These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
Pennsylvania
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
23-2530374
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
77 East King Street, P. O. Box 250,
Shippensburg, Pennsylvania
(Address of Principal Executive Offices)
|
|
17257
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, No Par Value
|
|
The NASDAQ Capital Market
|
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
x
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
4.5% CET1 to risk-weighted assets;
|
|
•
|
6.0% Tier 1 capital to risk-weighted assets; and
|
|
•
|
8.0% Total capital to risk-weighted assets.
|
|
•
|
Greater restrictions on the amount of deferred tax assets that can be included in CET1 capital with assets relating to net operating loss and credit carry forwards being excluded, and a 10% - 15% limitation on deferred tax assets arising from temporary differences that cannot be realized through net operating loss carry backs.
|
|
•
|
Applying a 150% risk weight for certain high volatility commercial real estate acquisition, development and construction loans, compared to 100% risk weight previously in place;
|
|
•
|
Assigning a 150% risk weight to exposures (other than residential mortgage exposures) that are 90 days past due or in nonaccrual status, compared to 100% risk weight previously in place; and
|
|
•
|
Providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable, compared to 0% previously in place.
|
|
•
|
Privacy provisions of the Gramm-Leach-Bliley Act and related regulations, which require us to maintain privacy policies intended to safeguard customer financial information, to disclose the policies to our customers and to allow customers to “opt out” of having their financial service providers disclose their confidential financial information to non-affiliated third parties, subject to certain exceptions;
|
|
•
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
|
•
|
Consumer protection rules for the sale of insurance products by depository institutions, adopted pursuant to the requirements of the Gramm-Leach-Bliley Act; and the
|
|
•
|
USA PATRIOT Act, which requires financial institutions to take certain actions to help prevent, detect and prosecute international money laundering and the financing of terrorism.
|
|
•
|
Loan delinquencies could increase further;
|
|
•
|
Problem assets and foreclosures could increase further;
|
|
•
|
Demand for our products and services could decline;
|
|
•
|
Collateral for loans made by us, especially real estate, could decline further in value, in turn reducing a customer’s borrowing power, and reducing the value of assets and collateral associated with our loans.
|
|
Office and Address
|
Acquired/Built
|
|
Office and Address
|
Acquired/Built
|
|
|
|
|
|
|
|
Properties Owned
|
|
|
Properties Owned (continued)
|
|
|
|
|
|
|
|
|
Orrstown Office
|
1919
|
|
Lincoln Way East Office
|
2004
|
|
3580 Orrstown Road
|
|
|
1725 Lincoln Way East
|
|
|
Orrstown, PA 17244
|
|
|
Chambersburg, PA 17202
|
|
|
|
|
|
|
|
|
Lurgan Avenue Office
|
1981
|
|
Duncannon Office
|
2006
|
|
121 Lurgan Avenue
|
|
|
403 North Market Street
|
|
|
Shippensburg, PA 17257
|
|
|
Duncannon, PA 17020
|
|
|
|
|
|
|
|
|
King Street Office
|
1986
|
|
Greencastle Office
|
2006
|
|
77 E. King Street
|
|
|
308 Carolle Street
|
|
|
Shippensburg, PA 17257
|
|
|
Greencastle, PA 17225
|
|
|
|
|
|
|
|
|
Stonehedge Office
|
1994
|
|
New Bloomfield Office
|
2006
|
|
427 Village Drive
|
|
|
1 South Carlisle Street
|
|
|
Carlisle, PA 17015
|
|
|
New Bloomfield, PA 17068
|
|
|
|
|
|
|
|
|
Path Valley Office
|
1995
|
|
Newport Office
|
2006
|
|
16400 Path Valley Road
|
|
|
Center Square
|
|
|
Spring Run, PA 17262
|
|
|
Newport, PA 17074
|
|
|
|
|
|
|
|
|
Norland Avenue Office
|
1997
|
|
Red Hill Office
|
2006
|
|
625 Norland Avenue
|
|
|
18 Newport Plaza
|
|
|
Chambersburg, PA 17201
|
|
|
Newport, PA 17074
|
|
|
|
|
|
|
|
|
Silver Spring Office
|
2000
|
|
Simpson Street Office
|
2006
|
|
3 Baden Powell Lane
|
|
|
1110 East Simpson Street
|
|
|
Mechanicsburg, PA 17050
|
|
|
Mechanicsburg, PA 17055
|
|
|
|
|
|
|
|
|
North Middleton Office (land lease)
|
2002
|
|
North Pointe Operations Center
|
2007
|
|
2250 Spring Road
|
|
|
Orrstown Operations Center
|
|
|
Carlisle, PA 17013
|
|
|
2695 Philadelphia Avenue
|
|
|
|
|
|
Chambersburg, PA 17201
|
|
|
|
|
|
|
|
|
Orchard Drive Office (land lease)
|
2003
|
|
Eastern Blvd. Office
|
2008
|
|
1355 Orchard Drive
|
|
|
1020 Professional Court
|
|
|
Chambersburg, PA 17201
|
|
|
Hagerstown, MD 21740
|
|
|
|
|
|
|
|
|
Seven Gables Office
|
2003
|
|
|
|
|
1 Giant Lane
|
|
|
|
|
|
Carlisle, PA 17013
|
|
|
|
|
|
Office and Address
|
Acquired/Built
|
|
Office and Address
|
Acquired/Built
|
|
|
|
|
|
|
|
Properties Leased
|
|
|
Properties Leased (continued)
|
|
|
|
|
|
|
|
|
Hanover Street
|
1997
|
|
Carlisle Fairgrounds
|
2011
|
|
22 S. Hanover St.
|
|
|
1000 Bryn Mawr Road
|
|
|
Carlisle, PA 17013
|
|
|
Carlisle, PA 17103
|
|
|
|
|
|
|
|
|
Camp Hill
|
2005
|
|
Lancaster Financial Center
|
2013
|
|
3045 Market St.
|
|
|
2098 Spring Valley Road
|
|
|
Camp Hill, PA 17011
|
|
|
Lancaster, PA 17601
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Market Price
|
|
Quarterly
Dividend
|
|
Market Price
|
|
Quarterly
Dividend
|
||||||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First quarter
|
$
|
17.50
|
|
|
$
|
15.35
|
|
|
$
|
0.00
|
|
|
$
|
15.15
|
|
|
$
|
9.49
|
|
|
$
|
0.00
|
|
|
Second quarter
|
16.95
|
|
|
15.85
|
|
|
0.00
|
|
|
16.20
|
|
|
12.52
|
|
|
0.00
|
|
||||||
|
Third quarter
|
17.00
|
|
|
15.33
|
|
|
0.00
|
|
|
18.00
|
|
|
12.79
|
|
|
0.00
|
|
||||||
|
Fourth quarter
|
17.21
|
|
|
15.50
|
|
|
0.00
|
|
|
17.78
|
|
|
15.45
|
|
|
0.00
|
|
||||||
|
|
|
|
|
|
$
|
0.00
|
|
|
|
|
|
|
$
|
0.00
|
|
||||||||
|
|
Period Ending
|
||||||||||||||||
|
Index
|
12/31/09
|
|
12/31/10
|
|
12/31/11
|
|
12/31/12
|
|
12/31/13
|
|
12/31/14
|
||||||
|
Orrstown Financial Services, Inc.
|
100.00
|
|
|
81.34
|
|
|
25.27
|
|
|
29.52
|
|
|
50.07
|
|
|
52.06
|
|
|
SNL Bank $1B-$5B
|
100.00
|
|
|
113.35
|
|
|
103.38
|
|
|
127.47
|
|
|
185.36
|
|
|
193.81
|
|
|
S&P 500
|
100.00
|
|
|
115.06
|
|
|
117.49
|
|
|
136.30
|
|
|
180.44
|
|
|
205.14
|
|
|
NASDAQ Composite
|
100.00
|
|
|
118.15
|
|
|
117.22
|
|
|
138.02
|
|
|
193.47
|
|
|
222.16
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Summary of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
38,183
|
|
|
$
|
37,098
|
|
|
$
|
45,436
|
|
|
$
|
60,361
|
|
|
$
|
58,423
|
|
|
Interest expense
|
4,159
|
|
|
5,011
|
|
|
7,548
|
|
|
10,754
|
|
|
12,688
|
|
|||||
|
Net interest income
|
34,024
|
|
|
32,087
|
|
|
37,888
|
|
|
49,607
|
|
|
45,735
|
|
|||||
|
Provision for loan losses
|
(3,900
|
)
|
|
(3,150
|
)
|
|
48,300
|
|
|
58,575
|
|
|
8,925
|
|
|||||
|
Net interest income after provision for loan losses
|
37,924
|
|
|
35,237
|
|
|
(10,412
|
)
|
|
(8,968
|
)
|
|
36,810
|
|
|||||
|
Securities gains
|
1,935
|
|
|
332
|
|
|
4,824
|
|
|
6,224
|
|
|
3,636
|
|
|||||
|
Other noninterest income
|
16,919
|
|
|
17,476
|
|
|
18,438
|
|
|
20,396
|
|
|
19,340
|
|
|||||
|
Goodwill impairment charge
|
0
|
|
|
0
|
|
|
0
|
|
|
19,447
|
|
|
0
|
|
|||||
|
Other noninterest expenses (excluding goodwill impairment charge)
|
43,768
|
|
|
43,247
|
|
|
43,349
|
|
|
41,032
|
|
|
36,735
|
|
|||||
|
Income (loss) before income taxes (benefit)
|
13,010
|
|
|
9,798
|
|
|
(30,499
|
)
|
|
(42,827
|
)
|
|
23,051
|
|
|||||
|
Income tax expense (benefit)
|
(16,132
|
)
|
|
(206
|
)
|
|
7,955
|
|
|
(10,863
|
)
|
|
6,470
|
|
|||||
|
Net income (loss)
|
$
|
29,142
|
|
|
$
|
10,004
|
|
|
$
|
(38,454
|
)
|
|
$
|
(31,964
|
)
|
|
$
|
16,581
|
|
|
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
3.59
|
|
|
$
|
1.24
|
|
|
$
|
(4.77
|
)
|
|
$
|
(3.98
|
)
|
|
$
|
2.18
|
|
|
Diluted net income (loss)
|
3.59
|
|
|
1.24
|
|
|
(4.77
|
)
|
|
(3.98
|
)
|
|
2.17
|
|
|||||
|
Cash dividend paid
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.69
|
|
|
0.89
|
|
|||||
|
Book value at December 31
|
15.40
|
|
|
11.28
|
|
|
10.85
|
|
|
15.92
|
|
|
20.10
|
|
|||||
|
Average shares outstanding – basic
|
8,110,344
|
|
|
8,093,306
|
|
|
8,066,148
|
|
|
8,017,307
|
|
|
7,609,933
|
|
|||||
|
Average shares outstanding – diluted
|
8,116,054
|
|
|
8,093,306
|
|
|
8,066,148
|
|
|
8,026,726
|
|
|
7,637,824
|
|
|||||
|
Stock Price Statistics
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Close
|
$
|
17.00
|
|
|
$
|
16.35
|
|
|
$
|
9.64
|
|
|
$
|
8.25
|
|
|
$
|
27.41
|
|
|
High
|
17.50
|
|
|
18.00
|
|
|
11.29
|
|
|
29.50
|
|
|
36.50
|
|
|||||
|
Low
|
15.33
|
|
|
9.49
|
|
|
7.45
|
|
|
7.90
|
|
|
20.00
|
|
|||||
|
Price earnings ratio at close
|
4.7
|
|
|
13.2
|
|
|
(2.0
|
)
|
|
(2.1
|
)
|
|
12.6
|
|
|||||
|
Diluted price earnings ratio at close
|
4.7
|
|
|
13.2
|
|
|
(2.0
|
)
|
|
(2.1
|
)
|
|
12.6
|
|
|||||
|
Price to book at close
|
1.1
|
|
|
1.4
|
|
|
0.9
|
|
|
0.5
|
|
|
1.4
|
|
|||||
|
Year-End Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
1,190,443
|
|
|
$
|
1,177,812
|
|
|
$
|
1,232,668
|
|
|
$
|
1,444,097
|
|
|
$
|
1,511,722
|
|
|
Loans
|
704,946
|
|
|
671,037
|
|
|
703,739
|
|
|
965,440
|
|
|
964,293
|
|
|||||
|
Total investment securities
|
384,549
|
|
|
416,864
|
|
|
311,774
|
|
|
322,123
|
|
|
440,570
|
|
|||||
|
Deposits – noninterest bearing
|
116,302
|
|
|
116,371
|
|
|
121,090
|
|
|
111,930
|
|
|
104,646
|
|
|||||
|
Deposits – interest bearing
|
833,402
|
|
|
884,019
|
|
|
963,949
|
|
|
1,104,972
|
|
|
1,083,731
|
|
|||||
|
Total deposits
|
949,704
|
|
|
1,000,390
|
|
|
1,085,039
|
|
|
1,216,902
|
|
|
1,188,377
|
|
|||||
|
Repurchase agreements
|
21,742
|
|
|
9,032
|
|
|
9,650
|
|
|
15,013
|
|
|
87,850
|
|
|||||
|
Borrowed money
|
79,812
|
|
|
66,077
|
|
|
37,470
|
|
|
73,798
|
|
|
65,178
|
|
|||||
|
Total shareholders’ equity
|
127,265
|
|
|
91,439
|
|
|
87,694
|
|
|
128,197
|
|
|
160,484
|
|
|||||
|
Trust assets under management – market value
|
1,017,013
|
|
|
1,085,216
|
|
|
992,378
|
|
|
947,273
|
|
|
929,327
|
|
|||||
|
Performance Statistics
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average equity / average assets
|
8.63
|
%
|
|
7.45
|
%
|
|
8.07
|
%
|
|
10.36
|
%
|
|
10.76
|
%
|
|||||
|
Return on average equity
|
28.78
|
%
|
|
11.30
|
%
|
|
(35.22
|
)%
|
|
(20.33
|
)%
|
|
11.22
|
%
|
|||||
|
Return on average assets
|
2.48
|
%
|
|
0.84
|
%
|
|
(2.84
|
)%
|
|
(2.11
|
)%
|
|
1.21
|
%
|
|||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance
|
|
Tax
Equivalent
Interest
|
|
Tax
Equivalent
Rate
|
|
Average
Balance
|
|
Tax
Equivalent
Interest
|
|
Tax
Equivalent
Rate
|
|
Average
Balance
|
|
Tax
Equivalent
Interest
|
|
Tax
Equivalent
Rate
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Federal funds sold and interest bearing bank balances
|
$
|
14,137
|
|
|
$
|
35
|
|
|
0.25
|
%
|
|
$
|
67,132
|
|
|
$
|
174
|
|
|
0.26
|
%
|
|
$
|
109,298
|
|
|
$
|
287
|
|
|
0.26
|
%
|
|
Taxable securities
|
399,014
|
|
|
8,051
|
|
|
2.02
|
|
|
339,750
|
|
|
4,300
|
|
|
1.27
|
|
|
270,170
|
|
|
3,798
|
|
|
1.41
|
|
||||||
|
Tax-exempt securities
|
14,058
|
|
|
848
|
|
|
6.03
|
|
|
28,458
|
|
|
1,640
|
|
|
5.76
|
|
|
45,411
|
|
|
2,622
|
|
|
5.77
|
|
||||||
|
Total securities
|
413,072
|
|
|
8,899
|
|
|
2.15
|
|
|
368,208
|
|
|
5,940
|
|
|
1.61
|
|
|
315,581
|
|
|
6,420
|
|
|
2.03
|
|
||||||
|
Taxable loans
|
620,701
|
|
|
27,368
|
|
|
4.41
|
|
|
619,929
|
|
|
29,290
|
|
|
4.72
|
|
|
796,873
|
|
|
37,145
|
|
|
4.66
|
|
||||||
|
Tax-exempt loans
|
63,177
|
|
|
3,351
|
|
|
5.30
|
|
|
63,343
|
|
|
3,489
|
|
|
5.51
|
|
|
63,112
|
|
|
3,849
|
|
|
6.10
|
|
||||||
|
Total loans
|
683,878
|
|
|
30,719
|
|
|
4.49
|
|
|
683,272
|
|
|
32,779
|
|
|
4.80
|
|
|
859,985
|
|
|
40,994
|
|
|
4.77
|
|
||||||
|
Total interest-earning assets
|
1,111,087
|
|
|
39,653
|
|
|
3.57
|
|
|
1,118,612
|
|
|
38,893
|
|
|
3.48
|
|
|
1,284,864
|
|
|
47,701
|
|
|
3.71
|
|
||||||
|
Cash and due from banks
|
14,161
|
|
|
|
|
|
|
13,166
|
|
|
|
|
|
|
14,597
|
|
|
|
|
|
||||||||||||
|
Bank premises and equipment
|
25,921
|
|
|
|
|
|
|
26,496
|
|
|
|
|
|
|
27,043
|
|
|
|
|
|
||||||||||||
|
Other assets
|
41,499
|
|
|
|
|
|
|
52,179
|
|
|
|
|
|
|
62,856
|
|
|
|
|
|
||||||||||||
|
Allowance for loan losses
|
(19,268
|
)
|
|
|
|
|
|
(21,912
|
)
|
|
|
|
|
|
(37,133
|
)
|
|
|
|
|
||||||||||||
|
Total
|
$
|
1,173,400
|
|
|
|
|
|
|
$
|
1,188,541
|
|
|
|
|
|
|
$
|
1,352,227
|
|
|
|
|
|
|||||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest bearing demand deposits
|
$
|
491,046
|
|
|
823
|
|
|
0.17
|
|
|
$
|
484,114
|
|
|
785
|
|
|
0.16
|
|
|
$
|
511,800
|
|
|
1,236
|
|
|
0.24
|
|
|||
|
Savings deposits
|
83,941
|
|
|
135
|
|
|
0.16
|
|
|
78,714
|
|
|
129
|
|
|
0.16
|
|
|
74,180
|
|
|
124
|
|
|
0.17
|
|
||||||
|
Time deposits
|
292,149
|
|
|
2,720
|
|
|
0.93
|
|
|
352,905
|
|
|
3,531
|
|
|
1.00
|
|
|
455,507
|
|
|
5,352
|
|
|
1.17
|
|
||||||
|
Short-term borrowings
|
51,922
|
|
|
148
|
|
|
0.29
|
|
|
24,312
|
|
|
61
|
|
|
0.25
|
|
|
30,581
|
|
|
120
|
|
|
0.39
|
|
||||||
|
Long-term debt
|
17,773
|
|
|
333
|
|
|
1.87
|
|
|
28,752
|
|
|
505
|
|
|
1.76
|
|
|
43,576
|
|
|
716
|
|
|
1.64
|
|
||||||
|
Total interest bearing liabilities
|
936,831
|
|
|
4,159
|
|
|
0.44
|
|
|
968,797
|
|
|
5,011
|
|
|
0.52
|
|
|
1,115,644
|
|
|
7,548
|
|
|
0.68
|
|
||||||
|
Demand deposits
|
123,224
|
|
|
|
|
|
|
119,146
|
|
|
|
|
|
|
116,930
|
|
|
|
|
|
||||||||||||
|
Other
|
12,095
|
|
|
|
|
|
|
12,051
|
|
|
|
|
|
|
10,469
|
|
|
|
|
|
||||||||||||
|
Total Liabilities
|
1,072,150
|
|
|
|
|
|
|
1,099,994
|
|
|
|
|
|
|
1,243,043
|
|
|
|
|
|
||||||||||||
|
Shareholders’ Equity
|
101,250
|
|
|
|
|
|
|
88,547
|
|
|
|
|
|
|
109,184
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
1,173,400
|
|
|
|
|
|
|
$
|
1,188,541
|
|
|
|
|
|
|
$
|
1,352,227
|
|
|
|
|
|
|||||||||
|
Net interest income (FTE)/net interest spread
|
|
|
35,494
|
|
|
3.13
|
%
|
|
|
|
33,882
|
|
|
2.96
|
%
|
|
|
|
40,153
|
|
|
3.03
|
%
|
|||||||||
|
Net interest margin
|
|
|
|
|
3.20
|
%
|
|
|
|
|
|
3.03
|
%
|
|
|
|
|
|
3.12
|
%
|
||||||||||||
|
Tax-equivalent adjustment
|
|
|
(1,470
|
)
|
|
|
|
|
|
(1,795
|
)
|
|
|
|
|
|
(2,265
|
)
|
|
|
||||||||||||
|
Net interest income
|
|
|
$
|
34,024
|
|
|
|
|
|
|
$
|
32,087
|
|
|
|
|
|
|
$
|
37,888
|
|
|
|
|||||||||
|
Note:
|
Yields and interest income on tax-exempt assets have been computed on a fully taxable equivalent basis assuming a
|
|
|
35% tax rate. For yield comparison purposes, nonaccruing loans are included in the average loan balance.
|
|
|
2014 Versus 2013 Increase (Decrease)
Due to Change in |
|
2013 Versus 2012 Increase (Decrease)
Due to Change in |
||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Volume
|
|
Average
Rate
|
|
Total
Increase
(Decrease)
|
|
Average
Volume
|
|
Average
Rate
|
|
Total
Increase
(Decrease)
|
||||||||||||
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal funds sold & interest bearing deposits
|
$
|
(137
|
)
|
|
$
|
(2
|
)
|
|
$
|
(139
|
)
|
|
$
|
(111
|
)
|
|
$
|
(2
|
)
|
|
$
|
(113
|
)
|
|
Taxable securities
|
750
|
|
|
3,001
|
|
|
3,751
|
|
|
978
|
|
|
(476
|
)
|
|
502
|
|
||||||
|
Tax-exempt securities
|
(830
|
)
|
|
38
|
|
|
(792
|
)
|
|
(979
|
)
|
|
(3
|
)
|
|
(982
|
)
|
||||||
|
Taxable loans
|
36
|
|
|
(1,958
|
)
|
|
(1,922
|
)
|
|
(8,248
|
)
|
|
393
|
|
|
(7,855
|
)
|
||||||
|
Tax-exempt loans
|
(9
|
)
|
|
(129
|
)
|
|
(138
|
)
|
|
14
|
|
|
(374
|
)
|
|
(360
|
)
|
||||||
|
Total interest income
|
(190
|
)
|
|
950
|
|
|
760
|
|
|
(8,346
|
)
|
|
(462
|
)
|
|
(8,808
|
)
|
||||||
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing demand deposits
|
11
|
|
|
27
|
|
|
38
|
|
|
(67
|
)
|
|
(384
|
)
|
|
(451
|
)
|
||||||
|
Savings deposits
|
9
|
|
|
(3
|
)
|
|
6
|
|
|
8
|
|
|
(3
|
)
|
|
5
|
|
||||||
|
Time deposits
|
(608
|
)
|
|
(203
|
)
|
|
(811
|
)
|
|
(1,206
|
)
|
|
(615
|
)
|
|
(1,821
|
)
|
||||||
|
Short-term borrowings
|
69
|
|
|
18
|
|
|
87
|
|
|
(25
|
)
|
|
(34
|
)
|
|
(59
|
)
|
||||||
|
Long-term debt
|
(193
|
)
|
|
21
|
|
|
(172
|
)
|
|
(244
|
)
|
|
33
|
|
|
(211
|
)
|
||||||
|
Total interest expense
|
(712
|
)
|
|
(140
|
)
|
|
(852
|
)
|
|
(1,534
|
)
|
|
(1,003
|
)
|
|
(2,537
|
)
|
||||||
|
Net Interest Income
|
$
|
522
|
|
|
$
|
1,090
|
|
|
$
|
1,612
|
|
|
$
|
(6,812
|
)
|
|
$
|
541
|
|
|
$
|
(6,271
|
)
|
|
Note: The change attributed to volume is calculated by taking the average change in average balance times the prior year's
|
|
average rate and the remainder is attributable to rate.
