These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Delaware
|
98-0376008
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
(Do not check if a smaller reporting company)
|
|
1
|
|
|
1
|
|
|
15
|
|
|
26
|
|
|
26
|
|
|
26
|
|
|
26
|
|
|
27
|
|
|
27
|
|
|
28
|
|
|
28
|
|
|
36
|
|
|
36
|
|
|
36
|
|
|
36
|
|
|
38
|
|
|
39
|
|
|
39
|
|
|
42
|
|
|
47
|
|
|
51
|
|
|
52
|
|
| 53 |
|
·
|
who must be recruited as qualified participants;
|
|
·
|
how often to administer the drug or product;
|
|
·
|
what tests to perform on the participants; and
|
|
·
|
what dosage of the drug or amount of the product to give to the participants.
|
|
High
|
Low
|
|||||||
|
Year Ended August 31, 2010
|
||||||||
|
Three Months Ended November 30, 2009
|
$ | 0.64 | $ | 0.43 | ||||
|
Three Months Ended February 28, 2010
|
$ | 0.48 | $ | 0.37 | ||||
|
Three Months Ended May 31, 2010
|
$ | 0.55 | $ | 0.41 | ||||
|
Three Months Ended August 31, 2010
|
$ | 0.51 | $ | 0.36 | ||||
|
Year Ended August 31, 2011
|
||||||||
|
Three Months Ended November 30, 2010
|
$ | 0.42 | $ | 0.28 | ||||
|
Three Months Ended February 28, 2011
|
$ | 0.37 | $ | 0.27 | ||||
|
Three Months Ended May 31, 2011
|
$ | 0.35 | $ | 0.23 | ||||
|
Three Months Ended August 31, 2011
|
$ | 0.34 | $ | 0.20 | ||||
|
Year ended
|
||||||||
|
Operating Data:
|
August 31, 2011
|
August 31, 2010
|
||||||
|
Research and development expenses, net
|
$ | 1,159,309 | $ | 1,463,886 | ||||
|
General and administrative expenses
|
1,275,960 | 1,508,667 | ||||||
| Gain on sale of investment | (1,033,004 | ) | - | |||||
|
Impairment of available for sale securities
|
197,412 | - | ||||||
|
Financial income, net
|
(14,452 | ) | (10,148 | ) | ||||
|
Loss before taxes on income
|
( 1,585,225 | ) | (2,962,405 | ) | ||||
|
Taxes on income
|
(23,980 | ) | 14,971 | |||||
|
Net loss for the period
|
1,561,245 | $ | (2,977,376 | ) | ||||
|
Loss per common share – basic and diluted
|
$ | (0.02 | ) | $ | (0.05 | ) | ||
|
Weighted average common shares outstanding
|
64,999,026 | 57,389,991 | ||||||
|
Category
|
Amount
|
|||
|
Research & Development, net of OCS funds
|
$ | 3,745,027 | ||
|
General & Administrative expenses
|
913,500 | |||
|
Financial income, net
|
(1,200 | ) | ||
|
Taxes on Income
|
- | |||
|
Total
|
$ | 4,657,327 | ||
|
Name
|
Age
|
Position
|
||
|
Nadav Kidron
|
37
|
President, Chief Executive Officer and Director
|
||
|
Miriam Kidron
|
70
|
Chief Medical and Technology Officer and Director
|
||
|
Leonard Sank
|
46
|
Director
|
||
|
Harold Jacob
|
57
|
Director
|
||
|
Michael Berelowitz
|
67
|
Director and Chairman of the Scientific Advisory Board
|
||
|
Yifat Zommer
|
37
|
Chief Financial Officer, Treasurer and Secretary
|
|
Name and Principal
Position
|
Year
(1)
|
Salary
($)
(8)
|
Option Awards
($)
(2)
|
All Other
Compensation
($)
(3) (8)
|
Total
($)
|
||||||||||||
|
Nadav Kidron
President and CEO and director (4)
|
2011
|
171,167 | 163,304 | 28,213 | 362,683 | ||||||||||||
|
2010
|
159,919 | 236,344 | 10,783 | 407,046 | |||||||||||||
|
|
|||||||||||||||||
|
Miriam Kidron
Chief Medical and Technology Officer and director (5)(6)
|
2011
|
172,172 | 163,304 | 13,581 | 349,057 | ||||||||||||
|
2010
|
160,092 | 236,344 | 7,727 | 404,163 | |||||||||||||
|
Yifat Zommer
CFO, Treasurer and Secretary (
7
)
|
2011
|
85,700 | 46,162 | 32,034 | 163,896 | ||||||||||||
|
2010
|
76,896 | 81,803 | 26,979 | 185,678 | |||||||||||||
|
1
|
The information is provided for each fiscal year, which begins on September 1 and ends on August 31.
|
|
2
|
The amounts reflect the compensation expense in accordance with
FASB ASC 718 (FAS 123(R)) of these option awards. The assumptions used to determine the fair value of the option awards for fiscal years ended August 31, 2011 and 2010 are set forth in the notes to our audited consolidated financial statements included in this Annual Report on Form 10-K. Our Named Executive Officers will not realize the value of these awards in cash unless and until these awards are exercised and the underlying shares subsequently sold.
|
|
3
|
See "All Other Compensation Table" below.
|
|
4
|
Mr. Kidron was appointed as our President, CEO and Director on March 8, 2006 and receives compensation from our subsidiary through KNRY, an Israeli entity owned by Mr. Kidron. See “Employment and Consulting Agreements.”
|
|
5
|
Dr. Kidron was appointed as our Chief Medical and Technology Officer and Director on March 8, 2006 and receives compensation from our subsidiary through KNRY, an Israeli entity owned by Mr. Kidron. See “Employment and Consulting Agreements.”
|
|
6
|
See “Certain Relationships and Related Transactions, and Director Independence” for a description of management fees received by Dr. Kidron from Hadasit.
|
|
7
|
Ms. Zommer was appointed as our CFO and Secretary on April 19, 2009.
|
|
8
|
Amounts paid for Salary and All Other Compensation were originally denominated in NIS and were translated into US Dollars using historical exchange rates.
|
|
Name
|
Year
|
Automobile-
Related Expenses
($)
|
Manager’s
Insurance*
($)
|
Education
Fund*
($)
|
Total
($)
|
||||||||||||
|
Nadav Kidron
|
2011
|
21,044 | -- | -- | 28,213 | ||||||||||||
|
Miriam Kidron
|
2011
|
13,581 | -- | -- | 13,581 | ||||||||||||
|
Yifat Zommer
|
2011
|
21,017 | 7,169 | 3,849 | 32,034 | ||||||||||||
|
*
|
Manager’s insurance and education funds are customary benefits provided to employees based in Israel. Manager’s insurance is a combination of severance savings (in accordance with Israeli law), defined contribution tax-qualified pension savings and disability insurance premiums. An education fund is a savings fund of pre-tax contributions to be used after a specified period of time for educational or other permitted purposes.
|
|
Option Awards
|
|||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
|||||||||
|
Nadav Kidron
|
850,000 | (1) | - | 0.45 |
08/01/12
|
||||||||
| 720,000 | (2) | 0.54 |
05/06/18
|
||||||||||
| 864,000 | (5) | 432,000 | (5) | 0.49 |
04/20/20
|
||||||||
|
Miriam Kidron
|
3,361,360 | (3) | - | 0.001 |
08/13/12
|
||||||||
| 850,000 | (1) | - | 0.45 |
08/01/12
|
|||||||||
| 720,000 | (2) | 0.54 |
05/06/18
|
||||||||||
| 864,000 | (5) | 432,000 | (5) | 0.49 |
04/20/20
|
||||||||
| Yifat Zommer | - | 266,667 | (4) | 0.47 | 10/19/19 | ||||||||
|
(1)
|
On August 2, 2007, 850,000 options were granted to each of Nadav Kidron and Miriam Kidron under the 2006 Stock Option Plan at an exercise price of $0.45 per share; the options vested immediately and have an expiration date of August 2, 2012.
|
|
|
(2)
|
On May 7, 2008, 864,000 options were granted to each of Nadav Kidron and Miriam Kidron under the 2008 Stock Option Plan at an exercise price of $0.54 per share; 144,000 of such options vested immediately on the date of grant and the remainder will vest in twenty equal monthly installments, commencing on June 7, 2008. The options have an expiration date of May 7, 2018.
|
|
|
(3)
|
On August 14, 2007, 3,361,630 stock options were granted to Miriam Kidron, at an exercise price of $0.001 per share; the options vested immediately and have an expiration date of August 14, 2012. These options were not issued pursuant to any outstanding award plans.
|
|
|
(4)
|
On June 3, 2009, 400,000 options were granted to Yifat Zommer under the 2008 Stock Option Plan at an exercise price of $0.47 per share. The options vest in three equal annual installments, commencing on October 19, 2010, and expire on October 19, 2019.
