regarding its transition from the servicing system we currently use, REALServicing
®
, to an alternate servicing system and, with certain exceptions, will not board any new loans onto the REALServicing system.
|
|
•
|
In the event that Ocwen chooses to merge with or acquire an unaffiliated company or its assets in order to effectuate a transfer of loans from the REALServicing system, Ocwen must give the applicable regulatory agency prior notice to the signing of any final agreement and the opportunity to object. If no objection is received, the provisions of the first bullet point above shall not prohibit the transaction, or limit the transfer of loans from the REALServicing system onto the merged or acquired company’s alternate servicing system. In the event that an unaffiliated company merges with or acquires Ocwen or Ocwen’s assets, the provisions of the first bullet point above shall not prohibit the transaction, or limit the transfer of loans from the REALServicing system onto the merging or acquiring company’s alternate servicing system.
|
|
•
|
Ocwen will engage a third-party auditor to perform an analysis with respect to our compliance with certain federal and state laws relating to escrow by testing approximately
9,000
loan files relating to residential real property in various states, and Ocwen must develop corrective action plans for any errors that are identified by the third-party auditor.
|
|
•
|
Ocwen will develop and submit for review a plan to enhance our consumer complaint handling processes.
|
|
•
|
Ocwen will provide financial condition reporting on a confidential basis as part of each state’s supervisory framework through September 2020.
|
|
•
|
representations and warranties concerning loan quality, contents of the loan file or loan underwriting circumstances are inaccurate;
|
|
•
|
adequate mortgage insurance is not secured within a certain period after closing;
|
|
•
|
a mortgage insurance provider denies coverage; or
|
|
•
|
there is a failure to comply, at the individual loan level or otherwise, with regulatory requirements.
|
|
Nine months ended September 30,
|
2017
|
|
2016
|
||||
|
Beginning balance
|
$
|
24,285
|
|
|
$
|
36,615
|
|
|
Provision for representation and warranty obligations
|
(3,285
|
)
|
|
(2,403
|
)
|
||
|
New production reserves
|
554
|
|
|
615
|
|
||
|
Payments made in connection with sales of MSRs
|
—
|
|
|
(1,320
|
)
|
||
|
Charge-offs and other (1)
|
(3,036
|
)
|
|
(6,396
|
)
|
||
|
Ending balance
|
$
|
18,518
|
|
|
$
|
27,111
|
|
|
(1)
|
Includes principal and interest losses realized in connection with repurchased loans, make-whole, indemnification and fee payments and settlements, net of recoveries, if any.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in thousands, except per share amounts and unless otherwise indicated)
|
|
Periods ended September 30,
|
Three Months
|
|
|
|
Nine Months
|
|
|
||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing and subservicing fees
|
$
|
233,220
|
|
|
$
|
302,235
|
|
|
(23
|
)%
|
|
$
|
761,523
|
|
|
$
|
906,993
|
|
|
(16
|
)%
|
|
Gain on loans held for sale, net
|
25,777
|
|
|
25,645
|
|
|
1
|
|
|
76,976
|
|
|
69,074
|
|
|
11
|
|
||||
|
Other
|
25,645
|
|
|
31,568
|
|
|
(19
|
)
|
|
79,307
|
|
|
87,192
|
|
|
(9
|
)
|
||||
|
Total revenue
|
284,642
|
|
|
359,448
|
|
|
(21
|
)
|
|
917,806
|
|
|
1,063,259
|
|
|
(14
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
90,538
|
|
|
92,942
|
|
|
(3
|
)
|
|
272,750
|
|
|
287,613
|
|
|
(5
|
)
|
||||
|
Servicing and origination
|
72,524
|
|
|
63,551
|
|
|
14
|
|
|
204,947
|
|
|
249,230
|
|
|
(18
|
)
|
||||
|
Professional services
|
38,417
|
|
|
65,489
|
|
|
(41
|
)
|
|
145,651
|
|
|
257,795
|
|
|
(44
|
)
|
||||
|
Technology and communications
|
27,929
|
|
|
25,941
|
|
|
8
|
|
|
79,530
|
|
|
85,519
|
|
|
(7
|
)
|
||||
|
Occupancy and equipment
|
15,340
|
|
|
16,760
|
|
|
(8
|
)
|
|
49,569
|
|
|
62,213
|
|
|
(20
|
)
|
||||
|
Amortization of mortgage servicing rights
|
13,148
|
|
|
(2,558
|
)
|
|
(614
|
)
|
|
38,560
|
|
|
18,595
|
|
|
107
|
|
||||
|
Other
|
15,583
|
|
|
9,553
|
|
|
63
|
|
|
39,335
|
|
|
24,388
|
|
|
61
|
|
||||
|
Total expenses
|
273,479
|
|
|
271,678
|
|
|
1
|
|
|
830,342
|
|
|
985,353
|
|
|
(16
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
(47,281
|
)
|
|
(110,961
|
)
|
|
(57
|
)
|
|
(212,471
|
)
|
|
(308,083
|
)
|
|
(31
|
)
|
||||
|
Gain on sale of mortgage servicing rights, net
|
6,543
|
|
|
5,661
|
|
|
16
|
|
|
7,863
|
|
|
7,689
|
|
|
2
|
|
||||
|
Other, net
|
3,022
|
|
|
19,894
|
|
|
(85
|
)
|
|
18,485
|
|
|
26,329
|
|
|
(30
|
)
|
||||
|
Total other expense, net
|
(37,716
|
)
|
|
(85,406
|
)
|
|
(56
|
)
|
|
(186,123
|
)
|
|
(274,065
|
