These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
26-4273474
|
|
(State or Other Jurisdiction of Incorporation or
Organization)
|
|
(IRS Employer Identification No.)
|
|
Large accelerated filer ☒
|
|
Accelerated filer ☐
|
|
|
|
|
|
Non-accelerated filer ☐
|
|
Smaller reporting company ☐
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Emerging growth company ☐
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Real estate properties:
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
269,410
|
|
|
$
|
267,855
|
|
|
Buildings and improvements
|
|
1,640,096
|
|
|
1,620,905
|
|
||
|
Total real estate properties, gross
|
|
1,909,506
|
|
|
1,888,760
|
|
||
|
Accumulated depreciation
|
|
(308,241
|
)
|
|
(296,804
|
)
|
||
|
Total real estate properties, net
|
|
1,601,265
|
|
|
1,591,956
|
|
||
|
|
|
|
|
|
||||
|
Equity investment in Select Income REIT
|
|
482,103
|
|
|
487,708
|
|
||
|
Assets of discontinued operations
|
|
12,538
|
|
|
12,541
|
|
||
|
Acquired real estate leases, net
|
|
118,065
|
|
|
124,848
|
|
||
|
Cash and cash equivalents
|
|
12,808
|
|
|
29,941
|
|
||
|
Restricted cash
|
|
703
|
|
|
530
|
|
||
|
Rents receivable, net
|
|
50,459
|
|
|
48,458
|
|
||
|
Deferred leasing costs, net
|
|
21,232
|
|
|
21,079
|
|
||
|
Other assets, net
|
|
77,877
|
|
|
68,005
|
|
||
|
Total assets
|
|
$
|
2,377,050
|
|
|
$
|
2,385,066
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Unsecured revolving credit facility
|
|
$
|
160,000
|
|
|
$
|
160,000
|
|
|
Unsecured term loans, net
|
|
547,341
|
|
|
547,171
|
|
||
|
Senior unsecured notes, net
|
|
647,213
|
|
|
646,844
|
|
||
|
Mortgage notes payable, net
|
|
27,415
|
|
|
27,837
|
|
||
|
Liabilities of discontinued operations
|
|
52
|
|
|
45
|
|
||
|
Accounts payable and other liabilities
|
|
52,762
|
|
|
54,019
|
|
||
|
Due to related persons
|
|
3,672
|
|
|
3,520
|
|
||
|
Assumed real estate lease obligations, net
|
|
10,025
|
|
|
10,626
|
|
||
|
Total liabilities
|
|
1,448,480
|
|
|
1,450,062
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
|
|
|
||
|
Common shares of beneficial interest, $.01 par value: 100,000,000 shares
|
|
|
|
|
||||
|
authorized, 71,177,906 shares issued and outstanding
|
|
712
|
|
|
712
|
|
||
|
Additional paid in capital
|
|
1,473,533
|
|
|
1,473,533
|
|
||
|
Cumulative net income
|
|
103,744
|
|
|
96,329
|
|
||
|
Cumulative other comprehensive income
|
|
43,714
|
|
|
26,957
|
|
||
|
Cumulative common distributions
|
|
(693,133
|
)
|
|
(662,527
|
)
|
||
|
Total shareholders’ equity
|
|
928,570
|
|
|
935,004
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
2,377,050
|
|
|
$
|
2,385,066
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
|
Rental income
|
|
$
|
69,296
|
|
|
$
|
63,611
|
|
|
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
||
|
Real estate taxes
|
|
8,177
|
|
|
7,653
|
|
||
|
Utility expenses
|
|
4,606
|
|
|
4,174
|
|
||
|
Other operating expenses
|
|
13,992
|
|
|
12,911
|
|
||
|
Depreciation and amortization
|
|
20,505
|
|
|
18,324
|
|
||
|
Acquisition related costs
|
|
—
|
|
|
152
|
|
||
|
General and administrative
|
|
3,962
|
|
|
3,526
|
|
||
|
Total expenses
|
|
51,242
|
|
|
46,740
|
|
||
|
|
|
|
|
|
||||
|
Operating income
|
|
18,054
|
|
|
16,871
|
|
||
|
Dividend income
|
|
304
|
|
|
—
|
|
||
|
Interest income
|
|
61
|
|
|
6
|
|
||
|
Interest expense (including net amortization of debt premiums and discounts
|
|
|
|
|
||||
|
and debt issuance costs of $807 and $471, respectively)
|
|
(13,581
|
)
|
|
(9,364
|
)
|
||
|
Gain on early extinguishment of debt
|
|
—
|
|
|
104
|
|
||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
||
|
and equity in earnings of investees
|
|
4,838
|
|
|
7,617
|
|
||
|
Income tax expense
|
|
(18
|
)
|
|
(15
|
)
|
||
|
Equity in earnings of investees
|
|
2,739
|
|
|
9,934
|
|
||
|
Income from continuing operations
|
|
7,559
|
|
|
17,536
|
|
||
|
Loss from discontinued operations
|
|
(144
|
)
|
|
(149
|
)
|
||
|
Net income
|
|
7,415
|
|
|
17,387
|
|
||
|
|
|
|
|
|
||||
|
Other comprehensive income
|
|
|
|
|
|
|
||
|
Unrealized gain on investment in available for sale securities
|
|
12,142
|
|
|
12,871
|
|
||
|
Equity in unrealized gain of investees
|
|
4,615
|
|
|
4,544
|
|
||
|
Other comprehensive income
|
|
16,757
|
|
|
17,415
|
|
||
|
Comprehensive income
|
|
$
|
24,172
|
|
|
$
|
34,802
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding (basic)
|
|
71,079
|
|
|
71,031
|
|
||
|
Weighted average common shares outstanding (diluted)
|
|
71,094
|
|
|
71,031
|
|
||
|
|
|
|
|
|
||||
|
Per common share amounts (basic and diluted):
|
|
|
|
|
|
|
||
|
Income from continuing operations
|
|
$
|
0.11
|
|
|
$
|
0.25
|
|
|
Loss from discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income
|
|
$
|
0.10
|
|
|
$
|
0.24
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
7,415
|
|
|
$
|
17,387
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation
|
|
11,576
|
|
|
10,237
|
|
||
|
Net amortization of debt premiums and discounts and debt issuance costs
|
|
807
|
|
|
471
|
|
||
|
Gain on early extinguishment of debt
|
|
—
|
|
|
(104
|
)
|
||
|
Straight line rental income
|
|
(1,300
|
)
|
|
(149
|
)
|
||
|
Amortization of acquired real estate leases
|
|
8,672
|
|
|
7,712
|
|
||
|
Amortization of deferred leasing costs
|
|
849
|
|
|
709
|
|
||
|
Other non-cash expenses (income), net
|
|
5
|
|
|
(105
|
)
|
||
|
Equity in earnings of investees
|
|
(2,739
|
)
|
|
(9,934
|
)
|
||
|
Distributions of earnings from Select Income REIT
|
|
1,875
|
|
|
9,117
|
|
||
|
Change in assets and liabilities:
|
|
|
|
|
|
|
||
|
Restricted cash
|
|
(173
|
)
|
|
309
|
|
||
|
Deferred leasing costs
|
|
(1,075
|
)
|
|
(1,989
|
)
|
||
|
Rents receivable
|
|
(974
|
)
|
|
(1,215
|
)
|
||
|
Other assets
|
|
2,215
|
|
|
1,849
|
|
||
|
Accounts payable and accrued expenses
|
|
(1,989
|
)
|
|
(4,577
|
)
|
||
|
Due to related persons
|
|
152
|
|
|
1,494
|
|
||
|
Net cash provided by operating activities
|
|
25,316
|
|
|
31,212
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||
|
Real estate acquisitions and deposits
|
|
(12,641
|
)
|
|
(79,244
|
)
|
||
|
Real estate improvements
|
|
(9,656
|
)
|
|
(4,964
|
)
|
||
|