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
2014-2013
|
|
2013-2012
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Service charges on deposit accounts
|
$
|
5,415
|
|
|
$
|
5,716
|
|
|
$
|
6,227
|
|
|
(5.3
|
)%
|
|
(8.2
|
)%
|
|
Other service charges, commissions and fees
|
1,033
|
|
|
1,070
|
|
|
1,275
|
|
|
(3.5
|
)%
|
|
(16.1
|
)%
|
|||
|
Trust department income
|
4,687
|
|
|
4,770
|
|
|
4,575
|
|
|
(1.7
|
)%
|
|
4.3
|
%
|
|||
|
Brokerage income
|
2,150
|
|
|
1,911
|
|
|
1,478
|
|
|
12.5
|
%
|
|
29.3
|
%
|
|||
|
Mortgage banking activities
|
2,207
|
|
|
3,053
|
|
|
3,393
|
|
|
(27.7
|
)%
|
|
(10.0
|
)%
|
|||
|
Earnings on life insurance
|
950
|
|
|
963
|
|
|
1,018
|
|
|
(1.3
|
)%
|
|
(5.4
|
)%
|
|||
|
Merchant processing revenue
|
0
|
|
|
0
|
|
|
149
|
|
|
0.0
|
%
|
|
(100.0
|
)%
|
|||
|
Other income (loss)
|
477
|
|
|
(7
|
)
|
|
323
|
|
|
(6,914.3
|
)%
|
|
(102.2
|
)%
|
|||
|
Subtotal before securities gains
|
16,919
|
|
|
17,476
|
|
|
18,438
|
|
|
(3.2
|
)%
|
|
(5.2
|
)%
|
|||
|
Investment securities gains
|
1,935
|
|
|
332
|
|
|
4,824
|
|
|
482.8
|
%
|
|
(93.1
|
)%
|
|||
|
Total noninterest income
|
$
|
18,854
|
|
|
$
|
17,808
|
|
|
$
|
23,262
|
|
|
5.9
|
%
|
|
(23.4
|
)%
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2014-2013
|
|
2013-2012
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
$
|
23,658
|
|
|
$
|
22,954
|
|
|
$
|
19,864
|
|
|
3.1
|
%
|
|
15.6
|
%
|
|
Occupancy expense
|
2,251
|
|
|
2,055
|
|
|
1,975
|
|
|
9.5
|
%
|
|
4.1
|
%
|
|||
|
Furniture and equipment
|
3,328
|
|
|
3,446
|
|
|
2,913
|
|
|
(3.4
|
)%
|
|
18.3
|
%
|
|||
|
Data processing
|
1,679
|
|
|
542
|
|
|
574
|
|
|
209.8
|
%
|
|
(5.6
|
)%
|
|||
|
Automated teller machine and interchange fees
|
865
|
|
|
1,054
|
|
|
989
|
|
|
(17.9
|
)%
|
|
6.6
|
%
|
|||
|
Advertising and bank promotions
|
1,195
|
|
|
1,251
|
|
|
1,411
|
|
|
(4.5
|
)%
|
|
(11.3
|
)%
|
|||
|
FDIC insurance
|
1,621
|
|
|
2,577
|
|
|
2,727
|
|
|
(37.1
|
)%
|
|
(5.5
|
)%
|
|||
|
Professional services
|
2,285
|
|
|
2,255
|
|
|
3,076
|
|
|
1.3
|
%
|
|
(26.7
|
)%
|
|||
|
Collection and problem loan
|
729
|
|
|
674
|
|
|
2,297
|
|
|
8.2
|
%
|
|
(70.7
|
)%
|
|||
|
Real estate owned
|
300
|
|
|
137
|
|
|
834
|
|
|
119.0
|
%
|
|
(83.6
|
)%
|
|||
|
Taxes other than income
|
562
|
|
|
939
|
|
|
888
|
|
|
(40.1
|
)%
|
|
5.7
|
%
|
|||
|
Intangible asset amortization
|
208
|
|
|
210
|
|
|
209
|
|
|
(1.0
|
)%
|
|
0.5
|
%
|
|||
|
Other operating expenses
|
5,087
|
|
|
5,153
|
|
|
5,592
|
|
|
(1.3
|
)%
|
|
(7.9
|
)%
|
|||
|
Total noninterest expenses
|
$
|
43,768
|
|
|
$
|
43,247
|
|
|
$
|
43,349
|
|
|
1.2
|
%
|
|
(0.2
|
)%
|
|
•
|
Salaries and employee benefits totaled
$23,658,000
for the year ended
December 31, 2014
, compared to
$22,954,000
in
2013
, an increase of $704,000, or 3.1%. The net increase is the result of several factors. Staff were hired in the latter part of 2013, which allowed for enhanced risk management processes and practices and greater depth in information technology. The outsourcing of the core processing led to a reduction in work force, which partially offset the increase for the additional risk management and information technology employees. Additionally, as the Company returned to sustained profitability, incentive based compensation awards were earned and awarded to employees.
|
|
•
|
Occupancy expense totaled $2,251,000 for the year ended December 31, 2014, an increase of $196,000, or 9.5%, compared to $2,055,000 in 2013. In the fourth quarter of 2013, the Company opened its financial services facility office in Lancaster, Pennsylvania, resulting in a full twelve months of occupancy charges in 2014, with only three months of expense in 2013.
|
|
•
|
Data processing charges were
$1,679,000
for the year ended
December 31, 2014
, a 209.8% increase from
2013
. In December 2013, the Company outsourced its core processing system to a third party provider, to capitalize on additional products and services that the outsourced solution offered.
|
|
•
|
FDIC insurance expenses totaled
$1,621,000
for the period ended
December 31, 2014
, a 37.1% reduction, from the
$2,577,000
incurred in
2013
, primarily because of a lower assessment rate, as the Company’s risk profile improved.
|
|
•
|
Real estate owned expenses totaled
$300,000
for the year ended
December 31, 2014
, compared to
$137,000
in
2013
. This unfavorable variance is principally related to obtaining updated appraisals on several properties, and the resulting $170,000 in write downs that were required based on this updated information, for the year ended December 31, 2014 compared to $46,000 in 2013.
|
|
•
|
Taxes, other than income, decreased from $939,000 for the year ended December 31, 2013 to $562,000 in 2014, due to a change in the assessment rate and methodology for state bank shares tax.
|
|
•
|
Other operating expenses decreased $66,000, or 1.2%, for the year ended
December 31, 2014
, from
$5,153,000
in
2013
to
$5,087,000
in
2014
.
|
|
•
|
Salaries and employee benefits totaled $22,954,000 for the year ended December 31, 2013, compared to $19,864,000 in 2012, an increase of $3,090,000. A large component of the increase pertained to an increase in the Company’s number of full-time equivalents, which increased as we enhanced our enterprise risk management area, placed less reliance on outside consultants, and enhanced our technology and delivery channels to meet the changing needs of our customers. An additional factor contributing to the increase in salaries and benefit expense was the restoration of certain incentive based employee benefits as a result of the Company’s return to profitability, which totaled $565,000 for the year ended December 31, 2013, with no similar expenses recorded in 2012.
|
|
•
|
In 2013, the Company made increased investments in technology in order to enhance our enterprise risk management practices, and to provide our customers with a better customer experience when utilizing our automated delivery channels. As a result, the Company saw an increase in furniture and equipment expense, which increased from $2,913,000 for the year ended December 31, 2012 to $3,446,000 in 2013. Additionally, we promoted the usage of debit cards to our customers for point of sale purchases and to withdraw funds from automated teller machines. These related fees charged to the Bank increased from $989,000 for the year ended December 31, 2012 to $1,054,000 in 2013, an increase of 6.6%.
|
|
•
|
Advertising and bank promotions expense decreased $160,000 to $1,251,000 for the year ended December 31, 2013 compared to $1,411,000 for the year ended December 31, 2012. This reduction in expense related to the timing of promotions and charitable contributions, and the discretionary nature of the expense which the Company controlled during 2013.
|
|
•
|
FDIC insurance decreased $150,000 to $2,577,000 for the year ended December 31, 2013 compared to $2,727,000 in 2012. A reduction in the Bank’s assets and deposits offset an increase in the quarterly deposit insurance assessment rate that went into effect in the second quarter of 2012 and resulted from an increased risk rating.
|
|
•
|
Professional services expenses totaled $2,255,000 for the year ended December 31, 2013, compared to $3,076,000 in 2012, a decrease of $821,000, or 26.7%. Professional services expenses include costs associated with third party loan review assistance, regulatory consulting, and legal and accounting services. The Company reduced its reliance on outside service providers as it hired additional employees with enterprise risk management expertise, which resulted in lower professional service fees in 2013 as compared to 2012.
|
|
•
|
Asset quality related costs, including collection and problem loan and real estate owned expenses, decreased significantly in 2013 compared to 2012. Collection and problem loan expense totaled $674,000 for the year ended December 31, 2013, a 70.7% reduction from the $2,297,000 of expense recorded in 2012. Real estate owned expenses were down 83.6%, from $834,000 for the year ended December 31, 2012 to $137,000 for the same period in 2013. Significant reductions in nonperforming assets, and the monitoring, legal and other costs associated with them, led to the significant reduction in asset quality-related costs.
|
|
•
|
Other operating expenses decreased $439,000 for the year ended December 31, 2013, from $5,592,000 in 2012 to $5,153,000 in 2013. The primary reason for this fluctuation is a significant reduction in Regulation E losses that the Bank experienced in 2013, which totaled $62,000 for the year ended December 31, 2013 compared to $544,000 in 2012. As a result of the losses experienced in 2012, the Company enhanced its Regulation E policies and operating procedures, including the purchase of software to assist in the identification of potential fraudulent transactions, which lowered the instances and magnitude of losses in 2013.
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
U.S. Treasury
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
26,010
|
|
|
U.S. Government Agencies
|
23,958
|
|
|
25,451
|
|
|
0
|
|
|||
|
U.S. Government Sponsored Enterprises (GSE)
|
0
|
|
|
13,714
|
|
|
44,762
|
|
|||
|
States and political subdivisions
|
52,401
|
|
|
71,544
|
|
|
38,909
|
|
|||
|
GSE residential mortgage-backed securities
|
175,596
|
|
|
198,619
|
|
|
116,854
|
|
|||
|
GSE commercial mortgage-backed securities
|
0
|
|
|
0
|
|
|
24
|
|
|||
|
GSE residential collateralized mortgage obligations (CMOs)
|
58,705
|
|
|
40,532
|
|
|
43,945
|
|
|||
|
GSE commercial CMOs
|
65,472
|
|
|
57,014
|
|
|
31,397
|
|
|||
|
Total debt securities
|
376,132
|
|
|
406,874
|
|
|
301,901
|
|
|||
|
Equity securities
|
67
|
|
|
69
|
|
|
69
|
|
|||
|
Totals
|
$
|
376,199
|
|
|
$
|
406,943
|
|
|
$
|
301,970
|
|
|
(Dollars in thousands)
|
Within 1
year
|
|
After 1 year
but within 5
years
|
|
After 5 years
but within
10 years
|
|
After 10
years
|
|
Total
|
||||||||||
|
U. S. Government Agencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book value
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1,418
|
|
|
$
|
22,492
|
|
|
$
|
23,910
|
|
|
Yield
|
0.00
|
%
|
|
0.00
|
%
|
|
0.85
|
%
|
|
1.36
|
%
|
|
1.33
|
%
|
|||||
|
Average maturity (years)
|
0.0
|
|
|
0.0
|
|
|
8.7
|
|
|
23.0
|
|
|
22.1
|
|
|||||
|
States and political subdivisions
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book value
|
0
|
|
|
380
|
|
|
21,011
|
|
|
31,187
|
|
|
52,578
|
|
|||||
|
Yield
|
0.00
|
%
|
|
4.98
|
%
|
|
3.22
|
%
|
|
3.51
|
%
|
|
3.40
|
%
|
|||||
|
Average maturity (years)
|
0.0
|
|
|
1.5
|
|
|
8.5
|
|
|
11.3
|
|
|
10.1
|
|
|||||
|
GSE residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book value
|
0
|
|
|
1,442
|
|
|
11,569
|
|
|
161,209
|
|
|
174,220
|
|
|||||
|
Yield
|
0.00
|
%
|
|
2.80
|
%
|
|
2.74
|
%
|
|
1.65
|
%
|
|
1.73
|
%
|
|||||
|
Average maturity (years)
|
0.0
|
|
|
3.9
|
|
|
8.4
|
|
|
45.4
|
|
|
42.6
|
|
|||||
|
GSE residential collateralized mortgage obligations (CMO)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book value
|
0
|
|
|
0
|
|
|
0
|
|
|
57,976
|
|
|
57,976
|
|
|||||
|
Yield
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
3.06
|
%
|
|
2.06
|
%
|
|||||
|
Average maturity (years)
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
20.9
|
|
|
20.9
|
|
|||||
|
GSE commercial CMOs
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book value
|
0
|
|
|
5,555
|
|
|
49,001
|
|
|
10,485
|
|
|
65,041
|
|
|||||
|
Yield
|
0.00
|
%
|
|
1.96
|
%
|
|
2.63
|
%
|
|
1.64
|
%
|
|
2.42
|
%
|
|||||
|
Average maturity (years)
|
0.0
|
|
|
4.2
|
|
|
7.8
|
|
|
30.6
|
|
|
11.1
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book value
|
$
|
0
|
|
|
$
|
7,377
|
|
|
$
|
82,999
|
|
|
$
|
283,349
|
|
|
$
|
373,725
|
|
|
Yield
|
0.00
|
%
|
|
2.28
|
%
|
|
2.80
|
%
|
|
1.92
|
%
|
|
2.12
|
%
|
|||||
|
Average maturity (years)
|
0.0
|
|
|
4.0
|
|
|
8.1
|
|
|
34.3
|
|
|
28.0
|
|
|||||
|
(Dollars in thousands)
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2012
|
|
December 31, 2011
|
|
December 31, 2010
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
$
|
100,859
|
|
|
$
|
111,290
|
|
|
$
|
144,290
|
|
|
$
|
199,646
|
|
|
$
|
172,000
|
|
|
Non-owner occupied
|
144,301
|
|
|
135,953
|
|
|
120,930
|
|
|
141,037
|
|
|
143,372
|
|
|||||
|
Multi-family
|
27,531
|
|
|
22,882
|
|
|
21,745
|
|
|
27,327
|
|
|
24,649
|
|
|||||
|
Non-owner occupied residential
|
49,315
|
|
|
55,272
|
|
|
66,381
|
|
|
147,027
|
|
|
153,467
|
|
|||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1-4 family residential construction
|
5,924
|
|
|
3,338
|
|
|
2,850
|
|
|
7,098
|
|
|
29,297
|
|
|||||
|
Commercial and land development
|
24,237
|
|
|
19,440
|
|
|
30,375
|
|
|
77,564
|
|
|
88,105
|
|
|||||
|
Commercial and industrial
|
48,995
|
|
|
33,446
|
|
|
39,340
|
|
|
71,084
|
|
|
72,334
|
|
|||||
|
Municipal
|
61,191
|
|
|
60,996
|
|
|
68,018
|
|
|
59,789
|
|
|
38,142
|
|
|||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First lien
|
126,491
|
|
|
124,728
|
|
|
108,601
|
|
|
104,327
|
|
|
119,450
|
|
|||||
|
Home equity – term
|
20,845
|
|
|
20,131
|
|
|
14,747
|
|
|
37,513
|
|
|
40,818
|
|
|||||
|
Home equity – lines of credit
|
89,366
|
|
|
77,377
|
|
|
79,448
|
|
|
80,951
|
|
|
71,547
|
|
|||||
|
Installment and other loans
|
5,891
|
|
|
6,184
|
|
|
7,014
|
|
|
12,077
|
|
|
11,112
|
|
|||||
|
|
$
|
704,946
|
|
|
$
|
671,037
|
|
|
$
|
703,739
|
|
|
$
|
965,440
|
|
|
$
|
964,293
|
|
|
(Dollars in thousands)
|
Balance
|
|
% of Total Loans
|
|
% of Total RBC
|
|
|
|
|
|
|
|
|
Office Space
|
$58,100
|
|
8.2%
|
|
49.0%
|
|
Hotels (except casinos)
|
29,900
|
|
4.2%
|
|
25.2%
|
|
|
Due In
|
|
|
||||||||||||
|
(Dollars in thousands)
|
One Year
or Less
|
|
One
Year Through
Five Years
|
|
After Five
Years
|
|
Total
|
||||||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
||||||||
|
1-4 family residential construction
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate
|
$
|
1,338
|
|
|
$
|
0
|
|
|
$
|
1,071
|
|
|
$
|
2,409
|
|
|
Adjustable and floating rate
|
364
|
|
|
0
|
|
|
3,151
|
|
|
3,515
|
|
||||
|
|
1,702
|
|
|
0
|
|
|
4,222
|
|
|
5,924
|
|
||||
|
Commercial and land development
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate
|
11
|
|
|
1,631
|
|
|
2,963
|
|
|
4,605
|
|
||||
|
Adjustable and floating rate
|
2,412
|
|
|
20
|
|
|
17,200
|
|
|
19,632
|
|
||||
|
|
2,423
|
|
|
1,651
|
|
|
20,163
|
|
|
24,237
|
|
||||
|
Commercial and industrial
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate
|
196
|
|
|
5,180
|
|
|
9,529
|
|
|
14,905
|
|
||||
|
Adjustable and floating rate
|
14,762
|
|
|
5,589
|
|
|
13,739
|
|
|
34,090
|
|
||||
|
|
14,958
|
|
|
10,769
|
|
|
23,268
|
|
|
48,995
|
|
||||
|
|
$
|
19,083
|
|
|
$
|
12,420
|
|
|
$
|
47,653
|
|
|
$
|
79,156
|
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans (cash basis)
|
$
|
14,432
|
|
|
$
|
19,347
|
|
|
$
|
17,943
|
|
|
$
|
83,697
|
|
|
$
|
13,896
|
|
|
Other real estate owned (OREO)
|
932
|
|
|
987
|
|
|
1,876
|
|
|
2,165
|
|
|
1,112
|
|
|||||
|
Total nonperforming assets
|
15,364
|
|
|
20,334
|
|
|
19,819
|
|
|
85,862
|
|
|
15,008
|
|
|||||
|
Restructured loans still accruing
|
1,100
|
|
|
5,988
|
|
|
3,092
|
|
|
27,917
|
|
|
1,180
|
|
|||||
|
Loans past due 90 days or more and still accruing
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,248
|
|
|||||
|
Total nonperforming and other risk assets
|
$
|
16,464
|
|
|
$
|
26,322
|
|
|
$
|
22,911
|
|
|
$
|
113,779
|
|
|
$
|
18,436
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans 30-89 days past due
|
$
|
1,612
|
|
|
$
|
3,963
|
|
|
$
|
3,578
|
|
|
$
|
6,723
|
|
|
$
|
5,335
|
|
|
Ratio of:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonperforming loans to loans
|
2.05
|
%
|
|
2.88
|
%
|
|
2.55
|
%
|
|
8.67
|
%
|
|
1.44
|
%
|
|||||
|
Total nonperforming assets to assets
