These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
98-0376008
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(IRS Employer Identification No.)
|
|
Hi-Tech Park 2/5 Givat Ram
PO Box 39098
Jerusalem, Israel
|
91390
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Accelerated filer
o
Smaller reporting company
x
|
|
1
|
|
| ITEM 1 - FINANCIAL STATEMENTS |
1
|
|
2
|
|
|
16
|
|
|
17
|
|
|
18
|
|
|
18
|
|
Page
|
|
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
F - 2
|
|
|
F - 3
|
|
|
F - 4
|
|
|
F - 5
|
|
|
F - 6 - F - 13
|
|
May 31,
|
August 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
A s s e t s
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,299,865 | $ | 1,513,365 | ||||
|
Short term deposits
|
500,005 | 1,801,400 | ||||||
|
Marketable securities
|
357,323 | 384,565 | ||||||
|
Restricted cash
|
16,000 | 16,000 | ||||||
|
Accounts receivable - other
|
135,399 | 542,891 | ||||||
|
Prepaid expenses
|
21,044 | 1,670 | ||||||
|
Related parties
|
1,723 | - | ||||||
|
Grants receivable from the Chief Scientist
|
127,126 | 24,191 | ||||||
|
T o t a l current assets
|
2,458,485 | 4,284,082 | ||||||
|
LONG TERM DEPOSITS AND INVESTMENT
|
9,164 | 10,186 | ||||||
|
AMOUNTS FUNDED IN RESPECT OF EMPLOYEE RIGHTS UPON RETIREMENT
|
4,503 | 14,293 | ||||||
|
PROPERTY AND EQUIPMENT
, net
|
2,121 | 17,376 | ||||||
|
T o t a l assets
|
$ | 2,474,273 | $ | 4,325,937 | ||||
|
Liabilities and stockholders' equity
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 308,605 | $ | 375,538 | ||||
|
Related parties
|
- | 18,502 | ||||||
|
Account payable with former shareholder
|
47,252 | 47,252 | ||||||
|
T o t a l current liabilities
|
355,857 | 441,292 | ||||||
|
LONG TERM LIABILITIES:
|
||||||||
|
Employee rights upon retirement
|
8,777 | 22,675 | ||||||
|
Provision for uncertain tax position
|
138,054 | 138,054 | ||||||
| 146,831 | 160,729 | |||||||
|
COMMITMENTS
(note 2)
|
||||||||
|
T o t a l liabilities
|
502,688 | 602,021 | ||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Common stock of $ 0.001 par value - authorized: 200,000,000
shares at May 31, 2012 and August 31, 2011; issued and
outstanding: 70,403,583 shares at May 31, 2012 and 70,104,583 at
August 31, 2011
|
70,403 | 70,104 | ||||||
|
Additional paid-in capital
|
18,446,871 | 18,201,111 | ||||||
|
Other accumulated comprehensive income
|
15,869 | - | ||||||
|
Deficit accumulated during the development stage
|
(16,561,558 | ) | (14,547,299 | ) | ||||
|
T o t a l stockholders' equity
|
1,971,585 | 3,723,916 | ||||||
|
T o t a l liabilities and stockholders' equity
|
$ | 2,474,273 | $ | 4,325,937 | ||||
|
Period
|
||||||||||||||||||||
|
from April
|
||||||||||||||||||||
| 12, 2002 | ||||||||||||||||||||
|
(inception)
|
||||||||||||||||||||
|
Nine months ended
|
Three months ended
|
through
|
||||||||||||||||||
|
May 31,
|
May 31,
|
May 31,
|
May 31,
|
May 31,
|
||||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
2012 | ||||||||||||||||
|
RESEARCH AND DEVELOPMENT EXPENSES
|
$ | 1,144,415 | $ | 869,166 | $ | 249,752 | $ | 241,350 | $ | 8,996,264 | ||||||||||
|
IMPAIRMENT OF INVESTMENT
|
- | - | - | - | 434,876 | |||||||||||||||
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
802,273 | 971,143 | 290,668 | 350,127 | 7,760,656 | |||||||||||||||
|
OPERATING LOSS
|
1,946,688 | 1,840,309 | 540,420 | 591,477 | 17,191,796 | |||||||||||||||
|
FINANCIAL INCOME
|
(14,834 | ) | (32,632 | ) | (306 | ) | (22,587 | ) | (208,866 | ) | ||||||||||
|
FINANCIAL EXPENSES
|
39,294 | 13,532 | 10,251 | 6,744 | 220,551 | |||||||||||||||
|
GAIN ON SALE OF INVESTMENT
|
- | (1,033,004 | ) | - | (1,033,004 | ) | (1,033,004 | ) | ||||||||||||