Distributions in excess of earnings from Select Income REIT
|
|
10,833
|
|
|
3,342
|
|
||
|
Net cash used in investing activities
|
|
(11,464
|
)
|
|
(80,866
|
)
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||
|
Repayment of mortgage notes payable
|
|
(379
|
)
|
|
(106,849
|
)
|
||
|
Borrowings on unsecured revolving credit facility
|
|
30,000
|
|
|
204,000
|
|
||
|
Repayments on unsecured revolving credit facility
|
|
(30,000
|
)
|
|
(10,000
|
)
|
||
|
Distributions to common shareholders
|
|
(30,606
|
)
|
|
(30,584
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(30,985
|
)
|
|
56,567
|
|
||
|
|
|
|
|
|
||||
|
Increase (decrease) in cash and cash equivalents
|
|
(17,133
|
)
|
|
6,913
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
29,941
|
|
|
8,785
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
12,808
|
|
|
$
|
15,698
|
|
|
Supplemental cash flow information:
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
15,854
|
|
|
$
|
12,319
|
|
|
Income taxes paid
|
|
$
|
—
|
|
|
$
|
44
|
|
|
|
|
For the Three Months
|
||||
|
|
|
Ended March 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
Weighted average common shares for basic earnings per share
|
|
71,079
|
|
|
71,031
|
|
|
Effect of dilutive securities: unvested share awards
|
|
15
|
|
|
—
|
|
|
Weighted average common shares for diluted earnings per share
|
|
71,094
|
|
|
71,031
|
|
|
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
of
|
|
|
|
|
|
|
|
Buildings
|
|
Other
|
|||||||||
|
Acquisition
|
|
|
|
|
|
Properties/
|
|
Square
|
|
Purchase
|
|
|
|
and
|
|
Assumed
|
|||||||||
|
Date
|
|
Location
|
|
Type
|
|
Buildings
|
|
Feet
|
|
Price
|
|
Land
|
|
Improvements
|
|
Assets
|
|||||||||
|
January 2017
|
|
Manassas, VA
|
|
Office
|
|
1/1
|
|
69,374
|
|
|
$
|
12,641
|
|
|
$
|
1,562
|
|
|
$
|
8,237
|
|
|
$
|
2,842
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Real estate properties, net
|
|
$
|
12,260
|
|
|
$
|
12,260
|
|
|
Other assets
|
|
278
|
|
|
281
|
|
||
|
Assets of discontinued operations
|
|
$
|
12,538
|
|
|
$
|
12,541
|
|
|
|
|
|
|
|
||||
|
Other liabilities
|
|
$
|
52
|
|
|
$
|
45
|
|
|
Liabilities of discontinued operations
|
|
$
|
52
|
|
|
$
|
45
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Rental income
|
|
$
|
7
|
|
|
$
|
28
|
|
|
Real estate taxes
|
|
(24
|
)
|
|
(23
|
)
|
||
|
Utility expenses
|
|
(46
|
)
|
|
(50
|
)
|
||
|
Other operating expenses
|
|
(53
|
)
|
|
(76
|
)
|
||
|
General and administrative
|
|
(28
|
)
|
|
(28
|
)
|
||
|
Loss from discontinued operations
|
|
$
|
(144
|
)
|
|
$
|
(149
|
)
|
|
|
|
|
|
Fair Value at Reporting Date Using
|
||||||||||||
|
|
|
|
|
Quoted Prices in
|
|
|
|
Significant
|
||||||||
|
|
|
Estimated
|
|
Active Markets for
|
|
Significant Other
|
|
Unobservable
|
||||||||
|
|
|
Fair
|
|
Identical Assets
|
|
Observable Inputs
|
|
Inputs
|
||||||||
|
Description
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Recurring Fair Value Measurements Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment in RMR Inc.
(1)
|
|
$
|
60,104
|
|
|
$
|
60,104
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-Recurring Fair Value Measurements Assets:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Property held for sale and classified as discontinued operations
(2)
|
|
$
|
12,260
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,260
|
|
|
(1)
|
Our
1,214,225
shares of class A common stock of The RMR Group Inc., or RMR Inc., which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is
$26,888
as of
March 31, 2017
. The net unrealized gain of
$33,216
for these shares as of
March 31, 2017
is included in cumulative other comprehensive income in our condensed consolidated balance sheets.
|
|
(2)
|
We estimated the fair value of this property at
March 31, 2017
based upon broker estimates of value less estimated sale costs (Level 3 inputs as defined in the fair value hierarchy under GAAP).
|
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Carrying Amount
(1)
|
|
Fair Value
|
||||||||
|
Senior unsecured notes, 3.75% interest rate, due in 2019
|
|
$
|
347,238
|
|
|
$
|
355,248
|
|
|
$
|
346,952
|
|
|
$
|
354,078
|
|
|
Senior unsecured notes, 5.875% interest rate, due in 2046
|
|
299,975
|
|
|
310,000
|
|
|
299,892
|
|
|
292,268
|
|
||||
|
Mortgage note payable, 5.88% interest rate, due in 2021
(2)
|
|
13,784
|
|
|
14,561
|
|
|
13,841
|
|
|
14,492
|
|
||||
|
Mortgage note payable, 7.00% interest rate, due in 2019
(2)
|
|
8,683
|
|
|
9,063
|
|
|
8,778
|
|
|
9,188
|
|
||||
|
Mortgage note payable, 8.15% interest rate, due in 2021
(2)
|
|
4,948
|
|
|
5,286
|
|
|
5,218
|
|
|
5,575
|
|
||||
|
|
|
$
|
674,628
|
|
|
$
|
694,158
|
|
|
$
|
674,681
|
|
|
$
|
675,601
|
|
|
(1)
|
Carrying amount includes certain unamortized debt issuance costs and unamortized premiums and discounts.
|
|
(2)
|
We assumed these mortgages in connection with our acquisitions of the encumbered properties. The stated interest rates for these mortgage debts are the contractually stated rates. We recorded the assumed mortgages at estimated fair value on the date of acquisition and we are amortizing the fair value premiums, if any, to interest expense over the respective terms of the mortgages to reduce interest expense to the estimated market interest rates as of the date of acquisition.
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||
|
|
|
Unrealized Gain
|
|
Equity in
|
|
|
||||||
|
|
|
on Investment
|
|
Unrealized Gain
|
|
|
||||||
|
|
|
in Available for
|
|
of
|
|
|
||||||
|
|
|
Sale Securities
|
|
Investees
|
|
Total
|
||||||
|
Balance at December 31, 2016
|
|
$
|
21,074
|
|
|
$
|
5,883
|
|
|
$
|
26,957
|
|
|
Other comprehensive income before reclassifications
|
|
12,142
|
|
|
4,599
|
|
|
16,741
|
|
|||
|
Amounts reclassified from cumulative other comprehensive income to net income
(1)
|
|
—
|
|
|
16
|
|
|
16
|
|
|||
|
Net current period other comprehensive income
|
|
12,142
|
|
|
4,615
|
|
|
16,757
|
|
|||
|
Balance at March 31, 2017
|
|
$
|
33,216
|
|
|
$
|
10,498
|
|
|
$
|
43,714
|
|
|
(1)
|
Amounts reclassified from cumulative other comprehensive income are included in equity in earnings of investees in our condensed consolidated statements of comprehensive income.