|
1.29
|
%
|
|
1.73
|
%
|
|
1.61
|
%
|
|
5.95
|
%
|
|
0.99
|
%
|
|||||
|
Total nonperforming assets to total loans and OREO
|
2.18
|
%
|
|
3.03
|
%
|
|
2.81
|
%
|
|
8.87
|
%
|
|
1.55
|
%
|
|||||
|
Total risk assets to total loans and OREO
|
2.33
|
%
|
|
3.92
|
%
|
|
3.25
|
%
|
|
11.76
|
%
|
|
1.91
|
%
|
|||||
|
Total risk assets to total assets
|
1.38
|
%
|
|
2.23
|
%
|
|
1.86
|
%
|
|
7.88
|
%
|
|
1.22
|
%
|
|||||
|
Allowance for loan losses to total loans
|
2.09
|
%
|
|
3.12
|
%
|
|
3.29
|
%
|
|
4.53
|
%
|
|
1.66
|
%
|
|||||
|
Allowance for loan losses to nonperforming loans
|
102.18
|
%
|
|
108.36
|
%
|
|
129.11
|
%
|
|
52.23
|
%
|
|
115.28
|
%
|
|||||
|
Allowance for loan losses to nonperforming loans and restructured loans still accruing
|
94.95
|
%
|
|
82.75
|
%
|
|
110.13
|
%
|
|
39.17
|
%
|
|
106.26
|
%
|
|||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Nonaccrual
Loans
|
|
Restructured
Loans Still
Accruing
|
|
Total
|
|
Nonaccrual
Loans
|
|
Restructured
Loans Still
Accruing
|
|
Total
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
$
|
3,288
|
|
|
$
|
0
|
|
|
$
|
3,288
|
|
|
$
|
4,362
|
|
|
$
|
200
|
|
|
$
|
4,562
|
|
|
Non-owner occupied
|
1,680
|
|
|
0
|
|
|
1,680
|
|
|
2,849
|
|
|
4,268
|
|
|
7,117
|
|
||||||
|
Multi-family
|
320
|
|
|
0
|
|
|
320
|
|
|
322
|
|
|
0
|
|
|
322
|
|
||||||
|
Non-owner occupied residential
|
1,500
|
|
|
0
|
|
|
1,500
|
|
|
4,493
|
|
|
0
|
|
|
4,493
|
|
||||||
|
Acquisition and development
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and land development
|
123
|
|
|
287
|
|
|
410
|
|
|
2,106
|
|
|
1,071
|
|
|
3,177
|
|
||||||
|
Commercial and industrial
|
2,437
|
|
|
0
|
|
|
2,437
|
|
|
2,001
|
|
|
0
|
|
|
2,001
|
|
||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First lien
|
4,509
|
|
|
813
|
|
|
5,322
|
|
|
2,926
|
|
|
449
|
|
|
3,375
|
|
||||||
|
Home equity – term
|
70
|
|
|
0
|
|
|
70
|
|
|
107
|
|
|
0
|
|
|
107
|
|
||||||
|
Home equity – lines of credit
|
479
|
|
|
0
|
|
|
479
|
|
|
181
|
|
|
0
|
|
|
181
|
|
||||||
|
Installment and other loans
|
26
|
|
|
0
|
|
|
26
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
|
|
$
|
14,432
|
|
|
$
|
1,100
|
|
|
$
|
15,532
|
|
|
$
|
19,347
|
|
|
$
|
5,988
|
|
|
$
|
25,335
|
|
|
(Dollars in thousands)
|
# of
Loans
|
|
Recorded
Investment
|
|
Partial
Charge-offs
to Date
|
|
Specific
Reserves at
December 31,
2014
|
|||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|||||||
|
Relationships greater than $1,000,000
|
2
|
|
|
$
|
3,687
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Relationships greater than $500,000 but less than $1,000,000
|
2
|
|
|
1,156
|
|
|
0
|
|
|
0
|
|
|||
|
Relationships greater than $250,000 but less than $500,000
|
11
|
|
|
3,558
|
|
|
804
|
|
|
0
|
|
|||
|
Relationships less than $250,000
|
79
|
|
|
7,131
|
|
|
3,421
|
|
|
188
|
|
|||
|
|
94
|
|
|
$
|
15,532
|
|
|
$
|
4,225
|
|
|
$
|
188
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|||||||
|
Relationships greater than $1,000,000
|
6
|
|
|
$
|
13,014
|
|
|
$
|
543
|
|
|
$
|
0
|
|
|
Relationships greater than $500,000 but less than $1,000,000
|
6
|
|
|
3,664
|
|
|
120
|
|
|
0
|
|
|||
|
Relationships greater than $250,000 but less than $500,000
|
11
|
|
|
4,083
|
|
|
913
|
|
|
455
|
|
|||
|
Relationships less than $250,000
|
45
|
|
|
4,574
|
|
|
1,050
|
|
|
158
|
|
|||
|
|
68
|
|
|
$
|
25,335
|
|
|
$
|
2,626
|
|
|
$
|
613
|
|
|
(Dollars in thousands)
|
Pass
|
|
Special
Mention
|
|
Non-Impaired
Substandard
|
|
Impaired -
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied
|
$
|
89,815
|
|
|
$
|
2,686
|
|
|
$
|
5,070
|
|
|
$
|
3,288
|
|
|
$
|
0
|
|
|
$
|
100,859
|
|
|
Non-owner occupied
|
120,829
|
|
|
20,661
|
|
|
1,131
|
|
|
1,680
|
|
|
0
|
|
|
144,301
|
|
||||||
|
Multi-family
|
24,803
|
|
|
1,086
|
|
|
1,322
|
|
|
320
|
|
|
0
|
|
|
27,531
|
|
||||||
|
Non-owner occupied residential
|
43,020
|
|
|
2,968
|
|
|
1,827
|
|
|
1,500
|
|
|
0
|
|
|
49,315
|
|
||||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1-4 family residential construction
|
5,924
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5,924
|
|
||||||
|
Commercial and land development
|
22,261
|
|
|
233
|
|
|
1,333
|
|
|
410
|
|
|
0
|
|
|
24,237
|
|
||||||
|
Commercial and industrial
|
43,794
|
|
|
850
|
|
|
1,914
|
|
|
2,437
|
|
|
0
|
|
|
48,995
|
|
||||||
|
Municipal
|
61,191
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
61,191
|
|
||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First lien
|
121,160
|
|
|
9
|
|
|
0
|
|
|
5,290
|
|
|
32
|
|
|
126,491
|
|
||||||
|
Home equity – term
|
20,775
|
|
|
0
|
|
|
0
|
|
|
70
|
|
|
0
|
|
|
20,845
|
|
||||||
|
Home equity – lines of credit
|
88,164
|
|
|
630
|
|
|
93
|
|
|
479
|
|
|
0
|
|
|
89,366
|
|
||||||
|
Installment and other loans
|
5,865
|
|
|
0
|
|
|
0
|
|
|
26
|
|
|
0
|
|
|
5,891
|
|
||||||
|
|
$
|
647,601
|
|
|
$
|
29,123
|
|
|
$
|
12,690
|
|
|
$
|
15,500
|
|
|
$
|
32
|
|
|
$
|
704,946
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied
|
$
|
92,063
|
|
|
$
|
3,305
|
|
|
$
|
11,360
|
|
|
$
|
4,107
|
|
|
$
|
455
|
|
|
$
|
111,290
|
|
|
Non-owner occupied
|
107,113
|
|
|
6,904
|
|
|
14,819
|
|
|
7,117
|
|
|
0
|
|
|
135,953
|
|
||||||
|
Multi-family
|
20,091
|
|
|
2,132
|
|
|
337
|
|
|
322
|
|
|
0
|
|
|
22,882
|
|
||||||
|
Non-owner occupied residential
|
42,007
|
|
|
4,982
|
|
|
3,790
|
|
|
4,493
|
|
|
0
|
|
|
55,272
|
|
||||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1-4 family residential construction
|
3,292
|
|
|
0
|
|
|
46
|
|
|
0
|
|
|
0
|
|
|
3,338
|
|
||||||
|
Commercial and land development
|
14,118
|
|
|
1,433
|
|
|
712
|
|
|
3,177
|
|
|
0
|
|
|
19,440
|
|
||||||
|
Commercial and industrial
|
28,933
|
|
|
2,129
|
|
|
383
|
|
|
1,878
|
|
|
123
|
|
|
33,446
|
|
||||||
|
Municipal
|
60,996
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
60,996
|
|
||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First lien
|
121,353
|
|
|
0
|
|
|
0
|
|
|
3,327
|
|
|
48
|
|
|
124,728
|
|
||||||
|
Home equity – term
|
20,024
|
|
|
0
|
|
|
0
|
|
|
94
|
|
|
13
|
|
|
20,131
|
|
||||||
|
Home equity – lines of credit
|
77,187
|
|
|
0
|
|
|
9
|
|
|
181
|
|
|
0
|
|
|
77,377
|
|
||||||
|
Installment and other loans
|
6,184
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
6,184
|
|
||||||
|
|
$
|
593,361
|
|
|
$
|
20,885
|
|
|
$
|
31,456
|
|
|
$
|
24,696
|
|
|
$
|
639
|
|
|
$
|
671,037
|
|
|
(Dollars in thousands)
|
Average
Impaired
Balance
|
|
Interest
Income
Recognized
|
|
Interest
Earned
But Not
Recognized
|
||||||
|
December 31, 2014
|
|
|
|
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
3,740
|
|
|
$
|
20
|
|
|
$
|
179
|
|
|
Non-owner occupied
|
6,711
|
|
|
143
|
|
|
156
|
|
|||
|
Multi-family
|
274
|
|
|
2
|
|
|
6
|
|
|||
|
Non-owner occupied residential
|
2,095
|
|
|
13
|
|
|
62
|
|
|||
|
Acquisition and development:
|
|
|
|
|
|
||||||
|
Commercial and land development
|
1,250
|
|
|
34
|
|
|
59
|
|
|||
|
Commercial and industrial
|
1,700
|
|
|
5
|
|
|
19
|
|
|||
|
Residential mortgage:
|
|
|
|
|
|
||||||
|
First lien
|
4,226
|
|
|
53
|
|
|
196
|
|
|||
|
Home equity – term
|
85
|
|
|
0
|
|
|
5
|
|
|||
|
Home equity – lines of credit
|
111
|
|
|
3
|
|
|
25
|
|
|||
|
Installment and other loans
|
9
|
|
|
1
|
|
|
1
|
|
|||
|
|
$
|
20,201
|
|
|
$
|
274
|
|
|
$
|
708
|
|
|
December 31, 2013
|
|
|
|
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
3,528
|
|
|
$
|
147
|
|
|
$
|
192
|
|
|
Non-owner occupied
|
4,307
|
|
|
145
|
|
|
44
|
|
|||
|
Multi-family
|
135
|
|
|
16
|
|
|
6
|
|
|||
|
Non-owner occupied residential
|
4,799
|
|
|
77
|
|
|
180
|
|
|||
|
Acquisition and development:
|
|
|
|
|
|
||||||
|
1-4 family residential construction
|
481
|
|
|
0
|
|
|
0
|
|
|||
|
Commercial and land development
|
3,009
|
|
|
49
|
|
|
127
|
|
|||
|
Commercial and industrial
|
1,780
|
|
|
45
|
|
|
46
|
|
|||
|
Residential mortgage:
|
|
|
|
|
|
||||||
|
First lien
|
2,697
|
|
|
140
|
|
|
103
|
|
|||
|
Home equity – term
|
59
|
|
|
8
|
|
|
2
|
|
|||
|
Home equity – lines of credit
|
305
|
|
|
6
|
|
|
2
|
|
|||
|
Installment and other loans
|
1
|
|
|
0
|
|
|
0
|
|
|||
|
|
$
|
21,101
|
|
|
$
|
633
|
|
|
$
|
702
|
|
|
December 31, 2012
|
|
|
|
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
8,374
|
|
|
$
|
20
|
|
|
$
|
131
|
|
|
Non-owner occupied
|
14,372
|
|
|
69
|
|
|
260
|
|
|||
|
Multi-family
|
3,940
|
|
|
0
|
|
|
10
|
|
|||
|
Non-owner occupied residential
|
20,284
|
|
|
61
|
|
|
288
|
|
|||
|
Acquisition and development:
|
|
|
|
|
|
||||||
|
1-4 family residential construction
|
1,542
|
|
|
26
|
|
|
16
|
|
|||
|
Commercial and land development
|
12,652
|
|
|
252
|
|
|
168
|
|
|||
|
Commercial and industrial
|
2,691
|
|
|
43
|
|
|
55
|
|
|||
|
Residential mortgage:
|
|
|
|
|
|
||||||
|
First lien
|
2,700
|
|
|
61
|
|
|
73
|
|
|||
|
Home equity – term
|
156
|
|
|
2
|
|
|
4
|
|
|||
|
Home equity - lines of credit
|
467
|
|
|
15
|
|
|
5
|
|
|||
|
Installment and other loans
|
8
|
|
|
0
|
|
|
0
|
|
|||
|
|
$
|
67,186
|
|
|
$
|
549
|
|
|
$
|
1,010
|
|
|
(Dollars in thousands)
|
Average
Impaired
Balance
|
|
Interest
Income
Recognized
|
|
Interest
Earned
But Not
Recognized
|
||||||
|
December 31, 2011
|
|
|
|
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
4,530
|
|
|
$
|
369
|
|
|
$
|
187
|
|
|
Non-owner occupied
|
6,820
|
|
|
702
|
|
|
297
|
|
|||
|
Multi-family
|
2,080
|
|
|
125
|
|
|
103
|
|
|||
|
Non-owner occupied residential
|
22,820
|
|
|
1,559
|
|
|
267
|
|
|||
|
Acquisition and development:
|
|
|
|
|
|
||||||
|
1-4 family residential construction
|
489
|
|
|
102
|
|
|
1
|
|
|||
|
Commercial and land development
|
7,456
|
|
|
617
|
|
|
375
|
|
|||
|
Commercial and industrial
|
5,355
|
|
|
75
|
|
|
82
|
|
|||
|
Residential mortgage:
|
|
|
|
|
|
||||||
|
First lien
|
639
|
|
|
19
|
|
|
15
|
|
|||
|
Home equity – term
|
685
|
|
|
69
|
|
|
1
|
|
|||
|
|
$
|
50,874
|
|
|
$
|
3,637
|
|
|
$
|
1,328
|
|
|
(Dollars in thousands)
|
2010
|
||
|
|
|
||
|
Average investment in impaired loans
|
$
|
26,066
|
|
|
Interest income recognized on a cash basis on impaired loans
|
82
|
|
|
|
Interest income earned but not recognized on impaired loans
|
458
|
|
|
|
|
Commercial
|
|
Consumer
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Commercial
Real Estate
|
|
Acquisition
and
Development
|
|
Commercial
and
Industrial
|
|
Municipal
|
|
Total
|
|
Residential
Mortgage
|
|
Installment
and Other
|
|
Total
|
|
Unallocated
|
|
Total
|
||||||||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance, beginning of period
|
$
|
13,215
|
|
|
$
|
670
|
|
|
$
|
864
|
|
|
$
|
244
|
|
|
$
|
14,993
|
|
|
$
|
3,780
|
|
|
$
|
124
|
|
|
$
|
3,904
|
|
|
$
|
2,068
|
|
|
$
|
20,965
|
|
|
Provision for loan losses
|
(1,674
|
)
|
|
92
|
|
|
(554
|
)
|
|
(61
|
)
|
|
(2,197
|
)
|
|
(960
|
)
|
|
107
|
|
|
(853
|
)
|
|
(850
|
)
|
|
(3,900
|
)
|
||||||||||
|
Charge-offs
|
(2,637
|
)
|
|
(70
|
)
|
|
(270
|
)
|
|
0
|
|
|
(2,977
|
)
|
|
(587
|
)
|
|
(177
|
)
|
|
(764
|
)
|
|
0
|
|
|
(3,741
|
)
|
||||||||||
|
Recoveries
|
558
|
|
|
5
|
|
|
766
|
|
|
0
|
|
|
1,329
|
|
|
29
|
|
|
65
|
|
|
94
|
|
|
0
|
|
|
1,423
|
|
||||||||||
|
Balance, end of period
|
$
|
9,462
|
|
|
$
|
697
|
|
|
$
|
806
|
|
|
$
|
183
|
|
|
$
|
11,148
|
|
|
$
|
2,262
|
|
|
$
|
119
|
|
|
$
|
2,381
|
|
|
$
|
1,218
|
|
|
$
|
14,747
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance, beginning of period
|
$
|
13,719
|
|
|
$
|
3,502
|
|
|
$
|
1,635
|
|
|
$
|
223
|
|
|
$
|
19,079
|
|
|
$
|
2,275
|
|
|
$
|
85
|
|
|
$
|
2,360
|
|
|
$
|
1,727
|
|
|
$
|
23,166
|
|
|
Provision for loan losses
|
4,109
|
|
|
(6,087
|
)
|
|
(3,478
|
)
|
|
21
|
|
|
(5,435
|
)
|
|
1,845
|
|
|
99
|
|
|
1,944
|
|
|
341
|
|
|
(3,150
|
)
|
||||||||||
|
Charge-offs
|
(4,767
|
)
|
|
(193
|
)
|
|
(132
|
)
|
|
0
|
|
|
(5,092
|
)
|
|
(491
|
)
|
|
(144
|
)
|
|
(635
|
)
|
|
0
|
|
|
(5,727
|
)
|
||||||||||
|
Recoveries
|
154
|
|
|
3,448
|
|
|
2,839
|
|
|
0
|
|
|
6,441
|
|
|
151
|
|
|
84
|
|
|
235
|
|
|
0
|
|
|
6,676
|
|
||||||||||
|
Balance, end of period
|
$
|
13,215
|
|
|
$
|
670
|
|
|
$
|
864
|
|
|
$
|
244
|
|
|
$
|
14,993
|
|
|
$
|
3,780
|
|
|
$
|
124
|
|
|
$
|
3,904
|
|
|
$
|
2,068
|
|
|
$
|
20,965
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance, beginning of period
|
$
|
29,559
|
|
|
$
|
9,708
|
|
|
$
|
1,085
|
|
|
$
|
789
|
|
|
$
|
41,141
|
|
|
$
|
933
|
|
|
$
|
75
|
|
|
$
|
1,008
|
|
|
$
|
1,566
|
|
|
$
|
43,715
|
|
|
Provision for loan losses
|
34,681
|
|
|
9,408
|
|
|
1,879
|
|
|
(566
|
)
|
|
45,402
|
|
|
2,602
|
|
|
135
|
|
|
2,737
|
|
|
161
|
|
|
48,300
|
|
||||||||||
|
Charge-offs
|
(53,492
|
)
|
|
(17,721
|
)
|
|
(1,624
|
)
|
|
0
|
|
|
(72,837
|
)
|
|
(1,279
|
)
|
|
(143
|
)
|
|
(1,422
|
)
|
|
0
|
|
|
(74,259
|
)
|
||||||||||
|
Recoveries
|
2,971
|
|
|
2,107
|
|
|
295
|
|
|
0
|
|
|
5,373
|
|
|
19
|
|
|
18
|
|
|
37
|
|
|
0
|
|
|
5,410
|
|
||||||||||
|
Balance, end of period
|
$
|
13,719
|
|
|
$
|
3,502
|
|
|
$
|
1,635
|
|
|
$
|
223
|
|
|
$
|
19,079
|
|
|
$
|
2,275
|
|
|
$
|
85
|
|
|
$
|
2,360
|
|
|
$
|
1,727
|
|
|
$
|
23,166
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance, beginning of period
|
$
|
7,875
|
|
|
$
|
1,766
|
|
|
$
|
3,870
|
|
|
$
|
374
|
|
|
$
|
13,885
|
|
|
$
|
1,864
|
|
|
$
|
106
|
|
|
$
|
1,970
|
|
|
$
|
165
|
|
|
$
|
16,020
|
|
|
Provision for loan losses
|
31,407
|
|
|
18,557
|
|
|
7,037
|
|
|
415
|
|
|
57,416
|
|
|
(254
|
)
|
|
12
|
|
|
(242
|
)
|
|
1,401
|
|
|
58,575
|
|
||||||||||
|
Charge-offs
|
(9,748
|
)
|
|
(10,615
|
)
|
|
(9,827
|
)
|
|
0
|
|
|
(30,190
|
)
|
|
(680
|
)
|
|
(62
|
)
|
|
(742
|
)
|
|
0
|
|
|
(30,932
|
)
|
||||||||||
|
Recoveries
|
25
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|
30
|
|
|
3
|
|
|
19
|
|
|
22
|
|
|
0
|
|
|
52
|
|
||||||||||
|
Balance, end of period
|
$
|
29,559
|
|
|
$
|
9,708
|
|
|
$
|
1,085
|
|
|
$
|
789
|
|
|
$
|
41,141
|
|
|
$
|
933
|
|
|
$
|
75
|
|
|
$
|
1,008
|
|
|
$
|
1,566
|
|
|
$
|
43,715
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance, beginning of period
|
$
|
4,328
|
|
|
$
|
2,703
|
|
|
$
|
507
|
|
|
$
|
749
|
|
|
$
|
8,287
|
|
|
$
|
1,422
|
|
|
$
|
96
|
|
|
$
|
1,518
|
|
|
$
|
1,262
|
|
|
$
|
11,067
|
|
|
Provision for loan losses
|
5,857
|
|
|
281
|
|
|
3,332
|
|
|
(207
|
)
|
|
9,263
|
|
|
718
|
|
|
41
|
|
|
759
|
|
|
(1,097
|
)
|
|
8,925
|
|
||||||||||
|
Charge-offs
|
(2,312
|
)
|
|
(1,218
|
)
|
|
(32
|
)
|
|
(168
|
)
|
|
(3,730
|
)
|
|
(283
|
)
|
|
(54
|
)
|
|
(337
|
)
|
|
0
|
|
|
(4,067
|
)
|
||||||||||
|
Recoveries
|
2
|
|
|
0
|
|
|
63
|
|
|
0
|
|
|
65
|
|
|
7
|
|
|
23
|
|
|
30
|
|
|
0
|
|
|
95
|
|
||||||||||
|
Balance, end of period
|
$
|
7,875
|
|
|
$
|
1,766
|
|
|
$
|
3,870
|
|
|
$
|
374
|
|
|
$
|
13,885
|
|
|
$
|
1,864
|
|
|
$
|
106
|
|
|
$
|
1,970
|
|
|
$
|
165
|
|
|
$
|
16,020
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ratio of net charge-offs (recoveries) to average loans outstanding
|
0.34
|
%
|
|
(0.14
|
)%
|
|
8.01
|
%
|
|
3.11
|
%
|
|
0.44
|
%
|
|
Provision for loan losses to net charge-offs (recoveries)
|
(168.25
|
)%
|
|
331.93
|
%
|
|
70.15
|
%
|
|
189.69
|
%
|
|
224.70
|
%
|
|
Ratio of reserve to gross loans outstanding at December 31
|
2.09
|
%
|
|
3.12
|
%
|
|
3.29
|
%
|
|
4.53
|
%
|
|
1.66
|
%
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
Amount
|
|
% of
Loan
Type to
Total
Loans
|
|
Amount
|
|
% of
Loan
Type to
Total
Loans
|
|
Amount
|
|
% of
Loan
Type to
Total
Loans
|
|
Amount
|
|
% of
Loan
Type to
Total
Loans
|
|
Amount
|
|
% of
Loan
Type to
Total
Loans
|
|||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Owner-occupied
|
$
|
2,059
|
|
|
14
|
%
|
|
$
|
3,583
|
|
|
17
|
%
|
|
$
|
2,504
|
|
|
21
|
%
|
|
$
|
3,063
|
|
|
21
|
%
|
|
$
|
1,852
|
|
|
18
|
%
|
|
Non-owner occupied
|
4,887
|
|
|
20
|
%
|
|
6,024
|
|
|
20
|
%
|
|
5,022
|
|
|
17
|
%
|
|
8,579
|
|
|
14
|
%
|
|
3,034
|
|
|
15
|
%
|
|||||
|
Multi-family
|
1,231
|
|
|
4
|
%
|
|
1,699
|
|
|
3
|
%
|
|
2,944
|
|
|
3
|
%
|
|
2,222
|
|
|
3
|
%
|
|