|
IMPAIRMENT OF AVAILABLE- FOR-SALE SECURITIES
|
43,111 | - | - | - | 240,523 | |||||||||||||||
|
LOSS (INCOME) BEFORE TAXES ON INCOME
|
2,014,259 | 788,205 | 550,365 | (457,370 | ) | 16,411,000 | ||||||||||||||
|
TAXES ON INCOME
|
- | - | - | - | 150,558 | |||||||||||||||
|
NET LOSS (INCOME) FOR THE PERIOD
|
$ | 2,014,259 | $ | 788,205 | $ | 550,365 | $ | (457,370 | ) | $ | 16,561,558 | |||||||||
|
BASIC AND DILUTED LOSS (INCOME) PER COMMON SHARE
|
$ | 0.03 | $ | 0.01 | $ | 0.01 | $ | (0.01 | ) | |||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES
USED IN COMPUTATION
OF LOSS (INCOME) PER SHARE
:
|
||||||||||||||||||||
|
Basic
|
70,199,090 | 63,278,472 | 70,397,799 | 69,049,995 | ||||||||||||||||
|
Diluted
|
70,199,090 | 63,278,472 | 70,397,799 | 72,410,339 | ||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||
|
accumulated
|
||||||||||||||||||||||||
|
Common Stock
|
Additional
|
Other
|
during the
|
Total
|
||||||||||||||||||||
|
paid-in
|
Comprehensive
|
development
|
stockholders'
|
|||||||||||||||||||||
|
Shares
|
$ |
capital
|
Income
|
stage
|
equity
|
|||||||||||||||||||
|
BALANCE AS OF APRIL 12, 2002
(inception)
|
34,828,200 | $ | 34,828 | $ | 18,872 | - | - | $ | 53,700 | |||||||||||||||
|
CHANGES DURING THE PERIOD FROM APRIL 12, 2002 THROUGH
AUGUST 31, 2010 :
|
||||||||||||||||||||||||
|
SHARES CANCELLED
|
(19,800,000 | ) | (19,800 | ) | 19,800 | - | - | - | ||||||||||||||||
|
SHARES ISSUED FOR INVESTMENT IN ISTI-NJ
|
1,144,410 | 1,144 | 433,732 | - | - | 434,876 | ||||||||||||||||||
|
SHARES ISSUED FOR OFFERING COSTS
|
1,752,941 | 1,753 | (1,753 | ) | - | - | - | |||||||||||||||||
|
SHARES AND WARRANTS ISSUED FOR CASH– NET OF ISSUANCE EXPENSES
|
37,359,230 | 37,359 | 7,870,422 | - | - | 7,907,781 | ||||||||||||||||||
|
SHARES ISSUED FOR SERVICES
|
1,730,540 | 1,731 | 819,606 | - | - | 821,337 | ||||||||||||||||||
|
CONTRIBUTIONS TO PAID IN CAPITAL
|
- | - | 18,991 | - | - | 18,991 | ||||||||||||||||||
|
RECEIPTS ON ACCOUNT OF SHARES
AND WARRANTS
|
- | - | 6,061 | - | - | 6,061 | ||||||||||||||||||
|
SHARES ISSUED FOR CONVERSION OF CONVERTIBLE NOTE
|
550,000 | 550 | 274,450 | - | - | 275,000 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 3,554,921 | - | - | 3,554,921 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 615,882 | - | - | 615,882 | ||||||||||||||||||
|
DISCOUNT ON CONVERTIBLE NOTE RELATED TO BENEFICIAL CONVERSION FEATURE
|
- | - | 108,000 | - | - | 108,000 | ||||||||||||||||||
|
OTHER COMPREHENSIVE LOSS
|
- | - | - | (16 | ) | (16 | ) | |||||||||||||||||
|
IMPUTED INTEREST
|
- | - | 19,777 | - | - | 19,777 | ||||||||||||||||||
|
NET LOSS
|
- | - | - | - | (12,986,038 | ) | (12,986,038 | ) | ||||||||||||||||
|
BALANCE AS OF AUGUST 31, 2010
|
57,565,321 | 57,565 | 13,758,761 | - | (12,986,054 | ) | 830,272 | |||||||||||||||||
|
SHARES ISSUED FOR SERVICES RENDERED
|
730,636 | 731 | 226,838 | - | - | 227,569 | ||||||||||||||||||
|
SHARES AND WARRANTS ISSUED FOR CASH
|
11,808,626 | 11,808 | 3,682,404 | - | - | 3,694,212 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 502,593 | - | - | 502,593 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 26,733 | - | - | 26,733 | ||||||||||||||||||
|
IMPUTED INTEREST
|
- | - | 3,782 | - | - | 3,782 | ||||||||||||||||||
|
NET LOSS
|
- | - | - | - | (1,561,245 | ) | (1,561,245 | ) | ||||||||||||||||
|
BALANCE AS OF AUGUST 31, 2011
|
70,104,583 | 70,104 | 18,201,111 | - | (14,547,299 | ) | 3,723,916 | |||||||||||||||||
|
SHARES ISSUED FOR SERVICES
|
299,000 | 299 | 91,561 | - | - | 91,860 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 80,492 | - | - | 80,492 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 73,707 | - | - | 73,707 | ||||||||||||||||||
