These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
98-0376008
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
Hi-Tech Park 2/4 Givat Ram
PO Box 39098
Jerusalem, Israel
|
91390
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
| Large accelerated filer o | Accelerated filer o | |
| Non-accelerated filer o | (Do not check if a smaller reporting company) | Smaller reporting company x |
|
1
|
|
|
1
|
|
|
2
|
|
|
7
|
|
|
7
|
|
| 8 | |
|
8
|
|
|
8
|
|
Page
|
|
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
F-2
|
|
|
F-3
|
|
|
F-4 - F-6
|
|
|
F-7
|
|
|
F-8 - F-15
|
|
November 30,
|
August 31,
|
|||||||
|
2013
|
2013
|
|||||||
|
A s s e t s
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,370,753 | $ | 2,272,228 | ||||
|
Short term deposits
|
5,459,254 | 5,246,627 | ||||||
|
Marketable securities
|
962,392 | 956,376 | ||||||
|
Restricted cash
|
16,000 | 16,000 | ||||||
|
Prepaid expenses and other current assets
|
172,917 | 90,103 | ||||||
|
Related parties
|
5,097 | 4,530 | ||||||
|
Grants receivable from the chief scientist
|
- | 58,412 | ||||||
|
T o t a l current assets
|
7,986,413 | 8,644,276 | ||||||
|
LONG TERM DEPOSITS AND INVESTMENT
|
4,593 | 4,593 | ||||||
|
AMOUNTS FUNDED IN RESPECT OF EMPLOYEE RIGHTS UPON RETIREMENT
|
5,830 | 5,545 | ||||||
|
PROPERTY AND EQUIPMENT, NET
|
8,792 | 5,768 | ||||||
|
T o t a l assets
|
$ | 8,005,628 | $ | 8,660,182 | ||||
|
Liabilities and stockholders' equity
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 621,274 | $ | 450,941 | ||||
|
Account payable with former shareholder
|
47,252 | 47,252 | ||||||
|
T o t a l current liabilities
|
668,526 | 498,193 | ||||||
|
LONG TERM LIABILITIES:
|
||||||||
|
Employee rights upon retirement
|
8,678 | 8,004 | ||||||
|
Provision for uncertain tax position
|
23,210 | 23,210 | ||||||
| 31,888 | 31,214 | |||||||
|
COMMITMENTS
(note 2)
|
||||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Common stock, $ 0.012 par value (16,666,667 authorized shares; 7,947,872 and 7,937,872 shares issued and outstanding as of November 30, 2013 and August 31, 2013, respectively)
|
95,358 | 95,238 | ||||||
|
Accumulated other comprehensive income
|
334,173 | 303,403 | ||||||
|
Additional paid-in capital
|
30,123,592 | 29,855,723 | ||||||
|
Deficit accumulated during the development stage
|
(23,247,909 | ) | (22,123,589 | ) | ||||
|
T o t a l stockholders' equity
|
7,305,214 | 8,130,775 | ||||||
|
T o t a l liabilities and stockholders' equity
|
$ | 8,005,628 | $ | 8,660,182 | ||||
|
Period
|
||||||||||||
|
from April
|
||||||||||||
| 12, 2002 | ||||||||||||
|
(inception)
|
||||||||||||
|
Three months ended
|
through
|
|||||||||||
|
November 30,
|
November 30,
|
November 30,
|
||||||||||
|
2013
|
2012
|
2013 | ||||||||||
|
RESEARCH AND DEVELOPMENT EXPENSES
,
NET
|
$ | 750,510 | $ | 392,626 | $ | 12,554,998 | ||||||
|
IMPAIRMENT OF INVESTMENT
|
- | - | 434,876 | |||||||||
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
417,727 | 339,213 | 10,611,403 | |||||||||
|
OPERATING LOSS
|
1,168,237 | 731,839 | 23,601,277 | |||||||||