)
|
|
(32
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
(26,553
|
)
|
|
2,364
|
|
|
n/m
|
|
|
(98,659
|
)
|
|
(196,159
|
)
|
|
(50
|
)
|
||||
|
Income tax benefit
|
(20,418
|
)
|
|
(7,110
|
)
|
|
187
|
|
|
(15,465
|
)
|
|
(7,214
|
)
|
|
114
|
|
||||
|
Net income (loss)
|
(6,135
|
)
|
|
9,474
|
|
|
(165
|
)
|
|
(83,194
|
)
|
|
(188,945
|
)
|
|
(56
|
)
|
||||
|
Net income attributable to non-controlling interests
|
(117
|
)
|
|
(83
|
)
|
|
41
|
|
|
(289
|
)
|
|
(373
|
)
|
|
(23
|
)
|
||||
|
Net income (loss) attributable to Ocwen stockholders
|
$
|
(6,252
|
)
|
|
$
|
9,391
|
|
|
(167
|
)%
|
|
$
|
(83,483
|
)
|
|
$
|
(189,318
|
)
|
|
(56
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment income (loss) before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing
|
$
|
5,681
|
|
|
$
|
35,449
|
|
|
(84
|
)%
|
|
$
|
18,030
|
|
|
$
|
(42,414
|
)
|
|
(143
|
)%
|
|
Lending
|
(7,569
|
)
|
|
1,311
|
|
|
(677
|
)
|
|
(7,072
|
)
|
|
5,742
|
|
|
(223
|
)
|
||||
|
Corporate Items and Other
|
(24,665
|
)
|
|
(34,396
|
)
|
|
(28
|
)
|
|
(109,617
|
)
|
|
(159,487
|
)
|
|
(31
|
)
|
||||
|
|
$
|
(26,553
|
)
|
|
$
|
2,364
|
|
|
n/m
|
|
|
$
|
(98,659
|
)
|
|
$
|
(196,159
|
)
|
|
(50
|
)%
|
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
|
% Change
|
|||||
|
Cash
|
$
|
299,888
|
|
|
$
|
256,549
|
|
|
17
|
%
|
|
Mortgage servicing rights
|
944,308
|
|
|
1,042,978
|
|
|
(9
|
)
|
||
|
Advances and match funded advances
|
1,405,816
|
|
|
1,709,846
|
|
|
(18
|
)
|
||
|
Loans held for sale
|
223,662
|
|
|
314,006
|
|
|
(29
|
)
|
||
|
Loans held for investment, at fair value
|
4,459,760
|
|
|
3,565,716
|
|
|
25
|
|
||
|
Other
|
764,171
|
|
|
766,568
|
|
|
—
|
|
||
|
Total assets
|
$
|
8,097,605
|
|
|
$
|
7,655,663
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|||||
|
Total assets by segment:
|
|
|
|
|
|
|||||
|
Servicing
|
$
|
2,905,817
|
|
|
$
|
3,312,371
|
|
|
(12
|
)%
|
|
Lending
|
4,679,641
|
|
|
3,863,862
|
|
|
21
|
|
||
|
Corporate Items and Other
|
512,147
|
|
|
479,430
|
|
|
7
|
|
||
|
|
$
|
8,097,605
|
|
|
$
|
7,655,663
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|||||
|
HMBS-related borrowings, at fair value
|
$
|
4,358,277
|
|
|
$
|
3,433,781
|
|
|
27
|
%
|
|
Other financing liabilities
|
536,981
|
|
|
579,031
|
|
|
(7
|
)
|
||
|
Match funded liabilities
|
1,028,016
|
|
|
1,280,997
|
|
|
(20
|
)
|
||
|
SSTL and other secured borrowings, net
|
544,589
|
|
|
678,543
|
|
|
(20
|
)
|
||
|
Senior notes, net
|
347,201
|
|
|
346,789
|
|
|
—
|
|
||
|
Other
|
693,119
|
|
|
681,239
|
|
|
2
|
|
||
|
Total liabilities
|
$
|
7,508,183
|
|
|
$
|
7,000,380
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|||||
|
Total liabilities by segment:
|
|
|
|
|
|
|||||
|
Servicing
|
$
|
2,108,172
|
|
|
$
|
2,369,697
|
|
|
(11
|
)%
|
|
Lending
|
4,597,191
|
|
|
3,785,974
|
|
|
21
|
|
||
|
Corporate Items and Other
|
802,820
|
|
|
844,709
|
|
|
(5
|
)
|
||
|
|
$
|
7,508,183
|
|
|
$
|
7,000,380
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|||||
|
Total equity
|
$
|
589,422
|
|
|
$
|
655,283
|
|
|
(10
|
)%
|
|
n/m: not meaningful
|
|
|
|
|
|
|||||
|
|
|
Moody’s
|
|
S&P
|
|
Fitch
|
|
Residential Prime Servicer
|
|
SQ3-
|
|
Average
|
|
RPS3-
|
|
Residential Subprime Servicer
|
|
SQ3-
|
|
Average
|
|
RPS3-
|
|
Residential Special Servicer
|
|
SQ3-
|
|
Average
|
|
RSS3-
|
|
Residential Second/Subordinate Lien Servicer
|
|
SQ3-
|
|
Average
|
|
RPS3-
|
|
Residential Home Equity Servicer
|
|
—
|
|
—
|
|
RPS3-
|
|
Residential Alt-A Servicer
|
|
—
|
|
—
|
|
RPS3-
|
|
Master Servicing
|
|
SQ3
|
|
Average
|
|
RMS3-
|
|
Ratings Outlook
|
|
N/A
|
|
Stable
|
|
Negative
|
|
|
|
|
|
|
|
|
|
Date of last action
|
|
April 24, 2017
|
|
August 9, 2016
|
|
April 25, 2017
|
|
Periods ended September 30,
|
Three Months
|
|
|
|
Nine Months
|
|
|
||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing and subservicing fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
231,272
|
|
|
$
|
300,018
|
|
|
(23
|
)%
|
|
$
|
756,119
|
|
|
$
|
900,848
|
|
|
(16
|
)%
|
|
Commercial
|
2,314
|
|
|
2,310
|
|
|
—
|
|
|
6,209
|
|
|
6,520
|
|
|
(5
|
)
|
||||
|
|
233,586
|
|
|
302,328
|
|
|
(23
|
)
|
|
762,328
|
|
|
907,368
|
|
|
(16
|
)
|
||||
|
Gain on loans held for sale, net
|
4,054
|
|
|
5,943
|
|
|
(32
|
)
|
|
8,767
|
|
|
11,906
|
|
|
(26
|
)
|
||||
|
Other
|
8,905
|
|
|
10,809
|
|
|
(18
|
)
|
|
31,252
|
|
|
32,453
|
|
|
(4
|
)
|
||||
|
Total revenue
|
246,545
|
|
|
319,080
|
|
|
(23
|
)
|
|
802,347
|
|
|
951,727
|
|
|
(16
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation and benefits
|
40,312
|
|
|
44,156
|
|
|
(9
|
)
|
|
121,678
|
|
|
142,815
|
|
|
(15
|
)
|
||||
|
Servicing and origination
|
66,962
|
|
|
57,498
|
|
|