|
|
|
(5)
|
On April 21, 2010, 864,000 options were granted to each of Nadav Kidron and Miriam Kidron under the 2008 Stock Option Plan at an exercise price of $0.49 per share; 108,000 of such options vested immediately on the date of grant and the remainder will vest in twenty one equal monthly installments, commencing on May 31, 2010. The options have an expiration date of April 20, 2020.
|
|
Name of Director
|
Fees Earned or Paid in Cash
($)
|
Option Awards (1)
($)
|
All Other Compensation
|
Total
($)
|
||||||||||||
|
Nadav Kidron
(2)
|
- | 163,304 | - | 163,304 | ||||||||||||
|
Miriam Kidron
(2)
|
- | 163,304 | - | 163,304 | ||||||||||||
|
Leonard Sank
|
10,000 | 38,554 | - | 48,554 | ||||||||||||
|
Harold Jacob
|
10,000 | 38,554 | - | 48,554 | ||||||||||||
|
Michael Berelowitz
(3)
|
10,000 | 75,710 | - | 85,710 | ||||||||||||
|
1
|
The amounts reflect the compensation expense in accordance with
FASB ASC 718 (
FAS 123(R
)
) of these option awards. The assumptions used to determine the fair value of the option awards are set forth in Note 8 of our audited consolidated financial statements included in this Annual Report on Form 10-K. Our directors will not realize the value of these awards in cash unless and until these awards are exercised and the underlying shares subsequently sold.
|
|
2
|
Please refer to the summary compensation table for executive compensation with respect to the named individual.
|
|
3
|
Appointed as Chairman of our Scientific Advisory Board in June 2011.
|
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weight-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (A))
(c)
|
|||||||||
|
Equity compensation plans approved by security holders
|
-- | -- | -- | |||||||||
|
Equity compensation plans not approved by security holders
|
10,997,560 | $ | 0.25 | 3,395,800 | ||||||||
|
Total
|
10,997,560 | $ | 0.25 | 3,395,800 | ||||||||
|
Name and Address of
Beneficial Owner
|
Number of Shares
|
Percentage of Shares
Beneficially Owned
|
||||||
|
Nadav Kidron †‡
10 Itamar Ben Avi St.
Jerusalem, Israel
|
10,371,735 | (1) | 14.79 | % | ||||
|
Zeev Bronfeld
6 Uri St.
Tel-Aviv, Israel
|
6,158,517 | (2) | 8.78 | % | ||||
|
Miriam Kidron †‡
2 Elza St.
Jerusalem, Israel
|
* | (3) | * | |||||
|
Hadasit Medical Research Services & Development Ltd.
P.O. Box 12000
Jerusalem, Israel
|
4,141,532 | 5.91 | % | |||||
|
Leonard Sank †
3 Blair Rd Camps Bay
Cape Town, South Africa
|
166,667 | (4) | * | |||||
|
Harold Jacob †
Haadmur Mebuyon 26
Jerusalem, Israel
|
10,000 | (5) | * | |||||
|
Michael Berelowitz †
415 East 37
th
Street
New York, NY, USA
|
* | * | ||||||
|
Yifat Zommer ‡
P.O. Box 39098,
Jerusalem, Israel
|
* | (6) | * | |||||
|
Attara Fund, Ltd
767 Fifth Ave.
New York, NY, USA
|
6,250,000 | (7) | 8.92 | % | ||||
|
All current executive officers and directors, as a group (six persons)
|
13,676,885 | (8) | 19.51 | % | ||||
|
*
|
Less than 1%
|
|
†
|
Indicates Director
|
|
‡
|
Indicates Officer
|
|
(1)
|
Includes 2,290,000 shares of common stock issuable upon the exercise of outstanding stock options.
|
|
(2)
|
Includes 781,250 shares of common stock and five-year warrants to purchase 273,438 shares of common stock at an exercise price of $0.50 per share, held by D.N.A Mr. Bronfeld is a director of D.N.A and party to a voting agreement with Mr. Meni Mor relating to their respective shares of D.N.A, representing, in the aggregate, approximately 46.8% of D.N.A's outstanding share capital. As a result, Mr. Bronfeld may be deemed a beneficial owner of, and to share the power to vote and dispose of our securities held by D.N.A. Mr. Bronfeld has disclaimed beneficial ownership of any of our securities held by D.N.A. The foregoing is based on a Form 4 filed by Mr. Bronfeld on October 5, 2011.
|
|
(3)
|
Includes 5,651,360 shares of common stock issuable upon the exercise of outstanding stock options.
|
|
(4)
|
Consists of 2,357,650 shares of common stock held by Mr. Sank, 937,500 shares of common stock and a warrant to purchase 328,125 shares of common stock held by Mr. Sank's wife and 1,666,667 shares of common stock held by a company wholly owned by a trust of which Mr. Sank is one of eight trustees. Mr. Sank disclaims beneficial ownership of the securities held by his wife and such company.
|
|
(5)
|
Includes 200,000 shares of common stock issuable upon the exercise of outstanding stock options.
|
|
(6)
|
Includes 266,666 shares of common stock issuable upon the exercise of outstanding stock options.
|
|
(7)
|
Includes of 766,208 shares of common stock issuable upon the exercise of warrants beneficially owned by the referenced person.
|
|
(8)
|
Includes 9,180,151 shares of common stock issuable upon the exercise of warrants beneficially owned by the referenced person and the exercise of outstanding stock options.
|
|
Summary:
|
2011
|
2010
|
||||||
|
Audit fees
(1)
|
$ |
100,390
|
$ | 65,880 | ||||
|
Tax fees
(2)
|
$ | -- | -- | |||||
|
Page
|
||
|
F - 2
|
||
|
F - 3
|
||
|
CONSOLIDATED FINANCIAL STATEMENTS:
|
||
|
F - 4
|
||
|
F - 5
|
||
|
F - 6
|
||
|
F - 7
|
||
|
F - 8 - F - 34
|
|
/s/ Kesselman & Kesselman
|
|
Tel Aviv, Israel
|
|
November 28, 2011
|
|
August 31
|
||||||||
|
2011
|
2010
|
|||||||
|
Assets
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,513,365 | $ | 1,199,638 | ||||
|
Short term deposits (note 2)
|
1,801,400 | 100,000 | ||||||
|
Marketable securities (note 3)
|
384,565 | - | ||||||
|
Restricted cash (note 1n)
|
16,000 | 16,008 | ||||||
|
Accounts receivable - other (note 4)
|
542,891 | 59,175 | ||||||
|
Prepaid expenses
|
1,670 | 1,859 | ||||||
|
Related parties (note 15)
|
- | 7,689 | ||||||
|
Grants receivable from the chief scientist
|
24,191 | 12,438 | ||||||
|
T o t a l current assets
|
4,284,082 | 1,396,807 | ||||||
|
LONG TERM DEPOSITS AND INVESTMENT
(note 8b)
|
10,186 | 10,582 | ||||||
|
AMOUNTS FUNDED IN RESPECT OF EMPLOYEE RIGHTS UPON RETIREMENT
(note 7)
|
14,293 | - | ||||||
|
PROPERTY AND EQUIPMENT, NET
(note 6)
|
17,376 | 43,499 | ||||||
|
T o t a l assets
|
$ | 4,325,937 | $ | 1,450,888 | ||||
|
Liabilities and stockholders' equity
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable and accrued expenses (note 11)
|
$ | 375,538 | $ | 411,330 | ||||
|
Related parties (note 15)
|
18,502 | - | ||||||
|
Account payable with former shareholder
|
47,252 | 47,252 | ||||||
|
T o t a l current liabilities
|
441,292 | 458,582 | ||||||
|
LONG TERM LIABILITIES:
|
||||||||
|
Employee rights upon retirement
(note 7)
|
22,675 | - | ||||||
|
Provision for uncertain tax position
(note 14f)
|
138,054 | 162,034 | ||||||
| 160,729 | 162,034 | |||||||
|
COMMITMENTS
(note 8)
|
||||||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
Common stock, $ 0.001 par value (200,000,000 authorized shares; 70,104,583 and 57,565,321 shares issued and outstanding as of August 31, 2011 and 2010, respectively)
|
70,104 | 57,565 | ||||||
|
Additional paid-in capital
|
18,201,111 | 13,758,761 | ||||||
|
Deficit accumulated during the development stage
|
(14,547,299 | ) | (12,986,054 | ) | ||||
|
T o t a l stockholders' equity
|
3,723,916 | 830,272 | ||||||
|
T o t a l liabilities and stockholders’ equity
|
$ | 4,325,937 | $ | 1,450,888 | ||||
|
Period
|
||||||||||||
|
from April
|
||||||||||||
| 12, 2002 | ||||||||||||
|
(inception)
|
||||||||||||
|
Year ended
|
through
|