|
FINANCIAL INCOME
|
(46,123 | ) | (72,244 | ) | (433,776 | ) | ||||||
|
GAIN ON SALE OF INVESTMENT
|
- | - | (1,033,004 | ) | ||||||||
|
IMPAIRMENT OF AVAILABLE- FOR-SALE SECURITIES
|
- | - | 381,666 | |||||||||
|
FINANCIAL EXPENSE
|
2,206 | 299,158 | 696,032 | |||||||||
|
LOSS BEFORE TAXES ON INCOME
|
1,124,320 | 958,753 | 23,212,195 | |||||||||
|
TAXES ON INCOME
|
- | - | 35,714 | |||||||||
|
NET LOSS FOR THE PERIOD
|
$ | 1,124,320 | $ | 958,753 | $ | 23,247,909 | ||||||
|
SUBSEQUENT INCREASE IN THE FAIR VALUE OF AVAILABLE FOR SALE SECURITIES PREVIOUSLY WRITTEN DOWN AS IMPAIRED
|
(5,322 | ) | (117,347 | ) | (136,167 | ) | ||||||
|
RECLASSIFICATION ADJUSTMENT TO FINANCIAL INCOME OF GAINS ON AVAILABLE-FOR-SALE SECURITIES
|
18,454 | - | 108,824 | |||||||||
|
UNREALIZED GAIN ON AVAILABLE FOR SALE SECURITIES
|
(43,902 | ) | (118,521 | ) | (306,830 | ) | ||||||
|
TOTAL OTHER COMPREHENSIVE INCOME
|
(30,770 | ) | (235,868 | ) | (334,173 | ) | ||||||
|
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD
|
$ | 1,093,550 | $ | 722,885 | $ | 22,913,736 | ||||||
|
BASIC AND DILUTED LOSS PER COMMON SHARE
|
$ | 0.14 | $ | 0.14 | ||||||||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES USED IN COMPUTING BASIC AND DILUTED LOSS PER COMMON STOCK*
|
7,941,059 | 6,826,896 | ||||||||||
|
*
|
See note 1a(3).
|
|
Deficit
|
||||||||||||||||||||||||
|
Accumulated
|
accumulated
|
|||||||||||||||||||||||
|
Common Stock
|
Additional
|
Other
|
during the
|
Total
|
||||||||||||||||||||
|
paid-in
|
Comprehensive
|
development
|
stockholders'
|
|||||||||||||||||||||
|
Shares*
|
$
|
capital
|
Income
|
stage
|
equity
|
|||||||||||||||||||
|
BALANCE AS OF APRIL 12, 2002
(inception)
|
2,902,589 | $ | 34,828 | $ | 18,872 | - | - | $ | 53,700 | |||||||||||||||
|
CHANGES DURING THE PERIOD FROM APRIL 12, 2002 THROUGH
AUGUST 31, 2007 :
|
||||||||||||||||||||||||
|
SHARES CANCELLED
|
(1,650,000 | ) | (19,800 | ) | 19,800 | - | - | - | ||||||||||||||||
|
SHARES ISSUED FOR INVESTMENT IN ISTI-NJ
|
95,368 | 1,144 | 433,732 | - | - | 434,876 | ||||||||||||||||||
|
SHARES ISSUED FOR OFFERING COSTS
|
146,079 | 1,753 | (1,753 | ) | - | - | - | |||||||||||||||||
|
SHARES AND WARRANTS ISSUED FOR CASH– NET OF ISSUANCE EXPENSES
|
2,265,514 | 27,181 | 2,095,800 | - | - | 2,122,981 | ||||||||||||||||||
|
SHARES ISSUED FOR SERVICES
|
10,417 | 125 | 98,625 | - | - | 98,750 | ||||||||||||||||||
|
CONTRIBUTIONS TO PAID IN CAPITAL
|
- | - | 18,991 | - | - | 18,991 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 1,968,547 | - | - | 1,968,547 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 177,782 | - | - | 177,782 | ||||||||||||||||||
|
DISCOUNT ON CONVERTIBLE NOTE RELATED TO BENEFICIAL CONVERSION FEATURE
|
- | - | 108,000 | - | - | 108,000 | ||||||||||||||||||
|
OTHER COMPREHENSIVE LOSS
|
- | - | - | (16 | ) | (16 | ) | |||||||||||||||||
|
IMPUTED INTEREST
|
- | - | 8,437 | - | - | 8,437 | ||||||||||||||||||
|
NET LOSS
|
- | - | - | - | (4,478,917 | ) | (4,478,917 | ) | ||||||||||||||||
|
BALANCE AS OF AUGUST 31, 2007
|
