These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2018
|
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
|
Delaware
|
05-0489664
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
1600 Broadway, Suite 700, Denver, Colorado
|
80202
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Page
Number
|
|
PART I
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
PART II
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
(unaudited)
|
|
|
||||
|
|
September 30,
2018
|
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
18,944
|
|
|
$
|
39,457
|
|
|
Restricted cash
|
4,320
|
|
|
4,950
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $0 and $37,912 as of September 30, 2018 and December 31, 2017, respectively
|
113,628
|
|
|
85,522
|
|
||
|
Inventory
|
23,105
|
|
|
38,044
|
|
||
|
Prepaid expenses and other current assets
|
11,944
|
|
|
18,620
|
|
||
|
Total current assets
|
171,941
|
|
|
186,593
|
|
||
|
Property and equipment, net of accumulated depreciation of $97,788 and $88,298 as of September 30, 2018 and December 31, 2017, respectively
|
25,177
|
|
|
26,973
|
|
||
|
Goodwill
|
367,198
|
|
|
367,198
|
|
||
|
Intangible assets, net of accumulated amortization of $47,120 and $40,436 as of September 30, 2018 and December 31, 2017, respectively
|
12,030
|
|
|
19,114
|
|
||
|
Deferred taxes
|
990
|
|
|
1,098
|
|
||
|
Other non-current assets
|
1,836
|
|
|
2,116
|
|
||
|
Total assets
|
$
|
579,172
|
|
|
$
|
603,092
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Current portion of long-term debt
|
$
|
2,076
|
|
|
$
|
1,722
|
|
|
Accounts payable
|
63,901
|
|
|
65,963
|
|
||
|
Amounts due to plan sponsors
|
1,546
|
|
|
4,621
|
|
||
|
Accrued interest
|
2,268
|
|
|
6,706
|
|
||
|
Accrued expenses and other current liabilities
|
26,204
|
|
|
26,118
|
|
||
|
Total current liabilities
|
95,995
|
|
|
105,130
|
|
||
|
Long-term debt, net of current portion
|
496,770
|
|
|
478,866
|
|
||
|
Other non-current liabilities
|
22,744
|
|
|
21,769
|
|
||
|
Total liabilities
|
615,509
|
|
|
605,765
|
|
||
|
Series A convertible preferred stock, $.0001 par value; 825,000 shares authorized; 21,630 and 21,645 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively; and $3,172 and $2,916 liquidation preference as of September 30, 2018 and December 31, 2017, respectively
|
3,126
|
|
|
2,827
|
|
||
|
Series C convertible preferred stock, $.0001 par value; 625,000 shares authorized; 614,177 shares issued and outstanding as of September 30, 2018 and December 31, 2017; and $92,038 and $84,555 liquidation preference as of September 30, 2018 and December 31, 2017, respectively
|
87,225
|
|
|
79,252
|
|
||
|
Stockholders’ deficit
|
|
|
|
|
|
||
|
Preferred stock, $.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively
|
—
|
|
|
—
|
|
||
|
Common stock, $.0001 par value; 250,000,000 shares authorized; 128,064,145 and 127,634,012 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively
|
13
|
|
|
13
|
|
||
|
Treasury stock, 287,248 and 5,106 shares outstanding, at cost, as of September 30, 2018 and December 31, 2017, respectively
|
(849
|
)
|
|
(16
|
)
|
||
|
Additional paid-in capital
|
619,989
|
|
|
624,762
|
|
||
|
Accumulated deficit
|
(745,841
|
)
|
|
(709,511
|
)
|
||
|
Total stockholders’ deficit
|
(126,688
|
)
|
|
(84,752
|
)
|
||
|
Total liabilities and stockholders’ deficit
|
$
|
579,172
|
|
|
$
|
603,092
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net revenue
