These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2019
|
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
|
Delaware
|
05-0489664
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
3000 Lakeside Dr. Suite 300N, Bannockburn, IL
|
60015
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
Common Stock, $0.0001 par value per share
|
OPCH
|
Nasdaq Global Select Market
|
|
|
|
Page
Number
|
|
PART I
|
||
|
|
|
|
|
|
|
|
|
PART II
|
||
|
|
|
|
|
|
|
|
|
PART III
|
||
|
|
|
|
|
|
|
|
|
PART IV
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
•
|
Patients
.
The Company improves patients’ quality of life by allowing them to receive infusion therapy at home or at one of its ambulatory infusion suites. In addition, the Company helps manage patients’ conditions through counseling and education regarding their treatment and by providing ongoing monitoring to encourage patient compliance with the prescribed therapy. The Company also provides services to help patients receive reimbursement benefits.
|
|
•
|
Payers
.
The Company provides payers with a comprehensive approach to meeting their pharmacy service needs and providing a cost-effective solution. The Company’s provision of infusion pharmacy services in the patient’s home or at one of its local ambulatory infusion suites offers a lower cost alternative to providing these therapies in a hospital setting. The Company also provides payers with utilization and outcome data to evaluate therapy effectiveness.
|
|
•
|
Physicians
.
The Company provides physicians with timely patient clinical support by providing care management related to their patients’ pharmacy needs and improving compliance with therapy protocols. The Company eliminates the need for physicians to carry inventories of high cost prescriptions by distributing the medications directly to patients’ homes. The Company either bills the payer directly or assists the patient in the submission of claims to the payer.
|
|
•
|
Pharmaceutical Manufacturers
.
The Company collaborates with pharmaceutical manufacturers to provide a broad distribution channel for their existing pharmaceuticals and their new product launches. The Company implements patient monitoring programs that encourage compliance with the prescribed therapy. The Company also provides valuable clinical information in the form of outcomes and compliance data to manufacturers to aid in their evaluation of the efficacy of their products.
|
|
•
|
Immunoglobulin Infusion.
The Company offers industry-leading expertise, access, and support in immunoglobulin (“IG”) infusion therapy designed to treat immune deficiencies. Immune deficiencies are disorders that reduce the patient’s ability to identify and destroy substances that do not belong in the human body and are characterized by reduced levels of antibodies. Intravenous IG infusions are concentrated antibodies that have been purified from large numbers of human blood donors.
|
|
•
|
Anti-Infectives Infusion.
The Company provides comprehensive home infusion services to combat serious infections in patients of all ages. The Company’s anti-infective therapy and services help avoid hospitalizations for many infections that can be safely treated at home.
|
|
•
|
Nutrition Support Infusion.
The Company delivers comprehensive nutrition support across pediatric, adult, and geriatric patients. The Company’s expert team provides home parenteral nutrition and enteral nutrition support for numerous acute and chronic conditions negatively affecting nutritional status, such as stroke, cancer, and gastrointestinal diseases.
|
|
•
|
Bleeding Disorders Infusion.
As a leading provider of home infusion therapy for hemophilia and von Willebrand disease, the Company streamlines the administrative burdens associated with infusion therapies for bleeding disorders. The Company works with medical specialists across the country to offer access to all approved factor products, a full range of therapies, and dedicated support services. Hemophilia is one of the most costly diseases to treat. The treatment goal is to raise the level of the deficient clotting factor and maintain it to stop the bleeding. Treatments include infusion of the clotting factor products and other biologic prescription drugs. The length of treatment depends on the severity of the bleeding episode, and the need for treatment continues throughout the life of the patient.
|
|
•
|
Other.
The Company offers a range of other infusion therapies to treat a variety of conditions, including heart failure, pain management, chemotherapy and respiratory medication.
|
|
•
|
required refunding or retroactive adjustment of amounts we have been paid by governmental payers or Third Party Payers;
|
|
•
|
state or federal agencies imposing fines, penalties and other sanctions on us;
|
|
•
|
suspension or exclusion from the Medicare program, state programs, or one or more third party payer networks; or
|
|
•
|
damage to our business and reputation in various markets.
|
|
•
|
limiting funds otherwise available for financing our capital expenditures by requiring us to dedicate a portion of our cash flows from operations to the repayment of debt and the interest on this debt;
|
|
•
|
limiting our ability to incur additional indebtedness;
|
|
•
|
limiting our ability to capitalize on significant business opportunities;
|
|
•
|
making us more vulnerable to rising interest rates; and
|
|
•
|
making us more vulnerable in the event of a downturn in our business.
|
|
•
|
a majority of our board of directors consist of independent directors;
|
|
•
|
we have a nominating and corporate governance committee that is composed entirely of independent directors with a written charter addressing the committee's purpose and responsibilities;
|
|
•
|
we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee's purpose and responsibilities;
|
|
•
|
we conduct annual performance evaluation of the nominating and corporate governance and compensation committees.
|
|
•
|
these provisions allow us to authorize the issuance of undesignated preferred stock, the terms of which may be established and the shares of which may be issued without stockholder approval, and which may include supermajority voting, special approval, dividend, or other rights or preferences superior to the rights of stockholders;
|
|
•
|
these provisions provide that, at any time when HC Group Holdings I, LLC beneficially owns, in the aggregate, less than 50% in voting power of our stock entitled to vote generally in the election of directors, directors may be removed with or without cause only by the affirmative vote of holders of at least 66 2∕3% in voting power of all the then-outstanding vote thereon, voting together as a single class;
|
|
•
|
these provisions prohibit stockholder action by written consent from and after the date on which HC Group Holding I, LLC beneficially owns, in the aggregate, less than 50% in voting power of our stock entitled to vote generally in the election of directors; and
|
|
•
|
these provisions provide that for as long as HC Group Holdings I, LLC beneficially owns, in the aggregate, 50% or more in voting power of our stock entitled to vote generally in the election of directors, any amendment, alteration, rescission or repeal of our bylaws or certificate of incorporation by our stockholders will require the affirmative vote of at least a majority in voting power of the outstanding shares of our stock and at any time when HC Group Holdings I, LLC beneficially owns, in the aggregate, less than 50% in voting power of all outstanding shares of our stock entitled to vote generally in the election of directors, any amendment, alteration, rescission or repeal of our bylaws or certificate of incorporation by our stockholders will require the affirmative vote of the holders of at least 66 2∕3% in voting power of all the then-outstanding shares of our stock entitled to vote thereon, voting together as a single class.
|
|
Birmingham, AL
|
Augusta, GA
|
Bozeman, MT
|
Plymouth Meeting, PA
|
|
Hoover, AL
|
Peachtree Corners, GA
|
Charlotte, NC
|
York, PA
|
|
Mobile, AL
|
Savannah, GA
|
Fayetteville, NC
|
Cranston, RI
|
|
Jonesboro, AR
|
Honolulu, HI
|
Morrisville, NC
|
Smithfield, RI
|
|
Little Rock, AR
|
Urbandale, IA
|
Wilmington, NC
|
Duncan, SC
|
|
Tempe, AZ
|
Meridian, ID
|
Lincoln, NE
|
Mount Pleasant, SC
|
|
Bakersfield, CA
|
Lombard, IL
|
Omaha, NE
|
Knoxville, TN
|
|
Burbank, CA
|
Wood Dale, IL
|
Bedford, NH
|
Memphis, TN
|
|
Chico, CA
|
Carmel, IN
|
Eatontown, NJ
|
Nashville, TN
|
|
Hayward, CA
|
Overland Park, KS
|
Morris Plains, NJ
|
Austin, TX
|
|
Irvine, CA
|
Ashland, KY
|
Somers Point, NJ
|
Houston, TX (2)
|
|
Riverside, CA
|
Lexington, KY
|
Las Vegas, NV
|
Irving, TX
|
|
Sacramento, CA
|
Louisville, KY
|
Reno, NV
|
Richardson, TX
|
|
San Diego, CA
|
Baton Rouge, LA
|
College Point, NY
|
San Antonio, TX
|
|
Santa Fe Springs, CA (2)
|
New Orleans, LA
|
Lake Success, NY
|
Salt Lake City, UT
|
|
Sun Valley, CA
|
Shreveport, LA
|
Orchard Park, NY
|
Ashland, VA
|
|
Englewood, CO
|
Marlborough, MA
|
Brecksville, OH
|
Chantilly, VA
|
|
Cromwell, CT (2)
|
Southborough, MA
|
Canfield, OH
|
Newport News, VA
|
|
Shelton, CT
|
Columbia, MD
|
Columbus, OH
|
Norfolk, VA
|
|
Newark, DE
|
Auburn, ME
|
Dublin, OH
|
Roanoke, VA
|
|
Fort Myers, FL
|
Farmington Hills, MI
|
Milford, OH
|
Rutland, VT
|
|
Gainesville, FL
|
Grand Rapids, MI
|
Sylvania, OH
|
Everett, WA
|
|
Jacksonville, FL
|
Eagan, MN
|
Oklahoma City, OK
|
Kennewick, WA
|
|
Melbourne, FL
|
Roseville, MN
|
Bend, OR
|
Spokane Valley, WA
|
|
Miramar, FL
|
Sauk Rapids, MN
|
Portland, OR
|
Tukwila, WA
|
|
St. Petersburg, FL
|
Columbia, MO
|
Audubon, PA
|
Wauwatosa, WI
|
|
Tampa, FL
|
Fenton, MO
|
Dunmore, PA
|
Charleston, WV
|
|
Albany, GA
|
Pearl, MS
|
Monroeville, PA
|
Fairmont, WV
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||||
|
Option Care Health, Inc.