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Real estate properties, net
|
|
$
|
3,881,945
|
|
|
$
|
3,899,792
|
|
|
Acquired real estate leases, net
|
|
486,932
|
|
|
506,298
|
|
||
|
Cash and cash equivalents
|
|
18,101
|
|
|
22,127
|
|
||
|
Rents receivable, net
|
|
111,688
|
|
|
124,089
|
|
||
|
Other assets, net
|
|
115,399
|
|
|
87,376
|
|
||
|
Total assets
|
|
$
|
4,614,065
|
|
|
$
|
4,639,682
|
|
|
|
|
|
|
|
||||
|
Unsecured revolving credit facility
|
|
$
|
342,000
|
|
|
$
|
327,000
|
|
|
Unsecured term loan, net
|
|
348,497
|
|
|
348,373
|
|
||
|
Senior unsecured notes, net
|
|
1,431,368
|
|
|
1,430,300
|
|
||
|
Mortgage notes payable, net
|
|
245,418
|
|
|
245,643
|
|
||
|
Assumed real estate lease obligations, net
|
|
75,411
|
|
|
77,622
|
|
||
|
Other liabilities
|
|
120,168
|
|
|
136,782
|
|
||
|
Shareholders' equity
|
|
2,051,203
|
|
|
2,073,962
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
4,614,065
|
|
|
$
|
4,639,682
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Rental income
|
|
$
|
97,344
|
|
|
$
|
97,860
|
|
|
Tenant reimbursements and other income
|
|
18,950
|
|
|
19,372
|
|
||
|
Total revenues
|
|
116,294
|
|
|
117,232
|
|
||
|
|
|
|
|
|
||||
|
Real estate taxes
|
|
10,843
|
|
|
10,288
|
|
||
|
Other operating expenses
|
|
12,867
|
|
|
12,958
|
|
||
|
Depreciation and amortization
|
|
33,740
|
|
|
33,469
|
|
||
|
Acquisition related costs
|
|
—
|
|
|
58
|
|
||
|
General and administrative
|
|
14,888
|
|
|
6,976
|
|
||
|
Reserve for straight line rent receivable, net
|
|
12,517
|
|
|
—
|
|
||
|
Loss on asset impairment
|
|
4,047
|
|
|
—
|
|
||
|
Total expenses
|
|
88,902
|
|
|
63,749
|
|
||
|
Operating income
|
|
27,392
|
|
|
53,483
|
|
||
|
|
|
|
|
|
||||
|
Dividend income
|
|
397
|
|
|
—
|
|
||
|
Interest expense
|
|
(21,087
|
)
|
|
(20,609
|
)
|
||
|
Income before income tax expense and equity in earnings of an investee
|
|
6,702
|
|
|
32,874
|
|
||
|
Income tax expense
|
|
(102
|
)
|
|
(139
|
)
|
||
|
Equity in earnings of an investee
|
|
128
|
|
|
77
|
|
||
|
Net income
|
|
6,728
|
|
|
32,812
|
|
||
|
Net income allocated to noncontrolling interest
|
|
—
|
|
|
(33
|
)
|
||
|
Net income attributed to SIR
|
|
$
|
6,728
|
|
|
$
|
32,779
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding (basic)
|
|
89,331
|
|
|
89,286
|
|
||
|
Weighted average common shares outstanding (diluted)
|
|
$
|
89,348
|
|
|
$
|
89,295
|
|
|
Net income attributed to SIR per common share (basic and diluted)
|
|
$
|
0.08
|
|
|
$
|
0.37
|
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
|
|
|
Investment
|
|
Investment
|
|
|
|
|
||||||||
|
|
|
in Real Estate
|
|
in SIR
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Rental income
|
|
$
|
69,296
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,296
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate taxes
|
|
8,177
|
|
|
—
|
|
|
—
|
|
|
8,177
|
|
||||
|
Utility expenses
|
|
4,606
|
|
|
—
|
|
|
—
|
|
|
4,606
|
|
||||
|
Other operating expenses
|
|
13,992
|
|
|
—
|
|
|
—
|
|
|
13,992
|
|
||||
|
Depreciation and amortization
|
|
20,505
|
|
|
—
|
|
|
—
|
|
|
20,505
|
|
||||
|
General and administrative
|
|
—
|
|
|
—
|
|
|
3,962
|
|
|
3,962
|
|
||||
|
Total expenses
|
|
47,280
|
|
|
—
|
|
|
3,962
|
|
|
51,242
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
|
22,016
|
|
|
—
|
|
|
(3,962
|
)
|
|
18,054
|
|
||||
|
Dividend income
|
|
—
|
|
|
—
|
|
|
304
|
|
|
304
|
|
||||
|
Interest income
|
|
46
|
|
|
—
|
|
|
15
|
|
|
61
|
|
||||
|
Interest expense
|
|
(432
|
)
|
|
—
|
|
|
(13,149
|
)
|
|
(13,581
|
)
|
||||
|
Income (loss) from continuing operations before
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
income taxes and equity in earnings of investees
|
|
21,630
|
|
|
—
|
|
|
(16,792
|
)
|
|
4,838
|
|
||||
|
Income tax expense
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
||||
|
Equity in earnings of investees
|
|
—
|
|
|
2,611
|
|
|
128
|
|
|
2,739
|
|
||||
|
Income (loss) from continuing operations
|
|
21,630
|
|
|
2,611
|
|
|
(16,682
|
)
|
|
7,559
|
|
||||
|
Loss from discontinued operations
|
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
||||
|
Net income (loss)
|
|
$
|
21,486
|
|
|
$
|
2,611
|
|
|
$
|
(16,682
|
)
|
|
$
|
7,415
|
|
|
|
|
As of March 31, 2017
|
||||||||||||||
|
|
|
Investment
|
|
Investment
|
|
|
|
|
||||||||
|
|
|
in Real Estate
|
|
in SIR
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Total Assets
|
|
$
|
1,811,545
|
|
|
$
|
482,103
|
|
|
$
|
83,402
|
|
|
$
|
2,377,050
|
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
|
|
|
Investment
|
|
Investment
|
|
|
|
|
||||||||
|
|
|
in Real Estate
|
|
in SIR
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Rental income
|
|
$
|
63,611
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63,611
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Real estate taxes
|
|
7,653
|
|
|
—
|
|
|
—
|
|
|
7,653
|
|
||||
|
Utility expenses
|
|
4,174
|
|
|
—
|
|
|
—
|
|
|
4,174
|
|
||||
|
Other operating expenses
|
|
12,911
|
|
|
—
|
|
|
—
|
|
|
12,911
|
|
||||
|
Depreciation and amortization
|
|
18,324
|
|
|
—
|
|
|
—
|
|
|
18,324
|
|
||||
|
Acquisition related costs
|
|
152
|
|
|
—
|
|
|
—
|
|
|
152
|
|
||||
|
General and administrative
|
|
—
|
|
|
—
|
|
|
3,526
|
|
|
3,526
|
|
||||
|
Total expenses
|
|
43,214
|
|
|
—
|
|
|
3,526
|
|
|
46,740
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
|
20,397
|
|
|
—
|
|
|
(3,526
|
)
|
|
16,871
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||
|
Interest expense
|
|
(1,095
|
)
|
|
—
|
|
|
(8,269
|
)
|
|
(9,364
|
)
|
||||
|
Gain on early extinguishment of debt
|
|
104
|
|
|
—
|
|
|
—
|
|
|
104
|
|
||||
|
Income (loss) from continuing operations before income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
income taxes and equity in earnings of investees
|
|
19,406
|
|
|
—
|
|
|
(11,789
|
)
|
|
7,617
|
|
||||
|
Income tax expense
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
||||
|
Equity in earnings of investees
|
|
—
|
|
|
9,857
|
|
|
77
|
|
|
9,934
|
|
||||
|
Income (loss) from continuing operations
|
|
19,406
|
|
|
9,857
|
|
|
(11,727
|
)
|
|
17,536
|
|
||||
|
Loss from discontinued operations
|
|
(149
|
)
|
|
—
|
|
|
—
|
|
|
(149
|
)
|
||||
|
Net income (loss)
|
|
$
|
19,257
|
|
|
$
|
9,857
|
|
|
$
|
(11,727
|
)
|
|
$
|
17,387
|
|
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
|
Investment
|
|
Investment
|
|
|
|
|
||||||||
|
|
|
in Real Estate
|
|
in SIR
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Total Assets
|
|
$
|
1,807,560
|
|
|
$
|
487,708
|
|
|
$
|
89,798
|
|
|
$
|
2,385,066
|
|
|
|
|
|
|
|
|
Comparable
|
||||||
|
|
|
All Properties
(1)
|
|
Properties
(2)
|
||||||||
|
|
|
March 31,
|
|
March 31,
|
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Total properties
|
|
74
|
|
|
72
|
|
|
70
|
|
|
70
|
|
|
Total buildings
|
|
96
|
|
|
92
|
|
|
90
|
|
|
90
|
|
|
Total square feet
(3)
|
|
11,512
|
|
|
10,985
|
|
|
10,612
|
|
|
10,612
|
|
|
Percent leased
(4)
|
|
95.1
|
%
|
|
94.9
|
%
|
|
95.1
|
%
|
|
95.4
|
%
|
|
(1)
|
Based on properties we owned on
March 31, 2017
and
2016
, respectively, and excludes one property (one building) classified as discontinued operations.
|
|
(2)
|
Based on properties we owned on
March 31, 2017
and which we owned continuously since January 1, 2016, and excludes one property (one building) classified as discontinued operations. Our comparable properties decreased from 71 properties (91 buildings) at
March 31, 2016
as a result of the sale of one property (one building) during the year ended
December 31, 2016
.
|
|
(3)
|
Subject to changes when space is re-measured or re-configured for tenants.