16
|
|
|
187,536
|
|
|
229,377
|
|
|
(18
|
)
|
||||
|
Professional services
|
14,148
|
|
|
22,977
|
|
|
(38
|
)
|
|
49,076
|
|
|
92,561
|
|
|
(47
|
)
|
||||
|
Technology and communications
|
11,970
|
|
|
14,374
|
|
|
(17
|
)
|
|
35,779
|
|
|
43,243
|
|
|
(17
|
)
|
||||
|
Occupancy and equipment
|
11,098
|
|
|
12,066
|
|
|
(8
|
)
|
|
35,431
|
|
|
47,532
|
|
|
(25
|
)
|
||||
|
Amortization of mortgage servicing rights
|
13,081
|
|
|
(2,634
|
)
|
|
(597
|
)
|
|
38,351
|
|
|
18,360
|
|
|
109
|
|
||||
|
Other
|
60,994
|
|
|
53,719
|
|
|
14
|
|
|
169,555
|
|
|
160,438
|
|
|
6
|
|
||||
|
Total expenses
|
218,565
|
|
|
202,156
|
|
|
8
|
|
|
637,406
|
|
|
734,326
|
|
|
(13
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest income
|
144
|
|
|
59
|
|
|
144
|
|
|
406
|
|
|
(102
|
)
|
|
(498
|
)
|
||||
|
Interest expense
|
(28,568
|
)
|
|
(101,138
|
)
|
|
(72
|
)
|
|
(159,822
|
)
|
|
(278,808
|
)
|
|
(43
|
)
|
||||
|
Gain on sale of mortgage servicing rights, net
|
6,543
|
|
|
5,661
|
|
|
16
|
|
|
7,863
|
|
|
7,689
|
|
|
2
|
|
||||
|
Other, net
|
(418
|
)
|
|
13,943
|
|
|
(103
|
)
|
|
4,642
|
|
|
11,406
|
|
|
(59
|
)
|
||||
|
Total other expense, net
|
(22,299
|
)
|
|
(81,475
|
)
|
|
(73
|
)
|
|
(146,911
|
)
|
|
(259,815
|
)
|
|
(43
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income (loss) before income taxes
|
$
|
5,681
|
|
|
$
|
35,449
|
|
|
(84
|
)%
|
|
$
|
18,030
|
|
|
$
|
(42,414
|
)
|
|
(143
|
)%
|
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At September 30,
|
2017
|
|
2016
|
|
% Change
|
|||||
|
Residential Assets Serviced
|
|
|
|
|
|
|||||
|
Unpaid principal balance (UPB):
|
|
|
|
|
|
|||||
|
Performing loans (1)
|
$
|
169,840,643
|
|
|
$
|
192,260,993
|
|
|
(12
|
)%
|
|
Non-performing loans
|
14,230,148
|
|
|
20,213,008
|
|
|
(30
|
)
|
||
|
Non-performing real estate
|
3,397,527
|
|
|
4,418,001
|
|
|
(23
|
)
|
||
|
Total
|
$
|
187,468,318
|
|
|
$
|
216,892,002
|
|
|
(14
|
)%
|
|
|
|
|
|
|
|
|||||
|
Conventional loans (2)
|
$
|
53,202,003
|
|
|
$
|
63,898,483
|
|
|
(17
|
)%
|
|
Government-insured loans
|
21,727,342
|
|
|
23,722,156
|
|
|
(8
|
)
|
||
|
Non-Agency loans
|
112,538,973
|
|
|
129,271,363
|
|
|
(13
|
)
|
||
|
Total
|
$
|
187,468,318
|
|
|
$
|
216,892,002
|
|
|
(14
|
)%
|
|
|
|
|
|
|
|
|||||
|
Percent of total UPB:
|
|
|
|
|
|
|||||
|
Servicing portfolio
|
42
|
%
|
|
41
|
%
|
|
2
|
%
|
||
|
Subservicing portfolio
|
2
|
|
|
2
|
|
|
—
|
|
||
|
NRZ (3)
|
56
|
|
|
57
|
|
|
(2
|
)
|
||
|
Non-performing assets
|
9
|
|
|
11
|
|
|
(18
|
)
|
||
|
|
|
|
|
|
|
|||||
|
Count:
|
|
|
|
|
|
|||||
|
Performing loans (1)
|
1,178,537
|
|
|
1,313,600
|
|
|
(10
|
)%
|
||
|
Non-performing loans
|
72,213
|
|
|
100,710
|
|
|
(28
|
)
|
||
|
Non-performing real estate
|
16,803
|
|
|
23,357
|
|
|
(28
|
)
|
||
|
Total
|
1,267,553
|
|
|
1,437,667
|
|
|
(12
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Conventional loans (2)
|
317,588
|
|
|
369,555
|
|
|
(14
|
)%
|
||
|
Government-insured loans
|
159,439
|
|
|
173,235
|
|
|
(8
|
)
|
||
|
Non-Agency loans
|
790,526
|
|
|
894,877
|
|
|
(12
|
)
|
||
|
Total
|
1,267,553
|
|
|
1,437,667
|
|
|
(12
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Percent of total count:
|
|
|
|
|
|
|||||
|
Servicing portfolio
|
40
|
%
|
|
39
|
%
|
|
3
|
%
|
||
|
Subservicing portfolio
|
2
|
|
|
2
|
|
|
—
|
|
||
|
NRZ (3)
|
58
|
|
|
59
|
|
|
(2
|
)
|
||
|
Non-performing assets
|
7
|
|
|
9
|
|
|
(22
|
)
|
||
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||
|
Residential Assets Serviced
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average UPB:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing portfolio
|
$
|
79,836,441
|
|
|
$
|
90,753,811
|
|
|
(12
|
)%
|
|
$
|
82,257,200
|
|
|
$
|
90,276,861
|
|
|
(9
|
)%
|
|
Subservicing portfolio
|
3,672,537
|
|
|
5,503,444
|
|
|
(33
|
)
|
|
4,018,896
|
|
|
6,903,036
|
|
|
(42
|
)
|
||||
|
NRZ (3)
|
107,589,331
|
|
|
125,494,406
|
|
|
(14
|
)
|
|
112,279,580
|
|
|
123,468,047
|
|
|
(9
|
)
|
||||
|
Total
|
$
|
191,098,309
|
|
|
$
|
221,751,661
|
|
|
(14
|
)%
|
|
$
|
198,555,676
|
|
|
$
|
220,647,944
|
|
|
(10
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||
|
Prepayment speed (average CPR)
|
15
|
%
|
|
15
|
%
|
|
—
|
%
|
|
15
|
%
|
|
14
|
%
|
|
7
|
%
|
||||
|
% Voluntary
|
82
|
|
|
80
|
|
|
3
|
|
|
81
|
|
|
78
|
|
|
4
|
|
||||
|
% Involuntary
|
18
|
|
|
20
|
|
|
(10
|
)
|
|
19
|
|
|
22
|
|
|
(14
|
)
|
||||
|
% CPR due to principal modification
|
1
|
|
|
2
|
|
|
(50
|
)
|
|
1
|
|
|
2
|
|
|
(50
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average count:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Servicing portfolio
|
510,455
|
|
|
572,274
|
|
|
(11
|
)%
|
|
524,337
|
|
|
567,184
|
|
|
(8
|
)%