438
|
|
|
3
|
%
|
|||||
|
Non-owner occupied residential
|
1,285
|
|
|
7
|
%
|
|
1,909
|
|
|
8
|
%
|
|
3,249
|
|
|
9
|
%
|
|
15,695
|
|
|
15
|
%
|
|
2,551
|
|
|
16
|
%
|
|||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
1-4 family residential construction
|
222
|
|
|
1
|
%
|
|
196
|
|
|
0
|
%
|
|
198
|
|
|
0
|
%
|
|
1,404
|
|
|
1
|
%
|
|
314
|
|
|
3
|
%
|
|||||
|
Commercial and land development
|
475
|
|
|
3
|
%
|
|
474
|
|
|
3
|
%
|
|
3,304
|
|
|
4
|
%
|
|
8,304
|
|
|
8
|
%
|
|
1,453
|
|
|
9
|
%
|
|||||
|
Commercial and industrial
|
806
|
|
|
7
|
%
|
|
864
|
|
|
5
|
%
|
|
1,635
|
|
|
6
|
%
|
|
1,085
|
|
|
8
|
%
|
|
3,870
|
|
|
8
|
%
|
|||||
|
Municipal
|
183
|
|
|
9
|
%
|
|
244
|
|
|
9
|
%
|
|
223
|
|
|
10
|
%
|
|
789
|
|
|
6
|
%
|
|
374
|
|
|
4
|
%
|
|||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
First lien
|
1,295
|
|
|
18
|
%
|
|
1,682
|
|
|
19
|
%
|
|
957
|
|
|
16
|
%
|
|
317
|
|
|
11
|
%
|
|
1,033
|
|
|
12
|
%
|
|||||
|
Home equity - term
|
206
|
|
|
3
|
%
|
|
465
|
|
|
3
|
%
|
|
252
|
|
|
2
|
%
|
|
335
|
|
|
4
|
%
|
|
345
|
|
|
4
|
%
|
|||||
|
Home equity - lines of credit
|
761
|
|
|
13
|
%
|
|
1,633
|
|
|
12
|
%
|
|
1,066
|
|
|
11
|
%
|
|
281
|
|
|
8
|
%
|
|
485
|
|
|
7
|
%
|
|||||
|
Installment and other loans
|
119
|
|
|
1
|
%
|
|
124
|
|
|
1
|
%
|
|
85
|
|
|
1
|
%
|
|
75
|
|
|
1
|
%
|
|
106
|
|
|
1
|
%
|
|||||
|
Unallocated
|
1,218
|
|
|
|
|
2,068
|
|
|
|
|
1,727
|
|
|
|
|
1,566
|
|
|
|
|
165
|
|
|
|
||||||||||
|
|
$
|
14,747
|
|
|
100
|
%
|
|
$
|
20,965
|
|
|
100
|
%
|
|
$
|
23,166
|
|
|
100
|
%
|
|
$
|
43,715
|
|
|
100
|
%
|
|
$
|
16,020
|
|
|
100
|
%
|
|
|
Commercial
|
|
Consumer
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Commercial
Real Estate
|
|
Acquisition
and
Development
|
|
Commercial
and
Industrial
|
|
Municipal
|
|
Total
|
|
Residential
Mortgage
|
|
Installment
and Other
|
|
Total
|
|
Unallocated
|
|
Total
|
||||||||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Loans allocated by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
6,788
|
|
|
$
|
410
|
|
|
$
|
2,437
|
|
|
$
|
0
|
|
|
$
|
9,635
|
|
|
$
|
5,871
|
|
|
$
|
26
|
|
|
$
|
5,897
|
|
|
$
|
0
|
|
|
$
|
15,532
|
|
|
Collectively evaluated for impairment
|
315,218
|
|
|
29,751
|
|
|
46,558
|
|
|
61,191
|
|
|
452,718
|
|
|
230,831
|
|
|
5,865
|
|
|
236,696
|
|
|
0
|
|
|
689,414
|
|
||||||||||
|
|
$
|
322,006
|
|
|
$
|
30,161
|
|
|
$
|
48,995
|
|
|
$
|
61,191
|
|
|
$
|
462,353
|
|
|
$
|
236,702
|
|
|
$
|
5,891
|
|
|
$
|
242,593
|
|
|
$
|
0
|
|
|
$
|
704,946
|
|
|
Allowance for loan losses allocated by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
173
|
|
|
$
|
13
|
|
|
$
|
186
|
|
|
$
|
0
|
|
|
$
|
188
|
|
|
Collectively evaluated for impairment
|
9,460
|
|
|
697
|
|
|
806
|
|
|
183
|
|
|
11,146
|
|
|
2,089
|
|
|
106
|
|
|
2,195
|
|
|
1,218
|
|
|
14,559
|
|
||||||||||
|
|
$
|
9,462
|
|
|
$
|
697
|
|
|
$
|
806
|
|
|
$
|
183
|
|
|
$
|
11,148
|
|
|
$
|
2,262
|
|
|
$
|
119
|
|
|
$
|
2,381
|
|
|
$
|
1,218
|
|
|
$
|
14,747
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Loans allocated by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
16,494
|
|
|
$
|
3,177
|
|
|
$
|
2,001
|
|
|
$
|
0
|
|
|
$
|
21,672
|
|
|
$
|
3,663
|
|
|
$
|
0
|
|
|
$
|
3,663
|
|
|
$
|
0
|
|
|
$
|
25,335
|
|
|
Collectively evaluated for impairment
|
308,903
|
|
|
19,601
|
|
|
31,445
|
|
|
60,996
|
|
|
420,945
|
|
|
218,573
|
|
|
6,184
|
|
|
224,757
|
|
|
0
|
|
|
645,702
|
|
||||||||||
|
|
$
|
325,397
|
|
|
$
|
22,778
|
|
|
$
|
33,446
|
|
|
$
|
60,996
|
|
|
$
|
442,617
|
|
|
$
|
222,236
|
|
|
$
|
6,184
|
|
|
$
|
228,420
|
|
|
$
|
0
|
|
|
$
|
671,037
|
|
|
Allowance for loan losses allocated by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
552
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
552
|
|
|
$
|
61
|
|
|
$
|
0
|
|
|
$
|
61
|
|
|
$
|
0
|
|
|
$
|
613
|
|
|
Collectively evaluated for impairment
|
12,663
|
|
|
670
|
|
|
864
|
|
|
244
|
|
|
14,441
|
|
|
3,719
|
|
|
124
|
|
|
3,843
|
|
|
2,068
|
|
|
20,352
|
|
||||||||||
|
|
$
|
13,215
|
|
|
$
|
670
|
|
|
$
|
864
|
|
|
$
|
244
|
|
|
$
|
14,993
|
|
|
$
|
3,780
|
|
|
$
|
124
|
|
|
$
|
3,904
|
|
|
$
|
2,068
|
|
|
$
|
20,965
|
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Demand deposits
|
$
|
123,224
|
|
|
$
|
119,146
|
|
|
$
|
116,930
|
|
|
Interest bearing demand deposits
|
491,046
|
|
|
484,114
|
|
|
511,800
|
|
|||
|
Savings deposits
|
83,941
|
|
|
78,714
|
|
|
74,180
|
|
|||
|
Time deposits
|
292,149
|
|
|
352,905
|
|
|
455,507
|
|
|||
|
Total deposits
|
$
|
990,360
|
|
|
$
|
1,034,879
|
|
|
$
|
1,158,417
|
|
|
(Dollars in thousands)
|
Total
|
||
|
|
|
||
|
Three months or less
|
$
|
50,424
|
|
|
Over three months through six months
|
22,471
|
|
|
|
Over six months through one year
|
31,445
|
|
|
|
Over one year
|
10,828
|
|
|
|
Total
|
$
|
115,168
|
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Balance at year end
|
$
|
21,742
|
|
|
$
|
9,032
|
|
|
$
|
9,650
|
|
|
Weighted average interest rate at year-end
|
0.20
|
%
|
|
0.20
|
%
|
|
0.24
|
%
|
|||
|
Average balance during the year
|
19,186
|
|
|
13,772
|
|
|
19,072
|
|
|||
|
Average interest rate during the year
|
0.20
|
%
|
|
0.20
|
%
|
|
0.38
|
%
|
|||
|
Maximum month-end balance during the year
|
$
|
32,861
|
|
|
$
|
19,105
|
|
|
$
|
33,752
|
|
|
Fair value of securities underlying the agreements at year-end
|
38,337
|
|
|
52,024
|
|
|
72,717
|
|
|||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Balance at year end
|
$
|
65,000
|
|
|
$
|
50,000
|
|
|
$
|
0
|
|
|
Weighted average interest rate at year-end
|
0.36
|
%
|
|
0.28
|
%
|
|
0.00
|
%
|
|||
|
Average balance during the year
|
32,736
|
|
|
10,540
|
|
|
11,509
|
|
|||
|
Average interest rate during the year
|
0.34
|
%
|
|
0.31
|
%
|
|
0.40
|
%
|
|||
|
Maximum month-end balance during the year
|
$
|
65,000
|
|
|
$
|
50,000
|
|
|
$
|
20,000
|
|
|
|
Actual
|
|
Minimum Capital
Requirement
|
|
Minimum to Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
$
|
119,713
|
|
|
16.8
|
%
|
|
$
|
56,859
|
|
|
8.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
Orrstown Bank
|
118,540
|
|
|
16.7
|
%
|
|
56,835
|
|
|
8.0
|
%
|
|
$
|
71,043
|
|
|
10.0
|
%
|
||
|
Tier 1 capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
110,750
|
|
|
15.6
|
%
|
|
28,429
|
|
|
4.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
Orrstown Bank
|
109,581
|
|
|
15.4
|
%
|
|
28,417
|
|
|
4.0
|
%
|
|
42,626
|
|
|
6.0
|
%
|
|||
|
Tier 1 capital to average assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
110,750
|
|
|
9.5
|
%
|
|
46,496
|
|
|
4.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
Orrstown Bank
|
109,581
|
|
|
9.4
|
%
|
|
46,518
|
|
|
4.0
|
%
|
|
58,148
|
|
|
5.0
|
%
|
|||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
$
|
104,637
|
|
|
15.0
|
%
|
|
$
|
55,926
|
|
|
8.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
Orrstown Bank
|
102,806
|
|
|
14.7
|
%
|
|
55,893
|
|
|
8.0
|
%
|
|
$
|
69,866
|
|
|
10.0
|
%
|
||
|
Tier 1 capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
95,741
|
|
|
13.7
|
%
|
|
27,963
|
|
|
4.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
Orrstown Bank
|
93,915
|
|
|
13.4
|
%
|
|
27,947
|
|
|
4.0
|
%
|
|
41,920
|
|
|
6.0
|
%
|
|||
|
Tier 1 capital to average assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
95,741
|
|
|
8.1
|
%
|
|
47,058
|
|
|
4.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
Orrstown Bank
|
93,915
|
|
|
8.0
|
%
|
|
47,077
|
|
|
4.0
|
%
|
|
58,846
|
|
|
5.0
|
%
|
|||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Average shareholders’ equity
|
$
|
101,250
|
|
|
$
|
88,547
|
|
|
$
|
109,184
|
|
|
Net income (loss)
|
29,142
|
|
|
10,004
|
|
|
(38,454
|
)
|
|||
|
Cash dividends paid
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Equity to asset ratio
|
10.69
|
%
|
|
7.76
|
%
|
|
7.11
|
%
|
|||
|
Dividend payout ratio
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|||
|
Return on average equity
|
28.78
|
%
|
|
11.30
|
%
|
|
(35.22
|
)%
|
|||
|
|
|
|
Payments Due
|
|
|
||||||||||||||||
|
(Dollars in thousands)
|
Note
Reference
|
|
Less than 1
year
|
|
2-3 years
|
|
4-5 years
|
|
More than
5 years
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Time deposits
|
11
|
|
$
|
174,597
|
|
|
$
|
55,141
|
|
|
$
|
9,541
|
|
|
$
|
3,954
|
|
|
$
|
243,233
|
|
|
Short-term borrowings
|
12
|
|
86,742
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
86,742
|
|
|||||
|
Long-term debt
|
13
|
|
10,317
|
|
|
680
|
|
|
748
|
|
|
3,067
|
|
|
14,812
|
|
|||||
|
Operating lease obligations
|
6
|
|
398
|
|
|
482
|
|
|
187
|
|
|
120
|
|
|
1,187
|
|
|||||
|
Total
|
|
|
$
|
272,054
|
|
|
$
|
56,303
|
|
|
$
|
10,476
|
|
|
$
|
7,141
|
|
|
$
|
345,974
|
|
|
(Dollars in thousands)
|
Contract or Notional
Amount
|
||
|
Commitments to fund:
|
|
||
|
Revolving, open ended home equity loans
|
$
|
100,897
|
|
|
1-4 family residential construction loans
|
2,463
|
|
|
|
Commercial real estate, construction and land development loans
|
11,682
|
|
|
|
Commercial, industrial and other loans
|
71,483
|
|
|
|
Standby letters of credit
|
7,309
|
|
|
|
•
|
We are subject to restrictions and conditions of a formal agreement issued by the Federal Reserve Bank of Philadelphia. Failure to comply with this formal agreement could result in additional enforcement action against us, including the imposition of monetary penalties.
|
|
•
|
We may not be able to pay any cash dividends or conduct any stock repurchases for the foreseeable future.
|
|
•
|
We are a holding company dependent for liquidity on payments from the Bank, our sole subsidiary, which are subject to restrictions.
|
|
•
|
We may be required to make further increases in our provisions for loan losses and to charge off additional loans in the future, which could materially adversely affect us.
|
|
•
|
Difficult economic and market conditions have adversely affected our industry and may continue to materially and adversely affect us.
|
|
•
|
Governmental regulation and regulatory actions against us may impair our operations or restrict our growth.
|
|
•
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act may affect our financial condition, results of operations, liquidity and stock price.
|
|
•
|
The repeal of federal prohibitions on the payment of interest on demand deposits could increase our interest expense and reduce our net interest margin.
|
|
•
|
Changes in interest rates could adversely impact our financial condition and results of operations.
|
|
•
|
Increases in FDIC insurance premiums may have a material adverse effect on our results of operations.
|
|
•
|
Because our business is concentrated in South Central Pennsylvania and Washington County, Maryland, our financial performance could be materially adversely affected by economic conditions and real estate values in these market areas.
|
|
•
|
Our commercial real estate lending may expose us to a greater risk of loss and impact our earnings and profitability.
|
|
•
|
Our construction loans and land development loans involve a higher degree of risk than other segments of our loan portfolio.
|
|
•
|
We are required to make a number of judgments in applying accounting policies and different estimates and assumptions in the application of these policies could result in a decrease in capital and/or other material changes to our reports of financial condition and results of operations. Also, changes in accounting standards can be difficult to predict and can materially impact how we record and report our financial condition and results of operations.
|
|
•
|
Competition from other banks and financial institutions in originating loans, attracting deposits and providing various financial services may adversely affect our profitability and liquidity.
|
|
•
|
Our business strategy includes the continuation of moderate growth plans, and our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth effectively.
|
|
•
|
If we want to, or are compelled to, raise additional capital in the future, that capital may not be available when it is needed and on terms favorable to current shareholders.
|
|
•
|
The short-term and long-term impact of the changing regulatory capital requirements and anticipated new capital rules is uncertain.
|
|
•
|
We may be adversely affected by technological advances.
|
|
•
|
The soundness of other financial institutions could adversely affect us.
|
|
•
|
We may be required to record impairment charges on our investments and FHLB stock if they suffer a decline in value that is considered other-than-temporary.
|
|
•
|
An interruption or breach in security with respect to our information system, or our outsourced service providers, could adversely impact our reputation and have an adverse impact on our financial condition or results of operations.
|
|
•
|
Pending litigation and legal proceedings and the impact of any finding of liability or damages could adversely impact the Company and its financial condition and results of operations.
|
|
•
|
We may not be able to attract and retain skilled people.
|
|
•
|
The market price of our common stock has been subject to extreme volatility.
|
|
•
|
Other risks and uncertainties.
|
|
Table 7a - Earnings at Risk
|
|
Table 7b - Value at Risk
|
||||||||||||||
|
|
|
% Change in Net Interest Income
|
|
|
|
% Change in Net Interest Income
|
||||||||||
|
Change in Market Interest Rates
|
|
December 31, 2014
|
|
December 31, 2013
|
|
Change in Market Interest Rates
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(100
|
)
|
|
(1.5
|
%)
|
|
(3.9
|
%)
|
|
(100
|
)
|
|
2.2
|
%
|
|
1.2
|
%
|
|
200
|
|
|
(6.1
|
%)
|
|
2.6
|
%
|
|
200
|
|
|
(6.8
|
%)
|
|
(7.8
|
%)
|
|
|
2014
Quarter Ended |
|
2013
Quarter Ended |
||||||||||||||||||||||||||||
|
(Dollars in thousands, except per
share data)
|
December
|
|
September
|
|
June
|
|
March
|
|
December
|
|
September
|
|
June
|
|
March
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest income
|
$
|
9,520
|
|
|
$
|
9,477
|
|
|
$
|
9,585
|
|
|
$
|
9,601
|
|
|
$
|
9,643
|
|
|
$
|
8,982
|
|
|
$
|
8,989
|
|
|
$
|
9,484
|
|
|
Interest expense
|
(959
|
)
|
|
(1,030
|
)
|
|
(1,085
|
)
|
|
(1,085
|
)
|
|
(1,130
|
)
|
|
(1,216
|
)
|
|
(1,288
|
)
|
|
(1,377
|
)
|
||||||||
|
Net interest income
|
8,561
|
|
|
8,447
|
|
|
8,500
|
|
|
8,516
|
|
|
8,513
|
|
|
7,766
|
|
|
7,701
|
|
|
8,107
|
|
||||||||
|
Provision for loan losses
|
1,000
|
|
|
2,900
|
|
|
0
|
|
|
0
|
|
|
1,750
|
|
|
0
|
|
|
1,400
|
|
|
0
|
|
||||||||
|
Net interest income after provision for loan losses
|
9,561
|
|
|
11,347
|
|
|
8,500
|
|
|
8,516
|
|
|
10,263
|
|
|
7,766
|
|
|
9,101
|
|
|
8,107
|
|
||||||||
|
Securities gains
|
267
|
|
|
469
|
|
|
602
|
|
|
597
|
|
|
53
|
|
|
157
|
|
|
0
|
|
|
122
|
|
||||||||
|
Noninterest income
|
4,259
|
|
|
4,283
|
|
|
4,536
|
|
|
3,841
|
|
|
4,060
|
|
|
4,442
|
|
|
4,664
|
|
|
4,310
|
|
||||||||
|
Noninterest expenses
|
(11,129
|
)
|
|
(10,898
|
)
|
|
(10,765
|
)
|
|
(10,976
|
)
|
|
(11,434
|
)
|
|
(10,537
|
)
|
|
(10,327
|
)
|
|
(10,949
|
)
|
||||||||
|
Income before income taxes
|
2,958
|
|
|
5,201
|
|
|
2,873
|
|
|
1,978
|
|
|
2,942
|
|
|
1,828
|
|
|
3,438
|
|
|
1,590
|
|
||||||||
|
Applicable (income taxes) benefit
|
16,156
|
|
|
(24
|
)
|
|
0
|
|
|
0
|
|
|
(15
|
)
|
|
281
|
|
|
(30
|
)
|
|
(30
|
)
|
||||||||
|
Net income
|
$
|
19,114
|
|
|
$
|
5,177
|
|
|
$
|
2,873
|
|
|
$
|
1,978
|
|
|
$
|
2,927
|
|
|
$
|
2,109
|
|
|
$
|
3,408
|
|
|
$
|
1,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income
|
$
|
2.36
|
|
|
$
|
0.64
|
|
|
$
|
0.35
|
|
|
$
|
0.24
|
|
|
$
|
0.36
|
|
|
$
|
0.26
|
|
|
$
|
0.42
|
|
|
$
|
0.19
|
|
|
Diluted net income
|
2.36
|
|
|
0.64
|
|
|
0.35
|
|
|
0.24
|
|
|
0.36
|
|
|
0.26
|
|
|
0.42
|
|
|
0.19
|
|
||||||||
|
Dividends
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
||||||||
|
|
Page
|
|
/s/ Thomas R. Quinn, Jr.
|
|
/s/ David P. Boyle
|
|
Thomas R. Quinn, Jr.