3,769,967 | 45,231 | 4,946,833 | - | (4,478,933 | ) | 513,131 | |||||||||||||||||
|
RECEIPTS ON ACCOUNT OF SHARES
AND WARRANTS
|
- | - | 6,061 | - | - | 6,061 | ||||||||||||||||||
|
SHARES ISSUED FOR CONVERSION OF CONVERTIBLE NOTE
|
45,844 | 550 | 274,450 | - | - | 275,000 | ||||||||||||||||||
|
SHARES AND WARRANTS ISSUED FOR CASH - NET OF ISSUANCE EXPENSES
|
848,288 | 10,178 | 5,774,622 | - | - | 5,784,800 | ||||||||||||||||||
|
SHARES ISSUED FOR SERVICES
|
24,419 | 293 | 115,817 | - | - | 116,110 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 459,467 | - | - | 459,467 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 203,982 | - | - | 203,982 | ||||||||||||||||||
|
IMPUTED INTEREST
|
- | - | 3,780 | - | - | 3,780 | ||||||||||||||||||
|
NET LOSS
|
- | - | - | - | (2,769,271 | ) | (2,769,271 | ) | ||||||||||||||||
|
BALANCE AS OF AUGUST 31, 2008
|
4,688,518 | $ | 56,252 | $ | 11,785,012 | - | $ | (7,248,204 | ) | $ | 4,593,060 | |||||||||||||
|
*
|
See note 1a(3).
|
|
Deficit
|
||||||||||||||||||||||||
|
Accumulated
|
accumulated
|
|||||||||||||||||||||||
|
Additional
|
Other
|
during the
|
Total
|
|||||||||||||||||||||
|
Common Stock
|
paid-in
|
Comprehensive
|
development
|
stockholders'
|
||||||||||||||||||||
|
Shares*
|
$
|
capital
|
Income
|
stage
|
equity
|
|||||||||||||||||||
|
BALANCE AS OF AUGUST 31, 2008
|
4,688,518 | $ | 56,252 | $ | 11,785,012 | $ | - | $ | (7,248,204 | ) | $ | 4,593,060 | ||||||||||||
|
SHARES ISSUED FOR SERVICES
|
17,012 | 204 | 152,724 | - | - | 152,928 | ||||||||||||||||||
|
SHARES TO BE ISSUED FOR SERVICES
|
- | - | 203,699 | - | - | 203,699 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 436,025 | - | - | 436,025 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 117,174 | - | - | 117,174 | ||||||||||||||||||
|
IMPUTED INTEREST
|
- | - | 3,780 | - | - | 3,780 | ||||||||||||||||||
|
NET LOSS
|
- | - | - | - | (2,760,474 | ) | (2,760,474 | ) | ||||||||||||||||
|
BALANCE AS OF AUGUST 31, 2009
|
4,705,530 | $ | 56,456 | $ | 12,698,414 | - | $ | (10,008,678 | ) | $ | 2,746,192 | |||||||||||||
|
SHARES ISSUED FOR SERVICES
|
92,416 | 1,109 | 248,741 | - | - | 249,850 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 690,882 | - | - | 690,882 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 116,944 | - | - | 116,944 | ||||||||||||||||||
|
IMPUTED INTEREST
|
- | - | 3,780 | - | - | 3,780 | ||||||||||||||||||
|
NET LOSS
|
- | - | - | - | (2, 977, 376 | ) | (2,977,376 | ) | ||||||||||||||||
|
BALANCE AS OF AUGUST 31, 2010
|
4,797,946 | $ | 57,565 | $ | 13,758,761 | - | $ | (12,986,054 | ) | $ | 830,272 | |||||||||||||
|
SHARES ISSUED FOR SERVICES
|
60,887 | 731 | 226,838 | - | - | 227,569 | ||||||||||||||||||
|
SHARES AND WARRANTS ISSUED FOR CASH**
|
984,209 | 11,808 | 3,682,404 | - | - | 3,694,212 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 502,593 | - | - | 502,593 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 26,733 | - | - | 26,733 | ||||||||||||||||||
|
IMPUTED INTEREST
|
- | - | 3,782 | - | - | 3,782 | ||||||||||||||||||
|
NET LOSS
|