|
||||
|
Subservicing portfolio
|
27,994
|
|
|
38,291
|
|
|
(27
|
)
|
|
29,774
|
|
|
45,179
|
|
|
(34
|
)
|
||||
|
NRZ (3)
|
750,078
|
|
|
854,607
|
|
|
(12
|
)
|
|
777,821
|
|
|
834,607
|
|
|
(7
|
)
|
||||
|
|
1,288,527
|
|
|
1,465,172
|
|
|
(12
|
)%
|
|
1,331,932
|
|
|
1,446,970
|
|
|
(8
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Servicing and Subservicing Fees
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan servicing and subservicing fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing
|
$
|
62,465
|
|
|
$
|
73,019
|
|
|
(14
|
)%
|
|
$
|
195,683
|
|
|
$
|
226,310
|
|
|
(14
|
)%
|
|
Subservicing
|
1,760
|
|
|
2,989
|
|
|
(41
|
)
|
|
5,792
|
|
|
11,436
|
|
|
(49
|
)
|
||||
|
NRZ
|
129,228
|
|
|
159,919
|
|
|
(19
|
)
|
|
420,151
|
|
|
482,566
|
|
|
(13
|
)
|
||||
|
|
193,453
|
|
|
235,927
|
|
|
(18
|
)
|
|
621,626
|
|
|
720,312
|
|
|
(14
|
)
|
||||
|
HAMP fees
|
6,202
|
|
|
32,021
|
|
|
(81
|
)
|
|
37,662
|
|
|
88,130
|
|
|
(57
|
)
|
||||
|
Late charges
|
14,878
|
|
|
15,150
|
|
|
(2
|
)
|
|
47,120
|
|
|
51,055
|
|
|
(8
|
)
|
||||
|
Loan collection fees
|
5,654
|
|
|
6,736
|
|
|
(16
|
)
|
|
17,889
|
|
|
20,828
|
|
|
(14
|
)
|
||||
|
Other
|
11,085
|
|
|
10,184
|
|
|
9
|
|
|
31,822
|
|
|
20,523
|
|
|
55
|
|
||||
|
|
$
|
231,272
|
|
|
$
|
300,018
|
|
|
(23
|
)%
|
|
$
|
756,119
|
|
|
$
|
900,848
|
|
|
(16
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest Expense on NRZ Financing Liability (4)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees collected on behalf of NRZ
|
$
|
129,228
|
|
|
$
|
159,919
|
|
|
(19
|
)%
|
|
$
|
420,151
|
|
|
$
|
482,566
|
|
|
(13
|
)%
|
|
Less: Subservicing fee retained by Ocwen
|
68,536
|
|
|
87,506
|
|
|
(22
|
)
|
|
226,483
|
|
|
257,408
|
|
|
(12
|
)
|
||||
|
Net servicing fees remitted to NRZ
|
60,692
|
|
|
72,413
|
|
|
(16
|
)
|
|
193,668
|
|
|
225,158
|
|
|
(14
|
)
|
||||
|
Less: reduction (increase) in financing liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Changes in fair value
|
27,024
|
|
|
(807
|
)
|
|
n/m
|
|
|
27,024
|
|
|
(1,555
|
)
|
|
n/m
|
|
||||
|
Runoff, settlements and other
|
19,770
|
|
|
594
|
|
|
n/m
|
|
|
52,963
|
|
|
47,172
|
|
|
12
|
|
||||
|
|
$
|
13,898
|
|
|
$
|
72,626
|
|
|
(81
|
)%
|
|
$
|
113,681
|
|
|
$
|
179,541
|
|
|
(37
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of Completed Modifications
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HAMP
|
620
|
|
|
13,354
|
|
|
(95
|
)%
|
|
12,249
|
|
|
31,994
|
|
|
(62
|
)%
|
||||
|
Non-HAMP
|
5,924
|
|
|
7,716
|
|
|
(23
|
)
|
|
23,719
|
|
|
25,409
|
|
|
(7
|
)
|
||||
|
Total
|
6,544
|
|
|
21,070
|
|
|
(69
|
)%
|
|
35,968
|
|
|
57,403
|
|
|
(37
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||
|
Financing Costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average balance of advances and match funded advances
|
$
|
1,441,798
|
|
|
$
|
1,877,798
|
|
|
(23
|
)%
|
|
$
|
1,544,824
|
|
|
$
|
1,987,573
|
|
|
(22
|
)%
|
|
Average borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Match funded liabilities
|
1,046,772
|
|
|
1,400,017
|
|
|
(25
|
)
|
|
1,146,096
|
|
|
1,485,655
|
|
|
(23
|
)
|
||||
|
Financing liabilities
|
525,806
|
|
|
613,545
|
|
|
(14
|
)
|
|
546,324
|
|
|
651,305
|
|
|
(16
|
)
|
||||
|
Other secured borrowings
|
17,711
|
|
|
362,196
|
|
|
(95
|
)
|
|
21,999
|
|
|
395,153
|
|
|
(94
|
)
|
||||
|
Interest expense on borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Match funded liabilities
|
11,196
|
|
|
17,349
|
|
|
(35
|
)
|
|
36,015
|
|
|
53,656
|
|
|
(33
|
)
|
||||
|
Financing liabilities
|
15,317
|
|
|
73,096
|
|
|
(79
|
)
|
|
118,579
|
|
|
193,974
|
|
|
(39
|
)
|
||||
|
Other secured borrowings
|
513
|
|
|
9,765
|
|
|
(95
|
)
|
|
1,371
|
|
|
28,048
|
|
|
(95
|
)
|
||||
|
Effective average interest rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Match funded liabilities
|
4.28
|
%
|
|
4.96
|
%
|
|
(14
|
)
|
|
4.19
|
%
|
|
4.82
|
%
|
|
(13
|
)
|
||||
|
Financing liabilities (4)
|
11.65
|
|
|
47.65
|
|
|
(76
|
)
|
|
28.94
|
|
|
39.71
|
|
|
(27
|
)
|
||||
|
Other secured borrowings
|
11.59
|
|
|
10.78
|
|
|
8
|
|
|
8.31
|
|
|
9.46
|
|
|
(12
|
)
|
||||
|
Facility costs included in interest expense
|
$
|
2,305
|
|
|
$
|
8,953
|
|
|
(74
|
)
|
|
$
|
5,724
|
|
|
$
|
26,519
|
|
|
(78
|
)
|
|
Discount amortization included in interest expense
|
—
|
|
|
240
|
|
|
(100
|
)
|
|
—
|
|
|
623
|
|
|
(100
|
)
|
||||
|
Average 1-Month LIBOR
|
1.23
|
%
|
|
0.50
|
%
|
|
146
|
|
|
1.02
|
%
|
|
0.46
|
%
|
|
122
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Employment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
India and other
|
4,927
|
|
|
6,326
|
|
|
(22
|
)%
|
|
5,251
|
|
|
6,551
|
|
|
(20
|
)%
|
||||
|
U.S.