|
$
|
180,962
|
|
|
$
|
198,692
|
|
|
$
|
525,335
|
|
|
$
|
634,608
|
|
|
Cost of revenue (excluding depreciation expense)
|
115,051
|
|
|
132,129
|
|
|
344,419
|
|
|
435,560
|
|
||||
|
Gross profit
|
65,911
|
|
|
66,563
|
|
|
180,916
|
|
|
199,048
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other operating expenses
|
38,216
|
|
|
38,143
|
|
|
116,378
|
|
|
124,755
|
|
||||
|
Bad debt expense
|
—
|
|
|
6,488
|
|
|
—
|
|
|
19,648
|
|
||||
|
General and administrative expenses
|
12,478
|
|
|
9,405
|
|
|
34,084
|
|
|
28,325
|
|
||||
|
Restructuring, acquisition, integration, and other expenses
|
885
|
|
|
4,037
|
|
|
4,789
|
|
|
11,407
|
|
||||
|
Change in fair value of equity linked liabilities
|
1,605
|
|
|
1,103
|
|
|
1,228
|
|
|
1,103
|
|
||||
|
Depreciation and amortization expense
|
5,767
|
|
|
7,058
|
|
|
18,617
|
|
|
21,288
|
|
||||
|
Interest expense
|
14,971
|
|
|
13,360
|
|
|
42,171
|
|
|
38,649
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
13,453
|
|
||||
|
Loss (gain) on dispositions
|
(10
|
)
|
|
(33
|
)
|
|
(330
|
)
|
|
652
|
|
||||
|
Loss from continuing operations, before income taxes
|
(8,001
|
)
|
|
(12,998
|
)
|
|
(36,021
|
)
|
|
(60,232
|
)
|
||||
|
Income tax expense
|
102
|
|
|
60
|
|
|
191
|
|
|
1,397
|
|
||||
|
Loss from continuing operations, net of income taxes
|
(8,103
|
)
|
|
(13,058
|
)
|
|
(36,212
|
)
|
|
(61,629
|
)
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
(71
|
)
|
|
66
|
|
|
(118
|
)
|
|
(606
|
)
|
||||
|
Net loss
|
$
|
(8,174
|
)
|
|
$
|
(12,992
|
)
|
|
$
|
(36,330
|
)
|
|
$
|
(62,235
|
)
|
|
Accrued dividends on preferred stock
|
(2,861
|
)
|
|
(2,569
|
)
|
|
(8,272
|
)
|
|
(7,435
|
)
|
||||
|
Loss attributable to common stockholders
|
$
|
(11,035
|
)
|
|
$
|
(15,561
|
)
|
|
$
|
(44,602
|
)
|
|
$
|
(69,670
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss per common share:
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations, basic and diluted
|
$
|
(0.09
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.56
|
)
|
|
Loss from discontinued operations, basic and diluted
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Loss per common share, basic and diluted
|
$
|
(0.09
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.57
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding, basic and diluted
|
127,528
|
|
|
127,488
|
|
|
127,893
|
|
|
122,519
|
|
||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(36,330
|
)
|
|
$
|
(62,235
|
)
|
|
Less: Loss from discontinued operations, net of income taxes
|
(118
|
)
|
|
(606
|
)
|
||
|
Loss from continuing operations, net of income taxes
|
(36,212
|
)
|
|
(61,629
|
)
|
||
|
Adjustments to reconcile loss from continuing operations, net of income taxes to net cash used in operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
18,617
|
|
|
21,288
|
|
||
|
Amortization of deferred financing costs and debt discount
|
6,084
|
|
|
4,676
|
|
||
|
Change in fair value of equity linked liabilities
|
1,228
|
|
|
1,103
|
|
||
|
Change in deferred income taxes
|
108
|
|
|
1,868
|
|
||
|
Stock-based compensation
|
3,032
|
|
|
1,525
|
|
||
|
Paid-in-kind interest capitalized as principal on Second Lien Note Facility
|
3,800
|
|
|
—
|
|
||
|
Loss (gain) on dispositions
|
(330
|
)
|
|
652
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
13,453
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(28,106
|
)
|
|
22,257
|
|
||
|
Inventory
|
14,939
|
|