|||||||||||
|
August 31
|
August 31,
|
|||||||||||
|
2011
|
2010
|
2011 | ||||||||||
|
RESEARCH AND DEVELOPMENT EXPENSES, NET
(note 12)
|
$ | 1,159,309 | $ | 1,463,886 | $ | 7,851,849 | ||||||
|
IMPAIRMENT OF INVESTMENT
|
- | - | 434,876 | |||||||||
|
GENERAL AND ADMINISTRATIVE
EXPENSES
(note 13)
|
1,275,960 | 1,508,667 | 6,958,383 | |||||||||
|
OPERATING LOSS
|
2,435,269 | 2,972,553 | 15,245,108 | |||||||||
|
FINANCIAL INCOME
|
(33,232 | ) | (24,692 | ) | (194,032 | ) | ||||||
|
GAIN ON SALE OF INVESTMENT
|
(1,033,004 | ) | (1,033,004 | ) | ||||||||
|
IMPAIRMENT OF AVAILABLE- FOR-SALE SECURITIES
|
197,412 | 197,412 | ||||||||||
|
FINANCIAL EXPENSE
|
18,780 | 14,544 | 181,257 | |||||||||
|
LOSS BEFORE TAXES ON INCOME
|
1,585,225 | 2,962,405 | 14,396,741 | |||||||||
|
TAXES ON INCOME
(note 14)
|
(23,980 | ) | 14,971 | 150,558 | ||||||||
|
NET LOSS FOR THE PERIOD
|
$ | 1,561,245 | $ | 2,977,376 | $ | 14,547,299 | ||||||
|
BASIC AND DILUTED LOSS PER
COMMON SHARE
|
$ | (0.02 | ) | $ | (0.05 | ) | ||||||
|
WEIGHTED AVERAGE NUMBER OF COMMON
|
||||||||||||
|
SHARES USED IN COMPUTING BASIC AND
|
||||||||||||
|
DILUTED LOSS PER COMMON STOCK
|
64,999,026 | 57,389,991 | ||||||||||
|
Deficit
|
||||||||||||||||||||
|
accumulated
|
||||||||||||||||||||
|
Additional
|
during the
|
Total
|
||||||||||||||||||
|
Common Stock
|
paid-in
|
development
|
stockholders'
|
|||||||||||||||||
|
Shares
|
$ |
capital
|
stage
|
equity
|
||||||||||||||||
|
BALANCE AS OF APRIL 12, 2002
(inception)
|
34,828,200 | $ | 34,828 | $ | 18,872 | $ | 53,700 | |||||||||||||
|
CHANGES DURING THE PERIOD FROM APRIL 12, 2002 THROUGH
AUGUST 31, 2009 :
|
||||||||||||||||||||
|
SHARES CANCELLED
|
(19,800,000 | ) | (19,800 | ) | 19,800 | - | ||||||||||||||
|
SHARES ISSUED FOR INVESTMENT IN ISTI-NJ
|
1,144,410 | 1,144 | 433,732 | 434,876 | ||||||||||||||||
|
SHARES ISSUED FOR OFFERING COSTS
|
1,752,941 | 1,753 | (1,753 | ) | - | |||||||||||||||
|
SHARES AND WARRANTS ISSUED FOR CASH– NET OF ISSUANCE EXPENSES
|
37,359,230 | 37,359 | 7,870,422 | 7,907,781 | ||||||||||||||||
|
SHARES ISSUED FOR SERVICES
|
621,929 | 622 | 367,166 | 571,487 | ||||||||||||||||
|
CONTRIBUTIONS TO PAID IN CAPITAL
|
18,991 | 18,991 | ||||||||||||||||||
|
RECEIPTS ON ACCOUNT OF SHARES
AND WARRANTS
|
6,061 | 6,061 | ||||||||||||||||||
|
SHARES ISSUED FOR CONVERSION OF CONVERTIBLE NOTE
|
550,000 | 550 | 274,450 | 275,000 | ||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
2,864,039 | 2,864,039 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
498,938 | 498,938 | ||||||||||||||||||
|
DISCOUNT ON CONVERTIBLE NOTE RELATED TO BENEFICIAL CONVERSION FEATURE
|
108,000 | 108,000 | ||||||||||||||||||
|
OTHER COMPREHENSIVE LOSS
|
(16 | ) | (16 | ) | ||||||||||||||||
|
IMPUTED INTEREST
|
15,997 | 15,997 | ||||||||||||||||||
|
NET LOSS
|
(10,008,662 | ) | (10,008,662 | ) | ||||||||||||||||
|
BALANCE AS OF AUGUST 31, 2009
|
56,456,710 | 56,456 | 12,698,414 | (10,008,678 | ) | 2,746,192 | ||||||||||||||
|
SHARES ISSUED FOR SERVICES RENDERED
|
1,108,611 | 1,109 | 248,741 | 249,850 | ||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
690,882 | 690,882 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
116,944 | 116,944 | ||||||||||||||||||
|
IMPUTED INTEREST
|
3,780 | 3,780 | ||||||||||||||||||
|
NET LOSS
|
(2, 977, 376 | ) | (2,977,376 | ) | ||||||||||||||||
|
BALANCE AS OF AUGUST 31, 2010
|
57,565,321 | 57,565 | 13,758,761 | (12,986,054 | ) | 830,272 | ||||||||||||||
|
SHARES ISSUED FOR SERVICES RENDERED
|
730,636 | 731 | 226,838 | 227,569 | ||||||||||||||||
|
SHARES AND WARRANTS ISSUED FOR CASH
*
|
11,808,626 | 11,808 | 3,682,404 | 3,694,212 | ||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
502,593 | 502,593 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
26,733 | 26,733 | ||||||||||||||||||
|
IMPUTED INTEREST
|
3,782 | 3,782 | ||||||||||||||||||
|
NET LOSS
|
(1,561,245 | ) | (1,561,245 | ) | ||||||||||||||||
|
BALANCE AS OF August 31, 2011
|
70,104,583 | $ | 70,104 | $ | 18,201,111 | $ | (14,547,299 | ) | $ | 3,723,916 | ||||||||||
|
Period from
April 12, 2002
(inception date)
through
|
||||||||||||
|
Year ended August 31
|
August 31,
|
|||||||||||
|
2011
|
2010
|
2011
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net loss
|
$ | (1,561,245 | ) | $ | (2,977,376 | ) | $ | (14,547,299 | ) | |||
|
Adjustments required to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Depreciation and amortization
|
28,303 | 31,862 | 106,107 | |||||||||
|
Amortization of debt discount
|
- | 108,000 | ||||||||||
|
Exchange differences on long term deposits
|
(2,002 | ) | 335 | (2,668 | ) | |||||||
|
Stock based compensation
|
529,326 | 807,826 | 4,700,129 | |||||||||
|
Common stock issued for services
|
227,569 | 249,850 | 1,048,096 | |||||||||
|
Gain on sale of investment
|
(1,033,004 | ) | - | (1,033,004 | ) | |||||||
|
Impairment of investments
|
- | - | 434,876 | |||||||||
|
Impairment of available for sales
|
197,412 | 197,412 | ||||||||||
|
Imputed interest
|
3,782 | 3,780 | 23,559 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Prepaid expenses and other current assets
|
(37,591 | ) | 360,302 | (118,752 | ) | |||||||
|
Restricted cash
|
8 | (8 | ) | (16,000 | ) | |||||||
|
Accounts payable and accrued expenses
|
(17,290 | ) | 89,986 | 394,040 | ||||||||
|
Liability for employee rights upon retirement
|
22,675 | 22,675 | ||||||||||
|
Provision for uncertain tax position
|
(23,980 | ) | 14,971 | 150,558 | ||||||||
|
Total net cash used in operating activities
|
(1,666,037 | ) | (1,418,472 | ) | (8,543,965 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchase of property and equipment
|
(2,180 | ) | - | (123,483 | ) | |||||||
|
Purchase of short term investments and deposits
|
(1,700,382 | ) | - | (5,428,382 | ) | |||||||
|
Proceeds from sale of short term investments
|
- | 900,000 | 3,628,000 | |||||||||
|
Funds in respect of employee rights upon retirement
|
(14,293 | ) | - | (14,293 | ) | |||||||
|
Lease deposits, net
|
2,407 | 1,244 | (7,509 | ) | ||||||||
|
Total net cash provided by (used in) investing activities
|
(1,714,448 | ) | 901,244 | (1,945,667 | ) | |||||||
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||||||
|
Proceeds from sales of common stocks and
warrants - net of issuance expenses
|
3,694,212 | - | 11,655,693 | |||||||||
|
Receipts on account of shares issuances
|
- | - | 6,061 | |||||||||
|
Proceeds from convertible notes
|
- | - | 275,000 | |||||||||
|
Proceeds from short term note payable
|
- | - | 120,000 | |||||||||
|
Payments of short term note payable
|
- | - | (120,000 | ) | ||||||||
|
Shareholder advances
|
- | - | 66,243 | |||||||||
|
Net cash provided by financing activities
|
3,694,212 | - | 12,002,997 | |||||||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(313,727 | ) | (517,228 | ) | 1,513,365 | |||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,199,638 | 1,716,866 | - | |||||||||
|
CASH AND CASH EQUIVALENTS AT END OF
PERIOD
|
$ | 1,513,365 | $ | 1,199,638 | $ | 1,513,365 | ||||||
|
Non cash investing and financing activities:
|
||||||||||||
|
Discount on convertible note related to beneficial
conversion feature
|
$ | 108,000 | ||||||||||
|
Shares and warrants issued for offering costs
|
$ | 76,026 | $ | 77,779 | ||||||||
|
Contribution to paid in capital
|
$ | 18,991 | ||||||||||
|
|
a.