|
|
(4)
|
Percent leased includes (i) space being fitted out for tenant occupancy pursuant to our lease agreements, if any, and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants, if any, as of the measurement date.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Average annualized effective rental rate per square foot
(1)
:
|
|
|
|
|
||||
|
All properties
(2)
|
|
$
|
25.55
|
|
|
$
|
25.04
|
|
|
Comparable properties
(3)
|
|
$
|
25.14
|
|
|
$
|
24.88
|
|
|
(1)
|
Average annualized effective rental rate per square foot represents annualized total rental income during the period specified divided by the average rentable square feet leased during the period specified. Excludes one property (one building) classified as discontinued operations.
|
|
(2)
|
Based on properties we owned on
March 31, 2017
and
2016
, respectively, and excludes one property (one building) classified as discontinued operations.
|
|
(3)
|
Based on properties we owned on
March 31, 2017
and which we owned continuously since January 1, 2016 and excludes one property (one building) classified as discontinued operations.
|
|
|
|
Three Months Ended March 31, 2017
|
|||||||
|
|
|
|
|
Available
|
|
|
|||
|
|
|
Leased
|
|
for Lease
|
|
Total
|
|||
|
Beginning of period
|
|
10,881,289
|
|
|
561,224
|
|
|
11,442,513
|
|
|
Changes resulting from:
|
|
|
|
|
|
|
|
|
|
|
Acquisition of properties
|
|
69,374
|
|
|
—
|
|
|
69,374
|
|
|
Lease expirations
|
|
(360,147
|
)
|
|
360,147
|
|
|
—
|
|
|
Lease renewals
(1)
|
|
345,541
|
|
|
(345,541
|
)
|
|
—
|
|
|
New leases
(1)
|
|
14,562
|
|
|
(14,562
|
)
|
|
—
|
|
|
End of period
|
|
10,950,619
|
|
|
561,268
|
|
|
11,511,887
|
|
|
(1)
|
Based on leases entered into during the
three
months ended
March 31, 2017
.
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||
|
|
|
Old Effective
|
|
New Effective
|
|
|
||||||
|
|
|
Rent Per
|
|
Rent Per
|
|
Rentable
|
||||||
|
|
|
Square Foot
(1)
|
|
Square Foot
(1)
|
|
Square Feet
|
||||||
|
New leases
|
|
$
|
24.24
|
|
|
$
|
21.64
|
|
|
$
|
45,114
|
|
|
Lease renewals
|
|
$
|
7.76
|
|
|
$
|
8.12
|
|
|
$
|
331,465
|
|
|
Total leasing activity
|
|
$
|
9.74
|
|
|
$
|
9.74
|
|
|
$
|
376,579
|
|
|
(1)
|
Effective rental rate includes contractual base rents from our tenants pursuant to our lease agreements, plus straight line rent adjustments and estimated expense reimbursements to be paid to us, and excluding lease value amortization.
|
|
|
|
Government
|
|
Non-Government
|
|
|
||||||
|
Three Months Ended March 31, 2017
|
|
Leases
|
|
Leases
|
|
Total
|
||||||
|
Rentable square feet leased during the period
|
|
324,127
|
|
|
35,976
|
|
|
360,103
|
|
|||
|
Tenant leasing costs and concession commitments
(1)
(in thousands)
|
|
$
|
879
|
|
|
$
|
1,362
|
|
|
$
|
2,241
|
|
|
Tenant leasing costs and concession commitments per rentable square foot
(1)
|
|
$
|
2.71
|
|
|
$
|
37.87
|
|
|
$
|
6.22
|
|
|
Weighted (by square feet) average lease term (years)
|
|
10.9
|
|
|
7.1
|
|
|
10.6
|
|
|||
|
Total leasing costs and concession commitments per rentable square foot per year
(1)
|
|
$
|
0.25
|
|
|
$
|
5.36
|
|
|
$
|
0.59
|
|
|
(1)
|
Includes commitments made for leasing expenditures and concessions, such as tenant improvements, leasing commissions, tenant reimbursements and free rent.
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Tenant improvements
(1)
|
|
$
|
2,403
|
|
|
$
|
1,989
|
|
|
Leasing costs
(2)
|
|
$
|
1,087
|
|
|
$
|
4,312
|
|
|
Building improvements
(3)
|
|
$
|
1,778
|
|
|
$
|
3,033
|
|
|
Development, redevelopment and other activities
(4)
|
|
$
|
6,281
|
|
|
$
|
768
|
|
|
(1)
|
Tenant improvements include capital expenditures used to improve tenants’ space or amounts paid directly to tenants to improve their space.
|
|
(2)
|
Leasing costs include leasing related costs, such as brokerage commissions and other tenant inducements.
|
|
(3)
|
Building improvements generally include expenditures to replace obsolete building components and expenditures that extend the useful life of existing assets.
|
|
(4)
|
Development, redevelopment and other activities generally include (i) capital expenditures that are identified at the time of a property acquisition and incurred within a short time period after acquiring the property, and (ii) capital expenditure projects that reposition a property or result in new sources of revenue.
|
|
|
|
Number
|
|
Expirations
|
|
|
|
|
|
|
|
Annualized
|
|
|
|
|
||||||||
|
|
|
of
|
|
of Leased
|
|
|
|
|
|
Cumulative
|
|
Rental
|
|
|
|
Cumulative
|
||||||||
|
|
|
Tenants
|
|
Square
|
|
|
|
Percent
|
|
Percent
|
|
Income
|
|
Percent
|
|
Percent
|
||||||||
|
Year
(1)
|
|
Expiring
|
|
Feet
(2)
|
|
|
|
of Total
|
|
of Total
|
|
Expiring
|
|
of Total
|
|
of Total
|
||||||||
|
2017
|
|
34
|
|
|
865,354
|
|
|
|
|
7.9
|
%
|
|
7.9
|
%
|
|
$
|
19,397
|
|
|
7.1
|
%
|
|
7.1
|
%
|
|
2018
|
|
40
|
|
|
904,342
|
|
|
|
|
8.3
|
%
|
|
16.2
|
%
|
|
34,221
|
|
|
12.5
|
%
|
|
19.6
|
%
|
|
|
2019
|
|
42
|
|
|
1,908,746
|
|
|
|
|
17.4
|
%
|
|
33.6
|
%
|
|
57,922
|
|
|
21.1
|
%
|
|
40.7
|
%
|
|
|
2020
|
|
34
|
|
|
1,309,087
|
|
|
|
|
12.0
|
%
|
|
45.6
|
%
|
|
31,038
|
|
|
11.3
|
%
|
|
52.0
|
%
|
|
|
2021
|
|
35
|
|
|
1,059,534
|
|
|
|
|
9.7
|
%
|
|
55.3
|
%
|
|
20,648
|
|
|
7.5
|
%
|
|
59.5
|
%
|
|
|
2022
|
|
24
|
|
|
913,979
|
|
|
|
|
8.3
|
%
|
|
63.6
|
%
|
|
21,894
|
|
|
8.0
|
%
|
|
67.5
|
%
|
|
|
2023
|
|
16
|
|
|
600,877
|
|
|
|
|
5.5
|
%
|
|
69.1
|
%
|
|
13,789
|
|
|
5.0
|
%
|
|
72.5
|
%
|
|
|
2024
|
|
15
|
|
|
991,572
|
|
|
|
|
9.1
|
%
|
|
78.2
|
%
|
|
22,636
|
|
|
8.2
|
%
|
|
80.7
|
%
|
|
|
2025
|
|
12
|
|
|
601,162
|
|
|
|
|
5.5
|
%
|
|
83.7
|
%
|
|
11,539
|
|
|
4.2
|
%
|
|
84.9
|
%
|
|
|
2026 and thereafter
|
|
26
|
|
|
1,795,966
|
|
|
(3)
|
|
16.3
|
%
|
|
100.0
|
%
|
|
41,639
|
|
|
15.1
|
%
|
|
100.0
|
%
|
|
|
Total
|
|
278
|
|
|
10,950,619
|
|
|
|
|
100.0
|
%
|
|
|
|
$
|
274,723
|
|
|
100.0
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average remaining lease term (in years)
|
|
5.1
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
||||||||||
|
(1)
|
The year of lease expiration is pursuant to current contract terms. Some government tenants have the right to vacate their space before the stated expirations of their leases. As of
March 31, 2017
, government tenants occupying approximately
11.7%
of our rentable square feet and responsible for approximately
9.2%
of our annualized rental income as of
March 31, 2017
have currently exercisable rights to terminate their leases before the stated terms of their leases expire. Also, in
2017
,
2018
,
2019
,
2020
,
2021
,
2022
,
2023
, 2026 and 2027, early termination rights become exercisable by other tenants who currently occupy an additional approximately
2.3%
,
2.2%
,
4.9%
,
7.0%
,
0.7%
,
2.9%
,
1.9%
,
0.9%
and
0.6%
of our rentable square feet, respectively, and contribute an additional approximately
1.7%
,
2.8%
,
5.1%
,
7.4%
,
0.6%
,
2.3%
,
1.7%
,
1.2%
and
0.6%
of our annualized rental income, respectively, as of
March 31, 2017
. In addition, as of
March 31, 2017
, 15 of our government tenants have currently exercisable rights to terminate their leases if the legislature or other funding authority does not appropriate rent amounts in their respective annual budgets. These
15
tenants occupy approximately
17.2%
of our rentable square feet and contribute approximately
16.8%
of our annualized rental income as of
March 31, 2017
.
|
|
(2)
|
Leased square feet is pursuant to leases existing as of
March 31, 2017
, and includes (i) space being fitted out for tenant occupancy pursuant to our lease agreements, if any, and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants, if any. Square feet measurements are subject to changes when space is re-measured or re-configured for new tenants.
|
|
(3)
|
Leased square footage excludes a
25,579
square foot expansion to be constructed at an existing property prior to the commencement of the lease.