|
8,391
|
|
||
|
Prepaid expenses and other assets
|
6,956
|
|
|
3,033
|
|
||
|
Accounts payable
|
(2,062
|
)
|
|
(14,716
|
)
|
||
|
Amounts due to plan sponsors
|
(3,075
|
)
|
|
1,091
|
|
||
|
Accrued interest
|
(4,438
|
)
|
|
(3,508
|
)
|
||
|
Accrued expenses and other liabilities
|
(667
|
)
|
|
(2,800
|
)
|
||
|
Net cash used in operating activities from continuing operations
|
(20,126
|
)
|
|
(3,316
|
)
|
||
|
Net cash used in operating activities from discontinued operations
|
(117
|
)
|
|
(6,106
|
)
|
||
|
Net cash used in operating activities
|
(20,243
|
)
|
|
(9,422
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(9,408
|
)
|
|
(6,570
|
)
|
||
|
Net cash used in investing activities
|
(9,408
|
)
|
|
(6,570
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from priming credit agreement, net of issuance costs
|
—
|
|
|
23,060
|
|
||
|
Fees attributable to extinguishment of debt
|
—
|
|
|
(980
|
)
|
||
|
Net proceeds from issuance of equity, net of issuance costs
|
—
|
|
|
20,822
|
|
||
|
Borrowings on long-term debt, net of expenses
|
10,000
|
|
|
294,446
|
|
||
|
Borrowings on revolving credit facility
|
—
|
|
|
563
|
|
||
|
Repayments on revolving credit facility
|
—
|
|
|
(55,863
|
)
|
||
|
Principal payments of long-term debt
|
—
|
|
|
(236,770
|
)
|
||
|
Repayments of capital leases
|
(1,623
|
)
|
|
(792
|
)
|
||
|
Net activity from exercises of employee stock awards
|
131
|
|
|
(100
|
)
|
||
|
Net cash provided by financing activities
|
8,508
|
|
|
44,386
|
|
||
|
Net change in cash, cash equivalents, and restricted cash
|
(21,143
|
)
|
|
28,394
|
|
||
|
Cash, cash equivalents and restricted cash - beginning of period
|
44,407
|
|
|
9,569
|
|
||
|
Cash, cash equivalents and restricted cash - end of period
|
$
|
23,264
|
|
|
$
|
37,963
|
|
|
DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid during the period for interest
|
$
|
36,735
|
|
|
$
|
38,454
|
|
|
Cash paid during the period for income taxes
|
$
|
51
|
|
|
$
|
327
|
|
|
DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
|
Entry into capital lease
|
$
|
—
|
|
|
$
|
1,825
|
|
|
Paid-in-kind interest capitalized as principal on Second Lien Note Facility
|
$
|
3,800
|
|
|
$
|
—
|
|
|
|
Three Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2017 |
||||||||||||||||||||
|
|
Previously Reported
|
|
Corrections
|
|
Revised
|
|
Previously Reported
|
|
Corrections
|
|
Revised
|
||||||||||||
|
Net revenue
|
$
|
198,692
|
|
|
$
|
—
|
|
|
$
|
198,692
|
|
|
$
|
634,608
|
|
|
$
|
—
|
|
|
$
|
634,608
|
|
|
Gross profit
|
67,176
|
|
|
(613
|
)
|
|
66,563
|
|
|
201,070
|
|
|
(2,022
|
)
|
|
199,048
|
|
||||||
|
Total Operating Expenses
|
66,345
|
|
|
(144
|
)
|
|
66,201
|
|
|
221,128
|
|
|
(497
|
)
|
|
220,631
|
|
||||||
|
Interest expense
|
13,175
|
|
|
185
|
|
|
13,360
|
|
|
38,635
|
|
|
14
|
|
|
38,649
|
|
||||||
|
Loss from continuing operations, net of income taxes
|
(12,404
|
)
|
|
(654
|
)
|
|
(13,058
|
)
|
|
(60,090
|
)
|
|
(1,538
|
)
|
|
(61,628
|
)
|
||||||
|
Income (loss) from discontinued operations, net of income taxes
|
(113
|
)
|
|
179
|
|
|
66
|
|
|
(1,053
|
)
|
|
447
|
|
|
(606
|
)
|
||||||
|
Net loss
|
$
|
(12,517
|
)
|
|
$
|
(475
|
)
|
|
$
|
(12,992
|
)
|
|
$
|
(61,143
|
)
|
|
$
|
(1,091
|
)
|
|
$
|
(62,234
|
)
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
0 - 180 days
|
|
Over 180 days
|
|
Total
|
|
0 - 180 days
|
|
Over 180 days
|
|
Total
|
||||||||||||
|
Government
|
|
$
|