|
1,173
|
|
|
1,382
|
|
|
(15
|
)
|
|
1,215
|
|
|
1,505
|
|
|
(19
|
)
|
||||
|
Total
|
6,100
|
|
|
7,708
|
|
|
(21
|
)%
|
|
6,466
|
|
|
8,056
|
|
|
(20
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collections on loans serviced for others
|
$
|
9,196,616
|
|
|
$
|
10,722,550
|
|
|
(14
|
)%
|
|
$
|
28,063,649
|
|
|
$
|
30,782,109
|
|
|
(9
|
)%
|
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Performing loans include those loans that are current (less than 90 days past due) and those loans for which borrowers are making scheduled payments under loan modification, forbearance or bankruptcy plans. We consider all other loans to be non-performing.
|
|
(2)
|
Conventional loans include
144,461
and
174,299
prime loans with a UPB of
$25.7 billion
and
$32.7 billion
at
September 30, 2017
and
September 30, 2016
, respectively, that we service or subservice.
|
|
(3)
|
Loans serviced by Ocwen for which the Rights to MSRs have been sold to NRZ, including loans that have been converted to fully-owned MSRs. Under our 2012 - 2013 Agreements with NRZ, we remit servicing fees collected on the underlying MSRs, except for the ancillary fees (other than float earnings). The servicing fees that we remit, net of the subservicing and performance fees that we receive, are accounted for as a reduction of the NRZ financing liability and as interest expense. Changes in the fair value of the related financing liability are also included in the amount reported as interest expense.
|
|
(4)
|
The effective average interest rate on the financing liability that we recognized in connection with the sales of Rights to MSRs to NRZ is
12.79%
and
59.15%
for the
three months ended September 30, 2017 and 2016
, respectively, and
33.58%
and
49.40%
for the
nine months ended September 30, 2017 and 2016
, respectively. Interest expense on financing liabilities for the nine months ended September 30, 2016 included
$10.5 million
of fees incurred in connection with our agreement to compensate NRZ through June 2016 for certain increased costs associated with its servicing advance financing facilities that were the direct result of a downgrade of our S&P servicer rating in 2015.
|
|
|
Amount of UPB
|
|
Count
|
||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
|
Portfolio at January 1
|
$
|
209,092,130
|
|
|
$
|
250,966,112
|
|
|
1,393,766
|
|
|
1,624,762
|
|
|
Additions
|
1,403,213
|
|
|
1,531,715
|
|
|
6,675
|
|
|
7,969
|
|
||
|
Sales
|
(52,162
|
)
|
|
(34,643
|
)
|
|
(260
|
)
|
|
(126
|
)
|
||
|
Servicing transfers
|
(220,169
|
)
|
|
(6,745,819
|
)
|
|
(1,253
|
)
|
|
(34,506
|
)
|
||
|
Runoff
|
(7,853,998
|
)
|
|
(8,636,329
|
)
|
|
(44,972
|
)
|
|
(47,132
|
)
|
||
|
Portfolio at March 31
|
202,369,014
|
|
|
237,081,036
|
|
|
1,353,956
|
|
|
1,550,967
|
|
||
|
Additions
|
1,152,541
|
|
|
2,079,670
|
|
|
5,434
|
|
|
9,843
|
|
||
|
Sales
|
(82,571
|
)
|
|
(179,110
|
)
|
|
(410
|
)
|
|
(831
|
)
|
||
|
Servicing transfers
|
(484,530
|
)
|
|
(458,189
|
)
|
|
(2,015
|
)
|
|
(1,547
|
)
|
||
|
Runoff
|
(8,156,030
|
)
|
|
(9,247,406
|
)
|
|
(46,855
|
)
|
|
(51,942
|
)
|
||
|
Portfolio at June 30
|
$
|
194,798,424
|
|
|
$
|
229,276,001
|
|
|
1,310,110
|
|
|
1,506,490
|
|
|
Additions
|
731,276
|
|
|
1,912,894
|
|
|
3,171
|
|
|
8,815
|
|
||
|
Sales (1)
|
(28,825
|
)
|
|
(3,274,966
|
)
|
|
(221
|
)
|
|
(17,752
|
)
|
||
|
Servicing transfers
|
(212,908
|
)
|
|
(1,788,040
|
)
|
|
(1,332
|
)
|
|
(8,552
|
)
|
||
|
Runoff
|
(7,819,649
|
)
|
|
(9,233,887
|
)
|
|
(44,175
|
)
|
|
(51,334
|
)
|
||
|
Portfolio at September 30
|
$
|
187,468,318
|
|
|
$
|
216,892,002
|
|
|
1,267,553
|
|
|
1,437,667
|
|
|
(1)
|
On September 8, 2017, we completed the sale of non-Agency MSRs on portfolios consisting of 167 loans with a UPB of $46.6 million. We will continue to subservice these loans until the transfer is completed on November 1, 2017.