|
UNREALIZED GAIN FROM AVAILABLE-FOR-SALE SECURITIES
|
- | - | - | 15,869 | - | 15,869 | ||||||||||||||||||
|
NET LOSS
|
- | - | - | - | (2,014,259 | ) | (2,014,259 | ) | ||||||||||||||||
|
BALANCE AS OF MAY 31, 2012
|
70,403,583 | $ | 70,403 | $ | 18,446,871 | 15,869 | $ | (16,561,558 | ) | $ | 1,971,585 | |||||||||||||
|
Nine months ended
|
Period from April 12, 2002 (inception date) through
|
|||||||||||
|
May 31,
|
May 31,
|
|||||||||||
|
2012
|
2011
|
2012
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net loss
|
$ | (2,014,259 | ) | $ | (788,205 | ) | $ | (16,561,558 | ) | |||
|
Adjustments required to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Depreciation
|
17,384 | 22,840 | 123,491 | |||||||||
|
Amortization of debt discount
|
- | - | 108,000 | |||||||||
|
Exchange differences
|
(1 | ) | (6,120 | ) | (2,669 | ) | ||||||
|
Stock based compensation
|
154,199 | 436,746 | 4,854,328 | |||||||||
|
Common stock issued for services
|
91,860 | 227,569 | 1,139,956 | |||||||||
|
Gain on sale of investment
|
(1,033,004 | ) | (1,033,004 | ) | ||||||||
|
Impairment of investment
|
- | - | 434,876 | |||||||||
|
Impairment of available for sales securities
|
43,111 | - | 240,523 | |||||||||
|
Imputed interest
|
- | 2,837 | 23,559 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Prepaid expenses and other current assets
|
(166,540 | ) | (47,594 | ) | (284,482 | ) | ||||||
|
Restricted cash
|
- | 8 | (16,000 | ) | ||||||||
|
Accounts payable and accrued expenses
|
(85,435 | ) | (98,775 | ) | 308,605 | |||||||
|
Liability of employee rights upon retirement
|
419 | - | 23,094 | |||||||||
|
Provision for uncertain tax position
|
- | - | 138,054 | |||||||||
|
Total net cash used in operating activities
|
(1,959,262 | ) | (1,283,698 | ) | (10,503,227 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchase of property and equipment
|
(2,129 | ) | (1,475 | ) | (125,612 | ) | ||||||
|
Acquisition of short-term investments
|
(500,000 | ) | (1,690,952 | ) | (5,928,382 | ) | ||||||
|
Funds in respect of employee rights upon retirement
|
(2,109 | ) | - | (16,402 | ) | |||||||
|
Proceeds from sale of investment in Entera
|
450,000 | - | 450,000 | |||||||||
|
Proceeds from sale of Short term investments
|
1,800,000 | - | 5,428,000 | |||||||||
|
Lease deposits
|
- | 2,407 | (7,509 | ) | ||||||||
|
Total net cash derived from (used in) investing activities
|
1,745,762 | (1,690,020 | ) | (199,905 | ) | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from issuance of common stock and
warrants - net of issuance expenses
|
- | 3,694,212 | 11,655,693 | |||||||||
|
Receipts on account of shares issuances
|
- | - | 6,061 | |||||||||
|
Proceeds from convertible notes
|
- | - | 275,000 | |||||||||
|
Proceeds from short term note payable
|
- | - | 120,000 | |||||||||
|
Payments of short term note payable
|
- | - | (120,000 | ) | ||||||||
|
Shareholder advances
|
- | - | 66,243 | |||||||||
|
Net cash provided by financing activities
|
- | 3,694,212 | 12,002,997 | |||||||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(213,500 | ) | 720,494 | 1,299,865 | ||||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,513,365 | 1,199,638 | - | |||||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 1,299,865 | $ | 1,920,132 | $ | 1,299,865 | ||||||
|
Non cash investing and financing activities:
|
||||||||||||
|
Shares issued for offering costs
|
$ | 1,753 | ||||||||||
|
Contribution to paid in capital
|
$ | 18,991 | ||||||||||
|
Discount on convertible note related to beneficial
conversion feature
|
$ | 108,000 | ||||||||||
|
a.