|
$
|
100.00
|
|
|
$
|
25.04
|
|
|
$
|
14.88
|
|
|
$
|
41.63
|
|
|
$
|
51.07
|
|
|
$
|
53.36
|
|
|
Nasdaq Composite Index
|
$
|
100.00
|
|
|
$
|
104.81
|
|
|
$
|
112.68
|
|
|
$
|
144.50
|
|
|
$
|
138.89
|
|
|
$
|
187.81
|
|
|
Nasdaq Health Services Index
|
$
|
100.00
|
|
|
$
|
106.86
|
|
|
$
|
88.78
|
|
|
$
|
107.70
|
|
|
$
|
103.21
|
|
|
$
|
129.87
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Consolidated Balance Sheets Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Working capital (1) (2)
|
$
|
228,650
|
|
|
$
|
227,428
|
|
|
$
|
226,535
|
|
|
$
|
227,763
|
|
|
$
|
229,243
|
|
|
Total assets (2)
|
2,589,547
|
|
|
1,428,211
|
|
|
1,429,542
|
|
|
1,405,285
|
|
|
1,377,275
|
|
|||||
|
Total debt, net
|
1,286,496
|
|
|
539,375
|
|
|
540,346
|
|
|
541,500
|
|
|
542,888
|
|
|||||
|
Stockholders' equity
|
906,827
|
|
|
602,825
|
|
|
606,105
|
|
|
600,770
|
|
|
596,121
|
|
|||||
|
|
|
|
|
|
|
|
|
|
Periods Ended
|
|||||||||||||||
|
|
Year Ended December 31,
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||
|
|
2019
(1)
|
|
2018
|
|
2017
|
|
2016
|
|
April 7, 2015 -
December 31, 2015 |
|
|
January 1, 2015 -
April 6, 2015 |
||||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|||||||||||||||
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net revenue (2)
|
$
|
2,310,417
|
|
|
$
|
1,939,791
|
|
|
$
|
1,828,046
|
|
|
$
|
1,711,438
|
|
|
$
|
1,163,009
|
|
|
|
$
|
379,672
|
|
|
Gross profit (2)
|
512,999
|
|
|
422,215
|
|
|
445,999
|
|
|
449,307
|
|
|
312,597
|
|
|
|
96,518
|
|
||||||
|
Operating income (loss)
|
(319
|
)
|
|
38,269
|
|
|
27,279
|
|
|
52,448
|
|
|
6,129
|
|
|
|
(1,721
|
)
|
||||||
|
Net income (loss)
|
(75,920
|
)
|
|
(6,115
|
)
|
|
3,878
|
|
|
3,910
|
|
|
(17,696
|
)
|
|
|
(5,761
|
)
|
||||||
|
Net comprehensive income (loss)
|
(83,959
|
)
|
|
(5,341
|
)
|
|
3,936
|
|
|
3,910
|
|
|
(17,696
|
)
|
|
|
(5,761
|
)
|
||||||
|
Net income (loss) per share, basic and diluted (3)
|
(0.49
|
)
|
|
(0.04
|
)
|
|
0.03
|
|
|
0.03
|
|
|
(0.12
|
)
|
|
|
|
|||||||
|
Weighted average common shares outstanding, basic and diluted (3)
|
156,280
|
|
|
142,614
|
|
|
142,614
|
|
|
142,614
|
|
|
142,614
|
|
|
|
|
|||||||
|
•
|
Selling, General and Administrative Expenses Savings. Merged corporate infrastructure has created significant opportunity for streamlining corporate and administrative costs, including headcount and functional spend.
|
|
•
|
Network Optimization. The previous investments in technology and compounding pharmacies, along with the overlapping geographic footprint, allow for facility rationalization and the optimization of assets.
|
|
•
|
Procurement Savings. The enhanced scale of the Company generates supply chain efficiencies through increased purchasing leverage. The Company’s platform is also positioned to be the partner of choice for pharmaceutical manufacturers seeking innovative distribution channels and patient support models to access the market.
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2019
(1)
|
|
2018
|
|
2017
|
|||||||||||||||
|
|
|
Amount
|
|
|
% of Revenue
|
|
|
Amount
|
|
|
% of Revenue
|
|
|
Amount
|
|
|
% of Revenue
|
|
|||
|
NET REVENUE
|
|
$
|
2,310,417
|
|
|
100.0
|
%
|
|
$
|
1,939,791
|
|
|
100.0
|
%
|
|
$
|
1,828,046
|
|
|
100.0
|
%
|
|
COST OF REVENUE
|
|
1,797,418
|
|
|
77.8
|
%
|
|
1,517,576
|
|
|
78.2
|
%
|
|
1,382,047
|
|
|
75.6
|
%
|
|||
|
GROSS PROFIT
|
|
512,999
|
|
|
22.2
|
%
|
|
422,215
|
|
|
21.8
|
%
|
|
445,999
|
|
|
24.4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
OPERATING COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Selling, general and administrative expenses
|
|
459,628
|
|
|
19.9
|
%
|
|
345,884
|
|
|
17.8
|
%
|
|
338,456
|
|
|
18.5
|
%
|
|||
|
Provision for doubtful accounts (2)
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
45,602
|
|
|
2.5
|
%
|
|||
|
Depreciation and amortization expense
|
|
53,690
|
|
|
2.3
|
%
|
|
38,062
|
|
|
2.0
|
%
|
|
34,662
|
|
|
1.9
|
%
|
|||
|
Total operating expenses
|
|
513,318
|
|
|
22.2
|
%
|
|
383,946
|
|
|
19.8
|
%
|
|
418,720
|
|
|
22.9
|
%
|
|||
|
OPERATING (LOSS) INCOME
|
|
(319
|
)
|
|
(0.0
|
)%
|
|
38,269
|
|
|
2.0
|
%
|
|
27,279
|
|
|
1.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense, net
|
|
(73,724
|
)
|
|
(3.2
|
)%
|
|
(45,824
|
)
|
|
(2.4
|
)%
|
|
(44,307
|
)
|
|
(2.4
|
)%
|
|||
|
Equity in earnings of joint ventures
|
|
2,840
|
|
|
0.1
|
%
|
|
1,020
|
|
|
0.1
|
%
|
|
2,186
|
|
|
0.1
|
%
|
|||
|
Other, net
|
|
(6,991
|
)
|
|
(0.3
|
)%
|
|
(2,233
|
)
|
|
(0.1
|
)%
|
|
135
|
|
|
0.0
|
%
|
|||
|
Total other expense
|
|
(77,875
|
)
|
|
(3.4
|
)%
|
|
(47,037
|
)
|
|
(2.4
|
)%
|
|
(41,986
|
)
|
|
(2.3
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
LOSS BEFORE INCOME TAXES
|
|
(78,194
|
)
|
|
(3.4
|
)%
|
|
(8,768
|
)
|
|
(0.5
|
)%
|
|
(14,707
|
)
|
|
(0.8
|
)%
|
|||
|
INCOME TAX BENEFIT
|
|
(2,274
|
)
|
|
(0.1
|
)%
|
|
(2,653
|
)
|
|
(0.1
|
)%
|
|
(18,585
|
)
|
|
(1.0
|
)%
|
|||
|
NET (LOSS) INCOME
|
|
$
|
(75,920
|
)
|
|
(3.3
|
)%
|
|
$
|
(6,115
|
)
|
|
(0.3
|
)%
|
|
$
|
3,878
|
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Change in unrealized (losses) gains on cash flow hedges, net of income taxes of $259, $234 and $36, respectively
|
|
(8,039
|
)
|
|
(0.3
|
)%
|
|
774
|
|
|
0.0
|
%
|
|
58
|
|
|
0.0
|
%
|
|||
|
OTHER COMPREHENSIVE (LOSS) INCOME
|
|
(8,039
|
)
|
|
(0.3
|
)%
|
|
774
|
|
|
0.0
|
%
|
|
58
|
|
|
0.0
|
%
|
|||
|
NET COMPREHENSIVE (LOSS) INCOME
|
|
$
|
(83,959
|
)
|
|
(3.6
|
)%
|
|
$
|
(5,341
|
)
|
|
(0.3
|
)%
|
|
$
|
3,936
|
|
|
0.2
|
%
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Net revenue
|