12,555
|
|
|
$
|
3,028
|
|
|
$
|
15,583
|
|
|
$
|
20,602
|
|
|
$
|
10,082
|
|
|
$
|
30,684
|
|
|
Commercial
|
|
80,508
|
|
|
10,825
|
|
|
91,333
|
|
|
63,767
|
|
|
18,779
|
|
|
82,546
|
|
||||||
|
Patient
|
|
1,922
|
|
|
4,790
|
|
|
6,712
|
|
|
2,577
|
|
|
7,627
|
|
|
10,204
|
|
||||||
|
Gross accounts receivable
|
|
$
|
94,985
|
|
|
$
|
18,643
|
|
|
113,628
|
|
|
$
|
86,946
|
|
|
$
|
36,488
|
|
|
123,434
|
|
||
|
Allowance for doubtful accounts
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(37,912
|
)
|
||||||||||
|
Net accounts receivable
|
|
|
|
|
|
$
|
113,628
|
|
|
|
|
|
|
$
|
85,522
|
|
||||||||
|
|
|
Three Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2018
|
||||
|
Commercial
|
|
$
|
139,077
|
|
|
$
|
431,869
|
|
|
Government
|
|
39,498
|
|
|
88,437
|
|
||
|
Patient
|
|
2,387
|
|
|
5,029
|
|
||
|
Total Revenue
|
|
$
|
180,962
|
|
|
$
|
525,335
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations, net of income taxes
|
$
|
(8,103
|
)
|
|
$
|
(13,058
|
)
|
|
$
|
(36,212
|
)
|
|
$
|
(61,629
|
)
|
|
Income (Loss) from discontinued operations, net of income taxes
|
(71
|
)
|
|
66
|
|
|
(118
|
)
|
|
(606
|
)
|
||||
|
Net loss
|
$
|
(8,174
|
)
|
|
$
|
(12,992
|
)
|
|
$
|
(36,330
|
)
|
|
$
|
(62,235
|
)
|
|
Dividends on preferred stock
|
(2,861
|
)
|
|
(2,569
|
)
|
|
(8,272
|
)
|
|
(7,435
|
)
|
||||
|
Loss attributable to common stockholders
|
$
|
(11,035
|
)
|
|
$
|
(15,561
|
)
|
|
$
|
(44,602
|
)
|
|
$
|
(69,670
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator - Basic and Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding
|
127,528
|
|
|
127,488
|
|
|
127,893
|
|
|
122,519
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loss per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations, basic and diluted
|
$
|
(0.09
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.56
|
)
|
|
Loss from discontinued operations, basic and diluted
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Loss per common share, basic and diluted
|
$
|
(0.09
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.57
|
)
|
|
Series A Preferred Stock carrying value at December 31, 2017
|
$
|
2,827
|
|
|
Dividends and discount accretion through September 30, 2018
1
|
299
|
|
|
|
Series A Preferred Stock carrying value September 30, 2018
|
$
|
3,126
|
|
|
Series C Preferred Stock carrying value at December 31, 2017
|
$
|
79,252
|
|
|
Dividends and discount accretion through September 30, 2018
1
|
7,973
|
|
|
|
Series C Preferred Stock carrying value September 30, 2018
|
$
|
87,225
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Restructuring expense
|
$
|
833
|
|
|
$
|
3,791
|
|
|
$
|
4,666
|
|
|
$
|
10,881
|
|
|
Acquisition and integration expense
|
52
|
|
|
246
|
|
|
123
|
|
|
526
|
|
||||
|
Total restructuring, acquisition, integration, and other expenses
|
$
|
885
|
|
|
$
|
4,037
|
|
|
$
|
4,789
|
|
|
$
|
11,407
|
|
|
|
September 30,
2018
|
|
December 31,
2017 |
||||
|
First Lien Note Facility, net of unamortized discount
|
198,801
|
|
|
198,324
|
|
||
|
Second Lien Note Facility, net of unamortized discount
|
103,571
|
|
|
85,694
|
|
||
|
2021 Notes, net of unamortized discount
|
197,927
|
|
|
197,363
|
|
||
|
Capital leases
|
1,239
|
|
|
2,863
|
|
||
|
Less: Deferred financing costs
|
(2,692
|
)
|
|
(3,656
|
)
|
||
|
Total Debt
|
498,846
|
|
|
480,588
|
|
||
|
Less: Current portion of long-term debt
|
(2,076
|
)
|
|
(1,722
|
)
|
||
|
Long-term debt, net of current portion