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Properties
|
|
Disposed Property
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Results
(2)
|
|
Results
(3)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
Comparable Properties Results
(1)
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Consolidated Results
|
||||||||||||||||||||||||||||||||||||||
|
|
|
Three Months Ended March 31,
|
|
March 31,
|
|
March 31,
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
$
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
%
|
||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
|
Change
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Change
|
|
Change
|
||||||||||||||||||||||
|
Rental income
|
|
$
|
62,872
|
|
|
$
|
62,079
|
|
|
$
|
793
|
|
|
1.3
|
%
|
|
$
|
6,424
|
|
|
$
|
1,532
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,296
|
|
|
$
|
63,611
|
|
|
$
|
5,685
|
|
|
8.9
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Real estate taxes
|
|
7,540
|
|
|
7,511
|
|
|
29
|
|
|
0.4
|
%
|
|
637
|
|
|
127
|
|
|
—
|
|
|
15
|
|
|
8,177
|
|
|
7,653
|
|
|
524
|
|
|
6.8
|
%
|
||||||||||
|
Utility expenses
|
|
4,153
|
|
|
4,065
|
|
|
88
|
|
|
2.2
|
%
|
|
453
|
|
|
98
|
|
|
—
|
|
|
11
|
|
|
4,606
|
|
|
4,174
|
|
|
432
|
|
|
10.3
|
%
|
||||||||||
|
Other operating expenses
|
|
12,929
|
|
|
12,538
|
|
|
391
|
|
|
3.1
|
%
|
|
1,063
|
|
|
346
|
|
|
—
|
|
|
27
|
|
|
13,992
|
|
|
12,911
|
|
|
1,081
|
|
|
8.4
|
%
|
||||||||||
|
Total operating expenses
|
|
24,622
|
|
|
24,114
|
|
|
508
|
|
|
2.1
|
%
|
|
2,153
|
|
|
571
|
|
|
—
|
|
|
53
|
|
|
26,775
|
|
|
24,738
|
|
|
2,037
|
|
|
8.2
|
%
|
||||||||||
|
Net operating income
(4)
|
|
$
|
38,250
|
|
|
$
|
37,965
|
|
|
$
|
285
|
|
|
0.8
|
%
|
|
$
|
4,271
|
|
|
$
|
961
|
|
|
$
|
—
|
|
|
$
|
(53
|
)
|
|
42,521
|
|
|
38,873
|
|
|
3,648
|
|
|
9.4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,505
|
|
|
18,324
|
|
|
2,181
|
|
|
11.9
|
%
|
|||||||||||||
|
Acquisition related costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
152
|
|
|
(152
|
)
|
|
(100.0
|
%)
|
|||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,962
|
|
|
3,526
|
|
|
436
|
|
|
12.4
|
%
|
|||||||||||||
|
Total other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,467
|
|
|
22,002
|
|
|
2,465
|
|
|
11.2
|
%
|
|||||||||||||
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,054
|
|
|
16,871
|
|
|
1,183
|
|
|
7.0
|
%
|
|||||||||||||
|
Dividend income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
304
|
|
|
—
|
|
|
304
|
|
|
nm
|
|
|||||||||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
|
|
6
|
|
|
55
|
|
|
nm
|
|
|||||||||||||
|
Interest expense (including net amortization of debt premiums and discounts and debt issuance costs of $807 and $471, respectively)
|
|
(13,581
|
)
|
|
(9,364
|
)
|
|
(4,217
|
)
|
|
45.0
|
%
|
||||||||||||||||||||||||||||||||||
|
Gain on early extinguishment of debt
|
|
—
|
|
|
104
|
|
|
(104
|
)
|
|
(100.0
|
%)
|
||||||||||||||||||||||||||||||||||
|
Income from continuing operations before income taxes and equity in earnings of investees
|
|
4,838
|
|
|
7,617
|
|
|
(2,779
|
)
|
|
(36.5
|
%)
|
||||||||||||||||||||||||||||||||||
|
Income tax expense
|
|
(18
|
)
|
|
(15
|
)
|
|
(3
|
)
|
|
20.0
|
%
|
||||||||||||||||||||||||||||||||||
|
Equity in earnings of investees
|
|
2,739
|
|
|
9,934
|
|
|
(7,195
|
)
|
|
(72.4
|
%)
|
||||||||||||||||||||||||||||||||||
|
Income from continuing operations
|
|
7,559
|
|
|
17,536
|
|
|
(9,977
|
)
|
|
(56.9
|
%)
|
||||||||||||||||||||||||||||||||||
|
Loss from discontinued operations
|
|
(144
|
)
|
|
(149
|
)
|
|
5
|
|
|
(3.4
|
%)
|
||||||||||||||||||||||||||||||||||
|
Net income
|
|
$
|
7,415
|
|
|
$
|
17,387
|
|
|
$
|
(9,972
|
)
|
|
(57.4
|
%)
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Weighted average common shares outstanding (basic)
|
|
71,079
|
|
|
71,031
|
|
|
48
|
|
|
0.1
|
%
|
||||||||||||||||||||||||||||||||||
|
Weighted average common shares outstanding (diluted)
|
|
71,094
|
|
|
71,031
|
|
|
63
|
|
|
0.1
|
%
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Per common share amounts (basic and diluted):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Income from continuing operations
|
|
$
|
0.11
|
|
|
$
|
0.25
|
|
|
$
|
(0.14
|
)
|
|
(56.0
|
%)
|
|||||||||||||||||||||||||||||||
|
Loss from discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|||||||||||||||||||||||||||||||
|
Net income
|
|
$
|
0.10
|
|
|
$
|
0.24
|
|
|
$
|
(0.14
|
)
|
|
(58.3
|
%)
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Reconciliation of Net Income to NOI:
(4)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Net income
|
|
$
|
7,415
|
|
|
$
|
17,387
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Loss from discontinued operations
|
|
144
|
|
|
149
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Income from continuing operations
|
|
7,559
|
|
|
17,536
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Equity in earnings of investees
|
|
(2,739)
|
|
|
(9,934)
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Income tax expense
|
|
18
|
|
|
15
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Gain on early extinguishment of debt
|
|
—
|
|
|
(104
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Interest expense
|
|
13,581
|
|
|
9,364
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Interest income
|
|
(61)
|
|
|
(6)
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Dividend income
|
|
(304)
|
|
|
—
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Operating income
|
|
18,054
|
|
|
16,871
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
General and administrative
|
|
3,962
|
|
|
3,526
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Acquisition related costs
|
|
—
|
|
|
152
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
|
20,505
|
|
|
18,324
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
NOI
|
|
$
|
42,521
|
|
|
$
|
38,873
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Reconciliation of Net Income to Funds From Operations and Normalized Funds From Operations
(5)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|
||||||||||||||||||||
|
Net income
|
|
$
|
7,415
|
|
|
$
|
17,387
|
|
|
|
|
|
||||||||||||||||
|
Plus: Depreciation and amortization
|
|
20,505
|
|
|
18,324
|
|
|
|
|
|
||||||||||||||||||
|
Plus: FFO attributable to Select Income REIT investment
|
|
12,404
|
|
|
18,458
|
|
|
|
|
|
||||||||||||||||||
|
Less: Equity in earnings from Select Income REIT
|
|
(2,611
|
)
|
|
(9,857
|
)
|
|
|
|
|
||||||||||||||||||
|
Funds from operations
|
|
37,713
|
|
|
44,312
|
|
|
|
|
|
||||||||||||||||||
|
Plus: Acquisition related costs
|
|
—
|
|
|
152
|
|
|
|
|
|
||||||||||||||||||
|
Plus: Normalized FFO attributable to Select Income REIT investment
|
|
14,590
|
|
|
18,475
|
|
|
|
|
|
||||||||||||||||||
|
Less: FFO attributable to Select Income REIT investment
|
|
(12,404
|
)
|
|
(18,458
|
)
|
|
|
|
|
||||||||||||||||||
|
Less: Gain on early extinguishment of debt
|
|
—
|
|
|
(104
|
)
|
|
|
|
|
||||||||||||||||||
|
Normalized funds from operations
|
|
$
|
39,899
|
|
|
$
|
44,377
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Funds from operations per common share (basic and diluted)
|
|
$
|
0.53
|
|
|
$
|
0.62
|
|
|
|
|
|
||||||||||||||||
|
Normalized funds from operations per common share (basic and diluted)
|
|
$
|
0.56
|
|
|
$
|
0.62
|
|
|
|
|
|
||||||||||||||||
|
(1)
|
Comparable properties consist of
70
properties (
90
buildings) we owned on
March 31, 2017
and which we owned continuously since January 1, 2016, and excludes one property (one building) classified as discontinued operations.