|
General:
|
|
|
b.
|
Accounting principles
|
|
|
The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“
U.S. GAAP
”).
|
|
|
c.
|
Use of estimates in the preparation of financial statements
|
|
|
d.
|
Functional currency
|
|
|
e.
|
Principles of consolidation
|
|
|
f.
|
Property and equipment
|
|
%
|
||
|
Computers and peripheral equipment
|
33
|
|
|
Office furniture and equipment
|
15-33
|
|
|
g.
|
Income taxes
|
|
1.
|
Deferred taxes
|
|
2.
|
Uncertainty in income tax
|
|
|
h.
|
Research and development
|
|
|
i.
|
Cash equivalents
|
|
|
j.
|
Comprehensive loss
|
|
|
The Company has no other comprehensive loss components other than net loss for the fiscal years of 2010 and 2011 (see note 3).
|
|
|
k.
|
Loss per common share
|
|
|
l.
|
Impairment in value of long-lived assets
|
|
|
m.
|
Stock based compensation
|
|
|
n.
|
Fair value measurement:
|
|
|
Level 1:
|
Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
|
Level 2:
|
Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
|
|
|
Level 3:
|
Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
|
-
|
derivatives, which have a negligible fair value, measured based on observable prices (level 2).
|
|
|
-
|
Securities available for sales, whose measurement involves significant unobservable inputs (level 3).
|
|
|
o.
|
Concentration of credit risks
|
|
|
p.
|
Newly issued and recently adopted accounting pronouncements:
|
|
1.
|
In May 2011, the FASB issued Accounting Standards Update No. 2011-04 that amends ASC 820 - "Fair Value Measurement" regarding fair value measurements and disclosure requirements. ASC 820 provides a framework for how companies should measure fair value when used in financial reporting, and sets out required disclosures. The amendments are intended to clarify how fair value should be measured, converge the U.S. guidance with IFRS, and expand the disclosures that are required. The amendments are effective during interim and annual periods beginning after December 15, 2011 and are to be applied prospectively. The accounting update will be applicable to the Company beginning in the second third quarter of fiscal year 2012. The Company will update its fair value disclosures to comply with the updated disclosure requirements.
|
|
2.
|
In June 2011, the FASB issued an update to Accounting Standards Codification (ASC) No. 220, “Presentation of Comprehensive Income,” which eliminates the option to present other comprehensive income and its components in the statement of shareholders’ equity. The Company can elect to present the items of net income and other comprehensive income in a single continuous statement of comprehensive income or in two separate, but consecutive, statements. Under either method the
statement would need to be presented with equal prominence as the other primary financial statements. The amended guidance, which must be applied retroactively, is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, with earlier adoption permitted.
|
|
3.
|
Accounting Standard Update No. 2009-17, Consolidation (Topic 810): Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities ("ASU 2009-17" or "the amendment"), an amendment to the accounting and disclosure requirements for the consolidation of variable interest entities under (“VIEs”) under Topic 810. ASU 2009-17 requires an enterprise to perform a qualitative analysis when determining whether or not it must consolidate a VIE. Under the new guidance, a VIE’s primary beneficiary is the entity that has both (a) the power to direct the activities that most significantly impact the VIE’s economic success; and (b) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The amendment eliminates the quantitative approach previously required for determining the primary beneficiary of a variable interest entity. It also requires companies to continually reassess whether they are the primary beneficiary of a VIE, whereas the previous rules only required reconsideration upon the occurrence of certain triggering events. Additionally, the amendment requires enhanced disclosures. The Company adopted the provision of ASU 2009-17 on September 1, 2010. The adoption of the new guidance did not have material impact on the consolidated financial statements.
|
|
August 31
|
||||||||
|
2011
|
2010
|
|||||||
|
Carrying value at the beginning of the period
|
$ | - | $ | - | ||||
|
Additions - see note 5
|
581,977 | |||||||
|
Impairment of available-for-sale securities - financial expenses
|
(197,412 | ) | ||||||
|
Carrying value at the end of the period
|
$ | 384,565 | $ | - | ||||
|
August 31
|
||||||||
|
2011
|
2010
|
|||||||
|
Receivables from D.N.A (see note 5
)
|
$ | 450,844 | $ | - | ||||
|
Tax Authorities
|
32,406 | 14,042 | ||||||
|
Other
receivables
|
59,641 | 45,133 | ||||||
| $ | 542,891 | $ | 59,175 | |||||
|
|
a.
|
In June 2010, the Subsidiary entered into an agreement with D.N.A Biomedical Solutions Ltd ("D.N.A"), for the establishment of a new company, Entera Bio Ltd. ("Entera"), ("the JV Agreement").
|
|
August 31
|
||||
|
2010
|
||||
|
Share in Entera's shareholders
|
$ | 200,000 | ||
|
Currency translation adjustment
|
(176 | ) | ||
|
Less - equity losses
|
(67,025 | ) | ||
| 132,799 | ||||
|
Less - deferred income
|
(132,799 | ) | ||
|
Net investment
|
-,- | |||
|
|
b.
|
On February 22, 2011, the Subsidiary entered into a share purchase agreement with D.N.A for the sale of 47% of Entera's outstanding share capital on an undiluted basis. The closing of that transaction took place on March 31, 2011. As consideration for the Entera shares, the Subsidiary received a promissory note issued by D.N.A in the principal amount of $450,000, with an annual interest rate of 0.45%, to be paid within four months from closing, and 8,404,667 ordinary shares of D.N.A (the "D.N.A Shares"), having a fair value of $581,977 as of the closing date of the transaction. The D.N.A Shares are listed on the Tel Aviv Stock Exchange ("TASE") and their tradability is restricted for a period of 6 months from the closing date of the transaction according to TASE policy with regards to private placements. As a result, such fair value of the D.N.A. Shares at the closing date reflects a discount on the quoted price. The promissory note is secured by a personal guarantee of the D.N.A majority shareholders. On August 11, 2011, the Subsidiary and D.N.A entered into an Addendum to the Share Purchase agreement, according to which, the said promissory note term will be extended until December 31, 2011. As to the payment of the promissory note after balance sheet date, see note 16b.
|
|
Fair value of D.N.A shares
|
$ | 581,977 | ||
|
Receivables from D.N.A
|
450,000 | |||
|
Re-classification of currency translation adjustments
|
7,930 | |||
| $ | 1,040,413 | |||
|
Less – net cost of the investment realized
|
(6,902 | ) | ||
| $ | 1,033,004 | |||
|
|
a.
|
Composition of property and equipment, grouped by major classifications, is as follows:
|
|
August 31
|
||||||||
|
2011
|
2010
|
|||||||
|
Cost:
|
||||||||
|
Leasehold improvements
|
$ | 76,029 | $ | 76,029 | ||||
|
Office furniture and equipment
|
19,941 | 19,941 | ||||||
|
Computers and peripheral equipment
|
27,513 | 25,333 | ||||||
| 123,483 | 121,303 | |||||||
|
Less - accumulated depreciation and amortization
|
106,107 | 77,804 | ||||||
| $ | 17,376 | $ | 43,499 | |||||
|
|
b.
|
Depreciation expenses totaled $28,303 and $31,862 in the years ended August 31, 2011 and 2010, respectively.
|
|
|
a.
|
Under the terms of the First Agreement with Hadasit (note 1a above), the Company retained Hadasit to provide consulting and clinical trial services. As remuneration for the services provided under the agreement, Hadasit is entitled to $200,000. The primary researcher for Hadasit is Dr. Miriam Kidron, a director and officer of the Company. The funds paid to Hadasit under the agreement are deposited by Hadasit into a research fund managed by Dr. Kidron. Pursuant to the general policy of Hadasit with respect to its research funds, Dr. Kidron receives from Hadasit a management fee in the rate of 10% of all the funds deposited into this research fund. The total amount paid to Dr. Kidron out of this fund was $10,214.
|
|
|
b.