|
$
|
496,770
|
|
|
$
|
478,866
|
|
|
Financial Instrument
|
|
Carrying Value as of September 30, 2018
|
|
Markets for Identical Item (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
First Lien Note Facility
|
|
$
|
198,801
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202,512
|
|
|
Second Lien Note Facility
|
|
103,571
|
|
|
—
|
|
|
—
|
|
|
117,219
|
|
||||
|
2017 Warrants
|
|
21,724
|
|
|
—
|
|
|
21,724
|
|
|
—
|
|
||||
|
2021 Notes
|
|
197,927
|
|
|
—
|
|
|
189,500
|
|
|
—
|
|
||||
|
Total
|
|
$
|
522,023
|
|
|
$
|
—
|
|
|
$
|
211,224
|
|
|
$
|
319,731
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Current
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
$
|
—
|
|
|
$
|
(925
|
)
|
|
$
|
—
|
|
|
$
|
(925
|
)
|
|
State
|
50
|
|
|
378
|
|
|
84
|
|
|
528
|
|
||||
|
Total current
|
50
|
|
|
(547
|
)
|
|
84
|
|
|
(397
|
)
|
||||
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Federal
|
—
|
|
|
515
|
|
|
—
|
|
|
1,523
|
|
||||
|
State
|
52
|
|
|
92
|
|
|
107
|
|
|
271
|
|
||||
|
Total deferred
|
52
|
|
|
607
|
|
|
107
|
|
|
1,794
|
|
||||
|
Total income tax expense
|
$
|
102
|
|
|
$
|
60
|
|
|
$
|
191
|
|
|
$
|
1,397
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Tax benefit at statutory rate
|
$
|
(1,680
|
)
|
|
$
|
(4,307
|
)
|
|
$
|
(7,564
|
)
|
|
$
|
(20,543
|
)
|
|
State tax expense, net of federal taxes
|
102
|
|
|
378
|
|
|
191
|
|
|
528
|
|
||||
|
Alternative Minimum Tax receivable
|
—
|
|
|
(925
|
)
|
|
—
|
|
|
(925
|
)
|
||||
|
Valuation allowance changes affecting income tax provision
|
1,261
|
|
|
4,876
|
|
|
7,163
|
|
|
22,194
|
|
||||
|
Permanent items
|
419
|
|
|
38
|
|
|
401
|
|
|
143
|
|
||||
|
Income tax expense
|
$
|
102
|
|
|
$
|
60
|
|
|
$
|
191
|
|
|
$
|
1,397
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
|
•
|
our ability to make principal and interest payments on our debt and satisfy the other covenants contained in our debt agreements;
|
|
•
|
our high level of indebtedness;
|
|
•
|
our expectations regarding financial condition or results of operations in future periods;
|
|
•
|
our future sources of, and needs for, liquidity and capital resources;
|
|
•
|
our expectations regarding economic and business conditions;
|
|
•
|
our expectations regarding potential legislative and regulatory changes impacting the level of reimbursement received from the Medicare program and state Medicaid programs;
|
|
•
|
periodic reviews and billing audits from governmental and private payors;
|
|
•
|
our expectations regarding the size and growth of the market for our products and services;
|
|
•
|
our business strategies and our ability to grow our business;
|
|
•
|
the implementation or interpretation of current or future regulations and laws, particularly those affecting governmental oversight of our business;
|
|
•
|
our expectations regarding the outcome of litigation;
|
|
•
|
our ability to maintain contracts and relationships with our customers;
|
|
•
|
our ability to avoid delays in payment from our customers;
|
|
•
|
sales and marketing efforts;
|
|
•
|
the status of material contractual arrangements, including the negotiation or re-negotiation of such arrangements;
|
|
•
|
future capital expenditures;
|
|
•
|
our ability to hire and retain key employees;
|
|
•
|
our ability to execute our acquisition and growth strategy; and
|
|
•
|
our ability to successfully integrate other businesses we may acquire.