|
|
(2)
|
Acquired properties consist of four properties (six buildings) we acquired since January 1, 2016.
|
|
(3)
|
Disposed property consists of one property (one building) we sold in July 2016.
|
|
(4)
|
The calculation of net operating income, or NOI, excludes certain components of net income in order to provide results that are more closely related to our property level results of operations. We define NOI as income from our rental of real estate less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions because we record those amounts as depreciation and amortization. We consider NOI to be an appropriate supplemental measure to net income because it may help both investors and management to understand the operations of our properties. We use NOI to evaluate individual and company wide property level performance, and we believe that NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are generated and incurred at the property level and may facilitate comparisons of our operating performance between periods and with other REITs. NOI does not represent cash generated by operating activities in accordance with U.S. generally accepted accounting principles, or GAAP, and should not be considered as an alternative to net income or operating income as an indicator of our operating performance or as a measure of our liquidity. This measure should be considered in conjunction with net income and operating income as presented in our Condensed Consolidated Statements of Comprehensive Income. Other REITs and real estate companies may calculate NOI differently than we do.
|
|
(5)
|
We calculate funds from operations, or FFO, and normalized funds from operations, or Normalized FFO, as shown above. FFO is calculated on the basis defined by The National Association of Real Estate Investment Trusts, or NAREIT, which is net income, calculated in accordance with GAAP, plus real estate depreciation and amortization and the difference between FFO attributable to an equity investment and equity in earnings of an equity investee but excluding impairment charges on real estate assets, any gain or loss on sale of properties, as well as certain other adjustments currently not applicable to us. Our calculation of Normalized FFO differs from NAREIT's definition of FFO because we include the difference between FFO and Normalized FFO attributable to our equity investment in SIR, we include business management incentive fees, if any, only in the fourth quarter versus the quarter when they are recognized as expense in accordance with GAAP due to their quarterly volatility not necessarily being indicative of our core operating performance and the uncertainty as to whether any such business management incentive fees will be payable when all contingencies for determining such fees are determined at the end of the calendar year, and we exclude acquisition related costs and gains on early extinguishment of debt . We consider FFO and Normalized FFO to be appropriate supplemental measures of operating performance for a REIT, along with net income and operating income. We believe that FFO and Normalized FFO provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, FFO and Normalized FFO may facilitate a comparison of our operating performance between periods and with other REITs. FFO and Normalized FFO are among the factors considered by our Board of Trustees when determining the amount of distributions to our shareholders. Other factors include, but are not limited to, requirements to maintain our qualification for taxation as a REIT, limitations in our credit agreement and public debt covenants, the availability to us of debt and equity capital, our expectation of our future capital requirements and operating performance, our receipt of distributions from SIR and our expected needs and availability of cash to pay our obligations. FFO and Normalized FFO do not represent cash generated by operating activities in accordance with GAAP and should not be considered as alternatives to net income or operating income as an indicator of our operating performance or as a measure of our liquidity. These measures should be considered in conjunction with net income and operating income as presented in our Condensed Consolidated Statements of Comprehensive Income. Other REITs and real estate companies may calculate FFO and Normalized FFO differently than we do.
|
|
•
|
our ability to maintain or increase the occupancy of, and the rental rates at, our properties;
|
|
•
|
our ability to control operating expenses at our properties;
|
|
•
|
our ability to purchase additional properties which produce cash flows from operations in excess of our cost of acquisition capital and property operating expenses; and
|
|
•
|
our receipt of distributions from our investments in SIR and RMR Inc.
|
|
•
|
Our $300,000 term loan, which matures on March 31, 2020, is prepayable without penalty at any time. We are required to pay interest at LIBOR plus a premium, which was 140 basis points per annum at
March 31, 2017
, on the amount outstanding under our $300,000 term loan. The interest rate premium is subject to adjustment based upon changes to our credit ratings. As of
March 31, 2017
, the annual interest rate for the amount outstanding under our $300,000 term loan was
2.4%
.
|
|
•
|
Our $250,000 term loan, which matures on March 31, 2022, is prepayable without penalty at any time. We are required to pay interest at LIBOR plus a premium, which was 180 basis points per annum at
March 31, 2017
, on the amount outstanding under our $250,000 term loan. The interest rate premium is subject to adjustment based upon changes to our credit ratings. As of
March 31, 2017
, the annual interest rate for the amount outstanding under our $250,000 term loan was
2.8%
.
|
|
|
|
|
|
Annual
|
|
Annual
|
|
|
|
Interest
|
|||||
|
|
|
Principal
|
|
Interest
|
|
Interest
|
|
|
|
Payments
|
|||||
|
Debt
|
|
Balance
(1)
|
|
Rate
(1)
|
|
Expense
(1)
|
|
Maturity
|
|
Due
|
|||||
|
Senior unsecured notes
|
|
$
|
350,000
|
|
|
3.750
|
%
|
|
$
|
13,125
|
|
|
2019
|
|
Semi-annually
|
|
Senior unsecured notes
|
|
310,000
|
|
|
5.875
|
%
|
|
18,213
|
|
|
2046
|
|
Quarterly
|
||
|
Mortgage note
|
|
13,873
|
|
|
5.877
|
%
|
|
827
|
|
|
2021
|
|
Monthly
|
||
|
Mortgage note
|
|
8,420
|
|
|
7.000
|
%
|
|
598
|
|
|
2019
|
|
Monthly
|
||
|
Mortgage note
|
|
4,836
|
|
|
8.150
|
%
|
|
400
|
|
|
2021
|
|
Monthly
|
||
|
|
|
$
|
687,129
|
|
|
|
|
|
$
|
33,163
|
|
|
|
|
|
|
(1)
|
The principal balances and interest rates are the amounts determined pursuant to the contracts. In accordance with GAAP, our carrying values and recorded interest expense may differ from these amounts because of market conditions at the time we issued or assumed these debts. For more information, see Notes 7 and 8 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
|
|
|
|
Impact of Changes in Interest Rates
|
|||||||||||||
|
|
|
Annual
|
|
Outstanding
|
|
Total Interest
|
|
Annual Earnings
|
|||||||
|
|
|
Interest Rate
(1)
|
|
Debt
|
|
Expense Per Year
|
|
Per Share Impact
(2)
|
|||||||
|
At March 31, 2017
|
|
2.5
|
%
|
|
$
|
710,000
|
|
|
$
|
17,997
|
|
|
$
|
0.25
|
|
|
100 bps increase
|
|
3.5
|
%
|
|
$
|
710,000
|
|
|
$
|
25,195
|
|
|
$
|
0.35
|
|
|
(1)
|
Weighted based on the respective interest rates and outstanding borrowings under our revolving credit facility and term loans as of
March 31, 2017
.
|
|
(2)
|
Based on the weighted average shares outstanding (diluted) for the
three
months ended
March 31, 2017
.