|
The Subsidiary has entered into operating lease agreements for vehicles used by its employees for a period of 3 years.
|
|
|
c.
|
On September 19, 2007 the Subsidiary entered into a lease agreement for its office facilities in Israel. The lease agreement is for a period of 51 months, and will end on December 31, 2011. The monthly lease payment is NIS 2,396 and is linked to the increase in the Israeli consumer price index, (as of August 31, 2011 the monthly payment in the Company's functional currency is $673, the future annual lease payments under the agreement for the year ending August 31, 2012 are $2,694).
|
|
|
d.
|
As to a Clinical Trial Manufacturing Agreement with Swiss Caps AG, see note 10a.
|
|
|
e.
|
On April 21, 2009, the subsidiary entered into a consulting service agreement with
ADRES Advanced Regulatory Services Ltd. (“ADRES”) pursuant to which ADRES will provide consulting services relating to quality assurance and regulatory processes and procedures in order to assist the Subsidiary in submission of a U.S. IND according to FDA regulations. In consideration for the services provided under the agreement, ADRES will be entitled to a total cash compensation of $211,000, of which the amount $110,000 will be paid as a monthly fixed fee of $10,000 each month for 11 months commencing May 2009, and the remaining $51,000 will be paid based on achievement of certain milestones. $160,000 of the total amount was paid through August 31, 2011, $50,000 of that were paid for completing the three first milestones, the rest will be paid on January 2012, subject to the completion of the IND.
|
|
|
f.
|
On February 10, 2010, the Subsidiary entered into an agreement with Vetgenerics Research G. Ziv Ltd, a clinical research organization (CRO), to conduct a toxicology trial on its oral insulin capsules. The total cost estimated for the studies is €107,100 ($154,320) of which €80,993 ($117,004) was paid through August 31, 2011 and additional $11,990 are presented as accounts payables.
|
|
|
g.
|
On July 5, 2010, the subsidiary of the Company entered into a Manufacturing Supply Agreement (MSA) with Sanofi-Aventis Deutschland GMBH ("sanofi-aventis"). According to the MSA, sanofi-aventis will supply the subsidiary with specified quantities of recombinant human insulin to be used for clinical trials in the USA.
|
|
|
h.
|
On January 2, 2011, the Company entered into a consulting agreement with a third party (the "Advisor”) for a period of 24 months, pursuant to which the Advisor will provide financial services, advice and assistance in connection with fund raisings in the public or private equity markets. In consideration for the services provided, the Advisor will be entitled to monthly fee of $3,500 payable in cash in respect of the first 18 months of the term of this agreement and subject to the closing of the Company's first round of financing conducted by the Advisor, a certain finders' fee on financing transactions conducted by the Advisor and a warrant to purchase up to 2,000,000 shares of the Company. The warrant will have a term of five years and an exercise price of $0.50 per Share. The warrant will vest and be exercisable only upon achieving certain milestones, with respect to the Company’s market capitalization and trading volume, and prior to the second anniversary of the date of issuance, as determined in the agreement. The warrants were granted on March 16, 2011 and. The agreement terminated on May 2011 and the warrants did not vest.
|
|
i.
|
On February 15, 2011, the Subsidiary entered into a consulting agreement with a third party (“the Consultant”) for a period of five years, pursuant to which the Consultant will provide consultation on scientific and clinical matters. The Consultant is entitled to a fixed monthly fee of $8,000, royalties of 8% of the net royalties actually received by the Subsidiary in respect of the patent that was sold to Entera on February 22, 2011 (see note 5) and an option to purchase up to 250,000 shares of common stock, par value $0.001 per share, of the Company at an exercise price of $0.50 per share. The option vest in five annual installments commencing February 16, 2012 and expire on February 16, 2021. The initial fair value of the option on the date of grant, was $71,495, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 113.80%; risk-free interest rates of 3.42%; and the remaining contractual life of 10 years. The fair value of the options granted is measured on a final basis at the end of the related service period and is recognized over the related service period using the straight-line method. See also note 10k.
|
|
|
j.
|
On May 13, 2011, the Company entered into a consulting agreement with a third party ("the Consultant”) for a period of 12 months, pursuant to which the Consultant will provide investors relations services and will be entitled to a cash monthly fee of $4,000, that may be increased up to $10,000 upon the completion of a $5,000,000 capital raise by the Company. In addition, the Consultant received a warrant to purchase up to 32,000 shares of the Company. The warrant has a term of five years and an exercise price of $0.50 per Share and will vest in 12 installments in the period from October 2011 to May 2016. See also note 10p.
|
|
|
k.
|
On June 22, 2011 the Subsidiary issued a purchase order to SAFC Pharma for producing one of its oral capsule ingredients at the amount of $600,000, none of which was paid through August 31, 2011.
|
|
|
l.
|
On June 21, 2011 the Company into an agreement with one of its directors, Michael Berelowitz M.D., to serve as the Chairman of its Scientific Advisory Board. Dr. Berelowitz will be paid a fee of $300 per hour, up to $1,500 per day, as compensation for serving in this position.
|
|
|
m.
|
On August 15, 2011, the Company entered into a consulting agreement with a third party ("the Consultant”) for a period of nine months, pursuant to which the Consultant will provide investors relations services and will be entitled to a cash monthly fee of $4,000, and additional $3,000 in the first month. In addition, the Consultant will be issued 249,000 shares of the Company in three installments over the engagement period, commencing November 2011.
|
|
|
n.
|
Grants from Bio-Jerusalem
|
|
|
o.
|
Grants from the Chief Scientist Office ("OCS")
|
|
a.
|
BetweenNovember 2010 and February 2011 the Company entered into Securities Purchase Agreements with a few accredited investors for the sale of 9,706,250 units at a purchase price of $0.32 per unit for total consideration of $3,106,000. Each unit consisted of one share of the Company's common stock and one common stock purchase warrant. Each warrant entitles the holder to purchase 0.35 a share of common stock exercisable for five years at an exercise price of $0.50 per share. See also note 10l.
|
|
b.
|
On March 31, 2011, we consummated a transaction with D.N.A for the sale of 781,250 shares of common stock and warrants to purchase up to 273,438 shares of common stock, for a total purchase price of $250,000 in cash. The shares and warrants were sold in units at a price per unit of $0.32, each unit consisting of one share of common stock and a warrant to purchase 0.35 of a share of common stock. The warrants have an exercise price of $0.50 per share, and a term of five years commencing from the closing of the transaction. See also note 5.
|
|
|
c.
|
In April 2011, the Company entered into Securities Purchase Agreements with nine accredited investors for the sale of 1,124,375 units at a purchase price of $0.32 per unit for total consideration of $359,800.
|
|
|
d.
|
In May 2011, the Company issued 176,923 shares of our common stock, valued at $47,769, in the aggregate, to Swiss as settlement of our liability for services rendered in the past.
|
|
|
e.
|
As to shares issued as part of stock based compensation plan see Note 10.
|
|
|
f.
|
As to a Clinical Trial Manufacturing Agreement with Swiss Caps AG, see note 10a.
|
|
a.
|
On October 30, 2006 the Company entered into a Clinical Trial Manufacturing Agreement with Swiss Caps AG, pursuant to which Swiss Caps AG would manufacture and deliver the oral insulin capsule developed by the Company. In consideration for the services being provided to the Company by Swiss Caps AG, the Company agreed to pay a certain predetermined amounts which are to be paid in common stocks of the Company, the number of stocks to be issued is based on the invoice received from Swiss Caps AG, and the stock market price 10 days after the invoice is issued. During the years ended on August 31 2011 and 2010, the Company issued 530,637 and 388,724 shares of its common stock, respectively, to Swiss Caps AG as remuneration for the services provided in the amount of $167,569 and $198,850, respectively.
|
|
b.
|
On November 23, 2009, 100,000 options were granted to a consultant, at an exercise price of $0.76 per share (higher than the traded market price on the date of grant), the options vest in three equal annual installments commencing November 23, 2010 and expire on November 23, 2014. The engagement with the consultant has ended during the nine months period ended May 31, 2010. The fair value of these options on the date of grant, was $36,662, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 123.30%; risk-free interest rates of 2.20%; and the remaining contractual life of 5 years. The Company recorded all expenses in respect of these options during the vesting period.
|
|
c.
|
On November 23, 2009, 36,000 options were granted to an employee of the Subsidiary, at an exercise price of $0.46 per share (equivalent to the traded market price on the date of grant), the options vest in three equal annual installments commencing November 23, 2010, and expire on November 23, 2019. The fair value of these options on the date of grant was $14,565, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 123.55%; risk-free interest rates of 2.55%; and the remaining expected term of 6 years.
|
|
d.
|
On March 16, 2010, 13,200 options were granted to a consultant, at an exercise price of $0.43 per share (equivalent to the traded market price on the date of grant), the options vest in six monthly installments commencing March 30, 2010 and expire on March 15, 2015. The fair value of these options on the date of grant, was $4,747, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 121.61%; risk-free interest rates of 2.37%; and the remaining expected term of 5 years.