|
|
David P. Boyle
|
|
President and Chief Executive Officer
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
March 12, 2015
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands, except per share data)
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
18,174
|
|
|
$
|
12,995
|
|
|
Interest bearing deposits with banks
|
13,235
|
|
|
24,565
|
|
||
|
Cash and cash equivalents
|
31,409
|
|
|
37,560
|
|
||
|
Restricted investments in bank stocks
|
8,350
|
|
|
9,921
|
|
||
|
Securities available for sale
|
376,199
|
|
|
406,943
|
|
||
|
Loans held for sale
|
3,159
|
|
|
1,936
|
|
||
|
Loans
|
704,946
|
|
|
671,037
|
|
||
|
Less: Allowance for loan losses
|
(14,747
|
)
|
|
(20,965
|
)
|
||
|
Net loans
|
690,199
|
|
|
650,072
|
|
||
|
Premises and equipment, net
|
24,800
|
|
|
26,441
|
|
||
|
Cash surrender value of life insurance
|
26,645
|
|
|
25,850
|
|
||
|
Intangible assets
|
414
|
|
|
622
|
|
||
|
Accrued interest receivable
|
3,097
|
|
|
3,400
|
|
||
|
Other assets
|
26,171
|
|
|
15,067
|
|
||
|
Total assets
|
$
|
1,190,443
|
|
|
$
|
1,177,812
|
|
|
Liabilities
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest bearing
|
$
|
116,302
|
|
|
$
|
116,371
|
|
|
Interest bearing
|
833,402
|
|
|
884,019
|
|
||
|
Total deposits
|
949,704
|
|
|
1,000,390
|
|
||
|
Short-term borrowings
|
86,742
|
|
|
59,032
|
|
||
|
Long-term debt
|
14,812
|
|
|
16,077
|
|
||
|
Accrued interest and other liabilities
|
11,920
|
|
|
10,874
|
|
||
|
Total liabilities
|
1,063,178
|
|
|
1,086,373
|
|
||
|
Shareholders’ Equity
|
|
|
|
||||
|
Preferred Stock, $1.25 par value per share; 500,000 shares authorized; no shares issued or outstanding
|
0
|
|
|
0
|
|
||
|
Common stock, no par value—$0.05205 stated value per share 50,000,000 shares authorized; 8,264,554 and 8,107,274 shares issued; 8,263,743 and 8,106,463 shares outstanding
|
430
|
|
|
422
|
|
||
|
Additional paid—in capital
|
123,392
|
|
|
123,105
|
|
||
|
Retained earnings (accumulated deficit)
|
1,887
|
|
|
(27,255
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
1,576
|
|
|
(4,813
|
)
|
||
|
Treasury stock—common, 811 shares, at cost
|
(20
|
)
|
|
(20
|
)
|
||
|
Total shareholders’ equity
|
127,265
|
|
|
91,439
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
1,190,443
|
|
|
$
|
1,177,812
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(Dollars in thousands, except per share data)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest and dividend income
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
29,546
|
|
|
$
|
31,558
|
|
|
$
|
39,647
|
|
|
Interest and dividends on investment securities
|
|
|
|
|
|
||||||
|
Taxable
|
8,052
|
|
|
4,300
|
|
|
3,798
|
|
|||
|
Tax-exempt
|
550
|
|
|
1,066
|
|
|
1,704
|
|
|||
|
Short term investments
|
35
|
|
|
174
|
|
|
287
|
|
|||
|
Total interest and dividend income
|
38,183
|
|
|
37,098
|
|
|
45,436
|
|
|||
|
Interest expense
|
|
|
|
|
|
||||||
|
Interest on deposits
|
3,678
|
|
|
4,445
|
|
|
6,712
|
|
|||
|
Interest on short-term borrowings
|
148
|
|
|
61
|
|
|
120
|
|
|||
|
Interest on long-term debt
|
333
|
|
|
505
|
|
|
716
|
|
|||
|
Total interest expense
|
4,159
|
|
|
5,011
|
|
|
7,548
|
|
|||
|
Net interest income
|
34,024
|
|
|
32,087
|
|
|
37,888
|
|
|||
|
Provision for loan losses
|
(3,900
|
)
|
|
(3,150
|
)
|
|
48,300
|
|
|||
|
Net interest income after provision for loan losses
|
37,924
|
|
|
35,237
|
|
|
(10,412
|
)
|
|||
|
Noninterest income
|
|
|
|
|
|
||||||
|
Service charges on deposit accounts
|
5,415
|
|
|
5,716
|
|
|
6,227
|
|
|||
|
Other service charges, commissions and fees
|
1,033
|
|
|
1,070
|
|
|
1,275
|
|
|||
|
Trust department income
|
4,687
|
|
|
4,770
|
|
|
4,575
|
|
|||
|
Brokerage income
|
2,150
|
|
|
1,911
|
|
|
1,478
|
|
|||
|
Mortgage banking activities
|
2,207
|
|
|
3,053
|
|
|
3,393
|
|
|||
|
Earnings on life insurance
|
950
|
|
|
963
|
|
|
1,018
|
|
|||
|
Merchant processing revenue
|
0
|
|
|
0
|
|
|
149
|
|
|||
|
Other income (loss)
|
477
|
|
|
(7
|
)
|
|
323
|
|
|||
|
Investment securities gains
|
1,935
|
|
|
332
|
|
|
4,824
|
|
|||
|
Total noninterest income
|
18,854
|
|
|
17,808
|
|
|
23,262
|
|
|||
|
Noninterest expenses
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
23,658
|
|
|
22,954
|
|
|
19,864
|
|
|||
|
Occupancy
|
2,251
|
|
|
2,055
|
|
|
1,975
|
|
|||
|
Furniture and equipment
|
3,328
|
|
|
3,446
|
|
|
2,913
|
|
|||
|
Data processing
|
1,679
|
|
|
542
|
|
|
574
|
|
|||
|
Automated teller and interchange fees
|
865
|
|
|
1,054
|
|
|
989
|
|
|||
|
Advertising and bank promotions
|
1,195
|
|
|
1,251
|
|
|
1,411
|
|
|||
|
FDIC insurance
|
1,621
|
|
|
2,577
|
|
|
2,727
|
|
|||
|
Professional services
|
2,285
|
|
|
2,255
|
|
|
3,076
|
|
|||
|
Collection and problem loan
|
729
|
|
|
674
|
|
|
2,297
|
|
|||
|
Real estate owned
|
300
|
|
|
137
|
|
|
834
|
|
|||
|
Taxes other than income
|
562
|
|
|
939
|
|
|
888
|
|
|||
|
Intangible asset amortization
|
208
|
|
|
210
|
|
|
209
|
|
|||
|
Other operating expenses
|
5,087
|
|
|
5,153
|
|
|
5,592
|
|
|||
|
Total noninterest expenses
|
43,768
|
|
|
43,247
|
|
|
43,349
|
|
|||
|
Income (loss) before income tax expense (benefit)
|
13,010
|
|
|
9,798
|
|
|
(30,499
|
)
|
|||
|
Income tax expense (benefit)
|
(16,132
|
)
|
|
(206
|
)
|
|
7,955
|
|
|||
|
Net income (loss)
|
$
|
29,142
|
|
|
$
|
10,004
|
|
|
$
|
(38,454
|
)
|
|
|
|
|
|
|
|
||||||
|
Per share information:
|
|
|
|
|
|
||||||
|
Basic earnings (loss) per share
|
$
|
3.59
|
|
|
$
|
1.24
|
|
|
$
|
(4.77
|
)
|
|
Diluted earnings (loss) per share
|
3.59
|
|
|
1.24
|
|
|
(4.77
|
)
|
|||
|
Dividends per share
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
29,142
|
|
|
$
|
10,004
|
|
|
$
|
(38,454
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Unrealized holding gains (losses) on securities available for sale arising during the period
|
11,764
|
|
|
(9,885
|
)
|
|
1,344
|
|
|||
|
Reclassification adjustment for gains realized in net income (loss)
|
(1,935
|
)
|
|
(332
|
)
|
|
(4,824
|
)
|
|||
|
Net unrealized gains (losses)
|
9,829
|
|
|
(10,217
|
)
|
|
(3,480
|
)
|
|||
|
Tax effect
|
(3,440
|
)
|
|
3,576
|
|
|
1,219
|
|
|||
|
Total other comprehensive income (loss), net of tax and reclassification adjustments
|
6,389
|
|
|
(6,641
|
)
|
|
(2,261
|
)
|
|||
|
Total comprehensive income (loss)
|
$
|
35,531
|
|
|
$
|
3,363
|
|
|
$
|
(40,715
|
)
|
|
|
Years Ended December 31, 2014, 2013, and 2012
|
||||||||||||||||||||||
|
(Dollars in thousands, except per share data)
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Total
Shareholders’
Equity
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance, January 1, 2012
|
$
|
419
|
|
|
$
|
122,514
|
|
|
$
|
1,195
|
|
|
$
|
4,089
|
|
|
$
|
(20
|
)
|
|
$
|
128,197
|
|
|
Net income (loss)
|
0
|
|
|
0
|
|
|
(38,454
|
)
|
|
0
|
|
|
0
|
|
|
(38,454
|
)
|
||||||
|
Total other comprehensive income (loss), net of taxes
|
0
|
|
|
0
|
|
|
0
|
|
|
(2,261
|
)
|
|
0
|
|
|
(2,261
|
)
|
||||||
|
Stock-based compensation plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Issuance of stock (23,062 shares), including compensation expense of $23
|
2
|
|
|
198
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
200
|
|
||||||
|
Issuance of stock through dividend reinvestment plan (1,562 shares)
|
0
|
|
|
12
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
12
|
|
||||||
|
Balance, December 31, 2012
|
421
|
|
|
122,724
|
|
|
(37,259
|
)
|
|
1,828
|
|
|
(20
|
)
|
|
87,694
|
|
||||||
|
Net income
|
0
|
|
|
0
|
|
|
10,004
|
|
|
0
|
|
|
0
|
|
|
10,004
|
|
||||||
|
Total other comprehensive income (loss), net of taxes
|
0
|
|
|
0
|
|
|
0
|
|
|
(6,641
|
)
|
|
0
|
|
|
(6,641
|
)
|
||||||
|
Stock-based compensation plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Issuance of stock (26,610 shares, including 1 treasury), including compensation expense of $129
|
1
|
|
|
377
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
378
|
|
||||||
|
Issuance of stock through dividend reinvestment plan (254 shares)
|
0
|
|
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
4
|
|
||||||
|
Balance, December 31, 2013
|
422
|
|
|
123,105
|
|
|
(27,255
|
)
|
|
(4,813
|
)
|
|
(20
|
)
|
|
91,439
|
|
||||||
|
Net income
|
0
|
|
|
0
|
|
|
29,142
|
|
|
0
|
|
|
0
|
|
|
29,142
|
|
||||||
|
Total other comprehensive income, net of taxes
|
0
|
|
|
0
|
|
|
0
|
|
|
6,389
|
|
|
0
|
|
|
6,389
|
|
||||||
|
Stock-based compensation plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Issuance of stock (157,207 shares), including compensation expense of $190
|
8
|
|
|
286
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
294
|
|
||||||
|
Issuance of stock through dividend reinvestment plan (73 shares)
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1
|
|
||||||
|
Balance, December 31, 2014
|
$
|
430
|
|
|
$
|
123,392
|
|
|
$
|
1,887
|
|
|
$
|
1,576
|
|
|
$
|
(20
|
)
|
|
$
|
127,265
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
29,142
|
|
|
$
|
10,004
|
|
|
$
|
(38,454
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Amortization of premiums on securities available for sale
|
6,429
|
|
|
7,147
|
|
|
6,948
|
|
|||
|
Depreciation and amortization
|
2,838
|
|
|
2,817
|
|
|
2,613
|
|
|||
|
Provision for loan losses
|
(3,900
|
)
|
|
(3,150
|
)
|
|
48,300
|
|
|||
|
Stock based compensation
|
190
|
|
|
129
|
|
|
23
|
|
|||
|
Net change in loans held for sale
|
(1,223
|
)
|
|
5,926
|
|
|
(5,309
|
)
|
|||
|
Net (gain) loss on disposal of other real estate owned
|
(299
|
)
|
|
149
|
|
|
(28
|
)
|
|||
|
Writedown of other real estate owned
|
170
|
|
|
46
|
|
|
535
|
|
|||
|
Net loss on disposal of premises and equipment
|
41
|
|
|
0
|
|
|
0
|
|
|||
|
Deferred income taxes, including valuation allowance
|
(16,223
|
)
|
|
0
|
|
|
20,384
|
|
|||
|
Investment securities gains
|
(1,935
|
)
|
|
(332
|
)
|
|
(4,824
|
)
|
|||
|
Earnings on cash surrender value of life insurance
|
(950
|
)
|
|
(963
|
)
|
|
(1,018
|
)
|
|||
|
(Increase) decrease in accrued interest receivable
|
303
|
|
|
(212
|
)
|
|
1,360
|
|
|||
|
Increase (decrease) in accrued interest payable and other liabilities
|
1,046
|
|
|
(957
|
)
|
|
1,644
|
|
|||
|
Other, net
|
1,629
|
|
|
12,356
|
|
|
(13,516
|
)
|
|||
|
Net cash provided by operating activities
|
17,258
|
|
|
32,960
|
|
|
18,658
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Proceeds from sales of available for sale securities
|
169,573
|
|
|
74,273
|
|
|
94,099
|
|
|||
|
Maturities, repayments and calls of available for sale securities
|
41,520
|
|
|
86,581
|
|
|
85,481
|
|
|||
|
Purchases of available for sale securities
|
(175,014
|
)
|
|
(282,859
|
)
|
|
(176,788
|
)
|
|||
|
Net (purchases) redemptions of restricted investments in bank stocks
|
1,571
|
|
|
(117
|
)
|
|
1,954
|
|
|||
|
Net (increase) decrease in loans
|
(44,222
|
)
|
|
30,682
|
|
|
137,097
|
|
|||
|
Proceeds from sales of portfolio loans
|
5,743
|
|
|
2,439
|
|
|
51,753
|
|
|||
|
Purchases of bank premises and equipment
|
(859
|
)
|
|
(1,868
|
)
|
|
(1,603
|
)
|
|||
|
Proceeds from disposal of other real estate owned
|
2,415
|
|
|
1,188
|
|
|
3,733
|
|
|||
|
Net cash provided by (used in) investing activities
|
727
|
|
|
(89,681
|
)
|
|
195,726
|
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Net decrease in deposits
|
(50,686
|
)
|
|
(84,649
|
)
|
|
(131,863
|
)
|
|||
|
Net increase (decrease) in short term borrowings
|
27,710
|
|
|
49,382
|
|
|
(25,363
|
)
|
|||
|
Proceeds from long-term debt
|
10,000
|
|
|
0
|
|
|
0
|
|
|||
|
Payments on long-term debt
|
(11,265
|
)
|
|
(21,393
|
)
|
|
(16,328
|
)
|
|||
|
Dividends paid
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Net proceeds from issuance of common stock
|
105
|
|
|
253
|
|
|
189
|
|
|||
|
Net cash used in financing activities
|
(24,136
|
)
|
|
(56,407
|
)
|
|
(173,365
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(6,151
|
)
|
|
(113,128
|
)
|
|
41,019
|
|
|||
|
Cash and cash equivalents at beginning of year
|
37,560
|
|
|
150,688
|
|
|
109,669
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
31,409
|
|
|
$
|
37,560
|
|
|
$
|
150,688
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
4,219
|
|
|
$
|
5,102
|
|
|
$
|
8,031
|
|
|
Income taxes
|
0
|
|
|
0
|
|
|
1,267
|
|
|||
|
Supplemental schedule of noncash investing and financing activities:
|
|
|
|
|
|
||||||
|
Other real estate acquired in settlement of loans
|
2,231
|
|
|
494
|
|
|
3,951
|
|
|||
|
(Dollars in thousands)
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government Agencies
|
$
|
23,910
|
|
|
$
|
71
|
|
|
$
|
23
|
|
|
$
|
23,958
|
|
|
States and political subdivisions
|
52,578
|
|
|
819
|
|
|
996
|
|
|
52,401
|
|
||||
|
U.S. Government Sponsored Enterprises (GSE) residential mortgage-backed securities
|
174,220
|
|
|
1,573
|
|
|
197
|
|
|
175,596
|
|
||||
|
GSE residential collateralized mortgage obligations (CMOs)
|
57,976
|
|
|
857
|
|
|
128
|
|
|
58,705
|
|
||||
|
GSE commercial CMOs
|
65,041
|
|
|
1,017
|
|
|
586
|
|
|
65,472
|
|
||||
|
Total debt securities
|
373,725
|
|
|
4,337
|
|
|
1,930
|
|
|
376,132
|
|
||||
|
Equity securities
|
50
|
|
|
17
|
|
|
0
|
|
|
67
|
|
||||
|
Totals
|
$
|
373,775
|
|
|
$
|
4,354
|
|
|
$
|
1,930
|
|
|
$
|
376,199
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government Agencies
|
$
|
25,610
|
|
|
$
|
34
|
|
|
$
|
193
|
|
|
$
|
25,451
|
|
|
U.S. Government Sponsored Enterprises (GSE)
|
14,431
|
|
|
5
|
|
|
722
|
|
|
13,714
|
|
||||
|
States and political subdivisions
|
75,494
|
|
|
417
|
|
|
4,367
|
|
|
71,544
|
|
||||
|
GSE residential mortgage-backed securities
|
198,449
|
|
|
895
|
|
|
725
|
|
|
198,619
|
|
||||
|
GSE residential CMOs
|
40,502
|
|
|
251
|
|
|
221
|
|
|
40,532
|
|
||||
|
GSE commercial CMOs
|
59,812
|
|
|
0
|
|
|
2,798
|
|
|
57,014
|
|
||||
|
Total debt securities
|
414,298
|
|
|
1,602
|
|
|
9,026
|
|
|
406,874
|
|
||||
|
Equity securities
|
50
|
|
|
19
|
|
|
0
|
|
|
69
|
|
||||
|
Totals
|
$
|
414,348
|
|
|
$
|
1,621
|
|
|
$
|
9,026
|
|
|
$
|
406,943
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
(Dollars in thousands)
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government Agencies
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
9,012
|
|
|
$
|
23
|
|
|
$
|
9,012
|
|
|
$
|
23
|
|
|
States and political subdivisions
|
0
|
|
|
0
|
|
|
35,833
|
|
|
996
|
|
|
35,833
|
|
|
996
|
|
||||||
|
U.S. Government Sponsored Enterprises (GSE) residential mortgage-backed securities
|
65,474
|
|
|
197
|
|
|
0
|
|
|
0
|
|
|
65,474
|
|
|
197
|
|
||||||
|
GSE residential collateralized mortgage obligations (CMOs)
|
11,930
|
|
|
128
|
|
|
0
|
|
|
0
|
|
|
11,930
|
|
|
128
|
|
||||||
|
GSE commercial CMOs
|
0
|
|
|
0
|
|
|
29,969
|
|
|
586
|
|
|
29,969
|
|
|
586
|
|
||||||
|
Total temporarily impaired securities
|
$
|
77,404
|
|
|
$
|
325
|
|
|
$
|
74,814
|
|
|
$
|
1,605
|
|
|
$
|
152,218
|
|
|
$
|
1,930
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government Agencies
|
$
|
17,454
|
|
|
$
|
193
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
17,454
|
|
|
$
|
193
|
|
|
U.S. Government Sponsored Enterprises (GSE)
|
12,049
|
|
|
722
|
|
|
0
|
|
|
0
|
|
|
12,049
|
|
|
722
|
|
||||||
|
States and political subdivisions
|
53,606
|
|
|
4,367
|
|
|
0
|
|
|
0
|
|
|
53,606
|
|
|
4,367
|
|
||||||
|
GSE residential mortgage-backed securities
|
125,468
|
|
|
716
|
|
|
7,447
|
|
|
9
|
|
|
132,915
|
|
|
725
|
|
||||||
|
GSE residential CMOs
|
14,033
|
|
|
220
|
|
|
44
|
|
|
1
|
|
|
14,077
|
|
|
221
|
|
||||||
|
GSE commercial CMOs
|
38,298
|
|
|
1,248
|
|
|
18,716
|
|
|
1,550
|
|
|
57,014
|
|
|
2,798
|
|
||||||
|
Total temporarily impaired securities
|
$
|
260,908
|
|
|
$
|
7,466
|
|
|
$
|
26,207
|
|
|
$
|
1,560
|
|
|
$
|
287,115
|
|
|
$
|
9,026
|
|
|
|
Available for Sale
|
||||||
|
(Dollars in thousands)
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
|
|
|
||||
|
Due in one year or less
|
$
|
0
|
|
|
$
|
0
|
|
|
Due after one year through five years
|
380
|
|
|
381
|
|
||
|
Due after five years through ten years
|
22,429
|
|
|
22,392
|
|
||
|
Due after ten years
|
53,679
|
|
|
53,586
|
|
||
|
Mortgage-backed securities and collateralized mortgage obligations
|
297,237
|
|
|
299,773
|
|
||
|
Total debt securities
|
373,725
|
|
|
376,132
|
|
||
|
Equity securities
|
50
|
|
|
67
|
|
||
|
|
$
|
373,775
|
|
|
$
|
376,199
|
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
Commercial real estate:
|
|
|
|
||||
|
Owner-occupied
|
$
|
100,859
|
|
|
$
|
111,290
|
|
|
Non-owner occupied
|
144,301
|
|
|
135,953
|
|
||
|
Multi-family
|
27,531
|
|
|
22,882
|
|
||
|
Non-owner occupied residential
|
49,315
|
|
|
55,272
|
|
||
|
Acquisition and development:
|
|
|
|
||||
|
1-4 family residential construction
|
5,924
|
|
|
3,338
|
|
||
|
Commercial and land development
|
24,237
|
|
|
19,440
|
|
||
|
Commercial and industrial
|
48,995
|
|
|
33,446
|
|
||
|
Municipal
|
61,191
|
|
|
60,996
|
|
||
|
Residential mortgage:
|
|
|
|
||||
|
First lien
|
126,491
|
|
|
124,728
|
|
||
|
Home equity – term
|
20,845
|
|
|
20,131
|
|
||
|
Home equity – lines of credit
|
89,366
|
|
|
77,377
|
|
||
|
Installment and other loans
|
5,891
|
|
|
6,184
|
|
||
|
|
$
|
704,946
|
|
|
$
|
671,037
|
|
|
(Dollars in thousands)
|
Pass
|
|
Special
Mention
|
|
Non-Impaired
Substandard
|
|
Impaired -
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied
|
$
|
89,815
|
|
|
$
|
2,686
|
|
|
$
|
5,070
|
|
|
$
|
3,288
|
|
|
$
|
0
|
|
|
$
|
100,859
|
|
|
Non-owner occupied
|
120,829
|
|
|
20,661
|
|
|
1,131
|
|
|
1,680
|
|
|
0
|
|
|
144,301
|
|
||||||
|
Multi-family
|
24,803
|
|
|
1,086
|
|
|
1,322
|
|
|
320
|
|
|
0
|
|
|
27,531
|
|
||||||
|
Non-owner occupied residential
|
43,020
|
|
|
2,968
|
|
|
1,827
|
|
|
1,500
|
|
|
0
|
|
|
49,315
|
|
||||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1-4 family residential construction
|
5,924
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5,924
|
|
||||||
|
Commercial and land development
|
22,261
|
|
|
233
|
|
|
1,333
|
|
|
410
|
|
|
0
|
|
|
24,237
|
|
||||||
|
Commercial and industrial
|
43,794
|
|
|
850
|
|
|
1,914
|
|
|
2,437
|
|
|
0
|
|
|
48,995
|
|
||||||
|
Municipal
|
61,191
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
61,191
|
|
||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First lien
|
121,160
|
|
|
9
|
|
|
0
|
|
|
5,290
|
|
|
32
|
|
|
126,491
|
|
||||||
|
Home equity – term
|
20,775
|
|
|
0
|
|
|
0
|
|
|
70
|
|
|
0
|
|
|
20,845
|
|
||||||
|
Home equity – lines of credit
|
88,164
|
|
|
630
|
|
|
93
|
|
|
479
|
|
|
0
|
|
|
89,366
|
|
||||||
|
Installment and other loans
|
5,865
|
|
|
0
|
|
|
0
|
|
|
26
|
|
|
0
|
|
|
5,891
|
|
||||||
|
|
$
|
647,601
|
|
|
$
|
29,123
|
|
|
$
|
12,690
|
|
|
$
|
15,500
|
|
|
$
|
32
|
|
|
$
|
704,946
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied
|
$
|
92,063
|
|
|
$
|
3,305
|
|
|
$
|
11,360
|
|
|
$
|
4,107
|
|
|
$
|
455
|
|
|
$
|
111,290
|
|
|
Non-owner occupied
|
107,113
|
|
|
6,904
|
|
|
14,819
|
|
|
7,117
|
|
|
0
|
|
|
135,953
|
|
||||||
|
Multi-family
|
20,091
|
|
|
2,132
|
|
|
337
|
|
|
322
|
|
|
0
|
|
|
22,882
|
|
||||||
|
Non-owner occupied residential
|
42,007
|
|
|
4,982
|
|
|
3,790
|
|
|
4,493
|
|
|
0
|
|
|
55,272
|
|
||||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1-4 family residential construction
|
3,292
|
|
|
0
|
|
|
46
|
|
|
0
|
|
|
0
|
|
|
3,338
|
|
||||||
|
Commercial and land development
|
14,118
|
|
|
1,433
|
|
|
712
|
|
|
3,177
|
|
|
0
|
|
|
19,440
|
|
||||||
|
Commercial and industrial
|
28,933
|
|
|
2,129
|
|
|
383
|
|
|
1,878
|
|
|
123
|
|
|
33,446
|
|
||||||
|
Municipal
|
60,996
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
60,996
|
|
||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First lien
|
121,353
|
|
|
0
|
|
|
0
|
|
|
3,327
|
|
|
48
|
|
|
124,728
|
|
||||||
|
Home equity – term
|
20,024
|
|
|
0
|
|
|
0
|
|
|
94
|
|
|
13
|
|
|
20,131
|
|
||||||
|
Home equity – lines of credit
|
77,187
|
|
|
0
|
|
|
9
|
|
|
181
|
|
|
0
|
|
|
77,377
|
|
||||||
|
Installment and other loans
|
6,184
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
6,184
|
|
||||||
|
|
$
|
593,361
|
|
|
$
|
20,885
|
|
|
$
|
31,456
|
|
|
$
|
24,696
|
|
|
$
|
639
|
|
|
$
|
671,037
|
|
|
•
|
Original appraisal – if the original appraisal provides a strong loan-to-value ratio (generally
70%
or lower) and, after consideration of market conditions and knowledge of the property and area, it is determined by the Credit Administration staff that there has not been a significant deterioration in the collateral value, the original certified appraised value may be used. Discounts as deemed appropriate for selling costs are factored into the appraised value in arriving at fair value.