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain on loans held for sale, net
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forward loans
|
$
|
10,268
|
|
|
$
|
11,306
|
|
|
(9
|
)%
|
|
$
|
30,889
|
|
|
$
|
33,971
|
|
|
(9
|
)%
|
|
Reverse loans
|
11,454
|
|
|
7,582
|
|
|
51
|
|
|
37,182
|
|
|
22,498
|
|
|
65
|
|
||||
|
|
21,722
|
|
|
18,888
|
|
|
15
|
|
|
68,071
|
|
|
56,469
|
|
|
21
|
|
||||
|
Other
|
10,213
|
|
|
11,808
|
|
|
(14
|
)
|
|
27,386
|
|
|
32,786
|
|
|
(16
|
)
|
||||
|
Total revenue
|
31,935
|
|
|
30,696
|
|
|
4
|
|
|
95,457
|
|
|
89,255
|
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
18,666
|
|
|
19,578
|
|
|
(5
|
)
|
|
57,657
|
|
|
54,655
|
|
|
5
|
|
||||
|
Servicing and origination
|
4,583
|
|
|
4,434
|
|
|
3
|
|
|
13,669
|
|
|
11,655
|
|
|
17
|
|
||||
|
Professional services
|
1,124
|
|
|
402
|
|
|
180
|
|
|
2,107
|
|
|
1,042
|
|
|
102
|
|
||||
|
Technology and communications
|
652
|
|
|
788
|
|
|
(17
|
)
|
|
2,001
|
|
|
2,897
|
|
|
(31
|
)
|
||||
|
Occupancy and equipment
|
1,120
|
|
|
1,127
|
|
|
(1
|
)
|
|
3,817
|
|
|
4,201
|
|
|
(9
|
)
|
||||
|
Amortization of mortgage servicing rights
|
67
|
|
|
76
|
|
|
(12
|
)
|
|
209
|
|
|
235
|
|
|
(11
|
)
|
||||
|
Other
|
12,200
|
|
|
3,608
|
|
|
238
|
|
|
21,168
|
|
|
10,786
|
|
|
96
|
|
||||
|
Total expenses
|
38,412
|
|
|
30,013
|
|
|
28
|
|
|
100,628
|
|
|
85,471
|
|
|
18
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
2,857
|
|
|
3,990
|
|
|
(28
|
)
|
|
8,612
|
|
|
11,805
|
|
|
(27
|
)
|
||||
|
Interest expense
|
(4,504
|
)
|
|
(3,684
|
)
|
|
22
|
|
|
(11,171
|
)
|
|
(10,829
|
)
|
|
3
|
|
||||
|
Other, net
|
555
|
|
|
322
|
|
|
72
|
|
|
658
|
|
|
982
|
|
|
(33
|
)
|
||||
|
Total other income (expense), net
|
(1,092
|
)
|
|
628
|
|
|
(274
|
)
|
|
(1,901
|
)
|
|
1,958
|
|
|
(197
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
$
|
(7,569
|
)
|
|
$
|
1,311
|
|
|
(677
|
)%
|
|
$
|
(7,072
|
)
|
|
$
|
5,742
|
|
|
(223
|
)%
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||
|
Loan Production by Channel
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forward loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Correspondent
|
$
|
16,086
|
|
|
$
|
441,968
|
|
|
(96
|
)%
|
|
$
|
472,890
|
|
|
$
|
1,334,059
|
|
|
(65
|
)%
|
|
Wholesale
|
296,869
|
|
|
661,360
|
|
|
(55
|
)
|
|
1,014,318
|
|
|
1,496,539
|
|
|
(32
|
)
|
||||
|
Retail
|
228,246
|
|
|
113,111
|
|
|
102
|
|
|
594,022
|
|
|
286,914
|
|
|
107
|
|
||||
|
|
$
|
541,201
|
|
|
$
|
1,216,439
|
|
|
(56
|
)%
|
|
$
|
2,081,230
|
|
|
$
|
3,117,512
|
|
|
(33
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
% HARP production
|
9
|
%
|
|
2
|
%
|
|
350
|
%
|
|
7
|
%
|
|
4
|
%
|
|
75
|
%
|
||||
|
% Purchase production
|
32
|
|
|
34
|
|
|
(6
|
)
|
|
36
|
|
|
36
|
|
|
—
|
|
||||
|
% Refinance production
|
68
|
|
|
66
|
|
|
3
|
|
|
64
|
|
|
64
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reverse loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Correspondent
|
$
|
86,133
|
|
|
$
|
109,141
|
|
|
(21
|
)%
|
|
$
|
395,372
|
|
|
$
|
294,844
|
|
|
34
|
%
|
|
Wholesale
|
101,728
|
|
|
71,988
|
|
|
41
|
|
|
267,681
|
|
|
212,836
|
|
|
26
|
|
||||
|
Retail
|
39,947
|
|
|
31,896
|
|
|
25
|
|
|
113,279
|
|
|
103,455
|
|
|
9
|
|
||||
|
|
$
|
227,808
|
|
|
$
|
213,025
|
|
|
7
|
%
|
|
$
|
776,332
|
|
|
$
|
611,135
|
|
|
27
|
%
|
|
Periods ended September 30,
|
Three Months
|
|
Nine Months
|
||||||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||
|
Revenue
|
$
|
6,162
|
|
|
$
|
9,672
|
|
|
(36
|
)%
|
|
$
|
20,002
|
|
|
$
|
22,277
|
|
|
(10
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
31,560
|
|
|
29,208
|
|
|
8
|
|
|
93,415
|
|
|
90,143
|
|
|
4
|
|
||||
|
Servicing and origination
|
979
|
|
|
1,619
|
|
|
(40
|
)
|
|
3,742
|
|
|
8,198
|
|
|
(54
|
)
|
||||
|
Professional services
|
23,145
|
|
|
42,110
|
|
|
(45
|
)
|
|
94,468
|
|
|
164,192
|
|
|
(42
|
)
|
||||
|
Technology and communications
|
15,307
|
|
|
10,779
|
|
|
42
|
|
|
41,750
|
|
|
39,379
|
|
|
6
|
|
||||
|
Occupancy and equipment
|
3,122
|
|
|
3,567
|
|
|
(12
|
)
|
|
10,321
|
|
|
10,480
|
|
|
(2
|
)
|
||||
|
Other
|
2,560
|
|
|
2,405
|
|
|
6
|
|
|
19,818
|
|
|
13,737
|
|
|
44
|
|
||||
|
Total expenses before corporate overhead allocations
|
76,673
|
|
|
89,688
|
|
|
(15
|
)
|
|
263,514
|
|
|
326,129
|
|
|
(19
|
)
|
||||
|
Corporate overhead allocations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing segment
|
(59,211
|
)
|
|
(49,086
|
)
|
|
21
|
|
|
(168,345
|
)
|
|
(157,207
|
)
|
|
7
|
|
||||
|
Lending segment
|
(960
|
)
|
|
(1,093
|
)
|
|
(12
|
)
|
|
(2,861
|
)
|
|
(3,366
|
)
|
|
(15
|
)
|
||||
|
Total expenses
|
16,502
|
|
|
39,509
|
|
|
(58
|
)
|
|
92,308
|
|
|
165,556
|
|
|
(44
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
1,098
|
|
|
1,109
|
|
|
(1
|
)
|
|
3,083
|
|
|
2,785
|
|
|
11
|
|
||||
|
Interest expense
|
(14,209
|
)
|
|
(6,139
|
)
|
|
131
|
|
|
(41,478
|
)
|
|
(18,446
|
)
|
|
125
|
|
||||
|
Other
|
(1,214
|
)
|
|
471
|
|
|
(358
|
)
|
|
1,084
|
|
|
(547
|
)
|
|
(298
|
)
|
||||
|
Total other expense, net
|
(14,325
|
)
|
|
(4,559
|
)
|
|
214
|
|
|
(37,311
|
)
|
|
(16,208
|
)
|
|
130
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss before income taxes
|
$
|
(24,665
|
)
|
|
$
|
(34,396
|
)
|
|
(28
|
)%
|
|
$
|
(109,617
|
)
|
|
$
|
(159,487
|
)
|
|
(31
|
)%
|
|
•
|
Collections of servicing fees and ancillary revenues;
|
|
•
|
Proceeds from match funded advance financing facilities;
|
|
•
|
Proceeds from other borrowings, including warehouse facilities; and
|
|
•
|
Proceeds from sales of originated loans and repurchased loans.