$
|
2,310,417
|
|
|
$
|
1,939,791
|
|
|
$
|
370,626
|
|
|
19.1
|
%
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Cost of revenue
|
$
|
1,797,418
|
|
|
$
|
1,517,576
|
|
|
$
|
279,842
|
|
|
18.4
|
%
|
|
Gross profit margin
|
22.2
|
%
|
|
21.8
|
%
|
|
|
|
|
|||||
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Selling, general and administrative expenses
|
$
|
459,628
|
|
|
$
|
345,884
|
|
|
$
|
113,744
|
|
|
32.9
|
%
|
|
Depreciation and amortization expense
|
53,690
|
|
|
38,062
|
|
|
15,628
|
|
|
41.1
|
%
|
|||
|
Total operating expenses
|
$
|
513,318
|
|
|
$
|
383,946
|
|
|
$
|
129,372
|
|
|
33.7
|
%
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Interest expense, net
|
$
|
(73,724
|
)
|
|
$
|
(45,824
|
)
|
|
$
|
(27,900
|
)
|
|
60.9
|
%
|
|
Equity in earnings of joint ventures
|
2,840
|
|
|
1,020
|
|
|
1,820
|
|
|
178.4
|
%
|
|||
|
Other, net
|
(6,991
|
)
|
|
(2,233
|
)
|
|
(4,758
|
)
|
|
213.1
|
%
|
|||
|
Total other expense
|
$
|
(77,875
|
)
|
|
$
|
(47,037
|
)
|
|
$
|
(30,838
|
)
|
|
65.6
|
%
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Income tax expense (benefit)
|
$
|
(2,274
|
)
|
|
$
|
(2,653
|
)
|
|
$
|
379
|
|
|
(14.3
|
)%
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Net (loss) income
|
$
|
(75,920
|
)
|
|
$
|
(6,115
|
)
|
|
$
|
(69,805
|
)
|
|
1,141.5
|
%
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|||||||
|
Changes in unrealized (losses) gains on cash flow hedges, net of income taxes
|
(8,039
|
)
|
|
774
|
|
|
(8,813
|
)
|
|
(1,138.6
|
)%
|
|||
|
Other comprehensive (loss) income
|
(8,039
|
)
|
|
774
|
|
|
(8,813
|
)
|
|
(1,138.6
|
)%
|
|||
|
Net comprehensive (loss) income
|
$
|
(83,959
|
)
|
|
$
|
(5,341
|
)
|
|
$
|
(78,618
|
)
|
|
1,472.0
|
%
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Net revenue
|
$
|
1,939,791
|
|
|
$
|
1,828,046
|
|
|
$
|
111,745
|
|
|
6.1
|
%
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Cost of revenue
|
$
|
1,517,576
|
|
|
$
|
1,382,047
|
|
|
$
|
135,529
|
|
|
9.8
|
%
|
|
Gross profit margin
|
21.8
|
%
|
|
24.4
|
%
|
|
|
|
|
|||||
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Selling, general and administrative expenses
|
$
|
345,884
|
|
|
$
|
338,456
|
|
|
$
|
7,428
|
|
|
2.2
|
%
|
|
Provision for doubtful accounts
|
—
|
|
|
45,602
|
|
|
(45,602
|
)
|
|
(100.0
|
)%
|
|||
|
Depreciation and amortization expense
|
38,062
|
|
|
34,662
|
|
|
3,400
|
|
|
9.8
|
%
|
|||
|
Total operating expenses
|
$
|
383,946
|
|
|
$
|
418,720
|
|
|
$
|
(34,774
|
)
|
|
(8.3
|
)%
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Interest expense, net
|
$
|
(45,824
|
)
|
|
$
|
(44,307
|
)
|
|
$
|
(1,517
|
)
|
|
3.4
|
%
|
|
Equity in earnings of joint ventures
|
1,020
|
|
|
2,186
|
|
|
(1,166
|
)
|
|
(53.3
|
)%
|
|||
|
Other, net
|
(2,233
|
)
|
|
135
|
|
|
(2,368
|
)
|
|
(1,754.1
|
)%
|
|||
|
Total other expense
|
$
|
(47,037
|
)
|
|
$
|
(41,986
|
)
|
|
$
|
(5,051
|
)
|
|
12.0
|
%
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Income tax benefit
|
$
|
(2,653
|
)
|
|
$
|
(18,585
|
)
|
|
$
|
15,932
|
|
|
(85.7
|
)%
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(in thousands, except for percentages)
|
|||||||||||||
|
Net (loss) income
|
$
|
(6,115
|
)
|
|
$
|
3,878
|
|
|
$
|
(9,993
|
)
|
|
(257.7
|
)%
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|||||||
|
Changes in unrealized gains on cash flow hedges, net of income taxes
|
774
|
|
|
58
|
|
|
716
|
|
|
1,234.5
|
%
|
|||
|
Other comprehensive income
|
774
|
|
|
58
|
|
|
716
|
|
|
1,234.5
|
%
|
|||
|
Net comprehensive (loss) income
|
$
|
(5,341
|
)
|
|
$
|
3,936
|
|
|
$
|
(9,277
|
)
|
|
(235.7
|
)%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
Variance
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
39,467
|
|
|
$
|
24,428
|
|
|
$
|
15,039
|
|
|
Net cash used in investing activities
|
(727,826
|
)
|
|
(37,003
|
)
|
|
(690,823
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
719,024
|
|
|
(4,150
|
)
|
|
723,174
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
30,665
|
|
|
(16,725
|
)
|
|
47,390
|
|
|||
|
Cash and cash equivalents - beginning of period
|
36,391
|
|
|
53,116
|
|
|
(16,725
|
)
|
|||
|
Cash and cash equivalents - end of period
|
$
|
67,056
|
|
|
$
|
36,391
|
|
|
$
|
30,665
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
Variance
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
24,428
|
|
|
$
|
37,871
|
|
|
$
|
(13,443
|
)
|
|
Net cash used in investing activities
|
(37,003
|
)
|
|
(24,472
|
)
|
|
(12,531
|
)
|
|||
|
Net cash used in financing activities
|
(4,150
|
)
|
|
(5,150
|
)
|
|
1,000
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(16,725
|
)
|
|
8,249
|
|
|
(24,974
|
)
|
|||
|
Cash and cash equivalents - beginning of period
|
53,116
|
|
|
44,867
|
|
|
8,249
|
|
|||
|
Cash and cash equivalents - end of period
|
$
|
36,391
|
|
|
$
|
53,116
|
|
|
$
|
(16,725
|
)
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than 1 year
|
|
1 - 3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Long-term debt obligations
(1)
|
|
$
|
1,337,256
|
|
|
$
|
9,250
|
|
|
$
|
18,500
|
|
|
$
|
18,500
|
|
|
$
|
1,291,006
|
|
|
Interest payments on long-term debt obligations
(2)
|
|
741,228
|
|
|
101,121
|
|
|
200,498
|
|
|
198,171
|
|
|
241,438
|
|
|||||
|
Operating lease obligations
|
|
94,257
|
|
|
24,983
|
|
|
33,160
|
|
|
18,452
|
|
|
17,662
|
|
|||||
|
Total
|
|
$
|
2,172,741
|
|
|
$
|
135,354
|
|
|
$
|
252,158
|
|
|
$
|
235,123
|
|
|
$
|
1,550,106
|
|
|
(1)
|
Includes aggregate principal payment on the indebtedness from the First Lien Term Loan and the Second Lien Notes incurred in
2019
.