|
General:
|
|
|
1.
|
Oramed Pharmaceuticals, Inc. (the “Company”)
was incorporated on April 12, 2002, under the laws of the State of Nevada. From incorporation until March 3, 2006, the Company was an exploration stage company engaged in the acquisition and exploration of mineral properties. On February 17, 2006, the Company entered into an agreement (the “First Agreement”) with Hadasit Medical Services and Development Ltd. ("Hadasit") to acquire a provisional patent related to
a method of preparing insulin so that it may be taken orally to be used in the treatment of individuals with diabetes
. The Company has been in the development stage since its formation and has not yet realized any revenues from its planned operations.
On March 11, 2011, Oramed was reincorporated from the State of Nevada to the State of Delaware.
|
|
|
On May 14, 2007, the Company incorporated a wholly-owned subsidiary in Israel, Oramed Ltd., which is engaged in research and development. Unless the context indicates otherwise, the term “Group” refers to Oramed Pharmaceuticals Inc. and its Israeli subsidiary, Oramed Ltd. (the “Subsidiary”).
|
|
|
The Group is engaged in research and development in the biotechnology field and is considered a development stage company in accordance with Accounting Standard Codification ("ASC") No. 915, “Development Stage Entities”.
|
|
|
2.
|
The accompanying unaudited condensed consolidated financial statements as of May 31, 2012 and for the nine months then ended, have been prepared in accordance with accounting principles generally accepted in the United States relating to the preparation of financial statements for interim periods. Accordingly, they do not include all the information and footnotes required for annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement have been included. The accounting principles applied in the preparation of the condensed statements are consistent with those applied in the preparation of the annual financial statements, however the condensed statements do not include all the information and explanations required for the annual financial statements. Operating results for the nine months ended May 31, 2012, are not necessarily indicative of the results that may be expected for the year ending August 31, 2012.
|
|
|
3.
|
Going concern considerations
|
|
b.
|
Newly issued and recently adopted Accounting Pronouncements
|
|
|
1.
|
In May 2011, the Financial Accounting Standard Board ("FASB") issued an accounting update that amends ASC No. 820, "Fair Value Measurement" regarding fair value measurements and disclosure requirements. The amendments are effective during interim and annual periods beginning after December 15, 2011 and are to be applied prospectively. The Company adopted the accounting update beginning in the third quarter of fiscal year 2012. As applicable to the Company, the adoption of the new guidance did not have any material impact on the consolidated financial statements.
|
|
|
2.
|
In June 2011, the FASB issued an update to ASC No. 220, “Presentation of Comprehensive Income,” which eliminates the option to present other comprehensive income and its components in the statement of shareholders’ equity. The Company can elect to present the items of net income and other comprehensive income in a single continuous statement of comprehensive income or in two separate, but consecutive, statements. Under either method the statement would need to be presented with equal prominence as the other primary financial statements. The amended guidance, which must be applied retroactively, is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, with earlier adoption permitted. In December 2011, the FASB issued another update on the topic, which deferred the effective date pertaining only to the presentation of reclassification adjustments on the face of the financial statements. The accounting update will be applicable to the Company beginning in the first quarter of fiscal year 2013. The adoption of the new guidance is not expected to have a material impact on the consolidated financial statements.
|
|
|
a.