|
|
•
|
risks associated with increased or changing government regulation related to the health care and insurance industries in general, and more specifically, home infusion providers;
|
|
•
|
our ability to comply with debt covenants in our Notes Facility (as defined below) and unsecured notes indenture;
|
|
•
|
risks associated with our issuance of the 2017 Warrants (as defined below);
|
|
•
|
risks associated with the retention or transition of executive officers and key employees;
|
|
•
|
our expectation regarding the interim and ultimate outcome of commercial disputes, including litigation;
|
|
•
|
unfavorable economic and market conditions;
|
|
•
|
disruptions in supplies and services resulting from force majeure events such as war, strike, riot, crime, or “acts of God” such as hurricanes, flooding, blizzards or earthquakes;
|
|
•
|
reductions to and delays or suspensions of federal and state payments for services provided;
|
|
•
|
efforts to reduce healthcare costs and alter health care financing, which may involve reductions in reimbursement for our products and services and value based payment initiatives, including accountable care organizations;
|
|
•
|
the effect of health reform efforts, including the 21st Century Cures Act (the “Cures Act”) and the Patient Protections and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act of 2010 (together the “Affordable Care Act”);
|
|
•
|
existence of complex laws and regulations relating to our business;
|
|
•
|
availability of financing sources;
|
|
•
|
declines and other changes in revenue due to the expiration of short-term contracts;
|
|
•
|
network lockouts and decisions to in-source by health insurers including lockouts with respect to acquired entities;
|
|
•
|
unforeseen contract terminations;
|
|
•
|
difficulties in the implementation and ongoing evolution of our operating systems;
|
|
•
|
difficulties with the implementation of our growth strategy and integrating businesses we have acquired or will acquire;
|
|
•
|
increases or other changes in our acquisition cost for our products;
|
|
•
|
increased competition from competitors having greater financial, technical, reimbursement, marketing and other resources could have the effect of reducing prices and margins;
|
|
•
|
disruptions in our relationship with our primary supplier of prescription products;
|
|
•
|
the level of our indebtedness and its effect on our ability to execute our business strategy and increased risk of default under our debt obligations;
|
|
•
|
introduction of new drugs, which can cause prescribers to adopt therapies for existing patients that are less profitable to us;
|
|
•
|
changes in industry pricing benchmarks, which could have the effect of reducing prices and margins; and
|
|
•
|
other risks and uncertainties described from time to time in our filings with the SEC.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
0 - 180 days
|
|
Over 180 days
|
|
Total
|
|
0 - 180 days
|
|
Over 180 days
|
|
Total
|
||||||||||||
|
Government
|
|
$
|
12,555
|
|
|
$
|
3,028
|
|
|
$
|
15,583
|
|
|
$
|
20,602
|
|
|
$
|
10,082
|
|
|
$
|
30,684
|
|
|