|
|
(2)
|
Interest payments calculated based on LIBOR rate as of
December 31, 2019
. Actual payments are based on changes in
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
67,056
|
|
|
$
|
36,391
|
|
|
Accounts receivable, net
|
324,416
|
|
|
310,169
|
|
||
|
Inventories
|
115,876
|
|
|
83,340
|
|
||
|
Prepaid expenses and other current assets
|
51,306
|
|
|
37,525
|
|
||
|
Total current assets
|
558,654
|
|
|
467,425
|
|
||
|
|
|
|
|
||||
|
NONCURRENT ASSETS:
|
|
|
|
||||
|
Property and equipment, net
|
133,198
|
|
|
93,142
|
|
||
|
Operating lease right-of-use asset
|
63,502
|
|
|
—
|
|
||
|
Intangible assets, net
|
385,910
|
|
|
219,713
|
|
||
|
Goodwill
|
1,425,542
|
|
|
632,469
|
|
||
|
Other noncurrent assets
|
22,741
|
|
|
15,462
|
|
||
|
Total noncurrent assets
|
2,030,893
|
|
|
960,786
|
|
||
|
TOTAL ASSETS
|
$
|
2,589,547
|
|
|
$
|
1,428,211
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
221,060
|
|
|
$
|
187,886
|
|
|
Accrued compensation and employee benefits
|
45,765
|
|
|
24,895
|
|
||
|
Accrued expenses and other current liabilities
|
33,538
|
|
|
23,066
|
|
||
|
Current portion of operating lease liability
|
20,391
|
|
|
—
|
|
||
|
Current portion of long-term debt
|
9,250
|
|
|
4,150
|
|
||
|
Total current liabilities
|
330,004
|
|
|
239,997
|
|
||
|
|
|
|
|
||||
|
NONCURRENT LIABILITIES:
|
|
|
|
||||
|
Long-term debt, net of discount, deferred financing costs and current portion
|
1,277,246
|
|
|
535,225
|
|
||
|
Operating lease liability, net of current portion
|
58,242
|
|
|
—
|
|
||
|
Deferred income taxes
|
2,143
|
|
|
33,481
|
|
||
|
Other noncurrent liabilities
|
15,085
|
|
|
16,683
|
|
||
|
Total noncurrent liabilities
|
1,352,716
|
|
|
585,389
|
|
||
|
Total liabilities
|
1,682,720
|
|
|
825,386
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Preferred stock; $0.0001 par value; 12,500,000 shares authorized, no shares outstanding as of December 31, 2019. No preferred stock authorized or outstanding as of December 31, 2018.
|
—
|
|
|
—
|
|
||
|
Common stock; $0.0001 par value: 250,000,000 shares authorized, 176,975,628 shares issued and 176,591,907 shares outstanding as of December 31, 2019; 142,613,749 shares issued and outstanding as of December 31, 2018.
|
18
|
|
|
14
|
|
||
|
Treasury stock; 383,722 shares outstanding, at cost, as of December 31, 2019; no shares outstanding as of December 31, 2018
|
(2,403
|
)
|
|
—
|
|
||
|
Paid-in capital
|
1,008,362
|
|
|
619,621
|
|
||
|
Management notes receivable
|
—
|
|
|
(1,619
|
)
|
||
|
Accumulated deficit
|
(91,955
|
)
|
|
(16,035
|
)
|
||
|
Accumulated other comprehensive (loss) income
|
(7,195
|
)
|
|
844
|
|
||
|
Total stockholders’ equity
|
906,827
|
|
|
602,825
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
2,589,547
|
|
|
$
|
1,428,211
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
NET REVENUE
|
|
$
|
2,310,417
|
|
|
$
|
1,939,791
|
|
|
$
|
1,828,046
|
|
|
COST OF REVENUE
|
|
1,797,418
|
|
|
1,517,576
|
|
|
1,382,047
|
|
|||
|
GROSS PROFIT
|
|
512,999
|
|
|
422,215
|
|
|
445,999
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
OPERATING COSTS AND EXPENSES:
|
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
|
459,628
|
|
|
345,884
|
|
|
338,456
|
|
|||
|
Provision for doubtful accounts
|
|
—
|
|
|
—
|
|
|
45,602
|
|
|||
|
Depreciation and amortization expense
|
|
53,690
|
|
|
38,062
|
|
|
34,662
|
|
|||
|
Total operating expenses
|
|
513,318
|
|
|
383,946
|
|
|
418,720
|
|
|||
|
OPERATING (LOSS) INCOME
|
|
(319
|
)
|
|
38,269
|
|
|
27,279
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
||||||
|
Interest expense, net
|
|
(73,724
|
)
|
|
(45,824
|
)
|
|
(44,307
|
)
|
|||
|
Equity in earnings of joint ventures
|
|
2,840
|
|
|
1,020
|
|
|
2,186
|
|
|||
|
Other, net
|
|
(6,991
|
)
|
|
(2,233
|
)
|
|
135
|
|
|||
|
Total other expense
|
|
(77,875
|
)
|
|
(47,037
|
)
|
|
(41,986
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
LOSS BEFORE INCOME TAXES
|
|
(78,194
|
)
|
|
(8,768
|
)
|
|
(14,707
|
)
|
|||
|
INCOME TAX BENEFIT
|
|
(2,274
|
)
|
|
(2,653
|
)
|
|
(18,585
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
NET (LOSS) INCOME
|
|
$
|
(75,920
|
)
|
|
$
|
(6,115
|
)
|
|
$
|
3,878
|
|
|
|
|
|
|
|
|
|
||||||
|
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX:
|
|
|
|
|
|
|
||||||
|
Change in unrealized (losses) gains on cash flow hedges, net of income taxes of $259, $234 and $36, respectively
|
|
(8,039
|
)
|
|
774
|
|
|
58
|
|
|||
|
OTHER COMPREHENSIVE (LOSS) INCOME
|
|
(8,039
|
)
|
|
774
|
|
|
58
|
|
|||
|
NET COMPREHENSIVE (LOSS) INCOME
|
|
$
|
(83,959
|
)
|
|
$
|
(5,341
|
)
|
|
$
|
3,936
|
|
|
|
|
|
|
|
|
|
||||||
|
(LOSS) EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
||||||
|
Net (loss) earnings per share, basic and diluted
|
|
$
|
(0.49
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding, basic and diluted
|
|
156,280
|
|
|
142,614
|
|
|
142,614
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net (loss) income
|
$
|
(75,920
|
)
|
|
$
|
(6,115
|
)
|
|
$
|
3,878
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operations:
|
|
|
|
|
|
||||||
|
Depreciation and amortization expense
|
57,869
|
|
|
41,055
|
|
|
38,062
|
|
|||
|
Non-cash operating lease costs
|
19,719
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred income taxes - net
|
(4,607
|
)
|
|
(3,595
|
)
|
|
(19,804
|
)
|
|||
|
Loss on sale of assets
|
3,269
|
|
|
1,123
|
|
|
999
|
|
|||
|
Business casualty loss
|
(626
|
)
|
|
3,549
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
5,469
|
|
|
72
|
|
|
—
|
|
|||
|
Amortization of deferred financing costs
|
4,544
|
|
|
3,107
|
|
|
2,996
|
|
|||
|
Paid-in-kind interest capitalized as principal
|
12,256
|
|
|
—
|
|
|
—
|
|
|||
|
Equity in earnings of joint ventures
|
(2,840
|
)
|
|
(1,020
|
)
|
|
(2,186
|
)
|
|||
|
Stock-based incentive compensation expense
|
4,170
|
|
|
2,139
|
|
|
1,455
|
|
|||
|
Interest on management notes receivable
|
(62
|
)
|
|
(78
|
)
|
|
(56
|
)
|
|||
|
Capital distribution from equity method investments
|
500
|
|
|
2,000
|
|
|
1,250
|
|
|||
|
Change in contingent consideration liability
|
(300
|
)
|
|
—
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|||||
|
Accounts receivable, net
|
82,285
|
|
|
(21,012
|
)
|
|
(34,003
|
)
|
|||
|
Inventories
|
(12,853
|
)
|
|
2,965
|
|
|
(3,481
|
)
|
|||
|
Prepaid expenses and other current assets
|
(2,940
|
)
|
|
(4,715
|
)
|
|
12,452
|
|
|||
|
Accounts payable
|
(30,856
|
)
|
|
10,965
|
|
|
47,411
|
|
|||
|
Accrued compensation and employee benefits
|
2,671
|
|
|
(5,586
|
)
|
|
(12,246
|
)
|
|||
|
Accrued expenses and other current liabilities
|
(317
|
)
|
|
(1,740
|
)
|
|
(4,095
|
)
|
|||
|
Operating lease liabilities
|
(17,253
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other noncurrent assets and liabilities
|
(4,711
|
)
|
|
1,314
|
|
|
5,239
|
|
|||
|
Net cash provided by operating activities
|
39,467
|
|
|
24,428
|
|
|
37,871
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Acquisition of property and equipment
|
(28,292
|
)
|
|
(26,276
|
)
|
|
(24,956
|
)
|
|||
|
Proceeds from sale of assets
|
10
|
|
|
—
|
|
|
484
|
|
|||
|
Insurance proceeds from business casualty loss
|
626
|
|
|
—
|
|
|
—
|
|
|||
|
Business acquisitions, net of cash acquired
|
(700,170
|
)
|
|
(10,727
|
)
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(727,826
|
)
|
|
(37,003
|
)
|
|
(24,472
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Redemptions to related parties
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Sale of management notes receivable
|
1,310
|
|
|
—
|
|
|
—
|
|
|||
|
Exercise of stock options, vesting of restricted stock, and related tax withholdings
|
(2,501
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of contingent consideration liability