- | - | - | - | (1,561,245 | ) | (1,561,245 | ) | ||||||||||||||||
|
BALANCE AS OF AUGUST 31, 2011
|
5,843,042 | 70,104 | 18,201,111 | - | (14,547,299 | ) | 3,723,916 | |||||||||||||||||
|
SHARES ISSUED FOR SERVICES
|
29,084 | 349 | 107,511 | - | - | 107,860 | ||||||||||||||||||
|
SHARES AND WARRANTS ISSUED FOR CASH, INCLUDING RECLASSIFICATION OF WARRANTS
|
801,942 | 9,622 | 2,984,842 | - | - | 2,944,464 | ||||||||||||||||||
|
SHARES AND WARRANTS TO BE ISSUED FOR CASH
|
- | - | 25,093 | - | - | 25,093 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 200,866 | - | - | 200,866 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 70,292 | - | - | 70,292 | ||||||||||||||||||
|
NET LOSS
|
- | - | - | - | (3,344,478 | ) | (3,344,478 | ) | ||||||||||||||||
|
BALANCE AS OF
AUGUST
31, 2012
|
6,674,068 | $ | 80,075 | $ | 21,589,715 | - | $ | (17,891,777 | ) | $ | 3,778,013 | |||||||||||||
|
*
|
See note 1a(3).
|
|
**
|
Including 16,397 shares issued as finders' fee.
|
|
Deficit
|
||||||||||||||||||||||||
|
Accumulated
|
accumulated
|
|||||||||||||||||||||||
|
Additional
|
other
|
during the
|
Total
|
|||||||||||||||||||||
|
Common Stock
|
paid-in
|
Comprehensive
|
development
|
stockholders'
|
||||||||||||||||||||
|
Shares*
|
$ |
capital
|
Income
|
stage
|
equity
|
|||||||||||||||||||
|
BALANCE AS OF AUGUST 31, 2012
|
6,674,068 | $ | 80,075 | $ | 21,589,715 | - | $ | (17,891,777 | ) | $ | 3,778,013 | |||||||||||||
|
SHARES AND WARRANTS ISSUED FOR CASH, NET**
|
349,396 | 4,192 | 1,418,400 | - | - | 1,422,592 | ||||||||||||||||||
|
SHARES ISSUED FOR CASH, NET
|
658,144 | 7,897 | 4,230,992 | - | - | 4,238,889 | ||||||||||||||||||
|
SHARES ISSUED FOR MARKETABLE SECURITIES
|
199,172 | 2,390 | 626,240 | - | - | 628,630 | ||||||||||||||||||
|
SHARES ISSUED FOR SERVICES
|
33,709 | 404 | 244,053 | - | - | 244,457 | ||||||||||||||||||
|
EXCHANGE OF WARRANTS
|
- | - | 917,809 | - | - | 917,809 | ||||||||||||||||||
|
EXERCISE OF WARRANTS AND OPTIONS
|
23,383 | 280 | 109,295 | - | - | 109,575 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 562,966 | - | - | 562,966 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 156,253 | - | - | 156,253 | ||||||||||||||||||
|
NET LOSS
|
- | - | - | - | (4,231,812 | ) | (4,231,812 | ) | ||||||||||||||||
|
OTHER COMPREHENSIVE INCOME
|
- | - | - | 303,403 | - | 303,403 | ||||||||||||||||||
|
BALANCE AS OF
AUGUST 31
, 2013
|
7,937,872 | $ | 95,238 | $ | 29,855,723 | $ | 303,403 | $ | (22,123,589 | ) | $ | 8,130,775 | ||||||||||||
|
SHARES ISSUED FOR SERVICES ***
|
10,000 | 120 | 64,280 | - | - | 64,400 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 200,858 | - | - | 200,858 | ||||||||||||||||||
|
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 2,731 | - | - | 2,731 | ||||||||||||||||||
|
NET LOSS
|
- | - | - | - | (1,124,320 | ) | (1,124,320 | ) | ||||||||||||||||
|
OTHER COMPREHENSIVE INCOME
|
- | - | - | 30,770 | - | 30,770 | ||||||||||||||||||
|
BALANCE AS OF NOVEMBER 30, 2013
|
7,947,872 | $ | 95,358 | $ | 30,123,592 | 334,173 | $ | (23,247,909 | ) | $ | 7,305,214 | |||||||||||||
|
*
|
See note 1a(3).