Commercial
|
|
80,508
|
|
|
10,825
|
|
|
91,333
|
|
|
63,767
|
|
|
18,779
|
|
|
82,546
|
|
||||||
|
Patient
|
|
1,922
|
|
|
4,790
|
|
|
6,712
|
|
|
2,577
|
|
|
7,627
|
|
|
10,204
|
|
||||||
|
Gross accounts receivable
|
|
$
|
94,985
|
|
|
$
|
18,643
|
|
|
113,628
|
|
|
$
|
86,946
|
|
|
$
|
36,488
|
|
|
123,434
|
|
||
|
Allowance for doubtful accounts
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(37,912
|
)
|
||||||||||
|
Net accounts receivable
|
|
|
|
|
|
$
|
113,628
|
|
|
|
|
|
|
$
|
85,522
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
As a Percentage of Revenue
|
||||||||
|
|
(in thousands)
|
|
|
|
|
||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Net revenue
|
180,962
|
|
|
198,692
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Gross profit
|
65,911
|
|
|
66,563
|
|
|
36.4
|
%
|
|
33.5
|
%
|
|
Other operating expenses
|
38,216
|
|
|
38,143
|
|
|
21.1
|
%
|
|
19.2
|
%
|
|
Bad debt expense
|
—
|
|
|
6,488
|
|
|
—
|
%
|
|
3.3
|
%
|
|
General and administrative expenses
|
12,478
|
|
|
9,405
|
|
|
6.9
|
%
|
|
4.7
|
%
|
|
Restructuring, acquisition, integration, and other expenses
|
885
|
|
|
4,037
|
|
|
0.5
|
%
|
|
2.0
|
%
|
|
Change in fair value of equity linked liabilities
|
1,605
|
|
|
1,103
|
|
|
0.9
|
%
|
|
0.6
|
%
|
|
Depreciation and amortization expense
|
5,767
|
|
|
7,058
|
|
|
3.2
|
%
|
|
3.6
|
%
|
|
Interest expense
|
14,971
|
|
|
13,360
|
|
|
8.3
|
%
|
|
6.7
|
%
|
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
Loss on dispositions
|
(10
|
)
|
|
(33
|
)
|
|
—
|
%
|
|
—
|
%
|
|
Loss from continuing operations, before income taxes
|
(8,001
|
)
|
|
(12,998
|
)
|
|
(4.4
|
)%
|
|
(6.5
|
)%
|
|
Income tax expense
|
102
|
|
|
60
|
|
|
0.1
|
%
|
|
—
|
%
|
|
Loss from continuing operations, net of income taxes
|
(8,103
|
)
|
|
(13,058
|
)
|
|
(4.5
|
)%
|
|
(6.6
|
)%
|
|
Income (loss) from discontinued operations, net of income taxes
|
(71
|
)
|
|
66
|
|
|
—
|
%
|
|
—
|
%
|
|
Net loss
|
(8,174
|
)
|
|
(12,992
|
)
|
|
(4.5
|
)%
|
|
(6.5
|
)%
|
|
|
Nine Months Ended September 30,
|
|
As a Percentage of Revenue
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Net revenue
|
$
|
525,335
|
|
|
$
|
634,608
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Gross profit
|
180,916
|
|
|
199,048
|
|
|
34.4
|
%
|
|
31.4
|
%
|
||
|
Other operating expenses
|
116,378
|
|
|
124,755
|
|
|
22.2
|
%
|
|
19.7
|
%
|
||
|
Bad debt expense
|
—
|
|
|
19,648
|
|
|
—
|
%
|
|
3.1
|
%
|
||
|
General and administrative expenses
|
34,084
|
|
|
28,325
|
|
|
6.5
|
%
|
|
4.5
|
%
|
||
|
Restructuring, acquisition, integration, and other expenses
|
4,789
|
|
|
11,407
|
|
|
0.9
|
%
|
|
1.8
|
%
|
||
|
Change in fair value of equity linked liabilities
|
1,228
|
|
|
1,103
|
|
|
0.2
|
%
|
|
0.2
|
%
|
||
|
Depreciation and amortization expense
|
18,617
|
|
|
21,288
|
|
|
3.5
|
%
|
|
3.4
|
%
|
||
|
Interest expense
|
42,171
|
|
|
38,649
|
|
|
8.0
|
%
|
|
6.1
|
%
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
13,453
|
|
|
—
|
%
|
|
2.1
|
%
|
||
|
Loss (gain) on dispositions
|
(330
|
)
|
|
652
|
|
|
(0.1
|
)%
|
|
0.1
|
%
|
||
|
Loss from continuing operations, before income taxes