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|||
|
Proceeds from debt
|
981,050
|
|
|
1,000
|
|
|
—
|
|
|||
|
Repayments of debt principal
|
(2,075
|
)
|
|
(5,150
|
)
|
|
(4,150
|
)
|
|||
|
Retirement of debt obligations
|
(226,738
|
)
|
|
—
|
|
|
—
|
|
|||
|
Deferred financing costs
|
(30,022
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
719,024
|
|
|
(4,150
|
)
|
|
(5,150
|
)
|
|||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
30,665
|
|
|
(16,725
|
)
|
|
8,249
|
|
|||
|
Cash and cash equivalents - beginning of the period
|
36,391
|
|
|
53,116
|
|
|
44,867
|
|
|||
|
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
67,056
|
|
|
$
|
36,391
|
|
|
$
|
53,116
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
50,808
|
|
|
$
|
47,173
|
|
|
$
|
43,485
|
|
|
Cash paid for income taxes
|
$
|
2,405
|
|
|
$
|
1,600
|
|
|
$
|
1,194
|
|
|
Cash paid for operating leases
|
$
|
18,992
|
|
|
|
|
|
|
|||
|
|
Preferred Stock
|
|
Common Stock
|
|
Treasury Stock
|
|
Paid-in Capital
|
|
Management Notes Receivable
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive (Loss)
Income
|
|
Total Stockholders’ Equity
|
||||||||||||||||
|
Balance - December 31, 2016
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
615,713
|
|
|
$
|
(1,171
|
)
|
|
$
|
(13,786
|
)
|
|
$
|
—
|
|
|
$
|
600,770
|
|
|
Interest on management notes receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
||||||||
|
Stockholders' redemptions
|
—
|
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Stock-based incentive compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
1,455
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,455
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,878
|
|
|
—
|
|
|
3,878
|
|
||||||||
|
Reclassification of certain tax effects
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
12
|
|
|
—
|
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
58
|
|
||||||||
|
Balance - December 31, 2017
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
617,057
|
|
|
$
|
(1,116
|
)
|
|
$
|
(9,920
|
)
|
|
$
|
70
|
|
|
$
|
606,105
|
|
|
Stockholders' contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
425
|
|
|
(425
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest on management notes receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||||||
|
Stock-based incentive compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
2,139
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,139
|
|
||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,115
|
)
|
|
—
|
|
|
(6,115
|
)
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
774
|
|
|
774
|
|
||||||||
|
Balance - December 31, 2018
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
619,621
|
|
|
$
|
(1,619
|
)
|
|
$
|
(16,035
|
)
|
|
$
|
844
|
|
|
$
|
602,825
|
|
|
Purchase of BioScrip, Inc.
|
—
|
|
|
4
|
|
|
—
|
|
|
387,040
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
387,044
|
|
||||||||
|
Interest on management notes receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
||||||||
|
Repayment of management notes receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,310
|
|
|
—
|
|
|
—
|
|
|
1,310
|
|
||||||||
|
Stockholders' redemptions
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,371
|
)
|
|
371
|
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
||||||||
|
Stock-based incentive compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
4,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,170
|
|
||||||||
|
Exercise of stock options, vesting of restricted stock, and related tax withholdings
|
—
|
|
|
—
|
|
|
(2,403
|
)
|
|
(98
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,501
|
)
|
||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75,920
|
)
|
|
—
|
|
|
(75,920
|
)
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,039
|
)
|
|
(8,039
|
)
|
||||||||
|
Balance - December 31, 2019
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
(2,403
|
)
|
|
$
|
1,008,362
|
|
|
$
|
—
|
|
|
$
|
(91,955
|
)
|
|
$
|
(7,195
|
)
|
|
$
|
906,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
•
|
Level 1 - Inputs to the fair value measurement are quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2 - Inputs to the fair value measurement include quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly.
|
|
•
|
Level 3 - Inputs to the fair value measurement are unobservable inputs or valuation techniques.
|
|
|
|
Amount
|
||
|
Number of BioScrip common shares outstanding at time of the Merger (1)
|
|
129,181
|
|
|
|
Common shares issued to warrant and preferred stockholders at time of the Merger (1)
|
|
3,458
|
|
|
|
Total shares of BioScrip common stock outstanding at time of the Merger (1)
|
|
132,639
|
|
|
|
BioScrip share price as of August 6, 2019
|
|
$
|
2.67
|
|
|
Fair value of common shares
|
|
$
|
354,146
|
|
|
Fair value of share-based instruments
|
|
$
|
32,898
|
|
|
Cash paid in conjunction with the Merger included in purchase consideration
|
|
$
|
714,957
|
|
|
Fair value of total consideration transferred
|
|
$
|
1,102,001
|
|
|
Less: cash acquired
|
|
$
|
14,787
|
|
|
Fair value of total consideration acquired, net of cash acquired
|
|
$
|
1,087,214
|
|
|
|
|
Amount
|
||||
|
Accounts receivable, net (1)
|
|
$
|
96,532
|
|
||
|
Inventories (2)
|
|
19,683
|
|
|||
|
Property and equipment, net (3)
|
|
48,732
|
|
|||
|
Intangible assets, net (4)
|
|
193,245
|
|
|||
|
Deferred tax assets, net of deferred tax liabilities (5)
|
|
26,731
|
|
|||
|
Operating lease right-of-use asset (6)
|
|
22,378
|
|
|||
|
Operating lease liability (6)
|
|
(28,897
|
)
|
|||
|
Accounts payable (7)
|
|
(64,030
|
)
|
|||
|
Other assumed liabilities, net of other acquired assets (7)
|
|
(20,233
|
)
|
|||
|
Total acquired identifiable assets and liabilities
|
|
294,141
|
|
|||
|
Goodwill (8)
|
|
793,073
|
|
|||
|
Total consideration transferred
|
|
$
|
1,087,214
|
|
||
|
(1)
|
Management has valued accounts receivables based on the estimated future collectability of the receivables portfolio.
|
|
(2)
|
Inventories are stated at fair value as of the Merger Date.
|
|
(3)
|
The fair value of the property and equipment was determined based upon the best and highest use of the property with final values determined based upon an analysis of the cost, sales comparison, and income capitalization approaches for each property appraised.
|
|
(4)
|
The allocation of consideration exchanged to intangible assets acquired is as follows (in thousands):
|
|
|
|
Fair Value
|
|
Weighted Average Estimated Life (in years)
|
||
|
Trademarks/Names
|
|
$
|
12,536
|
|
|
2
|
|
Patient referral sources
|
|
180,329
|
|
|
20
|
|
|
Licenses
|
|
380
|
|
|
1.5
|
|
|
Total intangible assets, net
|
|
$
|
193,245
|
|
|
18.8
|
|
(5)
|
Net deferred tax assets represented the expected future tax consequences of temporary differences between the fair values of the assets acquired and liabilities assumed and their tax bases. See Note 6,
Income Taxes
, for additional discussion of the Company’s combined income tax position subsequent to the Merger.
|
|
(6)
|
The fair value of the operating lease liability and corresponding right-of-use asset (current and long-term) was based on current market rates available to the Company.
|
|
(7)
|
Accounts payable as well as certain other current and non-current assets and liabilities are stated at fair value as of the Merger Date.
|
|
(8)
|
The Merger preliminarily resulted in
$793.1 million
of goodwill, which is attributable to cost synergies resulting from procurement and operational efficiencies and elimination of duplicative administrative costs. The goodwill created in the Merger is not expected to be deductible for tax purposes.