|
|
e.
|
On March 16, 2010, 100,000 options were granted to a consultant, at an exercise price of $0.43 per share (equivalent to the traded market price on the date of grant), the options vest in three equal monthly installments commencing March 30, 2010 and expire on March 15, 2015. The fair value of these options on the date of grant, was $35,960, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 121.61%; risk-free interest rates of 2.37%; and the remaining expected term of 5 years.
|
|
f.
|
On March 16, 2010, 50,000 options were granted to a consultant, at an exercise price of $0.50 per share (higher than the traded market price on the date of grant), the options vest in three equal annual installments commencing March 16, 2011 and expire on March 15, 2015. The fair value of these options on the date of grant, was $17,702, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 121.61%; risk-free interest rates of 2.37%; and the remaining expected term of 5 years.
|
|
g.
|
On March 25, 2010, 100,000 options were granted to a consultant, at an exercise price of $0.50 per share (higher than the traded market price on the date of grant), the options vest in four equal quarterly installments commencing May 17, 2010 and expire on March 24, 2015. The fair value of these options on the date of grant, was $39,051, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 121.21%; risk-free interest rates of 2.65%; and the remaining expected term of 5 years.
|
|
h.
|
On April 21, 2010, an aggregate of 1,728,000 options were granted to Nadav Kidron, the Company’s President, Chief Executive Officer and director, and Miriam Kidron, the Company’s Chief Medical and Technology Officer and director, both are related parties, at an exercise price of $0.49 per share (equivalent to the traded market price on the date of grant), 216,000 of the options vested immediately on the date of grant and the remainder will vest in twenty one equal monthly installments. These options expire on April 20, 2020. The fair value of these options on the date of grant was $807,392, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 120.69%; risk-free interest rates of 3.77%; and expected term of 10 years.
|
|
i.
|
On July 8, 2010, 300,000 options were granted to a director at an exercise price of $0.48 per share (equivalent to the traded market price on the date of grant). The options vest in three equal annual installments commencing on July 8, 2011 and will expire on July 7, 2020. The fair value of these options on the date of grant, was $123,890, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 117.82%; risk-free interest rates of 2.14%; and the remaining expected term of 6 years.
|
|
j.
|
On August 2, 2010, the Company issued 50,000 shares of its common stock to a third party as remuneration for services to be rendered during the six month period commencing July 14, 2010. The fair value of these shares on the date of issuance was $21,000, which recorded as an expense during the service period.
|
|
k.
|
On February 15, 2011, the Company granted options under the 2008 Stock Incentive Plan to purchase up to 250,000 shares of our common stock at an exercise price of $0.50 to a consultant. The options vest in five annual installments commencing February 16, 2012 and expire on February 16, 2021. The initial fair value of the option on the date of grant, was $71,495, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 113.80%; risk-free interest rates of 3.42%; and the remaining contractual life of 10 years. The fair value of the options granted is measured on a final basis at the end of the related service period and is recognized over the related service period using the straight-line method.
|
|
l.
|
In March 2011, in connection with the securities purchase agreement, as described herein above, the Company issued 196,750 shares of the Company's common stock and warrants to purchase 70,864 shares of common stock to three individuals, as finders' fees. The fair value of the shares at the date of grant was $59,778, and the fair value of the warrants at that date was $16,253, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 113.74% - 113.66%; risk-free interest rates of 2.11% - 2.19%; and the remaining expected term of 5 years. The warrants have an exercise price of $0.50 per share
|
|
m.
|
In April 2011, the Company entered into Securities Purchase Agreements with nine accredited investors for the sale of 1,124,375 units at a purchase price of $0.32 per unit for total consideration of $359,800. Each unit consisted of one share of the Company's common stock and one common stock purchase warrant. Each warrant entitles the holder to purchase 0.35 a share of common stock exercisable for five years at an exercise price of $0.50 per share. The Company paid $21,588 and issued on July 2011, 67,462 warrants as finders' fee. The fair value of the warrants at that date was $15,211, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 113.50%; risk-free interest rates of 2.09%; and the remaining expected term of 5 years.
|
|
n.
|
On April 27, 2011, 43,000 options were granted to ExperiMind Ltd as remuneration for services rendered at an exercise price of $0.50 per share (higher than the traded market price on the date of grant). The options vested immediately on the date of grant and will expire on April 26, 2016. The fair value of these options on the date of grant, was $10,000, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 113.50%; risk-free interest rates of 2.06%; and the remaining expected term of 5 years.
|
|
o.
|
In May 2011, the Company issued 200,000 shares of our common stock, valued at $60,000, in the aggregate, to New Castle Consulting, LLC as remuneration for services to be rendered during the six month period commencing May 4, 2011. The agreement was terminated on July 2011.
|
|
p.
|
On July 25, 2011, the Company issued warrants to purchase 32,000 shares of our common stock at an exercise price of $0.50 per share to The Trout Group, LLC as remuneration for services to be rendered during the 12 month period commencing May 13, 2011. The warrants vest in twelve equal annual installments commencing on October 13, 2011 and will expire on July 25, 2016. The fair value of these warrants on the date of grant, was $7,136, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 112.46%; risk-free interest rates of 1.55%; and the remaining expected term of 5 years.
|
|
q.
|
As to options granted to third party, see note 8j.
|
|
For options granted in
|
||||||
|
the year ended August 31
|
||||||
|
2011
|
2010
|
|||||
|
Expected option life (years)
|
4.9-9.5 | 4.5-10.0 | ||||
|
Expected stock price volatility (%)
|
112.5-113.8 | 113.1-130.5 | ||||
|
Risk free interest rate (%)
|
1.6-3.4 | 1.3-3.9 | ||||
|
Expected dividend yield (%)
|
0.0 | 0.0 | ||||
|
Year ended August 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Number
|
average
|
Number
|
average
|
|||||||||||||
|
of
|
exercise
|
of
|
exercise
|
|||||||||||||
|
options
|
price
|
options
|
price
|
|||||||||||||
| $ | $ | |||||||||||||||
|
Options outstanding at
beginning of year
|
10,009,360 | 0.32 | 8,445,360 | 0.31 | ||||||||||||
|
Changes during the year:
|
||||||||||||||||
|
Granted - at market price
|
- | 2,064,000 | 0.49 | |||||||||||||
|
Expired
|
- | (500,000 | ) | 0.76 | ||||||||||||
|
Options outstanding at end
of year
|
10,009,360 | 0.32 | 10,009,360 | 0.32 | ||||||||||||
|
Options exercisable at end
of year
|
8,925,359 | 7,549,360 | ||||||||||||||
|
Weighted average fair
|
||||||||||||||||
|
value of options granted
|
||||||||||||||||
|
during the year
|
- | $ | 0.46 | |||||||||||||
|
Weighted
|
||||||||||||||||
|
Average
|
Weighted
|
|||||||||||||||
|
Range of
|
Remaining
|
average
|
||||||||||||||
|
exercise
|
Number
|
Contractual
|
exercise
|
Aggregate
|
||||||||||||
|
prices
|
outstanding