|
Under the terms of the First Agreement with Hadasit (note 1a(1) above), the Company retained Hadasit to provide consulting and clinical trial services. As remuneration for the services provided under the agreement, Hadasit is entitled to $200,000. The primary researcher for Hadasit is Dr. Miriam Kidron, a director and officer of the Company. The funds paid to Hadasit under the agreement are deposited by Hadasit into a research fund managed by Dr. Kidron. Pursuant to the general policy of Hadasit with respect to its research funds, Dr. Kidron receives from Hadasit a management fee in the rate of 10% of all the funds deposited into this research fund. The total amount paid to Dr. Kidron out of this fund was $10,214.
|
|
|
b.
|
On March 18, 2012, the Subsidiary entered into a lease agreement for its office facilities in Israel. The lease agreement is for a period of 57 months commencing January 1, 2012. The monthly lease payment will be NIS 3,400 in 2012, NIS 4,225 in 2013 and NIS 5,610 from 2014 onwards, and will be linked to the increase in the Israeli consumer price index (as of May 31, 2012, the monthly payment in the Company's functional currency is $876, the future annual lease payments under the agreement will be $13,064 - $17,346).
|
|
|
c.
|
On April 21, 2009, the Subsidiary entered into a consulting service agreement with
ADRES Advanced Regulatory Services Ltd. (“ADRES”) (the "Original Agreement") pursuant to which ADRES will provide consulting services relating to quality assurance and regulatory processes and procedures in order to assist the Subsidiary in submission of a U.S. Investigational New Drug (“IND”) according to the U.S. Food and Drug Administration (the “FDA”) regulations. In consideration for the services provided under the agreement, ADRES will be entitled to total cash compensation of $211,000, of which the amount of $110,000 will be paid as a monthly fixed fee of $10,000 each month for 11 months commencing May 2009, and the remaining $101,000 will be paid based on achievement of certain milestones. $160,000 of the total amount was paid through November 30, 2011, $50,000 of which was paid for completing the first three milestones.
|
|
|
d.
|
On February 10, 2010, the Subsidiary entered into an agreement with Vetgenerics Research G. Ziv Ltd., a clinical research organization, to conduct a toxicology trial on its oral insulin capsules. The total cost estimated for the studies is €107,100 ($132,938) of which €89,293 ($110,835) was paid through May 31, 2012.
|
|
|
e.
|
On February 15, 2011, the Subsidiary entered into a consulting agreement with a third party (the "Consultant”) for a period of five years, pursuant to which the Consultant will provide consultation on scientific and clinical matters. The Consultant is entitled to a fixed monthly fee of $8,000, royalties of 8% of the net royalties actually received by the Subsidiary in respect of the patent that was sold to Entera on February 22, 2011 and an option to purchase up to 250,000 shares of common stock, par value $0.001 per share, of the Company at an exercise price of $0.50 per share. The option vest in five annual installments commencing February 16, 2012 and expire on February 16, 2021. The initial fair value of the option on the date of grant was $71,495, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 113.80%; risk-free interest rates of 3.42%; and the remaining expected term of 10 years. The fair value of the options granted is remeasured at each balance sheet reporting date and is recognized over the related service period using the straight-line method.
|
|
|
f.
|
On May 13, 2011, the Company entered into a consulting agreement with a third party (the "Consultant”) for a period of 12 months, pursuant to which the Consultant will provide investor relations services and will be entitled to a cash monthly fee of $4,000, that may be increased up to $10,000 upon the completion of a $5,000,000 capital raise by the Company. In addition, the Consultant received a warrant to purchase up to 32,000 shares of the Company. The warrant has a term of five years and an exercise price of $0.50 per Share and will vest in 12 installments in the period from October 2011 to May 2016. The Company records expenses in respect of this warrant during the term of the services.
|
|
|
g.
|
On June 22, 2011, the Subsidiary issued a purchase order to SAFC Pharma for producing one of its oral capsule ingredients in the amount of $600,000, $170,000 of which was recognized through May 31, 2012.
|
|
h.
|
On August 15, 2011, the Company entered into a consulting agreement with a third party for a period of nine months, pursuant to which such consultant provided investor relations services and received a monthly cash fee of $4,000, and an additional $3,000 in the first month. In addition, the Advisor was issued 249,000 shares of the Company's common stock in three equal installments over the engagement period, commencing November 2011. See also note 4.
|
|
i.
|
On December 12, 2011, the Subsidiary entered into a Supply Agreement with Swiss Caps AG ("Swiss Caps"), according to which, Swiss Caps will manufacture insulin capsules for a total consideration of CHF 395,000 (approximately $424,000) of which CHF 340,000 (approximately $365,000) was paid and recognized through May 31, 2012.