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net revenue
|
|
$
|
2,755,361
|
|
|
$
|
2,648,694
|
|
|
Net loss
|
|
(49,566
|
)
|
|
(70,932
|
)
|
||
|
|
|
Prior to ASC 606 Adoption
|
|
Adjustments for ASC 606
|
|
Subsequent to ASC 606 Adoption
|
||||||
|
|
|
As of December 31, 2019
|
||||||||||
|
Consolidated Balance Sheets
|
|
|
||||||||||
|
Accounts receivable, net
|
|
$
|
324,416
|
|
|
$
|
—
|
|
|
$
|
324,416
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31, 2019
|
||||||||||
|
Consolidated Statement of Comprehensive Income (Loss)
|
|
|
||||||||||
|
Net revenue
|
|
$
|
2,382,058
|
|
|
$
|
(71,641
|
)
|
|
$
|
2,310,417
|
|
|
Provision for doubtful accounts
|
|
(71,641
|
)
|
|
71,641
|
|
|
—
|
|
|||
|
Operating loss
|
|
(319
|
)
|
|
—
|
|
|
(319
|
)
|
|||
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
||||||
|
Changes in operating cash flows:
|
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
|
82,285
|
|
|
—
|
|
|
82,285
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
As of December 31, 2018
|
||||||||||
|
Consolidated Balance Sheets
|
|
|
||||||||||
|
Accounts receivable, net
|
|
$
|
310,169
|
|
|
$
|
—
|
|
|
$
|
310,169
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31, 2018
|
||||||||||
|
Consolidated Statement of Comprehensive Income (Loss)
|
|
|
|
|
|
|
||||||
|
Net revenue
|
|
$
|
2,001,132
|
|
|
$
|
(61,341
|
)
|
|
$
|
1,939,791
|
|
|
Provision for doubtful accounts
|
|
(61,341
|
)
|
|
61,341
|
|
|
—
|
|
|||
|
Operating income
|
|
38,269
|
|
|
—
|
|
|
38,269
|
|
|||
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
||||||
|
Changes in operating cash flows:
|
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
|
(21,012
|
)
|
|
—
|
|
|
(21,012
|
)
|
|||
|
|
Balance at Beginning of Period
|
|
Write-Off of Receivables
|
|
Charged to Costs and Expenses
|
|
Balance at End of Period
|
||||||||
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts
|
$
|
32,144
|
|
|
$
|
(34,920
|
)
|
|
$
|
45,602
|
|
|
$
|
42,826
|
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year ended December 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Commercial payers
|
|
$
|
2,001,105
|
|
|
$
|
1,699,450
|
|
|
$
|
1,598,703
|
|
|
Government payers
|
|
285,128
|
|
|
217,876
|
|
|
203,651
|
|
|||
|
Patients
|
|
24,184
|
|
|
22,465
|
|
|
25,692
|
|
|||
|
Net revenue
|
|
$
|
2,310,417
|
|
|
$
|
1,939,791
|
|
|
$
|
1,828,046
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
US federal income tax (benefit) expense:
|
|
|
|
|
|
||||||
|
Current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deferred
|
(3,072
|
)
|
|
(2,688
|
)
|
|
(21,944
|
)
|
|||
|
|
(3,072
|
)
|
|
(2,688
|
)
|
|
(21,944
|
)
|
|||
|
State income tax (benefit) expense:
|
|
|
|
|
|
||||||
|
Current
|
2,074
|
|
|
1,176
|
|
|
1,244
|
|
|||
|
Deferred
|
(1,276
|
)
|
|
(1,141
|
)
|
|
2,115
|
|
|||
|
|
798
|
|
|
35
|
|
|
3,359
|
|
|||
|
Total income tax benefit
|
$
|
(2,274
|
)
|
|
$
|
(2,653
|
)
|
|
$
|
(18,585
|
)
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
US federal statutory tax rate
|
21.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
|
US federal statutory tax rate change
|
—
|
|
|
—
|
|
|
115.9
|
|
|
State income taxes - net of federal benefit
|
(0.5
|
)
|
|
2.4
|
|
|
(10.1
|
)
|
|
Valuation allowance
|
(13.4
|
)
|
|
—
|
|
|
—
|
|
|
Changes in uncertain tax positions
|
—
|
|
|
14.7
|
|
|
(8.8
|
)
|
|
Non-deductible expenses
|
(3.5
|
)
|
|
(7.5
|
)
|
|
(5.6
|
)
|
|
Other, net
|
(0.7
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
Effective income tax rate
|
2.9
|
%
|
|
30.3
|
%
|
|
126.4
|
%
|
|
|
2019
|
|
2018
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Price concessions
|
$
|
12,302
|
|
|
$
|
14,879
|
|
|
Compensation and benefits
|
3,672
|
|
|
1,925
|
|
||
|
Interest limitation carryforward
|
38,623
|
|
|
3,486
|
|
||
|
Operating lease liability
|
19,462
|
|
|
1,640
|
|
||
|
Net operating losses
|
147,749
|
|
|
10,155
|
|
||
|
Other
|
5,506
|
|
|
3,644
|
|
||
|
Deferred tax assets before valuation allowance
|
227,314
|
|
|
35,729
|
|
||
|
Valuation allowance
|
(109,531
|
)
|
|
(1,373
|
)
|
||
|
Deferred tax assets net of valuation allowance
|
117,783
|
|
|
34,356
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Accelerated depreciation
|
(10,376
|
)
|
|
(9,483
|
)
|
||
|
Operating lease right-of-use asset
|
(15,442
|
)
|
|
—
|
|
||
|
Intangible assets
|
(71,204
|
)
|
|
(39,977
|
)
|
||
|
Goodwill
|
(20,250
|
)
|
|
(14,700
|
)
|
||
|
Other
|
(2,654
|
)
|
|
(3,677
|
)
|
||
|
Deferred tax liabilities
|
(119,926
|
)
|
|
(67,837
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(2,143
|
)
|
|
$
|
(33,481
|
)
|
|
|
|
|
Additions
|
|
|
||||||||||
|
Description
|
Balance at Beginning of Period
|
|
Charged (Benefit) to Costs and Expenses
|
|
Charged to Other Accounts
|
|
Balance at End Period
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
2017: Valuation allowance for deferred tax assets
|
$
|
765
|
|
|
$
|
498
|
|
|
$
|
—
|
|
|
$
|
1,263
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2018: Valuation allowance for deferred tax assets
|
$
|
1,263
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
1,373
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2019: Valuation allowance for deferred tax assets
|
$
|
1,373
|
|
|
$
|
15,395
|
|
|
$
|
92,763
|
|
|
$
|
109,531
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net (loss) income
|
$
|
(75,920
|
)
|
|
$
|
(6,115
|
)
|
|
$
|
3,878
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares outstanding
|
156,280
|
|
|
142,614
|
|
|
142,614
|
|
|||
|
(Loss) Earnings per Common Share:
|
|
|
|
|
|
||||||
|
(Loss) earnings per common share, basic and diluted
|
$
|
(0.49
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
0.03
|
|
|
Year Ending December 31
|
|
Minimum Payments
|
||
|
2020
|
|
$
|
24,983
|
|
|
2021
|
|
19,178
|
|
|
|
2022
|
|
13,982
|
|
|
|
2023
|
|
10,605
|
|
|
|
2024
|
|
7,847
|
|
|
|
2025 and beyond
|
|
17,662
|
|
|
|
Total lease payments
|
|
94,257
|
|
|
|
Less: Interest
|
|
(15,624
|
)
|
|
|
Present value of lease liabilities
|
|
$
|
78,633
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Infusion pumps
|
$
|
30,416
|
|
|
$
|
20,339
|
|
|
Equipment, furniture, and other
|
51,454
|
|
|
34,433
|
|
||
|
Leasehold improvements
|
80,916
|
|
|
61,302
|
|
||
|
Computer software, purchased and internally developed
|
34,884
|
|
|
29,668
|
|
||
|
Assets under development
|
14,150
|
|
|
5,447
|
|
||
|
|
211,820
|
|
|
151,189
|
|
||
|
Less accumulated depreciation
|
78,622
|
|
|
58,047
|
|
||
|
Property and equipment, net
|
$
|
133,198
|
|
|
$
|
93,142
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Depreciation expense in cost of revenue
|
$
|
4,179
|
|
|
$
|
2,993
|
|
|
$
|
3,400
|
|
|
Depreciation expense in operating expenses
|
27,629
|
|
|
18,490
|
|
|
14,868
|
|
|||
|
Total depreciation expense
|
$
|
31,808
|
|
|
$
|
21,483
|
|
|
$
|
18,268
|
|
|
Balance at December 31, 2017