|
|
**
|
Including 13,872 shares issued as finders' fee.
|
|
***
|
See note 5.
|
|
Three months ended
|
Period from April 12, 2002 (inception date) through
|
|||||||||||
|
November 30,
|
November 30,
|
|||||||||||
|
2013
|
2012
|
2013
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net loss
|
$ | (1,124,320 | ) | $ | (958,753 | ) | $ | (23,247,909 | ) | |||
|
Adjustments required to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Depreciation and amortization
|
1,871 | 2,271 | 128,094 | |||||||||
|
Amortization of debt discount
|
- | - | 108,000 | |||||||||
|
Exchange differences
|
(21,832 | ) | 18,782 |
28,384
|
||||||||
|
Stock based compensation
|
203,589 | 218,208 | 5,894,095 | |||||||||
|
Common Stock issued for services
|
64,400 | - | 1,464,813 | |||||||||
|
Gain on sale of investment
|
(18,454 | ) | - | (1,102,161 | ) | |||||||
|
Impairment of investment
|
- | - | 434,876 | |||||||||
|
Impairment of available for sale security
|
- | - | 381,666 | |||||||||
|
Imputed interest
|
- | - |
23,559
|
|||||||||
|
Exchange of warrants
|
- | 296,982 | 296,982 | |||||||||
|
Changes in fair value of warrant liabilities
|
- | (44,699 | ) | 98,005 | ||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Prepaid expenses and other current assets
|
(24,969 | ) | (20,962 | ) | (188,222 | ) | ||||||
|
Restricted cash
|
- | - | (16,000 | ) | ||||||||
|
Accounts payable and accrued expenses
|
170,333 | (309,870 | ) | 621,274 | ||||||||
|
Liability of employee rights upon retirement
|
674 | 5,215 | 21,905 | |||||||||
|
Provision for uncertain tax position
|
- | - | 23,210 | |||||||||
|
Total net cash used in operating activities
|
(748,708 | ) | (792,826 | ) | ( 15,029,429 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchase of property and equipment
|
(4,895 | ) | - | (136,886 | ) | |||||||
|
Purchase of short-term deposits
|
(4,300,000 | ) | - | (16,050,363 | ) | |||||||
|
Proceeds from sale of Short term deposits
|
4,100,000 | 454,381 | 10,582,011 | |||||||||
|
Proceeds from sale of investment and marketable securities
|
43,208 | - | 719,879 | |||||||||
|
Funds in respect of employee rights upon retirement
|
(500 | ) | (154 | ) | (9,485 | ) | ||||||
|
Lease deposits, net
|
- | - | (2,615 | ) | ||||||||
|
Total net cash provided (used in) investing activities
|
(162,187 | ) | 454,227 | (4,897,459 | ) | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from sales of common stock and
warrants - net of issuance expenses
|
- | 1,458,436 | 20,859,553 | |||||||||
|
Proceeds from exercise of warrants and options
|
109,575 | |||||||||||
|
Receipts on account of shares issuances
|
- | - | 6,061 | |||||||||
|
Proceeds from convertible notes
|
- | - | 275,000 | |||||||||
|
Proceeds from short term note payable
|
- | - | 120,000 | |||||||||
|
Payments of short term note payable
|
- | - | (120,000 | ) | ||||||||
|
Shareholder advances
|
- | - | 66,243 | |||||||||
|
Net cash provided by financing activities
|
- | 1,458,436 | 21,316,432 | |||||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
9,420 | (19,502 | ) | (18,791 | ) | |||||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(901,475 | ) | 1,100,335 | $ | 1,370,753 | |||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
2,272,228 | 4,430,740 | - | |||||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 1,370,753 | $ | 5,531,075 | $ | 1,370,753 | ||||||
|
Non cash investing and financing activities:
|
||||||||||||
|
Shares and warrants issued as offering costs
|
- | - | $ | 77,779 | ||||||||
|
Contribution to paid in capital
|
- | - | $ | 18,991 | ||||||||
|
Discount on convertible note related to beneficial conversion feature
|
- | - | $ | 108,000 | ||||||||
|
Exchange of warrants
|
- | $ | 917,809 | $ | 917,809 | |||||||
|
Shares issued for marketable securities
|
- | $ | 628,630 | $ | 628,630 | |||||||
|
ORAMED
PHARMACEUTICALS Inc.