|
|
j.
|
On February 15, 2012, the Company entered into an advisory agreement with a third party for a period of one year, pursuant to which such third party will provide investors relations services and will be entitled to a share based compensation as follows: 300,000 shares of common stock of the Company will be issued in six installments over the engagement period, commencing February 15, 2012, and a warrant to purchase 750,000 shares of common stock of the Company. The warrant has a term of five years and an exercise price of $0.50 per share and will vest in 12 monthly installments over the term of the agreement. As to an amendment to the agreement and issuance of shares, see also note 6.
|
|
|
k.
|
Grants from Bio-Jerusalem
|
|
|
l.
|
Grants from the OCS
|
|
|
·
|
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
|
·
|
Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
|
|
|
·
|
Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
Fair value measurements at reporting
date using
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Marketable securities:
|
||||||||||||||||
|
May 31, 2012
|
$ | 357,323 | - | - | $ | 357,323 | ||||||||||
|
August 31, 2011
|
- | - | $ | 384,565 | $ | 384,565 | ||||||||||
|
Nine months ended
|
||||
|
May 31,
|
||||
|
2012
|
||||
|
Unaudited
|
||||
|
Carrying value at the beginning of the period
|
$ | 384,565 | ||
|
Reclassification to level 1
|
(384,565 | ) | ||
|
Carrying value at the end of the period
|
- | |||
|
|
| Three months ended | ||||
|
May 31, 2011
|
||||
|
Net income used for the computation of basic and diluted earnings per share
|
$ | 457,370 | ||
|
Weighted average number of shares used in the computation of basic earnings per share
|
69,049,995 | |||
|
Add:
|
||||
|
Additional shares from the assumed exercise of warrants
|
3,360,644 | |||
|
Weighted average number of shares used in the computation of diluted earnings per share
|
72,410,339 | |||
|
Nine months ended
|
Three months ended
|
|||||||||||||||
|
Operating Data:
|
May 31,
|
May 31,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Research and development costs
|
$ | 1,407,878 | $ | 1,146,808 | $ | 456,177 | $ | 310,318 | ||||||||
|
Less: Government grants
|
(263,463 | ) | (277,642 | ) | (206,425 | ) | (68,968 | ) | ||||||||
|
Research and development costs, net
|
1,144,415 | 869,166 | 249,752 | 241,350 | ||||||||||||
|
General and administrative expenses
|
802,273 | 971,143 | 290,668 | 350,127 | ||||||||||||
|
Gain on sale of investment
|
- | (1,033,004 | ) | - | (1,033,004 | ) | ||||||||||
|
Impairment of available for sale securities
|
43,111 | - | - | - | ||||||||||||
|
Financial expense (income), net
|
24,460 | (19,100 | ) | 9,945 | (15,843 | ) | ||||||||||
|
Net loss (income) for the period
|
$ | 2,014,259 | $ | 788,205 | $ | 550,365 | $ | (457,370 | ) | |||||||
|
Category
:
|
Amount
|
|||
|
Research and development costs, net
|
$ | 3,940,000 | ||
|
General and administrative expenses
|
1,124,000 | |||
|
Financial expenses, net
|
6,000 | |||
|
Total
|
$ | 5,070,000 | ||
|
|
(a)
|
On March 14, 2012, we issued 133,000 shares of our common stock, valued at $38,570, in the aggregate, to two third parties for services rendered and to be rendered.
|
|
|
(b)
|
On May 15, 2012, we issued 83,000 shares of our common stock, valued at $24,900, in the aggregate, to a third party for services rendered.
|
|
Number
|
|
Exhibit
|
|
31.1 *
|
Certification Statement of the Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended..
|
|
|
31.2 *
|
Certification Statement of the Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
32.1 **
|
Certification Statement of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350,
|
|
|
32.2 **
|
Certification Statement of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
101 **
|
The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended May 31, 2012, filed on July 10, 2012, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Changes in Stockholders' Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text.
|
|
___________________
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
ORAMED PHARMACEUTICALS INC.
Registrant
|
||
|
Date: July 12, 2012
|
By:
|
/s/
Nadav Kidron
|
|
Nadav Kidron
|
||
|
President, Chief Executive Officer and Director
|
||
|
Date: July 12, 2012
|
By:
|
/s/
Yifat Zommer
|
|
Yifat Zommer
|
||
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|