|
|
|
|
Impact of Changes in Interest Rates
|
|||||||||||||
|
|
|
Annual
|
|
Outstanding
|
|
Total Interest
|
|
Annual Earnings
|
|||||||
|
|
|
Interest Rate
(1)
|
|
Debt
|
|
Expense Per Year
|
|
Per Share Impact
(2)
|
|||||||
|
At March 31, 2017
|
|
2.4
|
%
|
|
$
|
1,300,000
|
|
|
$
|
31,633
|
|
|
$
|
0.44
|
|
|
100 bps increase
|
|
3.4
|
%
|
|
$
|
1,300,000
|
|
|
$
|
44,814
|
|
|
$
|
0.63
|
|
|
(1)
|
Weighted based on the respective interest rates and outstanding borrowings under our revolving credit facility (assuming fully drawn) and our term loans as of
March 31, 2017
.
|
|
(2)
|
Based on the weighted average shares outstanding (diluted) for the
three
months ended
March 31, 2017
.
|
|
•
|
OUR ACQUISITIONS AND SALES OF PROPERTIES,
|
|
•
|
OUR ABILITY TO COMPETE FOR ACQUISITIONS AND TENANCIES EFFECTIVELY,
|
|
•
|
THE LIKELIHOOD THAT OUR TENANTS WILL PAY RENT OR BE NEGATIVELY AFFECTED BY CYCLICAL ECONOMIC CONDITIONS OR GOVERNMENT BUDGET CONSTRAINTS,
|
|
•
|
THE LIKELIHOOD THAT OUR TENANTS WILL RENEW OR EXTEND THEIR LEASES AND NOT EXERCISE EARLY TERMINATION OPTIONS PURSUANT TO THEIR LEASES OR THAT WE WILL OBTAIN REPLACEMENT TENANTS,
|
|
•
|
OUR ABILITY TO PAY DISTRIBUTIONS TO OUR SHAREHOLDERS AND THE AMOUNT OF SUCH DISTRIBUTIONS,
|
|
•
|
OUR EXPECTATION THAT WE BENEFIT FINANCIALLY FROM OUR OWNERSHIP INTEREST IN SIR,
|
|
•
|
OUR POLICIES AND PLANS REGARDING INVESTMENTS, FINANCINGS AND DISPOSITIONS,
|
|
•
|
THE FUTURE AVAILABILITY OF BORROWINGS UNDER OUR REVOLVING CREDIT FACILITY,
|
|
•
|
OUR EXPECTATION THAT THERE WILL BE OPPORTUNITIES FOR US TO ACQUIRE, AND THAT WE WILL ACQUIRE, ADDITIONAL PROPERTIES THAT ARE MAJORITY LEASED TO GOVERNMENT TENANTS OR GOVERNMENT CONTRACTOR TENANTS,
|
|
•
|
OUR EXPECTATIONS REGARDING DEMAND FOR LEASED SPACE BY THE U.S. GOVERNMENT AND STATE AND LOCAL GOVERNMENTS,
|
|
•
|
OUR ABILITY TO RAISE EQUITY OR DEBT CAPITAL,
|
|
•
|
OUR ABILITY TO PAY INTEREST ON AND PRINCIPAL OF OUR DEBT,
|
|
•
|
OUR ABILITY TO APPROPRIATELY BALANCE OUR USE OF DEBT AND EQUITY CAPITAL,
|
|
•
|
OUR CREDIT RATINGS,
|
|
•
|
OUR EXPECTATION THAT WE BENEFIT FROM OUR OWNERSHIP OF RMR INC.,
|
|
•
|
OUR EXPECTATION THAT WE BENEFIT FROM OUR OWNERSHIP OF AIC AND FROM OUR PARTICIPATION IN INSURANCE PROGRAMS ARRANGED BY AIC,
|
|
•
|
THE CREDIT QUALITIES OF OUR TENANTS,
|
|
•
|
OUR QUALIFICATION FOR TAXATION AS A REIT, AND
|
|
•
|
OTHER MATTERS.
|
|
•
|
THE IMPACT OF CHANGES IN THE ECONOMY AND THE CAPITAL MARKETS ON US AND OUR TENANTS,
|
|
•
|
COMPETITION WITHIN THE REAL ESTATE INDUSTRY, PARTICULARLY WITH RESPECT TO THOSE MARKETS IN WHICH OUR PROPERTIES ARE LOCATED AND WITH RESPECT TO GOVERNMENT TENANCIES,
|
|
•
|
THE IMPACT OF CHANGES IN THE REAL ESTATE NEEDS AND FINANCIAL CONDITIONS OF THE U.S. GOVERNMENT AND STATE AND LOCAL GOVERNMENTS,
|
|
•
|
COMPLIANCE WITH, AND CHANGES TO, FEDERAL, STATE AND LOCAL LAWS AND REGULATIONS, ACCOUNTING RULES, TAX LAWS AND SIMILAR MATTERS,
|
|
•
|
ACTUAL AND POTENTIAL CONFLICTS OF INTEREST WITH OUR RELATED PARTIES, INCLUDING OUR MANAGING TRUSTEES, RMR LLC, RMR INC., SIR, AIC AND OTHERS AFFILIATED WITH THEM,
|
|
•
|
LIMITATIONS IMPOSED ON OUR BUSINESS AND OUR ABILITY TO SATISFY COMPLEX RULES IN ORDER FOR US TO QUALIFY FOR TAXATION AS A REIT FOR U.S. FEDERAL INCOME TAX PURPOSES, AND
|
|
•
|
ACTS OF TERRORISM, OUTBREAKS OF SO CALLED PANDEMICS OR OTHER MANMADE OR NATURAL DISASTERS BEYOND OUR CONTROL.
|
|
•
|
OUR ABILITY TO MAKE FUTURE DISTRIBUTIONS TO OUR SHAREHOLDERS AND TO MAKE PAYMENTS OF PRINCIPAL AND INTEREST ON OUR INDEBTEDNESS DEPENDS UPON A NUMBER OF FACTORS, INCLUDING OUR FUTURE EARNINGS, THE CAPITAL COSTS WE INCUR TO LEASE OUR PROPERTIES, OUR WORKING CAPITAL REQUIREMENTS AND OUR RECEIPT OF DISTRIBUTIONS FROM SIR. WE MAY BE UNABLE TO PAY OUR DEBT OBLIGATIONS OR TO MAINTAIN OUR CURRENT RATE OF DISTRIBUTIONS ON OUR COMMON SHARES AND FUTURE DISTRIBUTIONS MAY BE REDUCED OR ELIMINATED,
|
|
•
|
OUR ABILITY TO GROW OUR BUSINESS AND INCREASE DISTRIBUTIONS TO OUR SHAREHOLDERS DEPENDS IN LARGE PART UPON OUR ABILITY TO BUY PROPERTIES AND LEASE THEM FOR RENTS, LESS PROPERTY OPERATING EXPENSES, THAT EXCEED OUR CAPITAL COSTS. WE MAY BE UNABLE TO IDENTIFY PROPERTIES THAT WE WANT TO ACQUIRE OR TO NEGOTIATE ACCEPTABLE PURCHASE PRICES, ACQUISITION FINANCING OR LEASE TERMS FOR NEW PROPERTIES,
|
|
•
|
SOME OF OUR TENANTS MAY NOT RENEW EXPIRING LEASES, AND WE MAY BE UNABLE TO OBTAIN NEW TENANTS TO MAINTAIN OR INCREASE THE HISTORICAL OCCUPANCY RATES OF, OR RENTS FROM, OUR PROPERTIES,
|
|
•
|
SOME GOVERNMENT TENANTS MAY EXERCISE THEIR RIGHTS TO VACATE THEIR SPACE BEFORE THE STATED EXPIRATION OF THEIR LEASES, AND WE MAY BE UNABLE TO OBTAIN NEW TENANTS TO MAINTAIN THE HISTORICAL OCCUPANCY RATES OF, OR RENTS FROM, OUR PROPERTIES,
|
|
•
|
RENTS THAT WE CAN CHARGE AT OUR PROPERTIES MAY DECLINE BECAUSE OF CHANGING MARKET CONDITIONS OR OTHERWISE,
|
|
•
|
CONTINGENCIES IN OUR ACQUISITION AND SALE AGREEMENTS MAY NOT BE SATISFIED AND OUR PENDING ACQUISITIONS AND SALES MAY NOT OCCUR, MAY BE DELAYED OR THE TERMS OF SUCH TRANSACTIONS MAY CHANGE,
|
|
•
|
CONTINUED AVAILABILITY OF BORROWINGS UNDER OUR REVOLVING CREDIT FACILITY IS SUBJECT TO OUR SATISFYING CERTAIN FINANCIAL COVENANTS AND OTHER CUSTOMARY CREDIT FACILITY CONDITIONS THAT WE MAY BE UNABLE TO SATISFY,
|
|
•
|
ACTUAL COSTS UNDER OUR REVOLVING CREDIT FACILITY OR OTHER FLOATING RATE CREDIT FACILITIES WILL BE HIGHER THAN LIBOR PLUS A PREMIUM BECAUSE OF FEES AND EXPENSES ASSOCIATED WITH SUCH FACILITIES,
|
|
•
|
WE MAY BE UNABLE TO REPAY OUR DEBT OBLIGATIONS WHEN THEY BECOME DUE,
|
|
•
|