|
|
$
|
627,392
|
|
|
Acquisitions
|
|
5,077
|
|
|
|
Balance at December 31, 2018
|
|
$
|
632,469
|
|
|
Acquisitions
|
|
793,073
|
|
|
|
Balance at December 31, 2019
|
|
$
|
1,425,542
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Gross intangible assets:
|
|
|
|
|
||||
|
Referral sources
|
|
$
|
438,121
|
|
|
$
|
257,792
|
|
|
Trademarks/names
|
|
44,536
|
|
|
32,000
|
|
||
|
Other amortizable intangible assets
|
|
402
|
|
|
4,151
|
|
||
|
Total gross intangible assets
|
|
483,059
|
|
|
293,943
|
|
||
|
|
|
|
|
|
||||
|
Accumulated amortization:
|
|
|
|
|
||||
|
Referral sources
|
|
(84,295
|
)
|
|
(63,353
|
)
|
||
|
Trademarks/names
|
|
(12,748
|
)
|
|
(8,000
|
)
|
||
|
Other amortizable intangible assets
|
|
(106
|
)
|
|
(2,877
|
)
|
||
|
Total accumulated amortization
|
|
(97,149
|
)
|
|
(74,230
|
)
|
||
|
Total intangible assets, net
|
|
$
|
385,910
|
|
|
$
|
219,713
|
|
|
2020
|
|
$
|
34,859
|
|
|
2021
|
|
32,015
|
|
|
|
2022
|
|
28,338
|
|
|
|
2023
|
|
28,338
|
|
|
|
2024
|
|
28,338
|
|
|
|
2025 and beyond
|
|
234,022
|
|
|
|
Total
|
|
$
|
385,910
|
|
|
Consolidated statements of comprehensive income (loss) data:
|
|
|
|||||||||||
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net revenue
|
|
|
$
|
21,037
|
|
|
$
|
21,309
|
|
|
$
|
23,295
|
|
|
Cost of revenue
|
|
|
14,792
|
|
|
15,042
|
|
|
17,069
|
|
|||
|
Gross profit
|
|
|
6,245
|
|
|
6,267
|
|
|
6,226
|
|
|||
|
Net income
|
|
|
1,986
|
|
|
1,772
|
|
|
3,278
|
|
|||
|
Equity in net income
|
|
|
993
|
|
|
886
|
|
|
1,639
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated balance sheet data:
|
|||||||
|
|
As of December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Current assets
|
$
|
7,643
|
|
|
$
|
5,666
|
|
|
Noncurrent assets
|
3,846
|
|
|
3,403
|
|
||
|
Current liabilities
|
903
|
|
|
119
|
|
||
|
Noncurrent liabilities
|
659
|
|
|
8
|
|
||
|
Consolidated statements of comprehensive income (loss) data:
|
|
|
|||||||||||
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net revenue
|
|
|
$
|
38,744
|
|
|
$
|
31,517
|
|
|
$
|
27,805
|
|
|
Cost of revenue
|
|
|
29,952
|
|
|
24,433
|
|
|
20,665
|
|
|||
|
Gross profit
|
|
|
8,792
|
|
|
7,084
|
|
|
7,140
|
|
|||
|
Net income
|
|
|
3,694
|
|
|
268
|
|
|
1,094
|
|
|||
|
Equity in net income
|
|
|
1,847
|
|
|
134
|
|
|
547
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated balance sheet data:
|
|||||||||
|
|
|
As of December 31,
|
|||||||
|
|
|
2019
|
|
2018
|
|||||
|
Current assets
|
|
$
|
11,111
|
|
|
$
|
6,517
|
|
|
|
Noncurrent assets
|
|
2,033
|
|
|
1,008
|
|
|||
|
Current liabilities
|
|
1,228
|
|
|
192
|
|
|||
|
Noncurrent liabilities
|
|
956
|
|
|
68
|
|
|||
|
|
|
Principal Amount
|
|
Discount
|
|
Debt Issuance Costs
|
|
Net Balance
|
||||||||
|
ABL Facility
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
First Lien Term Loan
|
|
925,000
|
|
|
(8,399
|
)
|
|
(22,825
|
)
|
|
893,776
|
|
||||
|
Second Lien Notes
|
|
412,256
|
|
|
(11,672
|
)
|
|
(7,864
|
)
|
|
392,720
|
|
||||
|
|
|
$
|
1,337,256
|
|
|
$
|
(20,071
|
)
|
|
$
|
(30,689
|
)
|
|
1,286,496
|
|
|
|
Less: current portion
|
|
|
|
|
|
|
|
(9,250
|
)
|
|||||||
|
Total long-term debt
|
|
|
|
|
|
|
|
$
|
1,277,246
|
|
||||||
|
|
|
Principal Amount
|
|
Discount
|
|
Debt Issuance Costs
|
|
Net Balance
|
||||||||
|
Previous Revolving Credit Facility
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Previous First Lien Term Loan
|
|
401,513
|
|
|
(1,062
|
)
|
|
(5,678
|
)
|
|
394,773
|
|
||||
|
Previous Second Lien Term Loan
|
|
150,000
|
|
|
—
|
|
|
(5,398
|
)
|
|
144,602
|
|
||||
|
|
|
$
|
551,513
|
|
|
$
|
(1,062
|
)
|
|
$
|
(11,076
|
)
|
|
539,375
|
|
|
|
Less: current portion
|
|
|
|
|
|
|
|
(4,150
|
)
|
|||||||
|
Total long-term debt
|
|
|
|
|
|
|
|
$
|
535,225
|
|
||||||
|
Year Ending December 31,
|
|
Minimum Payments
|
||
|
2020
|
|
$
|
9,250
|
|
|
2021
|
|
9,250
|
|
|
|
2022
|
|
9,250
|
|
|
|
2023
|
|
9,250
|
|
|
|
2024
|
|
9,250
|
|
|
|
2025 and beyond
|
|
1,291,006
|
|
|
|
Total
|
|
$
|
1,337,256
|
|
|
Financial Instrument
|
|
Carrying Value as of December 31, 2019
|
|
Markets for Identical Item (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
First Lien Note Facility
|
|
$
|
893,776
|
|
|
$
|
—
|
|
|
$
|
922,688
|
|
|
$
|
—
|
|
|
Second Lien Note Facility
|
|
392,720
|
|
|
—
|
|
|
—
|
|
|
411,119
|
|
||||
|
Total debt instruments
|
|
$
|
1,286,496
|
|
|
$
|
—
|
|
|
$
|
922,688
|
|
|
$
|
411,119
|
|
|
|
|
Level 3 Measurements
|
||
|
Previous Term Loans fair value as of January 1, 2019
|
|
$
|
551,882
|
|
|
Change in fair value
|
|
(369
|
)
|
|
|
Repayments of debt principal
|
|
(2,075
|
)
|
|
|
Retirements of Previous Term Loans
|
|
(549,438
|
)
|
|
|
Issuance of Second Lien Notes as of August 6, 2019
|
|
388,000
|
|
|
|
Interest rate PIK
|
|
12,256
|
|
|
|
Change in fair value
|
|
10,863
|
|
|
|
Second Lien Notes fair value as of December 31, 2019
|
|
$
|
411,119
|
|
|
|
|
Fair value - Derivatives in asset position
|
||||||||
|
Derivative
|
|
Balance Sheet Caption
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Interest rate caps designated as cash flow hedges
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
$
|
2,627
|
|
|
Total derivatives
|
|
|
|
$
|
—
|
|
|
$
|
2,627
|
|
|
|
|
Fair value - Derivatives in liability position
|
||||||||
|
Derivative
|
|
Balance Sheet Caption
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Interest rate swaps designated as cash flow hedges
|
|
Accrued expenses and other current liabilities
|
|
$
|
1,275
|
|
|
$
|
—
|
|
|
Interest rate swaps designated as cash flow hedges
|
|
Other noncurrent liabilities
|
|
5,920
|
|
|
—
|
|
||
|
Interest rate swaps not designated as hedges
|
|
Other noncurrent liabilities
|
|
90
|
|
|
—
|
|
||
|
Total derivatives
|
|
|
|
$
|
7,285
|
|
|
$
|
—
|
|
|
|
Years Ended December 31,
|
||||||||||
|
Derivative
|
2019
|
|
2018
|
|
2017
|
||||||
|
Interest rate caps designated as cash flow hedges
|
$
|
(1,103
|
)
|
|
$
|
1,008
|
|
|
$
|
94
|
|
|
Interest rate swaps designated as cash flow hedges
|
(7,195
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
(8,298
|
)
|
|
$
|
1,008
|
|
|
$
|
94
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Derivative
|
Income Statement Caption
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Interest rate caps designated as cash flow hedges
|
Interest expense
|
|
$
|
(125
|
)
|
|
$
|
300
|
|
|
$
|
5
|
|
|
Interest rate swaps designated as cash flow hedges
|
Interest expense
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swaps not designated as hedges
|
Interest expense
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
|
$
|
(332
|
)
|
|
$
|
300
|
|
|
$
|
5
|
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value (thousands)
|
|
Weighted Average Remaining Contractual Life
|
|||||
|
Balance at December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Acquired in Merger
|
812,565
|
|
|
$
|
13.88
|
|
|
$
|
3,935
|
|