|
|
(A development stage company)
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
a.
|
General:
|
|
1)
|
Incorporation and operations
|
|
ORAMED PHARMACEUTICALS Inc.
|
|
(A development stage company)
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
2)
|
Development and liquidity risks
|
|
|
3)
|
Reverse stock split
|
|
ORAMED PHARMACEUTICALS Inc.
|
|
(A development stage company)
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
b.
|
Newly issued and recently adopted Accounting Pronouncements
|
|
|
c.
|
Condensed Consolidated Financial Statements Preparation
|
|
ORAMED PHARMACEUTICALS Inc.
|
|
(A development stage company)
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
a.
|
On
September 11, 2011, the Subsidiary entered into an agreement with Hadasit, Dr. Miriam Kidron and Dr. Daniel Schurr (the “Agreement”), to retain consulting and clinical trial services. According to the Agreement, Hadasit will be entitled to a consideration of $200,000 to be paid by the Company in accordance with the actual progress of the studies, $75,000 of which were paid and recognized through November 30, 2013
.
See also note 1a(1).
|
|
|
b.
|
On July 5, 2010, the Subsidiary of the Company entered into a Manufacturing Supply Agreement (“MSA”) with Sanofi-Aventis Deutschland GMBH (“Sanofi”). According to the MSA, Sanofi will supply the subsidiary with specified quantities of recombinant human insulin to be used for clinical trials in the United States.
|
|
|
c.
|
On February 15, 2011, the Subsidiary entered into a consulting agreement with a third party (the "Consultant”) for a period of five years, pursuant to which the Consultant will provide consultation on scientific and clinical matters. The Consultant is entitled to a fixed monthly fee of $8,000, royalties of 8% of the net royalties actually received by the Subsidiary in respect of the patent that was sold to Entera on March 31, 2011 (see note 1a(1)) and an option to purchase up to 20,834 shares of the Company at an exercise price of $6.00 per share. The option vests in five annual installments commencing February 16, 2012 and expires on February 16, 2021. The initial fair value of the option on the date of grant was $62,185, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 78.65%; risk-free interest rates of 3.62%; and the remaining expected term of 10 years. The fair value of the option as of November 30, 2013 was $118,483, using the following assumptions: dividend yield of 0% and expected term of 7.21 years; expected volatility of 75.78%; and risk-free interest rate of 2.10%.
The fair value of the option granted is remeasured at each balance sheet reporting date and is recognized over the related service period using the straight-line method.
|
|
|
d.
|
On March 18, 2012, the Subsidiary entered into a lease agreement for its facilities in Israel. The lease agreement was for a period of 57 months commencing January 1, 2012.
|
|
ORAMED PHARMACEUTICALS Inc.
|
|
(A development stage company)
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
e.
|
On April 15, 2013, the Company entered into a consulting agreement with a third party advisor for a period of twelve months, pursuant to which such advisor will provide investor relations services and is entitled to receive a monthly cash fee and 15,000 shares of the Company issued in three equal installments, on
each of May 1, 2013, August 1, 2013 and November 15, 2013. On July 11 and November 4, 2013 the Company issued to such advisor 5,000 and 10,000 shares, respectively. The fair value of the shares at these dates was $34,900 and 64,400, respectively. See also note 5.
|
|
|
f.
|
On April 29, 2013, the Subsidiary entered into a Clinical Research Organization Service Agreement with a third party, to retain it as a CRO, for its Phase 2a clinical trial for an oral insulin capsule. As consideration for its services, the subsidiary will pay the CRO a total amount of approximately
$332,702 that will be paid during the term of the engagement and based on achievement of certain milestones, $196,304 of which were paid and $282,807 were recognized through November 30, 2013.