|
Life
|
price
|
intrinsic value
|
||||||||||||
| $ |
Years
|
$ | $ | |||||||||||||
|
0.001
|
3,361,360 | 0.95 | 0.001 | 971,433 | ||||||||||||
|
0.40 to 0.62
|
6,648,000 | 4.31 | 0.32 | - | ||||||||||||
| 10,009,360 | 3.18 | 0.21 | 971,433 | |||||||||||||
|
Weighted
|
||||||||||||||||
|
Average
|
Weighted
|
|||||||||||||||
|
Range of
|
Remaining
|
average
|
||||||||||||||
|
exercise
|
Number
|
Contractual
|
exercise
|
Aggregate
|
||||||||||||
|
prices
|
exercisable
|
Life
|
price
|
intrinsic value
|
||||||||||||
| $ |
Years
|
$ | $ | |||||||||||||
|
0.001
|
3,361,360 | 0.95 | 0.001 | 971,433 | ||||||||||||
|
0.40 to 0.62
|
5,563,999 | 3.82 | 0.49 | - | ||||||||||||
| 8,925,359 | 2.74 | 0.30 | 971,433 | |||||||||||||
|
Year ended August 31
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Number
|
average
|
Number
|
average
|
|||||||||||||
|
of
|
exercise
|
of
|
exercise
|
|||||||||||||
|
options
|
price
|
options
|
price
|
|||||||||||||
|
$
|
$
|
|||||||||||||||
|
Options outstanding at
beginning of year
|
813,200 | 0.63 | 1,200,000 | 0.68 | ||||||||||||
|
Changes during the year:
|
||||||||||||||||
|
Granted - at market price
|
- | 113,200 | 0.43 | |||||||||||||
|
Granted - at an exercise
price above market
price
|
325,000 | 0.50 | 250,000 | 0.60 | ||||||||||||
|
Expired
|
(150,000 | ) | (0.71 | ) | (750,000 | ) | (0.64 | ) | ||||||||
|
Options outstanding at end
of year
|
988,200 | 0.60 | 813,200 | 0.63 | ||||||||||||
|
Options exercisable at end
of year
|
606,200 | 313,200 | ||||||||||||||
|
Weighted
|
||||||||||||||||
|
Average
|
Weighted
|
|||||||||||||||
|
Range of
|
Remaining
|
average
|
||||||||||||||
|
exercise
|
Number
|
Contractual
|
exercise
|
Aggregate
|
||||||||||||
|
prices
|
outstanding
|
Life
|
price
|
intrinsic value
|
||||||||||||
|
$
|
Years
|
$
|
$
|
|||||||||||||
|
0.40 to 0.62
|
588,200 | 6.22 | 0.49 | - | ||||||||||||
|
0.76 to 0.90
|
400,000 | 5.83 | 0.76 | - | ||||||||||||
| 988,200 | 6.06 | 0.60 | - | |||||||||||||
|
Weighted
|
||||||||||||||||
|
Average
|
Weighted
|
|||||||||||||||
|
Range of
|
Remaining
|
average
|
||||||||||||||
|
exercise
|
Number
|
Contractual
|
exercise
|
Aggregate
|
||||||||||||
|
prices
|
exercisable
|
Life
|
price
|
intrinsic value
|
||||||||||||
|
$
|
Years
|
$
|
$
|
|||||||||||||
|
0.40 to 0.62
|
272,867 | 3.73 | 0.47 | - | ||||||||||||
|
0.76 to 0.90
|
333,333 | 6.75 | 0.76 | - | ||||||||||||
| 606,200 | 5.39 | 0.63 | - | |||||||||||||
|
Year ended
|
||||||||
|
August 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Service providers
|
$ | 339,052 | $ | 381,522 | ||||
|
Payroll and related expenses
|
36,486 | 29,808 | ||||||
| $ | 375,538 | $ | 411, 330 | |||||
|
Period from
April
|
||||||||||||
| 12, 2002 | ||||||||||||
|
(inception)
|
||||||||||||
|
Year ended
|
through
|
|||||||||||
|
August 31,
|
August 31,
|
|||||||||||
|
2011
|
2010
|
2011 | ||||||||||
|
Clinical trials
|
$ | 591,733 | $ | 905,206 | $ | 3,865,043 | ||||||
|
Payroll and consulting fees
|
413,191 | 402,145 | 1,535,887 | |||||||||
|
Costs for registration of patents
|
189,342 | 32,992 | 340,799 | |||||||||
|
Compensation costs in respect of options
granted to employees, directors and
consultants
|
265,327 | 341,203 | 2,823,193 | |||||||||
|
Other
|
49,622 | 132,538 | 387,436 | |||||||||
|
Less - grants from the OCS
|
(354,906 | ) | (350,198 | ) | (1,100,509 | ) | ||||||
| $ | 1,159,309 | $ | 1,463,886 | $ | 7,851,849 | |||||||
|
Period from April
|
||||||||||||
|
12, 2002
|
||||||||||||
|
(inception)
|
||||||||||||
|
Year ended
|
through
|
|||||||||||
|
August 31
|
August 31,
|
|||||||||||
|
2011
|
2010
|
2011
|
||||||||||
|
Compensation costs in respect of options
granted to employees, directors and
consultants
|
$ | 263,999 | $ | 466,623 | $ | 1,876,936 | ||||||
|
Professional services
|
344,277 | 322,447 | 1,678,526 | |||||||||
|
Consulting fees
|
171,167 | 159,919 | 811,764 | |||||||||
|
Travel costs
|
54,976 | 67,543 | 474,401 | |||||||||
|
Write off of debt
|
275,000 | |||||||||||
|
Business development
|
151,886 | 151,517 | 531,046 | |||||||||
|
Payroll and related expenses
|
174,229 | 159,485 | 609,107 | |||||||||
|
Insurance
|
23,958 | 23,958 | 96,546 | |||||||||
|
Other
|
91,536 | 157,175 | 605,057 | |||||||||
| $ | 1,275,960 | $ | 1,508,667 | $ | 6,958,383 | |||||||
|
|
a.
|
Corporate taxation in the U.S.
|
|
|
b.
|
Corporate taxation in Israel:
|
|
August 31
|
||||||||
|
2011
|
2010
|
|||||||
|
In respect of:
|
||||||||
|
Net operating loss carryforward
|
1,813,108 | $ | 1,978,850 | |||||
|
Less - Valuation allowance
|
(1,813,108 | ) | (1,978,850 | ) | ||||
|
Net deferred tax assets
|
-,- | -,- | ||||||
|
|
c.
|
|
|
Period from
April
|
||||||||||||
|
12, 2002
|
||||||||||||
|
(inception)
|
||||||||||||
|
Year ended
|
through
|
|||||||||||
|
August 31
|
August 31,
|
|||||||||||
|
2011
|
2010
|
2011
|
||||||||||
|
Loss before taxes on income:
|
||||||||||||
|
U.S.
|
415,836 | $ | 453,676 | 8,003,638 | ||||||||
|
Outside U.S.
|
1,169,389 | 2,508,729 | 6,555,265 | |||||||||
| $ | 1,585,225 | $ | 2,962,405 | $ | 14,558,903 | |||||||
|
Taxes on income:
|
||||||||||||
|
Current:
|
||||||||||||
|
U.S.
|
(33,567 | ) | 13,107 | 36,003 | ||||||||
|
Outside U.S.
|
9,587 | 1,864 | 114,555 | |||||||||
| $ | (23,979 | ) | $ | 14,971 | $ | 150,558 | ||||||
|
|
d.
|
Reconciliation of the statutory tax benefit to effective tax expense
|
|
Period from April
|
||||||||||||
| 12, 2002 | ||||||||||||
|
(inception)
|
||||||||||||
|
Year ended
|
through
|
|||||||||||
|
August 31
|
August 31,
|
|||||||||||
|
2011
|
2010
|
2011 | ||||||||||
|
Loss before income taxes as reported in
|
||||||||||||
|
the consolidated statement of operations
|
$ | (1,585,225 | ) | $ | (2,962,405 | ) | $ | (14,396,741 | ) | |||
|
Statutory tax benefit
|
(554,829 | ) | (1,036,842 | ) | (5,038,860 | ) | ||||||
|
Increase (decrease) in income taxes
|
||||||||||||
|
resulting from:
|
||||||||||||
|
Change in the balance of the valuation
|
||||||||||||
|
allowance for deferred tax losses
|
(58,357 | ) | 576,939 | 2,241,126 | ||||||||
|
Disallowable deductions
|
481,122 | 211,304 | 2,123,935 | |||||||||
|
Increase in taxes resulting from
|
||||||||||||
|
different tax rates applicable to non
|
||||||||||||
|
U.S. subsidiary
|
132,064 | 248,599 | 686,303 | |||||||||
|
Uncertain tax position
|
(23,980 | ) | 14,971 | 138,054 | ||||||||
|
Taxes on income for the reported year
|
$ | (23,980 | ) | $ | 14,971 | $ | 150,558 | |||||
|
|
e.
|
Uncertainty in Income Taxes
|
|
Year ended August 31
|
||||||||
|
2011
|
2010
|
|||||||
|
Balance at Beginning of Year
|
$ | 162,034 | $ | 147,063 | ||||
|
Increase (decrease) in tax positions for prior years
|
(23,980 | ) | 14,971 | |||||
|
Balance at End of Year
|
138,054 | $ | 162,034 | |||||
|
|
a.
|
During the fiscal years of 2011 and 2010 the Company paid to directors $30,000 and $19,500, respectively, for managerial services.
|
|
|
b.
|
As to the agreements with Hadasit, see note 8a.
|
|
|
c.
|
On July 1, 2008, the subsidiary entered into a consulting agreement with KNRY Ltd. (“KNRY”), an Israeli company owned by Nadav Kidron, whereby Mr. Nadav Kidron, through KNRY, will provide services as President and Chief Executive Officer of both Oramed and the subsidiary (the “Nadav Kidron Consulting Agreement”). Additionally, on July 1, 2008, the subsidiary entered into a consulting agreement with KNRY whereby Dr. Miriam Kidron, through KNRY, will provide services as Chief Medical and Technology Officer of both Oramed and the subsidiary (the “Miriam Kidron Consulting Agreement” and together with the Nadav Kidron Consulting Agreement, the “Consulting Agreements”). The Consulting Agreements replaced the employment agreements entered into between the Company and KNRY, dated as of August 1, 2007, pursuant to which Nadav Kidron and Miriam Kidron, respectively, provided services to Oramed and the subsidiary.