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Exercised
|
(158,270
|
)
|
|
$
|
7.64
|
|
|
$
|
995
|
|
|
|
|
Forfeited and expired
|
(9,320
|
)
|
|
$
|
17.72
|
|
|
$
|
29
|
|
|
|
|
Balance at December 31, 2019
|
644,975
|
|
|
$
|
15.36
|
|
|
$
|
2,754
|
|
|
2.4 years
|
|
Exercisable at December 31, 2019
|
597,856
|
|
|
$
|
15.76
|
|
|
$
|
2,524
|
|
|
1.9 years
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|||||||||||||
|
Range of Option Exercise Price
|
|
Outstanding Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life
|
|
Options Exercisable
|
|
Weighted Average Exercise Price
|
|||||||
|
$0.00 - $8.24
|
|
139,168
|
|
|
$
|
4.87
|
|
|
1.0 year
|
|
|
135,867
|
|
|
$
|
4.83
|
|
|
$8.24 - $16.52
|
|
295,224
|
|
|
$
|
10.33
|
|
|
3.7 years
|
|
|
251,406
|
|
|
$
|
10.34
|
|
|
$16.52 - $24.76
|
|
38,250
|
|
|
$
|
20.97
|
|
|
2.5 years
|
|
|
38,250
|
|
|
$
|
20.97
|
|
|
$24.76 - $33.00
|
|
148,333
|
|
|
$
|
28.57
|
|
|
0.8 years
|
|
|
148,333
|
|
|
$
|
28.57
|
|
|
$33.00 - $41.28
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$41.28 - $49.52
|
|
18,750
|
|
|
$
|
44.16
|
|
|
3.2 years
|
|
|
18,750
|
|
|
$
|
44.16
|
|
|
$49.52 - $57.76
|
|
4,000
|
|
|
$
|
56.24
|
|
|
3.0 years
|
|
|
4,000
|
|
|
$
|
56.24
|
|
|
$57.76 - $66.00
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$66.00 - $74.28
|
|
1,250
|
|
|
$
|
66.52
|
|
|
3.6 years
|
|
|
1,250
|
|
|
$
|
66.52
|
|
|
All options
|
|
644,975
|
|
|
|
|
|
|
597,856
|
|
|
|
|||||
|
|
Restricted Stock
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Balance at December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
Acquired in Merger (1)
|
280,120
|
|
|
$
|
10.68
|
|
|
Granted
|
169,123
|
|
|
$
|
10.72
|
|
|
Vested and issued (1)
|
(214,926
|
)
|
|
$
|
10.68
|
|
|
Forfeited and expired (1)
|
(2,755
|
)
|
|
$
|
10.68
|
|
|
Balance at December 31, 2019
|
231,562
|
|
|
$
|
10.68
|
|
|
Risk-free interest rate (1)
|
|
2.25
|
%
|
|
Average time to liquidity (years) (2)
|
|
2.13
|
|
|
Volatility (3)
|
|
47.00
|
%
|
|
Discount for lack of marketability (4)
|
|
30.00
|
%
|
|
Weighted-average grant-date fair value per share
|
|
$1.13
|
|
|
|
|
|
|
|
(1) Represents the US Treasury security rate for the expected time to liquidity event.
|
|||
|
(2) Represents the period of time expected prior to liquidity event.
|
|||
|
(3) Based on historical volatility of comparable public companies.
|
|||
|
(4) Represents a discount taken to reflect the private nature of the investment.
|
|||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Year ended December 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
$
|
476,492
|
|
|
$
|
497,266
|
|
|
$
|
615,880
|
|
|
$
|
720,779
|
|
|
Gross profit
|
98,194
|
|
|
101,390
|
|
|
137,773
|
|
|
175,642
|
|
||||
|
Operating income (loss)
|
5,438
|
|
|
(8,005
|
)
|
|
(11,725
|
)
|
|
13,973
|
|
||||
|
Net loss
|
$
|
(3,712
|
)
|
|
$
|
(13,603
|
)
|
|
$
|
(42,794
|
)
|
|
$
|
(15,811
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss per share, basic and diluted
|
$
|
(0.03
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
$
|
460,643
|
|
|
$
|
479,490
|
|
|
$
|
493,928
|
|
|
$
|
505,730
|
|
|
Gross profit
|
101,696
|
|
|
101,274
|
|
|
108,245
|
|
|
111,000
|
|
||||
|
Operating income
|
3,065
|
|
|
8,897
|
|
|
12,759
|
|
|
13,548
|
|
||||
|
Net (loss) income
|
$
|
(6,851
|
)
|
|
$
|
(4,309
|
)
|
|
$
|
1,791
|
|
|
$
|
3,254
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income per share, basic and diluted
|
$
|
(0.05
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
|
Page
|
|
(a)(1) Financial Statements.
|
|
|
The following financial statements appear in Part II, Item 8:
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2019 and 2018
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2019, 2018 and 2017
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017
|
|
|
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2019, 2018 and 2017
|
|
|
Notes to Consolidated Financial Statements
|
|
|
All other schedules not listed above have been omitted since they are not applicable or are not required.
|
|
|
Exhibit Number
|
Description
|
|
2.1+
|
|
|
2.2+
|
|
|
2.3
|
|
|
2.4
|
|
|
2.5
|
|
|
2.6
|
|
|
2.7+
|
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
4.6
|
|
|
4.7
|
|
|
4.8
|
|
|
4.9
|
|
|
4.10
|
|
|
4.11
|
|
|
4.12
|
|
|
10.1
†
|
|
|
10.2
†
|
|
|
10.3
†
|
|
|
10.4
†
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
†
|
|
|
10.13
†
|
|
|
10.14
†
|
|
|
21.1
|
|
|
23.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
The following financial information from the Company’s Form 10-K for the fiscal year ended December 31, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Comprehensive Income (Loss) for the fiscal years ended December 31, 2019, 2018 and 2017, (ii) Consolidated Balance Sheets as of December 31, 2019 and 2018, (iii) Consolidated Statements of Stockholders’ Equity for the fiscal years ended December 31, 2019, 2018 and 2017, (iv) Consolidated Statements of Cash Flows for the fiscal years ended December 31, 2019, 2018 and 2017, and (v) Notes to Consolidated Financial Statements.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
†
|
Designates the Company’s management contracts or compensatory plan or arrangement.
|
|
|
+
|
Certain schedules attached to the Agreement and Plan of Merger have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company will furnish copies of the omitted schedules to the Securities and Exchange Commission upon request by the Commission.
|
|
|
OPTION CARE HEALTH, INC.
|
|
|
|
/s/ Michael Shapiro
|
|
Michael Shapiro
|
|
Chief Financial Officer and Senior Vice President (Principal Financial Officer and Duly Authorized Officer)
|
|
Signature
|
Title(s)
|
Date
|
|
/
s/ John C. Rademacher
John C. Rademacher
|
Chief Executive Officer, President and Director
(Principal Executive Officer)
|
March 5, 2020
|
|
|
|
|
|
/
s/ Michael Shapiro
Michael Shapiro
|
Chief Financial Officer and Senior Vice President
(Principal Financial Officer)
|
March 5, 2020
|
|
|
|
|
|
/s/ Robert R. Kampstra
Robert R. Kampstra
|
Senior Vice President, Finance and Chief Accounting Officer
(Principal Accounting Officer)
|
March 5, 2020
|
|
|
|
|
|
/s/ Harry M. Jansen Kraemer, Jr.
Harry M. Jansen Kraemer, Jr.
|
Non-Executive Chairman of the Board
|
March 5, 2020
|
|
|
|
|
|
/s/ John J. Arlotta
John J. Arlotta
|
Director
|
March 5, 2020
|
|
|
|
|
|
/s/ Elizabeth Q. Betten
Elizabeth Q. Betten
|
Director
|
March 5, 2020
|
|
|
|
|
|
/s/ David W. Golding
David W. Golding
|
Director
|
March 5, 2020
|
|
|
|
|
|
/s/ Alan Nielsen
Alan Nielsen
|
Director
|
March 5, 2020
|
|
|
|
|
|
/s/ R. Carter Pate
R. Carter Pate
|
Director
|
March 5, 2020
|
|
|
|
|
|
/s/ Nitin Sahney
Nitin Sahney
|
Director
|
March 5, 2020
|
|
|
|
|
|
/s/ Timothy P. Sullivan
Timothy P. Sullivan
|
Director
|
March 5, 2020
|
|
|
|
|
|
/s/ Mark Vainisi
Mark Vainisi
|
Director
|
March 5, 2020
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|