|
|
•
|
Discounted cash flows – in limited cases, discounted cash flows may be used on projects in which the collateral is liquidated to reduce the borrowings outstanding, and is used to validate collateral values derived from other approaches.
|
|
|
Impaired Loans with a Specific Allowance
|
|
Impaired Loans with No Specific Allowance
|
||||||||||||||||
|
(Dollars in thousands)
|
Recorded
Investment
(Book Balance)
|
|
Unpaid
Principal Balance
(Legal Balance)
|
|
Related
Allowance
|
|
Recorded
Investment
(Book Balance)
|
|
Unpaid
Principal Balance
(Legal Balance)
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
3,288
|
|
|
$
|
4,558
|
|
|
Non-owner occupied
|
0
|
|
|
0
|
|
|
0
|
|
|
1,680
|
|
|
3,420
|
|
|||||
|
Multi-family
|
0
|
|
|
0
|
|
|
0
|
|
|
320
|
|
|
356
|
|
|||||
|
Non-owner occupied residential
|
198
|
|
|
203
|
|
|
2
|
|
|
1,302
|
|
|
1,570
|
|
|||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and land development
|
0
|
|
|
0
|
|
|
0
|
|
|
410
|
|
|
1,077
|
|
|||||
|
Commercial and industrial
|
0
|
|
|
0
|
|
|
0
|
|
|
2,437
|
|
|
2,500
|
|
|||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First lien
|
982
|
|
|
982
|
|
|
149
|
|
|
4,340
|
|
|
4,968
|
|
|||||
|
Home equity—term
|
0
|
|
|
0
|
|
|
0
|
|
|
70
|
|
|
71
|
|
|||||
|
Home equity—lines of credit
|
24
|
|
|
40
|
|
|
24
|
|
|
455
|
|
|
655
|
|
|||||
|
Installment and other loans
|
13
|
|
|
13
|
|
|
13
|
|
|
13
|
|
|
36
|
|
|||||
|
|
$
|
1,217
|
|
|
$
|
1,238
|
|
|
$
|
188
|
|
|
$
|
14,315
|
|
|
$
|
19,211
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
$
|
615
|
|
|
$
|
1,099
|
|
|
$
|
552
|
|
|
$
|
3,947
|
|
|
$
|
4,575
|
|
|
Non-owner occupied
|
0
|
|
|
0
|
|
|
0
|
|
|
7,117
|
|
|
7,670
|
|
|||||
|
Multi-family
|
0
|
|
|
0
|
|
|
0
|
|
|
322
|
|
|
415
|
|
|||||
|
Non-owner occupied residential
|
0
|
|
|
0
|
|
|
0
|
|
|
4,493
|
|
|
4,836
|
|
|||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and land development
|
0
|
|
|
0
|
|
|
0
|
|
|
3,177
|
|
|
3,812
|
|
|||||
|
Commercial and industrial
|
0
|
|
|
0
|
|
|
0
|
|
|
2,001
|
|
|
2,143
|
|
|||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First lien
|
48
|
|
|
48
|
|
|
48
|
|
|
3,327
|
|
|
3,619
|
|
|||||
|
Home equity—term
|
13
|
|
|
13
|
|
|
13
|
|
|
94
|
|
|
96
|
|
|||||
|
Home equity—lines of credit
|
0
|
|
|
0
|
|
|
0
|
|
|
181
|
|
|
183
|
|
|||||
|
|
$
|
676
|
|
|
$
|
1,160
|
|
|
$
|
613
|
|
|
$
|
24,659
|
|
|
$
|
27,349
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
(Dollars in thousands)
|
Average
Impaired
Balance
|
|
Interest
Income
Recognized
|
|
Average
Impaired
Balance
|
|
Interest
Income
Recognized
|
|
Average
Impaired
Balance
|
|
Interest
Income
Recognized
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied
|
$
|
3,740
|
|
|
$
|
20
|
|
|
$
|
3,528
|
|
|
$
|
147
|
|
|
$
|
8,374
|
|
|
$
|
20
|
|
|
Non-owner occupied
|
6,711
|
|
|
143
|
|
|
4,307
|
|
|
145
|
|
|
14,372
|
|
|
69
|
|
||||||
|
Multi-family
|
274
|
|
|
2
|
|
|
135
|
|
|
16
|
|
|
3,940
|
|
|
0
|
|
||||||
|
Non-owner occupied residential
|
2,095
|
|
|
13
|
|
|
4,799
|
|
|
77
|
|
|
20,284
|
|
|
61
|
|
||||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1-4 family residential construction
|
0
|
|
|
0
|
|
|
481
|
|
|
0
|
|
|
1,542
|
|
|
26
|
|
||||||
|
Commercial and land development
|
1,250
|
|
|
34
|
|
|
3,009
|
|
|
49
|
|
|
12,652
|
|
|
252
|
|
||||||
|
Commercial and industrial
|
1,700
|
|
|
5
|
|
|
1,780
|
|
|
45
|
|
|
2,691
|
|
|
43
|
|
||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First lien
|
4,226
|
|
|
53
|
|
|
2,697
|
|
|
140
|
|
|
2,700
|
|
|
61
|
|
||||||
|
Home equity – term
|
85
|
|
|
0
|
|
|
59
|
|
|
8
|
|
|
156
|
|
|
2
|
|
||||||
|
Home equity – lines of credit
|
111
|
|
|
3
|
|
|
305
|
|
|
6
|
|
|
467
|
|
|
15
|
|
||||||
|
Installment and other loans
|
9
|
|
|
1
|
|
|
1
|
|
|
0
|
|
|
8
|
|
|
0
|
|
||||||
|
|
$
|
20,201
|
|
|
$
|
274
|
|
|
$
|
21,101
|
|
|
$
|
633
|
|
|
$
|
67,186
|
|
|
$
|
549
|
|
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in thousands)
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Number of
Contracts
|
|
Recorded
Investment
|
||||||
|
Accruing:
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
|
Owner-occupied
|
0
|
|
|
$
|
0
|
|
|
1
|
|
|
$
|
200
|
|
|
Non-owner occupied
|
0
|
|
|
0
|
|
|
2
|
|
|
4,268
|
|
||
|
Acquisition and development:
|
|
|
|
|
|
|
|
||||||
|
Commercial and land development
|
1
|
|
|
287
|
|
|
2
|
|
|
1,071
|
|
||
|
Residential mortgage:
|
|
|
|
|
|
|
|
||||||
|
First lien
|
8
|
|
|
813
|
|
|
1
|
|
|
449
|
|
||
|
Total accruing
|
9
|
|
|
1,100
|
|
|
6
|
|
|
5,988
|
|
||
|
Nonaccruing:
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
|
Owner-occupied
|
0
|
|
|
0
|
|
|
1
|
|
|
71
|
|
||
|
Non-owner occupied
|
0
|
|
|
0
|
|
|
1
|
|
|
694
|
|
||
|
Non-owner occupied residential
|
0
|
|
|
0
|
|
|
1
|
|
|
193
|
|
||
|
Commercial and industrial
|
0
|
|
|
0
|
|
|
2
|
|
|
310
|
|
||
|
Residential mortgage:
|
|
|
|
|
|
|
|
||||||
|
First lien
|
13
|
|
|
1,715
|
|
|
1
|
|
|
279
|
|
||
|
Consumer
|
1
|
|
|
13
|
|
|
0
|
|
|
0
|
|
||
|
|
14
|
|
|
1,728
|
|
|
6
|
|
|
1,547
|
|
||
|
|
23
|
|
|
$
|
2,828
|
|
|
12
|
|
|
$
|
7,535
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
(Dollars in thousands)
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Owner-occupied
|
0
|
|
|
$
|
0
|
|
|
0
|
|
|
$
|
0
|
|
|
1
|
|
|
$
|
7
|
|
|
Non-owner occupied
|
1
|
|
|
3,495
|
|
|
0
|
|
|
0
|
|
|
4
|
|
|
1,209
|
|
|||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial and land development
|
1
|
|
|
544
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Commercial and industrial
|
0
|
|
|
0
|
|
|
1
|
|
|
199
|
|
|
0
|
|
|
0
|
|
|||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
First lien
|
2
|
|
|
177
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
|
4
|
|
|
$
|
4,216
|
|
|
1
|
|
|
$
|
199
|
|
|
5
|
|
|
$
|
1,216
|
|
|
(Dollars in thousands)
|
Number of
Contracts
|
|
Pre-
Modification
Investment
Balance
|
|
Post-
Modification
Investment
Balance
|
|||||
|
December 31, 2014
|
|
|
|
|
|
|||||
|
Residential mortgage:
|
|
|
|
|
|
|||||
|
First lien
|
19
|
|
|
$
|
1,876
|
|
|
$
|
1,810
|
|
|
Installment and other loans
|
1
|
|
|
36
|
|
|
14
|
|
||
|
|
20
|
|
|
$
|
1,912
|
|
|
$
|
1,824
|
|
|
December 31, 2013
|
|
|
|
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|||||
|
Owner-occupied
|
4
|
|
|
$
|
421
|
|
|
$
|
421
|
|
|
Non-owner occupied
|
2
|
|
|
3,457
|
|
|
3,457
|
|
||
|
Acquisition and development:
|
|
|
|
|
|
|||||
|
Commercial and land development
|
2
|
|
|
1,081
|
|
|
1,081
|
|
||
|
Commercial
|
1
|
|
|
217
|
|
|
199
|
|
||
|
|
9
|
|
|
$
|
5,176
|
|
|
$
|
5,158
|
|
|
December 31, 2012
|
|
|
|
|
|
|||||
|
Residential mortgage:
|
|
|
|
|
|
|||||
|
First lien
|
1
|
|
|
$
|
300
|
|
|
$
|
300
|
|
|
Home equity – lines of credit
|
1
|
|
|
36
|
|
|
36
|
|
||
|
|
2
|
|
|
$
|
336
|
|
|
$
|
336
|
|
|
|
|
|
Days Past Due
|
|
|
|
|
|
|
||||||||||||||||||
|
Current
|
|
30-59
|
|
60-89
|
|
90+
(still accruing)
|
|
Total
Past Due
|
|
Non-
Accrual
|
|
Total
Loans
|
|||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner-occupied
|
$
|
97,571
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
3,288
|
|
|
$
|
100,859
|
|
|
Non-owner occupied
|
142,621
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,680
|
|
|
144,301
|
|
|||||||
|
Multi-family
|
27,211
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
320
|
|
|
27,531
|
|
|||||||
|
Non-owner occupied residential
|
47,706
|
|
|
109
|
|
|
0
|
|
|
0
|
|
|
109
|
|
|
1,500
|
|
|
49,315
|
|
|||||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1-4 family residential construction
|
5,924
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5,924
|
|
|||||||
|
Commercial and land development
|
24,114
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
123
|
|
|
24,237
|
|
|||||||
|
Commercial and industrial
|
46,558
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,437
|
|
|
48,995
|
|
|||||||
|
Municipal
|
61,191
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
61,191
|
|
|||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
First lien
|
120,806
|
|
|
776
|
|
|
400
|
|
|
0
|
|
|
1,176
|
|
|
4,509
|
|
|
126,491
|
|
|||||||
|
Home equity – term
|
20,640
|
|
|
135
|
|
|
0
|
|
|
0
|
|
|
135
|
|
|
70
|
|
|
20,845
|
|
|||||||
|
Home equity – lines of credit
|
88,745
|
|
|
142
|
|
|
0
|
|
|
0
|
|
|
142
|
|
|
479
|
|
|
89,366
|
|
|||||||
|
Installment and other loans
|
5,815
|
|
|
41
|
|
|
9
|
|
|
0
|
|
|
50
|
|
|
26
|
|
|
5,891
|
|
|||||||
|
|
$
|
688,902
|
|
|
$
|
1,203
|
|
|
$
|
409
|
|
|
$
|
0
|
|
|
$
|
1,612
|
|
|
$
|
14,432
|
|
|
$
|
704,946
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner-occupied
|
$
|
106,078
|
|
|
$
|
742
|
|
|
$
|
108
|
|
|
$
|
0
|
|
|
$
|
850
|
|
|
$
|
4,362
|
|
|
$
|
111,290
|
|
|
Non-owner occupied
|
132,913
|
|
|
191
|
|
|
0
|
|
|
0
|
|
|
191
|
|
|
2,849
|
|
|
135,953
|
|
|||||||
|
Multi-family
|
22,560
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
322
|
|
|
22,882
|
|
|||||||
|
Non-owner occupied residential
|
50,554
|
|
|
225
|
|
|
0
|
|
|
0
|
|
|
225
|
|
|
4,493
|
|
|
55,272
|
|
|||||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1-4 family residential construction
|
3,338
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
3,338
|
|
|||||||
|
Commercial and land development
|
17,289
|
|
|
45
|
|
|
0
|
|
|
0
|
|
|
45
|
|
|
2,106
|
|
|
19,440
|
|
|||||||
|
Commercial and industrial
|
31,111
|
|
|
334
|
|
|
0
|
|
|
0
|
|
|
334
|
|
|
2,001
|
|
|
33,446
|
|
|||||||
|
Municipal
|
60,996
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
60,996
|
|
|||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
First lien
|
119,845
|
|
|
1,380
|
|
|
577
|
|
|
0
|
|
|
1,957
|
|
|
2,926
|
|
|
124,728
|
|
|||||||
|
Home equity – term
|
19,966
|
|
|
56
|
|
|
2
|
|
|
0
|
|
|
58
|
|
|
107
|
|
|
20,131
|
|
|||||||
|
Home equity – lines of credit
|
76,982
|
|
|
214
|
|
|
0
|
|
|
0
|
|
|
214
|
|
|
181
|
|
|
77,377
|
|
|||||||
|
Installment and other loans
|
6,095
|
|
|
77
|
|
|
12
|
|
|
0
|
|
|
89
|
|
|
0
|
|
|
6,184
|
|
|||||||
|
|
$
|
647,727
|
|
|
$
|
3,264
|
|
|
$
|
699
|
|
|
$
|
0
|
|
|
$
|
3,963
|
|
|
$
|
19,347
|
|
|
$
|
671,037
|
|
|
|
Commercial
|
|
Consumer
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Commercial
Real Estate
|
|
Acquisition
and
Development
|
|
Commercial
and
Industrial
|
|
Municipal
|
|
Total
|
|
Residential
Mortgage
|
|
Installment
and Other
|
|
Total
|
|
Unallocated
|
|
Total
|
||||||||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance, beginning of year
|
$
|
13,215
|
|
|
$
|
670
|
|
|
$
|
864
|
|
|
$
|
244
|
|
|
$
|
14,993
|
|
|
$
|
3,780
|
|
|
$
|
124
|
|
|
$
|
3,904
|
|
|
$
|
2,068
|
|
|
$
|
20,965
|
|
|
Provision for loan losses
|
(1,674
|
)
|
|
92
|
|
|
(554
|
)
|
|
(61
|
)
|
|
(2,197
|
)
|
|
(960
|
)
|
|
107
|
|
|
(853
|
)
|
|
(850
|
)
|
|
(3,900
|
)
|
||||||||||
|
Charge-offs
|
(2,637
|
)
|
|
(70
|
)
|
|
(270
|
)
|
|
0
|
|
|
(2,977
|
)
|
|
(587
|
)
|
|
(177
|
)
|
|
(764
|
)
|
|
0
|
|
|
(3,741
|
)
|
||||||||||
|
Recoveries
|
558
|
|
|
5
|
|
|
766
|
|
|
0
|
|
|
1,329
|
|
|
29
|
|
|
65
|
|
|
94
|
|
|
0
|
|
|
1,423
|
|
||||||||||
|
Balance, end of year
|
$
|
9,462
|
|
|
$
|
697
|
|
|
$
|
806
|
|
|
$
|
183
|
|
|
$
|
11,148
|
|
|
$
|
2,262
|
|
|
$
|
119
|
|
|
$
|
2,381
|
|
|
$
|
1,218
|
|
|
$
|
14,747
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance, beginning of year
|
$
|
13,719
|
|
|
$
|
3,502
|
|
|
$
|
1,635
|
|
|
$
|
223
|
|
|
$
|
19,079
|
|
|
$
|
2,275
|
|
|
$
|
85
|
|
|
$
|
2,360
|
|
|
$
|
1,727
|
|
|
$
|
23,166
|
|
|
Provision for loan losses
|
4,109
|
|
|
(6,087
|
)
|
|
(3,478
|
)
|
|
21
|
|
|
(5,435
|
)
|
|
1,845
|
|
|
99
|
|
|
1,944
|
|
|
341
|
|
|
(3,150
|
)
|
||||||||||
|
Charge-offs
|
(4,767
|
)
|
|
(193
|
)
|
|
(132
|
)
|
|
0
|
|
|
(5,092
|
)
|
|
(491
|
)
|
|
(144
|
)
|
|
(635
|
)
|
|
0
|
|
|
(5,727
|
)
|
||||||||||
|
Recoveries
|
154
|
|
|
3,448
|
|
|
2,839
|
|
|
0
|
|
|
6,441
|
|
|
151
|
|
|
84
|
|
|
235
|
|
|
0
|
|
|
6,676
|
|
||||||||||
|
Balance, end of year
|
$
|
13,215
|
|
|
$
|
670
|
|
|
$
|
864
|
|
|
$
|
244
|
|
|
$
|
14,993
|
|
|
$
|
3,780
|
|
|
$
|
124
|
|
|
$
|
3,904
|
|
|
$
|
2,068
|
|
|
$
|
20,965
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance, beginning of year
|
$
|
29,559
|
|
|
$
|
9,708
|
|
|
$
|
1,085
|
|
|
$
|
789
|
|
|
$
|
41,141
|
|
|
$
|
933
|
|
|
$
|
75
|
|
|
$
|
1,008
|
|
|
$
|
1,566
|
|
|
$
|
43,715
|
|
|
Provision for loan losses
|