THE MAXIMUM BORROWING AVAILABILITY UNDER OUR REVOLVING CREDIT FACILITY AND TERM LOANS MAY BE INCREASED TO UP TO $2.5 BILLION ON A COMBINED BASIS IN CERTAIN CIRCUMSTANCES; HOWEVER, INCREASING THE MAXIMUM BORROWING AVAILABILITY UNDER OUR REVOLVING CREDIT FACILITY AND TERM LOANS IS SUBJECT TO OUR OBTAINING ADDITIONAL COMMITMENTS FROM LENDERS, WHICH MAY NOT OCCUR,
|
|
•
|
WE HAVE THE OPTION TO EXTEND THE MATURITY DATE OF OUR REVOLVING CREDIT FACILITY UPON PAYMENT OF A FEE AND MEETING OTHER CONDITIONS, HOWEVER, THE APPLICABLE CONDITIONS MAY NOT BE MET,
|
|
•
|
THE BUSINESS AND PROPERTY MANAGEMENT AGREEMENTS BETWEEN US AND RMR LLC HAVE CONTINUING 20 YEAR TERMS. HOWEVER, THOSE AGREEMENTS INCLUDE TERMS WHICH PERMIT EARLY TERMINATION IN CERTAIN CIRCUMSTANCES. ACCORDINGLY, WE CANNOT BE SURE THAT THESE AGREEMENTS WILL REMAIN IN EFFECT FOR CONTINUING 20 YEAR TERMS OR FOR SHORTER TERMS,
|
|
•
|
WE BELIEVE THAT OUR RELATIONSHIPS WITH OUR RELATED PARTIES, INCLUDING RMR LLC, RMR INC., SIR, AIC AND OTHERS AFFILIATED WITH THEM MAY BENEFIT US AND PROVIDE US WITH COMPETITIVE ADVANTAGES IN OPERATING AND GROWING OUR BUSINESS. HOWEVER, THE ADVANTAGES WE BELIEVE WE MAY REALIZE FROM THESE RELATIONSHIPS MAY NOT MATERIALIZE,
|
|
•
|
THE PREMIUMS USED TO DETERMINE THE INTEREST RATE PAYABLE ON OUR REVOLVING CREDIT FACILITY AND TERM LOANS AND THE FACILITY FEE PAYABLE ON OUR REVOLVING CREDIT FACILITY ARE BASED ON OUR CREDIT RATINGS. FUTURE CHANGES IN OUR CREDIT RATINGS MAY CAUSE THE INTEREST AND FEES WE PAY TO INCREASE,
|
|
•
|
SIR MAY REDUCE THE AMOUNT OF ITS DISTRIBUTIONS TO ITS SHAREHOLDERS, INCLUDING US,
|
|
•
|
WE MAY BE UNABLE TO SELL OUR SIR COMMON SHARES FOR AN AMOUNT EQUAL TO OUR CARRYING VALUE OF THOSE SHARES AND ANY SUCH SALE MAY BE AT A DISCOUNT TO MARKET PRICE BECAUSE OF THE LARGE SIZE OF OUR SIR HOLDINGS OR OTHERWISE; WE MAY REALIZE A LOSS ON OUR INVESTMENT IN OUR SIR SHARES, AND
|
|
•
|
WE CURRENTLY EXPECT TO SPEND, AS OF MARCH 31, 2017, AN ADDITIONAL
$10.1
MILLION TO COMPLETE THE REDEVELOPMENT AND EXPANSION OF A PROPERTY WE OWN PRIOR TO THE COMMENCEMENT OF THE LEASE FOR THAT PROPERTY. IN ADDITION, AS OF MARCH 31 2017, WE HAVE ESTIMATED UNSPENT LEASING RELATED OBLIGATIONS OF
$24.8
MILLION, EXCLUDING THE ESTIMATED DEVELOPMENT COSTS NOTED IN THE PRECEDING SENTENCE. IT IS DIFFICULT TO ACCURATELY ESTIMATE DEVELOPMENT COSTS. THIS DEVELOPMENT PROJECT AND OUR UNSPENT LEASING RELATED OBLIGATIONS MAY COST MORE OR LESS AND MAY TAKE LONGER TO COMPLETE THAN WE CURRENTLY EXPECT, AND WE MAY INCUR INCREASING AMOUNTS FOR THESE AND SIMILAR PURPOSES IN THE FUTURE.
|
|
Exhibit
Number |
Description
|
|
|
|
|
3.1
|
Composite Copy of Amended and Restated Declaration of Trust, dated June 8, 2009, as amended to date. (Incorporated by reference to the Company’s Current Report on Form 8-K dated July 28, 2014.)
|
|
|
|
|
3.2
|
Amended and Restated Bylaws of the Company, adopted September 7, 2016. (Incorporated by reference to the Company’s Current Report on Form 8-K dated September 7, 2016.)
|
|
|
|
|
4.1
|
Form of Common Share Certificate. (Incorporated by reference to Amendment No. 2 to the Company’s Registration Statement on Form S-11/A, File No. 333-157455.)
|
|
|
|
|
4.2
|
Indenture, dated as of August 18, 2014, between the Company and U.S. Bank National Association. (Incorporated by reference to the Company’s Current Report on Form 8-K dated August 18, 2014.)
|
|
|
|
|
4.3
|
Supplemental Indenture No. 1, dated as of August 18, 2014, between the Company and U.S. Bank National Association, relating to the Company’s 3.75% Senior Notes due 2019, including form thereof. (Incorporated by reference to the Company’s Current Report on Form 8-K dated August 18, 2014.)
|
|
|
|
|
4.4
|
Supplemental Indenture No. 2, dated as of May 26, 2016, between the Company and U.S. Bank National Association, relating to the Company’s 5.875% Senior Notes due 2046, including form thereof. (Incorporated by reference to the Company’s Current Report on Form 8-K dated May 26, 2016.)
|
|
|
|
|
4.5
|
Authentication Order, dated as of June 22, 2016, from the Company to U.S. Bank National Association, relating to the Company’s 5.875% Senior Notes due 2046. (Incorporated by reference to the Company’s Registration Statement on Form 8-A dated June 30, 2016.)
|
|
|
|
|
4.6
|
Registration Rights and Lock-Up Agreement, dated as of June 5, 2015, among the Company, ABP Trust (f/k/a Reit Management & Research Trust), Barry M. Portnoy and Adam D. Portnoy. (Incorporated by reference to the Company’s Current Report on Form 8-K dated June 5, 2015.)
|
|
|
|
|
12.1
|
Computation of Ratio of Earnings to Fixed Charges. (Filed herewith.)
|
|
|
|
|
31.1
|
Rule 13a-14(a) Certification. (Filed herewith.)
|
|
|
|
|
31.2
|
Rule 13a-14(a) Certification. (Filed herewith.)
|
|
|
|
|
31.3
|
Rule 13a-14(a) Certification. (Filed herewith.)
|
|
|
|
|
31.4
|
Rule 13a-14(a) Certification. (Filed herewith.)
|
|
|
|
|
32.1
|
Section 1350 Certification. (Furnished herewith.)
|
|
|
|
|
101.1
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Comprehensive Income (Loss), (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) related notes to these financial statements, tagged as blocks of text and in detail. (Filed herewith.)
|
|
|
|
|
|
GOVERNMENT PROPERTIES INCOME TRUST
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ David M. Blackman
|
|
|
|
David M. Blackman
President and Chief Operating Officer
|
|
|
|
Dated: April 27, 2017
|
|
|
|
|
|
|
By:
|
/s/ Mark L. Kleifges
|
|
|
|
Mark L. Kleifges
Chief Financial Officer and Treasurer
(principal financial and accounting officer)
|
|
|
|
Dated: April 27, 2017
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|