|
|
•
|
Payments for advances in excess of collections on existing servicing portfolios;
|
|
•
|
Payment of interest and operating costs;
|
|
•
|
Funding of originated and repurchased loans;
|
|
•
|
Repayments of borrowings, including match funded liabilities and warehouse facilities; and
|
|
•
|
Working capital and other general corporate purposes.
|
|
•
|
Business financial projections for revenues, costs and net income;
|
|
•
|
Requirements for maturing liabilities compared to amounts generated from maturing assets and operating cash flow;
|
|
•
|
Any projected future sales of MSRs, interests in MSRs or other assets and any reimbursement of servicing advances that may be related to any such sales;
|
|
•
|
The change in advances and match funded advances compared to the change in match funded liabilities and available borrowing capacity;
|
|
•
|
Projected future originations and purchases of forward and reverse mortgage loans and automobile dealer floor plan loans; and
|
|
•
|
Projected funding requirements of new business initiatives.
|
|
•
|
On February 24, 2017, we executed a $200.0 million warehouse facility to replace an existing facility of the same size and with the same lender maturing in February 2018.
|
|
•
|
On February 24, 2017 and on March 17, 2017, we executed two match funded lending agreements under which we can borrow up to $50.0 million each to finance the automotive dealer loans made by our ACS business.
We may from time to time request increases in the maximum borrowing capacity under these agreements to a maximum of $100.0 million each.
|
|
•
|
On April 25, 2017, we extended to April 30, 2018 the maturity of two warehouse facilities with a combined uncommitted borrowing capacity of $250.0 million.
|
|
•
|
On May 18, 2017, we negotiated a reduction in the borrowing capacity of two lending warehouse facilities from a combined $110.0 million to $75.0 million. On August 23, 2017, we negotiated an increase in the combined borrowing capacity back to $110.0 million.
|
|
•
|
On May 29, 2017, we negotiated a change in the borrowing capacity of two lending warehouse facilities from $200.0 million available on a committed basis to $100.0 million available on a committed basis and the remainder of the borrowing capacity available at the discretion of the lender.
On August 1, 2017, we voluntarily terminated these facilities.
|
|
•
|
On June 8, 2017, we negotiated a renewal through June 7, 2018 of an advance financing facility. As part of the renewal, we decreased the maximum borrowing capacity of the facility from $160.0 million to $110.0 million
to reflect lower expected utilization in the future
.
|
|
•
|
Effective June 30, 2017, we negotiated a reduction in the combined borrowing capacity under the revolving variable funding notes of an advance financing facility from $420.0 million to $210.0 million
to reflect lower expected utilization in the future
.
|
|
•
|
On August 10, 2017, we extended to August 10, 2018 the maturity of two revolving variable funding notes of an advance financing facility with combined borrowing capacity of $210.0 million. In addition, we elected to voluntarily terminate one variable funding note.
|
|
•
|
On August 16, 2017, we extended the term of one of our reverse lending warehouse facilities to November 18, 2017.
|
|
•
|
On August 18, 2017, we elected to voluntarily terminate a $100.0 million reverse lending master repurchase agreement.
|
|
•
|
On August 21, 2017, we negotiated an increase in combined committed borrowing capacity under a warehouse facility from $50.0 million to $87.5 million.
|
|
•
|
On September 15, 2017, we issued a $250.0 million new series of fixed-rate term notes to institutional investors to replace an existing $400.0 million term note with a higher interest rate that was scheduled to begin amortizing in November 2017,
to reflect lower expected utilization in the future
.
|
|
•
|
On October 27, 2017, we renewed a reverse lending warehouse facility through October 12, 2018. As part of the renewal, we increased the maximum borrowing capacity of the facility from $50.0 million to $100.0 million.
|
|
Rating Agency
|
|
Long-term Corporate Rating
|
|
Review Status / Outlook
|
|
Date of last action
|
|
Moody’s
|
|
Caa1
|
|
Negative
|
|
June 16, 2017
|
|
S&P
|
|
B –
|
|
Negative
|
|
July 25, 2017
|
|
Fitch
|
|
B –
|
|
Negative
|
|
June 15, 2017
|
|
Kroll Bond Rating Agency
|
|
CCC
|
|
Negative
|
|
July 26, 2017
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Loans held for sale
|
$
|
223,662
|
|
|
$
|
314,006
|
|
|
Loans held for investment - Reverse mortgages
|
4,459,760
|
|
|
3,565,716
|
|
||
|
MSRs - recurring basis
|
598,147
|
|
|
679,256
|
|
||
|
MSRs - nonrecurring basis, net (1)
|
136,856
|
|
|
144,783
|
|
||
|
Derivative assets
|
7,852
|
|
|
9,279
|
|
||
|
Mortgage-backed securities
|
9,327
|
|
|
8,342
|
|
||
|
U.S. Treasury notes
|
1,575
|
|
|
2,078
|
|
||
|
Assets at fair value
|
$
|
5,437,179
|
|
|
$
|
4,723,460
|
|
|
As a percentage of total assets
|
67
|
%
|
|
62
|
%
|
||
|
Financing liabilities
|
|
|
|
||||
|
HMBS-related borrowings
|
4,358,277
|
|
|
3,433,781
|
|
||
|
Financing liability - MSRs pledged
|
447,843
|
|
|
477,707
|
|
||
|
Total financing liabilities
|
4,806,120
|
|
|
3,911,488
|
|
||
|
Derivative liabilities
|
71
|
|
|
1,550
|
|
||
|
Liabilities at fair value
|
$
|
4,806,191
|
|
|
$
|
3,913,038
|
|
|
As a percentage of total liabilities
|
64
|
%
|
|
56
|
%
|
||
|
Assets at fair value using Level 3 inputs
|
$
|
5,229,153
|
|
|
$
|
4,429,307
|
|
|
As a percentage of assets at fair value
|
96
|
%
|
|
94
|
%
|
||
|
Liabilities at fair value using Level 3 inputs
|
$
|
4,806,120
|
|
|
$
|
3,911,488
|
|
|
As a percentage of liabilities at fair value
|
100
|
%
|
|
100
|
%
|
||
|
(1)
|
The balance represents our impaired government-insured stratum of amortization method MSRs, which is measured at fair value on a nonrecurring basis. The carrying value of this stratum is net of a valuation allowance of
$26.6 million
and
$28.2 million
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
•
|
our current financial condition, including liquidity sources at the date that the financial statements are issued (e.g., available liquid funds and available access to credit, including covenant compliance);
|
|
•
|
our conditional and unconditional obligations due or anticipated within one year after the date that the financial statements are issued (regardless of whether those obligations are recognized in our financial statements);
|
|
•
|
funds necessary to maintain operations considering our current financial condition, obligations and other expected cash flows within one year after the date that the financial statements are issued (i.e., financial forecasting); and
|
|
•
|
other conditions and events, when considered in conjunction with the above items, that may adversely affect our ability to meet obligations within one year after the date that the financial statements are issued (e.g., negative financial trends, indications of possible financial difficulties, internal matters such as a need to significantly revise operations and external matters such as adverse regulatory/legal proceedings or rating agency decisions).