|
|
|
g.
|
On July 23, 2013, the Subsidiary entered into a Master Service Agreement with a vendor for the process development and production of one of its oral capsule ingredients in the amount of $102,280, of which $30,684 were paid and recognized through November 30, 2013.
|
|
|
h.
|
Grants from Bio-Jerusalem
|
|
|
i.
|
Grants from the Chief Scientist Office ("OCS")
|
|
ORAMED PHARMACEUTICALS Inc.
|
|
(A development stage company)
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Level 1:
|
Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
|
Level 2:
|
Observable prices that are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
|
|
|
Level 3:
|
Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
ORAMED PHARMACEUTICALS Inc.
|
|
(A development stage company)
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
Level 1
|
||||
|
Marketable securities:
|
||||
|
November 30, 2013
|
$ | 962,392 | ||
|
August 31, 2013
|
$ | 956,376 | ||
|
ORAMED PHARMACEUTICALS Inc.
|
|
(A development stage company)
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
a.
|
On December 24, 2013, the Company entered into a Placement Agency Agreement with Aegis Capital Corp. (the "Placement Agent"), pursuant to which the Placement Agent agreed to use their reasonable best efforts to arrange for the sale of up to 1,580,000 shares of the Company’s common stock. In connection therewith, on December 24, 2013, the Company entered into a Securities Purchase Agreement, pursuant to which the Company agreed to sell an aggregate of 1,580,000 shares of common stock, at a price of $10.00 per share, to two institutional investors in a registered direct offering (the "Offering"). The Company had received all funds and issued all shares of common stock in connection with the Offering as of December 30, 2013. The net proceeds to the Company from the Offering were approximately $14,890,000, after deducting Placement Agent's commissions and estimated offering expenses of the Company.
|
|
|
b.
|
During January 2014, the Subsidiary sold in aggregate 600,000 of the D.N.A shares for a total of $36,747. As of January 9, 2014, the Group owns approximately 10.3% of D.N.A’s outstanding ordinary shares.
|
|
|
c.
|
During January 2014, 217,294 warrants were exercised for cash and resulted in the issuance of 217,294 shares of common stock. The cash consideration received for exercise of warrants was $1,303,764.
|
|
Three months ended
|
||||||||
|
Operations Data:
|
November 30,
|
|||||||
|
2013
|
2012
|
|||||||
|
Research and development expenses, net
|
$ | 750,510 | $ | 392,626 | ||||
|
General and administrative expenses
|
417,727 | 339,213 | ||||||
|
Financial expense (income), net
|
(43,917 | ) | 226,914 | |||||
|
Net loss for the period
|
$ | 1,124,320 | $ | 958,753 | ||||
|
Loss per common share – basic and diluted
|
$ | (0.14 | ) | $ | (0.14 | ) | ||
|
Weighted average common shares outstanding
|
7,941,059 |
6,826,896
|
||||||
|
Category
|
Amount
|
|||
|
Research and development, net of OCS funds
|
$ | 6,244,000 | ||
|
General and administrative expenses
|
1,849,000 | |||
|
Total
|
$ |
8,093,000
|
||
|
Number
|
|
Exhibit
|
|
10.1*
|
Agreement and Amendment No. 1 between the Company and Dr. Michael Berelowitz, dated November 26, 2013.
|
|
|
10.2
|
Form of Securities Purchase Agreement used in December 2013 registered direct offering (incorporated by reference from our current report on Form 8-K filed December 26, 2013).
|
|
|
31.1*
|
Certification Statement of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
31.2*
|
Certification Statement of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
32.1**
|
Certification Statement of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
32.2**
|
Certification Statement of Principal Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
101.1*
|
The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended November 30, 2013, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Comprehensive Loss, (iii) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
ORAMED PHARMACEUTICALS INC.
|
|||
|
Date: January 14, 2014
|
By:
|
/s/ Nadav Kidron
|
|
|
Nadav Kidron
|
|||
|
President and Chief Executive Officer
|
|||
|
Date: January 14, 2014
|
By:
|
/s/ Yifat Zommer
|
|
|
Yifat Zommer
|
|||
|
Chief Financial Officer
|
|||
|
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|