|
(36,021
|
)
|
|
(60,232
|
)
|
|
(6.9
|
)%
|
|
(9.5
|
)%
|
||
|
Income tax expense
|
191
|
|
|
1,397
|
|
|
—
|
%
|
|
0.2
|
%
|
||
|
Loss from continuing operations, net of income taxes
|
(36,212
|
)
|
|
(61,629
|
)
|
|
(6.9
|
)%
|
|
(9.7
|
)%
|
||
|
Income (loss) from discontinued operations, net of income taxes
|
(118
|
)
|
|
(606
|
)
|
|
—
|
%
|
|
(0.1
|
)%
|
||
|
Net loss
|
$
|
(36,330
|
)
|
|
$
|
(62,235
|
)
|
|
(6.9
|
)%
|
|
(9.8
|
)%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(in thousands)
|
|
|
|
||||||||||||
|
Loss from continuing operations, net of income taxes
|
$
|
(8,103
|
)
|
|
$
|
(13,058
|
)
|
|
$
|
(36,212
|
)
|
|
$
|
(61,629
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(14,971
|
)
|
|
(13,360
|
)
|
|
(42,171
|
)
|
|
(38,649
|
)
|
||||
|
Change in fair value of equity linked liabilities
|
(1,605
|
)
|
|
(1,103
|
)
|
|
(1,228
|
)
|
|
(1,103
|
)
|
||||
|
Gain (loss) on dispositions
|
10
|
|
|
33
|
|
|
330
|
|
|
(652
|
)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,453
|
)
|
||||
|
Income tax expense
|
(102
|
)
|
|
(60
|
)
|
|
(191
|
)
|
|
(1,397
|
)
|
||||
|
Depreciation and amortization
|
(5,767
|
)
|
|
(7,058
|
)
|
|
(18,617
|
)
|
|
(21,288
|
)
|
||||
|
Stock-based compensation
|
(1,224
|
)
|
|
(545
|
)
|
|
(3,032
|
)
|
|
(1,525
|
)
|
||||
|
Restructuring, acquisition, integration, and other expenses
|
(885
|
)
|
|
(4,037
|
)
|
|
(4,789
|
)
|
|
(11,407
|
)
|
||||
|
Consolidated Adjusted EBITDA
|
$
|
16,441
|
|
|
$
|
13,072
|
|
|
$
|
33,486
|
|
|
$
|
27,845
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risks
|
|
Item 4.
|
Controls and Procedures
|
|
•
|
Enhance risk assessment processes and monitoring activities to ensure the Company designs, implements, and operates effective controls that are responsive to identified risks.
|
|
•
|
Implementation of controls to validate key inputs and calculations used in spreadsheets used to determine financial statement amounts and disclosures.
|
|
•
|
Implementation of controls to identify and clear unmatched transactions in suspense accounts.
|
|
•
|
Implementation of monitoring controls to be operated by a centralized resource to ensure periodic counts of inventory and fixed assets are completed and differences are timely processed by our accounting systems.
|
|
•
|
Enhance controls surrounding the timely and accurate recognition of fixed asset disposals and abandonments.
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
Exhibit Number
|
Description
|
|
2.1+
|
|
|
2.2
|
|
|
2.3
|
|
|
2.4
|
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
3.4
|
|
|
3.5
|
|
|
3.6
|
|
|
3.7
|
|
|
3.8
|
|
|
4.1
|
|
|
4.2
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
+
|
Certain schedules attached to the Home Solutions Agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company will furnish the omitted schedules to the Securities and Exchange Commission upon request by the Commission.
|
|
|
BIOSCRIP INC.
|
|
|
|
/s/ Stephen Deitsch
|
|
Stephen Deitsch
|
|
Chief Financial Officer and Treasurer (Principal Financial Officer and Duly Authorized Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|