The Consulting Agreements are both terminable by either party upon 60 days prior written notice. The Consulting Agreements provide that KNRY (i) will be paid, under each of the Consulting Agreements, in New Israeli Shekels (“NIS”) a gross amount of NIS50,400 per month (as of August 31, 2011 the monthly payment in the Company's functional currency is $14,165) and (ii) will be reimbursed for reasonable expenses incurred in connection with performance of the Consulting Agreements.
|
|
|
d.
|
As to options granted to related parties, see note 10i.
|
|
|
e.
|
According to the JV agreement (note 5), Entera rented office space and services from the subsidiary of the Company for a period of up to 24 months commencing August 19, 2010, for a non-refundable, up-front fee in the amount of $36,000. The rent period ended on March 31, 2011, when the JV agreement was terminated.
|
|
|
f.
|
According to the JV agreement (note 5), the subsidiary of the Company provided accounting services to Entera at a monthly fee in the amount of NIS 3,500 ($984). These services were ceased on March 31, 2011, when the JV agreement was terminated.
|
|
|
g.
|
Balances with related parties:
|
|
August 31
|
||||||||
|
2011
|
2010
|
|||||||
|
Current assets - related parties - Entera
|
- | 7,689 | ||||||
|
Accounts payable and accrued expenses - KNRY
|
18,502 | 22,773 | ||||||
|
a.
|
On September 11, 2011, the Company entered into a fourth agreement with Hadasit, Dr. Miriam Kidron and Dr. Daniel Scurr ("the Fourth Agreement"), to retain consulting and clinical trial services. According to the Fourth Agreement, Hadasit will be entitled to a consideration of $200,000 to be paid by Oramed.
|
|
b.
|
As part of the share purchase agreement, as described in note 5, on November 14, 2011, D.N.A. paid the said promissory note
.
|
|
c.
|
On October 30, 2011 The Israeli government has agreed to a initial acceptance of the recommendations noted in the tax chapter of the report issued by the "committee toward an economical change" (i.e Trachtenberg Committee) which were handed to the government on September 26, 2011 (hereby "government's decisions").
|
|
(b)
|
Exhibits:
|
|
3.1
|
Certificate of Incorporation (incorporated by reference from our current report on Form 8-K filed March 14, 2011).
|
|
3.2
|
Bylaws (incorporated by reference from our Current Report on Form 8-K filed on March 14, 2011).
|
|
3.3
|
Articles of Merger filed with the Nevada Secretary of State on March 29, 2006 (incorporated by reference to our Current Report on Form 8-K filed on April 10, 2006).
|
|
3.4
|
Articles of Conversion filed with the Nevada Secretary of State on March 8, 2011 (incorporated by reference to our Current Report on Form 8-K filed on March 14, 2011).
|
|
3.5
|
Certificate of Conversion filed with the Delaware Secretary of State on March 8, 2011 (incorporated by reference to our Current Report on Form 8-K filed on March 14, 2011).
|
|
4.1
|
Specimen Stock Certificate (incorporated by reference from our Registration Statement on Form S-1, filed on March 25, 2011).
|
|
4.2
|
Form of Warrant Certificate (incorporated by reference from our current report on Form 8-K filed June 18, 2007)
|
|
10.1
|
Form of Securities Purchase Agreement for February 6, 2006 private placement (incorporated by reference from our current report on Form 8-K filed February 6, 2006).
|
|
10.2
|
Agreement between us and Hadasit Medical Services and Development Ltd. dated February 17, 2006 concerning the acquisition of U.S. patent application 60/718716 (incorporated by reference from our current report on Form 8-K filed February 17, 2006).
|
|
10.3
|
Consulting Agreement between us and Dr. Miriam Kidron (incorporated by reference from our current report on Form 8-K filed February 17, 2006).
|
|
10.4
|
Agreement between us and Swiss Caps Ag dated October 30, 2006 (incorporated by reference from our current report on Form 8-K filed October 26, 2006).
|
|
10.5
|
Stock Option Plan dated October 15, 2006 (incorporated by reference from our current report on Form 8-K filed on November 28, 2006).
|
|
10.6
|
Stock Option Agreement dated November 23, 2006 (incorporated by reference from our current report on Form 8-K filed on November 28, 2006).
|
|
10.7
|
Form of Subscription Agreement and Warrant Certificate (incorporated by reference from our current report on Form 8-K filed on June 18, 2007).
|
|
10.8
|
Form of Shares for Services Agreement (incorporated by reference from our current report on Form 8-K filed on August 3, 2007).
|
|
10.9
|
Master Services Agreement dated January 29, 2008 between us and OnQ Consulting (incorporated by reference from our current report on Form 8-K filed on February 1, 2008).
|
|
10.10
|
Consulting Agreement by and between Oramed Ltd. and KNRY, Ltd. entered into as of July 1, 2008 for the services of Nadav Kidron (incorporated by reference from our current report on Form 8-K filed on July 2, 2008).
|
|
10.11
|
Consulting Agreement by and between Oramed Ltd. and KNRY, Ltd. entered into as of July 1, 2008 for the services of Miriam Kidron (incorporated by reference from our current report on Form 8-K filed on July 2, 2008).
|
|
10.12
|
Oramed Pharmaceuticals Inc. 2008 Stock Incentive Plan (incorporated by reference from our current report on Form 8-K filed on July 2, 2008).
|
|
10.13
|
Form of Notice of Stock Option Award and Stock Option Award Agreement (incorporated by reference from our current report on Form 8-K filed on July 2, 2008).
|
|
10.14
|
Form of Stock Purchase Agreement (incorporated by reference from our current report on Form 8-K filed on July 15, 2008).
|
|
10.15
|
Employment Agreement, dated as of April 19, 2009, by and between Oramed Ltd. and Yifat Zommer (incorporated by reference from our current report on Form 8-K filed on April 22, 2009).
|
|
10.16
|
Indemnification Agreement, dated as of April 19, 2009, by and between Oramed Ltd. and Yifat Zommer (incorporated by reference from our current report on Form 8-K filed on April 22, 2009).
|
|
10.17
|
Agreement dated April 22, 2009, between Oramed Ltd. and ADRES Advanced Regulatory Services Ltd. (incorporated by reference from our current report on Form 8-K filed April 22, 2009).
|
|
10.18
|
Agreement dated July 8, 2009, between our company and Hadasit Medical Services and Development Ltd. (incorporated by reference from our current report on Form 8-K filed July 9, 2009).
|
|
10.19
|
Agreement dated January 7, 2009, between our company and Hadasit Medical Services and Development Ltd. (incorporated by reference from our current report on Form 8-K filed January 7, 2009).
|
|
10.20
|
Agreement dated June 1, 2010, between Oramed Ltd. and Laser Detect Systems Ltd. (incorporated by reference from our quarterly report on Form 10-Q filed July 14, 2010).
|
|
10.21
|
Manufacturing Supply Agreement dated July 5, 2010, between Oramed Ltd. and Sanofi-Aventis Deutschland GMBH (incorporated by reference from our current report on Form 8-K filed July 14, 2010).
|
|
10.22
|
Securities Purchase Agreement, between Oramed Pharmaceuticals Inc. and Attara Fund, Ltd., dated as of December 21, 2010 (incorporated by reference from our current report on Form 10-Q filed January 13, 2011).
|
|
10.23
|
Common Stock Purchase Warrant issued to Attara Fund, Ltd. on January 10, 2011 (incorporated by reference from our current report on Form 10-Q filed January 13, 2011).
|
|
10.24
|
Share Purchase Agreement dated February 22, 2011, between Oramed Ltd. and D.N.A Biomedical Solutions Ltd. (incorporated by reference from our Registration Statement on Form S-1, filed on March 25, 2011).
|
|
10.25
|
Patent Transfer Agreement dated February 22, 2011, between Oramed Ltd. and Entera Bio Ltd. (incorporated by reference from our Registration Statement on Form S-1, filed on March 25, 2011).
|
|
10.26
|
Form of Securities Purchase Agreement used in 2010-2011 private placement round (incorporated by reference from our Registration Statement on Form S-1, filed on March 25, 2011).
|
|
10.27
|
Form of Common Stock Purchase Warrant used in 2010-2011 private placement round (incorporated by reference from our Registration Statement on Form S-1, filed on March 25, 2011).
|
|
10.28
|
Form of Indemnification Agreements dated March 11, 2011, between our company and each of our directors and officers (incorporated by reference from our definitive proxy statement on Schedule 14A filed on January 31, 2011).
|
|
23.1*
|
Consent of Kesselman & Kesselman, Certified Public Accountants.
|
|
23.2*
|
Consent of MaloneBailey, LLP, Certified Public Accountants.
|
|
31.1*
|
Certification Statement of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification Statement of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification Statement of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|