|
|
•
|
it is probable management’s plans will be implemented within the evaluation period; and
|
|
•
|
it is probable management’s plans, when implemented individually or in the aggregate, will mitigate the condition(s) that raise substantial doubt about our ability to continue as a going concern in the evaluation period.
|
|
•
|
Income Taxes: Balance Sheet Classification of Deferred Taxes (ASU 2015-17)
|
|
•
|
Derivatives and Hedging: Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships (ASU 2016-05)
|
|
•
|
Derivatives and Hedging: Contingent Put and Call Options in Debt Instruments (ASU 2016-06)
|
|
•
|
Investments - Equity Method and Joint Ventures: Simplifying the Transition to the Equity Method of Accounting (ASU 2016-07)
|
|
•
|
Compensation - Stock Compensation: Improvements to Employee Shared-Based Payment Accounting (ASU 2016-09)
|
|
•
|
Consolidation: Interests Held through Related Parties That Are under Common Control (ASU 2016-17)
|
|
•
|
Technical Corrections and Improvements (ASU 2016-19)
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (Dollars in thousands unless otherwise indicated)
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Rate-Sensitive Assets:
|
|
|
|
|
|
|
|
||||||||
|
Interest-earning cash
|
$
|
93,817
|
|
|
$
|
93,817
|
|
|
$
|
146,698
|
|
|
$
|
146,698
|
|
|
Loans held for sale, at fair value
|
200,438
|
|
|
200,438
|
|
|
284,632
|
|
|
284,632
|
|
||||
|
Loans held for sale, at lower of cost or fair value (1)
|
23,224
|
|
|
23,224
|
|
|
29,374
|
|
|
29,374
|
|
||||
|
Loans held for investment, at fair value
|
4,459,760
|
|
|
4,459,760
|
|
|
3,565,716
|
|
|
3,565,716
|
|
||||
|
Automotive dealer financing notes (including match funded)
|
36,036
|
|
|
38,578
|
|
|
33,224
|
|
|
33,147
|
|
||||
|
U.S. Treasury notes
|
1,575
|
|
|
1,575
|
|
|
2,078
|
|
|
2,078
|
|
||||
|
Debt service accounts and interest-earning time deposits
|
44,133
|
|
|
44,133
|
|
|
49,276
|
|
|
49,276
|
|
||||
|
Total rate-sensitive assets
|
$
|
4,858,983
|
|
|
$
|
4,861,525
|
|
|
$
|
4,110,998
|
|
|
$
|
4,110,921
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rate-Sensitive Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Match funded liabilities
|
$
|
1,028,016
|
|
|
$
|
1,023,241
|
|
|
$
|
1,280,997
|
|
|
$
|
1,275,059
|
|
|
HMBS-related borrowings
|
4,358,277
|
|
|
4,358,277
|
|
|
3,433,781
|
|
|
3,433,781
|
|
||||
|
Other secured borrowings (2)
|
544,589
|
|
|
553,511
|
|
|
678,543
|
|
|
682,703
|
|
||||
|
Senior notes (2)
|
347,201
|
|
|
343,805
|
|
|
346,789
|
|
|
355,303
|
|
||||
|
Total rate-sensitive liabilities
|
$
|
6,278,083
|
|
|
$
|
6,278,834
|
|
|
$
|
5,740,110
|
|
|
$
|
5,746,846
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Notional
Balance
|
|
Fair
Value
|
|
Notional
Balance
|
|
Fair
Value
|
||||||||
|
Rate-Sensitive Derivative Financial Instruments:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets (liabilities):
|
|
|
|
|
|
|
|
||||||||
|
Interest rate caps
|
$
|
448,333
|
|
|
$
|
1,839
|
|
|
$
|
955,000
|
|
|
$
|
1,836
|
|
|
IRLCs
|
206,791
|
|
|
4,969
|
|
|
360,450
|
|
|
6,507
|
|
||||
|
Forward MBS trades
|
369,700
|
|
|
973
|
|
|
609,177
|
|
|
(614
|
)
|
||||
|
Derivatives, net
|
|
|
|
$
|
7,781
|
|
|
|
|
|
$
|
7,729
|
|
||
|
(1)
|
Net of market valuation allowances and including non-performing loans.
|
|
(2)
|
Carrying values are net of unamortized debt issuance costs and discount.
|
|
|
Change in Fair Value
|
||||||
|
|
Down 25 bps
|
|
Up 25 bps
|
||||
|
Loans held for sale
|
$
|
2,322
|
|
|
$
|
(2,629
|
)
|
|
Forward MBS trades
|
(3,188
|
)
|
|
3,305
|
|
||
|
Total loans held for sale and related derivatives
|
(866
|
)
|
|
676
|
|
||
|
|
|
|
|
||||
|
Fair value MSRs (1)
|
(757
|
)
|
|
772
|
|
||
|
MSRs, embedded in pipeline
|
(16
|
)
|
|
23
|
|
||
|
Total fair value MSRs
|
(773
|
)
|
|
795
|
|
||
|
|
|
|
|
||||
|
Total, net
|
$
|
(1,639
|
)
|
|
$
|
1,471
|
|
|
(1)
|
This change in fair value reflects the impact of market rate changes on projected prepayments on the Agency MSR portfolio carried at fair value. Additionally, non-Agency MSRs carried at fair value can exhibit cash flow sensitivity for advance financing costs and / or float earnings indexed to a market rate. However, we believe the pricing levels on aged non-Agency MSRs should remain stable despite the recent rise in LIBOR rates, given the lack of market transactions supporting any pricing change, and the general industry approach to conservatively valuing such assets. As such, we have assumed zero sensitivity to a 25 bps change in market rates for the non-Agency MSR portfolio.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith)
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
|
|
|
|
|
|
|
(1)
|
Incorporated by reference to the similarly described exhibit included with the Registrant’s Form 10-Q for the quarterly period ended June 30, 2017 filed with the SEC on August 3, 2017.
|
|
(2)
|
Incorporated by reference to the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on February 19, 2016.
|
|
|
Ocwen Financial Corporation
|
|
|
|
|
|
|
|
By:
|
/s/ Michael R. Bourque, Jr.
|
|
|
|
Michael R. Bourque, Jr.
|
|
|
|
Executive Vice President and Chief Financial Officer
(On behalf of the Registrant and as its principal financial officer)
|
|
Date: November 1, 2017
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|