34,681
|
|
|
9,408
|
|
|
1,879
|
|
|
(566
|
)
|
|
45,402
|
|
|
2,602
|
|
|
135
|
|
|
2,737
|
|
|
161
|
|
|
48,300
|
|
||||||||||
|
Charge-offs
|
(53,492
|
)
|
|
(17,721
|
)
|
|
(1,624
|
)
|
|
0
|
|
|
(72,837
|
)
|
|
(1,279
|
)
|
|
(143
|
)
|
|
(1,422
|
)
|
|
0
|
|
|
(74,259
|
)
|
||||||||||
|
Recoveries
|
2,971
|
|
|
2,107
|
|
|
295
|
|
|
0
|
|
|
5,373
|
|
|
19
|
|
|
18
|
|
|
37
|
|
|
0
|
|
|
5,410
|
|
||||||||||
|
Balance, end of year
|
$
|
13,719
|
|
|
$
|
3,502
|
|
|
$
|
1,635
|
|
|
$
|
223
|
|
|
$
|
19,079
|
|
|
$
|
2,275
|
|
|
$
|
85
|
|
|
$
|
2,360
|
|
|
$
|
1,727
|
|
|
$
|
23,166
|
|
|
|
Commercial
|
|
Consumer
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Commercial
Real Estate
|
|
Acquisition
and
Development
|
|
Commercial
and
Industrial
|
|
Municipal
|
|
Total
|
|
Residential
Mortgage
|
|
Installment
and Other
|
|
Total
|
|
Unallocated
|
|
Total
|
||||||||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Loans allocated by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
6,788
|
|
|
$
|
410
|
|
|
$
|
2,437
|
|
|
$
|
0
|
|
|
$
|
9,635
|
|
|
$
|
5,871
|
|
|
$
|
26
|
|
|
$
|
5,897
|
|
|
$
|
0
|
|
|
$
|
15,532
|
|
|
Collectively evaluated for impairment
|
315,218
|
|
|
29,751
|
|
|
46,558
|
|
|
61,191
|
|
|
452,718
|
|
|
230,831
|
|
|
5,865
|
|
|
236,696
|
|
|
0
|
|
|
689,414
|
|
||||||||||
|
|
$
|
322,006
|
|
|
$
|
30,161
|
|
|
$
|
48,995
|
|
|
$
|
61,191
|
|
|
$
|
462,353
|
|
|
$
|
236,702
|
|
|
$
|
5,891
|
|
|
$
|
242,593
|
|
|
$
|
0
|
|
|
$
|
704,946
|
|
|
Allowance for loan losses allocated by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
173
|
|
|
$
|
13
|
|
|
$
|
186
|
|
|
$
|
0
|
|
|
$
|
188
|
|
|
Collectively evaluated for impairment
|
9,460
|
|
|
697
|
|
|
806
|
|
|
183
|
|
|
11,146
|
|
|
2,089
|
|
|
106
|
|
|
2,195
|
|
|
1,218
|
|
|
14,559
|
|
||||||||||
|
|
$
|
9,462
|
|
|
$
|
697
|
|
|
$
|
806
|
|
|
$
|
183
|
|
|
$
|
11,148
|
|
|
$
|
2,262
|
|
|
$
|
119
|
|
|
$
|
2,381
|
|
|
$
|
1,218
|
|
|
$
|
14,747
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Loans allocated by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
16,494
|
|
|
$
|
3,177
|
|
|
$
|
2,001
|
|
|
$
|
0
|
|
|
$
|
21,672
|
|
|
$
|
3,663
|
|
|
$
|
0
|
|
|
$
|
3,663
|
|
|
$
|
0
|
|
|
$
|
25,335
|
|
|
Collectively evaluated for impairment
|
308,903
|
|
|
19,601
|
|
|
31,445
|
|
|
60,996
|
|
|
420,945
|
|
|
218,573
|
|
|
6,184
|
|
|
224,757
|
|
|
0
|
|
|
645,702
|
|
||||||||||
|
|
$
|
325,397
|
|
|
$
|
22,778
|
|
|
$
|
33,446
|
|
|
$
|
60,996
|
|
|
$
|
442,617
|
|
|
$
|
222,236
|
|
|
$
|
6,184
|
|
|
$
|
228,420
|
|
|
$
|
0
|
|
|
$
|
671,037
|
|
|
Allowance for loan losses allocated by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
552
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
552
|
|
|
$
|
61
|
|
|
$
|
0
|
|
|
$
|
61
|
|
|
$
|
0
|
|
|
$
|
613
|
|
|
Collectively evaluated for impairment
|
12,663
|
|
|
670
|
|
|
864
|
|
|
244
|
|
|
14,441
|
|
|
3,719
|
|
|
124
|
|
|
3,843
|
|
|
2,068
|
|
|
20,352
|
|
||||||||||
|
|
$
|
13,215
|
|
|
$
|
670
|
|
|
$
|
864
|
|
|
$
|
244
|
|
|
$
|
14,993
|
|
|
$
|
3,780
|
|
|
$
|
124
|
|
|
$
|
3,904
|
|
|
$
|
2,068
|
|
|
$
|
20,965
|
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
|
|
|
|
||||
|
Land
|
$
|
5,182
|
|
|
$
|
5,182
|
|
|
Buildings and improvements
|
23,333
|
|
|
23,289
|
|
||
|
Leasehold improvements
|
511
|
|
|
507
|
|
||
|
Furniture and equipment
|
22,799
|
|
|
22,247
|
|
||
|
Construction in progress
|
140
|
|
|
259
|
|
||
|
|
51,965
|
|
|
51,484
|
|
||
|
Less accumulated depreciation and amortization
|
27,165
|
|
|
25,043
|
|
||
|
|
$
|
24,800
|
|
|
$
|
26,441
|
|
|
Due in the Years Ending December 31
|
|||
|
(Dollars in thousands)
|
|
||
|
2015
|
$
|
398
|
|
|
2016
|
310
|
|
|
|
2017
|
172
|
|
|
|
2018
|
124
|
|
|
|
2019
|
63
|
|
|
|
Thereafter
|
120
|
|
|
|
|
$
|
1,187
|
|
|
(Dollars in thousands)
|
Gross Amount
|
|
Accumulated
Amortization
|
|
Net Amount
|
||||||
|
December 31, 2014
|
|
|
|
|
|
||||||
|
Deposit premiums
|
$
|
2,348
|
|
|
$
|
2,126
|
|
|
$
|
222
|
|
|
Customer list
|
581
|
|
|
389
|
|
|
192
|
|
|||
|
|
$
|
2,929
|
|
|
$
|
2,515
|
|
|
$
|
414
|
|
|
December 31, 2013
|
|
|
|
|
|
||||||
|
Deposit premiums
|
$
|
2,348
|
|
|
$
|
1,957
|
|
|
$
|
391
|
|
|
Customer list
|
581
|
|
|
350
|
|
|
231
|
|
|||
|
|
$
|
2,929
|
|
|
$
|
2,307
|
|
|
$
|
622
|
|
|
Years Ending December 31,
|
|||
|
(Dollars in thousands)
|
|
||
|
2015
|
$
|
205
|
|
|
2016
|
94
|
|
|
|
2017
|
39
|
|
|
|
2018
|
39
|
|
|
|
2019
|
25
|
|
|
|
Thereafter
|
12
|
|
|
|
|
$
|
414
|
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current year provision (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
$
|
81
|
|
|
$
|
60
|
|
|
$
|
(12,383
|
)
|
|
State
|
10
|
|
|
(266
|
)
|
|
(46
|
)
|
|||
|
|
91
|
|
|
(206
|
)
|
|
(12,429
|
)
|
|||
|
Deferred tax expense (benefit)
|
|
|
|
|
|
||||||
|
Federal
|
2,723
|
|
|
1,253
|
|
|
143
|
|
|||
|
State
|
18
|
|
|
18
|
|
|
6
|
|
|||
|
|
2,741
|
|
|
1,271
|
|
|
149
|
|
|||
|
Change in valuation allowance on deferred taxes
|
(18,964
|
)
|
|
(1,271
|
)
|
|
20,235
|
|
|||
|
Net federal income tax expense (benefit)
|
$
|
(16,132
|
)
|
|
$
|
(206
|
)
|
|
$
|
7,955
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Statutory federal tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increase/(decrease) resulting from:
|
|
|
|
|
|
|||
|
State taxes, net of federal benefit
|
0.1
|
%
|
|
(1.8
|
)%
|
|
0.1
|
%
|
|
Tax exempt interest income
|
(7.3
|
)%
|
|
(11.9
|
)%
|
|
4.8
|
%
|
|
Valuation allowance on deferred tax assets
|
(145.8
|
)%
|
|
(13.0
|
)%
|
|
(66.4
|
)%
|
|
Earnings from life insurance
|
(2.6
|
)%
|
|
(3.4
|
)%
|
|
1.2
|
%
|
|
Disallowed interest
|
0.2
|
%
|
|
0.3
|
%
|
|
(0.1
|
)%
|
|
Low-income housing credits
|
(3.7
|
)%
|
|
(2.2
|
)%
|
|
0.0
|
%
|
|
Benefit of operating loss carryforward
|
0.0
|
%
|
|
(3.8
|
)%
|
|
0.0
|
%
|
|
Other
|
0.1
|
%
|
|
(1.3
|
)%
|
|
(0.7
|
)%
|
|
Effective income tax rate
|
(124.0
|
)%
|
|
(2.1
|
)%
|
|
(26.1
|
)%
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
5,424
|
|
|
$
|
7,776
|
|
|
Deferred compensation
|
528
|
|
|
510
|
|
||
|
Retirement plans and salary continuation
|
1,695
|
|
|
1,585
|
|
||
|
Share-based compensation
|
102
|
|
|
191
|
|
||
|
Off balance sheet commitment reserves
|
205
|
|
|
204
|
|
||
|
Nonaccrual loan interest
|
210
|
|
|
341
|
|
||
|
Net unrealized losses on securities available for sale
|
0
|
|
|
2,592
|
|
||
|
Goodwill
|
154
|
|
|
184
|
|
||
|
Bonus accrual
|
396
|
|
|
0
|
|
||
|
Low income housing credit carryforward
|
1,322
|
|
|
1,022
|
|
||
|
Alternative minimum tax credit carryforward
|
1,291
|
|
|
664
|
|
||
|
Charitable contribution carryforward
|
209
|
|
|
333
|
|
||
|
Net operating loss carryforward
|
6,606
|
|
|
8,169
|
|
||
|
Other
|
237
|
|
|
178
|
|
||
|
Total deferred tax assets
|
18,379
|
|
|
23,749
|
|
||
|
Valuation allowance
|
0
|
|
|
(18,964
|
)
|
||
|
|
18,379
|
|
|
4,785
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Depreciation
|
955
|
|
|
1,116
|
|
||
|
Net unrealized gains on securities available for sale
|
848
|
|
|
0
|
|
||
|
Mortgage servicing rights
|
606
|
|
|
582
|
|
||
|
Purchase accounting adjustments
|
421
|
|
|
495
|
|
||
|
Other
|
174
|
|
|
0
|
|
||
|
Total deferred tax liabilities
|
3,004
|
|
|
2,193
|
|
||
|
Net deferred tax asset
|
$
|
15,375
|
|
|
$
|
2,592
|
|
|
|
Shares
|
|
Weighted Average Exercise Price
|
|||
|
|
|
|
|
|||
|
Nonvested shares, beginning of year
|
5,000
|
|
|
$
|
10.43
|
|
|
Granted
|
150,500
|
|
|
15.69
|
|
|
|
Nonvested shares, at end of year
|
155,500
|
|
|
$
|
15.52
|
|
|
|
Shares
|
|
Weighted Average
Exercise Price
|
|||
|
|
|
|
|
|||
|
Outstanding at beginning of year
|
206,063
|
|
|
$
|
32.20
|
|
|
Forfeited
|
(22,706
|
)
|
|
31.38
|
|
|
|
Expired
|
(35,164
|
)
|
|
37.00
|
|
|
|
Options outstanding and exercisable, at year end
|
148,193
|
|
|
$
|
31.18
|
|
|
Range of
Exercise Prices
|
|
Number
Outstanding
|
|
Weighted Average
Remaining Contractual
Life (Years)
|
|
Weighted
Average
Exercise Price
|
|||
|
|
|
|
|
|
|
|
|||
|
$21.14 - $24.99
|
|
41,853
|
|
|
5.34
|
|
$
|
21.42
|
|
|
$25.00 - $29.99
|
|
2,792
|
|
|
5.25
|
|
25.76
|
|
|
|
$30.00 - $34.99
|
|
44,950
|
|
|
2.76
|
|
31.26
|
|
|
|
$35.00 - $39.99
|
|
29,147
|
|
|
2.30
|
|
36.54
|
|
|
|
$40.00 - $40.14
|
|
29,451
|
|
|
0.47
|
|
40.14
|
|
|
|
$21.14 - $40.14
|
|
148,193
|
|
|
2.99
|
|
$
|
31.18
|
|
|
|
2014
|
|
2013
|
||||
|
(Dollars in thousands)
|
|
|
|
||||
|
Non-interest bearing
|
$
|
116,302
|
|
|
$
|
116,371
|
|
|
Now and money market
|
503,818
|
|
|
486,440
|
|
||
|
Savings
|
86,351
|
|
|
79,663
|
|
||
|
Time – less than $100,000
|
128,065
|
|
|
183,344
|
|
||
|
Time – greater than $100,000
|
115,168
|
|
|
134,572
|
|
||
|
Total
|
$
|
949,704
|
|
|
$
|
1,000,390
|
|
|
(Dollars in thousands)
|
|
||
|
2015
|
$
|
174,597
|
|
|
2016
|
35,610
|
|
|
|
2017
|
19,531
|
|
|
|
2018
|
3,644
|
|
|
|
2019
|
5,897
|
|
|
|
Thereafter
|
3,954
|
|
|
|
|
$
|
243,233
|
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Balance at year end
|
$
|
65,000
|
|
|
$
|
50,000
|
|
|
$
|
0
|
|
|
Weighted average interest rate at year-end
|
0.36
|
%
|
|
0.28
|
%
|
|
0.00
|
%
|
|||
|
Average balance during the year
|
$
|
32,736
|
|
|
$
|
10,540
|
|
|
$
|
11,509
|
|
|
Average interest rate during the year
|
0.34
|
%
|
|
0.31
|
%
|
|
0.40
|
%
|
|||
|
Maximum month-end balance during the year
|
$
|
65,000
|
|
|
$
|
50,000
|
|
|
$
|
20,000
|
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Balance at year end
|
$
|
21,742
|
|
|
$
|
9,032
|
|
|
$
|
9,650
|
|
|
Weighted average interest rate at year-end
|
0.20
|
%
|
|
0.20
|
%
|
|
0.24
|
%
|
|||
|
Average balance during the year
|
$
|
19,186
|
|
|
$
|
13,772
|
|
|
$
|
19,072
|
|
|
Average interest rate during the year
|
0.20
|
%
|
|
0.20
|
%
|
|
0.38
|
%
|
|||
|
Maximum month-end balance during the year
|
$
|
32,861
|
|
|
$
|
19,105
|
|
|
$
|
33,752
|
|
|
Fair value of securities underlying the agreements at year-end
|
38,337
|
|
|
52,024
|
|
|
72,717
|
|
|||
|
|
Amount
|
|
Weighted Average rate
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||
|
FHLB fixed rate advances maturing:
|
|
|
|
|
|
|
|
||||||
|
2014
|
$
|
0
|
|
|
$
|
10,000
|
|
|
0.00
|
%
|
|
0.87
|
%
|
|
2015
|
10,000
|
|
|
0
|
|
|
0.35
|
%
|
|
0.00
|
%
|
||
|
2020
|
350
|
|
|
350
|
|
|
7.40
|
%
|
|
7.40
|
%
|
||
|
|
10,350
|
|
|
10,350
|
|
|
0.59
|
%
|
|
1.09
|
%
|
||
|
FHLB amortizing advance requiring monthly principal and interest payments, maturing:
|
|
|
|
|
|
|
|
||||||
|
2014
|
0
|
|
|
963
|
|
|
0.00
|
%
|
|
4.86
|
%
|
||
|
2025
|
4,462
|
|
|
4,764
|
|
|
4.74
|
%
|
|
4.74
|
%
|
||
|
|
4,462
|
|
|
5,727
|
|
|
4.74
|
%
|
|
4.76
|
%
|
||
|
Total FHLB Advances
|
$
|
14,812
|
|
|
$
|
16,077
|
|
|
1.84
|
%
|
|
2.40
|
%
|
|
Years Ending December 31,
|
|||
|
(Dollars in thousands)
|
|
||
|
2015
|
$
|
10,317
|
|
|
2016
|
332
|
|
|
|
2017
|
348
|
|
|
|
2018
|
365
|
|
|
|
2019
|
383
|
|
|
|
Thereafter
|
3,067
|
|
|
|
|
$
|
14,812
|
|
|
|
Actual
|
|
Minimum Capital
Requirement
|
|
Minimum to Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
$
|
119,713
|
|
|
16.8
|
%
|
|
$
|
56,859
|
|
|
8.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
Orrstown Bank
|
118,540
|
|
|
16.7
|
%
|
|
56,835
|
|
|
8.0
|
%
|
|
$
|
71,043
|
|
|
10.0
|
%
|
||
|
Tier 1 capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
110,750
|
|
|
15.6
|
%
|
|
28,429
|
|
|
4.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
Orrstown Bank
|
109,581
|
|
|
15.4
|
%
|
|
28,417
|
|
|
4.0
|
%
|
|
42,626
|
|
|
6.0
|
%
|
|||
|
Tier 1 capital to average assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
110,750
|
|
|
9.5
|
%
|
|
46,496
|
|
|
4.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
Orrstown Bank
|
109,581
|
|
|
9.4
|
%
|
|
46,518
|
|
|
4.0
|
%
|
|
58,148
|
|
|
5.0
|
%
|
|||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
$
|
104,637
|
|
|
15.0
|
%
|
|
$
|
55,926
|
|
|
8.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
Orrstown Bank
|
102,806
|
|
|
14.7
|
%
|
|
55,893
|
|
|
8.0
|
%
|
|
$
|
69,866
|
|
|
10.0
|
%
|
||
|
Tier 1 capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
95,741
|
|
|
13.7
|
%
|
|
27,963
|
|
|
4.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
Orrstown Bank
|
93,915
|
|
|
13.4
|
%
|
|
27,947
|
|
|
4.0
|
%
|
|
41,920
|
|
|
6.0
|
%
|
|||
|
Tier 1 capital to average assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Orrstown Financial Services, Inc.
|
95,741
|
|
|
8.1
|
%
|
|
47,058
|
|
|
4.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
Orrstown Bank
|
93,915
|
|
|
8.0
|
%
|
|
47,077
|
|
|
4.0
|
%
|
|
58,846
|
|
|
5.0
|
%
|
|||
|
(In thousands, except per share data)
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
29,142
|
|
|
$
|
10,004
|
|
|
$
|
(38,454
|
)
|
|
Weighted average shares outstanding
|
8,110
|
|
|
8,093
|
|
|
8,066
|
|
|||
|
Impact of common stock equivalents
|
6
|
|
|
0
|
|
|
0
|
|
|||
|
Weighted average shares outstanding (diluted)
|
8,116
|
|
|
8,093
|
|
|
8,066
|
|
|||
|
Per share information:
|
|
|
|
|
|
||||||
|
Basic earnings (loss) per share
|
$
|
3.59
|
|
|
$
|
1.24
|
|
|
$
|
(4.77
|
)
|
|
Diluted earnings (loss) per share
|
3.59
|
|
|
1.24
|
|
|
(4.77
|
)
|
|||
|
|
Contract or Notional Amount
|
||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
Commitments to fund:
|
|
|
|
||||
|
Revolving, open ended home equity loans
|
$
|
100,897
|
|
|
$
|
86,253
|
|
|
1-4 family residential construction loans
|
2,463
|
|
|
2,657
|
|
||
|
Commercial real estate, construction and land development loans
|
11,682
|
|
|
2,961
|
|
||
|
Commercial, industrial and other loans
|
71,483
|
|
|
45,629
|
|
||
|
Standby letters of credit
|
7,309
|
|
|
6,267
|
|
||
|
(Dollars in Thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair
Value
Measurements
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government Agencies
|
$
|
0
|
|
|
$
|
23,958
|
|
|
$
|
0
|
|
|
$
|
23,958
|
|
|
States and political subdivisions
|
0
|
|
|
52,401
|
|
|
0
|
|
|
52,401
|
|
||||
|
GSE residential mortgage-backed securities
|
0
|
|
|
175,596
|
|
|
0
|
|
|
175,596
|
|
||||
|
GSE residential collateralized mortgage obligations (CMOs)
|
0
|
|
|
58,705
|
|
|
0
|
|
|
58,705
|
|
||||
|
GSE commercial CMOs
|
0
|
|
|
65,472
|
|
|
0
|
|
|
65,472
|
|
||||
|
Total debt securities
|
0
|
|
|
376,132
|
|
|
0
|
|
|
376,132
|
|
||||
|
Equity securities – financial services
|
0
|
|
|
67
|
|
|
0
|
|
|
67
|
|
||||
|
Total securities
|
$
|
0
|
|
|
$
|
376,199
|
|
|
$
|
0
|
|
|
$
|
376,199
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government Agencies
|
$
|
0
|
|
|
$
|
25,451
|
|
|
$
|
0
|
|
|
$
|
25,451
|
|
|
U.S. Government Sponsored Enterprises (GSE)
|
0
|
|
|
13,714
|
|
|
0
|
|
|
13,714
|
|
||||
|
States and political subdivisions
|
0
|
|
|
71,544
|
|
|
0
|
|
|
71,544
|
|
||||
|
GSE residential mortgage-backed securities
|
0
|
|
|
198,619
|
|
|
0
|
|
|
198,619
|
|
||||
|
GSE residential collateralized mortgage obligations (CMOs)
|
0
|
|
|
40,532
|
|
|
0
|
|
|
40,532
|
|
||||
|
GSE commercial CMOs
|
0
|
|
|
57,014
|
|
|
0
|
|
|
57,014
|
|
||||
|
Total debt securities
|
0
|
|
|
406,874
|
|
|
0
|
|
|
406,874
|
|
||||
|
Equity securities – financial services
|
0
|
|
|
69
|
|
|
0
|
|
|
69
|
|
||||
|
Total securities
|
$
|
0
|
|
|
$
|
406,943
|
|
|
$
|
0
|
|
|
$
|
406,943
|
|
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Fair Value
Measurements
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Impaired Loans
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Owner-occupied
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1,228
|
|
|
$
|
1,228
|
|
|
Non-owner occupied
|
0
|
|
|
0
|
|
|
192
|
|
|
192
|
|
||||
|
Multi-family
|
0
|
|
|
0
|
|
|
92
|
|
|
92
|
|
||||
|
Non-owner occupied residential
|
0
|
|
|
0
|
|
|
937
|
|
|
937
|
|
||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and land development
|
0
|
|
|
0
|
|
|
117
|
|
|
117
|
|
||||
|
Commercial and industrial
|
0
|
|
|
0
|
|
|
29
|
|
|
29
|
|
||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
||||||||
|
First lien
|
0
|
|
|
0
|
|
|
2,022
|
|
|
2,022
|
|
||||
|
Home equity - Lines of credit
|
0
|
|
|
0
|
|
|
229
|
|
|
229
|
|
||||
|
Installment and other loans
|
0
|
|
|
0
|
|
|
13
|
|
|
13
|
|
||||
|
Total impaired loans
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4,859
|
|
|
$
|
4,859
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreclosed real estate
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
217
|
|
|
$
|
217
|
|
|
Commercial and land development
|
0
|
|
|
0
|
|
|
569
|
|
|
569
|
|
||||
|
Total foreclosed real estate
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
786
|
|
|
$
|
786
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Owner-occupied
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1,031
|
|
|
$
|
1,031
|
|
|
Non-owner occupied
|
0
|
|
|
0
|
|
|
694
|
|
|
694
|
|
||||
|
Multi-family
|
0
|
|
|
0
|
|
|
322
|
|
|
322
|
|
||||
|
Non-owner occupied residential
|
0
|
|
|
0
|
|
|
1,662
|
|
|
1,662
|
|
||||
|
Acquisition and development:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and land development
|
0
|
|
|
0
|
|
|
51
|
|
|
51
|
|
||||
|
Commercial and industrial
|
0
|
|
|
0
|
|
|
592
|
|
|
592
|
|
||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
||||||||
|
First lien
|
0
|
|
|
0
|
|
|
599
|
|
|
599
|
|
||||
|
Total impaired loans
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4,951
|
|
|
$
|
4,951
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreclosed real estate
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
208
|
|
|
$
|
208
|
|
|
Commercial and land development
|
0
|
|
|
0
|
|
|
350
|
|
|
350
|
|
||||
|
Total foreclosed real estate
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
558
|
|
|
$
|
558
|
|
|
|
Fair Value
Estimate
|
|
Valuation Techniques
|
|
Unobservable Input
|
|
Range
|
||
|
December 31, 2014
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
4,859
|
|
|
Appraisal of collateral
|
|
Management adjustments on appraisals for property type and recent activity
|
|
0% - 30% discount
|
|
|
|
|
|
|
Management adjustments for liquidation expenses
|
|
5% - 10% discount
|
||
|
Foreclosed real estate
|
786
|
|
|
Appraisal of collateral
|
|
Management adjustments on appraisals for property type and recent activity
|
|
0% - 5% discount
|
|
|
|
|
|
|
|
Management adjustments for liquidation expenses
|
|
6% - 18% discount
|
||
|
December 31, 2013
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
4,951
|
|
|
Appraisal of collateral
|
|
Management adjustments on appraisals for property type and recent activity
|
|
0% - 30% discount
|
|
|
|
|
|
|
Management adjustments for liquidation expenses
|
|
5% - 10% discount
|
||
|
Foreclosed real estate
|
558
|
|
|
Appraisal of collateral
|
|
Management adjustments on appraisals for property type and recent activity
|
|
0% - 30% discount
|
|
|
|
|
|
|
|
Management adjustments for liquidation expenses
|
|
5% - 10% discount
|
||
|
(Dollars in thousands)
|
Carrying
Amount
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
18,174
|
|
|
$
|
18,174
|
|
|
$
|
18,174
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Interest bearing deposits with banks
|
13,235
|
|
|
13,235
|
|
|
13,235
|
|
|
0
|
|
|
0
|
|
|||||
|
Restricted investments in bank stock
|
8,350
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|||||
|
Securities available for sale
|
376,199
|
|
|
376,199
|
|
|
0
|
|
|
376,199
|
|
|
0
|
|
|||||
|
Loans held for sale
|
3,159
|
|
|
3,249
|
|
|
0
|
|
|
3,249
|
|
|
0
|
|
|||||
|
Loans, net of allowance for loan losses
|
690,199
|
|
|
697,506
|
|
|
0
|
|
|
0
|
|
|
697,506
|
|
|||||
|
Accrued interest receivable
|
3,097
|
|
|
3,097
|
|
|
0
|
|
|
1,593
|
|
|
1,504
|
|
|||||
|
Mortgage servicing rights
|
2,684
|
|
|
2,785
|
|
|
0
|
|
|
0
|
|
|
2,785
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
949,704
|
|
|
950,667
|
|
|
0
|
|
|
950,667
|
|
|
0
|
|
|||||
|
Short-term borrowings
|
86,742
|
|
|
86,742
|
|
|
0
|
|
|
86,742
|
|
|
0
|
|
|||||
|
Long-term debt
|
14,812
|
|
|
15,610
|
|
|
0
|
|
|
15,610
|
|
|
0
|
|
|||||
|
Accrued interest payable
|
273
|
|
|
273
|
|
|
0
|
|
|
273
|
|
|
0
|
|
|||||
|
Off-balance sheet instruments
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
12,995
|
|
|
$
|
12,995
|
|
|
$
|
12,995
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Interest bearing deposits with banks
|
24,565
|
|
|
24,565
|
|
|
24,565
|
|
|
0
|
|
|
0
|
|
|||||
|
Restricted investments in bank stock
|
9,921
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|||||
|
Securities available for sale
|
406,943
|
|
|
406,943
|
|
|
0
|
|
|
406,943
|
|
|
0
|
|
|||||
|
Loans held for sale
|
1,936
|
|
|
1,936
|
|
|
0
|
|
|
1,936
|
|
|
0
|
|
|||||
|
Loans, net of allowance for loan losses
|
650,072
|
|
|
655,122
|
|
|
0
|
|
|
0
|
|
|
655,122
|
|
|||||
|
Accrued interest receivable
|
3,400
|
|
|
3,400
|
|
|
0
|
|
|
1,902
|
|
|
1,498
|
|
|||||
|
Mortgage servicing rights
|
2,806
|
|
|
3,090
|
|
|
0
|
|
|
0
|
|
|
3,090
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
1,000,390
|
|
|
1,002,235
|
|
|
0
|
|
|
1,002,235
|
|
|
0
|
|
|||||
|
Short-term borrowings
|
59,032
|
|
|
59,032
|
|
|
0
|
|
|
59,032
|
|
|
0
|
|
|||||
|
Long-term debt
|
16,077
|
|
|
16,645
|
|
|
0
|
|
|
16,645
|
|
|
0
|
|
|||||
|
Accrued interest payable
|
333
|
|
|
333
|
|
|
0
|
|
|
333
|
|
|
0
|
|
|||||
|
Off-balance sheet instruments
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
||||
|
Cash in Orrstown Bank
|
$
|
389
|
|
|
$
|
1,504
|
|
|
Securities available for sale
|
67
|
|
|
69
|
|
||
|
Investment in Orrstown Bank
|
126,084
|
|
|
89,601
|
|
||
|
Other assets
|
797
|
|
|
369
|
|
||
|
Total assets
|
$
|
127,337
|
|
|
$
|
91,543
|
|
|
|
|
|
|
||||
|
Liabilities
|
$
|
72
|
|
|
$
|
104
|
|
|
Shareholders’ Equity
|
|
|
|
||||
|
Common stock
|
430
|
|
|
422
|
|
||
|
Additional paid-in capital
|
123,392
|
|
|
123,105
|
|
||
|
Retained earnings
|
1,887
|
|
|
(27,255
|
)
|
||
|
Accumulated other comprehensive income
|
1,576
|
|
|
(4,813
|
)
|
||
|
Treasury stock
|
(20
|
)
|
|
(20
|
)
|
||
|
Total shareholders’ equity
|
127,265
|
|
|
91,439
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
127,337
|
|
|
$
|
91,543
|
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Income
|
|
|
|
|
|
||||||
|
Other interest and dividend income
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
28
|
|
|
Other income
|
70
|
|
|
46
|
|
|
58
|
|
|||
|
Gains (losses) on sale of securities
|
0
|
|
|
0
|
|
|
(101
|
)
|
|||
|
Total income (loss)
|
72
|
|
|
51
|
|
|
(15
|
)
|
|||
|
Expenses
|
|
|
|
|
|
||||||
|
Share-based compensation
|
17
|
|
|
129
|
|
|
23
|
|
|||
|
Management fee to Bank
|
277
|
|
|
173
|
|
|
34
|
|
|||
|
Other expenses
|
1,042
|
|
|
1,241
|
|
|
1,142
|
|
|||
|
Total expenses
|
1,336
|
|
|
1,543
|
|
|
1,199
|
|
|||
|
Income (loss) before income taxes and equity (loss) in undistributed income (loss) of subsidiary
|
(1,264
|
)
|
|
(1,492
|
)
|
|
(1,214
|
)
|
|||
|
Income tax benefit
|
(474
|
)
|
|
(477
|
)
|
|
(247
|
)
|
|||
|
Income (loss) before equity in undistributed income (loss) of subsidiary
|
(790
|
)
|
|
(1,015
|
)
|
|
(967
|
)
|
|||
|
Equity in undistributed income (loss) of bank subsidiary
|
29,932
|
|
|
11,019
|
|
|
(37,487
|
)
|
|||
|
Net income (loss)
|
$
|
29,142
|
|
|
$
|
10,004
|
|
|
$
|
(38,454
|
)
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Income (loss) before equity in undistributed income (loss) of subsidiary
|
$
|
(790
|
)
|
|
$
|
(1,015
|
)
|
|
$
|
(967
|
)
|
|
Unrealized holding gains (losses) on securities available for sale arising during the period, net of tax
|
(1
|
)
|
|
0
|
|
|
41
|
|
|||
|
Reclassification adjustment for (gains) losses realized in net income (loss), net of tax
|
0
|
|
|
0
|
|
|
66
|
|
|||
|
Total other comprehensive income (loss)
|
(1
|
)
|
|
0
|
|
|
107
|
|
|||
|
Comprehensive income (loss) before equity in undistributed income (loss) and other comprehensive income of subsidiary
|
(791
|
)
|
|
(1,015
|
)
|
|
(860
|
)
|
|||
|
Equity in undistributed income (loss) and other comprehensive income of subsidiary
|
36,322
|
|
|
4,378
|
|
|
(39,855
|
)
|
|||
|
Total comprehensive income (loss)
|
$
|
35,531
|
|
|
$
|
3,363
|
|
|
$
|
(40,715
|
)
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
29,142
|
|
|
$
|
10,004
|
|
|
$
|
(38,454
|
)
|
|
Adjustments to reconcile net income (loss) to cash used in operating activities:
|
|
|
|
|
|
||||||
|
Deferred income taxes
|
(25
|
)
|
|
0
|
|
|
0
|
|
|||
|
Gains on affiliate dissolution
|
(54
|
)
|
|
0
|
|
|
0
|
|
|||
|
Losses on sale of investment securities
|
0
|
|
|
0
|
|
|
101
|
|
|||
|
Equity in undistributed (income) loss of bank subsidiary
|
(29,932
|
)
|
|
(11,019
|
)
|
|
37,487
|
|
|||
|
Share-based compensation
|
17
|
|
|
129
|
|
|
23
|
|
|||
|
Net change in other liabilities
|
(26
|
)
|
|
62
|
|
|
35
|
|
|||
|
Other, net
|
(270
|
)
|
|
(182
|
)
|
|
210
|
|
|||
|
Net cash used in operating activities
|
(1,148
|
)
|
|
(1,006
|
)
|
|
(598
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Sales of securities available for sale
|
0
|
|
|
0
|
|
|
1,109
|
|
|||
|
Maturities of available for sale securities
|
0
|
|
|
0
|
|
|
1,895
|
|
|||
|
Investment in bank subsidiary
|
(161
|
)
|
|
0
|
|
|
(4,000
|
)
|
|||
|
Other
|
89
|
|
|
0
|
|
|
0
|
|
|||
|
Net cash used in investing activities
|
(72
|
)
|
|
0
|
|
|
(996
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Dividends paid
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Proceeds from issuance of common stock
|
105
|
|
|
253
|
|
|
189
|
|
|||
|
Net cash provided by financing activities
|
105
|
|
|
253
|
|
|
189
|
|
|||
|
Net decrease in cash
|
(1,115
|
)
|
|
(753
|
)
|
|
(1,405
|
)
|
|||
|
Cash, beginning balance
|
1,504
|
|
|
2,257
|
|
|
3,662
|
|
|||
|
Cash, ending balance
|
$
|
389
|
|
|
$
|
1,504
|
|
|
$
|
2,257
|
|
|
Plan Category
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
|
|
Weighted-
average exercise
price of outstanding
options, warrants and
rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
|
||||
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
|
|
|
|
|
|
||||
|
Equity compensation plan approved by security holders
|
129,608
|
|
|
$
|
31.35
|
|
|
260,797
|
|
|
Equity compensation plan not approved by security holders (1)
|
18,885
|
|
|
30.08
|
|
|
0
|
|
|
|
Total
|
148,493
|
|
|
$
|
31.19
|
|
|
260,797
|
|
|
(1)
|
Awards from the Non-Employee Director Stock Option Plan of 2000. Certain options granted remain outstanding from this plan, however no additional options will be granted under this plan.
|
|
(a)
|
The following documents are filed as part of this report:
|
|
3.1
|
|
Articles of Incorporation as amended, incorporated by reference to Exhibit 3.1 of the Registrant’s Report on Form 8-K filed on January 29, 2010.
|
|
|
|
|
|
3.2
|
|
By-laws as amended, incorporated by reference to Exhibit 3.1 to the Registrant’s Report on Form 8-K filed March 1, 2013.
|
|
|
|
|
|
4.1
|
|
Specimen Common Stock Certificate, incorporated by reference to the Registrant’s Registration Statement on Form S-3 filed February 8, 2010 (File No. 333-164780).
|
|
|
|
|
|
10.1(a)
|
|
Form of Change in Control Agreement for selected officers – incorporated by reference to Exhibit 10.1 of the Registrant’s Form 8-K filed May 14, 2008.
|
|
|
|
|
|
10.1(b)
|
|
Change in Control Agreement between Orrstown Financial Services, Inc., Orrstown Bank and Thomas R. Quinn, Jr. incorporated by reference to Exhibit 10.1(b) of the Registrant’s Form 10-K filed March 12, 2009.
|
|
|
|
|
|
10.2(a)
|
|
Amended and Restated Salary Continuation Agreement between Orrstown Bank and Kenneth R. Shoemaker, incorporated by reference to Exhibit 10.2 (a) of the Registrant’s Form 10-K filed March 15, 2010.
|
|
|
|
|
|
10.2(b)
|
|
Amended and Restated Salary Continuation Agreement between Orrstown Bank and Phillip E. Fague, incorporated by reference to Exhibit 10.2 (b) of the Registrant’s Form 10-K filed March 15, 2010.
|
|
|
|
|
|
10.2(c)
|
|
Salary Continuation Agreement between Orrstown Bank and Thomas R. Quinn, Jr. – incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K filed January 8, 2010.
|
|
|
|
|
|
10.3
|
|
Officer group term replacement plan for selected officers – incorporated by reference to Exhibit 10.2 to Registrant’s Form 10-K for the year ended December 31, 1999 filed March 26, 2000
|
|
|
|
|
|
10.4(a)
|
|
Director Retirement Agreement, as amended, between Orrstown Bank and Anthony F. Ceddia, incorporated by reference to Exhibit 10.4(a) to the Registrant’s Form 10-K filed March 15, 2010.
|
|
|
|
|
|
10.4(b)
|
|
Director Retirement Agreement, as amended, between Orrstown Bank and Jeffrey W. Coy, incorporated by reference to Exhibit 10.4(b) to the Registrant’s Form 10-K filed March 15, 2010.
|
|
|
|
|
|
10.4(c)
|
|
Director Retirement Agreement, as amended, between Orrstown Bank and Andrea Pugh, incorporated by reference to Exhibit 10.4(c) to the Registrant’s Form 10-K filed March 15, 2010.
|
|
|
|
|
|
10.4(d)
|
|
Director Retirement Agreement, as amended, between Orrstown Bank and Gregory A. Rosenberry, incorporated by reference to Exhibit 10.4(d) to the Registrant’s Form 10-K filed March 15, 2010.
|
|
10.4(e)
|
|
Director Retirement Agreement, as amended, between Orrstown Bank and Kenneth R. Shoemaker, incorporated by reference to Exhibit 10.4(e) to the Registrant’s Form 10-K filed March 15, 2010.
|
|
|
|
|
|
10.4(f)
|
|
Director Retirement Agreement, as amended, between Orrstown Bank and Glenn W. Snoke, incorporated by reference to Exhibit 10.4(f) to the Registrant’s Form 10-K filed March 15, 2010.
|
|
|
|
|
|
10.4(g)
|
|
Director Retirement Agreement, as amended, between Orrstown Bank and John S. Ward, incorporated by reference to Exhibit 10.4(g) to the Registrant’s Form 10-K filed March 15, 2010.
|
|
|
|
|
|
10.4(h)
|
|
Director Retirement Agreement, as amended, between Orrstown Bank and Joel R. Zullinger, incorporated by reference to Exhibit 10.4(h) to the Registrant’s Form 10-K filed March 15, 2010.
|
|
10.5
|
|
Revenue neutral retirement plan – incorporated by reference to Exhibit 10.4 to the Registrant’s Form 10-K for the year ended December 31, 1999 filed March 28, 2000.
|
|
|
|
|
|
10.6
|
|
Non-employee director stock option plan of 2000 – incorporated by reference to the Registrant’s registration statement on Form S-8 filed March 31, 2000.
|
|
|
|
|
|
10.7
|
|
Employee stock option plan of 2000 – incorporated by reference to the Registrant’s registration statement on Form S-8 filed March 31, 2000.
|
|
|
|
|
|
10.8
|
|
2011 Orrstown Financial Services, Inc. Stock Incentive Plan – incorporated by reference to Exhibit 10.1 of the Registrant’s registration statement on Form S-8 filed June 6, 2011.
|
|
|
|
|
|
10.9
|
|
Executive Employment Agreement between Orrstown Financial Services, Inc., Orrstown Bank and Thomas R. Quinn, Jr. incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K filed August 26, 2011.
|
|
|
|
|
|
10.10
|
|
Brick Plan – Deferred Income Agreement between Orrstown Bank and Joel R. Zullinger, incorporated by reference to Exhibit 10.11 to the Registrant’s Form 10-K filed March 15, 2010.
|
|
|
|
|
|
10.11
|
|
Form of Executive Employment Agreement for selected officers – incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K filed January 22, 2010.
|
|
|
|
|
|
10.12(a)
|
|
Director/Executive Officer Deferred Compensation Plan, incorporated by reference to Exhibit 10.13(a) to the Registrant’s Form 10-K filed March 15, 2010.
|
|
|
|
|
|
10.12(b)
|
|
Trust Agreement for Director/Executive Officer Deferred Compensation Plan, incorporated by reference to Exhibit 10.13(b) to the Registrant’s Form 10-K filed March 15, 2010.
|
|
|
|
|
|
10.13
|
|
Agreement by and between Orrstown Financial Services, Inc., Orrstown Bank and the Federal Reserve Bank of Philadelphia dated March 22, 2012, incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K filed March 22, 2012.
|
|
|
|
|
|
10.14
|
|
Form of Restricted Share Grant Agreement, issued to certain employees on August 15, 2014, incorporated by reference to Exhibit 10.1 to the Registrant's Form 10-Q filed November 7, 2014.
|
|
|
|
|
|
14
|
|
Code of Ethics Policy for Senior Financial Officers posted on Registrant’s website.
|
|
|
|
|
|
21
|
|
Subsidiaries of the registrant
|
|
|
|
|
|
23.1
|
|
Consent of Crowe Horwath LLP, Independent Registered Public Accounting Firm
|
|
|
|
|
|
23.2
|
|
Consent of Smith Elliott Kearns & Company, LLC, Independent Registered Public Accounting Firm
|
|
|
|
|
|
31.1
|
|
Rule 13a – 14(a)/15d-14(a) Certification (Chief Executive Officer)
|
|
|
|
|
|
31.2
|
|
Rule 13a – 14(a)/15d-14(a) Certifications (Chief Financial Officer)
|
|
|
|
|
|
32.1
|
|
Section 1350 Certifications (Chief Executive Officer)
|
|
|
|
|
|
32.2
|
|
Section 1350 Certifications (Chief Financial Officer)
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
(b)
|
Exhibits – The exhibits to this Form 10-K begin after the signature page.
|
|
(c)
|
Financial statement schedules – None required.
|
|
|
|
ORRSTOWN FINANCIAL SERVICES, INC.
(Registrant)
|
|
|
|
|
|
|
|
Dated: March 12, 2015
|
|
By:
|
/s/ Thomas R. Quinn, Jr.
|
|
|
|
|
Thomas R. Quinn, Jr., President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Thomas R. Quinn, Jr.
|
|
President and Chief Executive Officer (Principal Executive Officer) and Director
|
|
March 12, 2015
|
|
Thomas R. Quinn, Jr.
|
|
|
|
|
|
/s/ David P. Boyle
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
March 12, 2015
|
|
David P. Boyle
|
|
|
|
|
|
|
|
|
||
|
/s/ Douglas P. Barton
|
|
Senior Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
|
March 12, 2015
|
|
Douglas P. Barton
|
|
|
|
|
|
|
|
|
||
|
/s/ Joel R. Zullinger
|
|
Chairman of the Board and Director
|
|
March 12, 2015
|
|
Joel R. Zullinger
|
|
|
|
|
|
|
|
|
||
|
/s/ Jeffrey W. Coy
|
|
Vice Chairman of the Board and Director
|
|
March 12, 2015
|
|
Jeffrey W. Coy
|
|
|
|
|
|
|
|
|
||
|
/s/ Dr. Anthony F. Ceddia
|
|
Secretary of the Board and Director
|
|
March 12, 2015
|
|
Dr. Anthony F. Ceddia
|
|
|
|
|
|
|
|
|
||
|
/s/ Mark K. Keller
|
|
Director
|
|
March 12, 2015
|
|
Mark K. Keller
|
|
|
|
|
|
|
|
|
||
|
/s/ Andrea Pugh
|
|
Director
|
|
March 12, 2015
|
|
Andrea Pugh
|
|
|
|
|
|
|
|
|
||
|
/s/ Gregory A. Rosenberry
|
|
Director
|
|
March 12, 2015
|
|
Gregory A. Rosenberry
|
|
|
|
|
|
|
|
|
||
|
/s/ Eric A. Segal
|
|
Director
|
|
March 12, 2015
|
|
Eric A. Segal
|
|
|
|
|
|
|
|
|
||
|
/s/ Glenn W. Snoke
|
|
Director
|
|
March 12, 2015
|
|
Glenn W. Snoke
|
|
|
|
|
|
|
|
|
||
|
/s/ Floyd E. Stoner
|
|
Director
|
|
March 12, 2015
|
|
Floyd E. Stoner
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|